These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-3359573
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4201 Winfield Road, P.O. Box 1488,
Warrenville, Illinois
|
|
60555
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Page
|
PART I – Financial Information
|
|
|
|
Item 1.
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
|
||
|
|
|
|
PART II – Other Information
|
|
|
|
Item 1.
|
|
||
Item 1A.
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
|
||
Item 5.
|
|
||
Item 6.
|
|
||
|
|
•
|
estimates we have made in preparing our financial statements;
|
•
|
our development of new products and technologies;
|
•
|
the anticipated volume, demand and markets for our products;
|
•
|
the anticipated performance and benefits of our products and technologies, including our exhaust gas recirculation technologies;
|
•
|
our business strategies;
|
•
|
our expectations and estimates relating to restructuring charges and operational savings;
|
•
|
our expectations relating to our retail finance receivables and retail finance revenues;
|
•
|
our expectations relating to warranty costs;
|
•
|
estimates relating to pension plan contributions;
|
•
|
trends relating to commodity prices; and
|
•
|
anticipated trends, expectations, and outlook relating to matters affecting our financial condition or results of operations.
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
(in millions, except per share data)
|
|
|
|
(Revised)
(A)
|
|
|
|
(Revised)
(A)
|
||||||||
Sales and revenues
|
|
|
|
|
|
|
|
|
||||||||
Sales of manufactured products, net
|
|
$
|
3,298
|
|
|
$
|
2,690
|
|
|
$
|
5,991
|
|
|
$
|
5,448
|
|
Finance revenues
|
|
57
|
|
|
53
|
|
|
107
|
|
|
104
|
|
||||
Sales and revenues, net
|
|
3,355
|
|
|
2,743
|
|
|
6,098
|
|
|
5,552
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
Costs of products sold
|
|
2,701
|
|
|
2,189
|
|
|
4,900
|
|
|
4,451
|
|
||||
Restructuring charges (benefit)
|
|
2
|
|
|
3
|
|
|
24
|
|
|
(14
|
)
|
||||
Selling, general and administrative expenses
|
|
354
|
|
|
359
|
|
|
672
|
|
|
695
|
|
||||
Engineering and product development costs
|
|
137
|
|
|
116
|
|
|
266
|
|
|
225
|
|
||||
Interest expense
|
|
62
|
|
|
64
|
|
|
125
|
|
|
131
|
|
||||
Other income, net
|
|
10
|
|
|
47
|
|
|
21
|
|
|
41
|
|
||||
Total costs and expenses
|
|
3,246
|
|
|
2,684
|
|
|
5,966
|
|
|
5,447
|
|
||||
Equity in loss of non-consolidated affiliates
|
|
16
|
|
|
13
|
|
|
33
|
|
|
19
|
|
||||
Income before income tax benefit (expense)
|
|
93
|
|
|
46
|
|
|
99
|
|
|
86
|
|
||||
Income tax benefit (expense)
|
|
(5
|
)
|
|
10
|
|
|
(5
|
)
|
|
2
|
|
||||
Net income
|
|
88
|
|
|
56
|
|
|
94
|
|
|
88
|
|
||||
Less: Net income attributable to non-controlling interests
|
|
14
|
|
|
13
|
|
|
26
|
|
|
26
|
|
||||
Net income attributable to Navistar International Corporation
|
|
$
|
74
|
|
|
$
|
43
|
|
|
$
|
68
|
|
|
$
|
62
|
|
Earnings per share attributable to Navistar International Corporation:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.01
|
|
|
$
|
0.61
|
|
|
$
|
0.93
|
|
|
$
|
0.87
|
|
Diluted
|
|
0.93
|
|
|
0.60
|
|
|
0.87
|
|
|
0.86
|
|
||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
73.0
|
|
|
71.4
|
|
|
72.8
|
|
|
71.3
|
|
||||
Diluted
|
|
78.6
|
|
|
72.8
|
|
|
77.3
|
|
|
72.4
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
.
|
|
|
April 30,
2011 |
|
October 31,
2010 |
||||
(in millions, except per share data)
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
390
|
|
|
$
|
585
|
|
Marketable securities
|
|
738
|
|
|
586
|
|
||
Trade and other receivables, net
|
|
997
|
|
|
987
|
|
||
Finance receivables, net
|
|
1,983
|
|
|
1,770
|
|
||
Inventories
|
|
1,721
|
|
|
1,568
|
|
||
Deferred taxes, net
|
|
90
|
|
|
83
|
|
||
Other current assets
|
|
281
|
|
|
256
|
|
||
Total current assets
|
|
6,200
|
|
|
5,835
|
|
||
Restricted cash and cash equivalents
|
|
188
|
|
|
180
|
|
||
Trade and other receivables, net
|
|
100
|
|
|
44
|
|
||
Finance receivables, net
|
|
948
|
|
|
1,145
|
|
||
Investments in non-consolidated affiliates
|
|
103
|
|
|
103
|
|
||
Property and equipment (net of accumulated depreciation and amortization of $2,019 and $1,928, at the respective dates)
|
|
1,486
|
|
|
1,442
|
|
||
Goodwill
|
|
337
|
|
|
324
|
|
||
Intangible assets (net of accumulated amortization of $140 and $124, at the respective dates)
|
|
280
|
|
|
262
|
|
||
Deferred taxes, net
|
|
20
|
|
|
63
|
|
||
Other noncurrent assets
|
|
304
|
|
|
332
|
|
||
Total assets
|
|
$
|
9,966
|
|
|
$
|
9,730
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Current liabilities
|
|
|
|
|
||||
Notes payable and current maturities of long-term debt
|
|
$
|
1,370
|
|
|
$
|
632
|
|
Accounts payable
|
|
1,907
|
|
|
1,827
|
|
||
Other current liabilities
|
|
1,104
|
|
|
1,130
|
|
||
Total current liabilities
|
|
4,381
|
|
|
3,589
|
|
||
Long-term debt
|
|
3,453
|
|
|
4,238
|
|
||
Postretirement benefits liabilities
|
|
2,015
|
|
|
2,097
|
|
||
Deferred taxes, net
|
|
94
|
|
|
142
|
|
||
Other noncurrent liabilities
|
|
703
|
|
|
588
|
|
||
Total liabilities
|
|
10,646
|
|
|
10,654
|
|
||
Redeemable equity securities
|
|
5
|
|
|
8
|
|
||
Convertible debt
|
|
84
|
|
|
—
|
|
||
Stockholders’ deficit
|
|
|
|
|
||||
Series D convertible junior preference stock
|
|
3
|
|
|
4
|
|
||
Common stock ($0.10 par value per share, 220.0 and 110.0 shares authorized at the respective dates, 75.4 shares issued at both dates)
|
|
7
|
|
|
7
|
|
||
Additional paid in capital
|
|
2,154
|
|
|
2,206
|
|
||
Accumulated deficit
|
|
(1,810
|
)
|
|
(1,878
|
)
|
||
Accumulated other comprehensive loss
|
|
(1,056
|
)
|
|
(1,196
|
)
|
||
Common stock held in treasury, at cost (2.6 and 3.6 shares, at the respective dates)
|
|
(110
|
)
|
|
(124
|
)
|
||
Total stockholders’ deficit attributable to Navistar International Corporation
|
|
(812
|
)
|
|
(981
|
)
|
||
Stockholders’ equity attributable to non-controlling interests
|
|
43
|
|
|
49
|
|
||
Total stockholders’ deficit
|
|
(769
|
)
|
|
(932
|
)
|
||
Total liabilities and stockholders’ deficit
|
|
$
|
9,966
|
|
|
$
|
9,730
|
|
|
|
Six Months Ended April 30,
|
||||||
|
|
2011
|
|
2010
|
||||
(in millions)
|
|
|
|
(Revised)
(A)
|
||||
Cash flows from operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
94
|
|
|
$
|
88
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
143
|
|
|
132
|
|
||
Depreciation of equipment leased to others
|
|
18
|
|
|
26
|
|
||
Deferred taxes
|
|
(5
|
)
|
|
11
|
|
||
Amortization of debt issuance costs and discount
|
|
22
|
|
|
20
|
|
||
Stock-based compensation
|
|
31
|
|
|
16
|
|
||
Provision for doubtful accounts, net of recoveries
|
|
(2
|
)
|
|
34
|
|
||
Equity in loss of non-consolidated affiliates, net of dividends
|
|
35
|
|
|
22
|
|
||
Other non-cash operating activities
|
|
7
|
|
|
34
|
|
||
Changes in other assets and liabilities, exclusive of the effects of businesses acquired and disposed
|
|
(117
|
)
|
|
(117
|
)
|
||
Net cash provided by operating activities
|
|
226
|
|
|
266
|
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Purchases of marketable securities
|
|
(721
|
)
|
|
(663
|
)
|
||
Sales or maturities of marketable securities
|
|
569
|
|
|
488
|
|
||
Net change in restricted cash and cash equivalents
|
|
(8
|
)
|
|
201
|
|
||
Capital expenditures
|
|
(185
|
)
|
|
(78
|
)
|
||
Purchase of equipment leased to others
|
|
(23
|
)
|
|
(25
|
)
|
||
Proceeds from sales of property and equipment
|
|
23
|
|
|
6
|
|
||
Investments in non-consolidated affiliates
|
|
(27
|
)
|
|
(59
|
)
|
||
Proceeds from sales of affiliates
|
|
6
|
|
|
3
|
|
||
Acquisition of intangibles
|
|
(7
|
)
|
|
(11
|
)
|
||
Business acquisitions, net of cash received
|
|
(1
|
)
|
|
(2
|
)
|
||
Net cash used in investing activities
|
|
(374
|
)
|
|
(140
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Proceeds from issuance of securitized debt
|
|
348
|
|
|
245
|
|
||
Principal payments on securitized debt
|
|
(334
|
)
|
|
(536
|
)
|
||
Proceeds from issuance of non-securitized debt
|
|
61
|
|
|
557
|
|
||
Principal payments on non-securitized debt
|
|
(64
|
)
|
|
(728
|
)
|
||
Net decrease in notes and debt outstanding under revolving credit facilities
|
|
(12
|
)
|
|
(281
|
)
|
||
Principal payments under financing arrangements and capital lease obligations
|
|
(48
|
)
|
|
(43
|
)
|
||
Debt issuance costs
|
|
(5
|
)
|
|
(22
|
)
|
||
Proceeds from exercise of stock options
|
|
28
|
|
|
14
|
|
||
Dividends paid by subsidiaries to non-controlling interest
|
|
(32
|
)
|
|
(33
|
)
|
||
Net cash used in financing activities
|
|
(58
|
)
|
|
(827
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
11
|
|
|
(3
|
)
|
||
Decrease in cash and cash equivalents
|
|
(195
|
)
|
|
(704
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
585
|
|
|
1,212
|
|
||
Cash and cash equivalents at end of the period
|
|
$
|
390
|
|
|
$
|
508
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
.
|
|
|
Series D
Convertible Junior Preference Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Comprehensive
Income |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Loss |
|
Common
Stock Held in Treasury, at cost |
|
Stockholders'
Equity Attributable to Noncontrolling Interests |
|
Total
|
||||||||||||||||||
(in millions)
|
|
|
|
|
|
|
|
(Revised)
(A)
|
|
(Revised)
(A)
|
|
|
|
|
|
|
|
|
(Revised)
(A)
|
|||||||||||||||||
Balance as of October 31, 2010
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
2,206
|
|
|
|
|
$
|
(1,878
|
)
|
|
$
|
(1,196
|
)
|
|
$
|
(124
|
)
|
|
$
|
49
|
|
|
$
|
(932
|
)
|
||
Net income
|
|
|
|
|
|
|
|
$
|
68
|
|
|
68
|
|
|
|
|
|
|
26
|
|
|
94
|
|
|||||||||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
61
|
|
||||||||||||||||
Other post employment benefits
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
79
|
|
||||||||||||||||
Total other comprehensive income
|
|
|
|
|
|
|
|
140
|
|
|
|
|
140
|
|
|
|
|
|
|
|
||||||||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
$
|
208
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Transfer from redeemable equity securities upon exercise or expiration of stock options
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
||||||||||||||||
Stock ownership programs
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
23
|
|
|||||||||||||||
Stock repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||||||||||||||
Cash dividends paid to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
(32
|
)
|
||||||||||||||||
Reclassification of convertible debt to mezzanine
|
|
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(84
|
)
|
||||||||||||||||
Other
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
||||||||||||||||
Balance as of April 30, 2011
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
2,154
|
|
|
|
|
$
|
(1,810
|
)
|
|
$
|
(1,056
|
)
|
|
$
|
(110
|
)
|
|
$
|
43
|
|
|
$
|
(769
|
)
|
||
Balance as of October 31, 2009
|
|
4
|
|
|
7
|
|
|
2,181
|
|
|
|
|
(2,072
|
)
|
|
(1,674
|
)
|
|
(149
|
)
|
|
61
|
|
|
(1,642
|
)
|
||||||||||
Net income
|
|
|
|
|
|
|
|
62
|
|
|
62
|
|
|
|
|
|
|
26
|
|
|
88
|
|
||||||||||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
8
|
|
||||||||||||||||
US OPEB re-measurement
|
|
|
|
|
|
|
|
309
|
|
|
|
|
|
|
|
|
|
|
309
|
|
||||||||||||||||
Other post employment benefits
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
46
|
|
||||||||||||||||
Total other comprehensive income
|
|
|
|
|
|
|
|
363
|
|
|
|
|
363
|
|
|
|
|
|
|
|
||||||||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
$
|
425
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Transfer from redeemable equity securities upon exercise or expiration of stock options
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
||||||||||||||||
Stock ownership programs
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
14
|
|
|
|
|
13
|
|
|||||||||||||||
Cash dividends paid to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
(33
|
)
|
||||||||||||||||
Investment from non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
||||||||||||||||
Balance as of April 30, 2010
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
2,195
|
|
|
|
|
$
|
(2,010
|
)
|
|
$
|
(1,311
|
)
|
|
$
|
(135
|
)
|
|
$
|
56
|
|
|
$
|
(1,194
|
)
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
.
|
|
|
As Previously
Reported
|
|
Revisions for
Change in
Accounting
Principle
|
|
As Revised
|
||||||
(in millions, except per share data)
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
|
$
|
372
|
|
|
$
|
(13
|
)
|
|
$
|
359
|
|
Net income
|
|
43
|
|
|
13
|
|
|
56
|
|
|||
Net income attributable to Navistar International Corporation
|
|
30
|
|
|
13
|
|
|
43
|
|
|||
Basic earnings per share attributable to Navistar International Corporation
|
|
0.43
|
|
|
0.18
|
|
|
0.61
|
|
|||
Diluted earnings per share attributable to Navistar International Corporation
|
|
0.42
|
|
|
0.18
|
|
|
0.60
|
|
|
|
As Previously
Reported
|
|
Revisions for
Change in
Accounting
Principle
|
|
As Revised
|
||||||
(in millions, except per share data)
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
|
$
|
710
|
|
|
$
|
(15
|
)
|
|
$
|
695
|
|
Net income
|
|
73
|
|
|
15
|
|
|
88
|
|
|||
Net income attributable to Navistar International Corporation
|
|
47
|
|
|
15
|
|
|
62
|
|
|||
Basic earnings per share attributable to Navistar International Corporation
|
|
0.66
|
|
|
0.21
|
|
|
0.87
|
|
|||
Diluted earnings per share attributable to Navistar International Corporation
|
|
0.65
|
|
|
0.21
|
|
|
0.86
|
|
|
|
As Previously
Reported
|
|
Revisions for
Change in
Accounting
Principle
|
|
As Revised
|
||||||
(in millions)
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
73
|
|
|
$
|
15
|
|
|
$
|
88
|
|
Changes in other assets and liabilities, exclusive of the effects of businesses acquired and disposed
|
|
(102
|
)
|
|
(15
|
)
|
|
(117
|
)
|
|
|
2010
|
||
(in millions)
|
|
|
||
Stockholders’ deficit, as previously reported
|
|
$
|
(1,209
|
)
|
Effect of revision adjustments on net income for the six months ended April 30, 2010
|
|
15
|
|
|
Stockholders’ deficit, as revised
|
|
$
|
(1,194
|
)
|
|
|
As Computed
Under the
Ratable
Method
|
|
As Reported
Under the
Performance-
Based Method
|
|
Effect of
Change
|
||||||
(in millions, except per share data)
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
|
$
|
351
|
|
|
$
|
354
|
|
|
$
|
3
|
|
Net income
|
|
91
|
|
|
88
|
|
|
(3
|
)
|
|||
Net income attributable to Navistar International Corporation
|
|
77
|
|
|
74
|
|
|
(3
|
)
|
|||
Basic earnings per share attributable to Navistar International Corporation
|
|
1.05
|
|
|
1.01
|
|
|
(0.04
|
)
|
|||
Diluted earnings per share attributable to Navistar International Corporation
|
|
0.98
|
|
|
0.93
|
|
|
(0.05
|
)
|
|
|
As Computed
Under the
Ratable
Method
|
|
As Reported
Under the
Performance-
Based Method
|
|
Effect of
Change
|
||||||
(in millions, except per share data)
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
|
$
|
690
|
|
|
$
|
672
|
|
|
$
|
(18
|
)
|
Net income
|
|
76
|
|
|
94
|
|
|
18
|
|
|||
Net income attributable to Navistar International Corporation
|
|
50
|
|
|
68
|
|
|
18
|
|
|||
Basic earnings per share attributable to Navistar International Corporation
|
|
0.69
|
|
|
0.93
|
|
|
0.24
|
|
|||
Diluted earnings per share attributable to Navistar International Corporation
|
|
0.65
|
|
|
0.87
|
|
|
0.22
|
|
|
|
As Computed
Under the
Ratable
Method
|
|
As Reported
Under the
Performance-
Based Method
|
|
Effect of
Change
|
||||||
(in millions)
|
|
|
|
|
|
|
||||||
Other current liabilities
|
|
$
|
1,122
|
|
|
$
|
1,104
|
|
|
$
|
(18
|
)
|
Accumulated deficit
|
|
(1,828
|
)
|
|
(1,810
|
)
|
|
18
|
|
|
|
As Computed
Under the
Ratable
Method
|
|
As Reported
Under the
Performance-
Based
Method
|
|
Effect of
Change
|
||||||
(in millions)
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
76
|
|
|
$
|
94
|
|
|
$
|
18
|
|
Changes in other assets and liabilities, exclusive of the effects of businesses acquired and disposed
|
|
(99
|
)
|
|
(117
|
)
|
|
(18
|
)
|
|
|
Six Months Ended
April 30,
|
||||||
|
|
2011
|
|
2010
|
||||
(in millions)
|
|
|
|
|
||||
Accrued product warranty and deferred warranty revenue, at beginning of period
|
|
$
|
506
|
|
|
$
|
492
|
|
Costs accrued and revenues deferred
|
|
175
|
|
|
117
|
|
||
Adjustments to pre-existing warranties
(A)
|
|
36
|
|
|
9
|
|
||
Payments and revenues recognized
|
|
(187
|
)
|
|
(146
|
)
|
||
Accrued product warranty and deferred warranty revenue, at end of period
|
|
530
|
|
|
472
|
|
||
Less: Current portion
|
|
240
|
|
|
228
|
|
||
Noncurrent accrued product warranty and deferred warranty revenue
|
|
$
|
290
|
|
|
$
|
244
|
|
(A)
|
Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends and are also impacted by authorized field campaigns. In the second quarter of 2011, we recorded adjustments for changes in estimates of $27 million, or $0.34 per diluted share.
|
|
|
Balance at
October 31, 2010
|
|
Additions
|
|
Payments
|
|
Adjustments
|
|
Balance at
April 30, 2011
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Employee termination charges
|
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
18
|
|
Employee relocation costs
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
Restructuring liability
|
|
$
|
5
|
|
|
$
|
18
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
Balance at
October 31, 2009
|
|
Additions
|
|
Payments
|
|
Adjustments
|
|
Balance at
April 30, 2010
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Employee termination charges
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
Other contractual costs
|
|
21
|
|
|
—
|
|
|
(5
|
)
|
|
(16
|
)
|
|
—
|
|
|||||
Restructuring liability
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
(17
|
)
|
|
$
|
9
|
|
|
|
April 30,
2011
|
|
|
October 31,
2010
|
|
||
(in millions)
|
|
|
|
|
||||
Retail portfolio
|
|
$
|
1,734
|
|
|
$
|
1,917
|
|
Wholesale portfolio
|
|
1,239
|
|
|
1,006
|
|
||
Amounts due from sales of receivables
|
|
—
|
|
|
53
|
|
||
Total finance receivables
|
|
2,973
|
|
|
2,976
|
|
||
Less: Allowance for doubtful accounts
|
|
(42
|
)
|
|
(61
|
)
|
||
Total finance receivables, net
|
|
2,931
|
|
|
2,915
|
|
||
Less: Current portion, net
(A)
|
|
(1,983
|
)
|
|
(1,770
|
)
|
||
Noncurrent portion, net
|
|
$
|
948
|
|
|
$
|
1,145
|
|
(A)
|
The current portion of finance receivables is computed based on contractual maturities. Actual cash collections typically vary from the contractual cash flows because of prepayments, extensions, delinquencies, credit losses, and renewals.
|
|
|
Maturity
|
|
As of
|
||||||
April 30,
2011
|
|
|
October 31,
2010
|
|
||||||
(in millions)
|
|
|
|
|
|
|
||||
Variable funding notes (“VFN”)
|
|
August 2011
|
|
$
|
500
|
|
|
$
|
500
|
|
Investor notes
|
|
October 2012
|
|
350
|
|
|
350
|
|
||
Investor notes
|
|
January 2012
|
|
250
|
|
|
250
|
|
||
Total wholesale note funding
|
|
|
|
$
|
1,100
|
|
|
$
|
1,100
|
|
|
|
As of
October 31, 2010
|
|
Discount rate
|
|
7.3
|
%
|
Estimated credit losses
|
|
—
|
|
Payment speed (percent of portfolio per month)
|
|
88.5
|
%
|
|
|
Three Months Ended
April 30,
|
|
Six Months Ended
April 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
Finance revenues from on-balance sheet receivables:
|
|
|
|
|
|
|
|
|
||||||||
Retail notes and finance leases revenue
|
|
$
|
39
|
|
|
$
|
45
|
|
|
$
|
76
|
|
|
$
|
98
|
|
Operating lease revenue
|
|
8
|
|
|
6
|
|
|
15
|
|
|
12
|
|
||||
Wholesale notes interest
|
|
26
|
|
|
6
|
|
|
51
|
|
|
12
|
|
||||
Retail and wholesale accounts interest
|
|
6
|
|
|
4
|
|
|
12
|
|
|
9
|
|
||||
Other income
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Total finance revenues from on-balance sheet receivables
|
|
79
|
|
|
62
|
|
|
154
|
|
|
133
|
|
||||
Revenues from off-balance sheet securitization:
|
|
|
|
|
|
|
|
|
||||||||
Fair value adjustments
|
|
—
|
|
|
13
|
|
|
1
|
|
|
20
|
|
||||
Excess spread income
|
|
—
|
|
|
10
|
|
|
—
|
|
|
21
|
|
||||
Servicing fees revenue
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
||||
Gain (loss) on sale of finance receivables
|
|
4
|
|
|
(11
|
)
|
|
1
|
|
|
(27
|
)
|
||||
Securitization income
|
|
4
|
|
|
14
|
|
|
2
|
|
|
18
|
|
||||
Gross finance revenues
|
|
83
|
|
|
76
|
|
|
156
|
|
|
151
|
|
||||
Less: Intercompany revenues
|
|
(26
|
)
|
|
(23
|
)
|
|
(49
|
)
|
|
(47
|
)
|
||||
Finance revenues
|
|
$
|
57
|
|
|
$
|
53
|
|
|
$
|
107
|
|
|
$
|
104
|
|
|
|
Three Months Ended
April 30, 2010
|
|
Six Months Ended
April 30, 2010
|
||||
(in millions)
|
|
|
|
|
||||
Proceeds from finance receivables
|
|
$
|
954
|
|
|
$
|
2,027
|
|
Servicing fees
|
|
5
|
|
|
7
|
|
||
Cash from net excess spread
|
|
20
|
|
|
31
|
|
||
Net cash from securitization transactions
|
|
$
|
979
|
|
|
$
|
2,065
|
|
|
Three Months Ended April 30, 2011
|
||||||||||||||
|
Retail
Portfolio
|
|
Wholesale
Portfolio
|
|
Trade and
Other
Receivables
|
|
Total
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts, at beginning of period
|
$
|
54
|
|
|
$
|
2
|
|
|
$
|
38
|
|
|
$
|
94
|
|
Provision for doubtful accounts, net of recoveries
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
||||
Charge-off of accounts
(A)
|
(15
|
)
|
|
—
|
|
|
(1
|
)
|
|
(16
|
)
|
||||
Allowance for doubtful accounts, at end of period
|
$
|
40
|
|
|
$
|
2
|
|
|
$
|
34
|
|
|
$
|
76
|
|
|
Six Months Ended April 30, 2011
|
||||||||||||||
|
Retail
Portfolio
|
|
Wholesale
Portfolio
|
|
Trade and
Other
Receivables
|
|
Total
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts, at beginning of period
|
$
|
58
|
|
|
$
|
2
|
|
|
$
|
36
|
|
|
$
|
96
|
|
Provision for doubtful accounts, net of recoveries
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Charge-off of accounts
(A)
|
(17
|
)
|
|
—
|
|
|
(1
|
)
|
|
(18
|
)
|
||||
Allowance for doubtful accounts, at end of period
|
$
|
40
|
|
|
$
|
2
|
|
|
$
|
34
|
|
|
$
|
76
|
|
|
Three Months Ended
April 30, 2010
|
|
Six Months Ended April 30, 2010
|
||||
(in millions)
|
|
|
|
||||
Allowance for doubtful accounts, at beginning of period
|
$
|
110
|
|
|
$
|
104
|
|
Provision for doubtful accounts, net of recoveries
|
20
|
|
|
34
|
|
||
Charge-off of accounts
(A)
|
(11
|
)
|
|
(19
|
)
|
||
Allowance for doubtful accounts, at end of period
|
$
|
119
|
|
|
$
|
119
|
|
(A)
|
We repossess sold and leased vehicles on defaulted finance receivables and leases, and place them into
Inventories.
Losses recognized at the time of repossession and charged against the allowance for doubtful accounts were $12 million and $15 million for the three months and six months ended
April 30, 2011
, respectively, and $10 million and $18 million for the three months and six months ended
April 30, 2010
, respectively.
|
|
As of April 30, 2011
|
||||||||||
|
Retail
Portfolio
|
|
Wholesale
Portfolio
|
|
Total
|
||||||
(in millions)
|
|
|
|
|
|
||||||
Impaired finance receivables with specific loss reserves
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
33
|
|
Impaired finance receivables without specific loss reserves
|
1
|
|
|
—
|
|
|
1
|
|
|||
Specific loss reserves on impaired finance receivables
|
15
|
|
|
—
|
|
|
15
|
|
|||
Finance receivables on non-accrual status
|
18
|
|
|
—
|
|
|
18
|
|
|||
Average balance of impaired finance receivables
|
39
|
|
|
—
|
|
|
39
|
|
|
As of April 30, 2011
|
||||||||||
|
Retail
Portfolio
|
|
Wholesale
Portfolio
|
|
Total
|
||||||
(in millions)
|
|
|
|
|
|
||||||
Current
|
$
|
1,790
|
|
|
$
|
1,237
|
|
|
$
|
3,027
|
|
30-90 days past due
|
55
|
|
|
1
|
|
|
56
|
|
|||
Over 90 days past due
|
16
|
|
|
1
|
|
|
17
|
|
|||
Total finance receivables
|
$
|
1,861
|
|
|
$
|
1,239
|
|
|
$
|
3,100
|
|
|
|
As of
|
||||||
|
|
April 30,
2011 |
|
October 31,
2010 |
||||
(in millions)
|
|
|
|
|
||||
Finished products
|
|
$
|
932
|
|
|
$
|
893
|
|
Work in process
|
|
208
|
|
|
202
|
|
||
Raw materials
|
|
581
|
|
|
473
|
|
||
Total inventories
|
|
$
|
1,721
|
|
|
$
|
1,568
|
|
|
|
Three Months Ended
April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
Net revenue
|
|
$
|
30
|
|
|
$
|
13
|
|
|
$
|
79
|
|
|
$
|
13
|
|
Net expenses
|
|
46
|
|
|
29
|
|
|
113
|
|
|
39
|
|
||||
Loss before tax expense
|
|
(16
|
)
|
|
(16
|
)
|
|
(34
|
)
|
|
(26
|
)
|
||||
Net loss
|
|
(16
|
)
|
|
(16
|
)
|
|
(34
|
)
|
|
(26
|
)
|
|
|
April 30,
2011 |
|
October 31,
2010 |
||||
(in millions)
|
|
|
|
|
||||
Manufacturing operations
|
|
|
|
|
||||
8.25% Senior Notes, due 2021, net of unamortized discount of $34 and $35 million at the respective dates
|
|
$
|
966
|
|
|
$
|
965
|
|
3.0% Senior Subordinated Convertible Notes, due 2014, net of unamortized discount of $84 and $94 million at the respective dates
|
|
486
|
|
|
476
|
|
||
Debt of majority-owned dealerships
|
|
93
|
|
|
66
|
|
||
Financing arrangements and capital lease obligations
|
|
166
|
|
|
221
|
|
||
Loan Agreement related to 6.5% Tax Exempt Bonds, due 2040
|
|
225
|
|
|
225
|
|
||
Other
|
|
33
|
|
|
33
|
|
||
Total manufacturing operations debt
|
|
1,969
|
|
|
1,986
|
|
||
Less: Current portion
|
|
(619
|
)
|
|
(145
|
)
|
||
Net long-term manufacturing operations debt
|
|
$
|
1,350
|
|
|
$
|
1,841
|
|
Financial services operations
|
|
|
|
|
||||
Asset-backed debt issued by consolidated SPEs, at variable rates, due serially through 2018
|
|
$
|
1,769
|
|
|
$
|
1,731
|
|
Bank revolvers, at fixed and variable rates, due dates from 2012 through 2018
|
|
942
|
|
|
974
|
|
||
Commercial paper, at variable rates, due serially through 2012
|
|
55
|
|
|
67
|
|
||
Borrowings secured by operating and finance leases, at various rates, due serially through 2017
|
|
88
|
|
|
112
|
|
||
Total financial services operations debt
|
|
2,854
|
|
|
2,884
|
|
||
Less: Current portion
|
|
(751
|
)
|
|
(487
|
)
|
||
Net long-term financial services operations debt
|
|
$
|
2,103
|
|
|
$
|
2,397
|
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
|
||||||||||||||||||||||||||||
|
|
Pension
Benefits
|
|
Health and
Life Insurance
Benefits
|
|
Pension Benefits
|
|
Health and
Life Insurance
Benefits
|
|
||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
||||||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Service cost for benefits earned during the period
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Interest on obligation
|
|
47
|
|
|
50
|
|
|
14
|
|
|
21
|
|
|
94
|
|
|
101
|
|
|
27
|
|
|
43
|
|
|
||||||||
Amortization of net cumulative losses
|
|
25
|
|
|
25
|
|
|
—
|
|
|
2
|
|
|
50
|
|
|
49
|
|
|
—
|
|
|
4
|
|
|
||||||||
Amortization of prior service benefit
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(5
|
)
|
|
||||||||
Settlement and curtailments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||||||
Contractual termination benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
Premiums on pension insurance
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
||||||||
Less: Expected return on assets
|
|
(53
|
)
|
|
(48
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(105
|
)
|
|
(96
|
)
|
|
(21
|
)
|
|
(20
|
)
|
|
||||||||
Net postretirement benefits expense (income)
|
|
$
|
25
|
|
|
$
|
33
|
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
$
|
54
|
|
|
$
|
64
|
|
|
$
|
(5
|
)
|
|
$
|
28
|
|
|
•
|
Level 1—based upon quoted prices for
identical
instruments in active markets,
|
•
|
Level 2—based upon quoted prices for
similar
instruments, prices for identical or similar instruments in markets that are not active, or model-derived valuations all of whose significant inputs are observable, and
|
•
|
Level 3—based upon one or more significant unobservable inputs.
|
|
|
As of April 30, 2011
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Marketable securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury bills
|
|
$
|
383
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
383
|
|
Other U.S. and non-U.S. government bonds
|
|
335
|
|
|
—
|
|
|
—
|
|
|
335
|
|
||||
Other
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
—
|
|
|
8
|
|
|
7
|
|
|
15
|
|
||||
Foreign currency contracts
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Total assets
|
|
$
|
738
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
760
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
As of October 31, 2010
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Marketable securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury bills
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
Other U.S. and non-U.S. government bonds
|
|
407
|
|
|
—
|
|
|
—
|
|
|
407
|
|
||||
Other
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Foreign currency contracts
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Retained interests
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
||||
Total assets
|
|
$
|
586
|
|
|
$
|
8
|
|
|
$
|
55
|
|
|
$
|
649
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
2011
|
|
2010
|
||||||||||||||||
|
Retained
interests
|
|
Commodity
contracts
|
|
Interest
rate swap
assets and
liabilities
|
|
Retained
interests
|
|
Commodity
contracts
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended April 30
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
—
|
|
Total gains (realized/unrealized) included in earnings
(A)
|
—
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||
Purchases, issuances and settlements
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|||||
Balance at end of period
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
Changes in unrealized gains on assets and liabilities still held
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended April 30
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
53
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
291
|
|
|
$
|
—
|
|
Total gains (losses) (realized/unrealized) included in earnings
(A)
|
1
|
|
|
6
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
Purchases, issuances and settlements
|
(54
|
)
|
|
(2
|
)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|||||
Balance at end of period
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
Changes in unrealized gains on assets and liabilities still held
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(A)
|
For interest rate swap assets and liabilities, gains (losses) are included in
Interest expense
. For commodity contracts, gains (losses) are included in
Cost of products sold
. For retained interests, gains recognized are included in
Finance revenues
.
|
|
|
Level 2
|
||||||
|
|
April 30,
2011
|
|
|
October 31,
2010
|
|
||
(in millions)
|
|
|
|
|
||||
Finance receivables
(A)
|
|
$
|
18
|
|
|
$
|
27
|
|
(A)
|
Certain impaired finance receivables are measured at fair value on a nonrecurring basis. An impairment charge is recorded for the amount by which the carrying value of the receivables exceeds the fair value of the underlying collateral, net of remarketing costs. As of
April 30, 2011
, impaired receivables with a carrying amount of $33 million had specific loss reserves of $15 million and a fair value of $18 million. As of
October 31, 2010
, impaired receivables with a carrying amount of $50 million had specific loss reserves of $23 million and a fair value of $27 million. Fair values of the underlying collateral are determined by reference to dealer vehicle value publications adjusted for certain market factors.
|
|
|
April 30, 2011
|
|
October 31, 2010
|
||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Finance receivables
|
|
$
|
2,365
|
|
|
$
|
2,231
|
|
|
$
|
2,465
|
|
|
$
|
2,349
|
|
Notes receivable
|
|
48
|
|
|
48
|
|
|
40
|
|
|
40
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Debt:
|
|
|
|
|
|
|
|
|
||||||||
Manufacturing operations
|
|
|
|
|
|
|
|
|
||||||||
8.25% Senior Notes, due 2021
|
|
966
|
|
|
1,156
|
|
|
965
|
|
|
1,141
|
|
||||
3.0% Senior Subordinated Convertible Notes, due 2014
(A)
|
|
486
|
|
|
869
|
|
|
476
|
|
|
684
|
|
||||
Debt of majority-owned dealerships
|
|
93
|
|
|
89
|
|
|
66
|
|
|
63
|
|
||||
Financing arrangements
|
|
160
|
|
|
160
|
|
|
203
|
|
|
197
|
|
||||
Loan Agreement related to 6.5% Tax Exempt Bonds, due 2040
|
|
225
|
|
|
225
|
|
|
225
|
|
|
234
|
|
||||
Other
|
|
33
|
|
|
29
|
|
|
33
|
|
|
29
|
|
||||
Financial services operations
|
|
|
|
|
|
|
|
|
||||||||
Asset-backed debt issued by consolidated SPEs, at various rates, due serially through 2018
|
|
1,769
|
|
|
1,803
|
|
|
1,731
|
|
|
1,773
|
|
||||
Bank revolvers, at fixed and variable rates, due dates from 2012 through 2018
|
|
942
|
|
|
949
|
|
|
974
|
|
|
984
|
|
||||
Commercial paper, at variable rates, due serially through 2012
|
|
55
|
|
|
55
|
|
|
67
|
|
|
67
|
|
||||
Borrowings secured by operating and finance leases, at various rates, due serially through 2017
|
|
88
|
|
|
89
|
|
|
112
|
|
|
113
|
|
(A)
|
The carrying value represents the financial statement amount of the debt after allocation of the conversion feature to equity, while the fair value is based on quoted market prices for the convertible note which includes the equity feature.
|
|
|
As of April 30, 2011
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
(in millions)
|
|
Location in
Consolidated Balance Sheets
|
|
Fair Value
|
|
Location in
Consolidated Balance Sheets
|
|
Fair Value
|
||||
Foreign currency contracts
|
|
Other current assets
|
|
$
|
7
|
|
|
Other current liabilities
|
|
$
|
—
|
|
Commodity contracts
|
|
Other current assets
|
|
15
|
|
|
Other current liabilities
|
|
1
|
|
||
Total fair value
|
|
|
|
$
|
22
|
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of October 31, 2010
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
(in millions)
|
|
Location in
Consolidated Balance Sheets
|
|
Fair Value
|
|
Location in
Consolidated Balance Sheets
|
|
Fair Value
|
||||
Foreign currency contracts
|
|
Other current assets
|
|
$
|
8
|
|
|
Other current liabilities
|
|
$
|
—
|
|
Commodity contracts
|
|
Other current assets
|
|
2
|
|
|
Other current liabilities
|
|
4
|
|
||
Total fair value
|
|
|
|
$
|
10
|
|
|
|
|
$
|
4
|
|
|
|
Location in
Consolidated Statements of Operations
|
|
Amount of Gain
(Loss) Recognized
|
||||||
|
|
2011
|
|
2010
|
||||||
(in millions)
|
|
|
|
|
|
|
||||
Three Months Ended April 30
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Interest rate caps purchased
|
|
Interest expense
|
|
—
|
|
|
(1
|
)
|
||
Interest rate caps sold
|
|
Interest expense
|
|
—
|
|
|
2
|
|
||
Foreign currency contracts
|
|
Other income, net
|
|
2
|
|
|
—
|
|
||
Commodity forward contracts
|
|
Costs of products sold
|
|
5
|
|
|
5
|
|
||
Total gain
|
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
|
Location in
Consolidated Statements of Operations
|
|
Amount of Gain
(Loss) Recognized
|
||||||
|
|
2011
|
|
2010
|
||||||
(in millions)
|
|
|
|
|
|
|
||||
Six Months Ended April 30
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Interest rate caps purchased
|
|
Interest expense
|
|
—
|
|
|
(3
|
)
|
||
Interest rate caps sold
|
|
Interest expense
|
|
—
|
|
|
3
|
|
||
Foreign currency contracts
|
|
Other income, net
|
|
1
|
|
|
—
|
|
||
Commodity forward contracts
|
|
Costs of products sold
|
|
22
|
|
|
6
|
|
||
Total gain
|
|
|
|
$
|
23
|
|
|
$
|
2
|
|
•
|
Our Truck segment manufactures and distributes a full line of Class 4 through 8 trucks, buses and military vehicles under the International and IC Bus (“IC”) brands. Our Truck segment also produces chassis for motor homes and commercial step-van vehicles under the Workhorse Custom Chassis (“WCC”) brand and recreational vehicles under
|
•
|
Our Engine segment designs and manufactures diesel engines for use globally, in Class 3 through 8 vehicles, as well as off-road applications. In North America, these engines primarily go into our Class 6 and 7 medium trucks and buses and Class 8 heavy trucks, and are sold to original equipment manufacturers (“OEMs”). In addition, our Engine segment produces diesel engines in Brazil primarily for distribution in South America under the MWM brand for sale to OEMs. In all other areas of the world, including North America, engines are sold under the MaxxForce brand name. To control cost and technology, Engine has expanded its operations to included Pure Power Technologies, a components company focused on air, fuel, and aftertreatment systems to meet more stringent Euro and EPA emission standards. Also included in the Engine segment are the operating results of BDP, which manages the sourcing, merchandising, and distribution of service parts for vehicles we and Ford sell in North America.
|
•
|
Our Parts segment provides customers with proprietary products needed to support the International commercial and military truck, IC bus, WCC chassis, and MaxxForce engine lines. Our Parts segment also provides a wide selection of other standard truck, trailer, and engine aftermarket parts. At
April 30, 2011
, this segment operated eleven regional parts distribution centers that provide 24-hour availability and shipment.
|
•
|
Our Financial Services segment provides retail, wholesale, and lease financing of products sold by the Truck and Parts segments and their dealers within the U.S. and Mexico, as well as financing for wholesale accounts and selected retail accounts receivable.
|
|
|
Truck
|
|
Engine
|
|
Parts
|
|
Financial
Services
(A)
|
|
Corporate
and
Eliminations
|
|
Total
|
||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three Months Ended April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External sales and revenues, net
|
|
$
|
2,262
|
|
|
$
|
524
|
|
|
$
|
512
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
3,355
|
|
Intersegment sales and revenues
(B)
|
|
9
|
|
|
431
|
|
|
50
|
|
|
26
|
|
|
(516
|
)
|
|
—
|
|
||||||
Total sales and revenues, net
|
|
$
|
2,271
|
|
|
$
|
955
|
|
|
$
|
562
|
|
|
$
|
83
|
|
|
$
|
(516
|
)
|
|
$
|
3,355
|
|
Net income attributable to NIC
|
|
$
|
92
|
|
|
$
|
2
|
|
|
$
|
74
|
|
|
$
|
40
|
|
|
$
|
(134
|
)
|
|
$
|
74
|
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
Segment profit
(B)(C)
|
|
$
|
92
|
|
|
$
|
2
|
|
|
$
|
74
|
|
|
$
|
40
|
|
|
$
|
(129
|
)
|
|
$
|
79
|
|
Depreciation and amortization
|
|
$
|
38
|
|
|
$
|
30
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
81
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
36
|
|
|
62
|
|
||||||
Equity in income (loss) of non-consolidated affiliates
|
|
(17
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||
Capital expenditures
(D)
|
|
22
|
|
|
52
|
|
|
3
|
|
|
—
|
|
|
13
|
|
|
90
|
|
|
|
Truck
|
|
Engine
|
|
Parts
|
|
Financial
Services
(A)
|
|
Corporate
and
Eliminations
|
|
Total
|
||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three Months Ended April 30, 2010 (Revised)
(E)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External sales and revenues, net
|
|
$
|
1,847
|
|
|
$
|
444
|
|
|
$
|
399
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
2,743
|
|
Intersegment sales and revenues
|
|
—
|
|
|
233
|
|
|
48
|
|
|
23
|
|
|
(304
|
)
|
|
—
|
|
||||||
Total sales and revenues, net
|
|
$
|
1,847
|
|
|
$
|
677
|
|
|
$
|
447
|
|
|
$
|
76
|
|
|
$
|
(304
|
)
|
|
$
|
2,743
|
|
Net income attributable to NIC
|
|
$
|
76
|
|
|
$
|
15
|
|
|
$
|
58
|
|
|
$
|
16
|
|
|
$
|
(122
|
)
|
|
$
|
43
|
|
Income tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||||
Segment profit
(C)
|
|
$
|
76
|
|
|
$
|
15
|
|
|
$
|
58
|
|
|
$
|
16
|
|
|
$
|
(132
|
)
|
|
$
|
33
|
|
Depreciation and amortization
|
|
$
|
40
|
|
|
$
|
27
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
79
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
35
|
|
|
64
|
|
||||||
Equity in loss of non-consolidated affiliates
|
|
(11
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||
Capital expenditures
(D)
|
|
24
|
|
|
11
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
39
|
|
Six Months Ended April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External sales and revenues, net
|
|
$
|
4,053
|
|
|
$
|
980
|
|
|
$
|
958
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
6,098
|
|
Intersegment sales and revenues
(B)
|
|
18
|
|
|
758
|
|
|
99
|
|
|
49
|
|
|
(924
|
)
|
|
—
|
|
||||||
Total sales and revenues, net
|
|
$
|
4,071
|
|
|
$
|
1,738
|
|
|
$
|
1,057
|
|
|
$
|
156
|
|
|
$
|
(924
|
)
|
|
$
|
6,098
|
|
Net income (loss) attributable to NIC
|
|
$
|
124
|
|
|
$
|
(6
|
)
|
|
$
|
130
|
|
|
$
|
72
|
|
|
$
|
(252
|
)
|
|
$
|
68
|
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
Segment profit (loss)
(B)(C)
|
|
$
|
124
|
|
|
$
|
(6
|
)
|
|
$
|
130
|
|
|
$
|
72
|
|
|
$
|
(247
|
)
|
|
$
|
73
|
|
Depreciation and amortization
|
|
$
|
75
|
|
|
$
|
59
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
$
|
9
|
|
|
$
|
161
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
69
|
|
|
125
|
|
||||||
Equity in income (loss) of non-consolidated affiliates
|
|
(35
|
)
|
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||||
Capital expenditures
(D)
|
|
38
|
|
|
84
|
|
|
4
|
|
|
—
|
|
|
59
|
|
|
185
|
|
Six Months Ended April 30, 2010 (Revised)
(E)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External sales and revenues, net
|
|
$
|
3,563
|
|
|
$
|
1,069
|
|
|
$
|
816
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
5,552
|
|
Intersegment sales and revenues
(B)
|
|
1
|
|
|
429
|
|
|
98
|
|
|
47
|
|
|
(575
|
)
|
|
—
|
|
||||||
Total sales and revenues, net
|
|
$
|
3,564
|
|
|
$
|
1,498
|
|
|
$
|
914
|
|
|
$
|
151
|
|
|
$
|
(575
|
)
|
|
$
|
5,552
|
|
Net income attributable to NIC
|
|
$
|
111
|
|
|
$
|
69
|
|
|
$
|
137
|
|
|
$
|
28
|
|
|
$
|
(283
|
)
|
|
$
|
62
|
|
Income tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
Segment profit
(C)
|
|
$
|
111
|
|
|
$
|
69
|
|
|
$
|
137
|
|
|
$
|
28
|
|
|
$
|
(285
|
)
|
|
$
|
60
|
|
Depreciation and amortization
|
|
$
|
80
|
|
|
$
|
53
|
|
|
$
|
3
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
158
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
70
|
|
|
131
|
|
||||||
Equity in income (loss) of non-consolidated affiliates
|
|
(18
|
)
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||||
Capital expenditures
(D)
|
|
34
|
|
|
34
|
|
|
4
|
|
|
1
|
|
|
5
|
|
|
78
|
|
As of April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Segment assets
|
|
$
|
2,623
|
|
|
$
|
1,820
|
|
|
$
|
725
|
|
|
$
|
3,553
|
|
|
$
|
1,245
|
|
|
$
|
9,966
|
|
As of October 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Segment assets
|
|
2,457
|
|
|
1,715
|
|
|
811
|
|
|
3,497
|
|
|
1,250
|
|
|
9,730
|
|
(A)
|
Total sales and revenues in the Financial Services segment include interest revenues of $82 million and $153 million for the three and six months ended
April 30, 2011
, respectively, and $65 million and $135 million for the three and six months ended
April 30, 2010
, respectively.
|
(B)
|
Beginning in the second quarter of 2011, certain purchases from the Engine segment by the Parts segment are recorded at market-based pricing. All other intersegment purchases from the Truck and Engine by the Parts segment continue to be recorded at standard production cost. The effect of this change did not have a material impact on our segment reporting.
|
(C)
|
In the first quarter of 2011, we began allocating gains and losses on commodities derivatives to the segment to which the underlying commodities
|
(D)
|
Exclusive of purchase of equipment leased to others.
|
(E)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
.
|
•
|
Sales of vehicles and service parts to the U.S. government were 14% and 12% of consolidated sales and revenues for the three and six months ended
April 30, 2011
, respectively, and 12% and 11%, for the same periods in
2010
, and were recorded in the Truck and Parts segments.
|
•
|
Sales of diesel engines, trucks and parts to Ford were 12% of consolidated sales and revenues for the six months ended April 30, 2010, and were recorded in the Truck and Engine segments.
|
|
Three Months Ended
April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
(in millions, expect per share data)
|
|
|
(Revised)
(A)
|
|
|
|
(Revised)
(A)
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Navistar International Corporation available to common stockholders
|
$
|
74
|
|
|
$
|
43
|
|
|
$
|
68
|
|
|
$
|
62
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
73.0
|
|
|
71.4
|
|
|
72.8
|
|
|
71.3
|
|
||||
Effect of dilutive securities
|
5.6
|
|
|
1.4
|
|
|
4.5
|
|
|
1.1
|
|
||||
Diluted
|
78.6
|
|
|
72.8
|
|
|
77.3
|
|
|
72.4
|
|
||||
Earnings per share attributable to Navistar International Corporation:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.01
|
|
|
$
|
0.61
|
|
|
$
|
0.93
|
|
|
$
|
0.87
|
|
Diluted
|
0.93
|
|
|
0.60
|
|
|
0.87
|
|
|
0.86
|
|
(A)
|
Net income attributable to Navistar International Corporation has been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
.
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Operations for the Three Months Ended April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and revenues, net
|
|
$
|
—
|
|
|
$
|
2,144
|
|
|
$
|
3,238
|
|
|
$
|
(2,027
|
)
|
|
$
|
3,355
|
|
Costs of products sold
|
|
17
|
|
|
1,987
|
|
|
2,681
|
|
|
(1,984
|
)
|
|
2,701
|
|
|||||
Restructuring charges
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
All other operating expenses
|
|
17
|
|
|
338
|
|
|
217
|
|
|
(29
|
)
|
|
543
|
|
|||||
Total costs and expenses
|
|
34
|
|
|
2,327
|
|
|
2,898
|
|
|
(2,013
|
)
|
|
3,246
|
|
|||||
Equity in income (loss) of affiliates
|
|
120
|
|
|
219
|
|
|
(10
|
)
|
|
(345
|
)
|
|
(16
|
)
|
|||||
Income before income tax
|
|
86
|
|
|
36
|
|
|
330
|
|
|
(359
|
)
|
|
93
|
|
|||||
Income tax expense
|
|
(12
|
)
|
|
(5
|
)
|
|
(36
|
)
|
|
48
|
|
|
(5
|
)
|
|||||
Net income
|
|
74
|
|
|
31
|
|
|
294
|
|
|
(311
|
)
|
|
88
|
|
|||||
Less: Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
Net income attributable to Navistar International Corporation
|
|
$
|
74
|
|
|
$
|
31
|
|
|
$
|
280
|
|
|
$
|
(311
|
)
|
|
$
|
74
|
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Operations for the Six Months Ended April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and revenues, net
|
|
$
|
—
|
|
|
$
|
3,831
|
|
|
$
|
5,819
|
|
|
$
|
(3,552
|
)
|
|
$
|
6,098
|
|
Costs of products sold
|
|
—
|
|
|
3,553
|
|
|
4,846
|
|
|
(3,499
|
)
|
|
4,900
|
|
|||||
Restructuring charges
|
|
—
|
|
|
23
|
|
|
1
|
|
|
—
|
|
|
24
|
|
|||||
All other operating expenses
|
|
41
|
|
|
613
|
|
|
441
|
|
|
(53
|
)
|
|
1,042
|
|
|||||
Total costs and expenses
|
|
41
|
|
|
4,189
|
|
|
5,288
|
|
|
(3,552
|
)
|
|
5,966
|
|
|||||
Equity in income (loss) of affiliates
|
|
120
|
|
|
344
|
|
|
(20
|
)
|
|
(477
|
)
|
|
(33
|
)
|
|||||
Income (loss) before income tax
|
|
79
|
|
|
(14
|
)
|
|
511
|
|
|
(477
|
)
|
|
99
|
|
|||||
Income tax benefit (expense)
|
|
(11
|
)
|
|
1
|
|
|
(52
|
)
|
|
57
|
|
|
(5
|
)
|
|||||
Net income (loss)
|
|
68
|
|
|
(13
|
)
|
|
459
|
|
|
(420
|
)
|
|
94
|
|
|||||
Less: Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Net income (loss) attributable to Navistar International Corporation
|
|
$
|
68
|
|
|
$
|
(13
|
)
|
|
$
|
433
|
|
|
$
|
(420
|
)
|
|
$
|
68
|
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Balance Sheet as of April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
176
|
|
|
$
|
20
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
390
|
|
Marketable securities
|
|
409
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
738
|
|
|||||
Restricted cash and cash equivalents
|
|
19
|
|
|
9
|
|
|
160
|
|
|
—
|
|
|
188
|
|
|||||
Finance and other receivables, net
|
|
5
|
|
|
178
|
|
|
3,851
|
|
|
(6
|
)
|
|
4,028
|
|
|||||
Inventories
|
|
—
|
|
|
683
|
|
|
1,103
|
|
|
(65
|
)
|
|
1,721
|
|
|||||
Investments in non-consolidated affiliates
|
|
(2,746
|
)
|
|
5,650
|
|
|
50
|
|
|
(2,851
|
)
|
|
103
|
|
|||||
Property and equipment, net
|
|
—
|
|
|
489
|
|
|
995
|
|
|
2
|
|
|
1,486
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|||||
Deferred taxes, net
|
|
1
|
|
|
10
|
|
|
109
|
|
|
(10
|
)
|
|
110
|
|
|||||
Other
|
|
248
|
|
|
148
|
|
|
471
|
|
|
(2
|
)
|
|
865
|
|
|||||
Total assets
|
|
$
|
(1,888
|
)
|
|
$
|
7,187
|
|
|
$
|
7,599
|
|
|
$
|
(2,932
|
)
|
|
$
|
9,966
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt
|
|
$
|
1,677
|
|
|
$
|
163
|
|
|
$
|
3,212
|
|
|
$
|
(229
|
)
|
|
$
|
4,823
|
|
Postretirement benefits liabilities
|
|
—
|
|
|
1,802
|
|
|
262
|
|
|
—
|
|
|
2,064
|
|
|||||
Amounts due to (from) affiliates
|
|
(5,158
|
)
|
|
8,656
|
|
|
(3,582
|
)
|
|
84
|
|
|
—
|
|
|||||
Other liabilities
|
|
2,316
|
|
|
117
|
|
|
1,545
|
|
|
(219
|
)
|
|
3,759
|
|
|||||
Total liabilities
|
|
(1,165
|
)
|
|
10,738
|
|
|
1,437
|
|
|
(364
|
)
|
|
10,646
|
|
|||||
Redeemable equity securities
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Convertible debt
|
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|||||
Stockholders’ equity attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
44
|
|
|
(1
|
)
|
|
43
|
|
|||||
Stockholders’ equity (deficit) attributable to Navistar International Corporation
|
|
(812
|
)
|
|
(3,551
|
)
|
|
6,118
|
|
|
(2,567
|
)
|
|
(812
|
)
|
|||||
Total liabilities and stockholders’ equity (deficit)
|
|
$
|
(1,888
|
)
|
|
$
|
7,187
|
|
|
$
|
7,599
|
|
|
$
|
(2,932
|
)
|
|
$
|
9,966
|
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Cash Flows for the Six Months Ended April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operations
|
|
$
|
(84
|
)
|
|
$
|
61
|
|
|
$
|
142
|
|
|
$
|
107
|
|
|
$
|
226
|
|
Cash flow from investment activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in restricted cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Net sales of marketable securities
|
|
(34
|
)
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(152
|
)
|
|||||
Capital expenditures
|
|
—
|
|
|
(104
|
)
|
|
(104
|
)
|
|
—
|
|
|
(208
|
)
|
|||||
Other investing activities
|
|
—
|
|
|
(20
|
)
|
|
14
|
|
|
—
|
|
|
(6
|
)
|
|||||
Net cash provided by (used in) investment activities
|
|
(34
|
)
|
|
(124
|
)
|
|
(216
|
)
|
|
—
|
|
|
(374
|
)
|
|||||
Cash flow from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net borrowings (repayments) of debt
|
|
27
|
|
|
62
|
|
|
(36
|
)
|
|
(107
|
)
|
|
(54
|
)
|
|||||
Other financing activities
|
|
28
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net cash provided by (used in) financing activities
|
|
55
|
|
|
62
|
|
|
(68
|
)
|
|
(107
|
)
|
|
(58
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
(1
|
)
|
|
12
|
|
|
—
|
|
|
11
|
|
|||||
Decrease in cash and cash equivalents during the period
|
|
(63
|
)
|
|
(2
|
)
|
|
(130
|
)
|
|
—
|
|
|
(195
|
)
|
|||||
Cash and cash equivalents at beginning of the period
|
|
239
|
|
|
22
|
|
|
324
|
|
|
—
|
|
|
585
|
|
|||||
Cash and cash equivalents at end of the period
|
|
$
|
176
|
|
|
$
|
20
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
390
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies.
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Operations for the Three Months Ended April 30, 2010
(A)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and revenues, net
|
|
$
|
—
|
|
|
$
|
1,566
|
|
|
$
|
2,545
|
|
|
$
|
(1,368
|
)
|
|
$
|
2,743
|
|
Costs of products sold
|
|
(5
|
)
|
|
1,425
|
|
|
2,110
|
|
|
(1,341
|
)
|
|
2,189
|
|
|||||
Restructuring charges
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
All other operating expenses
|
|
16
|
|
|
341
|
|
|
167
|
|
|
(32
|
)
|
|
492
|
|
|||||
Total costs and expenses
|
|
11
|
|
|
1,766
|
|
|
2,280
|
|
|
(1,373
|
)
|
|
2,684
|
|
|||||
Equity in income (loss) of affiliates
|
|
55
|
|
|
163
|
|
|
(5
|
)
|
|
(226
|
)
|
|
(13
|
)
|
|||||
Income (loss) before income tax
|
|
44
|
|
|
(37
|
)
|
|
260
|
|
|
(221
|
)
|
|
46
|
|
|||||
Income tax benefit (expense)
|
|
(1
|
)
|
|
1
|
|
|
8
|
|
|
2
|
|
|
10
|
|
|||||
Net income (loss)
|
|
43
|
|
|
(36
|
)
|
|
268
|
|
|
(219
|
)
|
|
56
|
|
|||||
Less: Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
Net income (loss) attributable to Navistar International Corporation
|
|
$
|
43
|
|
|
$
|
(36
|
)
|
|
$
|
255
|
|
|
$
|
(219
|
)
|
|
$
|
43
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies.
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Operations for the Six Months Ended April 30, 2010
(A)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and revenues, net
|
|
$
|
—
|
|
|
$
|
3,055
|
|
|
$
|
5,200
|
|
|
$
|
(2,703
|
)
|
|
$
|
5,552
|
|
Costs of products sold
|
|
(6
|
)
|
|
2,785
|
|
|
4,327
|
|
|
(2,655
|
)
|
|
4,451
|
|
|||||
Restructuring charges (benefit)
|
|
—
|
|
|
(17
|
)
|
|
3
|
|
|
—
|
|
|
(14
|
)
|
|||||
All other operating expenses
|
|
33
|
|
|
673
|
|
|
365
|
|
|
(61
|
)
|
|
1,010
|
|
|||||
Total costs and expenses
|
|
27
|
|
|
3,441
|
|
|
4,695
|
|
|
(2,716
|
)
|
|
5,447
|
|
|||||
Equity in income (loss) of affiliates
|
|
91
|
|
|
314
|
|
|
(8
|
)
|
|
(416
|
)
|
|
(19
|
)
|
|||||
Income (loss) before income tax
|
|
64
|
|
|
(72
|
)
|
|
497
|
|
|
(403
|
)
|
|
86
|
|
|||||
Income tax benefit (expense)
|
|
(2
|
)
|
|
3
|
|
|
(18
|
)
|
|
19
|
|
|
2
|
|
|||||
Net income (loss)
|
|
62
|
|
|
(69
|
)
|
|
479
|
|
|
(384
|
)
|
|
88
|
|
|||||
Less: Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Net income (loss) attributable to Navistar International Corporation
|
|
$
|
62
|
|
|
$
|
(69
|
)
|
|
$
|
453
|
|
|
$
|
(384
|
)
|
|
$
|
62
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies.
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Balance Sheet as of October 31, 2010
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
239
|
|
|
$
|
22
|
|
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
585
|
|
Marketable securities
|
|
375
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
586
|
|
|||||
Restricted cash and cash equivalents
|
|
20
|
|
|
9
|
|
|
151
|
|
|
—
|
|
|
180
|
|
|||||
Finance and other receivables, net
|
|
9
|
|
|
222
|
|
|
3,730
|
|
|
(15
|
)
|
|
3,946
|
|
|||||
Inventories
|
|
—
|
|
|
644
|
|
|
974
|
|
|
(50
|
)
|
|
1,568
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
324
|
|
|||||
Property and equipment, net
|
|
—
|
|
|
443
|
|
|
1,003
|
|
|
(4
|
)
|
|
1,442
|
|
|||||
Investments in non-consolidated affiliates
|
|
(3,006
|
)
|
|
5,290
|
|
|
60
|
|
|
(2,241
|
)
|
|
103
|
|
|||||
Deferred taxes, net
|
|
1
|
|
|
1
|
|
|
146
|
|
|
(2
|
)
|
|
146
|
|
|||||
Other
|
|
266
|
|
|
118
|
|
|
467
|
|
|
(1
|
)
|
|
850
|
|
|||||
Total assets
|
|
$
|
(2,096
|
)
|
|
$
|
6,749
|
|
|
$
|
7,390
|
|
|
$
|
(2,313
|
)
|
|
$
|
9,730
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt
|
|
$
|
1,666
|
|
|
$
|
213
|
|
|
$
|
3,220
|
|
|
$
|
(229
|
)
|
|
$
|
4,870
|
|
Postretirement benefits liabilities
|
|
—
|
|
|
1,907
|
|
|
272
|
|
|
—
|
|
|
2,179
|
|
|||||
Amounts due to (from) affiliates
|
|
(5,058
|
)
|
|
8,111
|
|
|
(3,140
|
)
|
|
87
|
|
|
—
|
|
|||||
Other liabilities
|
|
2,269
|
|
|
112
|
|
|
1,369
|
|
|
(145
|
)
|
|
3,605
|
|
|||||
Total liabilities
|
|
(1,123
|
)
|
|
10,343
|
|
|
1,721
|
|
|
(287
|
)
|
|
10,654
|
|
|||||
Redeemable equity securities
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Convertible debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stockholders’ equity attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
Stockholders’ equity (deficit) attributable to Navistar International Corporation
|
|
(981
|
)
|
|
(3,594
|
)
|
|
5,620
|
|
|
(2,026
|
)
|
|
(981
|
)
|
|||||
Total liabilities and stockholders’ equity (deficit)
|
|
$
|
(2,096
|
)
|
|
$
|
6,749
|
|
|
$
|
7,390
|
|
|
$
|
(2,313
|
)
|
|
$
|
9,730
|
|
|
|
NIC
|
|
Navistar,
Inc.
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
and Other
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Cash Flows for the Six Months Ended April 30, 2010 (Revised)
(A)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operations
|
|
$
|
(556
|
)
|
|
$
|
(482
|
)
|
|
$
|
722
|
|
|
$
|
582
|
|
|
$
|
266
|
|
Cash flow from investment activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net change in restricted cash and cash equivalents
|
|
1
|
|
|
1
|
|
|
199
|
|
|
—
|
|
|
201
|
|
|||||
Net increase in marketable securities
|
|
(40
|
)
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
(175
|
)
|
|||||
Capital expenditures
|
|
—
|
|
|
(23
|
)
|
|
(80
|
)
|
|
—
|
|
|
(103
|
)
|
|||||
Other investing activities
|
|
—
|
|
|
(52
|
)
|
|
(24
|
)
|
|
13
|
|
|
(63
|
)
|
|||||
Net cash used in investment activities
|
|
(39
|
)
|
|
(74
|
)
|
|
(40
|
)
|
|
13
|
|
|
(140
|
)
|
|||||
Cash flow from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net borrowings (repayments) of debt
|
|
—
|
|
|
541
|
|
|
(754
|
)
|
|
(595
|
)
|
|
(808
|
)
|
|||||
Other financing activities
|
|
14
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
Net cash provided by (used in) financing activities
|
|
14
|
|
|
541
|
|
|
(787
|
)
|
|
(595
|
)
|
|
(827
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Decrease in cash and cash equivalents during the period
|
|
(581
|
)
|
|
(15
|
)
|
|
(108
|
)
|
|
|
|
|
(704
|
)
|
|||||
Cash and cash equivalents at beginning of the period
|
|
792
|
|
|
36
|
|
|
384
|
|
|
—
|
|
|
1,212
|
|
|||||
Cash and cash equivalents at end of the period
|
|
$
|
211
|
|
|
$
|
21
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
508
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies.
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(Revised)
(A)
|
|
|
|
(Revised)
(A)
|
||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Navistar International Corporation
|
$
|
74
|
|
|
$
|
43
|
|
|
$
|
68
|
|
|
$
|
62
|
|
Plus:
|
|
|
|
|
|
|
|
||||||||
Engineering integration costs
(B)
|
6
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||
Ford restructuring and related benefits
(C)
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||
Adjusted net income attributable to Navistar International Corporation
|
$
|
80
|
|
|
$
|
43
|
|
|
$
|
94
|
|
|
$
|
45
|
|
Diluted earnings per share attributable to Navistar International Corporation
|
$
|
0.93
|
|
|
$
|
0.60
|
|
|
$
|
0.87
|
|
|
$
|
0.86
|
|
Effect of adjustments on diluted earnings per share attributable to Navistar International Corporation
|
0.09
|
|
|
—
|
|
|
0.35
|
|
|
(0.24
|
)
|
||||
Adjusted diluted earnings per share attributable to Navistar International Corporation
|
$
|
1.02
|
|
|
$
|
0.60
|
|
|
$
|
1.22
|
|
|
$
|
0.62
|
|
Diluted weighted shares outstanding
|
78.6
|
|
|
72.8
|
|
|
77.3
|
|
|
72.4
|
|
(A)
|
Net income attributable to Navistar International Corporation has been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
, to the accompanying consolidated financial statements.
|
(B)
|
Engineering integration costs relate to the consolidation of our truck and engine engineering operations as well as the move of our world headquarters. Engineering integration costs include restructuring charges for activities at our Fort Wayne facility of $1 million and $19 million for the three and six months ended April 30, 2011, respectively. The restructuring charges recorded are based on restructuring plans that have been committed to by management and are, in part, based upon management's best estimates of future events. Changes to the estimates may require future adjustments to the restructuring liabilities. We also incurred an additional $5 million and $7 million of other related costs for the three and six months ended April 30, 2011, respectively. We continue to develop plans for efficient transitions related to these activities and the optimization of our operations and management structure. For fiscal 2011, we expect to incur approximately $50 million of additional charges related to these activities.
|
(C)
|
In the first quarter of 2010, the Company recognized $17 million of restructuring benefits related to restructuring activity at our IEP and ICC locations. The restructuring benefit primarily related to the settlement of a portion of our other contractual costs for $16 million within the restructuring liability. The benefits were included in
Restructuring charges (benefit)
in our Engine segment.
|
|
Three Months Ended April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended April 30,
|
|
Change
|
|
%
Change
|
||||||||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||||||||
(in millions, except per share data and % change)
|
|
|
(Revised)
(A)
|
|
|
|
|
|
|
|
(Revised)
(A)
|
|
|
|
|
||||||||||||||
Sales and revenues, net
|
$
|
3,355
|
|
|
$
|
2,743
|
|
|
$
|
612
|
|
|
22
|
|
|
$
|
6,098
|
|
|
$
|
5,552
|
|
|
$
|
546
|
|
|
10
|
|
Costs of products sold
|
2,701
|
|
|
2,189
|
|
|
512
|
|
|
23
|
|
|
4,900
|
|
|
4,451
|
|
|
449
|
|
|
10
|
|
||||||
Restructuring charges (benefit)
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(33
|
)
|
|
24
|
|
|
(14
|
)
|
|
38
|
|
|
N.M.
|
|
||||||
Selling, general and administrative expenses
|
354
|
|
|
359
|
|
|
(5
|
)
|
|
(1
|
)
|
|
672
|
|
|
695
|
|
|
(23
|
)
|
|
(3
|
)
|
||||||
Engineering and product development costs
|
137
|
|
|
116
|
|
|
21
|
|
|
18
|
|
|
266
|
|
|
225
|
|
|
41
|
|
|
18
|
|
||||||
Interest expense
|
62
|
|
|
64
|
|
|
(2
|
)
|
|
(3
|
)
|
|
125
|
|
|
131
|
|
|
(6
|
)
|
|
(5
|
)
|
||||||
Other income, net
|
10
|
|
|
47
|
|
|
(37
|
)
|
|
(79
|
)
|
|
21
|
|
|
41
|
|
|
(20
|
)
|
|
(49
|
)
|
||||||
Total costs and expenses
|
3,246
|
|
|
2,684
|
|
|
562
|
|
|
21
|
|
|
5,966
|
|
|
5,447
|
|
|
519
|
|
|
10
|
|
||||||
Equity in loss of non-consolidated affiliates
|
(16
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|
23
|
|
|
(33
|
)
|
|
(19
|
)
|
|
(14
|
)
|
|
74
|
|
||||||
Income before income tax
|
93
|
|
|
46
|
|
|
47
|
|
|
102
|
|
|
99
|
|
|
86
|
|
|
13
|
|
|
15
|
|
||||||
Income tax benefit (expense)
|
(5
|
)
|
|
10
|
|
|
(15
|
)
|
|
N.M.
|
|
|
(5
|
)
|
|
2
|
|
|
(7
|
)
|
|
N.M.
|
|
||||||
Net income
|
88
|
|
|
56
|
|
|
32
|
|
|
57
|
|
|
94
|
|
|
88
|
|
|
6
|
|
|
7
|
|
||||||
Less: Net income attributable to non-controlling interests
|
14
|
|
|
13
|
|
|
1
|
|
|
8
|
|
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
||||||
Net income attributable to Navistar International Corporation
|
$
|
74
|
|
|
$
|
43
|
|
|
$
|
31
|
|
|
72
|
|
|
$
|
68
|
|
|
$
|
62
|
|
|
$
|
6
|
|
|
10
|
|
Diluted earnings per share
|
$
|
0.93
|
|
|
$
|
0.60
|
|
|
$
|
0.33
|
|
|
55
|
|
|
$
|
0.87
|
|
|
$
|
0.86
|
|
|
$
|
0.01
|
|
|
1
|
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
, to the accompanying consolidated financial statements.
|
|
Total
|
|
U.S. and Canada
|
|
Rest of World (“ROW”)
|
|||||||||||||||||||||||||||||||||||||
|
Three Months
Ended
April 30,
|
|
|
|
|
|
Three Months
Ended
April 30,
|
|
|
|
|
|
Three Months
Ended
April 30,
|
|
|
|
|
|||||||||||||||||||||||||
|
2011
|
|
2010
|
|
Change
|
|
%
Change
|
|
2011
|
|
2010
|
|
Change
|
|
%
Change
|
|
2011
|
|
2010
|
|
Change
|
|
%
Change
|
|||||||||||||||||||
(in millions, except % change)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Truck
|
$
|
2,271
|
|
|
$
|
1,847
|
|
|
$
|
424
|
|
|
23
|
|
$
|
1,966
|
|
|
$
|
1,685
|
|
|
$
|
281
|
|
|
17
|
|
|
$
|
305
|
|
|
$
|
162
|
|
|
$
|
143
|
|
|
88
|
Engine
|
955
|
|
|
677
|
|
|
278
|
|
|
41
|
|
473
|
|
|
358
|
|
|
115
|
|
|
32
|
|
|
482
|
|
|
319
|
|
|
163
|
|
|
51
|
|||||||||
Parts
|
562
|
|
|
447
|
|
|
115
|
|
|
26
|
|
509
|
|
|
405
|
|
|
104
|
|
|
26
|
|
|
53
|
|
|
42
|
|
|
11
|
|
|
26
|
|||||||||
Financial Services
|
83
|
|
|
76
|
|
|
7
|
|
|
9
|
|
64
|
|
|
66
|
|
|
(2
|
)
|
|
(3
|
)
|
|
19
|
|
|
10
|
|
|
9
|
|
|
90
|
|||||||||
Corporate and Eliminations
|
(516
|
)
|
|
(304
|
)
|
|
(212
|
)
|
|
70
|
|
(516
|
)
|
|
(304
|
)
|
|
(212
|
)
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|||||||||
Total
|
$
|
3,355
|
|
|
$
|
2,743
|
|
|
$
|
612
|
|
|
22
|
|
$
|
2,496
|
|
|
$
|
2,210
|
|
|
$
|
286
|
|
|
13
|
|
|
$
|
859
|
|
|
$
|
533
|
|
|
$
|
326
|
|
|
61
|
|
Total
|
|
U.S. and Canada
|
|
Rest of World (“ROW”)
|
|||||||||||||||||||||||||||||||||||||
|
Six Months
Ended
April 30,
|
|
|
|
|
|
Six Months
Ended
April 30,
|
|
|
|
|
|
Six Months
Ended
April 30,
|
|
|
|
|
|||||||||||||||||||||||||
|
2011
|
|
2010
|
|
Change
|
|
%
Change
|
|
2011
|
|
2010
|
|
Change
|
|
%
Change
|
|
2011
|
|
2010
|
|
Change
|
|
%
Change
|
|||||||||||||||||||
(in millions, except % change)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Truck
|
$
|
4,071
|
|
|
$
|
3,564
|
|
|
$
|
507
|
|
|
14
|
|
$
|
3,533
|
|
|
$
|
3,219
|
|
|
$
|
314
|
|
|
10
|
|
|
$
|
538
|
|
|
$
|
345
|
|
|
$
|
193
|
|
|
56
|
Engine
|
1,738
|
|
|
1,498
|
|
|
240
|
|
|
16
|
|
863
|
|
|
892
|
|
|
(29
|
)
|
|
(3
|
)
|
|
875
|
|
|
606
|
|
|
269
|
|
|
44
|
|||||||||
Parts
|
1,057
|
|
|
914
|
|
|
143
|
|
|
16
|
|
964
|
|
|
837
|
|
|
127
|
|
|
15
|
|
|
93
|
|
|
77
|
|
|
16
|
|
|
21
|
|||||||||
Financial Services
|
156
|
|
|
151
|
|
|
5
|
|
|
3
|
|
125
|
|
|
127
|
|
|
(2
|
)
|
|
(2
|
)
|
|
31
|
|
|
24
|
|
|
7
|
|
|
29
|
|||||||||
Corporate and Eliminations
|
(924
|
)
|
|
(575
|
)
|
|
(349
|
)
|
|
61
|
|
(924
|
)
|
|
(575
|
)
|
|
(349
|
)
|
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|||||||||
Total
|
$
|
6,098
|
|
|
$
|
5,552
|
|
|
$
|
546
|
|
|
10
|
|
$
|
4,561
|
|
|
$
|
4,500
|
|
|
$
|
61
|
|
|
1
|
|
|
$
|
1,537
|
|
|
$
|
1,052
|
|
|
$
|
485
|
|
|
46
|
|
Three Months Ended April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended April 30,
|
|
Change
|
|
%
Change
|
||||||||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
|||||||||||||||||||
(in millions, except % change)
|
|
|
(Revised)
(A)
|
|
|
|
|
|
|
|
(Revised)
(A)
|
|
|
|
|
||||||||||||||
Selling, general and administrative expenses, excluding items presented separately below
|
$
|
307
|
|
|
$
|
263
|
|
|
$
|
44
|
|
|
17
|
|
|
$
|
578
|
|
|
$
|
507
|
|
|
$
|
71
|
|
|
14
|
|
Postretirement benefits expense allocated to selling, general and administrative expenses
|
18
|
|
|
42
|
|
|
(24
|
)
|
|
(57
|
)
|
|
36
|
|
|
84
|
|
|
(48
|
)
|
|
(57
|
)
|
||||||
Dealcor expenses
|
33
|
|
|
37
|
|
|
(4
|
)
|
|
(11
|
)
|
|
66
|
|
|
73
|
|
|
(7
|
)
|
|
(10
|
)
|
||||||
Provision for doubtful accounts
|
(4
|
)
|
|
17
|
|
|
(21
|
)
|
|
N.M.
|
|
|
(8
|
)
|
|
31
|
|
|
(39
|
)
|
|
N.M.
|
|
||||||
Total selling, general and administrative expenses
|
$
|
354
|
|
|
$
|
359
|
|
|
$
|
(5
|
)
|
|
(1
|
)
|
|
$
|
672
|
|
|
$
|
695
|
|
|
$
|
(23
|
)
|
|
(3
|
)
|
(A)
|
Certain amounts have been revised to reflect a retrospective change in accounting principle. See Note 1,
Summary of significant accounting policies
, to the accompanying consolidated financial statements.
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended April 30,
|
|
Change
|
|
%
Change
|
||||||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||||||
(in millions, except % change)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Truck segment sales—U.S. and Canada
|
$
|
1,966
|
|
|
$
|
1,685
|
|
|
$
|
281
|
|
|
17
|
|
$
|
3,533
|
|
|
$
|
3,219
|
|
|
$
|
314
|
|
|
10
|
Truck segment sales—ROW
|
305
|
|
|
162
|
|
|
143
|
|
|
88
|
|
538
|
|
|
345
|
|
|
193
|
|
|
56
|
||||||
Total Truck segment sales, net
|
$
|
2,271
|
|
|
$
|
1,847
|
|
|
$
|
424
|
|
|
23
|
|
$
|
4,071
|
|
|
$
|
3,564
|
|
|
$
|
507
|
|
|
14
|
Segment profit
|
$
|
92
|
|
|
$
|
76
|
|
|
$
|
16
|
|
|
21
|
|
$
|
124
|
|
|
$
|
111
|
|
|
$
|
13
|
|
|
12
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
||||||||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||||||||
(in millions, except % change)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Engine segment sales—U.S. and Canada
|
$
|
473
|
|
|
$
|
358
|
|
|
$
|
115
|
|
|
32
|
|
|
$
|
863
|
|
|
$
|
892
|
|
|
$
|
(29
|
)
|
|
(3
|
)
|
Engine segment sales—ROW
|
482
|
|
|
319
|
|
|
163
|
|
|
51
|
|
|
875
|
|
|
606
|
|
|
269
|
|
|
44
|
|
||||||
Total Engine segment sales, net
|
$
|
955
|
|
|
$
|
677
|
|
|
$
|
278
|
|
|
41
|
|
|
$
|
1,738
|
|
|
$
|
1,498
|
|
|
$
|
240
|
|
|
16
|
|
Segment profit (loss)
|
$
|
2
|
|
|
$
|
15
|
|
|
$
|
(13
|
)
|
|
(87
|
)
|
|
$
|
(6
|
)
|
|
$
|
69
|
|
|
$
|
(75
|
)
|
|
N.M.
|
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|||||||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|||||||||||||||||||
(in millions, except % change)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Parts segment sales—U.S. and Canada
|
$
|
509
|
|
|
$
|
405
|
|
|
$
|
104
|
|
|
26
|
|
$
|
964
|
|
|
$
|
837
|
|
|
$
|
127
|
|
|
15
|
|
Parts segment sales—ROW
|
53
|
|
|
42
|
|
|
11
|
|
|
26
|
|
93
|
|
|
77
|
|
|
16
|
|
|
21
|
|
||||||
Total Parts segment sales, net
|
$
|
562
|
|
|
$
|
447
|
|
|
$
|
115
|
|
|
26
|
|
$
|
1,057
|
|
|
$
|
914
|
|
|
$
|
143
|
|
|
16
|
|
Segment profit
|
$
|
74
|
|
|
$
|
58
|
|
|
$
|
16
|
|
|
28
|
|
$
|
130
|
|
|
$
|
137
|
|
|
$
|
(7
|
)
|
|
(5
|
)
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
||||||||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||||||||
(in millions, except % change)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Financial Services segment revenues—U.S. and Canada
|
$
|
64
|
|
|
$
|
66
|
|
|
$
|
(2
|
)
|
|
(3
|
)
|
|
$
|
125
|
|
|
$
|
127
|
|
|
$
|
(2
|
)
|
|
(2
|
)
|
Financial Services segment revenues—ROW
|
19
|
|
|
10
|
|
|
9
|
|
|
90
|
|
|
31
|
|
|
24
|
|
|
7
|
|
|
29
|
|
||||||
Total Financial Services segment revenues, net
|
$
|
83
|
|
|
$
|
76
|
|
|
$
|
7
|
|
|
9
|
|
|
$
|
156
|
|
|
$
|
151
|
|
|
$
|
5
|
|
|
3
|
|
Segment profit
|
$
|
40
|
|
|
$
|
16
|
|
|
$
|
24
|
|
|
150
|
|
|
$
|
72
|
|
|
$
|
28
|
|
|
$
|
44
|
|
|
157
|
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||
(in units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
“Traditional” Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
School buses
|
4,400
|
|
|
4,900
|
|
|
(500
|
)
|
|
(10
|
)
|
|
8,500
|
|
|
10,100
|
|
|
(1,600
|
)
|
|
(16
|
)
|
Class 6 and 7 medium trucks
|
16,500
|
|
|
12,600
|
|
|
3,900
|
|
|
31
|
|
|
28,900
|
|
|
23,200
|
|
|
5,700
|
|
|
25
|
|
Class 8 heavy trucks
|
31,300
|
|
|
21,200
|
|
|
10,100
|
|
|
48
|
|
|
58,500
|
|
|
44,200
|
|
|
14,300
|
|
|
32
|
|
Class 8 severe service trucks
|
9,000
|
|
|
8,400
|
|
|
600
|
|
|
7
|
|
|
17,000
|
|
|
16,600
|
|
|
400
|
|
|
2
|
|
Total “traditional” truck markets
|
61,200
|
|
|
47,100
|
|
|
14,100
|
|
|
30
|
|
|
112,900
|
|
|
94,100
|
|
|
18,800
|
|
|
20
|
|
Combined class 8 trucks
|
40,300
|
|
|
29,600
|
|
|
10,700
|
|
|
36
|
|
|
75,500
|
|
|
60,800
|
|
|
14,700
|
|
|
24
|
|
Navistar “traditional” retail deliveries
|
15,800
|
|
|
16,300
|
|
|
(500
|
)
|
|
(3
|
)
|
|
29,200
|
|
|
31,000
|
|
|
(1,800
|
)
|
|
(6
|
)
|
|
Three Months Ended
|
|||||||||||||
|
April 30,
2011
|
|
January 31,
2011
|
|
|
October 31,
2010
|
|
|
July 31,
2010
|
|
|
April 30,
2010
|
|
|
“Traditional” Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|||||
School buses
|
45
|
%
|
|
51
|
%
|
|
59
|
%
|
|
52
|
%
|
|
63
|
%
|
Class 6 and 7 medium trucks
|
36
|
|
|
36
|
|
|
37
|
|
|
36
|
|
|
44
|
|
Class 8 heavy trucks
|
16
|
|
|
17
|
|
|
20
|
|
|
30
|
|
|
22
|
|
Class 8 severe service trucks
|
33
|
|
|
29
|
|
|
29
|
|
|
35
|
|
|
35
|
|
Total “traditional” truck markets
|
26
|
|
|
26
|
|
|
30
|
|
|
34
|
|
|
35
|
|
Combined class 8 trucks
|
20
|
|
|
19
|
|
|
22
|
|
|
31
|
|
|
26
|
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||
(in units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
“Traditional” Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
School buses
|
2,000
|
|
|
1,900
|
|
|
100
|
|
|
5
|
|
3,500
|
|
|
3,500
|
|
|
—
|
|
|
—
|
Class 6 and 7 medium trucks
|
6,800
|
|
|
2,300
|
|
|
4,500
|
|
|
196
|
|
14,400
|
|
|
9,400
|
|
|
5,000
|
|
|
53
|
Class 8 heavy trucks
|
9,300
|
|
|
6,900
|
|
|
2,400
|
|
|
35
|
|
17,000
|
|
|
13,100
|
|
|
3,900
|
|
|
30
|
Class 8 severe service trucks
|
3,700
|
|
|
2,700
|
|
|
1,000
|
|
|
37
|
|
6,500
|
|
|
6,100
|
|
|
400
|
|
|
7
|
Total “traditional” markets
|
21,800
|
|
|
13,800
|
|
|
8,000
|
|
|
58
|
|
41,400
|
|
|
32,100
|
|
|
9,300
|
|
|
29
|
Combined class 8 trucks
|
13,000
|
|
|
9,600
|
|
|
3,400
|
|
|
35
|
|
23,500
|
|
|
19,200
|
|
|
4,300
|
|
|
22
|
|
As of
April 30,
|
|
Change
|
|
%
Change
|
||||||
|
2011
|
|
2010
|
|
|||||||
(in units)
|
|
|
|
|
|
|
|
||||
“Traditional” Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
||||
School buses
|
1,200
|
|
|
3,200
|
|
|
(2,000
|
)
|
|
(63
|
)
|
Class 6 and 7 medium trucks
|
6,800
|
|
|
6,400
|
|
|
400
|
|
|
6
|
|
Class 8 heavy trucks
|
12,500
|
|
|
10,300
|
|
|
2,200
|
|
|
21
|
|
Class 8 severe service trucks
|
3,100
|
|
|
2,300
|
|
|
800
|
|
|
35
|
|
Total “traditional” markets
|
23,600
|
|
|
22,200
|
|
|
1,400
|
|
|
6
|
|
Combined class 8 trucks
|
15,600
|
|
|
12,600
|
|
|
3,000
|
|
|
24
|
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||
(in units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
“Traditional” Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
School buses
|
2,100
|
|
|
3,100
|
|
|
(1,000
|
)
|
|
(32
|
)
|
|
4,100
|
|
|
6,200
|
|
|
(2,100
|
)
|
|
(34
|
)
|
Class 6 and 7 medium trucks
|
7,200
|
|
|
5,300
|
|
|
1,900
|
|
|
36
|
|
|
11,800
|
|
|
9,200
|
|
|
2,600
|
|
|
28
|
|
Class 8 heavy trucks
|
5,200
|
|
|
4,600
|
|
|
600
|
|
|
13
|
|
|
9,900
|
|
|
9,800
|
|
|
100
|
|
|
1
|
|
Class 8 severe service trucks
|
2,900
|
|
|
3,000
|
|
|
(100
|
)
|
|
(3
|
)
|
|
5,200
|
|
|
6,100
|
|
|
(900
|
)
|
|
(15
|
)
|
Total “traditional” markets
|
17,400
|
|
|
16,000
|
|
|
1,400
|
|
|
9
|
|
|
31,000
|
|
|
31,300
|
|
|
(300
|
)
|
|
(1
|
)
|
Military
|
700
|
|
|
900
|
|
|
(200
|
)
|
|
(22
|
)
|
|
1,300
|
|
|
1,800
|
|
|
(500
|
)
|
|
(28
|
)
|
“Expansion” markets”
(A)
|
7,500
|
|
|
4,500
|
|
|
3,000
|
|
|
67
|
|
|
12,800
|
|
|
8,400
|
|
|
4,400
|
|
|
52
|
|
Total worldwide units
(B)
|
25,600
|
|
|
21,400
|
|
|
4,200
|
|
|
20
|
|
|
45,100
|
|
|
41,500
|
|
|
3,600
|
|
|
9
|
|
Combined class 8 trucks
|
8,100
|
|
|
7,600
|
|
|
500
|
|
|
7
|
|
|
15,100
|
|
|
15,900
|
|
|
(800
|
)
|
|
(5
|
)
|
(A)
|
Includes
1,900
units and
1,500
units in the three months ended April 30, 2011 and 2010, respectively, and
3,200
units and
2,400
units in the six months ended April 30, 2011 and 2010, respectively, related to BDT.
|
(B)
|
Chargeouts for the three months ended April 30, 2011 and 2010 exclude
800
units and
1,400
units, respectively, and chargeouts for the six months ended April 30, 2011 and 2010 exclude
1,500
units and
2,000
units, respectively, related to RV towables.
|
|
Three Months Ended
April 30,
|
|
Change
|
|
%
Change
|
|
Six Months Ended
April 30,
|
|
Change
|
|
%
Change
|
||||||||||||
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||||||||||
(in units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OEM sales—South America
(A)
|
37,100
|
|
|
34,600
|
|
|
2,500
|
|
|
7
|
|
|
64,300
|
|
|
65,300
|
|
|
(1,000
|
)
|
|
(2
|
)
|
Ford sales—U.S. and Canada
|
—
|
|
|
200
|
|
|
(200
|
)
|
|
(100
|
)
|
|
—
|
|
|
24,900
|
|
|
(24,900
|
)
|
|
(100
|
)
|
Intercompany sales
|
23,500
|
|
|
17,700
|
|
|
5,800
|
|
|
33
|
|
|
40,800
|
|
|
34,100
|
|
|
6,700
|
|
|
20
|
|
Other OEM sales
|
4,400
|
|
|
3,600
|
|
|
800
|
|
|
22
|
|
|
8,900
|
|
|
5,600
|
|
|
3,300
|
|
|
59
|
|
Total sales
|
65,000
|
|
|
56,100
|
|
|
8,900
|
|
|
16
|
|
|
114,000
|
|
|
129,900
|
|
|
(15,900
|
)
|
|
(12
|
)
|
(A)
|
Includes
6,500
and
6,600
units in the three months ended April 30, 2011 and 2010, respectively, and
10,900
units and
11,600
units in the six months ended April 30, 2011 and 2010, respectively, related to Ford.
|
|
|
As of
April 30,
|
||||||
|
|
2011
|
|
2010
|
||||
(in millions)
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
390
|
|
|
$
|
508
|
|
Marketable securities
|
|
738
|
|
|
175
|
|
||
Cash, cash equivalents and marketable securities at end of the period
|
|
$
|
1,128
|
|
|
$
|
683
|
|
|
|
Six Months Ended April 30, 2011
|
||||||||||
|
|
Manufacturing
Operations
|
|
Financial
Services
Operations
and
Adjustments
|
|
Condensed
Consolidated
Statement of
Cash Flows
|
||||||
(in millions)
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
|
$
|
172
|
|
|
$
|
54
|
|
|
$
|
226
|
|
Net cash used in investing activities
|
|
(348
|
)
|
|
(26
|
)
|
|
(374
|
)
|
|||
Net cash used in financing activities
|
|
(5
|
)
|
|
(53
|
)
|
|
(58
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
8
|
|
|
3
|
|
|
11
|
|
|||
Decrease in cash and cash equivalents
|
|
(173
|
)
|
|
(22
|
)
|
|
(195
|
)
|
|||
Cash and cash equivalents at beginning of the period
|
|
534
|
|
|
51
|
|
|
585
|
|
|||
Cash and cash equivalents at end of the period
|
|
$
|
361
|
|
|
$
|
29
|
|
|
$
|
390
|
|
|
|
Six Months Ended April 30, 2010
|
||||||||||
|
|
Manufacturing
Operations
|
|
Financial
Services
Operations
and
Adjustments
|
|
Condensed
Consolidated
Statement of
Cash Flows
|
||||||
(in millions)
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) operating activities
|
|
$
|
(307
|
)
|
|
$
|
573
|
|
|
$
|
266
|
|
Net cash provided by (used in) investing activities
|
|
(320
|
)
|
|
180
|
|
|
(140
|
)
|
|||
Net cash used in financing activities
|
|
(66
|
)
|
|
(761
|
)
|
|
(827
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|||
Decrease in cash and cash equivalents
|
|
(697
|
)
|
|
(7
|
)
|
|
(704
|
)
|
|||
Cash and cash equivalents at beginning of the period
|
|
1,152
|
|
|
60
|
|
|
1,212
|
|
|||
Cash and cash equivalents at end of the period
|
|
$
|
455
|
|
|
$
|
53
|
|
|
$
|
508
|
|
•
|
Pension and Other Postretirement Benefits
|
•
|
Allowance for Doubtful Accounts
|
•
|
Income Taxes
|
•
|
Impairment of Long-Lived Assets
|
•
|
Goodwill
|
•
|
Indefinite-Lived Intangible Assets
|
•
|
Contingency Accruals
|
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
Average Price Paid Per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under the Plans or Programs
(A)
|
|||||
02/01/2011 - 02/28/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
03/01/2011 - 03/31/2011
|
|
8,000
|
|
|
$
|
63.9918
|
|
|
8,000
|
|
|
24,488,066
|
|
04/01/2011 - 04/30/2011
|
|
3,500
|
|
|
68.3500
|
|
|
3,500
|
|
|
24,248,841
|
|
|
Total
|
|
11,500
|
|
|
$
|
65.3200
|
|
|
11,500
|
|
|
24,248,841
|
|
Exhibit:
|
|
|
|
Page
|
|
|
|
|
|
(3)
|
|
|
E-1
|
|
|
|
|
|
|
(31.1)
|
|
|
E-2
|
|
|
|
|
|
|
(31.2)
|
|
|
E-3
|
|
|
|
|
|
|
(32.1)
|
|
|
E-4
|
|
|
|
|
|
|
(32.2)
|
|
|
E-5
|
|
|
|
|
|
|
(99.1)
|
|
|
E-6
|
|
|
|
|
|
|
(101.ING)*
|
|
XBRL Instance Document
|
|
N/A
|
|
|
|
|
|
(101.SCH)*
|
|
XBRL Taxonomy Extension Schema Document
|
|
N/A
|
|
|
|
|
|
(101.CAL)*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
N/A
|
|
|
|
|
|
(101.LAB)*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
N/A
|
|
|
|
|
|
(101.PRE)*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
N/A
|
|
|
|
|
|
(101.DEF)*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
N/A
|
|
|
|
NAVISTAR INTERNATIONAL CORPORATION
|
|
(Registrant)
|
|
|
|
/
s
/ R
ICHARD
C. T
ARAPCHAK
|
|
Richard C. Tarapchak
|
|
Vice President and Controller
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Xiaozhi Liu Xiaozhi Liu , age 69, has been a director of Autoliv since November 2011 and is a member of the Leadership Development and Compensation Committee. Dr. Liu has been a member of the board of directors of Johnson Matthey PLC since April 2019. She previously served on the board of directors of Anheuser-Busch InBev SA/NV from April 2019 through April 2023. She also previously served as an independent director of Fuyao Glass Industry Group, a public company listed in Shanghai and Hong Kong, from October 2013 until October 2020. Dr. Liu began her career in the automotive industry in General Motor’s (“GM“) Delphi operations and has since worked in various executive positions in Germany, China, and the U.S., where she rose to the position of Director of Electronics, Controls & Software for GM in Detroit, Chief Engineer and Chief Technology Officer of GM in China and Chairman and Chief Executive Officer of GM Taiwan. Between 2005 and 2006, she was the Chief Executive Officer and Vice Chairman of Fuyao Glass Industry Group Co. Ltd. In 2007, she became the President and Chief Executive Officer of NeoTek China, a supplier of automotive chassis and transmission parts, and served as Chairman of the company’s board of directors from 2008 through 2011. In 2009, she founded, and is the Chief Executive Officer of, her own company, ASL Automobile Science & Technology (Shanghai) Co., Ltd., which introduces and implements globally advanced technologies to Chinese companies. She has a Ph.D. and master’s degree in Chemical Engineering and Electrical Engineering, respectively, from Friedrich-Alexander University in Erlangen- Nuremburg, Germany and a bachelor’s degree in Electrical Engineering from the Jiaotong University in Xian, China. The Board believes that Dr. Liu brings a unique and valuable set of skills to the Board, based on a combination of her global experience in engineering and technology in Asia, North America, and Europe with her extensive management experience in the automotive industry. Dr. Liu’s knowledge and experience supports her re-election to the Board. | |||
As permitted by Item 402(u), we made cost-of-living (COL) adjustments to the compensation of all our employees in jurisdictions other than the jurisdiction in which our CEO resides to identify the median employee and used the same COL adjustment to determine the median employee’s annual total compensation. Because of the geographical distribution of our employee population, we believe that COL adjustments provide a more meaningful comparison of our CEO’s compensation to the actual value of the median employee’s compensation. | |||
Mikael Bratt Mikael Bratt , age 58, has been a director of Autoliv since September 2018 and has served as Autoliv’s President and Chief Executive Officer since June 29, 2018. Mr. Bratt previously served as President, Passive Safety from May 2016 until his promotion. Mr. Bratt is a member of the Board of Directors of Gränges AB, a public Swedish company. Mr. Bratt previously served on the board of directors of Höganäs AB, a private Swedish metal powders company, from September 2020 through April 2023. Prior to joining Autoliv, Mr. Bratt spent approximately 30 years with The Volvo Group, a Swedish multinational automotive manufacturing company, including most recently as EVP Group Trucks Operations, part of the group executive management team since 2008. Prior to this, he served as Chief Financial Officer of the Volvo Group. Mr. Bratt studied business administration at the University of Gothenburg, Sweden. The Board believes Mr. Bratt’s years of experience with Autoliv and the automotive industry, including his current role as President and Chief Executive Officer, and his extensive knowledge of the Company, its operations, business, and industry support his re-election to the Board. | |||
Martin Lundstedt Martin Lundstedt , age 57, has been a director of Autoliv since May 2021 and is a member of the Leadership Development and Compensation Committee. He has served as President of AB Volvo, Chief Executive Officer of the Volvo Group, and a member of the Group Executive Board since October 2015. Before joining Volvo, Mr. Lundstedt held various positions at Scania since 1992, and served as its President and Chief Executive Officer from 2012 to 2015. Mr. Lundstedt is the Chairman of the Board of Permobil Holding AB, a private Swedish company focused on developing advanced medical technology. He also serves as a Board member of Industrikraft I Sverige AB, a private Swedish public policy organization, since 2024. Until 2021, he was a member of the Board of Directors of Concentric AB, a public Swedish company that is a leading global pump manufacturer. In addition to his service on public and private company boards, he is a Member of the Commercial Vehicle Board of the European Automobile Manufacturers’ Association (ACEA), a Member of the Board of Directors of the Confederation of Swedish Enterprise, a Member of the Board of Directors of the International Chamber of Commerce (ICC) Sweden, a Member of the Royal Swedish Academy of Engineering Sciences (IVA), and a Member of the European Round Table of Industry (ERT). He was also Co-Chairman of the UN Secretary- General’s High-Level Advisory Group on Sustainable Transport from 2015-2016. Mr. Lundstedt holds a Master of Science degree from Chalmers University of Technology in Gothenburg, Sweden. The Board believes that Mr. Lundstedt’s deep experience in the automotive industry as well as his experience with companies and institutions around the globe support his re-election to the Board . | |||
Leif Johansson Leif Johansson , age 73, has been a director of Autoliv since February 2016, and is a member of the Leadership Development and Compensation Committee and Chair of the Nominating and Corporate Governance Committee. From 1997 to 2011, Mr. Johansson served as President and Chief Executive Officer of The Volvo Group. Before joining Volvo, Mr. Johansson held various positions at AB Electrolux, and served as its President and Chief Executive Officer from 1994 to 1997. Mr. Johansson previously served as the Chairman of the Board of Astra Zeneca PLC between June 2012 and June 2023, as Chairman of the Board of Telefonaktiebolaget LM Ericsson between 2011 and March 2018, and on the Board of SCA AB, a Swedish public company, from 2010-2016. In addition to his service on public company boards, Mr. Johansson is currently Chairman of AB Aphrae, his family company, Chairman of Ecolean AB (a private Swedish company), a board member of the Knut and Alice Wallenberg Foundation, a board member of Skansen Technologies (a private Swedish Company), and a member of the Royal Swedish Academy of Engineering Science. Mr. Johansson holds a Master of Science in Engineering from Chalmers University of Technology in Gothenburg, Sweden. The Board believes that Mr. Johansson’s extensive executive and directorial experience on several international companies in the automotive, manufacturing and technology industries, combined with the knowledge gained through his service on various industry, economic and advocacy organizations, support his re-election to the Board . | |||
Laurie Brlas Laurie Brlas , 67, joined the Company’s Board on August 1, 2020 and is a member of the Audit and Risk Committee and the Nominating and Corporate Governance Committee. In December 2016, Ms. Brlas retired from Newmont Mining Corporation (“Newmont”), a mining industry leader in value creation and sustainability. Ms. Brlas joined Newmont in 2013 and served as Executive Vice President and Chief Financial Officer until October 2016. From 2006 through 2013, Ms. Brlas held various positions of increasing responsibility with Cliffs Natural Resources, most recently she served as Chief Financial Officer and then as Executive Vice President and President, Global Operations. Prior to that, Ms. Brlas served as Senior Vice President and Chief Financial Officer of STERIS Corporation from 2000 through 2006 and from 1995 through 2000, Ms. Brlas held various positions of increasing responsibility with Office Max, Inc. Most recently Ms. Brlas served as Senior Vice President and Corporate Controller. Ms. Brlas currently serves on the Board of Directors of Albemarle Corporation, a specialty chemical company, and Graphic Packaging Holding Company, a global packaging solutions company. In the prior five years, Ms. Brlas previously served on the Board of Directors of Constellation Energy Corporation, a power generation and customer-facing retail energy business, from January 2022 until January 2025, Perrigo Company PLC, a global healthcare company, from 2003 until May 2019; Calpine Corp., an energy company, from 2016 until 2018; and Exelon Corporation, a Fortune 100 power company, from 2018 until January 2022 when she joined the board of directors of its spinoff, Constellation Energy Corporation. The Board believes Ms. Brlas’ financial expertise and extensive experience with public company management support her re-election to the Board . | |||
Jan Carlson Jan Carlson , age 64, has been a director of Autoliv since May 2007 following his appointment as President and Chief Executive Officer of Autoliv on April 1, 2007 after serving in various executive positions with the company beginning in 1999. He has been Chairman of the Board since May 2014. Mr. Carlson served as President and Chief Executive Officer until resigning upon the completion of the spin-off of Veoneer, Inc. from the Company on June 29, 2018, at which time he became President and Chief Executive Officer of Veoneer, Inc. Since the completion of the spin-off until its sale in April 2022, Mr. Carlson served as Chairman of the Board of Directors of Veoneer, Inc. Mr. Carlson has served as a member of the Board of Telefonaktiebolaget LM Ericsson since February 2017 and its Chairman since April 2023. Mr. Carlson is also a member of the Board of AB Volvo since April 2022. Mr. Carlson served on the board of directors of BorgWarner Inc., a product leader in highly engineered components and systems for vehicle powertrain applications worldwide, from July 2010 until May 2020. In addition, Mr. Carlson served on the board of Trelleborg AB from 2013 through 2017. Prior to joining Autoliv, Mr. Carlson was President of Saab Combitech, a division within the Saab aircraft group specializing in commercializing military technologies. Mr. Carlson has a Master of Science degree in Physics and Electrical Engineering from Linköping University and is an Honorary Doctor at the Technical faculty of Linköping University. The Board believes that Mr. Carlson through his many years of experience with Autoliv, including his former role as President and Chief Executive Officer, and the automotive industry in general brings extensive knowledge of the Company, its operations, business, and industry to the Board, which support his re-election to the Board . | |||
Gustav Lundgren Gustav Lundgren , age 43, has been a director of Autoliv since August 2022 and is a member of the Audit and Risk Committee. Mr. Lundgren is a partner of Cevian Capital which he joined in 2006. He holds a Master of Science in Economics and Business Administration from the Stockholm School of Economics. Because of Mr. Lundgren’s relationship with Cevian, Cevian may be deemed to be an affiliate of the Company. The Board believes that Mr. Lundgren’s financial expertise and exposure to a wide variety of large, global industrial companies through his investment research and management experience support his election to the Board. | |||
Franz-Josef Kortüm Franz-Josef Kortüm , age 74, has been a director of Autoliv since March 2014, the Lead Independent Director between May 2021 and May 2022, and is a member of the Nominating and Corporate Governance Committee. Prior to joining Autoliv, Mr. Kortüm was Chief Executive Officer of Webasto SE, a producer of automobile roof systems and climate control systems for automobiles, boats, and other vehicles, from 1998 to 2012, after joining the company in 1994. Mr. Kortüm was Chief Executive Officer of Audi AG from 1993 to 1994 and, prior to joining Audi, had a 16-year career with what is today Mercedes-Benz Group AG in a variety of positions. In addition to his extensive management experience, Mr. Kortüm is a Member of the Advisory Board of Brose Fahrzeugteile GmbH & Co. KG since April 2005, and he has formerly served as Vice Chairman of the Supervisory Board of Webasto SE since 2013 and as its Chairman since 2018 until August 2020, as a Member of the Supervisory Board of Wacker Chemie AG, a German public company, since 2003 until December 2024, and as a Member of the Supervisory Board of Schaeffler AG from 2010 to March 2014. From 2004 to 2012, Mr. Kortüm was a Member of the Managing Board of the VDA (German Association of the Automotive Industry). Mr. Kortüm has an MBA-equivalent degree in Business Administration from the University of Regensburg in Germany. The Board believes that Mr. Kortüm brings a breadth of knowledge and skills related to the automotive industry to the Board. In addition, his corporate governance experience gained through his service on other boards support his re-election to the Board. | |||
Frédéric Lissalde Frédéric Lissalde , age 57, has been a director of Autoliv since December 2020 and is the Chair of the Leadership Development and Compensation Committee and is a member of the Nominating and Corporate Governance Committee. Mr. Lissalde served as President, Chief Executive Officer, and a member of the board of directors of BorgWarner Inc. from August 2018 through February 2025. He previously served as Executive Vice President and Chief Operating Officer and, before that, President and General Manager of BorgWarner Turbo Systems. Prior to joining BorgWarner, Mr. Lissalde held positions at Valeo and ZF in several functional areas in the United Kingdom, Japan, and France. Mr. Lissalde has served as a member of the Board of Soitec, a semiconductor materials business, since July 2024 and its Chairman since March 2025. Mr. Lissalde holds a Master’s of Engineering degree from ENSAM - Ecole Nationale Supérieure des Arts et Métiers - Paris, and an MBA from HEC Paris. He is also a graduate of executive courses at INSEAD, Harvard, and MIT. The Board believes that Mr. Lissalde’s deep experience in the automotive industry as well as his experience with companies and institutions around the globe support his re-election to the Board. | |||
Adriana Karaboutis Adriana Karaboutis , age 62, has been a director of Autoliv since September 2024. She served as Group Chief Information & Digital Officer at National Grid from 2017 through 2023 and is an Independent Director at Perrigo Co. PLC, Aon PLC, and Savills PLC. Ms. Karaboutis previously served as an Independent Director of Advance Auto Parts, Inc., AspenTech, and Blue Cross & Blue Shield of Massachusetts, Inc. in addition to serving as a Board member of Cylance, a private cybersecurity software firm sold to Blackberry in 2019. Prior to 2017, she served as Executive VP-Technology, Business Solutions, and Corporate Affairs of Biogen, Inc., as Global Chief Information Officer & Vice President of Dell, Inc., Director-Global Manufacturing of Ford Motor Co., and as Executive Director-Global Manufacturing Technology of General Motors Co. Ms. Karaboutis received her B.S. in Computer Science from Wayne State University. The Board believes that Ms. Karaboutis’s extensive executive and directorial experience on several international companies in the automotive, manufacturing, and insurance industries, combined with the knowledge gained through her service on various industry, economic and advocacy organizations, support her election to the Board. |
Change in | ||||||||
Pension Value | ||||||||
and Nonqualified | ||||||||
Non-Equity | Deferred | |||||||
Stock | Incentive Plan | Compensation | All Other | |||||
Name and Principal | Salary | Bonus | Awards | Compensation | Earnings | Compensation | TOTAL | |
Position | Year | $ | $ | $ | $ | $ | $ | ($) |
Mikael
Bratt
President and CEO |
2024 | 1,217,983 | — | 907,275 | 1,036,194 | — | 562,547 | 3,723,999 |
2023 | 1,183,988 | — | 878,778 | 1,073,279 | — | 539,465 | 3,675,510 | |
2022 | 1,078,210 | — | 570,351 | 589,540 | — | 502,471 | 2,740,571 | |
Fredrik
Westin
Executive Vice President and Chief Financial Officer |
2024 | 563,185 | — | 294,838 | 428,020 | — | 227,315 | 1,513,358 |
2023 | 544,140 | — | 278,351 | 446,195 | — | 213,758 | 1,482,444 | |
2022 | 525,739 | — | 203,744 | 222,387 | — | 209,625 | 1,161,495 | |
Magnus
Jarlegren
President, Europe |
2024 | 720,142 | — | 228,187 | 550,908 | — | 229,528 | 1,728,766 |
Kevin
Fox
President, Americas |
2024 | 604,478 | — | 302,215 | 459,403 | — | 109,855 | 1,475,951 |
2023 | 530,244 | — | 204,583 | 434,800 | 75,800 | 102,019 | 1,347,446 | |
2022 | 509,850 | — | 151,061 | 215,667 | — | 95,089 | 971,667 | |
Anthony
Nellis
General Counsel and EVP Legal |
2024 | 635,472 | — | 282,716 | 434,663 | — | 98,829 | 1,451,679 |
2023 | 583,002 | — | 214,557 | 334,643 | 82,900 | 88,966 | 1,304,068 | |
2022 | 560,579 | — | 151,061 | 184,430 | — | 91,986 | 988,056 |
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Carlson Jan | - | 77,493 | 0 |
JOHANSSON LEIF | - | 11,980 | 0 |
Senko Thaddeus | - | 11,364 | 0 |
Nellis Anthony J | - | 7,492 | 0 |
Lombarte Jordi | - | 5,934 | 0 |
Naughton Colin | - | 5,709 | 0 |
Naughton Colin | - | 4,809 | 0 |
Westin Fredrik | - | 4,142 | 0 |
Dumont Fabien | - | 3,135 | 0 |
Fox Kevin | - | 2,657 | 0 |
Hagstrom Mikael | - | 727 | 0 |
ALBUSCHUS PETRA | - | 319 | 0 |