These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
36-3359573
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
2701 Navistar Drive, Lisle, Illinois
|
60532
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
|
þ
|
|
Accelerated filer
|
|
o
|
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I—Financial Information
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
Item 5.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
|
|
|
|
|
•
|
estimates we have made in preparing our financial statements;
|
|
•
|
our development of new products and technologies;
|
|
•
|
anticipated sales, volume, demand, and markets for our products;
|
|
•
|
anticipated performance and benefits of our products and technologies;
|
|
•
|
our business strategies relating to, and our ability to meet, federal and state regulatory heavy-duty diesel emissions standards applicable to certain of our engines, including the timing and costs of compliance and consequences of noncompliance with such standards, as well as our ability to meet other federal, state and foreign regulatory requirements;
|
|
•
|
our business strategies and long-term goals, and activities to accomplish such strategies and goals;
|
|
•
|
our ability to finish the “Drive-to-Deliver” turnaround and implement our new strategy focused on establishing a leading market position based on uptime advantage and developing effective leaders at every level, and the results we expect to achieve from the completion of the turnaround and the implementation of our strategy;
|
|
•
|
anticipated results from our Return-on-Invested-Capital ("ROIC") methodology and the benchmarking study to create a pathway to achieve profitability;
|
|
•
|
anticipated results from the realignment of our leadership and management structure;
|
|
•
|
anticipated benefits from acquisitions, strategic alliances, and joint ventures we complete;
|
|
•
|
our expectations relating to the termination of our Blue Diamond Truck ("BDT") joint venture with Ford Motor Company ("Ford");
|
|
•
|
our expectations and estimates relating to restructuring activities, including restructuring and integration charges and timing of cash payments related thereto, and operational flexibility, savings, and efficiencies from such restructurings;
|
|
•
|
our expectations relating to the possible effects of anticipated divestitures and closures of businesses;
|
|
•
|
our expectations relating to our cost-reduction actions, including our enterprise-wide reduction-in-force, and other actions to reduce discretionary spending;
|
|
•
|
our expectations relating to our ability to service our long-term debt;
|
|
•
|
our expectations relating to our retail finance receivables and retail finance revenues;
|
|
•
|
our anticipated costs relating to the implementation of our emissions compliance strategy and other product modifications that may be required to meet other federal, state, and foreign regulatory requirements;
|
|
•
|
liabilities resulting from environmental, health and safety laws and regulations;
|
|
•
|
our anticipated capital expenditures;
|
|
•
|
our expectations relating to payments of taxes;
|
|
•
|
our expectations relating to warranty costs;
|
|
•
|
our expectations relating to interest expense;
|
|
•
|
our expectations relating to impairment of goodwill and other assets;
|
|
•
|
costs relating to litigation and similar matters;
|
|
•
|
estimates relating to pension plan contributions and unfunded pension and postretirement benefits;
|
|
•
|
trends relating to commodity prices; and
|
|
•
|
anticipated trends, expectations, and outlook relating to matters affecting our financial condition or results of operations.
|
|
Item 1.
|
Financial Statements
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Sales and revenues
|
|
|
|
|
|
|
|
||||||||
|
Sales of manufactured products, net
|
$
|
2,501
|
|
|
$
|
2,806
|
|
|
$
|
7,544
|
|
|
$
|
7,683
|
|
|
Finance revenues
|
37
|
|
|
38
|
|
|
108
|
|
|
115
|
|
||||
|
Sales and revenues, net
|
2,538
|
|
|
2,844
|
|
|
7,652
|
|
|
7,798
|
|
||||
|
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
|
Costs of products sold
|
2,172
|
|
|
2,417
|
|
|
6,577
|
|
|
6,899
|
|
||||
|
Restructuring charges
|
13
|
|
|
16
|
|
|
22
|
|
|
27
|
|
||||
|
Asset impairment charges
|
7
|
|
|
4
|
|
|
15
|
|
|
173
|
|
||||
|
Selling, general and administrative expenses
|
220
|
|
|
241
|
|
|
704
|
|
|
717
|
|
||||
|
Engineering and product development costs
|
71
|
|
|
80
|
|
|
226
|
|
|
253
|
|
||||
|
Interest expense
|
75
|
|
|
78
|
|
|
227
|
|
|
234
|
|
||||
|
Other income, net
|
(6
|
)
|
|
(11
|
)
|
|
(37
|
)
|
|
(5
|
)
|
||||
|
Total costs and expenses
|
2,552
|
|
|
2,825
|
|
|
7,734
|
|
|
8,298
|
|
||||
|
Equity in income of non-consolidated affiliates
|
3
|
|
|
2
|
|
|
6
|
|
|
5
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
(11
|
)
|
|
21
|
|
|
(76
|
)
|
|
(495
|
)
|
||||
|
Income tax expense
|
(12
|
)
|
|
(14
|
)
|
|
(37
|
)
|
|
(25
|
)
|
||||
|
Income (loss) from continuing operations
|
(23
|
)
|
|
7
|
|
|
(113
|
)
|
|
(520
|
)
|
||||
|
Income from discontinued operations, net of tax
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
Net income (loss)
|
(21
|
)
|
|
8
|
|
|
(111
|
)
|
|
(517
|
)
|
||||
|
Less: Net income attributable to non-controlling interests
|
7
|
|
|
10
|
|
|
23
|
|
|
30
|
|
||||
|
Net loss attributable to Navistar International Corporation
|
$
|
(28
|
)
|
|
$
|
(2
|
)
|
|
$
|
(134
|
)
|
|
$
|
(547
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts attributable to Navistar International Corporation common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations, net of tax
|
$
|
(30
|
)
|
|
$
|
(3
|
)
|
|
$
|
(136
|
)
|
|
$
|
(550
|
)
|
|
Income from discontinued operations, net of tax
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
Net loss
|
$
|
(28
|
)
|
|
$
|
(2
|
)
|
|
$
|
(134
|
)
|
|
$
|
(547
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.37
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(1.67
|
)
|
|
$
|
(6.77
|
)
|
|
Discontinued operations
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
|
0.04
|
|
||||
|
|
$
|
(0.34
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(6.73
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.37
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(1.67
|
)
|
|
$
|
(6.77
|
)
|
|
Discontinued operations
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
|
0.04
|
|
||||
|
|
$
|
(0.34
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(6.73
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
81.6
|
|
|
81.4
|
|
|
81.5
|
|
|
81.3
|
|
||||
|
Diluted
|
81.6
|
|
|
81.4
|
|
|
81.5
|
|
|
81.3
|
|
||||
|
(in millions)
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
Net loss attributable to Navistar International Corporation
|
$
|
(28
|
)
|
|
$
|
(2
|
)
|
|
$
|
(134
|
)
|
|
$
|
(547
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(47
|
)
|
|
(3
|
)
|
|
(133
|
)
|
|
(17
|
)
|
||||
|
Defined benefit plans (net of tax of $0, $(3), $(1), $(4), respectively)
|
33
|
|
|
33
|
|
|
98
|
|
|
83
|
|
||||
|
Total other comprehensive income (loss)
|
(14
|
)
|
|
30
|
|
|
(35
|
)
|
|
66
|
|
||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(42
|
)
|
|
$
|
28
|
|
|
$
|
(169
|
)
|
|
$
|
(481
|
)
|
|
|
July 31,
2015 |
|
October 31,
2014 |
||||
|
(in millions, except per share data)
|
|
|
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
547
|
|
|
$
|
497
|
|
|
Restricted cash and cash equivalents
|
200
|
|
|
40
|
|
||
|
Marketable securities
|
293
|
|
|
605
|
|
||
|
Trade and other receivables, net
|
430
|
|
|
553
|
|
||
|
Finance receivables, net
|
1,737
|
|
|
1,758
|
|
||
|
Inventories
|
1,199
|
|
|
1,319
|
|
||
|
Deferred taxes, net
|
37
|
|
|
55
|
|
||
|
Other current assets
|
179
|
|
|
186
|
|
||
|
Total current assets
|
4,622
|
|
|
5,013
|
|
||
|
Restricted cash
|
157
|
|
|
131
|
|
||
|
Trade and other receivables, net
|
14
|
|
|
25
|
|
||
|
Finance receivables, net
|
213
|
|
|
280
|
|
||
|
Investments in non-consolidated affiliates
|
71
|
|
|
73
|
|
||
|
Property and equipment (net of accumulated depreciation and amortization of $2,534 and $2,535, respectively)
|
1,375
|
|
|
1,562
|
|
||
|
Goodwill
|
38
|
|
|
38
|
|
||
|
Intangible assets (net of accumulated amortization of $115 and $109, respectively)
|
67
|
|
|
90
|
|
||
|
Deferred taxes, net
|
126
|
|
|
145
|
|
||
|
Other noncurrent assets
|
86
|
|
|
86
|
|
||
|
Total assets
|
$
|
6,769
|
|
|
$
|
7,443
|
|
|
LIABILITIES and STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Notes payable and current maturities of long-term debt
|
$
|
1,090
|
|
|
$
|
1,295
|
|
|
Accounts payable
|
1,326
|
|
|
1,564
|
|
||
|
Other current liabilities
|
1,333
|
|
|
1,372
|
|
||
|
Total current liabilities
|
3,749
|
|
|
4,231
|
|
||
|
Long-term debt
|
4,196
|
|
|
3,929
|
|
||
|
Postretirement benefits liabilities
|
2,749
|
|
|
2,862
|
|
||
|
Deferred taxes, net
|
14
|
|
|
14
|
|
||
|
Other noncurrent liabilities
|
870
|
|
|
1,025
|
|
||
|
Total liabilities
|
11,578
|
|
|
12,061
|
|
||
|
Redeemable equity securities
|
1
|
|
|
2
|
|
||
|
Stockholders’ deficit
|
|
|
|
||||
|
Series D convertible junior preference stock
|
3
|
|
|
3
|
|
||
|
Common stock (86.8 shares issued, and $0.10 par value per share and 220 shares authorized, all at both dates)
|
9
|
|
|
9
|
|
||
|
Additional paid-in capital
|
2,497
|
|
|
2,500
|
|
||
|
Accumulated deficit
|
(4,816
|
)
|
|
(4,682
|
)
|
||
|
Accumulated other comprehensive loss
|
(2,298
|
)
|
|
(2,263
|
)
|
||
|
Common stock held in treasury, at cost (5.3 and 5.4 shares, respectively)
|
(212
|
)
|
|
(221
|
)
|
||
|
Total stockholders’ deficit attributable to Navistar International Corporation
|
(4,817
|
)
|
|
(4,654
|
)
|
||
|
Stockholders’ equity attributable to non-controlling interests
|
7
|
|
|
34
|
|
||
|
Total stockholders’ deficit
|
(4,810
|
)
|
|
(4,620
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
$
|
6,769
|
|
|
$
|
7,443
|
|
|
|
Nine Months Ended July 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(111
|
)
|
|
$
|
(517
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
165
|
|
|
177
|
|
||
|
Depreciation of equipment leased to others
|
56
|
|
|
79
|
|
||
|
Deferred taxes, including change in valuation allowance
|
(9
|
)
|
|
(4
|
)
|
||
|
Asset impairment charges
|
15
|
|
|
173
|
|
||
|
Amortization of debt issuance costs and discount
|
28
|
|
|
38
|
|
||
|
Stock-based compensation
|
8
|
|
|
12
|
|
||
|
Provision for doubtful accounts, net of recoveries
|
(6
|
)
|
|
12
|
|
||
|
Equity in income of non-consolidated affiliates, net of dividends
|
2
|
|
|
4
|
|
||
|
Write-off of debt issuance cost and discount
|
—
|
|
|
1
|
|
||
|
Other non-cash operating activities
|
(28
|
)
|
|
(27
|
)
|
||
|
Changes in other assets and liabilities, exclusive of the effects of businesses disposed
|
(134
|
)
|
|
(292
|
)
|
||
|
Net cash used in operating activities
|
(14
|
)
|
|
(344
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
|
|||
|
Purchases of marketable securities
|
(515
|
)
|
|
(1,210
|
)
|
||
|
Sales of marketable securities
|
764
|
|
|
1,092
|
|
||
|
Maturities of marketable securities
|
63
|
|
|
330
|
|
||
|
Net change in restricted cash and cash equivalents
|
(192
|
)
|
|
(30
|
)
|
||
|
Capital expenditures
|
(72
|
)
|
|
(57
|
)
|
||
|
Purchases of equipment leased to others
|
(58
|
)
|
|
(157
|
)
|
||
|
Proceeds from sales of property and equipment
|
12
|
|
|
40
|
|
||
|
Proceeds from sales of affiliates
|
7
|
|
|
6
|
|
||
|
Acquisition of intangibles
|
(4
|
)
|
|
—
|
|
||
|
Net cash provided by investing activities
|
5
|
|
|
14
|
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of securitized debt
|
490
|
|
|
82
|
|
||
|
Principal payments on securitized debt
|
(247
|
)
|
|
(101
|
)
|
||
|
Net change in secured revolving credit facilities
|
(9
|
)
|
|
92
|
|
||
|
Proceeds from issuance of non-securitized debt
|
166
|
|
|
603
|
|
||
|
Principal payments on non-securitized debt
|
(234
|
)
|
|
(617
|
)
|
||
|
Net increase (decrease) in notes and debt outstanding under revolving credit facilities
|
(41
|
)
|
|
87
|
|
||
|
Principal payments under financing arrangements and capital lease obligations
|
(2
|
)
|
|
(20
|
)
|
||
|
Debt issuance costs
|
(10
|
)
|
|
(14
|
)
|
||
|
Proceeds from financed lease obligations
|
26
|
|
|
44
|
|
||
|
Proceeds from exercise of stock options
|
1
|
|
|
18
|
|
||
|
Dividends paid by subsidiaries to non-controlling interest
|
(27
|
)
|
|
(40
|
)
|
||
|
Other financing activities
|
(27
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
86
|
|
|
134
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(27
|
)
|
|
(12
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
50
|
|
|
(208
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
497
|
|
|
755
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
547
|
|
|
$
|
547
|
|
|
(in millions)
|
Series D
Convertible Junior Preference Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Common
Stock Held in Treasury, at cost |
|
Stockholders'
Equity Attributable to Non-controlling Interests |
|
Total
|
||||||||||||||||
|
Balance as of October 31, 2014
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
2,500
|
|
|
$
|
(4,682
|
)
|
|
$
|
(2,263
|
)
|
|
$
|
(221
|
)
|
|
$
|
34
|
|
|
$
|
(4,620
|
)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
23
|
|
|
(111
|
)
|
||||||||
|
Total other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||||||
|
Transfer from redeemable equity securities upon exercise or expiration of stock options
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
|
Stock ownership programs
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
||||||||
|
Acquire remaining ownership interest from non-controlling interest holder
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(27
|
)
|
||||||||
|
Balance as of July 31, 2015
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
2,497
|
|
|
$
|
(4,816
|
)
|
|
$
|
(2,298
|
)
|
|
$
|
(212
|
)
|
|
$
|
7
|
|
|
$
|
(4,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance as of October 31, 2013
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
2,477
|
|
|
$
|
(4,063
|
)
|
|
$
|
(1,824
|
)
|
|
$
|
(251
|
)
|
|
$
|
44
|
|
|
$
|
(3,605
|
)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(547
|
)
|
|
—
|
|
|
—
|
|
|
30
|
|
|
(517
|
)
|
||||||||
|
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
||||||||
|
Transfer from redeemable equity securities upon exercise or expiration of stock options
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||||
|
Stock ownership programs
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
17
|
|
||||||||
|
Equity component of convertible debt instruments, net of tax expense of $16
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||||
|
Equity component of repurchased convertible debt instruments, net of tax benefit of $3
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||||
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(40
|
)
|
||||||||
|
Balance as of July 31, 2014
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
2,499
|
|
|
$
|
(4,610
|
)
|
|
$
|
(1,758
|
)
|
|
$
|
(225
|
)
|
|
$
|
34
|
|
|
$
|
(4,048
|
)
|
|
|
Nine Months Ended July 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
1,197
|
|
|
$
|
1,349
|
|
|
Costs accrued and revenues deferred
|
177
|
|
|
235
|
|
||
|
Currency translation adjustment
|
(7
|
)
|
|
(2
|
)
|
||
|
Adjustments to pre-existing warranties
(A)
|
(38
|
)
|
|
65
|
|
||
|
Payments and revenues recognized
|
(313
|
)
|
|
(391
|
)
|
||
|
Balance at end of period
|
1,016
|
|
|
1,256
|
|
||
|
Less: Current portion
|
466
|
|
|
578
|
|
||
|
Noncurrent accrued product warranty and deferred warranty revenue
|
$
|
550
|
|
|
$
|
678
|
|
|
(A)
|
Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends. Our warranty liability is generally affected by component failure rates, repair costs, and the timing of failures. Future events and circumstances related to these factors could materially change our estimates and require adjustments to our liability. In addition, new product launches require a greater use of judgment in developing estimates until historical experience becomes available.
|
|
(in millions)
|
Balance at October 31, 2014
|
|
Additions
|
|
Payments
|
|
Adjustments
|
|
Balance at
July 31, 2015
|
||||||||||
|
Employee termination charges
|
$
|
8
|
|
|
$
|
17
|
|
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
$
|
16
|
|
|
Lease vacancy
|
11
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
5
|
|
|||||
|
Other
|
1
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|||||
|
Restructuring liability
|
$
|
20
|
|
|
$
|
19
|
|
|
$
|
(15
|
)
|
|
$
|
(2
|
)
|
|
$
|
22
|
|
|
(in millions)
|
Balance at
October 31, 2013 |
|
Additions
|
|
Payments
|
|
Adjustments
|
|
Balance at
July 31, 2014
|
||||||||||
|
Employee termination charges
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
Employee relocation costs
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Lease vacancy
|
18
|
|
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
13
|
|
|||||
|
Other
|
1
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Restructuring liability
|
$
|
34
|
|
|
$
|
14
|
|
|
$
|
(21
|
)
|
|
$
|
(2
|
)
|
|
$
|
25
|
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Goodwill impairment charge
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
Intangible asset impairment charge
|
3
|
|
|
—
|
|
|
3
|
|
|
7
|
|
||||
|
Other asset impairment charges related to continuing operations
|
4
|
|
|
4
|
|
|
12
|
|
|
24
|
|
||||
|
Total asset impairment charges
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
173
|
|
|
(in millions)
|
July 31, 2015
|
|
October 31, 2014
|
||||
|
Retail portfolio
|
$
|
606
|
|
|
$
|
726
|
|
|
Wholesale portfolio
|
1,372
|
|
|
1,339
|
|
||
|
Total finance receivables
|
1,978
|
|
|
2,065
|
|
||
|
Less: Allowance for doubtful accounts
|
28
|
|
|
27
|
|
||
|
Total finance receivables, net
|
1,950
|
|
|
2,038
|
|
||
|
Less: Current portion, net
(A)
|
1,737
|
|
|
1,758
|
|
||
|
Noncurrent portion, net
|
$
|
213
|
|
|
$
|
280
|
|
|
(A)
|
The current portion of finance receivables is computed based on contractual maturities. Actual cash collections typically vary from the contractual cash flows because of prepayments, extensions, delinquencies, credit losses, and renewals.
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Retail notes and finance leases revenue
|
$
|
12
|
|
|
$
|
16
|
|
|
$
|
37
|
|
|
$
|
49
|
|
|
Wholesale notes interest
|
27
|
|
|
22
|
|
|
75
|
|
|
59
|
|
||||
|
Operating lease revenue
|
16
|
|
|
15
|
|
|
46
|
|
|
44
|
|
||||
|
Retail and wholesale accounts interest
|
8
|
|
|
7
|
|
|
25
|
|
|
20
|
|
||||
|
Gross finance revenues
|
63
|
|
|
60
|
|
|
183
|
|
|
172
|
|
||||
|
Less: Intercompany revenues
|
(26
|
)
|
|
(22
|
)
|
|
(75
|
)
|
|
(57
|
)
|
||||
|
Finance revenues
|
$
|
37
|
|
|
$
|
38
|
|
|
$
|
108
|
|
|
$
|
115
|
|
|
|
Three Months Ended July 31, 2015
|
|
Three Months Ended July 31, 2014
|
||||||||||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
||||||||||||||||
|
Allowance for doubtful accounts, at beginning of period
|
$
|
25
|
|
|
$
|
3
|
|
|
$
|
30
|
|
|
$
|
58
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
38
|
|
|
$
|
62
|
|
|
Provision for doubtful accounts, net of recoveries
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
|
Charge-off of accounts
(A)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
(5
|
)
|
||||||||
|
Other
(B)
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Allowance for doubtful accounts, at end of period
|
$
|
25
|
|
|
$
|
3
|
|
|
$
|
26
|
|
|
$
|
54
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
34
|
|
|
$
|
60
|
|
|
|
Nine Months Ended July 31, 2015
|
|
Nine Months Ended July 31, 2014
|
||||||||||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
||||||||||||||||
|
Allowance for doubtful accounts, at beginning of period
|
$
|
24
|
|
|
$
|
3
|
|
|
$
|
38
|
|
|
$
|
65
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
37
|
|
|
$
|
60
|
|
|
Provision for doubtful accounts, net of recoveries
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
10
|
|
|
—
|
|
|
3
|
|
|
13
|
|
||||||||
|
Charge-off of accounts
(A)
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
—
|
|
|
(5
|
)
|
|
(12
|
)
|
||||||||
|
Other
(B)
|
(5
|
)
|
|
—
|
|
|
(8
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
|
Allowance for doubtful accounts, at end of period
|
$
|
25
|
|
|
$
|
3
|
|
|
$
|
26
|
|
|
$
|
54
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
34
|
|
|
$
|
60
|
|
|
(A)
|
We repossess sold and leased vehicles on defaulted finance receivables and leases, and place them into
Inventories.
Losses recognized at the time of repossession and charged against the allowance for doubtful accounts were both less than
$1 million
, for the
three and nine months ended July 31, 2015
, as well as for the
three and nine months ended July 31, 2014
.
|
|
|
July 31, 2015
|
|
October 31, 2014
|
||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
||||||||||||
|
Impaired finance receivables with specific loss reserves
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Impaired finance receivables without specific loss reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Specific loss reserves on impaired finance receivables
|
10
|
|
|
—
|
|
|
10
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Finance receivables on non-accrual status
|
21
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
|
|
July 31, 2015
|
|
October 31, 2014
|
||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
||||||||||||
|
Current, and up to 30 days past due
|
$
|
531
|
|
|
$
|
1,369
|
|
|
$
|
1,900
|
|
|
$
|
643
|
|
|
$
|
1,333
|
|
|
$
|
1,976
|
|
|
30-90 days past due
|
58
|
|
|
2
|
|
|
60
|
|
|
64
|
|
|
2
|
|
|
66
|
|
||||||
|
Over 90 days past due
|
17
|
|
|
1
|
|
|
18
|
|
|
19
|
|
|
4
|
|
|
23
|
|
||||||
|
Total finance receivables
|
$
|
606
|
|
|
$
|
1,372
|
|
|
$
|
1,978
|
|
|
$
|
726
|
|
|
$
|
1,339
|
|
|
$
|
2,065
|
|
|
(in millions)
|
July 31,
2015 |
|
October 31,
2014 |
||||
|
Finished products
|
$
|
772
|
|
|
$
|
880
|
|
|
Work in process
|
66
|
|
|
50
|
|
||
|
Raw materials
|
361
|
|
|
389
|
|
||
|
Total inventories
|
$
|
1,199
|
|
|
$
|
1,319
|
|
|
(in millions)
|
July 31, 2015
|
|
October 31, 2014
|
||||
|
Manufacturing operations
|
|
|
|
||||
|
Senior Secured Term Loan Credit Facility, as amended, due 2017, net of unamortized discount of $2 and $3, respectively
|
$
|
695
|
|
|
$
|
694
|
|
|
8.25% Senior Notes, due 2021, net of unamortized discount of $18 and $20, respectively
|
1,182
|
|
|
1,180
|
|
||
|
4.50% Senior Subordinated Convertible Notes, due 2018, net of unamortized discount of $16 and $19, respectively
|
184
|
|
|
181
|
|
||
|
4.75% Senior Subordinated Convertible Notes, due 2019, net of unamortized discount of $34 and $40, respectively
|
377
|
|
|
371
|
|
||
|
Debt of majority-owned dealerships
|
26
|
|
|
30
|
|
||
|
Financing arrangements and capital lease obligations
|
48
|
|
|
54
|
|
||
|
Loan Agreement related to 6.5% Tax Exempt Bonds, due 2040
|
225
|
|
|
225
|
|
||
|
Promissory Note
|
3
|
|
|
10
|
|
||
|
Financed lease obligations
|
129
|
|
|
184
|
|
||
|
Other
|
19
|
|
|
29
|
|
||
|
Total Manufacturing operations debt
|
2,888
|
|
|
2,958
|
|
||
|
Less: Current portion
|
100
|
|
|
100
|
|
||
|
Net long-term Manufacturing operations debt
|
$
|
2,788
|
|
|
$
|
2,858
|
|
|
(in millions)
|
July 31, 2015
|
|
October 31, 2014
|
||||
|
Financial Services operations
|
|
|
|
||||
|
Asset-backed debt issued by consolidated SPEs, at fixed and variable rates, due serially through 2018
|
$
|
1,135
|
|
|
$
|
914
|
|
|
Bank revolvers, at fixed and variable rates, due dates from 2015 through 2020
|
1,147
|
|
|
1,242
|
|
||
|
Commercial paper, at variable rates, program matures in 2017
|
90
|
|
|
74
|
|
||
|
Borrowings secured by operating and finance leases, at various rates, due serially through 2018
|
26
|
|
|
36
|
|
||
|
Total Financial Services operations debt
|
2,398
|
|
|
2,266
|
|
||
|
Less: Current portion
|
990
|
|
|
1,195
|
|
||
|
Net long-term Financial Services operations debt
|
$
|
1,408
|
|
|
$
|
1,071
|
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||||||||||||||||||
|
|
Pension Benefits
|
|
Health and Life
Insurance Benefits |
|
Pension Benefits
|
|
Health and Life
Insurance Benefits |
||||||||||||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
Service cost for benefits earned during the period
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
Interest on obligation
|
35
|
|
|
39
|
|
|
17
|
|
|
17
|
|
|
106
|
|
|
118
|
|
|
53
|
|
|
51
|
|
||||||||
|
Amortization of cumulative loss
|
25
|
|
|
23
|
|
|
10
|
|
|
4
|
|
|
74
|
|
|
70
|
|
|
29
|
|
|
12
|
|
||||||||
|
Amortization of prior service benefit
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
|
Contractual termination benefits
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
14
|
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Premiums on pension insurance
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Expected return on assets
|
(48
|
)
|
|
(48
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(145
|
)
|
|
(144
|
)
|
|
(22
|
)
|
|
(24
|
)
|
||||||||
|
Net postretirement benefits expense
|
$
|
18
|
|
|
$
|
31
|
|
|
$
|
21
|
|
|
$
|
14
|
|
|
$
|
51
|
|
|
$
|
67
|
|
|
$
|
61
|
|
|
$
|
40
|
|
|
•
|
Level 1—based upon quoted prices for
identical
instruments in active markets,
|
|
•
|
Level 2—based upon quoted prices for
similar
instruments, prices for identical or similar instruments in markets that are not active, or model-derived valuations, all of whose significant inputs are observable, and
|
|
•
|
Level 3—based upon one or more significant unobservable inputs.
|
|
|
July 31, 2015
|
|
October 31, 2014
|
||||||||||||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury bills
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
256
|
|
|
Other
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
349
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign currency contracts
(A)
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest rate caps
(B)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Total assets
|
$
|
293
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
605
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
606
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity forward contracts
(C)
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Guarantees
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
(A)
|
The asset value of foreign currency contracts are included in other current assets as of
July 31, 2015
in the accompanying
Consolidated Balance Sheets
.
|
|
(B)
|
The asset value of interest rate caps are included in other noncurrent assets as of
October 31, 2014
in the accompanying
Consolidated Balance Sheets.
|
|
(C)
|
The liability value of commodity forward contracts are included in other noncurrent liabilities as of
July 31, 2015
and
October 31, 2014
in the accompanying
Consolidated Balance Sheets.
|
|
|
Three Months Ended July 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Guarantees, at May 1
|
$
|
(7
|
)
|
|
$
|
(6
|
)
|
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Issuances
|
(4
|
)
|
|
—
|
|
||
|
Settlements
|
1
|
|
|
—
|
|
||
|
Guarantees, at July 31
|
$
|
(10
|
)
|
|
$
|
(6
|
)
|
|
Change in unrealized gains on assets and liabilities still held
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Nine Months Ended July 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Guarantees, at November 1
|
$
|
(8
|
)
|
|
$
|
(6
|
)
|
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Issuances
|
(4
|
)
|
|
—
|
|
||
|
Settlements
|
2
|
|
|
—
|
|
||
|
Guarantees, at July 31
|
$
|
(10
|
)
|
|
$
|
(6
|
)
|
|
Change in unrealized gains on assets and liabilities still held
|
$
|
—
|
|
|
$
|
—
|
|
|
(in millions)
|
July 31, 2015
|
|
October 31, 2014
|
||||
|
Level 2 financial instruments
|
|
|
|
||||
|
Carrying value of impaired finance receivables
(A)
|
$
|
21
|
|
|
$
|
20
|
|
|
Specific loss reserve
|
(10
|
)
|
|
(6
|
)
|
||
|
Fair value
|
$
|
11
|
|
|
$
|
14
|
|
|
(A)
|
Certain impaired finance receivables are measured at fair value on a nonrecurring basis. An impairment charge is recorded for the amount by which the carrying value of the receivables exceeds the fair value of the underlying collateral, net of remarketing costs. Fair values of the underlying collateral are determined by reference to dealer vehicle value publications adjusted for certain market factors.
|
|
|
As of July 31, 2015
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
195
|
|
|
$
|
195
|
|
|
$
|
188
|
|
|
Notes receivable
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Manufacturing operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Secured Term Loan Credit Facility, as Amended, due 2017
|
—
|
|
|
—
|
|
|
697
|
|
|
697
|
|
|
695
|
|
|||||
|
8.25% Senior Notes, due 2021
|
1,150
|
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|
1,182
|
|
|||||
|
4.50% Senior Subordinated Convertible Notes, due 2018
(A)
|
—
|
|
|
—
|
|
|
166
|
|
|
166
|
|
|
184
|
|
|||||
|
4.75% Senior Subordinated Convertible Notes, due 2019
(A)
|
—
|
|
|
—
|
|
|
333
|
|
|
333
|
|
|
377
|
|
|||||
|
Debt of majority-owned dealerships
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|||||
|
Financing arrangements
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
44
|
|
|||||
|
Loan Agreement related to 6.50% Tax Exempt Bonds, due 2040
|
—
|
|
|
—
|
|
|
243
|
|
|
243
|
|
|
225
|
|
|||||
|
Promissory Note
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|||||
|
Financed lease obligations
|
—
|
|
|
—
|
|
|
129
|
|
|
129
|
|
|
129
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
19
|
|
|||||
|
Financial Services operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed debt issued by consolidated SPEs, at various rates, due serially through 2018
|
—
|
|
|
—
|
|
|
1,129
|
|
|
1,129
|
|
|
1,135
|
|
|||||
|
Bank revolvers, at fixed and variable rates, due dates from 2015 through 2020
|
—
|
|
|
—
|
|
|
1,127
|
|
|
1,127
|
|
|
1,147
|
|
|||||
|
Commercial paper, at variable rates, program matures in 2017
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|||||
|
Borrowings secured by operating and finance leases, at various rates, due serially through 2018
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|||||
|
|
As of October 31, 2014
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279
|
|
|
$
|
279
|
|
|
$
|
275
|
|
|
Notes receivable
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
8
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Manufacturing operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Secured Term Loan Credit Facility, as Amended, due 2017
|
—
|
|
|
—
|
|
|
704
|
|
|
704
|
|
|
694
|
|
|||||
|
8.25% Senior Notes, due 2021
|
1,285
|
|
|
—
|
|
|
—
|
|
|
1,285
|
|
|
1,180
|
|
|||||
|
4.50% Senior Subordinated Convertible Notes, due 2018
(A)
|
—
|
|
|
—
|
|
|
196
|
|
|
196
|
|
|
181
|
|
|||||
|
4.75% Senior Subordinated Convertible Notes, due 2019
(A)
|
—
|
|
|
—
|
|
|
413
|
|
|
413
|
|
|
371
|
|
|||||
|
Debt of majority-owned dealerships
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|||||
|
Financing arrangements
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
48
|
|
|||||
|
Loan Agreement related to 6.50% Tax Exempt Bonds, due 2040
|
—
|
|
|
232
|
|
|
—
|
|
|
232
|
|
|
225
|
|
|||||
|
Promissory Note
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|||||
|
Financed lease obligations
|
—
|
|
|
—
|
|
|
184
|
|
|
184
|
|
|
184
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
29
|
|
|||||
|
Financial Services operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed debt issued by consolidated SPEs, at various rates, due serially through 2019
|
—
|
|
|
—
|
|
|
911
|
|
|
911
|
|
|
914
|
|
|||||
|
Bank revolvers, at fixed and variable rates, due dates from 2014 through 2020
|
—
|
|
|
—
|
|
|
1,214
|
|
|
1,214
|
|
|
1,242
|
|
|||||
|
Commercial paper, at variable rates, program matures in 2015
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|||||
|
Borrowings secured by operating and finance leases, at various rates, due serially through 2018
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
36
|
|
|||||
|
(A)
|
The carrying value represents the consolidated financial statement amount of the debt which excludes the allocation of the conversion feature to equity, while the fair value is based on internally developed valuation techniques such as discounted cash flow modeling for Level 3 convertible notes which include the equity feature.
|
|
|
Location in Consolidated Statements of Operations
|
|
Three Months Ended July 31,
|
||||||
|
(in millions)
|
|
2015
|
|
2014
|
|||||
|
Interest rate caps
|
Interest expense
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Cross currency swaps
|
Other income, net
|
|
(1
|
)
|
|
1
|
|
||
|
Foreign currency contracts
|
Other income, net
|
|
(6
|
)
|
|
1
|
|
||
|
Commodity forward contracts
|
Costs of products sold
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Total (income) loss
|
|
$
|
(7
|
)
|
|
$
|
2
|
|
|
|
|
Location in Consolidated Statements of Operations
|
|
Nine Months Ended July 31,
|
||||||
|
(in millions)
|
|
|
2015
|
|
2014
|
||||
|
Interest rate caps
|
Interest expense
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Cross currency swaps
|
Other income, net
|
|
2
|
|
|
1
|
|
||
|
Foreign currency contracts
|
Other income, net
|
|
(5
|
)
|
|
2
|
|
||
|
Commodity forward contracts
|
Costs of products sold
|
|
4
|
|
|
(1
|
)
|
||
|
Total loss
|
|
$
|
2
|
|
|
$
|
4
|
|
|
|
(in millions)
|
Currency
|
|
Notional Amount
|
|
Maturity
|
||
|
As of July 31, 2015
|
|
|
|
|
|
||
|
Forward exchange contract
|
EUR
|
|
€
|
12
|
|
|
August 2015-October 2015
(A)
|
|
Forward exchange contract
|
CAD
|
|
C$
|
100
|
|
|
August 2015-October 2015
(B)
|
|
Forward exchange contract
|
MXN
|
|
₱
|
813
|
|
|
August 2015
|
|
As of October 31, 2014
|
|
|
|
|
|
||
|
Forward exchange contract
|
EUR
|
|
€
|
4
|
|
|
November 2014
|
|
Forward exchange contract
|
EUR
|
|
€
|
4
|
|
|
December 2014
|
|
Forward exchange contract
|
EUR
|
|
€
|
5
|
|
|
January 2015
|
|
Forward exchange contract
|
EUR
|
|
€
|
9
|
|
|
February 2015 - October 2015
(C)
|
|
•
|
The export truck and parts operations, formerly in our
Global Operations
segment, are now included within the results of our
Truck
and
Parts
segments, respectively.
|
|
•
|
Parts required to support the military truck lines, formerly within our
Parts
segment, are now included within the results of our
Truck
segment.
|
|
•
|
Our
Truck
segment manufactures and distributes Class 4 through 8 trucks, buses, and military vehicles under the International and IC Bus ("IC") brands, along with production of engines under the MaxxForce brand name and parts required to support the military truck lines, in the markets that include sales in the U.S., Canada, Mexico, and within our export truck business. In an effort to strengthen and maintain our dealer network, this segment occasionally acquires and operates dealer locations for the purpose of transitioning ownership.
|
|
•
|
Our
Parts
segment provides customers with proprietary products needed to support the International commercial truck, IC Bus, MaxxForce engine lines, and export parts business, as well as our other product lines. Our Parts segment also provides a wide selection of other standard truck, trailer, and engine aftermarket parts. Also included in the Parts segment are the operating results of BDP, which manages the sourcing, merchandising, and distribution of certain service parts we sell to Ford in North America.
|
|
•
|
Our
Global Operations
segment primarily consists of the IIAA (formerly MWM International Industria De Motores Da America Do Sul Ltda. ("MWM")) engine and truck operations in Brazil. The IIAA engine operations produce diesel engines, primarily under contract manufacturing arrangements, as well as under the MWM brand, for sale to OEMs in South America. In addition, our Global Operations segment includes the operating results of our joint venture in China with Anhui Jianghuai Automobile Co ("JAC").
|
|
•
|
Our
Financial Services
segment provides retail, wholesale, and lease financing of products sold by the Truck and Parts segments and their dealers within the U.S. and Mexico, as well as financing for wholesale accounts and selected retail accounts receivable.
|
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services
(A)
|
|
Corporate
and
Eliminations
|
|
Total
|
||||||||||||
|
Three Months Ended July 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External sales and revenues, net
|
$
|
1,785
|
|
|
$
|
614
|
|
|
$
|
100
|
|
|
$
|
37
|
|
|
$
|
2
|
|
|
$
|
2,538
|
|
|
Intersegment sales and revenues
|
49
|
|
|
11
|
|
|
9
|
|
|
26
|
|
|
(95
|
)
|
|
—
|
|
||||||
|
Total sales and revenues, net
|
$
|
1,834
|
|
|
$
|
625
|
|
|
$
|
109
|
|
|
$
|
63
|
|
|
$
|
(93
|
)
|
|
$
|
2,538
|
|
|
Income (loss) from continuing operations attributable to NIC, net of tax
|
$
|
(36
|
)
|
|
$
|
151
|
|
|
$
|
(26
|
)
|
|
$
|
26
|
|
|
$
|
(145
|
)
|
|
$
|
(30
|
)
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||
|
Segment profit (loss)
|
$
|
(36
|
)
|
|
$
|
151
|
|
|
$
|
(26
|
)
|
|
$
|
26
|
|
|
$
|
(133
|
)
|
|
$
|
(18
|
)
|
|
Depreciation and amortization
|
$
|
40
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
68
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
56
|
|
|
75
|
|
||||||
|
Equity in income of non-consolidated affiliates
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Capital expenditures
(B)
|
20
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
27
|
|
||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services
(A)
|
|
Corporate
and
Eliminations
|
|
Total
|
||||||||||||
|
Three Months Ended July 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External sales and revenues, net
|
$
|
1,956
|
|
|
$
|
629
|
|
|
$
|
221
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
2,844
|
|
|
Intersegment sales and revenues
|
46
|
|
|
15
|
|
|
12
|
|
|
22
|
|
|
(95
|
)
|
|
—
|
|
||||||
|
Total sales and revenues, net
|
$
|
2,002
|
|
|
$
|
644
|
|
|
$
|
233
|
|
|
$
|
60
|
|
|
$
|
(95
|
)
|
|
$
|
2,844
|
|
|
Income (loss) from continuing operations attributable to NIC, net of tax
|
$
|
(3
|
)
|
|
$
|
137
|
|
|
$
|
(21
|
)
|
|
$
|
24
|
|
|
$
|
(140
|
)
|
|
$
|
(3
|
)
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||
|
Segment profit (loss)
|
$
|
(3
|
)
|
|
$
|
137
|
|
|
$
|
(21
|
)
|
|
$
|
24
|
|
|
$
|
(126
|
)
|
|
$
|
11
|
|
|
Depreciation and amortization
|
$
|
42
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
71
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
60
|
|
|
78
|
|
||||||
|
Equity in income of non-consolidated affiliates
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Capital expenditures
(B)
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
7
|
|
||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services (A) |
|
Corporate
and Eliminations |
|
Total
|
||||||||||||
|
Nine Months Ended July 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External sales and revenues, net
|
$
|
5,349
|
|
|
$
|
1,835
|
|
|
$
|
353
|
|
|
$
|
108
|
|
|
$
|
7
|
|
|
$
|
7,652
|
|
|
Intersegment sales and revenues
|
121
|
|
|
29
|
|
|
38
|
|
|
75
|
|
|
(263
|
)
|
|
—
|
|
||||||
|
Total sales and revenues, net
|
$
|
5,470
|
|
|
$
|
1,864
|
|
|
$
|
391
|
|
|
$
|
183
|
|
|
$
|
(256
|
)
|
|
$
|
7,652
|
|
|
Income (loss) from continuing operations attributable to NIC, net of tax
|
$
|
(105
|
)
|
|
$
|
429
|
|
|
$
|
(40
|
)
|
|
$
|
72
|
|
|
$
|
(492
|
)
|
|
$
|
(136
|
)
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||
|
Segment profit (loss)
|
$
|
(105
|
)
|
|
$
|
429
|
|
|
$
|
(40
|
)
|
|
$
|
72
|
|
|
$
|
(455
|
)
|
|
$
|
(99
|
)
|
|
Depreciation and amortization
|
$
|
139
|
|
|
$
|
11
|
|
|
$
|
18
|
|
|
$
|
37
|
|
|
$
|
16
|
|
|
$
|
221
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
170
|
|
|
227
|
|
||||||
|
Equity in income (loss) of non-consolidated affiliates
|
4
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
|
Capital expenditures
(B)
|
58
|
|
|
1
|
|
|
4
|
|
|
2
|
|
|
7
|
|
|
72
|
|
||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services (A) |
|
Corporate
and Eliminations |
|
Total
|
||||||||||||
|
Nine Months Ended July 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External sales and revenues, net
|
$
|
5,176
|
|
|
$
|
1,817
|
|
|
$
|
690
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
7,798
|
|
|
Intersegment sales and revenues
|
166
|
|
|
43
|
|
|
26
|
|
|
57
|
|
|
(292
|
)
|
|
—
|
|
||||||
|
Total sales and revenues, net
|
$
|
5,342
|
|
|
$
|
1,860
|
|
|
$
|
716
|
|
|
$
|
172
|
|
|
$
|
(292
|
)
|
|
$
|
7,798
|
|
|
Income (loss) from continuing operations attributable to NIC, net of tax
|
$
|
(340
|
)
|
|
$
|
378
|
|
|
$
|
(218
|
)
|
|
$
|
71
|
|
|
$
|
(441
|
)
|
|
$
|
(550
|
)
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||
|
Segment profit (loss)
|
$
|
(340
|
)
|
|
$
|
378
|
|
|
$
|
(218
|
)
|
|
$
|
71
|
|
|
$
|
(416
|
)
|
|
$
|
(525
|
)
|
|
Depreciation and amortization
|
$
|
171
|
|
|
$
|
12
|
|
|
$
|
21
|
|
|
$
|
33
|
|
|
$
|
19
|
|
|
$
|
256
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
182
|
|
|
234
|
|
||||||
|
Equity in income (loss) of non-consolidated affiliates
|
3
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Capital expenditures
(B)
|
42
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
57
|
|
||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services
|
|
Corporate
and
Eliminations
|
|
Total
|
||||||||||||
|
Segment assets, as of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
July 31, 2015
|
$
|
1,967
|
|
|
$
|
640
|
|
|
$
|
458
|
|
|
$
|
2,655
|
|
|
$
|
1,049
|
|
|
$
|
6,769
|
|
|
October 31, 2014
(C)
|
2,245
|
|
|
672
|
|
|
657
|
|
|
2,582
|
|
|
1,287
|
|
|
7,443
|
|
||||||
|
(A)
|
Total sales and revenues in the Financial Services segment include interest revenues of
$46 million
and
$135 million
for the
three and nine months ended July 31, 2015
, respectively and
$44 million
and
$126 million
for the
three and nine months ended July 31, 2014
, respectively.
|
|
(B)
|
Exclusive of purchases of equipment leased to others.
|
|
(C)
|
During the third quarter of 2015, it was determined that multiemployer plan accounting should have been applied in recording postretirement benefits related to our Financial Services segment, which provides that assets and liabilities of a plan are recorded only on the parent company and that periodic contributions to the plan made by the participating subsidiary are charged to expense for the purposes of the subsidiary's financial statements. As a result, we have reclassified
$16 million
of deferred tax assets between Financial Services and Corporate and Eliminations related to the postretirement benefits. This reclassification did not impact consolidated segment assets for the year-ended October 31, 2014.
|
|
(in millions)
|
Unrealized Gain on Marketable Securities
|
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||||
|
Balance as of April 30, 2015
|
$
|
1
|
|
|
$
|
(213
|
)
|
|
$
|
(2,072
|
)
|
|
$
|
(2,284
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
||||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
||||
|
Net current-period other comprehensive income (loss)
|
—
|
|
|
(47
|
)
|
|
33
|
|
|
(14
|
)
|
||||
|
Balance as of July 31, 2015
|
$
|
1
|
|
|
$
|
(260
|
)
|
|
$
|
(2,039
|
)
|
|
$
|
(2,298
|
)
|
|
(in millions)
|
Unrealized Gain on Marketable Securities
|
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||||
|
Balance as of October 31, 2014
|
$
|
1
|
|
|
$
|
(127
|
)
|
|
$
|
(2,137
|
)
|
|
$
|
(2,263
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
(133
|
)
|
||||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
||||
|
Net current-period other comprehensive income (loss)
|
—
|
|
|
(133
|
)
|
|
98
|
|
|
(35
|
)
|
||||
|
Balance as of July 31, 2015
|
$
|
1
|
|
|
$
|
(260
|
)
|
|
$
|
(2,039
|
)
|
|
$
|
(2,298
|
)
|
|
(in millions)
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||
|
Balance as of April 30, 2014
|
$
|
(89
|
)
|
|
$
|
(1,699
|
)
|
|
$
|
(1,788
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(3
|
)
|
|
7
|
|
|
4
|
|
|||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
26
|
|
|
26
|
|
|||
|
Net current-period other comprehensive income (loss)
|
(3
|
)
|
|
33
|
|
|
30
|
|
|||
|
Balance as of July 31, 2014
|
$
|
(92
|
)
|
|
$
|
(1,666
|
)
|
|
$
|
(1,758
|
)
|
|
(in millions)
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||
|
Balance as of October 31, 2013
|
$
|
(75
|
)
|
|
$
|
(1,749
|
)
|
|
$
|
(1,824
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(17
|
)
|
|
5
|
|
|
(12
|
)
|
|||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
78
|
|
|
78
|
|
|||
|
Net current-period other comprehensive income (loss)
|
(17
|
)
|
|
83
|
|
|
66
|
|
|||
|
Balance as of July 31, 2014
|
$
|
(92
|
)
|
|
$
|
(1,666
|
)
|
|
$
|
(1,758
|
)
|
|
|
|
Location in Consolidated
Statements of Operations |
|
Three Months Ended July 31, 2015
|
|
Nine Months Ended July 31, 2015
|
||||
|
Defined benefit plans
|
|
|
|
|
|
|
||||
|
Amortization of prior service benefit
|
|
Selling, general and administrative expenses
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
Amortization of actuarial loss
|
|
Selling, general and administrative expenses
|
|
34
|
|
|
102
|
|
||
|
|
|
Total before tax
|
|
33
|
|
|
99
|
|
||
|
|
|
Tax expense
|
|
—
|
|
|
(1
|
)
|
||
|
Total reclassifications for the period, net of tax
|
|
$
|
33
|
|
|
$
|
98
|
|
||
|
|
|
Location in Consolidated
Statements of Operations |
|
Three Months Ended July 31, 2014
|
|
Nine Months Ended July 31, 2014
|
||||
|
Defined benefit plans
|
|
|
|
|
|
|
||||
|
Amortization of prior service benefit
|
|
Selling, general and administrative expenses
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
Amortization of actuarial loss
|
|
Selling, general and administrative expenses
|
|
28
|
|
|
82
|
|
||
|
|
|
Total before tax
|
|
27
|
|
|
79
|
|
||
|
|
|
Tax benefit
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Total reclassifications for the period, net of tax
|
|
$
|
26
|
|
|
$
|
78
|
|
||
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Amounts attributable to Navistar International Corporation common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations, net of tax
|
$
|
(30
|
)
|
|
$
|
(3
|
)
|
|
$
|
(136
|
)
|
|
$
|
(550
|
)
|
|
Income from discontinued operations, net of tax
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
Net loss
|
$
|
(28
|
)
|
|
$
|
(2
|
)
|
|
$
|
(134
|
)
|
|
$
|
(547
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
81.6
|
|
|
81.4
|
|
|
81.5
|
|
|
81.3
|
|
||||
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted
|
81.6
|
|
|
81.4
|
|
|
81.5
|
|
|
81.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Navistar International Corporation:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.37
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(1.67
|
)
|
|
$
|
(6.77
|
)
|
|
Discontinued operations
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
|
0.04
|
|
||||
|
Net loss
|
$
|
(0.34
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(6.73
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.37
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(1.67
|
)
|
|
$
|
(6.77
|
)
|
|
Discontinued operations
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
|
0.04
|
|
||||
|
Net loss
|
$
|
(0.34
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(6.73
|
)
|
|
Condensed Consolidating Statement of Operations for the Three Months Ended July 31, 2015
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
1,892
|
|
|
$
|
1,875
|
|
|
$
|
(1,229
|
)
|
|
$
|
2,538
|
|
|
Costs of products sold
|
—
|
|
|
1,752
|
|
|
1,627
|
|
|
(1,207
|
)
|
|
2,172
|
|
|||||
|
Restructuring charges
|
—
|
|
|
5
|
|
|
8
|
|
|
—
|
|
|
13
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
All other operating expenses (income)
|
12
|
|
|
262
|
|
|
102
|
|
|
(16
|
)
|
|
360
|
|
|||||
|
Total costs and expenses
|
12
|
|
|
2,019
|
|
|
1,744
|
|
|
(1,223
|
)
|
|
2,552
|
|
|||||
|
Equity in income (loss) of affiliates
|
(16
|
)
|
|
76
|
|
|
2
|
|
|
(59
|
)
|
|
3
|
|
|||||
|
Income (loss) before income taxes
|
(28
|
)
|
|
(51
|
)
|
|
133
|
|
|
(65
|
)
|
|
(11
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Earnings (loss) from continuing operations
|
(28
|
)
|
|
(52
|
)
|
|
122
|
|
|
(65
|
)
|
|
(23
|
)
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Net income (loss)
|
(28
|
)
|
|
(52
|
)
|
|
124
|
|
|
(65
|
)
|
|
(21
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(28
|
)
|
|
$
|
(52
|
)
|
|
$
|
117
|
|
|
$
|
(65
|
)
|
|
$
|
(28
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Three Months Ended July 31, 2015
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(28
|
)
|
|
$
|
(52
|
)
|
|
$
|
117
|
|
|
$
|
(65
|
)
|
|
$
|
(28
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|
47
|
|
|
(47
|
)
|
|||||
|
Defined benefit plans (net of tax of $0, for all entities)
|
33
|
|
|
8
|
|
|
25
|
|
|
(33
|
)
|
|
33
|
|
|||||
|
Total other comprehensive income (loss)
|
(14
|
)
|
|
8
|
|
|
(22
|
)
|
|
14
|
|
|
(14
|
)
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(42
|
)
|
|
$
|
(44
|
)
|
|
$
|
95
|
|
|
$
|
(51
|
)
|
|
$
|
(42
|
)
|
|
Condensed Consolidating Statement of Operations for the Nine Months Ended July 31, 2015
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
5,511
|
|
|
$
|
5,586
|
|
|
$
|
(3,445
|
)
|
|
$
|
7,652
|
|
|
Costs of products sold
|
—
|
|
|
5,025
|
|
|
4,932
|
|
|
(3,380
|
)
|
|
6,577
|
|
|||||
|
Restructuring charges
|
—
|
|
|
8
|
|
|
14
|
|
|
—
|
|
|
22
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|
15
|
|
|||||
|
All other operating expenses (income)
|
62
|
|
|
808
|
|
|
306
|
|
|
(56
|
)
|
|
1,120
|
|
|||||
|
Total costs and expenses
|
62
|
|
|
5,849
|
|
|
5,259
|
|
|
(3,436
|
)
|
|
7,734
|
|
|||||
|
Equity in income (loss) of affiliates
|
(72
|
)
|
|
155
|
|
|
3
|
|
|
(80
|
)
|
|
6
|
|
|||||
|
Income (loss) before income taxes
|
(134
|
)
|
|
(183
|
)
|
|
330
|
|
|
(89
|
)
|
|
(76
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
(3
|
)
|
|
(34
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
|
Earnings (loss) from continuing operations
|
(134
|
)
|
|
(186
|
)
|
|
296
|
|
|
(89
|
)
|
|
(113
|
)
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Net income (loss)
|
(134
|
)
|
|
(186
|
)
|
|
298
|
|
|
(89
|
)
|
|
(111
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(134
|
)
|
|
$
|
(186
|
)
|
|
$
|
275
|
|
|
$
|
(89
|
)
|
|
$
|
(134
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Nine Months Ended July 31, 2015
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(134
|
)
|
|
$
|
(186
|
)
|
|
$
|
275
|
|
|
$
|
(89
|
)
|
|
$
|
(134
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(133
|
)
|
|
—
|
|
|
(133
|
)
|
|
133
|
|
|
(133
|
)
|
|||||
|
Defined benefit plans (net of tax of $(1), $14, $(15), $1, and $(1), respectively)
|
98
|
|
|
70
|
|
|
28
|
|
|
(98
|
)
|
|
98
|
|
|||||
|
Total other comprehensive income (loss)
|
(35
|
)
|
|
70
|
|
|
(105
|
)
|
|
35
|
|
|
(35
|
)
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(169
|
)
|
|
$
|
(116
|
)
|
|
$
|
170
|
|
|
$
|
(54
|
)
|
|
$
|
(169
|
)
|
|
Condensed Consolidating Balance Sheet as of July 31, 2015
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
226
|
|
|
$
|
44
|
|
|
$
|
277
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
Marketable securities
|
149
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
293
|
|
|||||
|
Restricted cash
|
17
|
|
|
3
|
|
|
337
|
|
|
—
|
|
|
357
|
|
|||||
|
Finance and other receivables, net
|
3
|
|
|
142
|
|
|
2,271
|
|
|
(22
|
)
|
|
2,394
|
|
|||||
|
Inventories
|
—
|
|
|
731
|
|
|
481
|
|
|
(13
|
)
|
|
1,199
|
|
|||||
|
Investments in non-consolidated affiliates
|
(7,352
|
)
|
|
6,570
|
|
|
67
|
|
|
786
|
|
|
71
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
751
|
|
|
633
|
|
|
(9
|
)
|
|
1,375
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Deferred taxes, net
(A)
|
5
|
|
|
9
|
|
|
149
|
|
|
—
|
|
|
163
|
|
|||||
|
Other
|
35
|
|
|
133
|
|
|
166
|
|
|
(2
|
)
|
|
332
|
|
|||||
|
Total assets
|
$
|
(6,917
|
)
|
|
$
|
8,383
|
|
|
$
|
4,563
|
|
|
$
|
740
|
|
|
$
|
6,769
|
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
$
|
1,968
|
|
|
$
|
872
|
|
|
$
|
2,449
|
|
|
$
|
(3
|
)
|
|
$
|
5,286
|
|
|
Postretirement benefits liabilities
(A)
|
—
|
|
|
2,651
|
|
|
189
|
|
|
—
|
|
|
2,840
|
|
|||||
|
Amounts due to (from) affiliates
|
(7,669
|
)
|
|
12,082
|
|
|
(4,590
|
)
|
|
177
|
|
|
—
|
|
|||||
|
Other liabilities
|
3,600
|
|
|
202
|
|
|
(275
|
)
|
|
(75
|
)
|
|
3,452
|
|
|||||
|
Total liabilities
|
(2,101
|
)
|
|
15,807
|
|
|
(2,227
|
)
|
|
99
|
|
|
11,578
|
|
|||||
|
Redeemable equity securities
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Stockholders’ equity attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Stockholders’ equity (deficit) attributable to Navistar International Corporation
(A)
|
(4,817
|
)
|
|
(7,424
|
)
|
|
6,783
|
|
|
641
|
|
|
(4,817
|
)
|
|||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
(6,917
|
)
|
|
$
|
8,383
|
|
|
$
|
4,563
|
|
|
$
|
740
|
|
|
$
|
6,769
|
|
|
Condensed Consolidating Statement of Cash Flows for the Nine Months Ended July 31, 2015
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operations
|
$
|
(106
|
)
|
|
$
|
282
|
|
|
$
|
62
|
|
|
$
|
(252
|
)
|
|
$
|
(14
|
)
|
|
Cash flows from investment activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in restricted cash and cash equivalents
|
1
|
|
|
1
|
|
|
(194
|
)
|
|
—
|
|
|
(192
|
)
|
|||||
|
Net sales of marketable securities
|
230
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
312
|
|
|||||
|
Capital expenditures and purchase of equipment leased to others
|
—
|
|
|
(52
|
)
|
|
(78
|
)
|
|
—
|
|
|
(130
|
)
|
|||||
|
Other investing activities
|
—
|
|
|
3
|
|
|
12
|
|
|
—
|
|
|
15
|
|
|||||
|
Net cash provided by (used in) investment activities
|
231
|
|
|
(48
|
)
|
|
(178
|
)
|
|
—
|
|
|
5
|
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings (repayments) of debt
|
—
|
|
|
(189
|
)
|
|
176
|
|
|
126
|
|
|
113
|
|
|||||
|
Other financing activities
|
—
|
|
|
(54
|
)
|
|
(99
|
)
|
|
126
|
|
|
(27
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
(243
|
)
|
|
77
|
|
|
252
|
|
|
86
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
125
|
|
|
(9
|
)
|
|
(66
|
)
|
|
—
|
|
|
50
|
|
|||||
|
Cash and cash equivalents at beginning of the period
|
101
|
|
|
53
|
|
|
343
|
|
|
—
|
|
|
497
|
|
|||||
|
Cash and cash equivalents at end of the period
|
$
|
226
|
|
|
$
|
44
|
|
|
$
|
277
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
Condensed Consolidating Statement of Operations for the Three Months Ended July 31, 2014
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
1,962
|
|
|
$
|
2,181
|
|
|
$
|
(1,299
|
)
|
|
$
|
2,844
|
|
|
Costs of products sold
|
—
|
|
|
1,761
|
|
|
1,938
|
|
|
(1,282
|
)
|
|
2,417
|
|
|||||
|
Restructuring charges
|
—
|
|
|
(1
|
)
|
|
17
|
|
|
—
|
|
|
16
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
13
|
|
|
(11
|
)
|
|
2
|
|
|
4
|
|
|||||
|
All other operating expenses (income)
|
17
|
|
|
246
|
|
|
141
|
|
|
(16
|
)
|
|
388
|
|
|||||
|
Total costs and expenses
|
17
|
|
|
2,019
|
|
|
2,085
|
|
|
(1,296
|
)
|
|
2,825
|
|
|||||
|
Equity in income (loss) of affiliates
|
15
|
|
|
17
|
|
|
1
|
|
|
(31
|
)
|
|
2
|
|
|||||
|
Income (loss) before income taxes
|
(2
|
)
|
|
(40
|
)
|
|
97
|
|
|
(34
|
)
|
|
21
|
|
|||||
|
Income tax expense
|
—
|
|
|
(2
|
)
|
|
(12
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Earnings (loss) from continuing operations
|
(2
|
)
|
|
(42
|
)
|
|
85
|
|
|
(34
|
)
|
|
7
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Net income (loss)
|
(2
|
)
|
|
(42
|
)
|
|
86
|
|
|
(34
|
)
|
|
8
|
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(2
|
)
|
|
$
|
(42
|
)
|
|
$
|
76
|
|
|
$
|
(34
|
)
|
|
$
|
(2
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Three Months Ended July 31, 2014
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(2
|
)
|
|
$
|
(42
|
)
|
|
$
|
76
|
|
|
$
|
(34
|
)
|
|
$
|
(2
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
(3
|
)
|
|||||
|
Defined benefit plans (net of tax of $(3), $0, $(3), $3, and $(3), respectively)
|
33
|
|
|
23
|
|
|
10
|
|
|
(33
|
)
|
|
33
|
|
|||||
|
Total other comprehensive income (loss)
|
30
|
|
|
23
|
|
|
7
|
|
|
(30
|
)
|
|
30
|
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
28
|
|
|
$
|
(19
|
)
|
|
$
|
83
|
|
|
$
|
(64
|
)
|
|
$
|
28
|
|
|
Condensed Consolidating Statement of Operations for the Nine Months Ended July 31, 2014
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
5,279
|
|
|
$
|
5,971
|
|
|
$
|
(3,452
|
)
|
|
$
|
7,798
|
|
|
Costs of products sold
|
—
|
|
|
4,983
|
|
|
5,331
|
|
|
(3,415
|
)
|
|
6,899
|
|
|||||
|
Restructuring charges
|
—
|
|
|
9
|
|
|
18
|
|
|
—
|
|
|
27
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
13
|
|
|
160
|
|
|
—
|
|
|
173
|
|
|||||
|
All other operating expenses (income)
|
94
|
|
|
760
|
|
|
389
|
|
|
(44
|
)
|
|
1,199
|
|
|||||
|
Total costs and expenses
|
94
|
|
|
5,765
|
|
|
5,898
|
|
|
(3,459
|
)
|
|
8,298
|
|
|||||
|
Equity in income (loss) of affiliates
|
(466
|
)
|
|
(135
|
)
|
|
2
|
|
|
604
|
|
|
5
|
|
|||||
|
Income (loss) before income taxes
|
(560
|
)
|
|
(621
|
)
|
|
75
|
|
|
611
|
|
|
(495
|
)
|
|||||
|
Income tax benefit (expense)
|
13
|
|
|
(3
|
)
|
|
(35
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Earnings (loss) from continuing operations
|
(547
|
)
|
|
(624
|
)
|
|
40
|
|
|
611
|
|
|
(520
|
)
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Net income (loss)
|
(547
|
)
|
|
(624
|
)
|
|
43
|
|
|
611
|
|
|
(517
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(547
|
)
|
|
$
|
(624
|
)
|
|
$
|
13
|
|
|
$
|
611
|
|
|
$
|
(547
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Nine Months Ended July 31, 2014
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(547
|
)
|
|
$
|
(624
|
)
|
|
$
|
13
|
|
|
$
|
611
|
|
|
$
|
(547
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|
17
|
|
|
(17
|
)
|
|||||
|
Defined benefit plans (net of tax of $(4) $0, $(4), $4, and $(4), respectively)
|
83
|
|
|
73
|
|
|
10
|
|
|
(83
|
)
|
|
83
|
|
|||||
|
Total other comprehensive income (loss)
|
66
|
|
|
73
|
|
|
(7
|
)
|
|
(66
|
)
|
|
66
|
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(481
|
)
|
|
$
|
(551
|
)
|
|
$
|
6
|
|
|
$
|
545
|
|
|
$
|
(481
|
)
|
|
Condensed Consolidating Balance Sheet as of October 31, 2014
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
101
|
|
|
$
|
53
|
|
|
$
|
343
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
Marketable securities
|
379
|
|
|
—
|
|
|
226
|
|
|
—
|
|
|
605
|
|
|||||
|
Restricted cash
|
19
|
|
|
4
|
|
|
148
|
|
|
—
|
|
|
171
|
|
|||||
|
Finance and other receivables, net
|
—
|
|
|
124
|
|
|
2,504
|
|
|
(12
|
)
|
|
2,616
|
|
|||||
|
Inventories
|
—
|
|
|
792
|
|
|
539
|
|
|
(12
|
)
|
|
1,319
|
|
|||||
|
Investments in non-consolidated affiliates
|
(7,245
|
)
|
|
6,410
|
|
|
71
|
|
|
837
|
|
|
73
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
827
|
|
|
740
|
|
|
(5
|
)
|
|
1,562
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Deferred taxes, net
(A)
|
5
|
|
|
25
|
|
|
169
|
|
|
1
|
|
|
200
|
|
|||||
|
Other
|
34
|
|
|
137
|
|
|
194
|
|
|
(3
|
)
|
|
362
|
|
|||||
|
Total assets
|
$
|
(6,707
|
)
|
|
$
|
8,372
|
|
|
$
|
4,972
|
|
|
$
|
806
|
|
|
$
|
7,443
|
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
$
|
1,958
|
|
|
$
|
937
|
|
|
$
|
2,336
|
|
|
$
|
(7
|
)
|
|
$
|
5,224
|
|
|
Postretirement benefits liabilities
(A)
|
—
|
|
|
2,752
|
|
|
203
|
|
|
—
|
|
|
2,955
|
|
|||||
|
Amounts due to (from) affiliates
|
(7,618
|
)
|
|
11,739
|
|
|
(4,267
|
)
|
|
146
|
|
|
—
|
|
|||||
|
Other liabilities
|
3,605
|
|
|
370
|
|
|
(22
|
)
|
|
(71
|
)
|
|
3,882
|
|
|||||
|
Total liabilities
|
(2,055
|
)
|
|
15,798
|
|
|
(1,750
|
)
|
|
68
|
|
|
12,061
|
|
|||||
|
Redeemable equity securities
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Stockholders’ equity attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||
|
Stockholders’ equity (deficit) attributable to Navistar International Corporation
(A)
|
(4,654
|
)
|
|
(7,426
|
)
|
|
6,688
|
|
|
738
|
|
|
(4,654
|
)
|
|||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
(6,707
|
)
|
|
$
|
8,372
|
|
|
$
|
4,972
|
|
|
$
|
806
|
|
|
$
|
7,443
|
|
|
(A)
|
During the third quarter of 2015, it was determined that multiemployer plan accounting should have been applied in recording postretirement benefits related to our Financial Services segment, which provides that assets and liabilities of a plan are recorded only on the parent company and that periodic contributions to the plan made by the participating subsidiary are charged to expense for the purposes of the subsidiary's financial statements. As a result, we have reclassified
$40 million
of postretirement benefits, and related deferred taxes and Accumulated Other Comprehensive Income impact, between NIC and Non-Guarantor Subsidiaries. This reclassification did not impact the consolidated financial position for the year-ended October 31, 2014.
|
|
Condensed Consolidating Statement of Cash Flows for the Nine Months Ended July 31, 2014
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operations
|
$
|
(528
|
)
|
|
$
|
(1,078
|
)
|
|
$
|
156
|
|
|
$
|
1,106
|
|
|
$
|
(344
|
)
|
|
Cash flows from investment activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in restricted cash and cash equivalents
|
6
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Net sales of marketable securities
|
315
|
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|
212
|
|
|||||
|
Capital expenditures and purchase of equipment leased to others
|
—
|
|
|
(89
|
)
|
|
(125
|
)
|
|
—
|
|
|
(214
|
)
|
|||||
|
Other investing activities
|
—
|
|
|
22
|
|
|
24
|
|
|
—
|
|
|
46
|
|
|||||
|
Net cash provided by (used in) investment activities
|
321
|
|
|
(67
|
)
|
|
(240
|
)
|
|
—
|
|
|
14
|
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings (repayments) of debt
|
(11
|
)
|
|
1,067
|
|
|
192
|
|
|
(1,136
|
)
|
|
112
|
|
|||||
|
Other financing activities
|
18
|
|
|
44
|
|
|
(70
|
)
|
|
30
|
|
|
22
|
|
|||||
|
Net cash provided by (used in) financing activities
|
7
|
|
|
1,111
|
|
|
122
|
|
|
(1,106
|
)
|
|
134
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
(200
|
)
|
|
(34
|
)
|
|
26
|
|
|
—
|
|
|
(208
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
336
|
|
|
72
|
|
|
347
|
|
|
—
|
|
|
755
|
|
|||||
|
Cash and cash equivalents at end of the period
|
$
|
136
|
|
|
$
|
38
|
|
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended July 31,
|
|
|
|
%
Change |
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||||||||
|
(in millions, except per share data and % change)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||||||||
|
Sales and revenues, net
|
$
|
2,538
|
|
|
$
|
2,844
|
|
|
$
|
(306
|
)
|
|
(11
|
)%
|
|
$
|
7,652
|
|
|
$
|
7,798
|
|
|
$
|
(146
|
)
|
|
(2
|
)%
|
|
Costs of products sold
|
2,172
|
|
|
2,417
|
|
|
(245
|
)
|
|
(10
|
)%
|
|
6,577
|
|
|
6,899
|
|
|
(322
|
)
|
|
(5
|
)%
|
||||||
|
Restructuring charges
|
13
|
|
|
16
|
|
|
(3
|
)
|
|
(19
|
)%
|
|
22
|
|
|
27
|
|
|
(5
|
)
|
|
(19
|
)%
|
||||||
|
Asset impairment charges
|
7
|
|
|
4
|
|
|
3
|
|
|
75
|
%
|
|
15
|
|
|
173
|
|
|
(158
|
)
|
|
(91
|
)%
|
||||||
|
Selling, general and administrative expenses
|
220
|
|
|
241
|
|
|
(21
|
)
|
|
(9
|
)%
|
|
704
|
|
|
717
|
|
|
(13
|
)
|
|
(2
|
)%
|
||||||
|
Engineering and product development costs
|
71
|
|
|
80
|
|
|
(9
|
)
|
|
(11
|
)%
|
|
226
|
|
|
253
|
|
|
(27
|
)
|
|
(11
|
)%
|
||||||
|
Interest expense
|
75
|
|
|
78
|
|
|
(3
|
)
|
|
(4
|
)%
|
|
227
|
|
|
234
|
|
|
(7
|
)
|
|
(3
|
)%
|
||||||
|
Other income, net
|
(6
|
)
|
|
(11
|
)
|
|
5
|
|
|
(45
|
)%
|
|
(37
|
)
|
|
(5
|
)
|
|
(32
|
)
|
|
N.M.
|
|
||||||
|
Total costs and expenses
|
2,552
|
|
|
2,825
|
|
|
(273
|
)
|
|
(10
|
)%
|
|
7,734
|
|
|
8,298
|
|
|
(564
|
)
|
|
(7
|
)%
|
||||||
|
Equity in income of non-consolidated affiliates
|
3
|
|
|
2
|
|
|
1
|
|
|
50
|
%
|
|
6
|
|
|
5
|
|
|
1
|
|
|
20
|
%
|
||||||
|
Income (loss) from continuing operations before income taxes
|
(11
|
)
|
|
21
|
|
|
(32
|
)
|
|
N.M.
|
|
|
(76
|
)
|
|
(495
|
)
|
|
419
|
|
|
(85
|
)%
|
||||||
|
Income tax expense
|
(12
|
)
|
|
(14
|
)
|
|
2
|
|
|
(14
|
)%
|
|
(37
|
)
|
|
(25
|
)
|
|
(12
|
)
|
|
48
|
%
|
||||||
|
Income (loss) from continuing operations
|
(23
|
)
|
|
7
|
|
|
(30
|
)
|
|
N.M.
|
|
|
(113
|
)
|
|
(520
|
)
|
|
407
|
|
|
(78
|
)%
|
||||||
|
Less: Net income attributable to non-controlling interests
|
7
|
|
|
10
|
|
|
(3
|
)
|
|
(30
|
)%
|
|
23
|
|
|
30
|
|
|
(7
|
)
|
|
(23
|
)%
|
||||||
|
Loss from continuing operations
(A)
|
(30
|
)
|
|
(3
|
)
|
|
(27
|
)
|
|
N.M.
|
|
|
(136
|
)
|
|
(550
|
)
|
|
414
|
|
|
(75
|
)%
|
||||||
|
Income from discontinued operations, net of tax
|
2
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(33
|
)%
|
||||||
|
Net loss
(A)
|
$
|
(28
|
)
|
|
$
|
(2
|
)
|
|
$
|
(26
|
)
|
|
N.M.
|
|
|
$
|
(134
|
)
|
|
$
|
(547
|
)
|
|
$
|
413
|
|
|
(76
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Diluted earnings (loss) per share:
(A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Continuing operations
|
$
|
(0.37
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.33
|
)
|
|
N.M.
|
|
|
$
|
(1.67
|
)
|
|
$
|
(6.77
|
)
|
|
$
|
5.10
|
|
|
(75
|
)%
|
|
Discontinued operations
|
0.03
|
|
|
0.02
|
|
|
0.01
|
|
|
50
|
%
|
|
0.03
|
|
|
0.04
|
|
|
(0.01
|
)
|
|
(25
|
)%
|
||||||
|
|
$
|
(0.34
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.32
|
)
|
|
N.M.
|
|
|
$
|
(1.64
|
)
|
|
$
|
(6.73
|
)
|
|
$
|
5.09
|
|
|
(76
|
)%
|
|
Diluted weighted average shares outstanding
|
81.6
|
|
|
81.4
|
|
|
0.2
|
|
|
—
|
%
|
|
81.5
|
|
|
81.3
|
|
|
0.2
|
|
|
—
|
%
|
||||||
|
N.M.
|
Not meaningful.
|
|
(A)
|
Amounts attributable to Navistar International Corporation.
|
|
|
Three Months Ended July 31,
|
|
|
|
%
Change |
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||||||||
|
(in millions, except % change)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||||||||
|
Truck
|
$
|
1,834
|
|
|
$
|
2,002
|
|
|
(168
|
)
|
|
(8
|
)%
|
|
$
|
5,470
|
|
|
$
|
5,342
|
|
|
$
|
128
|
|
|
2
|
%
|
|
|
Parts
|
625
|
|
|
644
|
|
|
(19
|
)
|
|
(3
|
)%
|
|
1,864
|
|
|
1,860
|
|
|
4
|
|
|
—
|
%
|
||||||
|
Global Operations
|
109
|
|
|
233
|
|
|
(124
|
)
|
|
(53
|
)%
|
|
391
|
|
|
716
|
|
|
(325
|
)
|
|
(45
|
)%
|
||||||
|
Financial Services
|
63
|
|
|
60
|
|
|
3
|
|
|
5
|
%
|
|
183
|
|
|
172
|
|
|
11
|
|
|
6
|
%
|
||||||
|
Corporate and Eliminations
|
(93
|
)
|
|
(95
|
)
|
|
2
|
|
|
(2
|
)%
|
|
(256
|
)
|
|
(292
|
)
|
|
36
|
|
|
(12
|
)%
|
||||||
|
Total
|
$
|
2,538
|
|
|
$
|
2,844
|
|
|
$
|
(306
|
)
|
|
(11
|
)%
|
|
$
|
7,652
|
|
|
$
|
7,798
|
|
|
$
|
(146
|
)
|
|
(2
|
)%
|
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||||||||
|
(in millions, except % change)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||||||||
|
Truck segment sales, net
|
$
|
1,834
|
|
|
$
|
2,002
|
|
|
$
|
(168
|
)
|
|
(8
|
)%
|
|
$
|
5,470
|
|
|
$
|
5,342
|
|
|
$
|
128
|
|
|
2
|
%
|
|
Truck segment loss
|
(36
|
)
|
|
(3
|
)
|
|
(33
|
)
|
|
N.M.
|
|
|
(105
|
)
|
|
(340
|
)
|
|
235
|
|
|
(69
|
)%
|
||||||
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||||||||
|
(in millions, except % change)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||||||||
|
Parts segment sales, net
|
$
|
625
|
|
|
$
|
644
|
|
|
$
|
(19
|
)
|
|
(3
|
)%
|
|
$
|
1,864
|
|
|
$
|
1,860
|
|
|
$
|
4
|
|
|
—
|
%
|
|
Parts segment profit
|
151
|
|
|
137
|
|
|
14
|
|
|
10
|
%
|
|
429
|
|
|
378
|
|
|
51
|
|
|
13
|
%
|
||||||
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||||||||
|
(in millions, except % change)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||||||||
|
Global Operations segment sales, net
|
$
|
109
|
|
|
$
|
233
|
|
|
$
|
(124
|
)
|
|
(53
|
)%
|
|
$
|
391
|
|
|
$
|
716
|
|
|
$
|
(325
|
)
|
|
(45
|
)%
|
|
Global Operations segment loss
|
(26
|
)
|
|
(21
|
)
|
|
(5
|
)
|
|
24
|
%
|
|
(40
|
)
|
|
(218
|
)
|
|
178
|
|
|
(82
|
)%
|
||||||
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||||||||
|
(in millions, except % change)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||||||||
|
Financial Services segment revenues, net
|
$
|
63
|
|
|
$
|
60
|
|
|
$
|
3
|
|
|
5
|
%
|
|
$
|
183
|
|
|
$
|
172
|
|
|
$
|
11
|
|
|
6
|
%
|
|
Financial Services segment profit
|
26
|
|
|
24
|
|
|
2
|
|
|
8
|
%
|
|
72
|
|
|
71
|
|
|
1
|
|
|
1
|
%
|
||||||
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||
|
(in units)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||
|
Core Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
School buses
|
4,800
|
|
|
4,800
|
|
|
—
|
|
|
—
|
%
|
|
14,900
|
|
|
13,900
|
|
|
1,000
|
|
|
7
|
%
|
|
Class 6 and 7 medium trucks
|
20,500
|
|
|
17,900
|
|
|
2,600
|
|
|
15
|
%
|
|
58,500
|
|
|
53,100
|
|
|
5,400
|
|
|
10
|
%
|
|
Class 8 heavy trucks
|
61,000
|
|
|
48,900
|
|
|
12,100
|
|
|
25
|
%
|
|
163,100
|
|
|
134,100
|
|
|
29,000
|
|
|
22
|
%
|
|
Class 8 severe service trucks
|
17,000
|
|
|
15,300
|
|
|
1,700
|
|
|
11
|
%
|
|
46,000
|
|
|
39,500
|
|
|
6,500
|
|
|
16
|
%
|
|
Total Core markets
|
103,300
|
|
|
86,900
|
|
|
16,400
|
|
|
19
|
%
|
|
282,500
|
|
|
240,600
|
|
|
41,900
|
|
|
17
|
%
|
|
Combined class 8 trucks
|
78,000
|
|
|
64,200
|
|
|
13,800
|
|
|
21
|
%
|
|
209,100
|
|
|
173,600
|
|
|
35,500
|
|
|
20
|
%
|
|
Navistar Core retail deliveries
|
16,200
|
|
|
14,100
|
|
|
2,100
|
|
|
15
|
%
|
|
44,700
|
|
|
40,700
|
|
|
4,000
|
|
|
10
|
%
|
|
|
Three Months Ended
|
|||||||||||||
|
|
July 31, 2015
|
|
April 30, 2015
|
|
January 31, 2015
|
|
October 31, 2014
|
|
July 31, 2014
|
|||||
|
Core Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Class 6 and 7 medium trucks
|
24
|
%
|
|
27
|
%
|
|
21
|
%
|
|
19
|
%
|
|
20
|
%
|
|
Class 8 heavy trucks
|
12
|
%
|
|
12
|
%
|
|
10
|
%
|
|
15
|
%
|
|
14
|
%
|
|
Class 8 severe service trucks
|
15
|
%
|
|
15
|
%
|
|
14
|
%
|
|
14
|
%
|
|
15
|
%
|
|
Combined class 8 trucks
|
13
|
%
|
|
13
|
%
|
|
11
|
%
|
|
15
|
%
|
|
14
|
%
|
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||
|
(in units)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||
|
Core Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
School buses
|
2,500
|
|
|
2,100
|
|
|
400
|
|
|
19
|
%
|
|
8,500
|
|
|
7,200
|
|
|
1,300
|
|
|
18
|
%
|
|
Class 6 and 7 medium trucks
|
2,900
|
|
|
2,700
|
|
|
200
|
|
|
7
|
%
|
|
11,900
|
|
|
12,900
|
|
|
(1,000
|
)
|
|
(8
|
)%
|
|
Class 8 heavy trucks
|
8,100
|
|
|
7,600
|
|
|
500
|
|
|
7
|
%
|
|
21,800
|
|
|
22,400
|
|
|
(600
|
)
|
|
(3
|
)%
|
|
Class 8 severe service trucks
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
%
|
|
6,800
|
|
|
6,600
|
|
|
200
|
|
|
3
|
%
|
|
Total Core Markets
|
15,500
|
|
|
14,400
|
|
|
1,100
|
|
|
8
|
%
|
|
49,000
|
|
|
49,100
|
|
|
(100
|
)
|
|
—
|
%
|
|
Combined class 8 trucks
|
10,100
|
|
|
9,600
|
|
|
500
|
|
|
5
|
%
|
|
28,600
|
|
|
29,000
|
|
|
(400
|
)
|
|
(1
|
)%
|
|
|
As of July 31,
|
|
|
|
% Change
|
||||||
|
(in units)
|
2015
|
|
2014
|
|
Change
|
|
|||||
|
Core Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
||||
|
School buses
|
2,000
|
|
|
2,300
|
|
|
(300
|
)
|
|
(13
|
)%
|
|
Class 6 and 7 medium trucks
|
4,600
|
|
|
5,300
|
|
|
(700
|
)
|
|
(13
|
)%
|
|
Class 8 heavy trucks
|
15,000
|
|
|
12,800
|
|
|
2,200
|
|
|
17
|
%
|
|
Class 8 severe service trucks
|
2,100
|
|
|
2,100
|
|
|
—
|
|
|
—
|
%
|
|
Total Core Markets
|
23,700
|
|
|
22,500
|
|
|
1,200
|
|
|
5
|
%
|
|
Combined class 8 trucks
|
17,100
|
|
|
14,900
|
|
|
2,200
|
|
|
15
|
%
|
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||
|
(in units)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||
|
Core Markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
School buses
|
3,500
|
|
|
3,100
|
|
|
400
|
|
|
13
|
%
|
|
8,500
|
|
|
7,700
|
|
|
800
|
|
|
10
|
%
|
|
Class 6 and 7 medium trucks
|
3,800
|
|
|
3,600
|
|
|
200
|
|
|
6
|
%
|
|
14,500
|
|
|
12,200
|
|
|
2,300
|
|
|
19
|
%
|
|
Class 8 heavy trucks
|
7,000
|
|
|
7,300
|
|
|
(300
|
)
|
|
(4
|
)%
|
|
19,100
|
|
|
18,600
|
|
|
500
|
|
|
3
|
%
|
|
Class 8 severe service trucks
|
2,800
|
|
|
2,300
|
|
|
500
|
|
|
22
|
%
|
|
7,100
|
|
|
6,200
|
|
|
900
|
|
|
15
|
%
|
|
Total Core Markets
|
17,100
|
|
|
16,300
|
|
|
800
|
|
|
5
|
%
|
|
49,200
|
|
|
44,700
|
|
|
4,500
|
|
|
10
|
%
|
|
Non "core" military
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
%
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
%
|
|
Other markets
(A)
|
2,900
|
|
|
7,600
|
|
|
(4,700
|
)
|
|
(62
|
)%
|
|
15,300
|
|
|
19,800
|
|
|
(4,500
|
)
|
|
(23
|
)%
|
|
Total worldwide unit
|
20,100
|
|
|
23,900
|
|
|
(3,800
|
)
|
|
(16
|
)%
|
|
64,600
|
|
|
64,600
|
|
|
—
|
|
|
—
|
%
|
|
Combined class 8 trucks
|
9,800
|
|
|
9,600
|
|
|
200
|
|
|
2
|
%
|
|
26,200
|
|
|
24,800
|
|
|
1,400
|
|
|
6
|
%
|
|
(A)
|
Other markets primarily consist of Export Truck and Mexico and also include chargeouts related to BDT of
3,100
units during the three months ended July 31,
2014
, and
6,000
and
7,600
during the
nine months ended July 31, 2015
and
2014
. There were
no
third party chargeouts related to BDT during the
three months ended July 31, 2015
as Ford no longer purchases through from BDT.
|
|
|
Three Months Ended July 31,
|
|
|
|
% Change
|
|
Nine Months Ended July 31,
|
|
|
|
% Change
|
||||||||||||
|
(in units)
|
2015
|
|
2014
|
|
Change
|
|
|
2015
|
|
2014
|
|
Change
|
|
||||||||||
|
OEM sales-South America
|
11,400
|
|
|
21,400
|
|
|
(10,000
|
)
|
|
(47
|
)%
|
|
38,700
|
|
|
65,700
|
|
|
(27,000
|
)
|
|
(41
|
)%
|
|
Intercompany sales
|
6,600
|
|
|
9,800
|
|
|
(3,200
|
)
|
|
(33
|
)%
|
|
20,200
|
|
|
30,400
|
|
|
(10,200
|
)
|
|
(34
|
)%
|
|
Other OEM sales
|
1,800
|
|
|
2,900
|
|
|
(1,100
|
)
|
|
(38
|
)%
|
|
7,300
|
|
|
8,500
|
|
|
(1,200
|
)
|
|
(14
|
)%
|
|
Total sales
|
19,800
|
|
|
34,100
|
|
|
(14,300
|
)
|
|
(42
|
)%
|
|
66,200
|
|
|
104,600
|
|
|
(38,400
|
)
|
|
(37
|
)%
|
|
|
As of
|
||||||||||
|
(in millions)
|
July 31, 2015
|
|
October 31, 2014
|
|
July 31, 2014
|
||||||
|
Consolidated cash and cash equivalents
|
$
|
547
|
|
|
$
|
497
|
|
|
$
|
547
|
|
|
Consolidated marketable securities
|
293
|
|
|
605
|
|
|
618
|
|
|||
|
Consolidated cash, cash equivalents and marketable securities
|
$
|
840
|
|
|
$
|
1,102
|
|
|
$
|
1,165
|
|
|
|
Nine Months Ended July 31, 2015
|
||||||||||
|
(in millions)
|
Manufacturing
Operations |
|
Financial Services Operations and Adjustments
|
|
Condensed Consolidated Statement of Cash Flows
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
35
|
|
|
$
|
(49
|
)
|
|
$
|
(14
|
)
|
|
Net cash provided by (used in) investing activities
|
257
|
|
|
(252
|
)
|
|
5
|
|
|||
|
Net cash provided by (used in) financing activities
|
(177
|
)
|
|
263
|
|
|
86
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(48
|
)
|
|
21
|
|
|
(27
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
67
|
|
|
(17
|
)
|
|
50
|
|
|||
|
Cash and cash equivalents at beginning of the period
|
440
|
|
|
57
|
|
|
497
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
507
|
|
|
$
|
40
|
|
|
$
|
547
|
|
|
|
Nine Months Ended July 31, 2014
|
||||||||||
|
(in millions)
|
Manufacturing
Operations |
|
Financial Services Operations and Adjustments
|
|
Condensed Consolidated Statement of Cash Flows
|
||||||
|
Net cash used in operating activities
|
$
|
(264
|
)
|
|
$
|
(80
|
)
|
|
$
|
(344
|
)
|
|
Net cash provided by (used in) investing activities
|
132
|
|
|
(118
|
)
|
|
14
|
|
|||
|
Net cash provided by (used in) financing activities
|
(71
|
)
|
|
205
|
|
|
134
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(7
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(210
|
)
|
|
2
|
|
|
(208
|
)
|
|||
|
Cash and cash equivalents at beginning of the period
|
727
|
|
|
28
|
|
|
755
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
517
|
|
|
$
|
30
|
|
|
$
|
547
|
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Loss from continuing operations attributable to NIC, net of tax
|
$
|
(30
|
)
|
|
$
|
(3
|
)
|
|
$
|
(136
|
)
|
|
$
|
(550
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization expense
|
68
|
|
|
71
|
|
|
221
|
|
|
256
|
|
||||
|
Manufacturing interest expense
(A)
|
56
|
|
|
60
|
|
|
170
|
|
|
182
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income tax expense
|
(12
|
)
|
|
(14
|
)
|
|
(37
|
)
|
|
(25
|
)
|
||||
|
EBITDA
|
$
|
106
|
|
|
$
|
142
|
|
|
$
|
292
|
|
|
$
|
(87
|
)
|
|
(A)
|
Manufacturing interest expense is the net interest expense primarily generated for borrowings that support the manufacturing and corporate operations, adjusted to eliminate intercompany interest expense with our Financial Services segment. The following table reconciles Manufacturing interest expense to the consolidated interest expense:
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest expense
|
$
|
75
|
|
|
$
|
78
|
|
|
$
|
227
|
|
|
$
|
234
|
|
|
Less: Financial services interest expense
|
19
|
|
|
18
|
|
|
57
|
|
|
52
|
|
||||
|
Manufacturing interest expense
|
$
|
56
|
|
|
$
|
60
|
|
|
$
|
170
|
|
|
$
|
182
|
|
|
|
Three Months Ended July 31,
|
|
Nine Months Ended July 31,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
EBITDA
(reconciled above)
|
$
|
106
|
|
|
$
|
142
|
|
|
$
|
292
|
|
|
$
|
(87
|
)
|
|
Less significant items of:
|
|
|
|
|
|
|
|
||||||||
|
Adjustments to pre-existing warranties
(A)
|
3
|
|
|
(29
|
)
|
|
(36
|
)
|
|
65
|
|
||||
|
Restructuring charges
(B)
|
13
|
|
|
16
|
|
|
18
|
|
|
27
|
|
||||
|
Asset impairment charges
(C)
|
7
|
|
|
4
|
|
|
15
|
|
|
173
|
|
||||
|
Gain on settlement
(D)
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||
|
Brazil truck business actions
(E)
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Total adjustments
|
23
|
|
|
(9
|
)
|
|
(7
|
)
|
|
265
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
$
|
129
|
|
|
$
|
133
|
|
|
$
|
285
|
|
|
$
|
178
|
|
|
(A)
|
Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods.
|
|
(B)
|
In the
third
quarter of 2015, we incurred restructuring charges of
$13 million
related to cost reduction actions, including a reduction-in-force in the U.S. and Brazil. In the third quarter and nine months ended July 31, 2014, we incurred restructuring charges of
$16 million
and
$27 million
, respectively, related to cost reduction actions that included a reduction-in-force in the U.S. and Brazil. In addition, in the third quarter of 2014, the Company recognized charges of $14 million related to the 2011 closure of its Chatham, Ontario plant, based on a ruling received from the Financial Services Tribunal in Ontario, Canada.
|
|
(C)
|
In the third quarter of 2015, as a result of the economic downturn in Brazil causing declines in actual and forecasted results, we tested the indefinite-lived intangible asset of our Brazilian engine reporting unit for potential impairment. As a result, we determined that
$3 million
of trademark asset carrying value was impaired. In addition, during the third quarter of 2015, the Company concluded it had a triggering event related to certain long-lived assets in the Truck segment. As a result, certain long-lived assets were determined to be impaired,
resulting in a charge of
$3 million
. In the second quarter of 2014, we recognized a non-cash charge of
$149 million
for the impairment of certain intangible assets of our Brazilian engine reporting unit. Due to slower than expected growth in the Brazilian economy causing declines in actual and forecasted results, we tested the goodwill of our Brazilian engine reporting unit and trademark for potential impairment. As a result, we determined that the entire
$142 million
balance of goodwill and
$7 million
of trademark asset carrying value was impaired. Additionally, in the first quarter of
2014
, the Company concluded it had a triggering event related to potential sales of assets requiring assessment of impairment for certain intangible and long-lived assets in the Truck segment. As a result, the Truck segment recognized asset impairment charges of
$18 million
.
|
|
(D)
|
In the second quarter of 2015, the Global Operations segment recognized a $10 million net gain related to a settlement of a customer dispute. The $10 million net gain for the settlement included restructuring charges of $4 million.
|
|
(E)
|
In the second quarter of 2015, our Global Operations segment recorded
$6 million
in inventory charges to right size the Brazil Truck business.
|
|
•
|
Pension and Other Postretirement Benefits
|
|
•
|
Allowance for Doubtful Accounts
|
|
•
|
Income Taxes
|
|
•
|
Impairment of Long-Lived Assets
|
|
•
|
Goodwill
|
|
•
|
Indefinite-Lived Intangible Assets
|
|
•
|
Contingency Accruals
|
|
•
|
We did not have sufficient controls designed to validate the completeness and accuracy of underlying data used in the determination of significant estimates and accounting transactions. Specifically, controls were not designed to identify errors in the underlying data which was used to calculate warranty cost estimates and other significant accounting estimates and the accounting effects of significant transactions. This material weakness resulted in the recording of adjustments to the warranty reserve and related expense accounts and there was a reasonable possibility that a material misstatement of our financial statements would not be prevented or detected on a timely basis.
|
|
•
|
Critical management review controls were enhanced to increase the precision of management's reviews and these reviews were expanded to validate the completeness and accuracy of the reports and data used in the operation of the controls.
|
|
•
|
Controls were designed and implemented to validate the completeness and accuracy of the inputs and outputs for significant accounting estimates and transactions.
|
|
•
|
Stronger system interface controls were implemented to verify the complete and accurate flow of data between systems used for the significant accounting estimates and transactions.
|
|
•
|
We invested in human capital and information technology improvements to accomplish the control improvements mentioned above.
|
|
•
|
Management continues to monitor the processes and controls to ensure sustainment of the improvements made to our control environment.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Exhibit:
|
|
Description
|
|
Page
|
|
(10)
|
|
|
E-1
|
|
|
(31.1)
|
|
|
E-2
|
|
|
(31.2)
|
|
|
E-3
|
|
|
(32.1)
|
|
|
E-4
|
|
|
(32.2)
|
|
|
E-5
|
|
|
(99.1)
|
|
|
E-6
|
|
|
(101.INS)
|
|
XBRL Instance Document
|
|
N/A
|
|
(101.SCH)
|
|
XBRL Taxonomy Extension Schema Document
|
|
N/A
|
|
(101.CAL)
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
N/A
|
|
(101.LAB)
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
N/A
|
|
(101.PRE)
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
N/A
|
|
(101.DEF)
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
N/A
|
|
|
NAVISTAR INTERNATIONAL CORPORATION
|
|
|
(Registrant)
|
|
|
/s/ S
AMARA
A. S
TRYCKER
|
|
|
Samara A. Strycker
|
|
|
Senior Vice President and Corporate Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|