These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NORDIC AMERICAN TANKERS LIMITED
|
||
|
(Exact name of Registrant as specified in its charter)
|
||
|
|
||
|
|
||
|
(Translation of Registrant's name into English)
|
||
|
|
||
|
BERMUDA
|
||
|
(Jurisdiction of incorporation or organization)
|
||
|
|
||
|
LOM Building
|
||
|
27 Reid Street
|
||
|
Hamilton HM 11
|
||
|
Bermuda
|
||
|
(Address of principal executive offices)
|
||
|
Herbjшrn Hansson, Chairman, President, and Chief Executive Officer,
Tel No. 1 (441) 292-7202,
LOM Building, 27 Reid Street, Hamilton HM 11, Bermuda
|
||
|
(Name, Telephone, E-mail and/or Facsimile number and
Address of Company Contact Person)
|
||
|
|
||
|
Securities registered or to be registered pursuant to Section 12(b) of the Act:
|
||
|
|
||
|
Common Stock, $0.01 par value
|
||
|
Series A Participating Preferred Stock
|
||
|
Title of class
|
||
|
|
||
|
New York Stock Exchange
|
||
|
Name of exchange on which registered
|
|
o
Yes
|
x
No
|
|
o
Yes
|
x
No
|
|
x
Yes
|
o
No
|
|
x
Yes
|
o
No
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
|
|
Non-accelerated filer
(Do not check if a smaller
reporting company)
o
|
|
|
x
|
U.S. GAAP
|
|
o
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
o
|
Other
|
|
o
|
Item 17
|
|
o
|
Item 18
|
|
o
Yes
|
x
No
|
|
PART I
|
||
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
A. Selected Financial Data
|
1
|
|
|
B. Capitalization and Indebtedness
|
3
|
|
|
C. Reasons for the offer and use of Proceeds
|
3
|
|
|
D. Risk Factors
|
3
|
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
18
|
|
A. History and Development of the Company
|
18
|
|
|
B. Business Overview
|
20
|
|
|
C. Organizational Structure
|
35
|
|
|
D. Property, Plants and Equipment
|
35
|
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
35
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
36
|
|
A. Operating Results
|
36
|
|
|
B. Liquidity and Capital Resources
|
41
|
|
|
C. Research and Development, Patents and Licenses, Etc
|
42
|
|
|
D. Trend Information
|
43
|
|
|
E. Off Balance Sheet Arrangements
|
43
|
|
|
F. Tabular Disclosure Of Contractual Obligations
|
43
|
|
|
PART II
|
||
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
48
|
|
A. Directors And Senior Management
|
48
|
|
|
C. Board Practices
|
52
|
|
|
D. Employees
|
52
|
|
|
E. Share Ownership
|
52
|
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
53
|
|
A. Major Shareholders
|
53
|
|
|
B. Related Party Transactions
|
53
|
|
|
C. Interests of Experts and Counsel
|
56
|
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
56
|
|
A. Consolidated Statements and other Financial Information
|
56
|
|
|
B. Significant Changes
|
57
|
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
57
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
58
|
|
A. Share Capital
|
58
|
|
|
B. Memorandum and Articles of Association
|
58
|
|
|
C. Material Contracts
|
60
|
|
|
D. Exchange Controls
|
61
|
|
|
E. Taxation
|
61
|
|
|
F. Dividends and Paying Agents
|
69
|
|
|
G. Statement by Experts
|
69
|
|
|
H. Documents on Display
|
69
|
|
|
I. Subsidiary Information
|
70
|
|
|
||
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
70
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
70
|
|
PART III
|
||
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
70
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
71
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
71
|
|
A. Disclosure Controls and Procedures
|
71
|
|
|
B. Management's annual report on internal control over financial reporting
|
71
|
|
|
C. Attestation report of the registered public accounting firm
|
71
|
|
|
D. Changes in internal control over financial reporting
|
71
|
|
|
ITEM 16.
|
RESERVED
|
71
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
71
|
|
ITEM 16B.
|
CODE OF ETHICS
|
72
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
72
|
|
A. Audit Fees
|
72
|
|
|
B. Audit-Related Fees (1)
|
72
|
|
|
C. Tax Fees
|
72
|
|
|
D. All Other Fees
|
72
|
|
|
E. Audit Committee's Pre-Approval Policies and Procedures
|
72
|
|
|
F. Not applicable
|
72
|
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
72
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PERSONS
|
73
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT`S CERTIFYING ACCOUNTANT
|
73
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
73
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
73
|
|
ITEM 17
|
FINANCIAL STATEMENTS
|
73
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
73
|
|
ITEM 19.
|
EXHIBITS
|
73
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
SELECTED CONSOLIDATED
FINANCIAL DATA |
|
|
|
|||||||||||||||||
|
All figures in thousands of USD except share data
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Voyage revenues
|
|
|
243,657
|
|
|
130,682
|
|
|
94,787
|
|
|
126,416
|
|
|
124,370
|
|
||||
|
Voyage expenses
|
|
|
(173,410
|
)
|
|
(38,670
|
)
|
|
(14,921
|
)
|
|
-
|
|
(8,959
|
)
|
|||||
|
Vessel operating expense –
excl. depreciation expense presented below
|
|
|
(64,924
|
)
|
|
(63,965
|
)
|
|
(54,859
|
)
|
|
(47,113
|
)
|
|
(43,139
|
)
|
||||
|
General and administrative expenses
|
|
|
(19,555
|
)
|
|
(14,700
|
)
|
|
(15,394
|
)
|
|
(15,980
|
)
|
|
(14,819
|
)
|
||||
|
Depreciation
|
|
|
(74,375
|
)
|
|
(69,219
|
)
|
|
(64,626
|
)
|
|
(62,545
|
)
|
|
(55,035
|
)
|
||||
|
Impairment Loss on Vessel
|
-
|
(12,030
|
)
|
-
|
-
|
-
|
||||||||||||||
|
Loss on Contract
|
|
|
(5,000
|
)
|
|
-
|
|
|
(16,200
|
)
|
|
-
|
|
|
-
|
|
||||
|
Net operating (loss) income
|
|
|
(93,608
|
)
|
|
(67,902
|
)
|
|
(71,213
|
|
|
778
|
|
|
2,418
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income
|
|
|
146
|
|
|
357
|
|
|
1,187
|
|
|
632
|
|
|
614
|
|
||||
|
Interest expense
|
|
|
(11,518
|
)
|
|
(5,854
|
)
|
|
(2,130
|
)
|
|
(1,971
|
)
|
|
(1,794
|
)
|
||||
|
Other financial (expense) income
|
|
|
(437
|
)
|
|
(207
|
)
|
|
(142
|
)
|
|
(248
|
)
|
|
(226
|
)
|
||||
|
Total other expenses
|
|
|
(11,809
|
)
|
|
(5,290
|
)
|
|
(1,085
|
)
|
|
(1,587
|
)
|
|
(1,406
|
)
|
||||
|
Net (loss) income
|
|
|
(105,417
|
)
|
|
(73,192
|
)
|
|
(72,298
|
)
|
|
(809)
|
|
|
1,012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic (loss) earnings per share
|
|
|
(1.64
|
)
|
|
(1,39
|
)
|
|
(1.53
|
)
|
|
(0.02
|
)
|
|
0.03
|
|
||||
|
Diluted (loss) earnings per share
|
|
|
(1.64
|
)
|
|
(1,39
|
)
|
|
(1.53
|
)
|
|
(0.02
|
)
|
|
0.03
|
|
||||
|
Cash dividends declared per share
|
|
|
0.64
|
|
|
1.20
|
|
|
1.15
|
|
|
1.70
|
|
|
2.35
|
|
||||
|
Basic weighted average shares outstanding
|
|
|
64,101,923
|
|
|
52,547,623
|
|
|
47,159,402
|
|
|
46,551,564
|
|
|
40,449,522
|
|
||||
|
Diluted weighted average shares outstanding
|
|
|
64,101,923
|
|
|
52,547,623
|
|
|
47,159,402
|
|
|
46,551,564
|
|
|
40,449,522
|
|
||||
|
Market price per common share as of December 31,
|
|
|
9.70
|
|
|
8.75
|
|
|
11.99
|
|
|
26.02
|
|
|
30.00
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash (Used in) provided by operating activities
|
|
|
(47,265)
|
|
(567)
|
|
|
(12,163)
|
|
|
57,752
|
|
|
63,195
|
|
|||||
|
Dividends paid
|
|
|
41,756
|
|
|
63,497
|
|
|
54,273
|
|
|
79,728
|
|
|
95,431
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selected Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
65,675
|
|
|
|
55,511
|
|
|
24,006
|
|
|
17,221
|
|
|
|
30,496
|
|
||
|
Total assets
|
|
|
1,136,437
|
|
|
|
1,085,624
|
|
|
1,125,385
|
|
|
1,083,083
|
|
|
|
946,578
|
|
||
|
Total long-term debt
|
|
|
250,000
|
|
|
|
250,000
|
|
|
230,000
|
|
|
75,000
|
|
|
|
-
|
|
||
|
Common stock
|
|
|
754
|
|
|
|
529
|
|
|
473
|
|
|
469
|
|
|
|
422
|
|
||
|
Total shareholders' equity
|
|
|
854,984
|
|
|
|
809,383
|
|
|
867,563
|
|
|
992,955
|
|
|
|
934,084
|
|
||
|
|
·
|
demand for oil and oil products,
|
|
|
·
|
supply of oil and oil products,
|
|
|
·
|
regional availability of refining capacity,
|
|
|
·
|
regional imbalances in production/demand,
|
|
|
·
|
global and regional economic and political conditions, including developments in international trade and fluctuations in industrial and agricultural production,
|
|
|
·
|
the distance oil and oil products are to be moved by sea,
|
|
|
·
|
changes in seaborne and other transportation patterns, including changes in the distances over which oil and oil products are transported by sea,
|
|
|
·
|
weather and acts of God and natural disasters, including hurricanes and typhoons,
|
|
|
·
|
environmental and other legal and regulatory developments,
|
|
|
·
|
currency exchange rates,
|
|
|
·
|
competition from alternative sources of energy and from other shipping companies and other modes of transportation, and
|
|
|
·
|
international sanctions, embargoes, import and export restrictions, nationalizations, piracy and wars.
|
|
|
·
|
current and expected purchase orders for tankers,
|
|
|
·
|
the number of tanker newbuilding deliveries,
|
|
|
·
|
the scrapping rate of older tankers,
|
|
|
·
|
conversion of tankers to other uses or conversion of other vessels to tankers,
|
|
|
·
|
the price of steel and vessel equipment,
|
|
|
·
|
the successful implementation of the phase-out of single-hull tankers,
|
|
|
·
|
technological advances in tanker design and capacity,
|
|
|
·
|
tanker freight rates, which are affected by factors that may affect the rate of newbuilding, scrapping and laying up of tankers,
|
|
|
·
|
the number of tankers that are out of service, and
|
|
|
·
|
changes in environmental and other regulations that may limit the useful lives of tankers.
|
|
|
·
|
increased crude oil production from other areas;
|
|
|
·
|
increased refining capacity in the Arabian Gulf or West Africa;
|
|
|
·
|
increased use of existing and future crude oil pipelines in the Arabian Gulf or West Africa;
|
|
|
·
|
a decision by Arabian Gulf or West African oil-producing nations to increase their crude oil prices or to further decrease or limit their crude oil production;
|
|
|
·
|
armed conflict in the Arabian Gulf and West Africa and political or other factors; and
|
|
|
·
|
the development and the relative costs of nuclear power, natural gas, coal and other alternative sources of energy.
|
|
|
·
|
identify suitable tankers and/or shipping companies for acquisitions at attractive prices, which may not be possible if asset prices rise too quickly,
|
|
|
·
|
manage relationships with customers and suppliers,
|
|
|
·
|
identify businesses engaged in managing, operating or owning tankers for acquisitions or joint ventures,
|
|
|
·
|
integrate any acquired tankers or businesses successfully with our then-existing operations,
|
|
|
·
|
hire, train and retain qualified personnel and crew to manage and operate our growing business and fleet,
|
|
|
·
|
identify additional new markets,
|
|
|
·
|
improve our operating, financial and accounting systems and controls, and
|
|
|
·
|
obtain required financing for our existing and new operations.
|
|
|
·
|
seeking to raise additional capital,
|
|
|
·
|
refinancing or restructuring our debt,
|
|
|
·
|
selling tankers or other assets, or
|
|
|
·
|
reducing or delaying capital investments.
|
|
|
·
|
pay dividends and make capital expenditures if we do not repay amounts drawn under the
2012 Credit Facility or if we are otherwise in default under the 2012 Credit Facility,
|
|
|
·
|
|
|
·
|
create or allow to subsist any security interest over any of the Company's vessels,
|
|
|
·
|
change the flag, class or management of our vessels or terminate or materially amend the management agreement relating to each vessel,
|
|
|
·
|
sell our vessels,
|
|
|
·
|
merge or consolidate with, or transfer all or substantially all of our assets to another person, or
|
|
|
·
|
enter into a new line of business.
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
|
Vessel
|
Yard
|
Built
|
Deadweight Tons
|
Delivered to NAT
|
|
Nordic Harrier
|
Samsung
|
1997
|
151,459
|
August 1997
|
|
Nordic Hawk
|
Samsung
|
1997
|
151,475
|
October 1997
|
|
Nordic Hunter
|
Samsung
|
1997
|
151,401
|
December 1997
|
|
Nordic Voyager
|
Dalian New
|
1997
|
149,591
|
November 2004
|
|
Nordic Fighter
|
Hyundai
|
1998
|
153,328
|
March 2005
|
|
Nordic Freedom
|
Daewoo
|
2005
|
159,331
|
March 2005
|
|
Nordic Discovery
|
Hyundai
|
1998
|
153,328
|
August 2005
|
|
Nordic Saturn
|
Daewoo
|
1998
|
157,331
|
November 2005
|
|
Nordic Jupiter
|
Daewoo
|
1998
|
157,411
|
April 2006
|
|
Nordic Moon
|
Samsung
|
2002
|
160,305
|
November 2006
|
|
Nordic Apollo
|
Samsung
|
2003
|
159,998
|
November 2006
|
|
Nordic Cosmos
|
Samsung
|
2003
|
159,999
|
December 2006
|
|
Nordic Sprite
|
Samsung
|
1999
|
147,188
|
February 2009
|
|
Nordic Grace
|
Hyundai
|
2002
|
149,921
|
July 2009
|
|
Nordic Mistral
|
Hyundai
|
2002
|
164,236
|
November 2009
|
|
Nordic Passat
|
Hyundai
|
2002
|
164,274
|
March 2010
|
|
Nordic Vega
|
Bohai
|
2010
|
163,940
|
December 2010
|
|
Nordic Breeze
|
Samsung
|
2011
|
158,597
|
August 2011
|
|
Nordic Aurora
|
Samsung
|
1999
|
147,262
|
September 2011
|
|
Nordic Zenith
|
Samsung
|
2011
|
158,645
|
November 2011
|
|
|
·
|
all costs and expenses incurred on our behalf, including operating expenses and other costs for vessels that are chartered out on time charters or traded in the spot market and for monitoring the condition of our vessel that is operating under bareboat charter,
|
|
|
·
|
executive officer and staff salaries,
|
|
|
·
|
administrative expenses, including, among others, for third party public relations, insurance, franchise fees and registrars' fees,
|
|
|
·
|
all premiums for insurance of any nature, including directors' and officers' liability insurance and general liability insurance,
|
|
|
·
|
brokerage commissions payable by us on the gross charter hire received in connection with the charters,
|
|
|
·
|
directors' fees and meeting expenses,
|
|
|
·
|
audit fees,
|
|
|
·
|
other expenses approved by the Board of the Directors and
|
|
|
·
|
attorneys' fees and expenses, incurred on our behalf in connection with (a) any litigation commenced by or against us or (b) any claim or investigation by any governmental, regulatory or self-regulatory authority involving us.
|
|
|
·
|
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
|
|
·
|
injury to, or economic losses resulting from, the destruction of real and personal property;
|
|
|
·
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
|
|
·
|
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
|
|
·
|
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
|
|
·
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
|
·
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
·
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
|
·
|
the development of vessel security plans;
|
|
|
·
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
·
|
a continuous synopsis record kept onboard showing a vessel's history, including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
·
|
compliance with flag state security certification requirements.
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
|
|
Year Ended December 31,
|
|
|
|
|
||||||
|
All figures in USD '000
|
|
2013
|
|
|
2012
|
|
|
Variance
|
||||
|
Voyage Revenue
|
|
|
243,657
|
130,682
|
|
86.5%
|
||||||
|
Voyage Expenses
|
|
|
(173,410)
|
(38,670)
|
|
(348.4%)
|
||||||
|
Vessel Operating Expenses
|
|
|
(64,924)
|
(63,965)
|
|
(1.5%)
|
||||||
|
General and Administrative Expenses
|
|
|
(19,555)
|
(14,700)
|
|
(33.0%)
|
||||||
|
Depreciation Expenses
|
|
|
(74,375)
|
(69,219)
|
|
(7.4%)
|
||||||
|
Impairment of Vessel
|
-
|
(12,030)
|
-
|
|||||||||
|
Loss on Contract
|
|
|
(5,000)
|
-
|
|
-
|
||||||
|
Net Operating (Loss) Income
|
|
|
(93,608)
|
(67,902)
|
|
37.9%
|
||||||
|
Interest Income
|
|
|
146
|
357
|
|
(59.3%)
|
||||||
|
Interest Expenses
|
|
|
(11,518)
|
(5,854)
|
|
(96.8%)
|
||||||
|
Other Financial Income (Expenses)
|
|
|
(437)
|
207
|
|
(311.2%)
|
||||||
|
Net (Loss) Income
|
|
|
(105,417)
|
(73,192)
|
|
(44.0%)
|
||||||
|
|
|
Year Ended December 31,
|
|
|
|
|
||||||
|
All figures in USD '000
|
|
2013
|
|
|
2012
|
|
|
Variance
|
||||
|
Voyage Revenue – net pool earnings
|
|
|
-
|
|
|
|
77,287
|
|
|
|
-
|
|
|
Voyage Revenue – gross freight
|
|
|
243,657
|
|
|
|
53,395
|
|
|
|
-
|
|
|
Total Voyage Revenue
|
|
|
243,657
|
|
|
|
130,682
|
|
|
|
-
|
|
|
Less Voyage expenses – gross
|
|
|
(173,410)
|
|
|
(38,670)
|
|
|
-
|
|||
|
Net Voyage Revenue
|
|
|
70,246
|
|
|
|
92,012
|
|
|
|
(23.7%)
|
|
|
Vessel Calendar Days (1)
|
|
|
7,300
|
|
|
|
7,320
|
|
|
|
(0.3%)
|
|
|
Less off-hire days
|
|
|
971
|
|
|
|
555
|
|
|
|
75%
|
|
|
Total TCE days
|
|
|
6,329
|
|
|
|
6,765
|
|
|
|
(6.4%)
|
|
|
TCE Rate per day
(2)
|
|
$
|
11,099
|
|
|
$
|
13,601
|
|
|
|
(18.4%)
|
|
|
Total Days – vessel operating expenses
|
|
|
7,300
|
|
|
|
7,320
|
|
|
|
(0.3%)
|
|
|
(1)
|
Vessel Calendar Days is the total number of days the vessels were in our fleet.
|
|
(2)
|
Time Charter Equivalent, ("TCE"), results from Net Voyage Revenue divided by Total TCE days.
|
|
|
i)
|
Changes in the type of vessel employment
|
|
|
ii)
|
Whether the employment was accounted for on a net or gross basis
|
|
|
iii)
|
The number of TCE days
|
|
|
iv)
|
The change in the TCE rate achieved.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
||||||
|
All figures in USD '000
|
|
2012
|
|
2011
|
|
|
Variance
|
|
||||
|
Voyage Revenue
|
|
130,682
|
|
|
94,787
|
|
|
37.9%
|
||||
|
Voyage Expenses
|
|
(38,670)
|
|
|
(14,921)
|
|
|
(159.2%)
|
||||
|
Vessel Operating Expenses
|
|
(63,965)
|
|
|
(54,859)
|
|
|
(16.6%)
|
||||
|
General and Administrative Expenses
|
|
(14,700)
|
|
|
(15,394)
|
|
|
(4.5%)
|
||||
|
Depreciation Expense
|
|
(69,219)
|
|
|
(64,626)
|
|
|
(7.1%)
|
||||
|
Impairment of Vessel
|
(12,030)
|
-
|
-
|
|||||||||
|
Loss on Contract
|
|
-
|
|
|
(16,200)
|
|
|
-
|
||||
|
Net Operating Loss
|
|
(67,902)
|
|
|
(71,213)
|
|
|
4.6%
|
||||
|
Interest Income
|
|
357
|
|
|
1,187
|
|
|
(69.9%)
|
||||
|
Interest Expense
|
|
(5,854)
|
|
|
(2,130)
|
|
|
(174.8%)
|
||||
|
Other Financial Expense
|
|
207
|
|
|
(142)
|
|
|
245.8%
|
||||
|
Net Loss
|
|
(73,192)
|
|
|
(72,298)
|
|
|
1.2%
|
|
|||
|
|
|
Year Ended December 31,
|
|
|
|
|
||||||
|
All figures in USD '000
|
|
2012
|
|
|
2011
|
|
|
Variance
|
||||
|
Voyage Revenue – net pool earnings
|
|
77,287
|
|
|
|
76,618
|
|
|
|
0.9%
|
||
|
Voyage Revenue – gross freight
|
|
53,395
|
|
|
|
18,169
|
|
|
|
193.9%
|
||
|
Total Voyage Revenue
|
|
130,682
|
|
|
|
94,787
|
|
|
|
37.9%
|
||
|
Less Voyage expenses – gross voyage expenses
|
|
(38,670)
|
|
|
(14,921)
|
|
|
|
(159.2%)
|
|||
|
Net Voyage Revenue
|
|
92,012
|
|
|
|
79,866
|
|
|
|
15.2%
|
||
|
Vessel Calendar Days (1)
|
|
7,320
|
|
|
|
6,367
|
|
|
|
15.0%
|
||
|
Less off-hire days (2)
|
|
555
|
|
|
|
116
|
|
|
|
378.4%
|
||
|
Total TCE days
|
|
6,765
|
|
|
|
6,251
|
|
|
|
8.2%
|
||
|
TCE Rate per day (3)
|
|
$
|
13,601
|
|
|
$
|
12,777
|
|
|
|
6.4%
|
|
|
Total Days – vessel operating expenses
|
|
7,320
|
|
|
|
6,370
|
|
|
|
14.9%
|
||
|
(1)
|
Vessel Calendar Days is the total number of days the vessels were in our fleet.
|
|
|
(2)
|
The Nordic Harrier (former Gulf Scandic) was redelivered from a bareboat charter in October 2010 and went directly into drydock for repairs. The drydock period was completed in late April 2011 and the vessel was employed in the spot market pursuant to cooperative arrangements on May 1, 2011. The calendar days and the off-hire days in connection with the drydock period of the Nordic Harrier are not included in this table because the vessel had not operated in the spot market prior to May 1, 2011 and as a result, the number of calendar and off-hire days would not have an impact on the comparison of TCE rate per day.
|
|
|
(3)
|
Time Charter Equivalent, ("TCE"), results from Net Voyage Revenue divided by Total TCE days.
|
|
Contractual Obligations
|
|
Total
|
|
|
Less than
1 year |
|
|
1-3
years
|
|
|
3-5 years
|
|
|
More than
5 years |
|
|||||
|
2012 Credit Facility (1)
|
|
|
250,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
250,000
|
|
|
|
-
|
|
|
Interest Payments (2)
|
|
|
34,883
|
|
|
|
9,100
|
|
|
|
18,200
|
|
|
|
7,583
|
|
|
|
-
|
|
|
Commitment Fees (3)
|
|
|
8,142
|
|
|
|
2,124
|
|
|
|
4,248
|
|
|
|
1,770
|
|
|
|
-
|
|
|
Deferred Compensation Agreement (4)
|
|
|
12,191
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,191
|
|
|
Total
|
|
|
305,216
|
|
|
|
11,224
|
|
|
|
22,448
|
|
|
|
259,353
|
|
|
|
12,191
|
|
|
|
|
|
Notes:
|
|
|
(1)
|
Refers to obligation to repay indebtedness outstanding as of December 31, 2013.
|
|
(2)
|
Refers to estimated interest payments over the term of the indebtedness outstanding as of December 31, 2013. Estimate based on applicable interest rate and drawn amount as of December 31, 2013.
|
|
(3)
|
Refers to estimated commitment fees over the term of the indebtedness outstanding as of December 31, 2013. Estimate based on applicable commitment fee and drawn amount as of December 31, 2013.
|
|
(4)
|
Refers to estimated deferred compensation agreements payable to the Company's CEO and CFO as of December 31, 2013.
|
|
|
·
|
Declines in prevailing market charter rates;
|
|
|
·
|
Changes in behaviors and attitudes of our charterers towards actual and preferred technical, operational and environmental standards; and
|
|
|
·
|
Changes in regulations over the requirements for the technical and environmental capabilities of our vessels.
|
|
Rates used (1)
|
Break even rate (2)
|
Actual Rates (3)
|
||||||||||||||||||||||
|
($ per day)
|
First year
|
Second year
|
Thereafter
|
2013
|
2013
|
2009-2013 | ||||||||||||||||||
|
NAT fleet
|
17,370 | 14,438 | 29,521 | 25,273 | 11,100 | 17,188 | ||||||||||||||||||
|
|
1.
|
We use an average estimated day rate provided by Marex Spectron for the first and second year, and the average 15 year Suezmax Earnings Trend from Clarkson for the years thereafter. Both are adjusted for average achieved TCE rate for NAT.
|
|
|
2.
|
The break even rate is the lowest rate used instead of the rates described in (1) which would result in the undiscounted cash flow not recovering the book value.
|
|
|
3.
|
Actual rates are the trailing average day rate achieved by NAT for 2013 and the five year period 2009-2013.
|
|
Vessel
|
Built
|
|
Deadweight
Tons |
|
|
Delivered to NAT
|
|
Carrying
Value
$ millions
|
|
||
|
Nordic Harrier*
|
1997
|
|
|
151,459
|
|
|
August 1997
|
|
|
27.8
|
|
|
Nordic Hawk *
|
1997
|
|
|
151,475
|
|
|
October 1997
|
|
|
31.1
|
|
|
Nordic Hunter*
|
1997
|
|
|
151,401
|
|
|
December 1997
|
|
|
29.0
|
|
|
Nordic Voyager*
|
1997
|
|
|
149,591
|
|
|
November 2004
|
|
|
25.0
|
|
|
Nordic Freedom*
|
2005
|
|
|
159,331
|
|
|
March 2005
|
|
|
55.1
|
|
|
Nordic Fighter*
|
1998
|
|
|
153,328
|
|
|
March 2005
|
|
|
40.3
|
|
|
Nordic Discovery*
|
1998
|
|
|
153,328
|
|
|
August 2005
|
|
|
43.4
|
|
|
Nordic Saturn*
|
1998
|
|
|
157,331
|
|
|
November 2005
|
|
|
42.0
|
|
|
Nordic Jupiter*
|
1998
|
|
|
157,411
|
|
|
April 2006
|
|
|
43.8
|
|
|
Nordic Apollo*
|
2003
|
|
|
159,998
|
|
|
November 2006
|
|
|
58.5
|
|
|
Nordic Moon*
|
2002
|
|
|
160,305
|
|
|
November 2006
|
|
|
57.4
|
|
|
Nordic Cosmos*
|
2003
|
|
|
159,999
|
|
|
December 2006
|
|
|
59.1
|
|
|
Nordic Sprite*
|
1999
|
|
|
147,188
|
|
|
February 2009
|
|
|
41.8
|
|
|
Nordic Grace*
|
2002
|
|
|
149,921
|
|
|
July 2009
|
|
|
45.7
|
|
|
Nordic Mistral*
|
2002
|
|
|
164,236
|
|
|
November 2009
|
|
|
41.8
|
|
|
Nordic Passat*
|
2002
|
|
|
164,274
|
|
|
March 2010
|
|
|
43.4
|
|
|
Nordic Vega*
|
2010
|
|
|
163,940
|
|
|
December 2010
|
|
|
80.2
|
|
|
Nordic Breeze*
|
2011
|
|
|
158,597
|
|
|
August 2011
|
|
|
61.5
|
|
|
Nordic Aurora*
|
1999
|
|
|
147,262
|
|
|
September 2011
|
|
|
22.5
|
|
|
Nordic Zenith*
|
2011
|
|
|
158,645
|
|
|
November 2011
|
|
|
62.0
|
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
|
Name
|
Age
|
Position
|
|
Herbjørn Hansson
|
66
|
Chairman, Chief Executive Officer, President and Director
|
|
Andreas Ove Ugland
|
59
|
Vice Chairman, Director and Audit Committee Chairman
|
|
Jan Erik Langangen
|
63
|
Executive Vice President–Business Development and Legal and Director
|
|
James Gibbons
|
49
|
Director
|
|
Richard H. K. Vietor
|
68
|
Director
|
|
Jim Kelly
|
60
|
Director and Audit Committee Member
|
|
Turid M. Sørensen
|
53
|
Chief Financial Officer & EVP
|
|
Name
|
Age
|
Position
|
||
|
Herbjørn Hansson
|
66
|
Chairman and Chief Executive Officer
|
||
|
Frithjof Bettum
|
52
|
Senior Vice President Technical Operations
|
||
|
Jan Halvard Aas Møller
|
29
|
Financial Manager
|
||
|
Rolf Amundsen
|
69
|
Advisor *
|
||
|
Marianne Lie
|
52
|
Advisor *
|
||
|
John G. Bernander
|
56
|
Advisor *
|
||
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
Title
|
Identity of Person
|
No. of Shares
|
Percent of Class
|
||||||
|
|
|
|
|
||||||
|
Common
|
Herbjørn Hansson (1)
|
3,103,845 | 4.1 | % | |||||
|
|
James Gibbons
|
* | |||||||
|
|
Jim Kelly
|
* | |||||||
|
|
Richard Vietor
|
* | |||||||
|
|
Andreas Ove Ugland
|
* | |||||||
|
|
Richard Vietor
|
* | |||||||
|
|
Jan Erik Langangen
|
* | |||||||
|
|
Turid M. Sorensen
|
* | |||||||
|
|
Rolf Amundsen
|
* | |||||||
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
Period
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
1st Quarter
|
|
$
|
0.16
|
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.87
|
|
|
2nd Quarter
|
|
|
0.16
|
|
|
|
0.30
|
|
|
|
0.30
|
|
|
|
0.60
|
|
|
|
0.88
|
|
|
3rd Quarter
|
|
|
0.16
|
|
|
|
0.30
|
|
|
|
0.30
|
|
|
|
0.60
|
|
|
|
0.50
|
|
|
4th Quarter
|
|
|
0.16
|
|
|
|
0.30
|
|
|
|
0.30
|
|
|
|
0.25
|
|
|
|
0.10
|
|
|
Total
|
|
$
|
0.64
|
|
|
$
|
1.20
|
|
|
$
|
1.15
|
|
|
$
|
1.70
|
|
|
$
|
2.35
|
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
|
|
NYSE
|
|
|
NYSE
|
|
||
|
For the year ended:
|
|
HIGH
|
|
|
LOW
|
|
||
|
2009
|
|
$
|
38.10
|
|
|
$
|
22.25
|
|
|
2010
|
|
$
|
34.19
|
|
|
$
|
25.27
|
|
|
2011
|
|
$
|
26.80
|
|
|
$
|
11.58
|
|
|
2012
|
|
$
|
16.04
|
|
|
$
|
8.15
|
|
|
2013
|
|
$
|
11.76
|
$
|
7.16
|
|
||
|
|
|
NYSE
|
|
|
NYSE
|
|
||
|
For the quarter ended:
|
|
HIGH
|
|
|
LOW
|
|
||
|
March 31, 2012
|
|
$
|
16.04
|
$
|
12.20
|
|||
|
June 30, 2012
|
|
$
|
15.96
|
$
|
12.00
|
|||
|
September 30, 2012
|
|
$
|
13.88
|
$
|
9.26
|
|||
|
December 31, 2012
|
|
$
|
10.22
|
$
|
8.15
|
|||
|
March 31, 2013
|
|
$
|
11.76
|
$
|
8.61
|
|
||
|
June 30, 2013
|
|
$
|
11.02
|
$
|
7.16
|
|
||
|
September 30, 2013
|
|
$
|
10.25
|
$
|
7.53
|
|
||
|
December 31, 2013
|
|
$
|
9.72
|
$
|
7.75
|
|
||
|
|
|
NYSE
|
|
|
NYSE
|
|
||
|
For the month:
|
|
HIGH
|
|
|
LOW
|
|
||
|
October 2013
|
|
$
|
8.65
|
|
|
$
|
7.87
|
|
|
November 2013
|
|
$
|
9.05
|
|
|
$
|
7.75
|
|
|
December 2013
|
|
$
|
9.72
|
|
|
$
|
7.88
|
|
|
January 2014
|
|
$
|
12.54
|
|
|
$
|
9.58
|
|
|
February 2014
|
|
$
|
10.57
|
|
|
$
|
9.58
|
|
|
March 2014
|
|
$
|
10.76
|
|
|
$
|
9.84
|
|
|
April 2014*
|
$
|
9.96
|
$
|
9.66
|
||||
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
|
|
·
|
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
|
|
·
|
at least 50% of the average value of the assets held by us during such taxable year produce, or are held for the production of, such passive income.
|
|
|
·
|
the gain is effectively connected with the Non-United States Holder's conduct of a trade or business in the United States (and, if the Non-United States Holder is entitled to the benefits of a United States income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-United States Holder in the United States); or
|
|
|
·
|
the Non-United States Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
·
|
fail to provide an accurate taxpayer identification number;
|
|
|
·
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your United States federal income tax returns; or
|
|
|
·
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 16.
|
RESERVED
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
ITEM 16B.
|
CODE OF ETHICS
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
FISCAL YEAR ENDED DECEMBER 31, 2013
|
|
$
|
993,982
|
|
|
FISCAL YEAR ENDED DECEMBER 31, 2012
|
|
$
|
544,868
|
|
|
FISCAL YEAR ENDED DECEMBER 31, 2013
|
|
$
|
0
|
|
|
FISCAL YEAR ENDED DECEMBER 31, 2012
|
|
$
|
0
|
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PERSONS.
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
|
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
|
ITEM 19.
|
EXHIBITS
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Schema Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Schema Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Schema Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Schema Presentation Linkbase Document
|
|
|
|
NORDIC AMERICAN TANKERS LTD.
|
|
|
|
|
|
/s/Turid M. Sørensen
|
|
April 4, 2014
|
|
Name: Turid M. Sørensen
|
|
|
|
Title: Chief Financial Officer & EVP
|
|
|
|
Page
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2
|
|
FINANCIAL STATEMENTS:
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011
|
F-3
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2013, 2012 and 2011
|
F-4
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Shareholders' Equity for the years ended December 31, 2013, 2012, and 2011
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
/s/ Deloitte AS
|
|
|
Oslo, Norway
|
|
|
April 4, 2013
|
|
|
Nordic American Tankers Limited
Consolidated Statements of Operations for the Years Ended December 31, 2013, 2012 and 2011
All figures in USD '000, except share and per share amount
|
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Voyage Revenues
|
243,657 | 130,682 | 94,787 | |||||||||
|
Voyage Expenses
|
(173,410 | ) | (38,670 | ) | (14,921 | ) | ||||||
|
Vessel Operating Expenses – excluding depreciation expense presented below
|
(64,924 | ) | (63,965 | ) | (54,859 | ) | ||||||
|
General and Administrative Expenses
|
(19,555 | ) | (14,700 | ) | (15,394 | ) | ||||||
|
Depreciation Expenses
|
(74,375 | ) | (69,219 | ) | (64,626 | ) | ||||||
|
Impairment Loss on Vessel
|
- | (12,030 | ) | - | ||||||||
|
Loss on Contract
|
(5,000 | ) | - | (16,200 | ) | |||||||
|
Net Operating Loss
|
(93,608 | ) | (67,902 | ) | (71,213 | ) | ||||||
|
Interest Income
|
146 | 357 | 1,187 | |||||||||
|
Interest Expenses
|
(11,518 | ) | (5,854 | ) | (2,130 | ) | ||||||
|
Equity Income
|
40 | - | - | |||||||||
|
Other Financial Income (Expenses)
|
(391 | ) | 207 | (142 | ) | |||||||
|
Total Other Expenses
|
(11,723 | ) | (5,290 | ) | (1,085 | ) | ||||||
|
Net Loss before income taxes
|
(105,331 | ) | (73,192 | ) | (72,298 | ) | ||||||
|
Income Tax Expense
|
(86 | ) | - | - | ||||||||
|
Net Loss
|
(105,417 | ) | (73,192 | ) | (72,298 | ) | ||||||
|
Basic (Loss) Earnings per Share
|
(1.64 | ) | (1.39 | ) | (1.53 | ) | ||||||
|
Diluted (Loss) Earnings per Share
|
(1.64 | ) | (1.39 | ) | (1.53 | ) | ||||||
|
Basic Weighted Average Number of Common Shares Outstanding
|
64,101,923 | 52,547,623 | 47,159,402 | |||||||||
|
Diluted Weighted Average Number of Common Shares Outstanding
|
64,101,923 | 52,547,623 | 47,159,402 | |||||||||
|
Cash Dividends per share
|
0.64 | 1.20 | 1.15 | |||||||||
|
Nordic American Tankers Limited
Consolidated Statements of Comprehensive Income (Loss) for The Years Ended December 31, 2013, 2012 and 2011
All figures in USD '000, except share and per share amount
|
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net (Loss) Income
|
(105,417 | ) | (73,192 | ) | (72,298 | ) | ||||||
|
Other Comprehensive (Loss) Income Current period
|
||||||||||||
|
Unrealized gain (losses) on available-for-sale securities
|
128 | (212 | ) | |||||||||
|
Translation differences
|
(160 | ) | - | - | ||||||||
|
Reclassification adjustments
|
||||||||||||
|
Reclassification of realized gains (losses) to net loss for available-for-sale securities
|
84 | - | - | |||||||||
|
Other Comprehensive (loss) income
|
(76 | ) | 128 | (212 | ) | |||||||
|
Total Comprehensive (Loss) Income
|
(105,493 | ) | (73,064 | ) | (72,510 | ) | ||||||
| As of December 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
65,675 | 55,511 | ||||||
|
Marketable securities
|
- | 549 | ||||||
|
Accounts receivable, net
|
18,801 | 54 | ||||||
|
Accounts receivable, net related party
|
- | 12,862 | ||||||
|
Prepaid expenses
|
5,436 | 4,365 | ||||||
|
Inventory
|
24,281 | 4,048 | ||||||
|
Voyages in Progress
|
14,953 | - | ||||||
|
Other Current Assets
|
2,251 | 1,184 | ||||||
|
Total Current Assets
|
131,396 | 78,573 | ||||||
|
Non-Current Assets
|
||||||||
|
Vessels, Net
|
911,429 | 964,855 | ||||||
|
Goodwill
|
18,979 | - | ||||||
|
Investment in Nordic American Offshore Ltd
|
64,128 | - | ||||||
|
Related party receivables
|
- | 36,987 | ||||||
|
Other Non-current Assets
|
10,504 | 5,209 | ||||||
|
Total Non-current Assets
|
1,005,041 | 1,007,051 | ||||||
|
Total Assets
|
1,136,437 | 1,085,624 | ||||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts Payable
|
6,447 | 3,095 | ||||||
|
Accounts Payable, related party
|
- | 1,536 | ||||||
|
Accrued Voyage Expenses
|
6,249 | - | ||||||
|
Accrued Liabilities
|
6,567 | 10,343 | ||||||
|
Total Current Liabilities
|
19,263 | 14,974 | ||||||
|
Long-term Debt
|
250,000 | 250,000 | ||||||
|
Deferred tax liability
|
37 | - | ||||||
|
Deferred Compensation Liability
|
12,154 | 11,267 | ||||||
|
Total Liabilities
|
281,453 | 276,241 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Common Stock, par value $0.01 per Share;
90,000,000 and 90,000,000 shares authorized, 75,382,001 and 52,915,639 shares issued and outstanding
at December 31, 2013 and December 31, 2012, respectively |
754 | 529 | ||||||
|
Additional Paid-in Capital
|
208,240 | 15,615 | ||||||
|
Contributed Surplus
|
751,567 | 866,515 | ||||||
|
Accumulated Other Comprehensive Loss
|
(160 | ) | (84 | ) | ||||
|
Accumulated Deficit
|
(105,417 | ) | (73,192 | ) | ||||
|
Total Shareholders' Equity
|
854,984 | 809,383 | ||||||
|
Total Liabilities and Shareholders' Equity
|
1,136,437 | 1,085,624 | ||||||
|
Nordic American Tankers Limited
Consolidated Statements of Shareholders' Equity for the Years Ended December 31, 2013, 2012 and 2011
All figures in USD '000, except number of shares |
|
|
Number of
Shares |
Treasury
shares |
Common Stock
|
Additional
Paid-in Capital |
Contributed Surplus
|
Accumulated other Comprehensive Loss
|
Accumulated
Deficit
|
Total
Shareholders' Equity |
||||||||||||||||||||||||
|
Balance at December 31, 2010
|
46,898,782 | 469 | 11,480 | 981,815 | – | (809 | ) | 992,955 | ||||||||||||||||||||||||
|
Accumulated coverage of loss as of December 31, 2010
|
– | – | – | (809 | ) | – | 809 | – | ||||||||||||||||||||||||
|
Net (Loss) Income
|
– | – | – | – | – | (72,298 | ) | (72,298 | ) | |||||||||||||||||||||||
|
Common Shares Issued, 2011 Equity Incentive Plan
|
400,000 | 4 | – | – | – | – | 4 | |||||||||||||||||||||||||
|
Other Comprehensive (Loss) Income
|
– | – | – | – | (212 | ) | – | (212 | ) | |||||||||||||||||||||||
|
Compensation
–
Restricted Shares
|
4,612 | – | 67 | – | – | – | 67 | |||||||||||||||||||||||||
|
Share-based Compensation
|
– | – | 1,320 | – | – | – | 1,320 | |||||||||||||||||||||||||
|
Return of Capital
|
– | – | – | (54,273 | ) | – | – | (54,273 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2011
|
47,303,394 | 473 | 12,867 | 926,733 | (212 | ) | (72,298 | ) | 867,563 | |||||||||||||||||||||||
|
Accumulated coverage of loss as of December 31, 2011
|
– | – | – | (72,298 | ) | – | 72,298 | – | ||||||||||||||||||||||||
|
Net (Loss) Income
|
– | – | – | – | – | (73,192 | ) | (73,192 | ) | |||||||||||||||||||||||
|
Common Shares Issued, net of $2.0 million issuance costs
|
5,500,000 | 55 | 75,527 | – | – | – | 75,582 | |||||||||||||||||||||||||
|
Reduction of share premium
|
- | – | (75,577 | ) | 75,577 | – | – | – | ||||||||||||||||||||||||
|
Other Comprehensive (Loss) Income
|
– | – | – | – | 128 | – | 128 | |||||||||||||||||||||||||
|
Compensation
–
Restricted Shares
|
112,245 | 1 | 1,540 | – | – | – | 1,541 | |||||||||||||||||||||||||
|
Common Shares repurchased, 2011 Equity Incentive Plan
|
-8,500 | 8,500 | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Share-based Compensation
|
– | – | 1,258 | – | – | – | 1,258 | |||||||||||||||||||||||||
|
Return of Capital
|
– | – | – | (63,497 | ) | – | – | (63,497 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2012
|
52,907,139 | 8,500 | 529 | 15,615 | 866,515 | (84 | ) | (73,192 | ) | 809,383 | ||||||||||||||||||||||
|
Accumulated coverage of loss as of December 31, 2012
|
– | – | – | (73,192 | ) | – | 73,192 | – | ||||||||||||||||||||||||
|
Net (Loss) Income
|
– | – | – | – | – | (105,417 | ) | (105,417 | ) | |||||||||||||||||||||||
|
Common Shares Issued, net of $0.7 million issuance cost
|
20,556,250 | 206 | 172,405 | – | – | – | 172,611 | |||||||||||||||||||||||||
|
Other Comprehensive (Loss) Income
|
– | – | – | – | (76 | ) | – | (76 | ) | |||||||||||||||||||||||
|
Common shares issued in connection with the Scandic acquisition
|
1,910,112 | 19 | 18,127 | – | – | – | 18,1461 | |||||||||||||||||||||||||
|
Common Shares repurchased, 2011 Equity Incentive Plan
|
-14,500 | 14,500 | – | – | – | – | – | – | ||||||||||||||||||||||||
|
Share-based Compensation
|
– | – | 2,093 | – | – | – | 2,093 | |||||||||||||||||||||||||
|
Return of Capital
|
– | – | – | (41,756 | ) | – | – | (41,756 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2013
|
75,359,001 | 23,000 | 754 | 208,240 | 751,567 | (160 | ) | (105,417 | ) | 854,984 | ||||||||||||||||||||||
|
Nordic American Tankers Limited
Consolidated Statements of Cash Flows for the Years Ended December 31, 2013, 2012 and 2011
|
|||||||||||||||||||
|
All figures in USD '000
|
|||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011 | ||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||
|
Net (Loss) Income
|
(105,417 | ) | (73,192 | ) | (72,298 | ) | ||||||
|
Reconciliation of Net (Loss) Income to Net Cash
Provided by Operating Activities
|
||||||||||||
|
Depreciation Expense
|
74,375 | 69,219 | 64,626 | |||||||||
|
Impairment Loss on Vessel
|
- | 12,030 | – | |||||||||
|
Loss on Contract
|
5,000 | - | 16,200 | |||||||||
|
Dry-dock Expenditures
|
(17,928 | ) | (16,538 | ) | (11,577 | ) | ||||||
|
Amortization of Deferred Finance Costs
|
1,228 | 1,365 | 653 | |||||||||
|
Deferred Compensation Liability
|
832 | 1,391 | 1,741 | |||||||||
|
Compensation– Restricted Shares
|
- | 1,540 | 67 | |||||||||
|
Share-based Compensation
|
2,093 | 1,258 | 1,320 | |||||||||
|
Other, net
|
(5 | ) | (170 | ) | – | |||||||
|
Changes in Operating Assets and Liabilities:
|
||||||||||||
|
Accounts Receivables
|
(11,435 | ) | 17,532 | (9,682 | ) | |||||||
|
Accounts Receivables Related party
|
- | (11,291 | ) | 1,571 | ||||||||
|
Inventory
|
3,528 | 3,538 | (3,982 | ) | ||||||||
|
Prepaid and Other Current Assets
|
(130 | ) | 7,799 | (4,167 | ) | |||||||
|
Accounts Payable and Accrued Liabilities
|
(3,796 | ) | (7,609 | ) | 13,983 | |||||||
|
Accounts Payable Related party
|
- | 610 | 926 | |||||||||
|
Voyages in Progress
|
4,390 | 5,233 | (5,233 | ) | ||||||||
|
Non-current Related party Receivables
|
- | (13,282 | ) | (18,941 | ) | |||||||
|
Other Non-current Assets
|
- | - | 12,630 | |||||||||
|
Net Cash Provided by (Used in) Operating Activities
|
(47,265 | ) | (567 | ) | (12,163 | ) | ||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Proceeds from Sale (Investment in) Marketable Securities
|
600 | - | (795 | ) | ||||||||
|
Investment in Vessels
|
(6,983 | ) | (2,745 | ) | (91,536 | ) | ||||||
|
Investment in Other Fixed Assets
|
(1,864 | ) | - | -- | ||||||||
|
Deposit and Loan repayment from seller
|
5,475 | 9,000 | 10,609 | |||||||||
|
Acquisition of Nordic American Offshore Ltd
|
(65,004 | ) | - | - | ||||||||
|
Acquisition of Orion Tankers Ltd
|
(271 | ) | - | -- | ||||||||
|
Cash arising from obtaining control of Orion Tankers Ltd
|
6,544 | - | - | |||||||||
|
Acquisition of Scandic American Shipping Ltd, net of cash acquired
|
(7,641 | ) | - | - | ||||||||
|
Acquisition of Scandic, Assets Held for Sale
|
(5,467 | ) | - | - | ||||||||
|
Proceeds from Sale of Scandic Assets Held for Sale
|
5,467 | - | - | |||||||||
|
Change in Restricted Cash
|
(5,000 | ) | - | - | ||||||||
|
Other, net
|
889 | (129 | ) | (61 | ) | |||||||
|
Net Cash Provided by (Used in) Investing Activities
|
(73,255 | ) | 6,126 | (81,783 | ) | |||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Proceeds from Issuance of Common Stock
|
172,611 | 75,582 | 4 | |||||||||
|
Proceeds from Use of Credit Facility
|
40,000 | 270,000 | 155,000 | |||||||||
|
Repayments on Credit Facility
|
(40,000 | ) | (250,000 | ) |
_
|
|||||||
|
Credit Facility Costs
|
- | (6,139 | ) | – | ||||||||
|
Dividends Paid
|
(41,756 | ) | (63,497 | ) | (54,273 | ) | ||||||
|
Net Cash Provided by Financing Activities
|
130,855 | 25,946 | 100,731 | |||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
10,335 | 31,505 | 6,785 | |||||||||
|
Cash and Cash Equivalents at the Beginning of Year
|
55,511 | 24,006 | 17,221 | |||||||||
|
Effect of exchange rate changes on Cash and Cash Equivalents
|
(171 | ) | - | - | ||||||||
|
Cash and Cash Equivalents at the End of Year
|
65,675 | 55,511 | 24,006 | |||||||||
|
Cash Paid for Interest
|
7,158 | 2,928 | 1,902 | |||||||||
|
Cash Paid for Taxes
|
214 | - | - | |||||||||
|
1.
|
NATURE OF BUSINESS
|
|
|
Yard
|
|
|
Delivered to NAT
|
|
Nordic Harrier
|
Samsung
|
1997
|
151,459
|
August 1997
|
|
Nordic Hawk
|
Samsung
|
1997
|
151,475
|
October 1997
|
|
Nordic Hunter
|
Samsung
|
1997
|
151,401
|
December 1997
|
|
Nordic Voyager
|
Dalian New
|
1997
|
149,591
|
November 2004
|
|
Nordic Fighter
|
Hyundai
|
1998
|
153,328
|
March 2005
|
|
Nordic Freedom
|
Daewoo
|
2005
|
159,331
|
March 2005
|
|
Nordic Discovery
|
Hyundai
|
1998
|
153,328
|
August 2005
|
|
Nordic Saturn
|
Daewoo
|
1998
|
157,331
|
November 2005
|
|
Nordic Jupiter
|
Daewoo
|
1998
|
157,411
|
April 2006
|
|
Nordic Moon
|
Samsung
|
2002
|
160,305
|
November 2006
|
|
Nordic Apollo
|
Samsung
|
2003
|
159,998
|
November 2006
|
|
Nordic Cosmos
|
Samsung
|
2003
|
159,999
|
December 2006
|
|
Nordic Sprite
|
Samsung
|
1999
|
147,188
|
February 2009
|
|
Nordic Grace
|
Hyundai
|
2002
|
149,921
|
July 2009
|
|
Nordic Mistral
|
Hyundai
|
2002
|
164,236
|
November 2009
|
|
Nordic Passat
|
Hyundai
|
2002
|
164,274
|
March 2010
|
|
Nordic Vega
|
Bohai
|
2010
|
163,940
|
December 2010
|
|
Nordic Breeze
|
Samsung
|
2011
|
158,597
|
August 2011
|
|
Nordic Aurora
|
Samsung
|
1999
|
147,262
|
September 2011
|
|
Nordic Zenith
|
Samsung
|
2011 |
158,645
|
November 2011
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
3.
|
RELATED PARTY TRANSACTIONS
|
|
4.
|
REVENUE
|
|
Voyage Revenues
All figures in USD '000
|
2013
|
2012
|
2011
|
|||||||||
|
Net pool spot market earnings, cooperative arrangements
|
- | 77,287 | 76,618 | |||||||||
|
Gross pool spot market earnings, Orion Tankers pool
|
- | 36,339 | – | |||||||||
|
Gross spot market earnings, through spot charters
|
243,657 | 17,056 | 18,169 | |||||||||
|
Total Voyage Revenues
|
243,657 | 130,682 | 94,787 | |||||||||
|
5.
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
|
All figures in USD '000
|
2013
|
2012
|
2011
|
|||||||||
|
Management fee to related party
|
- | 500 | 363 | |||||||||
|
Directors and officers insurance
|
80 | 74 | 86 | |||||||||
|
Salaries and wages
|
6,560 | 3,282 | 2,904 | |||||||||
|
Audit, legal and consultants
|
5,575 | 1,007 | 1,099 | |||||||||
|
Legal fees – Nordic Galaxy
|
- | - | 2,362 | |||||||||
|
Administrative services provided by related party
|
- | 3,930 | 3,821 | |||||||||
|
Other fees and expenses
|
4,213 | 1,718 | 1,631 | |||||||||
|
Compensation – Restricted shares to Manager
|
- | 1,540 | 67 | |||||||||
|
Share-based compensation
|
2,093 | 1,258 | 1,320 | |||||||||
|
Deferred compensation plan
|
1,033 | 1,391 | 1,741 | |||||||||
|
Total for year ended December 31,
|
19,555 | 14,700 | 15,394 | |||||||||
|
6.
|
DEFERRED COMPENSATION LIABILITY
|
|
7.
|
VESSELS, NET
|
|
All figures in USD '000
|
Vessels
|
Drydocking
|
Total
|
|||||||||
|
Carrying Value December 31, 2012
|
933,424 | 31,431 | 964,855 | |||||||||
|
Accumulated depreciation December 31, 2012
|
397,641 | 15,822 | 413,463 | |||||||||
|
Impairment Loss on Vessel 2012
|
12,030 | - | 12,030 | |||||||||
|
Depreciation expense 2012
|
62,795 | 6,424 | 69,219 | |||||||||
|
Carrying Value December 31, 2013
|
872,846 | 38,583 | 911,429 | |||||||||
|
Accumulated depreciation December 31, 2013
|
460,422 | 27,063 | 487,485 | |||||||||
|
Depreciation expense 2013
|
62,781 | 11,241 | 74,022 | |||||||||
|
8.
|
NORDIC GALAXY
|
|
9.
|
OTHER NON-CURRENT ASSETS
|
|
All figures in USD '000
|
2013
|
2012
|
||||||
|
Investment in joint venture
|
- | 271 | ||||||
|
Fixture, Furniture and Equipment
|
1,129 | - | ||||||
|
Warrants
|
915 | |||||||
|
Deferred Finance Costs
|
3,460 | 4,938 | ||||||
|
Long term deposit
|
5,000 | - | ||||||
|
Total as of December 31,
|
10,504 | 5,209 | ||||||
|
10.
|
ACQUISITION OF BUSINESSES
|
|
Amounts in $ million
|
Scandic
As of January 10, 2013
|
|||
|
ASSETS
|
||||
|
Cash and cash equivalents
|
0.4 | |||
|
Assets held for sale
|
6.6 | |||
|
Other current assets
|
2.4 | |||
|
Furniture, fixture and equipment
|
1.0 | |||
|
Other non-current assets
|
0.2 | |||
|
Total assets acquired
|
10.6 | |||
|
LIABILITIES
|
||||
|
Accounts payable
|
0.2 | |||
|
Tax payable
|
0.2 | |||
|
Other current liabilities
|
0.9 | |||
|
Total liabilities assumed
|
1.3 | |||
|
Net assets acquired
|
9.3 | |||
|
Cash consideration
|
8.0 | |||
|
Common shares issued
|
18.1 | |||
|
Payable to seller
|
7.2 | |||
|
Total consideration
|
33.3 | |||
|
Net assets acquired
|
9.3 | |||
|
Difference
|
24.0 | |||
|
Settlement loss
|
5.0 | |||
|
Net Goodwill recognized
|
19.0 | |||
|
11.
|
SHARE-BASED COMPENSATION PLAN
|
|
Management Agreement
|
|
Restricted
shares - Employees |
Weighted-
average grant-date fair value
- Employees
|
Restricted
shares
- Non-
employees |
Weighted-
average grant- date fair value
- Non-
employees |
|||||||||||||
|
Non-vested at January 1, 2013
|
163,000 | $ | 23.88 | 228,500 | $ | 22.06 | ||||||||||
|
Granted during the year
|
- | - | - | - | ||||||||||||
|
Vested during the year
|
- | - | (174,000 | ) | - | |||||||||||
|
Forfeited during the year
|
- | - | (14,500 | ) | - | |||||||||||
|
Non-vested at December 31, 2013
|
163,000 | $ | 23.88 | 40,000 | $ | 24.84 | ||||||||||
|
Restricted
shares - Employees |
Weighted-
average grant-date fair value
- Employees
|
Restricted
shares
- Non-
employees |
Weighted-
average grant- date fair value
- Non-
employees |
|||||||||||||
|
Non-vested at January 1, 2012
|
163,000 | $ | 23.88 | 237,000 | $ | 22.06 | ||||||||||
|
Granted during the year
|
- | - | - | - | ||||||||||||
|
Vested during the year
|
- | - | - | - | ||||||||||||
|
Forfeited during the year
|
- | - | (8,500 | ) | - | |||||||||||
|
Non-vested at December 31, 2012
|
163,000 | $ | 23.88 | 228,500 | $ | 22.06 | ||||||||||
|
12.
|
LONG-TERM DEBT
|
|
13.
|
INTEREST EXPENSE
|
|
All figures in USD '000
|
2013
|
2012
|
|||||||
|
Accrued Interest
|
1,600 | 1,730 | |||||||
|
Accrued Expenses
|
4,967 | 8,613 | |||||||
|
Total as of December 31,
|
6,567 | 10,343 | |||||||
|
15.
|
EARNINGS (LOSS) PER SHARE
|
|
All figures in USD
|
2013
|
2012
|
2011
|
||||||||||
|
Numerator
:
|
|||||||||||||
|
Net Income (Loss)
|
(105,417,590 | ) | (73,191,830 | ) | (72,298,337 | ) | |||||||
|
Denominator:
|
|||||||||||||
|
Basic - Weighted Average Common Shares Outstanding
|
64,101,923 | 52,547,623 | 47,159,402 | ||||||||||
|
Dilutive – Weighted-Average Common Shares Outstanding
|
64,101,923 | 52,547,623 | 47,159,402 | ||||||||||
|
Income (Loss) per Common Share:
|
|||||||||||||
|
Basic
|
(1.64 | ) | (1.39 | ) | (1.53 | ) | |||||||
|
Diluted
|
(1.64 | ) | (1.39 | ) | (1.53 | ) | |||||||
|
16.
|
SHAREHOLDERS' EQUITY
|
|
All figures in USD ´000, except number of shares
|
Authorized
Shares |
Issued and
Out-
standing
Shares |
Common
Stock |
||||||||||
|
Balance as of December 31, 2010
|
51,200,000 | 46,898,782 | 469 | ||||||||||
|
Common Shares Issued, 2011 Equity Incentive Plan
|
400,000 | 4 | |||||||||||
|
Compensation – Restricted Shares
|
4,612 | 0 | |||||||||||
|
Increased authorized share capital
|
38,800,000 | 0 | |||||||||||
|
Balance as of December 31, 2011
|
90,000,000 | 47,303,394 | 473 | ||||||||||
|
Common Shares Issued
in Follow-on Offering
|
5,500,000 | 55 | |||||||||||
|
Compensation – Restricted Shares
|
112,245 | 1 | |||||||||||
|
Balance as of December 31, 2012
|
90,000,000 | 52,915,639 | 529 | ||||||||||
|
Common Shares Issued
in Follow-on Offering
|
20,556,250 | 206 | |||||||||||
|
Shares issued in connection with the Scandic acquisition
|
1,910,112 | 19 | |||||||||||
|
Balance as of December 31, 2013
|
90,000,000 | 75,382,001 | 754 | ||||||||||
|
17.
|
COMMITMENTS AND CONTINGENCIES
|
|
18.
|
FINANCIAL INSTRUMENTS AND OTHER FAIR VALUE DISCLOSURES
|
|
|
-
|
The carrying value of cash and cash equivalents and marketable securities, is a reasonable estimate of fair value.
|
|
|
-
|
The estimated fair value for the working capital, cooperative arrangements is consider to be equal to the carrying values since it is not possible to estimate the time or period of repayment, and the effect of this discounting the outstanding balance is not expected to be material as compared to carrying value.
|
|
|
-
|
The estimated fair value for the long-term debt is considered to be equal to the carrying values since it bears variable interest rates.
|
|
|
-
|
The estimated fair value of the warrants in NAO was calculated based on a Black-Scholes model using comparative market data for other companies in the PSV segment to estimate volatility, and by assigning an estimated probability for achieving the exercise levels presented in Note 10.
|
|
Level 2.
|
Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
Level 3.
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
All figures in USD '000
|
Fair Value
Hierarchy
Level
|
2013
Fair
Value
|
2013
Carrying
Value
|
2012
Fair
Value
|
2012
Carrying
Value
|
||||||||||||||||
|
Cash and Cash Equivalents
|
1 | 65,675 | 65,675 | 55,511 | 55,511 | ||||||||||||||||
|
Marketable Securities
|
1 | - | - | 549 | 549 | ||||||||||||||||
|
Warrants in NAO
|
3 | 915 | 915 | - | - | ||||||||||||||||
|
Working capital, Related Party
|
- | - | 36,987 | 36,987 | |||||||||||||||||
|
Credit Facility
|
(250,000 | ) | (250,000 | ) | (250,000 | ) | (250,000 | ) | |||||||||||||
|
19.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|