These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
36-3359573
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
2701 Navistar Drive, Lisle, Illinois
|
60532
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
þ
|
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I—Financial Information
|
|||
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II
|
|||
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
Item 5.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
•
|
estimates we have made in preparing our financial statements;
|
|
•
|
the implementation of our new strategic alliance with Volkswagen Truck & Bus GmbH ("VW T&B");
|
|
•
|
our development of new products and technologies;
|
|
•
|
anticipated sales, volume, demand, markets for our products, and financial performance;
|
|
•
|
anticipated performance and benefits of our products and technologies;
|
|
•
|
our business strategies relating to, and our ability to meet, federal and state regulatory heavy-duty diesel emissions standards applicable to certain of our engines, including the timing and costs of compliance and consequences of noncompliance with such standards, as well as our ability to meet other federal, state and foreign regulatory requirements;
|
|
•
|
our business strategies and long-term goals, and activities to accomplish such strategies and goals;
|
|
•
|
our ability to implement our strategy focused on growing the core business, seeking new sources of revenue, driving operational excellence, leveraging the VW T&B alliance, investing in our people, and improving our financial performance, as well as the results we expect to achieve from the implementation of our strategy;
|
|
•
|
our expectations related to new product launches;
|
|
•
|
anticipated results from the realignment of our leadership and management structure;
|
|
•
|
anticipated benefits from acquisitions, strategic alliances, and joint ventures we complete;
|
|
•
|
our expectations and estimates relating to restructuring activities, including restructuring charges and timing of cash payments related thereto, and operational flexibility, savings, and efficiencies from such restructurings;
|
|
•
|
our expectations relating to the potential effects of anticipated divestitures and closures of businesses;
|
|
•
|
our expectations relating to our cost-reduction actions and actions to reduce discretionary spending;
|
|
•
|
our expectations relating to our ability to service our long-term debt;
|
|
•
|
our expectations relating to our wholesale and retail finance receivables and revenues;
|
|
•
|
our expectations and estimates relating to our used truck inventory;
|
|
•
|
liabilities resulting from environmental, health and safety laws and regulations;
|
|
•
|
our anticipated capital expenditures;
|
|
•
|
our expectations relating to payments of taxes;
|
|
•
|
our expectations relating to warranty costs;
|
|
•
|
our expectations relating to interest expense;
|
|
•
|
our expectations relating to impairment of goodwill and other assets;
|
|
•
|
costs relating to litigation and similar matters;
|
|
•
|
estimates relating to pension plan contributions and unfunded pension and postretirement benefits;
|
|
•
|
trends relating to commodity prices; and
|
|
•
|
anticipated trends, expectations, and outlook relating to matters affecting our financial condition or results of operations.
|
|
Item 1.
|
Financial Statements
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Sales and revenues
|
|
|
|
|
|
|
|
||||||||
|
Sales of manufactured products, net
|
$
|
2,063
|
|
|
$
|
2,164
|
|
|
$
|
3,692
|
|
|
$
|
3,894
|
|
|
Finance revenues
|
33
|
|
|
33
|
|
|
67
|
|
|
68
|
|
||||
|
Sales and revenues, net
|
2,096
|
|
|
2,197
|
|
|
3,759
|
|
|
3,962
|
|
||||
|
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
|
Costs of products sold
|
1,776
|
|
|
1,845
|
|
|
3,146
|
|
|
3,311
|
|
||||
|
Restructuring charges
|
2
|
|
|
3
|
|
|
9
|
|
|
6
|
|
||||
|
Asset impairment charges
|
5
|
|
|
3
|
|
|
7
|
|
|
5
|
|
||||
|
Selling, general and administrative expenses
|
221
|
|
|
202
|
|
|
421
|
|
|
407
|
|
||||
|
Engineering and product development costs
|
65
|
|
|
61
|
|
|
128
|
|
|
119
|
|
||||
|
Interest expense
|
89
|
|
|
81
|
|
|
171
|
|
|
162
|
|
||||
|
Other expense (income), net
|
9
|
|
|
(25
|
)
|
|
1
|
|
|
(47
|
)
|
||||
|
Total costs and expenses
|
2,167
|
|
|
2,170
|
|
|
3,883
|
|
|
3,963
|
|
||||
|
Equity in income of non-consolidated affiliates
|
2
|
|
|
2
|
|
|
5
|
|
|
1
|
|
||||
|
Income (loss) before income taxes
|
(69
|
)
|
|
29
|
|
|
(119
|
)
|
|
—
|
|
||||
|
Income tax expense
|
(6
|
)
|
|
(16
|
)
|
|
(10
|
)
|
|
(11
|
)
|
||||
|
Net income (loss)
|
(75
|
)
|
|
13
|
|
|
(129
|
)
|
|
(11
|
)
|
||||
|
Less: Net income attributable to non-controlling interests
|
5
|
|
|
9
|
|
|
13
|
|
|
18
|
|
||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(80
|
)
|
|
$
|
4
|
|
|
$
|
(142
|
)
|
|
$
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per share attributable to Navistar International Corporation:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.86
|
)
|
|
$
|
0.05
|
|
|
$
|
(1.62
|
)
|
|
$
|
(0.35
|
)
|
|
Diluted
|
(0.86
|
)
|
|
0.05
|
|
|
(1.62
|
)
|
|
(0.35
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
93.3
|
|
|
81.7
|
|
|
87.5
|
|
|
81.7
|
|
||||
|
Diluted
|
93.3
|
|
|
82.0
|
|
|
87.5
|
|
|
81.7
|
|
||||
|
(in millions)
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Net income (loss)
|
$
|
(75
|
)
|
|
$
|
13
|
|
|
$
|
(129
|
)
|
|
$
|
(11
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
4
|
|
|
50
|
|
|
(8
|
)
|
|
17
|
|
||||
|
Defined benefit plans, net of tax
|
34
|
|
|
15
|
|
|
69
|
|
|
48
|
|
||||
|
Total other comprehensive income
|
38
|
|
|
65
|
|
|
61
|
|
|
65
|
|
||||
|
Comprehensive income (loss)
|
(37
|
)
|
|
78
|
|
|
(68
|
)
|
|
54
|
|
||||
|
Less: Net income attributable to non-controlling interests
|
5
|
|
|
9
|
|
|
13
|
|
|
18
|
|
||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(42
|
)
|
|
$
|
69
|
|
|
$
|
(81
|
)
|
|
$
|
36
|
|
|
|
April 30,
2017 |
|
October 31,
2016 |
||||
|
(in millions, except per share data)
|
|
|
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
771
|
|
|
$
|
804
|
|
|
Restricted cash and cash equivalents
|
112
|
|
|
64
|
|
||
|
Marketable securities
|
178
|
|
|
46
|
|
||
|
Trade and other receivables, net
|
300
|
|
|
276
|
|
||
|
Finance receivables, net
|
1,459
|
|
|
1,457
|
|
||
|
Inventories, net
|
946
|
|
|
944
|
|
||
|
Other current assets
|
181
|
|
|
168
|
|
||
|
Total current assets
|
3,947
|
|
|
3,759
|
|
||
|
Restricted cash
|
48
|
|
|
48
|
|
||
|
Trade and other receivables, net
|
17
|
|
|
16
|
|
||
|
Finance receivables, net
|
232
|
|
|
220
|
|
||
|
Investments in non-consolidated affiliates
|
55
|
|
|
53
|
|
||
|
Property and equipment (net of accumulated depreciation and amortization of $2,480 and $2,553, respectively)
|
1,324
|
|
|
1,241
|
|
||
|
Goodwill
|
38
|
|
|
38
|
|
||
|
Intangible assets (net of accumulated amortization of $130 and $124, respectively)
|
46
|
|
|
53
|
|
||
|
Deferred taxes, net
|
161
|
|
|
161
|
|
||
|
Other noncurrent assets
|
84
|
|
|
64
|
|
||
|
Total assets
|
$
|
5,952
|
|
|
$
|
5,653
|
|
|
LIABILITIES and STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Notes payable and current maturities of long-term debt
|
$
|
744
|
|
|
$
|
907
|
|
|
Accounts payable
|
1,240
|
|
|
1,113
|
|
||
|
Other current liabilities
|
1,138
|
|
|
1,183
|
|
||
|
Total current liabilities
|
3,122
|
|
|
3,203
|
|
||
|
Long-term debt
|
4,321
|
|
|
3,997
|
|
||
|
Postretirement benefits liabilities
|
2,941
|
|
|
3,023
|
|
||
|
Other noncurrent liabilities
|
695
|
|
|
723
|
|
||
|
Total liabilities
|
11,079
|
|
|
10,946
|
|
||
|
Stockholders’ deficit
|
|
|
|
||||
|
Series D convertible junior preference stock
|
2
|
|
|
2
|
|
||
|
Common stock (103.1 and 86.8 shares issued, respectively, and $0.10 par value per share and 220 shares authorized at both dates)
|
10
|
|
|
9
|
|
||
|
Additional paid-in capital
|
2,732
|
|
|
2,499
|
|
||
|
Accumulated deficit
|
(5,105
|
)
|
|
(4,963
|
)
|
||
|
Accumulated other comprehensive loss
|
(2,579
|
)
|
|
(2,640
|
)
|
||
|
Common stock held in treasury, at cost (4.9 and 5.2 shares, respectively)
|
(191
|
)
|
|
(205
|
)
|
||
|
Total stockholders’ deficit attributable to Navistar International Corporation
|
(5,131
|
)
|
|
(5,298
|
)
|
||
|
Stockholders’ equity attributable to non-controlling interests
|
4
|
|
|
5
|
|
||
|
Total stockholders’ deficit
|
(5,127
|
)
|
|
(5,293
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
$
|
5,952
|
|
|
$
|
5,653
|
|
|
|
Six Months Ended April 30,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(129
|
)
|
|
$
|
(11
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
75
|
|
|
74
|
|
||
|
Depreciation of equipment leased to others
|
37
|
|
|
37
|
|
||
|
Deferred taxes, including change in valuation allowance
|
(2
|
)
|
|
(3
|
)
|
||
|
Asset impairment charges
|
7
|
|
|
5
|
|
||
|
Loss on sales of investments and businesses, net
|
—
|
|
|
2
|
|
||
|
Amortization of debt issuance costs and discount
|
23
|
|
|
17
|
|
||
|
Stock-based compensation
|
12
|
|
|
7
|
|
||
|
Provision for doubtful accounts, net of recoveries
|
7
|
|
|
8
|
|
||
|
Equity in income of non-consolidated affiliates, net of dividends
|
1
|
|
|
—
|
|
||
|
Write-off of debt issuance cost and discount
|
4
|
|
|
—
|
|
||
|
Other non-cash operating activities
|
(9
|
)
|
|
(8
|
)
|
||
|
Changes in other assets and liabilities, exclusive of the effects of businesses disposed
|
(133
|
)
|
|
(232
|
)
|
||
|
Net cash used in operating activities
|
(107
|
)
|
|
(104
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of marketable securities
|
(589
|
)
|
|
(283
|
)
|
||
|
Sales of marketable securities
|
440
|
|
|
177
|
|
||
|
Maturities of marketable securities
|
17
|
|
|
37
|
|
||
|
Net change in restricted cash and cash equivalents
|
(48
|
)
|
|
(19
|
)
|
||
|
Capital expenditures
|
(66
|
)
|
|
(53
|
)
|
||
|
Purchases of equipment leased to others
|
(37
|
)
|
|
(78
|
)
|
||
|
Proceeds from sales of property and equipment
|
14
|
|
|
17
|
|
||
|
Investments in non-consolidated affiliates
|
(2
|
)
|
|
—
|
|
||
|
Proceeds from sales of affiliates
|
—
|
|
|
36
|
|
||
|
Net cash used in investing activities
|
(271
|
)
|
|
(166
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of securitized debt
|
5
|
|
|
75
|
|
||
|
Principal payments on securitized debt
|
(56
|
)
|
|
(19
|
)
|
||
|
Net change in secured revolving credit facilities
|
21
|
|
|
38
|
|
||
|
Proceeds from issuance of non-securitized debt
|
383
|
|
|
110
|
|
||
|
Principal payments on non-securitized debt
|
(278
|
)
|
|
(162
|
)
|
||
|
Net change in notes and debt outstanding under revolving credit facilities
|
42
|
|
|
(105
|
)
|
||
|
Principal payments under financing arrangements and capital lease obligations
|
(1
|
)
|
|
(1
|
)
|
||
|
Debt issuance costs
|
(18
|
)
|
|
(1
|
)
|
||
|
Proceeds from financed lease obligations
|
16
|
|
|
12
|
|
||
|
Issuance of common stock
|
256
|
|
|
—
|
|
||
|
Stock issuance costs
|
(11
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
3
|
|
|
—
|
|
||
|
Dividends paid by subsidiaries to non-controlling interest
|
(15
|
)
|
|
(19
|
)
|
||
|
Other financing activities
|
(3
|
)
|
|
1
|
|
||
|
Net cash provided by (used in) financing activities
|
344
|
|
|
(71
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
1
|
|
|
18
|
|
||
|
Decrease in cash and cash equivalents
|
(33
|
)
|
|
(323
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
804
|
|
|
912
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
771
|
|
|
$
|
589
|
|
|
(in millions)
|
Series D
Convertible Junior Preference Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Common
Stock Held in Treasury, at cost |
|
Stockholders'
Equity Attributable to Non-controlling Interests |
|
Total
|
||||||||||||||||
|
Balance as of October 31, 2016
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
2,499
|
|
|
$
|
(4,963
|
)
|
|
$
|
(2,640
|
)
|
|
$
|
(205
|
)
|
|
$
|
5
|
|
|
$
|
(5,293
|
)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(129
|
)
|
||||||||
|
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
|
Stock ownership programs
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
1
|
|
||||||||
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||||
|
Issuance of common stock
|
—
|
|
|
2
|
|
|
254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256
|
|
||||||||
|
Stock issuance costs
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||||
|
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
|
Balance as of April 30, 2017
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
2,732
|
|
|
$
|
(5,105
|
)
|
|
$
|
(2,579
|
)
|
|
$
|
(191
|
)
|
|
$
|
4
|
|
|
$
|
(5,127
|
)
|
|
Balance as of October 31, 2015
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
2,499
|
|
|
$
|
(4,866
|
)
|
|
$
|
(2,601
|
)
|
|
$
|
(210
|
)
|
|
$
|
7
|
|
|
$
|
(5,160
|
)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
18
|
|
|
(11
|
)
|
||||||||
|
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
|
Stock ownership programs
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends paid to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||||
|
Acquisition of remaining ownership interest from non-controlling interest holder
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
|
Balance as of April 30, 2016
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
2,498
|
|
|
$
|
(4,895
|
)
|
|
$
|
(2,536
|
)
|
|
$
|
(206
|
)
|
|
$
|
7
|
|
|
$
|
(5,121
|
)
|
|
|
Six Months Ended April 30,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
$
|
208
|
|
|
$
|
110
|
|
|
Additions charged to expense
(A)
|
88
|
|
|
84
|
|
||
|
Deductions/Other adjustments
(B)
|
(80
|
)
|
|
(26
|
)
|
||
|
Balance at end of period
|
$
|
216
|
|
|
$
|
168
|
|
|
(A)
|
Additions charged to expense reflect the increase of the reserve for inventory on hand. During the second quarter of 2017, we implemented a shift in market mix to include an increase in volume to certain export markets, which have a lower price point as compared to sales through our domestic channels, and lower domestic pricing to enable higher sales velocity. In the second quarter of 2017 and 2016, we recorded a charge of
$60 million
and
$38 million
, respectively, in
Costs of Products Sold
in our
Consolidated Statements of Operations.
|
|
(B)
|
Deductions/Other adjustments reflect reductions of the reserve primarily related to the sale of units to certain export markets and our Mexican subsidiary currency translation adjustments.
|
|
|
Six Months Ended April 30,
|
||||||
|
(in millions)
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
$
|
818
|
|
|
$
|
994
|
|
|
Costs accrued and revenues deferred
(A)
|
87
|
|
|
94
|
|
||
|
Currency translation adjustment
|
(1
|
)
|
|
1
|
|
||
|
Adjustments to pre-existing warranties
(B)
|
(10
|
)
|
|
51
|
|
||
|
Payments and revenues recognized
(A)
|
(206
|
)
|
|
(233
|
)
|
||
|
Balance at end of period
|
688
|
|
|
907
|
|
||
|
Less: Current portion
|
352
|
|
|
429
|
|
||
|
Noncurrent accrued product warranty and deferred warranty revenue
|
$
|
336
|
|
|
$
|
478
|
|
|
(A)
|
During the third quarter of 2016, we determined that the amortization of loss reserves for Big Bore extended service contracts, which were included within Costs accrued and revenues deferred, should be applied to Payments and revenues recognized. As a result, for the six months ended April 30, 2016, we have reclassified
$25 million
of amortization of loss reserves in order to conform to our current presentation. The reclassification did not impact our
Consolidated Statements of Operations
or our
Consolidated Balance Sheets
.
|
|
(B)
|
Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends. Our warranty liability is generally affected by component failure rates, repair costs, and the timing of failures. Future events and circumstances related to these factors could materially change our estimates and require adjustments to our liability. In addition, new product launches require a greater use of judgment in developing estimates until historical experience becomes available.
|
|
(in millions)
|
Balance at October 31, 2016
|
|
Additions
|
|
Payments
|
|
Adjustments
|
|
Balance at April 30, 2017
|
||||||||||
|
Employee termination charges
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
Lease vacancy
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Restructuring liability
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
10
|
|
|
(in millions)
|
Balance at
October 31, 2015 |
|
Additions
|
|
Payments
|
|
Adjustments
|
|
Balance at April 30, 2016
|
||||||||||
|
Employee termination charges
|
$
|
62
|
|
|
$
|
6
|
|
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Lease vacancy
|
5
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
2
|
|
|||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Restructuring liability
|
$
|
68
|
|
|
$
|
6
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
22
|
|
|
(in millions)
|
April 30, 2017
|
|
October 31, 2016
|
||||
|
Retail portfolio
|
$
|
545
|
|
|
$
|
499
|
|
|
Wholesale portfolio
|
1,169
|
|
|
1,199
|
|
||
|
Total finance receivables
|
1,714
|
|
|
1,698
|
|
||
|
Less: Allowance for doubtful accounts
|
23
|
|
|
21
|
|
||
|
Total finance receivables, net
|
1,691
|
|
|
1,677
|
|
||
|
Less: Current portion, net
(A)
|
1,459
|
|
|
1,457
|
|
||
|
Noncurrent portion, net
|
$
|
232
|
|
|
$
|
220
|
|
|
(A)
|
The current portion of finance receivables is computed based on contractual maturities. Actual cash collections typically vary from the contractual cash flows because of prepayments, extensions, delinquencies, credit losses, and renewals.
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Retail notes and finance leases revenue
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
Wholesale notes interest
|
24
|
|
|
26
|
|
|
47
|
|
|
52
|
|
||||
|
Operating lease revenue
|
16
|
|
|
16
|
|
|
33
|
|
|
32
|
|
||||
|
Retail and wholesale accounts interest
|
6
|
|
|
7
|
|
|
11
|
|
|
14
|
|
||||
|
Gross finance revenues
|
56
|
|
|
58
|
|
|
110
|
|
|
117
|
|
||||
|
Less: Intercompany revenues
|
23
|
|
|
25
|
|
|
43
|
|
|
49
|
|
||||
|
Finance revenues
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
67
|
|
|
$
|
68
|
|
|
|
Three Months Ended April 30, 2017
|
|
Three Months Ended April 30, 2016
|
||||||||||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
||||||||||||||||
|
Allowance for doubtful accounts, at beginning of period
|
$
|
19
|
|
|
$
|
2
|
|
|
$
|
28
|
|
|
$
|
49
|
|
|
$
|
19
|
|
|
$
|
4
|
|
|
$
|
23
|
|
|
$
|
46
|
|
|
Provision for doubtful accounts, net of recoveries
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
||||||||
|
Charge-off of accounts
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Other
(A)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
4
|
|
||||||||
|
Allowance for doubtful accounts, at end of period
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
28
|
|
|
$
|
51
|
|
|
$
|
21
|
|
|
$
|
4
|
|
|
$
|
26
|
|
|
$
|
51
|
|
|
|
Six Months Ended April 30, 2017
|
|
Six Months Ended April 30, 2016
|
||||||||||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Trade and
Other Receivables |
|
Total
|
||||||||||||||||
|
Allowance for doubtful accounts, at beginning of period
|
$
|
19
|
|
|
$
|
2
|
|
|
$
|
28
|
|
|
$
|
49
|
|
|
$
|
22
|
|
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
48
|
|
|
Provision for doubtful accounts, net of recoveries
|
6
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
7
|
|
||||||||
|
Charge-off of accounts
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
||||||||
|
Other
(A)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
|
Allowance for doubtful accounts, at end of period
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
28
|
|
|
$
|
51
|
|
|
$
|
21
|
|
|
$
|
4
|
|
|
$
|
26
|
|
|
$
|
51
|
|
|
(A)
|
Amounts include impact from currency translation.
|
|
|
April 30, 2017
|
|
October 31, 2016
|
||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
||||||||||||
|
Impaired finance receivables with specific loss reserves
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Impaired finance receivables without specific loss reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Specific loss reserves on impaired finance receivables
|
10
|
|
|
—
|
|
|
10
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Finance receivables on non-accrual status
|
23
|
|
|
—
|
|
|
23
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
|
April 30, 2017
|
|
October 31, 2016
|
||||||||||||||||||||
|
(in millions)
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
|
Retail
Portfolio |
|
Wholesale
Portfolio |
|
Total
|
||||||||||||
|
Current, and up to 30 days past due
|
$
|
505
|
|
|
$
|
1,166
|
|
|
$
|
1,671
|
|
|
$
|
449
|
|
|
$
|
1,198
|
|
|
$
|
1,647
|
|
|
30-90 days past due
|
24
|
|
|
1
|
|
|
25
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
|
Over 90 days past due
|
16
|
|
|
2
|
|
|
18
|
|
|
13
|
|
|
1
|
|
|
14
|
|
||||||
|
Total finance receivables
|
$
|
545
|
|
|
$
|
1,169
|
|
|
$
|
1,714
|
|
|
$
|
499
|
|
|
$
|
1,199
|
|
|
$
|
1,698
|
|
|
(in millions)
|
April 30,
2017 |
|
October 31,
2016 |
||||
|
Finished products
|
$
|
619
|
|
|
$
|
678
|
|
|
Work in process
|
57
|
|
|
46
|
|
||
|
Raw materials
|
270
|
|
|
220
|
|
||
|
Total inventories, net
|
$
|
946
|
|
|
$
|
944
|
|
|
(in millions)
|
April 30, 2017
|
|
October 31, 2016
|
||||
|
Manufacturing operations
|
|
|
|
||||
|
Senior Secured Term Loan Credit Facility, as amended, due 2020, net of unamortized discount of $12 and $14, respectively, and unamortized debt issuance costs of $13 and $7, respectively
|
$
|
1,002
|
|
|
$
|
1,009
|
|
|
8.25% Senior Notes, due 2022 net of unamortized discount of $14 and $15, respectively, and unamortized debt issuance costs of $15 and $12, respectively
|
1,421
|
|
|
1,173
|
|
||
|
4.50% Senior Subordinated Convertible Notes, due 2018, net of unamortized discount of $8 and $10, respectively, and unamortized debt issuance costs of $1 at both dates
|
192
|
|
|
189
|
|
||
|
4.75% Senior Subordinated Convertible Notes, due 2019, net of unamortized discount of $19 and $24, respectively, and unamortized debt issuance costs of $4 at both dates
|
388
|
|
|
383
|
|
||
|
Financing arrangements and capital lease obligations
|
38
|
|
|
42
|
|
||
|
Loan Agreement related to 6.5% Tax Exempt Bonds, due 2040, net of unamortized debt issuance costs of $5 at both dates
|
220
|
|
|
220
|
|
||
|
Financed lease obligations
|
102
|
|
|
52
|
|
||
|
Other
|
20
|
|
|
28
|
|
||
|
Total Manufacturing operations debt
|
3,383
|
|
|
3,096
|
|
||
|
Less: Current portion
|
85
|
|
|
71
|
|
||
|
Net long-term Manufacturing operations debt
|
$
|
3,298
|
|
|
$
|
3,025
|
|
|
(in millions)
|
April 30, 2017
|
|
October 31, 2016
|
||||
|
Financial Services operations
|
|
|
|
||||
|
Asset-backed debt issued by consolidated SPEs, at fixed and variable rates, due serially through 2022
, net of unamortized debt issuance costs of $5 and $6, respectively
|
$
|
735
|
|
|
$
|
753
|
|
|
Bank credit facilities, at fixed and variable rates, due dates from 2017 through 2021, net of unamortized debt issuance costs of $2 and $3, respectively
|
766
|
|
|
861
|
|
||
|
Commercial paper, at variable rates, program matures in 2022
|
93
|
|
|
96
|
|
||
|
Borrowings secured by operating and finance leases, at various rates, due serially through 2021
|
88
|
|
|
98
|
|
||
|
Total Financial Services operations debt
|
1,682
|
|
|
1,808
|
|
||
|
Less: Current portion
|
659
|
|
|
836
|
|
||
|
Net long-term Financial Services operations debt
|
$
|
1,023
|
|
|
$
|
972
|
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||||||||||||||||||
|
|
Pension Benefits
|
|
Health and Life
Insurance Benefits |
|
Pension Benefits
|
|
Health and Life
Insurance Benefits |
||||||||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Service cost for benefits earned during the period
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Interest on obligation
|
26
|
|
|
29
|
|
|
12
|
|
|
15
|
|
|
53
|
|
|
59
|
|
|
24
|
|
|
30
|
|
||||||||
|
Amortization of cumulative loss
|
30
|
|
|
26
|
|
|
5
|
|
|
8
|
|
|
59
|
|
|
52
|
|
|
11
|
|
|
16
|
|
||||||||
|
Amortization of prior service benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Contractual termination benefits
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||
|
Premiums on pension insurance
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||||
|
Expected return on assets
|
(39
|
)
|
|
(42
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(79
|
)
|
|
(84
|
)
|
|
(12
|
)
|
|
(13
|
)
|
||||||||
|
Net periodic benefit expense
|
$
|
23
|
|
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
17
|
|
|
$
|
46
|
|
|
$
|
42
|
|
|
$
|
26
|
|
|
$
|
35
|
|
|
•
|
Level 1—based upon quoted prices for
identical
instruments in active markets,
|
|
•
|
Level 2—based upon quoted prices for
similar
instruments, prices for identical or similar instruments in markets that are not active, or model-derived valuations, all of whose significant inputs are observable, and
|
|
•
|
Level 3—based upon one or more significant unobservable inputs.
|
|
|
As of April 30, 2017
|
|
As of October 31, 2016
|
||||||||||||||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury bills
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Other
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity forward contracts
(A)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
|
Foreign currency contracts
(A)
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest rate caps
(B)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Total assets
|
$
|
178
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
184
|
|
|
$
|
46
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity forward contracts
(C)
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency contracts
(C)
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Guarantees
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
||||||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
(A)
|
The asset value of commodity forward contracts and foreign currency contracts is included in
Other current assets
in the accompanying
Consolidated Balance Sheets
.
|
|
(B)
|
The asset value of interest rate caps is included in
Other noncurrent assets
in the accompanying
Consolidated Balance Sheets.
|
|
(C)
|
The liability value of commodity forward contracts and foreign currency contracts is included in
Other current liabilities
in the accompanying
Consolidated Balance Sheets.
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Guarantees, at beginning of period
|
$
|
(23
|
)
|
|
$
|
(10
|
)
|
|
$
|
(23
|
)
|
|
$
|
(10
|
)
|
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net terminations (issuances)
|
2
|
|
|
(10
|
)
|
|
1
|
|
|
(11
|
)
|
||||
|
Settlements
|
2
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
|
Guarantees, at end of period
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
|
|
As of April 30, 2017
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
151
|
|
|
$
|
155
|
|
|
Notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Manufacturing operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Secured Term Loan Credit Facility, as Amended, due 2020
|
—
|
|
|
—
|
|
|
1,041
|
|
|
1,041
|
|
|
1,002
|
|
|||||
|
8.25% Senior Notes, due 2022
|
1,470
|
|
|
—
|
|
|
—
|
|
|
1,470
|
|
|
1,421
|
|
|||||
|
4.50% Senior Subordinated Convertible Notes, due 2018
(A)
|
—
|
|
|
—
|
|
|
197
|
|
|
197
|
|
|
192
|
|
|||||
|
4.75% Senior Subordinated Convertible Notes, due 2019
(A)
|
—
|
|
|
—
|
|
|
401
|
|
|
401
|
|
|
388
|
|
|||||
|
Financing arrangements
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
34
|
|
|||||
|
Loan Agreement related to 6.50% Tax Exempt Bonds, due 2040
|
—
|
|
|
229
|
|
|
—
|
|
|
229
|
|
|
220
|
|
|||||
|
Financed lease obligations
|
—
|
|
|
—
|
|
|
102
|
|
|
102
|
|
|
102
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|||||
|
Financial Services operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed debt issued by consolidated SPEs, at various rates, due serially through 2022
|
—
|
|
|
—
|
|
|
737
|
|
|
737
|
|
|
735
|
|
|||||
|
Bank credit facilities, at fixed and variable rates, due dates from 2017 through 2021
|
—
|
|
|
—
|
|
|
752
|
|
|
752
|
|
|
766
|
|
|||||
|
Commercial paper, at variable rates, program matures in 2022
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
93
|
|
|||||
|
Borrowings secured by operating and finance leases, at various rates, due serially through 2021
|
—
|
|
|
—
|
|
|
89
|
|
|
89
|
|
|
88
|
|
|||||
|
|
As of October 31, 2016
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
153
|
|
|
$
|
151
|
|
|
Notes receivable
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Manufacturing operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Secured Term Loan Credit Facility, as Amended, due 2020
|
—
|
|
|
—
|
|
|
1,037
|
|
|
1,037
|
|
|
1,009
|
|
|||||
|
8.25% Senior Notes, due 2022
|
1,180
|
|
|
—
|
|
|
—
|
|
|
1,180
|
|
|
1,173
|
|
|||||
|
4.50% Senior Subordinated Convertible Notes, due 2018
(A)
|
—
|
|
|
—
|
|
|
189
|
|
|
189
|
|
|
189
|
|
|||||
|
4.75% Senior Subordinated Convertible Notes, due 2019
(A)
|
—
|
|
|
—
|
|
|
382
|
|
|
382
|
|
|
383
|
|
|||||
|
Financing arrangements
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
37
|
|
|||||
|
Loan Agreement related to 6.50% Tax Exempt Bonds, due 2040
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
|
220
|
|
|||||
|
Financed lease obligations
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
|
52
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|
28
|
|
|||||
|
Financial Services operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed debt issued by consolidated SPEs, at various rates, due serially through 2017
|
—
|
|
|
—
|
|
|
754
|
|
|
754
|
|
|
753
|
|
|||||
|
Bank credit facilities, at fixed and variable rates, due dates from 2017 through 2021
|
—
|
|
|
—
|
|
|
851
|
|
|
851
|
|
|
861
|
|
|||||
|
Commercial paper, at variable rates, program matures in 2022
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
96
|
|
|||||
|
Borrowings secured by operating and finance leases, at various rates, due serially through 2021
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
|
98
|
|
|||||
|
(A)
|
The carrying value represents the consolidated financial statement amount of the debt which excludes the allocation of the conversion feature to equity, while the fair value is based on internally developed valuation techniques such as discounted cash flow modeling for Level 3 convertible notes which include the equity feature.
|
|
•
|
Our
Truck
segment manufactures and distributes Class 4 through 8 trucks, buses, and military vehicles under the International and IC Bus ("IC") brands, and produces engines under our proprietary brand name and parts required to support the military truck lines. This segment sells its products in the U.S., Canada, and Mexico markets, as well as through our export truck business. In an effort to strengthen and maintain our dealer network, this segment occasionally acquires and operates dealer locations for the purpose of transitioning ownership.
|
|
•
|
Our
Parts
segment provides customers with proprietary products needed to support the International commercial truck, IC Bus, proprietary engine lines, and export parts business, as well as our other product lines. Our Parts segment also provides a wide selection of other standard truck, trailer, and engine aftermarket parts. Also included in the Parts segment are the operating results of BDP, which manages the sourcing, merchandising, and distribution of certain service parts we sell to Ford in North America.
|
|
•
|
Our
Global Operations
segment primarily consists of Brazil engine operations which produce diesel engines under contract manufacturing arrangements, as well as under the MWM brand, for sale to OEMs in South America. In addition, our Global Operations segment includes the operating results of our joint venture in China with Anhui Jianghuai Automobile Co ("JAC").
|
|
•
|
Our
Financial Services
segment provides retail, wholesale, and lease financing of products sold by the Truck and Parts segments and their dealers within the U.S. and Mexico, as well as financing for wholesale accounts and selected retail accounts receivable. This segment also facilitates financing relationships in other countries to support our Manufacturing Operations.
|
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services (A) |
|
Corporate
and Eliminations |
|
Total
|
||||||||||||
|
Three Months Ended April 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External sales and revenues, net
|
$
|
1,391
|
|
|
$
|
604
|
|
|
$
|
66
|
|
|
$
|
33
|
|
|
$
|
2
|
|
|
$
|
2,096
|
|
|
Intersegment sales and revenues
|
7
|
|
|
6
|
|
|
4
|
|
|
23
|
|
|
(40
|
)
|
|
—
|
|
||||||
|
Total sales and revenues, net
|
$
|
1,398
|
|
|
$
|
610
|
|
|
$
|
70
|
|
|
$
|
56
|
|
|
$
|
(38
|
)
|
|
$
|
2,096
|
|
|
Income (loss) attributable to NIC, net of tax
|
$
|
(56
|
)
|
|
$
|
153
|
|
|
$
|
(7
|
)
|
|
$
|
15
|
|
|
$
|
(185
|
)
|
|
$
|
(80
|
)
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||
|
Segment profit (loss)
|
$
|
(56
|
)
|
|
$
|
153
|
|
|
$
|
(7
|
)
|
|
$
|
15
|
|
|
$
|
(179
|
)
|
|
$
|
(74
|
)
|
|
Depreciation and amortization
|
$
|
31
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
3
|
|
|
$
|
53
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
68
|
|
|
89
|
|
||||||
|
Equity in income of non-consolidated affiliates
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Capital expenditures
(B)
|
14
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
20
|
|
||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services (A) |
|
Corporate
and Eliminations |
|
Total
|
||||||||||||
|
Three Months Ended April 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External sales and revenues, net
|
$
|
1,459
|
|
|
$
|
640
|
|
|
$
|
64
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
2,197
|
|
|
Intersegment sales and revenues
|
21
|
|
|
7
|
|
|
13
|
|
|
25
|
|
|
(66
|
)
|
|
—
|
|
||||||
|
Total sales and revenues, net
|
$
|
1,480
|
|
|
$
|
647
|
|
|
$
|
77
|
|
|
$
|
58
|
|
|
$
|
(65
|
)
|
|
$
|
2,197
|
|
|
Income (loss) attributable to NIC, net of tax
|
$
|
(23
|
)
|
|
$
|
176
|
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
$
|
(173
|
)
|
|
$
|
4
|
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||
|
Segment profit (loss)
|
$
|
(23
|
)
|
|
$
|
176
|
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
$
|
(157
|
)
|
|
$
|
20
|
|
|
Depreciation and amortization
|
$
|
29
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
53
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
62
|
|
|
81
|
|
||||||
|
Equity in income of non-consolidated affiliates
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Capital expenditures
(B)
|
19
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
24
|
|
||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services (A) |
|
Corporate
and Eliminations |
|
Total
|
|||||||||||||
|
Six Months Ended April 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
External sales and revenues, net
|
$
|
2,408
|
|
|
$
|
1,167
|
|
|
$
|
112
|
|
|
$
|
67
|
|
|
$
|
5
|
|
|
$
|
3,759
|
|
|
|
Intersegment sales and revenues
|
17
|
|
|
13
|
|
|
8
|
|
|
43
|
|
|
(81
|
)
|
|
—
|
|
|||||||
|
Total sales and revenues, net
|
$
|
2,425
|
|
|
$
|
1,180
|
|
|
$
|
120
|
|
|
$
|
110
|
|
|
$
|
(76
|
)
|
|
$
|
3,759
|
|
|
|
Income (loss) attributable to NIC, net of tax
|
$
|
(125
|
)
|
|
$
|
302
|
|
|
$
|
(11
|
)
|
|
$
|
28
|
|
|
$
|
(336
|
)
|
|
$
|
(142
|
)
|
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||||
|
Segment profit (loss)
|
$
|
(125
|
)
|
|
$
|
302
|
|
|
$
|
(11
|
)
|
|
$
|
28
|
|
|
$
|
(326
|
)
|
|
$
|
(132
|
)
|
|
|
Depreciation and amortization
|
$
|
68
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
25
|
|
|
$
|
6
|
|
|
$
|
112
|
|
|
|
Interest expense
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
41
|
|
|
130
|
|
|
171
|
|
||||||
|
Equity in income of non-consolidated affiliates
|
2
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Capital expenditures
(B)
|
57
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
66
|
|
|||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services (A) |
|
Corporate
and Eliminations |
|
Total
|
|||||||||||||
|
Six Months Ended April 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
External sales and revenues, net
|
$
|
2,540
|
|
|
$
|
1,202
|
|
|
$
|
148
|
|
|
$
|
68
|
|
|
$
|
4
|
|
|
$
|
3,962
|
|
|
|
Intersegment sales and revenues
|
72
|
|
|
15
|
|
|
21
|
|
|
49
|
|
|
(157
|
)
|
|
—
|
|
|||||||
|
Total sales and revenues, net
|
$
|
2,612
|
|
|
$
|
1,217
|
|
|
$
|
169
|
|
|
$
|
117
|
|
|
$
|
(153
|
)
|
|
$
|
3,962
|
|
|
|
Income (loss) attributable to NIC, net of tax
|
$
|
(74
|
)
|
|
$
|
326
|
|
|
$
|
(14
|
)
|
|
$
|
51
|
|
|
$
|
(318
|
)
|
|
$
|
(29
|
)
|
|
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||||||
|
Segment profit (loss)
|
$
|
(74
|
)
|
|
$
|
326
|
|
|
$
|
(14
|
)
|
|
$
|
51
|
|
|
$
|
(307
|
)
|
|
$
|
(18
|
)
|
|
|
Depreciation and amortization
|
$
|
63
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
111
|
|
|
|
Interest expense
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
38
|
|
|
124
|
|
|
162
|
|
||||||
|
Equity in income (loss) of non-consolidated affiliates
|
2
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Capital expenditures
(B)
|
44
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
53
|
|
|||||||
|
(in millions)
|
Truck
|
|
Parts
|
|
Global Operations
|
|
Financial
Services
|
|
Corporate
and
Eliminations
|
|
Total
|
||||||||||||
|
Segment assets, as of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
April 30, 2017
|
$
|
1,680
|
|
|
$
|
613
|
|
|
$
|
342
|
|
|
$
|
2,132
|
|
|
$
|
1,185
|
|
|
$
|
5,952
|
|
|
October 31, 2016
|
1,520
|
|
|
594
|
|
|
407
|
|
|
2,116
|
|
|
1,016
|
|
|
5,653
|
|
||||||
|
(A)
|
Total sales and revenues in the Financial Services segment include interest revenues of
$40 million
and
$76 million
for the
three and six months ended April 30, 2017
, respectively, and
$42 million
and
$84 million
for the
three and six months ended April 30, 2016
, respectively.
|
|
(B)
|
Exclusive of purchases of equipment leased to others.
|
|
(in millions)
|
Unrealized Gain on Marketable Securities
|
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||||
|
Balance as of January 31, 2017
|
$
|
1
|
|
|
$
|
(292
|
)
|
|
$
|
(2,326
|
)
|
|
$
|
(2,617
|
)
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
||||
|
Net current-period other comprehensive income
|
—
|
|
|
4
|
|
|
34
|
|
|
38
|
|
||||
|
Balance as of April 30, 2017
|
$
|
1
|
|
|
$
|
(288
|
)
|
|
$
|
(2,292
|
)
|
|
$
|
(2,579
|
)
|
|
(in millions)
|
Unrealized Gain on Marketable Securities
|
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||||
|
Balance as of October 31, 2016
|
$
|
1
|
|
|
$
|
(280
|
)
|
|
$
|
(2,361
|
)
|
|
$
|
(2,640
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
||||
|
Net current-period other comprehensive income (loss)
|
—
|
|
|
(8
|
)
|
|
69
|
|
|
61
|
|
||||
|
Balance as of April 30, 2017
|
$
|
1
|
|
|
$
|
(288
|
)
|
|
$
|
(2,292
|
)
|
|
$
|
(2,579
|
)
|
|
(in millions)
|
Unrealized Gain on Marketable Securities
|
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||||
|
Balance as of January 31, 2016
|
$
|
1
|
|
|
$
|
(320
|
)
|
|
$
|
(2,282
|
)
|
|
$
|
(2,601
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
50
|
|
|
(18
|
)
|
|
32
|
|
||||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
||||
|
Net current-period other comprehensive income
|
—
|
|
|
50
|
|
|
15
|
|
|
65
|
|
||||
|
Balance as of April 30, 2016
|
$
|
1
|
|
|
$
|
(270
|
)
|
|
$
|
(2,267
|
)
|
|
$
|
(2,536
|
)
|
|
(in millions)
|
Unrealized Gain on Marketable Securities
|
|
Foreign Currency Translation Adjustments
|
|
Defined Benefit Plans
|
|
Total
|
||||||||
|
Balance as of October 31, 2015
|
$
|
1
|
|
|
$
|
(287
|
)
|
|
$
|
(2,315
|
)
|
|
$
|
(2,601
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
17
|
|
|
(18
|
)
|
|
(1
|
)
|
||||
|
Amounts reclassified out of accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
66
|
|
|
66
|
|
||||
|
Net current-period other comprehensive income
|
—
|
|
|
17
|
|
|
48
|
|
|
65
|
|
||||
|
Balance as of April 30, 2016
|
$
|
1
|
|
|
$
|
(270
|
)
|
|
$
|
(2,267
|
)
|
|
$
|
(2,536
|
)
|
|
|
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
|
|
Location in Consolidated
Statements of Operations |
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service benefit
|
|
Selling, general and administrative expenses
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Amortization of actuarial loss
|
|
Selling, general and administrative expenses
|
|
35
|
|
|
34
|
|
|
70
|
|
|
67
|
|
||||
|
|
|
Total before tax
|
|
35
|
|
|
33
|
|
|
70
|
|
|
66
|
|
||||
|
|
|
Tax expense
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Total reclassifications for the period, net of tax
|
|
$
|
34
|
|
|
$
|
33
|
|
|
$
|
69
|
|
|
$
|
66
|
|
||
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Navistar International Corporation common stockholders
|
$
|
(80
|
)
|
|
$
|
4
|
|
|
$
|
(142
|
)
|
|
$
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
93.3
|
|
|
81.7
|
|
|
87.5
|
|
|
81.7
|
|
||||
|
Effect of dilutive securities
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted
|
93.3
|
|
|
82.0
|
|
|
87.5
|
|
|
81.7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share attributable to Navistar International Corporation:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.86
|
)
|
|
$
|
0.05
|
|
|
$
|
(1.62
|
)
|
|
$
|
(0.35
|
)
|
|
Diluted
|
(0.86
|
)
|
|
0.05
|
|
|
(1.62
|
)
|
|
(0.35
|
)
|
||||
|
Condensed Consolidating Statement of Operations for the Three Months Ended April 30, 2017
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
1,533
|
|
|
$
|
1,398
|
|
|
$
|
(835
|
)
|
|
$
|
2,096
|
|
|
Costs of products sold
|
—
|
|
|
1,381
|
|
|
1,215
|
|
|
(820
|
)
|
|
1,776
|
|
|||||
|
Restructuring charges
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
All other operating expenses (income)
|
31
|
|
|
255
|
|
|
109
|
|
|
(11
|
)
|
|
384
|
|
|||||
|
Total costs and expenses
|
31
|
|
|
1,643
|
|
|
1,324
|
|
|
(831
|
)
|
|
2,167
|
|
|||||
|
Equity in income (loss) of affiliates
|
(49
|
)
|
|
38
|
|
|
1
|
|
|
12
|
|
|
2
|
|
|||||
|
Income (loss) before income taxes
|
(80
|
)
|
|
(72
|
)
|
|
75
|
|
|
8
|
|
|
(69
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Net income (loss)
|
(80
|
)
|
|
(72
|
)
|
|
69
|
|
|
8
|
|
|
(75
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(80
|
)
|
|
$
|
(72
|
)
|
|
$
|
64
|
|
|
$
|
8
|
|
|
$
|
(80
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Three Months Ended April 30, 2017
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
(80
|
)
|
|
$
|
(72
|
)
|
|
$
|
69
|
|
|
$
|
8
|
|
|
$
|
(75
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
4
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
4
|
|
|||||
|
Defined benefit plans, net of tax
|
34
|
|
|
33
|
|
|
1
|
|
|
(34
|
)
|
|
34
|
|
|||||
|
Total other comprehensive income (loss)
|
38
|
|
|
33
|
|
|
5
|
|
|
(38
|
)
|
|
38
|
|
|||||
|
Comprehensive income (loss)
|
(42
|
)
|
|
(39
|
)
|
|
74
|
|
|
(30
|
)
|
|
(37
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(42
|
)
|
|
$
|
(39
|
)
|
|
$
|
69
|
|
|
$
|
(30
|
)
|
|
$
|
(42
|
)
|
|
Condensed Consolidating Statement of Operations for the Six Months Ended April 30, 2017
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
2,795
|
|
|
$
|
2,426
|
|
|
$
|
(1,462
|
)
|
|
$
|
3,759
|
|
|
Costs of products sold
|
—
|
|
|
2,485
|
|
|
2,094
|
|
|
(1,433
|
)
|
|
3,146
|
|
|||||
|
Restructuring charges
|
—
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
9
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
All other operating expenses (income)
|
56
|
|
|
471
|
|
|
219
|
|
|
(25
|
)
|
|
721
|
|
|||||
|
Total costs and expenses
|
56
|
|
|
2,965
|
|
|
2,320
|
|
|
(1,458
|
)
|
|
3,883
|
|
|||||
|
Equity in income (loss) of affiliates
|
(86
|
)
|
|
61
|
|
|
3
|
|
|
27
|
|
|
5
|
|
|||||
|
Income (loss) before income taxes
|
(142
|
)
|
|
(109
|
)
|
|
109
|
|
|
23
|
|
|
(119
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net income (loss)
|
(142
|
)
|
|
(109
|
)
|
|
99
|
|
|
23
|
|
|
(129
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(142
|
)
|
|
$
|
(109
|
)
|
|
$
|
86
|
|
|
$
|
23
|
|
|
$
|
(142
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Six Months Ended April 30, 2017
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
(142
|
)
|
|
$
|
(109
|
)
|
|
$
|
99
|
|
|
$
|
23
|
|
|
$
|
(129
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
(8
|
)
|
|||||
|
Defined benefit plans, net of tax
|
69
|
|
|
66
|
|
|
3
|
|
|
(69
|
)
|
|
69
|
|
|||||
|
Total other comprehensive income (loss)
|
61
|
|
|
66
|
|
|
(5
|
)
|
|
(61
|
)
|
|
61
|
|
|||||
|
Comprehensive income (loss)
|
(81
|
)
|
|
(43
|
)
|
|
94
|
|
|
(38
|
)
|
|
(68
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
(81
|
)
|
|
$
|
(43
|
)
|
|
$
|
81
|
|
|
$
|
(38
|
)
|
|
$
|
(81
|
)
|
|
Condensed Consolidating Balance Sheet as of April 30, 2017
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
333
|
|
|
$
|
101
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
771
|
|
|
Marketable securities
|
26
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
178
|
|
|||||
|
Restricted cash
|
16
|
|
|
6
|
|
|
138
|
|
|
—
|
|
|
160
|
|
|||||
|
Finance and other receivables, net
|
11
|
|
|
206
|
|
|
1,882
|
|
|
(91
|
)
|
|
2,008
|
|
|||||
|
Inventories
|
—
|
|
|
593
|
|
|
361
|
|
|
(8
|
)
|
|
946
|
|
|||||
|
Investments in non-consolidated affiliates
|
(7,488
|
)
|
|
6,313
|
|
|
52
|
|
|
1,178
|
|
|
55
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
782
|
|
|
549
|
|
|
(7
|
)
|
|
1,324
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Deferred taxes, net
|
—
|
|
|
10
|
|
|
152
|
|
|
(1
|
)
|
|
161
|
|
|||||
|
Other
|
5
|
|
|
127
|
|
|
180
|
|
|
(1
|
)
|
|
311
|
|
|||||
|
Total assets
|
$
|
(7,097
|
)
|
|
$
|
8,138
|
|
|
$
|
3,841
|
|
|
$
|
1,070
|
|
|
$
|
5,952
|
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
$
|
2,221
|
|
|
$
|
1,140
|
|
|
$
|
1,706
|
|
|
$
|
(2
|
)
|
|
$
|
5,065
|
|
|
Postretirement benefits liabilities
|
—
|
|
|
2,790
|
|
|
226
|
|
|
—
|
|
|
3,016
|
|
|||||
|
Amounts due to (from) affiliates
|
(8,026
|
)
|
|
10,948
|
|
|
(2,972
|
)
|
|
50
|
|
|
—
|
|
|||||
|
Other liabilities
|
3,839
|
|
|
(149
|
)
|
|
(630
|
)
|
|
(62
|
)
|
|
2,998
|
|
|||||
|
Total liabilities
|
(1,966
|
)
|
|
14,729
|
|
|
(1,670
|
)
|
|
(14
|
)
|
|
11,079
|
|
|||||
|
Stockholders’ equity (deficit) attributable to Navistar International Corporation
|
(5,131
|
)
|
|
(6,591
|
)
|
|
5,507
|
|
|
1,084
|
|
|
(5,131
|
)
|
|||||
|
Stockholders’ equity attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
(7,097
|
)
|
|
$
|
8,138
|
|
|
$
|
3,841
|
|
|
$
|
1,070
|
|
|
$
|
5,952
|
|
|
Condensed Consolidating Statement of Cash Flows for the Six Months Ended April 30, 2017
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(346
|
)
|
|
$
|
(669
|
)
|
|
$
|
188
|
|
|
$
|
720
|
|
|
$
|
(107
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|||||
|
Net sales (purchases) of marketable securities
|
2
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
|
Capital expenditures and purchase of equipment leased to others
|
—
|
|
|
(70
|
)
|
|
(33
|
)
|
|
—
|
|
|
(103
|
)
|
|||||
|
Other investing activities
|
(250
|
)
|
|
6
|
|
|
6
|
|
|
250
|
|
|
12
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(248
|
)
|
|
(64
|
)
|
|
(209
|
)
|
|
250
|
|
|
(271
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings (repayments) of debt
|
244
|
|
|
704
|
|
|
(130
|
)
|
|
(720
|
)
|
|
98
|
|
|||||
|
Issuance of common stock, net of issuance costs
|
245
|
|
|
—
|
|
|
250
|
|
|
(250
|
)
|
|
245
|
|
|||||
|
Other financing activities
|
3
|
|
|
13
|
|
|
(15
|
)
|
|
—
|
|
|
1
|
|
|||||
|
Net cash provided by (used in) financing activities
|
492
|
|
|
717
|
|
|
105
|
|
|
(970
|
)
|
|
344
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
(102
|
)
|
|
(16
|
)
|
|
85
|
|
|
—
|
|
|
(33
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
435
|
|
|
117
|
|
|
252
|
|
|
—
|
|
|
804
|
|
|||||
|
Cash and cash equivalents at end of the period
|
$
|
333
|
|
|
$
|
101
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
771
|
|
|
Condensed Consolidating Statement of Operations for the Three Months Ended April 30, 2016
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
1,702
|
|
|
$
|
1,423
|
|
|
$
|
(928
|
)
|
|
$
|
2,197
|
|
|
Costs of products sold
|
—
|
|
|
1,548
|
|
|
1,208
|
|
|
(911
|
)
|
|
1,845
|
|
|||||
|
Restructuring charges
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|||||
|
All other operating expenses (income)
|
38
|
|
|
233
|
|
|
66
|
|
|
(18
|
)
|
|
319
|
|
|||||
|
Total costs and expenses
|
38
|
|
|
1,786
|
|
|
1,275
|
|
|
(929
|
)
|
|
2,170
|
|
|||||
|
Equity in income (loss) of affiliates
|
42
|
|
|
68
|
|
|
—
|
|
|
(108
|
)
|
|
2
|
|
|||||
|
Income (loss) before income taxes
|
4
|
|
|
(16
|
)
|
|
148
|
|
|
(107
|
)
|
|
29
|
|
|||||
|
Income tax expense
|
—
|
|
|
(2
|
)
|
|
(14
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Net income (loss)
|
4
|
|
|
(18
|
)
|
|
134
|
|
|
(107
|
)
|
|
13
|
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
4
|
|
|
$
|
(18
|
)
|
|
$
|
125
|
|
|
$
|
(107
|
)
|
|
$
|
4
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Three Months Ended April 30, 2016
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
4
|
|
|
$
|
(18
|
)
|
|
$
|
134
|
|
|
$
|
(107
|
)
|
|
$
|
13
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
50
|
|
|
—
|
|
|
50
|
|
|
(50
|
)
|
|
50
|
|
|||||
|
Defined benefit plans (net of tax)
|
15
|
|
|
31
|
|
|
(16
|
)
|
|
(15
|
)
|
|
15
|
|
|||||
|
Total other comprehensive income (loss)
|
65
|
|
|
31
|
|
|
34
|
|
|
(65
|
)
|
|
65
|
|
|||||
|
Comprehensive income (loss)
|
69
|
|
|
13
|
|
|
168
|
|
|
(172
|
)
|
|
78
|
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
69
|
|
|
$
|
13
|
|
|
$
|
159
|
|
|
$
|
(172
|
)
|
|
$
|
69
|
|
|
Condensed Consolidating Statement of Operations for the Six Months Ended April 30, 2016
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Sales and revenues, net
|
$
|
—
|
|
|
$
|
3,044
|
|
|
$
|
2,623
|
|
|
$
|
(1,705
|
)
|
|
$
|
3,962
|
|
|
Costs of products sold
|
—
|
|
|
2,752
|
|
|
2,231
|
|
|
(1,672
|
)
|
|
3,311
|
|
|||||
|
Restructuring charges
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|||||
|
Asset impairment charges
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|||||
|
All other operating expenses (income)
|
57
|
|
|
446
|
|
|
174
|
|
|
(36
|
)
|
|
641
|
|
|||||
|
Total costs and expenses
|
57
|
|
|
3,204
|
|
|
2,410
|
|
|
(1,708
|
)
|
|
3,963
|
|
|||||
|
Equity in income (loss) of affiliates
|
28
|
|
|
55
|
|
|
(1
|
)
|
|
(81
|
)
|
|
1
|
|
|||||
|
Income (loss) before income taxes
|
(29
|
)
|
|
(105
|
)
|
|
212
|
|
|
(78
|
)
|
|
—
|
|
|||||
|
Income tax benefit (expense)
|
—
|
|
|
11
|
|
|
(22
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Net income (loss)
|
(29
|
)
|
|
(94
|
)
|
|
190
|
|
|
(78
|
)
|
|
(11
|
)
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(29
|
)
|
|
$
|
(94
|
)
|
|
$
|
172
|
|
|
$
|
(78
|
)
|
|
$
|
(29
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss) for the Six Months Ended April 30, 2016
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar, Inc.
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Other
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
(29
|
)
|
|
$
|
(94
|
)
|
|
$
|
190
|
|
|
$
|
(78
|
)
|
|
$
|
(11
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
17
|
|
|
—
|
|
|
17
|
|
|
(17
|
)
|
|
17
|
|
|||||
|
Defined benefit plans (net of tax)
|
48
|
|
|
63
|
|
|
(15
|
)
|
|
(48
|
)
|
|
48
|
|
|||||
|
Total other comprehensive income (loss)
|
65
|
|
|
63
|
|
|
2
|
|
|
(65
|
)
|
|
65
|
|
|||||
|
Comprehensive income (loss)
|
36
|
|
|
(31
|
)
|
|
192
|
|
|
(143
|
)
|
|
54
|
|
|||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Total comprehensive income (loss) attributable to Navistar International Corporation
|
$
|
36
|
|
|
$
|
(31
|
)
|
|
$
|
174
|
|
|
$
|
(143
|
)
|
|
$
|
36
|
|
|
Condensed Consolidating Balance Sheet as of October 31, 2016
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
435
|
|
|
$
|
117
|
|
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
804
|
|
|
Marketable securities
|
27
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
46
|
|
|||||
|
Restricted cash
|
16
|
|
|
6
|
|
|
90
|
|
|
—
|
|
|
112
|
|
|||||
|
Finance and other receivables, net
|
(1
|
)
|
|
171
|
|
|
1,883
|
|
|
(84
|
)
|
|
1,969
|
|
|||||
|
Inventories
|
—
|
|
|
639
|
|
|
313
|
|
|
(8
|
)
|
|
944
|
|
|||||
|
Investments in non-consolidated affiliates
|
(7,714
|
)
|
|
6,253
|
|
|
57
|
|
|
1,457
|
|
|
53
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
669
|
|
|
580
|
|
|
(8
|
)
|
|
1,241
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Deferred taxes, net
|
—
|
|
|
10
|
|
|
150
|
|
|
1
|
|
|
161
|
|
|||||
|
Other
|
2
|
|
|
110
|
|
|
175
|
|
|
(2
|
)
|
|
285
|
|
|||||
|
Total assets
|
$
|
(7,235
|
)
|
|
$
|
7,975
|
|
|
$
|
3,557
|
|
|
$
|
1,356
|
|
|
$
|
5,653
|
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
$
|
1,965
|
|
|
$
|
1,100
|
|
|
$
|
1,841
|
|
|
$
|
(2
|
)
|
|
$
|
4,904
|
|
|
Postretirement benefits liabilities
|
—
|
|
|
2,865
|
|
|
233
|
|
|
—
|
|
|
3,098
|
|
|||||
|
Amounts due to (from) affiliates
|
(7,724
|
)
|
|
10,709
|
|
|
(3,040
|
)
|
|
55
|
|
|
—
|
|
|||||
|
Other liabilities
|
3,822
|
|
|
(152
|
)
|
|
(665
|
)
|
|
(61
|
)
|
|
2,944
|
|
|||||
|
Total liabilities
|
(1,937
|
)
|
|
14,522
|
|
|
(1,631
|
)
|
|
(8
|
)
|
|
10,946
|
|
|||||
|
Stockholders’ equity (deficit) attributable to Navistar International Corporation
|
(5,298
|
)
|
|
(6,547
|
)
|
|
5,183
|
|
|
1,364
|
|
|
(5,298
|
)
|
|||||
|
Stockholders’ equity attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
(7,235
|
)
|
|
$
|
7,975
|
|
|
$
|
3,557
|
|
|
$
|
1,356
|
|
|
$
|
5,653
|
|
|
Condensed Consolidating Statement of Cash Flows for the Six Months Ended April 30, 2016
|
|||||||||||||||||||
|
(in millions)
|
NIC
|
|
Navistar,
Inc. |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
and Other |
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operations
|
$
|
(293
|
)
|
|
$
|
(297
|
)
|
|
$
|
218
|
|
|
$
|
268
|
|
|
$
|
(104
|
)
|
|
Cash flows from investment activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in restricted cash and cash equivalents
|
—
|
|
|
2
|
|
|
(21
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Net sales (purchases) of marketable securities
|
65
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Capital expenditures and purchase of equipment leased to others
|
—
|
|
|
(34
|
)
|
|
(97
|
)
|
|
—
|
|
|
(131
|
)
|
|||||
|
Other investing activities
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||
|
Net cash provided by (used in) investing activities
|
65
|
|
|
(32
|
)
|
|
(199
|
)
|
|
—
|
|
|
(166
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings (repayments) of debt
|
—
|
|
|
259
|
|
|
(26
|
)
|
|
(298
|
)
|
|
(65
|
)
|
|||||
|
Other financing activities
|
—
|
|
|
13
|
|
|
(49
|
)
|
|
30
|
|
|
(6
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
272
|
|
|
(75
|
)
|
|
(268
|
)
|
|
(71
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Decrease in cash and cash equivalents
|
(228
|
)
|
|
(57
|
)
|
|
(38
|
)
|
|
—
|
|
|
(323
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
456
|
|
|
81
|
|
|
375
|
|
|
—
|
|
|
912
|
|
|||||
|
Cash and cash equivalents at end of the period
|
$
|
228
|
|
|
$
|
24
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
589
|
|
|
|
Three Months Ended April 30,
|
|
|
|
|
|
Six Months Ended April 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions, except per share data and % change)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||||||||
|
Sales and revenues, net
|
$
|
2,096
|
|
|
$
|
2,197
|
|
|
$
|
(101
|
)
|
|
(5
|
)%
|
|
$
|
3,759
|
|
|
$
|
3,962
|
|
|
$
|
(203
|
)
|
|
(5
|
)%
|
|
Costs of products sold
|
1,776
|
|
|
1,845
|
|
|
(69
|
)
|
|
(4
|
)%
|
|
3,146
|
|
|
3,311
|
|
|
(165
|
)
|
|
(5
|
)%
|
||||||
|
Restructuring charges
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(33
|
)%
|
|
9
|
|
|
6
|
|
|
3
|
|
|
50
|
%
|
||||||
|
Asset impairment charges
|
5
|
|
|
3
|
|
|
2
|
|
|
67
|
%
|
|
7
|
|
|
5
|
|
|
2
|
|
|
40
|
%
|
||||||
|
Selling, general and administrative expenses
|
221
|
|
|
202
|
|
|
19
|
|
|
9
|
%
|
|
421
|
|
|
407
|
|
|
14
|
|
|
3
|
%
|
||||||
|
Engineering and product development costs
|
65
|
|
|
61
|
|
|
4
|
|
|
7
|
%
|
|
128
|
|
|
119
|
|
|
9
|
|
|
8
|
%
|
||||||
|
Interest expense
|
89
|
|
|
81
|
|
|
8
|
|
|
10
|
%
|
|
171
|
|
|
162
|
|
|
9
|
|
|
6
|
%
|
||||||
|
Other expense (income), net
|
9
|
|
|
(25
|
)
|
|
34
|
|
|
N.M.
|
|
|
1
|
|
|
(47
|
)
|
|
48
|
|
|
N.M.
|
|
||||||
|
Total costs and expenses
|
2,167
|
|
|
2,170
|
|
|
(3
|
)
|
|
—
|
%
|
|
3,883
|
|
|
3,963
|
|
|
(80
|
)
|
|
(2
|
)%
|
||||||
|
Equity in income of non-consolidated affiliates
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|
5
|
|
|
1
|
|
|
4
|
|
|
N.M.
|
|
||||||
|
Income (loss) before income taxes
|
(69
|
)
|
|
29
|
|
|
(98
|
)
|
|
N.M.
|
|
|
(119
|
)
|
|
—
|
|
|
(119
|
)
|
|
N.M.
|
|
||||||
|
Income tax expense
|
(6
|
)
|
|
(16
|
)
|
|
10
|
|
|
(63
|
)%
|
|
(10
|
)
|
|
(11
|
)
|
|
1
|
|
|
(9
|
)%
|
||||||
|
Net income (loss)
|
(75
|
)
|
|
13
|
|
|
(88
|
)
|
|
N.M.
|
|
|
(129
|
)
|
|
(11
|
)
|
|
(118
|
)
|
|
N.M.
|
|
||||||
|
Less: Net income attributable to non-controlling interests
|
5
|
|
|
9
|
|
|
(4
|
)
|
|
(44
|
)%
|
|
13
|
|
|
18
|
|
|
(5
|
)
|
|
(28
|
)%
|
||||||
|
Net income (loss) attributable to Navistar International Corporation
|
$
|
(80
|
)
|
|
$
|
4
|
|
|
$
|
(84
|
)
|
|
N.M.
|
|
|
$
|
(142
|
)
|
|
$
|
(29
|
)
|
|
$
|
(113
|
)
|
|
N.M.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Diluted income (loss) per share
(A)
|
$
|
(0.86
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.91
|
)
|
|
N.M.
|
|
|
$
|
(1.62
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(1.27
|
)
|
|
N.M.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Diluted weighted average shares outstanding
|
93.3
|
|
|
82.0
|
|
|
11.3
|
|
|
14
|
%
|
|
87.5
|
|
|
81.7
|
|
|
5.8
|
|
|
7
|
%
|
||||||
|
N.M.
|
Not meaningful.
|
|
(A)
|
Amounts attributable to NIC.
|
|
|
Three Months Ended April 30,
|
|
|
|
|
|
Six Months Ended April 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions, except % change)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||||||||
|
Truck
|
$
|
1,398
|
|
|
$
|
1,480
|
|
|
$
|
(82
|
)
|
|
(6
|
)%
|
|
$
|
2,425
|
|
|
$
|
2,612
|
|
|
$
|
(187
|
)
|
|
(7
|
)%
|
|
Parts
|
610
|
|
|
647
|
|
|
(37
|
)
|
|
(6
|
)%
|
|
1,180
|
|
|
1,217
|
|
|
(37
|
)
|
|
(3
|
)%
|
||||||
|
Global Operations
|
70
|
|
|
77
|
|
|
(7
|
)
|
|
(9
|
)%
|
|
120
|
|
|
169
|
|
|
(49
|
)
|
|
(29
|
)%
|
||||||
|
Financial Services
|
56
|
|
|
58
|
|
|
(2
|
)
|
|
(3
|
)%
|
|
110
|
|
|
117
|
|
|
(7
|
)
|
|
(6
|
)%
|
||||||
|
Corporate and Eliminations
|
(38
|
)
|
|
(65
|
)
|
|
27
|
|
|
(42
|
)%
|
|
(76
|
)
|
|
(153
|
)
|
|
77
|
|
|
(50
|
)%
|
||||||
|
Total
|
$
|
2,096
|
|
|
$
|
2,197
|
|
|
$
|
(101
|
)
|
|
(5
|
)%
|
|
$
|
3,759
|
|
|
$
|
3,962
|
|
|
$
|
(203
|
)
|
|
(5
|
)%
|
|
|
Three Months Ended April 30,
|
|
|
|
|
|
Six Months Ended April 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions, except % change)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||||||||
|
Truck segment sales, net
|
$
|
1,398
|
|
|
$
|
1,480
|
|
|
$
|
(82
|
)
|
|
(6
|
)%
|
|
$
|
2,425
|
|
|
$
|
2,612
|
|
|
$
|
(187
|
)
|
|
(7
|
)%
|
|
Truck segment loss
|
(56
|
)
|
|
(23
|
)
|
|
(33
|
)
|
|
N.M.
|
|
|
(125
|
)
|
|
(74
|
)
|
|
(51
|
)
|
|
(69
|
)%
|
||||||
|
N.M.
|
Not meaningful.
|
|
|
Three Months Ended April 30,
|
|
|
|
|
|
Six Months Ended April 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions, except % change)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||||||||
|
Parts segment sales, net
|
$
|
610
|
|
|
$
|
647
|
|
|
$
|
(37
|
)
|
|
(6
|
)%
|
|
$
|
1,180
|
|
|
$
|
1,217
|
|
|
$
|
(37
|
)
|
|
(3
|
)%
|
|
Parts segment profit
|
153
|
|
|
176
|
|
|
(23
|
)
|
|
(13
|
)%
|
|
302
|
|
|
326
|
|
|
(24
|
)
|
|
(7
|
)%
|
||||||
|
|
Three Months Ended April 30,
|
|
|
|
|
|
Six Months Ended April 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions, except % change)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||||||||
|
Global Operations segment sales, net
|
$
|
70
|
|
|
$
|
77
|
|
|
$
|
(7
|
)
|
|
(9
|
)%
|
|
$
|
120
|
|
|
$
|
169
|
|
|
$
|
(49
|
)
|
|
(29
|
)%
|
|
Global Operations segment loss
|
(7
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
N.M.
|
|
|
(11
|
)
|
|
(14
|
)
|
|
3
|
|
|
21
|
%
|
||||||
|
N.M.
|
Not meaningful.
|
|
|
Three Months Ended April 30,
|
|
|
|
|
|
Six Months Ended April 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions, except % change)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||||||||
|
Financial Services segment revenues, net
|
$
|
56
|
|
|
$
|
58
|
|
|
$
|
(2
|
)
|
|
(3
|
)%
|
|
$
|
110
|
|
|
$
|
117
|
|
|
$
|
(7
|
)
|
|
(6
|
)%
|
|
Financial Services segment profit
|
15
|
|
|
25
|
|
|
(10
|
)
|
|
(40
|
)%
|
|
28
|
|
|
51
|
|
|
(23
|
)
|
|
(45
|
)%
|
||||||
|
|
Three Months Ended April 30,
|
|
|
|
Six Months Ended April 30,
|
|
|
||||||||||||||||
|
(in units)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||
|
Core markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
School buses
(A)
|
5,200
|
|
|
5,400
|
|
|
(200
|
)
|
|
(4
|
)%
|
|
12,600
|
|
|
11,700
|
|
|
900
|
|
|
8
|
%
|
|
Class 6 and 7 medium trucks
|
24,000
|
|
|
22,300
|
|
|
1,700
|
|
|
8
|
%
|
|
43,800
|
|
|
43,000
|
|
|
800
|
|
|
2
|
%
|
|
Class 8 heavy trucks
|
30,300
|
|
|
41,900
|
|
|
(11,600
|
)
|
|
(28
|
)%
|
|
62,300
|
|
|
89,600
|
|
|
(27,300
|
)
|
|
(30
|
)%
|
|
Class 8 severe service trucks
(B)
|
14,900
|
|
|
16,400
|
|
|
(1,500
|
)
|
|
(9
|
)%
|
|
28,600
|
|
|
30,700
|
|
|
(2,100
|
)
|
|
(7
|
)%
|
|
Total Core markets
|
74,400
|
|
|
86,000
|
|
|
(11,600
|
)
|
|
(13
|
)%
|
|
147,300
|
|
|
175,000
|
|
|
(27,700
|
)
|
|
(16
|
)%
|
|
Combined class 8 trucks
|
45,200
|
|
|
58,300
|
|
|
(13,100
|
)
|
|
(22
|
)%
|
|
90,900
|
|
|
120,300
|
|
|
(29,400
|
)
|
|
(24
|
)%
|
|
Navistar Core retail deliveries
|
13,700
|
|
|
13,900
|
|
|
(200
|
)
|
|
(1
|
)%
|
|
24,500
|
|
|
26,700
|
|
|
(2,200
|
)
|
|
(8
|
)%
|
|
(A)
|
The School bus retail market deliveries include buses classified as B, C, and D and are being reported on a one-month lag.
|
|
(B)
|
Core retail deliveries include CAT-branded units sold to Caterpillar under our North America supply agreement during 2016.
|
|
|
Three Months Ended
|
|||||||||||||
|
|
April 30, 2017
|
|
January 31, 2017
|
|
October 31, 2016
|
|
July 31, 2016
|
|
April 30, 2016
|
|||||
|
Core markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|||||
|
Class 6 and 7 medium trucks
|
29
|
%
|
|
20
|
%
|
|
18
|
%
|
|
20
|
%
|
|
27
|
%
|
|
Class 8 heavy trucks
|
11
|
%
|
|
9
|
%
|
|
13
|
%
|
|
9
|
%
|
|
11
|
%
|
|
Class 8 severe service trucks
(A)
|
11
|
%
|
|
13
|
%
|
|
14
|
%
|
|
12
|
%
|
|
11
|
%
|
|
Combined class 8 trucks
|
11
|
%
|
|
10
|
%
|
|
13
|
%
|
|
10
|
%
|
|
11
|
%
|
|
(A)
|
Retail delivery market share includes CAT-branded units sold to Caterpillar under our North America supply agreement during 2016.
|
|
|
Three Months Ended April 30,
|
|
|
|
Six Months Ended April 30,
|
|
|
||||||||||||||||
|
(in units)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||
|
Core markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
School buses
(A)
|
3,700
|
|
|
4,000
|
|
|
(300
|
)
|
|
(8
|
)%
|
|
5,800
|
|
|
6,000
|
|
|
(200
|
)
|
|
(3
|
)%
|
|
Class 6 and 7 medium trucks
|
4,700
|
|
|
3,500
|
|
|
1,200
|
|
|
34
|
%
|
|
11,200
|
|
|
8,800
|
|
|
2,400
|
|
|
27
|
%
|
|
Class 8 heavy trucks
|
4,400
|
|
|
3,300
|
|
|
1,100
|
|
|
33
|
%
|
|
8,100
|
|
|
7,400
|
|
|
700
|
|
|
9
|
%
|
|
Class 8 severe service trucks
(B)
|
2,100
|
|
|
1,800
|
|
|
300
|
|
|
17
|
%
|
|
4,200
|
|
|
4,200
|
|
|
—
|
|
|
—
|
%
|
|
Total Core markets
|
14,900
|
|
|
12,600
|
|
|
2,300
|
|
|
18
|
%
|
|
29,300
|
|
|
26,400
|
|
|
2,900
|
|
|
11
|
%
|
|
Combined class 8 trucks
|
6,500
|
|
|
5,100
|
|
|
1,400
|
|
|
27
|
%
|
|
12,300
|
|
|
11,600
|
|
|
700
|
|
|
6
|
%
|
|
(A)
|
The School bus orders include buses classified as B, C, and D and are being reported on a one-month lag.
|
|
(B)
|
Orders include CAT-branded units sold to Caterpillar under our North America supply agreement during 2016.
|
|
|
As of April 30,
|
|
|
|
|
||||||
|
(in units)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||
|
Core markets (U.S. and Canada)
|
|
|
|
|
|
|
|
||||
|
School buses
(A)
|
3,200
|
|
|
2,700
|
|
|
500
|
|
|
19
|
%
|
|
Class 6 and 7 medium trucks
|
4,300
|
|
|
3,700
|
|
|
600
|
|
|
16
|
%
|
|
Class 8 heavy trucks
|
6,600
|
|
|
12,800
|
|
|
(6,200
|
)
|
|
(48
|
)%
|
|
Class 8 severe service trucks
(B)
|
2,500
|
|
|
2,500
|
|
|
—
|
|
|
—
|
%
|
|
Total Core markets
|
16,600
|
|
|
21,700
|
|
|
(5,100
|
)
|
|
(24
|
)%
|
|
Combined class 8 trucks
|
9,100
|
|
|
15,300
|
|
|
(6,200
|
)
|
|
(41
|
)%
|
|
(A)
|
The School bus backlogs include buses classified as B, C, and D and are being reported on a one-month lag.
|
|
(B)
|
Backlogs include CAT-branded units sold to Caterpillar under our North America supply agreement during 2016.
|
|
|
Three Months Ended April 30,
|
|
|
|
Six Months Ended April 30,
|
|
|
||||||||||||||||
|
(in units)
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||||
|
Core markets (U.S. and Canada)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
School buses
(A)
|
2,700
|
|
|
2,800
|
|
|
(100
|
)
|
|
(4
|
)%
|
|
4,500
|
|
|
4,600
|
|
|
(100
|
)
|
|
(2
|
)%
|
|
Class 6 and 7 medium trucks
|
7,000
|
|
|
6,200
|
|
|
800
|
|
|
13
|
%
|
|
10,900
|
|
|
10,100
|
|
|
800
|
|
|
8
|
%
|
|
Class 8 heavy trucks
|
3,400
|
|
|
4,900
|
|
|
(1,500
|
)
|
|
(31
|
)%
|
|
6,100
|
|
|
8,500
|
|
|
(2,400
|
)
|
|
(28
|
)%
|
|
Class 8 severe service trucks
(B)
|
1,900
|
|
|
1,900
|
|
|
—
|
|
|
—
|
%
|
|
3,700
|
|
|
3,600
|
|
|
100
|
|
|
3
|
%
|
|
Total Core markets
|
15,000
|
|
|
15,800
|
|
|
(800
|
)
|
|
(5
|
)%
|
|
25,200
|
|
|
26,800
|
|
|
(1,600
|
)
|
|
(6
|
)%
|
|
Non "Core" military
|
100
|
|
|
200
|
|
|
(100
|
)
|
|
(50
|
)%
|
|
300
|
|
|
200
|
|
|
100
|
|
|
50
|
%
|
|
Other markets
(C)
|
2,300
|
|
|
1,400
|
|
|
900
|
|
|
64
|
%
|
|
4,000
|
|
|
3,100
|
|
|
900
|
|
|
29
|
%
|
|
Total worldwide units
|
17,400
|
|
|
17,400
|
|
|
—
|
|
|
—
|
%
|
|
29,500
|
|
|
30,100
|
|
|
(600
|
)
|
|
(2
|
)%
|
|
Combined class 8 trucks
|
5,300
|
|
|
6,800
|
|
|
(1,500
|
)
|
|
(22
|
)%
|
|
9,800
|
|
|
12,100
|
|
|
(2,300
|
)
|
|
(19
|
)%
|
|
(A)
|
The School bus chargeouts include buses classified as B, C, and D and are being reported on a one-month lag.
|
|
(B)
|
Chargeouts include CAT-branded units sold to Caterpillar under our North America supply agreement during 2016.
|
|
(C)
|
Other markets primarily consist of Export Truck and Mexico.
|
|
|
As of
|
||||||
|
(in millions)
|
April 30, 2017
|
|
October 31, 2016
|
||||
|
Consolidated cash and cash equivalents
|
$
|
771
|
|
|
$
|
804
|
|
|
Consolidated marketable securities
|
178
|
|
|
46
|
|
||
|
Consolidated cash, cash equivalents, and marketable securities
|
$
|
949
|
|
|
$
|
850
|
|
|
|
As of
|
||||||
|
(in millions)
|
April 30, 2017
|
|
October 31, 2016
|
||||
|
Manufacturing operations
|
$
|
918
|
|
|
$
|
800
|
|
|
Financial Services operations
|
31
|
|
|
50
|
|
||
|
Consolidated cash, cash equivalents, and marketable securities
|
$
|
949
|
|
|
$
|
850
|
|
|
|
Six Months Ended April 30, 2017
|
||||||||||
|
(in millions)
|
Manufacturing
Operations (A) |
|
Financial Services Operations and Adjustments
(A)
|
|
Condensed Consolidated Statement of Cash Flows
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
(222
|
)
|
|
$
|
115
|
|
|
$
|
(107
|
)
|
|
Net cash used in investing activities
|
(207
|
)
|
|
(64
|
)
|
|
(271
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
415
|
|
|
(71
|
)
|
|
344
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Decrease in cash and cash equivalents
|
(14
|
)
|
|
(19
|
)
|
|
(33
|
)
|
|||
|
Cash and cash equivalents at beginning of the period
|
761
|
|
|
43
|
|
|
804
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
747
|
|
|
$
|
24
|
|
|
$
|
771
|
|
|
|
Six Months Ended April 30, 2016
|
||||||||||
|
(in millions)
|
Manufacturing
Operations (A) |
|
Financial Services Operations and Adjustments
(A)
|
|
Condensed Consolidated Statement of Cash Flows
|
||||||
|
Net cash provided by (used in) operating activities
(B)
|
$
|
(315
|
)
|
|
$
|
211
|
|
|
$
|
(104
|
)
|
|
Net cash used in investing activities
|
(86
|
)
|
|
(80
|
)
|
|
(166
|
)
|
|||
|
Net cash provided by (used in) financing activities
(B)
|
38
|
|
|
(109
|
)
|
|
(71
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
13
|
|
|
5
|
|
|
18
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(350
|
)
|
|
27
|
|
|
(323
|
)
|
|||
|
Cash and cash equivalents at beginning of the period
|
877
|
|
|
35
|
|
|
912
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
527
|
|
|
$
|
62
|
|
|
$
|
589
|
|
|
(A)
|
Manufacturing operations cash flows and Financial Services operations cash flows are not presented in accordance with, and should not be viewed as an alternative to, GAAP. This non-GAAP financial information should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. However, we believe that non-GAAP reporting provides meaningful information and therefore we use it to supplement our GAAP reporting by identifying items that may not be related to the core manufacturing business. Management often uses this information to assess and measure the performance and liquidity of our operating segments. Our Manufacturing operations, for this purpose, include our Truck segment, Global Operations segment, Parts segment, and Corporate items which include certain eliminations. The reconciling differences between these non-GAAP financial measures and our GAAP consolidated financial statements in Item 1,
Financial Statements and Supplementary Data
, are our Financial Services operations and adjustments required to eliminate certain intercompany transactions between Manufacturing operations and Financial Services operations. Our Financial Services operations cash flows are presented consistent with their treatment in our
Condensed Consolidated Statements of Cash Flows
and may not be consistent with how they would be treated on a stand-alone basis. We have chosen to provide this supplemental information to allow additional analysis, to illustrate the respective cash flows giving effect to the equity basis cash flow shown above, and to provide an additional measure of performance and liquidity.
|
|
(B)
|
Adjustments have been made within
Net cash provided by (used in) operating activities
and
Net cash provided by (used in) financing activities
sections to conform to the
six months ended April 30, 2017
presentation. The reclassification did not impact our
Condensed Consolidated Statements of Cash Flows
.
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income (loss) attributable to NIC, net of tax
|
$
|
(80
|
)
|
|
$
|
4
|
|
|
$
|
(142
|
)
|
|
$
|
(29
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization expense
|
53
|
|
|
53
|
|
|
112
|
|
|
111
|
|
||||
|
Manufacturing interest expense
(A)
|
68
|
|
|
62
|
|
|
130
|
|
|
124
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income tax expense
|
(6
|
)
|
|
(16
|
)
|
|
(10
|
)
|
|
(11
|
)
|
||||
|
EBITDA
|
$
|
47
|
|
|
$
|
135
|
|
|
$
|
110
|
|
|
$
|
217
|
|
|
(A)
|
Manufacturing interest expense is the net interest expense primarily generated for borrowings that support the manufacturing and corporate operations, adjusted to eliminate intercompany interest expense with our Financial Services segment. The following table reconciles Manufacturing interest expense to the consolidated interest expense.
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest expense
|
$
|
89
|
|
|
$
|
81
|
|
|
$
|
171
|
|
|
$
|
162
|
|
|
Less: Financial services interest expense
|
21
|
|
|
19
|
|
|
41
|
|
|
38
|
|
||||
|
Manufacturing interest expense
|
$
|
68
|
|
|
$
|
62
|
|
|
$
|
130
|
|
|
$
|
124
|
|
|
|
Three Months Ended April 30,
|
|
Six Months Ended April 30,
|
||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
EBITDA
(reconciled above)
|
$
|
47
|
|
|
$
|
135
|
|
|
$
|
110
|
|
|
$
|
217
|
|
|
Less significant items of:
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments to pre-existing warranties
(A)
|
7
|
|
|
46
|
|
|
(10
|
)
|
|
51
|
|
||||
|
North America asset impairment charges
(B)
|
5
|
|
|
3
|
|
|
7
|
|
|
5
|
|
||||
|
Restructuring of North American manufacturing operations
(C)
|
2
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Cost reduction and other strategic initiatives
|
—
|
|
|
3
|
|
|
—
|
|
|
6
|
|
||||
|
Debt refinancing charges
(D)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
One-time fee received
(E)
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||
|
Total adjustments
|
18
|
|
|
52
|
|
|
10
|
|
|
47
|
|
||||
|
Adjusted EBITDA
|
$
|
65
|
|
|
$
|
187
|
|
|
$
|
120
|
|
|
$
|
264
|
|
|
(A)
|
Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends. Our warranty liability is generally affected by component failure rates, repair costs, and the timing of failures. Future events and circumstances related to these factors could materially change our estimates and require adjustments to our liability. In addition, new product launches require a greater use of judgment in developing estimates until historical experience becomes available.
|
|
(B)
|
In the first and second quarters of 2017, the Truck segment recorded
$2 million
and
$5 million
, respectively, of asset impairment charges relating to certain assets under operating leases. In the first and second quarters of 2016, the Truck segment recorded $
2 million
and $
3 million
, respectively, of asset impairment charges relating to certain long lived assets.
|
|
(C)
|
In the first and second quarters of 2017, we recorded
$7 million
of restructuring charges related to the 2011 closure of our Chatham, Ontario plant and
$2 million
of Corporate restructuring charges, respectively.
|
|
(D)
|
In the second quarter of 2017, we recorded a charge of
$4 million
related to third party fees and debt issuance costs associated with the repricing of our Term Loan.
|
|
(E)
|
In the first quarter of 2016, we received a $
15 million
one-time fee from a third party which was recognized in
Other expense (income), net
.
|
|
•
|
Pension and Other Postretirement Benefits
|
|
•
|
Allowance for Doubtful Accounts
|
|
•
|
Income Taxes
|
|
•
|
Impairment of Long-Lived Assets
|
|
•
|
Contingency Accruals
|
|
•
|
Inventories
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit:
|
|
Description
|
|
Page
|
|
(10)
|
|
|
E-1
|
|
|
(31.1)
|
|
|
E-2
|
|
|
(31.2)
|
|
|
E-3
|
|
|
(32.1)
|
|
|
E-4
|
|
|
(32.2)
|
|
|
E-5
|
|
|
(99.1)
|
|
|
E-6
|
|
|
(101.INS)
|
|
XBRL Instance Document
|
|
N/A
|
|
(101.SCH)
|
|
XBRL Taxonomy Extension Schema Document
|
|
N/A
|
|
(101.CAL)
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
N/A
|
|
(101.LAB)
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
N/A
|
|
(101.PRE)
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
N/A
|
|
(101.DEF)
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
N/A
|
|
|
NAVISTAR INTERNATIONAL CORPORATION
|
|
|
(Registrant)
|
|
|
/s/ SAMARA A. STRYCKER
|
|
|
Samara A. Strycker
|
|
|
Senior Vice President and Corporate Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|