These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Mark One) | ||
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the fiscal year ended December 31, 2009 | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to |
|
Bermuda
|
980363970 | |
|
(State or
Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
|
|
Mintflower Place
8 Par-La-Ville Road Hamilton, HM08 Bermuda |
N/A
(Zip Code) |
|
|
(Address of principal executive
offices)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common shares, $.001 par value per share
|
The New York Stock Exchange |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
2
| | fluctuations in worldwide prices of and demand for natural gas and oil; | |
| | fluctuations in levels of natural gas and oil exploration and development activities; | |
| | fluctuations in the demand for our services; | |
| | the existence of competitors, technological changes and developments in the oilfield services industry; | |
| | the existence of operating risks inherent in the oilfield services industry; | |
| | the existence of regulatory and legislative uncertainties; | |
| | the possibility of changes in tax laws; | |
| | the possibility of political instability, war or acts of terrorism in any of the countries in which we do business; and | |
| | general economic conditions including the capital and credit markets. |
3
| ITEM 1. | BUSINESS |
| | Land Rigs. A land-based drilling rig generally consists of engines, a drawworks, a mast (or derrick), pumps to circulate the drilling fluid (mud) under various pressures, blowout preventers, drill string and related equipment. The engines power the different pieces of equipment, including a rotary table or top drive that turns the drill string, causing the drill bit to bore through the subsurface rock layers. Rock cuttings are carried to the surface by the circulating drilling fluid. The intended well depth, bore hole diameter and drilling site conditions are the principal factors that determine the size and type of rig most suitable for a particular drilling job. |
4
| | Platform Rigs. Platform rigs provide offshore workover, drilling and re-entry services. Our platform rigs have drilling and/or well-servicing or workover equipment and machinery arranged in modular packages that are transported to, and assembled and installed on, fixed offshore platforms owned by the customer. Fixed offshore platforms are steel tower-like structures that either stand on the ocean floor or are moored floating structures. The top portion, or platform, sits above the water level and provides the foundation upon which the platform rig is placed. | |
| | Jack-up Rigs. Jack-up rigs are mobile, self-elevating drilling and workover platforms equipped with legs that can be lowered to the ocean floor until a foundation is established to support the hull, which contains the drilling and/or workover equipment, jacking system, crew quarters, loading and unloading facilities, storage areas for bulk and liquid materials, helicopter landing deck and other related equipment. The rig legs may operate independently or have a mat attached to the lower portion of the legs in order to provide a more stable foundation in soft bottom areas. Many of our jack-up rigs are of cantilever design a feature that permits the drilling platform to be extended out from the hull, allowing it to perform drilling or workover operations over adjacent, fixed platforms. Nabors shallow workover jack-up rigs generally are subject to a maximum water depth of approximately 125 feet, while some of our jack-up rigs may drill in water depths as shallow as 13 feet. Nabors also has deeper water jack-up rigs that are capable of drilling at depths between eight feet and 150 to 250 feet. The water depth limit of a particular rig is determined by the length of its legs and by the operating environment. Moving a rig from one drill site to another involves lowering the hull down into the water until it is afloat and then jacking up its legs with the hull floating. The rig is then towed to the new drilling site. | |
| | Inland Barge Rigs. One of Nabors barge rigs is a full-size drilling unit. We also own two workover inland barge rigs. These barges are designed to perform plugging and abandonment, well-service or workover services in shallow inland, coastal or offshore waters. Our barge rigs can operate at depths between three and 20 feet. |
5
| | Well-Servicing/Maintenance Services. We provide maintenance services on the mechanical apparatus used to pump or lift oil from producing wells. These services include, among other things, repairing and replacing pumps, sucker rods and tubing. They also occasionally include drilling services. We provide the rigs, equipment and crews for these tasks, which are performed on both oil and natural gas wells, but which are more commonly required on oil wells. Maintenance services typically take less than 48 hours to complete. Rigs generally are provided to customers on a call-out basis. We are paid an hourly rate and work typically is performed five days a week during daylight hours. | |
| | Workover Services. Producing oil and natural gas wells occasionally require major repairs or modifications, called workovers. Workovers may be required to remedy failures, modify well depth and formation penetration to capture hydrocarbons from alternative formations, clean out and recomplete a well when production has declined, repair leaks or convert a depleted well to an injection well for secondary or enhanced recovery projects. Workovers normally are carried out with a rig that includes standard drilling accessories such as rotary drilling equipment, mud pumps, mud tanks and blowout preventers plus other specialized equipment for servicing rigs. A workover may last anywhere from a few days to several weeks. We are paid a daily rate and work is generally performed seven days a week, 24 hours a day. | |
| | Completion Services. The kinds of activities necessary to carry out a workover operation are essentially the same as those that are required to complete a well when it is first drilled. The completion process may involve selectively perforating the well casing at the depth of discrete producing zones, stimulating and testing these zones and installing down-hole equipment. The completion process may take a few days to several weeks. We are paid an hourly rate and work is generally performed seven days a week, 24 hours a day. | |
| | Production and Other Specialized Services. We also can provide other specialized services, including onsite temporary fluid storage; the supply, removal and disposal of specialized fluids used during certain completion and workover operations; and the removal and disposal of salt water that often accompanies the production of oil and natural gas. We also provide plugging services for wells from which the oil and natural gas has been depleted or further production has become uneconomical. We are paid an hourly or a per-unit rate, as applicable, for these services. |
6
7
8
| | Maintain flexibility to respond to changing conditions. | |
| | Maintain a conservative and flexible balance sheet. | |
| | Build cost effectively a base of premium assets. | |
| | Build and maintain low operating costs through economies of scale. | |
| | Develop and maintain long-term, mutually attractive relationships with key customers and vendors. | |
| | Build a diverse business in long-term, sustainable and worthwhile geographic markets. | |
| | Recognize and seize opportunities as they arise. | |
| | Continually improve safety, quality and efficiency. | |
| | Implement leading-edge technology where cost effective to do so. | |
| | Build shareholder value by expanding our oil and gas reserves and production. |
9
| ITEM 1A. | RISK FACTORS |
10
| | Gross funded debt to capital ratio, which is calculated by dividing (x) funded debt by (y) funded debt plus deferred tax liabilities (net of deferred tax assets) plus capital. Funded debt is the sum of (1) short-term borrowings, (2) the current portions of long-term debt and (3) long-term debt; and | |
| | Net funded debt to capital ratio, which is calculated by dividing (x) net funded debt by (y) net funded debt plus deferred tax liabilities (net of deferred tax assets) plus capital. Net funded debt is funded debt minus the sum of cash and cash equivalents and short-term and long-term investments and other receivables. |
11
12
13
14
15
| ITEM 1B. | UNRESOLVED STAFF COMMENTS |
| ITEM 2. | PROPERTIES |
16
| ITEM 3. | LEGAL PROCEEDINGS |
17
| ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
18
| ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
| 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
|
Nabors Industries Ltd.
|
148 | 116 | 107 | 47 | 85 | |||||||||||||||
|
S&P 500 Index
|
105 | 121 | 128 | 81 | 102 | |||||||||||||||
|
Dow Jones Oil Equipment and Services Index
|
152 | 172 | 250 | 102 | 168 | |||||||||||||||
| I. | Market and Share Prices |
19
| Share Price | ||||||||
|
Calendar Year
|
High | Low | ||||||
|
2008
|
||||||||
|
First quarter
|
34.14 | 23.61 | ||||||
|
Second quarter
|
50.58 | 33.06 | ||||||
|
Third quarter
|
50.35 | 22.50 | ||||||
|
Fourth quarter
|
24.88 | 9.72 | ||||||
|
2009
|
||||||||
|
First quarter
|
14.05 | 8.25 | ||||||
|
Second quarter
|
19.79 | 9.38 | ||||||
|
Third quarter
|
21.48 | 13.78 | ||||||
|
Fourth quarter
|
24.07 | 19.18 | ||||||
|
Approximate
|
||||||||||||||||
|
Total Number
|
Dollar Value of
|
|||||||||||||||
|
of Shares
|
Shares that May
|
|||||||||||||||
|
Total
|
Purchased as
|
Yet Be
|
||||||||||||||
|
Number of
|
Average
|
Part of Publicly
|
Purchased
|
|||||||||||||
|
Shares
|
Price Paid
|
Announced
|
Under the
|
|||||||||||||
|
Period
|
Purchased | per Share(1) | Program | Program(2) | ||||||||||||
|
October 1 October 31
|
| (1) | $ | 20.90 | | $ | 35,458 | |||||||||
|
November 1 November 30
|
531 | (1) | $ | 22.88 | | $ | 35,458 | |||||||||
|
December 1 December 31
|
1 | (1) | $ | 21.85 | | $ | 35,458 | |||||||||
| (1) | Shares were withheld from employees to satisfy certain tax withholding obligations due in connection with grants of stock under our 2003 Employee Stock Plan and option exercises from our 1996 Employee Stock Plan. Both the 2003 Employee Stock Plan and 1996 Employee Stock Plan provide for the withholding of shares to satisfy tax obligations, but do not specify a maximum number of shares that can be withheld for this purpose. These shares were not purchased as part of a publicly announced program to purchase common shares. | |
| (2) | In July 2006 our Board of Directors authorized a share repurchase program under which we may repurchase up to $500 million of our common shares in the open market or in privately negotiated transactions. Through December 31, 2009, $464.5 million of our common shares had been repurchased under this program. As of December 31, 2009, we had the capacity to repurchase up to an additional $35.5 million of our common shares under the July 2006 share repurchase program. |
20
21
| ITEM 6. | SELECTED FINANCIAL DATA |
| Year Ended December 31, | ||||||||||||||||||||
|
Operating Data(1)(2)(3)
|
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
| (In thousands, except per share amounts and ratio data) | ||||||||||||||||||||
|
Revenues and other income:
|
||||||||||||||||||||
|
Operating revenues
|
$ | 3,692,356 | $ | 5,511,896 | $ | 4,938,848 | $ | 4,707,289 | $ | 3,394,472 | ||||||||||
|
Earnings (losses) from unconsolidated affiliates
|
(214,681 | ) | (229,834 | ) | 17,724 | 20,545 | 5,671 | |||||||||||||
|
Investment income (loss)
|
25,756 | 21,726 | (15,891 | ) | 102,007 | 85,428 | ||||||||||||||
|
Total revenues and other income
|
3,503,431 | 5,303,788 | 4,940,681 | 4,829,841 | 3,485,571 | |||||||||||||||
|
Costs and other deductions:
|
||||||||||||||||||||
|
Direct costs
|
2,012,352 | 3,110,316 | 2,764,559 | 2,511,392 | 1,958,538 | |||||||||||||||
|
General and administrative expenses
|
429,663 | 479,984 | 436,282 | 416,610 | 247,129 | |||||||||||||||
|
Depreciation and amortization
|
668,415 | 614,367 | 469,669 | 365,357 | 285,054 | |||||||||||||||
|
Depletion
|
11,078 | 25,442 | 31,165 | 38,580 | 46,894 | |||||||||||||||
|
Interest expense
|
264,948 | 196,718 | 154,920 | 120,507 | 44,849 | |||||||||||||||
|
Losses (gains) on sales and retirements of long-lived assets and
other expense (income), net
|
12,962 | 15,027 | 11,315 | 22,204 | 44,227 | |||||||||||||||
|
Impairments and other charges
|
339,129 | 176,123 | 41,017 | | | |||||||||||||||
|
Total costs and other deductions
|
3,738,547 | 4,617,977 | 3,908,927 | 3,474,650 | 2,626,691 | |||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
(235,116 | ) | 685,811 | 1,031,754 | 1,355,191 | 858,880 | ||||||||||||||
|
Income tax expense (benefit)
|
(149,228 | ) | 206,147 | 201,496 | 407,282 | 219,000 | ||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
(85,888 | ) | 479,664 | 830,258 | 947,909 | 639,880 | ||||||||||||||
|
Income from discontinued operations, net of tax
|
| | 35,024 | 27,727 | 10,540 | |||||||||||||||
|
Net income (loss)
|
(85,888 | ) | 479,664 | 865,282 | 975,636 | 650,420 | ||||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
342 | (3,927 | ) | 420 | (1,914 | ) | (1,725 | ) | ||||||||||||
|
Net income (loss) attributable to Nabors
|
$ | (85,546 | ) | $ | 475,737 | $ | 865,702 | $ | 973,722 | $ | 648,695 | |||||||||
|
Earnings (losses) per Nabors share:
|
||||||||||||||||||||
|
Basic from continuing operations
|
$ | (.30 | ) | $ | 1.69 | $ | 2.96 | $ | 3.25 | $ | 2.04 | |||||||||
|
Basic from discontinued operations
|
| | .12 | .10 | .03 | |||||||||||||||
|
Total Basic
|
$ | (.30 | ) | $ | 1.69 | $ | 3.08 | $ | 3.35 | $ | 2.07 | |||||||||
|
Diluted from continuing operations
|
$ | (.30 | ) | $ | 1.65 | $ | 2.88 | $ | 3.15 | $ | 1.97 | |||||||||
|
Diluted from discontinued operations
|
| | .12 | .09 | .03 | |||||||||||||||
|
Total Diluted
|
$ | (.30 | ) | $ | 1.65 | $ | 3.00 | $ | 3.24 | $ | 2.00 | |||||||||
|
Weighted-average number of common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
283,326 | 281,622 | 281,238 | 291,267 | 312,667 | |||||||||||||||
|
Diluted
|
283,326 | 288,236 | 288,226 | 300,677 | 323,712 | |||||||||||||||
|
Capital expenditures and acquisitions of businesses(4)
|
$ | 990,287 | $ | 1,578,241 | $ | 1,945,932 | $ | 2,006,286 | $ | 1,003,269 | ||||||||||
|
Interest coverage ratio(5)
|
6.2:1 | 20.7:1 | 32.5:1 | 38.1:1 | 25.6:1 | |||||||||||||||
22
| As of December 31, | ||||||||||||||||||||
|
Balance Sheet Data(2)(3)
|
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
| (In thousands, except ratio data) | ||||||||||||||||||||
|
Cash, cash equivalents, short-term and long-term investments and
other receivables(6)
|
$ | 1,191,733 | $ | 826,063 | $ | 1,179,639 | $ | 1,653,285 | $ | 1,646,327 | ||||||||||
|
Working capital
|
1,568,042 | 1,037,734 | 719,674 | 1,650,496 | 1,264,852 | |||||||||||||||
|
Property, plant and equipment, net
|
7,646,050 | 7,331,959 | 6,669,013 | 5,423,729 | 3,886,924 | |||||||||||||||
|
Total assets
|
10,644,690 | 10,517,899 | 10,139,783 | 9,155,931 | 7,230,407 | |||||||||||||||
|
Long-term debt
|
3,940,605 | 3,600,533 | 2,894,659 | 3,457,675 | 1,251,751 | |||||||||||||||
|
Shareholders equity
|
5,167,656 | 4,904,106 | 4,801,579 | 3,889,100 | 3,758,140 | |||||||||||||||
|
Funded debt to capital ratio:
|
||||||||||||||||||||
|
Gross(7)
|
0.41:1 | 0.41:1 | 0.39:1 | 0.43:1 | 0.32:1 | |||||||||||||||
|
Net(8)
|
0.33:1 | 0.35:1 | 0.30:1 | 0.28:1 | 0.08:1 | |||||||||||||||
| (1) | All periods present the Sea Mar business as a discontinued operation. | |
| (2) | The operating data for the year ended December 31, 2005 and the balance sheet data at December 31, 2005 do not reflect the adoption of the revised provisions relating to convertible debt within the Debt with Conversions and Other Options Topic of the Accounting Standards Codification. | |
| (3) | Our acquisitions results of operations and financial position have been included beginning on the respective dates of acquisition and include Pragma Drilling Equipment Ltd. assets (May 2006), 1183011 Alberta Ltd. (January 2006), Sunset Well Service, Inc. (August 2005), Alexander Drilling, Inc. assets (June 2005), Phillips Trucking, Inc. assets (June 2005), and Rocky Mountain Oil Tools, Inc. assets (March 2005). | |
| (4) | Represents capital expenditures and the portion of the purchase price of acquisitions allocated to fixed assets and goodwill based on their fair market value. | |
| (5) | The interest coverage ratio is a trailing 12-month quotient of the sum of net income (loss) attributable to Nabors, interest expense, depreciation and amortization, depletion expense, impairments and other charges, income tax expense (benefit) and our proportionate share of full-cost ceiling test writedowns from our unconsolidated oil and gas joint ventures less investment income (loss) divided by cash interest expense. This ratio is a method for calculating the amount of operating cash flows available to cover interest expense. The interest coverage ratio is not a measure of operating performance or liquidity defined by GAAP and may not be comparable to similarly titled measures presented by other companies. | |
| (6) | The December 31, 2008 and 2007 amounts include $1.9 million and $53.1 million, respectively, in cash proceeds receivable from brokers from the sale of certain long-term investments that are included in other current assets. Additionally, the December 31, 2009, 2008 and 2007 amounts include $92.5 million, $224.2 million and $123.3 million, respectively, in oil and gas financing receivables that are included in long-term investments and other receivables. | |
| (7) | The gross funded debt to capital ratio is calculated by dividing (x) funded debt by (y) funded debt plus deferred tax liabilities (net of deferred tax assets) plus capital. Funded debt is the sum of (1) short-term borrowings, (2) the current portion of long-term debt and (3) long-term debt. Capital is defined as shareholders equity. The gross funded debt to capital ratio is not a measure of operating performance or liquidity defined by GAAP and may not be comparable to similarly titled measures presented by other companies. | |
| (8) | The net funded debt to capital ratio is calculated by dividing (x) net funded debt by (y) net funded debt plus deferred tax liabilities (net of deferred tax assets) plus capital. Net funded debt is funded debt minus the sum of cash and cash equivalents and short-term and long-term investments and other receivables. The net funded debt to capital ratio is not a measure of operating performance or liquidity defined by GAAP and may not be comparable to similarly titled measures presented by other companies. |
23
| ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
24
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
|
Commodity prices:
|
||||||||||||||||||||||||||||
|
Average Henry Hub natural gas spot price ($/million cubic feet
(mcf))
|
$ | 3.94 | $ | 8.89 | $ | 6.97 | $ | (4.95 | ) | (56 | )% | $ | 1.92 | 28 | % | |||||||||||||
|
Average West Texas intermediate crude oil spot price ($/barrel)
|
$ | 61.99 | $ | 99.92 | $ | 72.23 | $ | (37.93 | ) | (38 | )% | $ | 27.69 | 38 | % | |||||||||||||
25
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Reportable segments:
|
||||||||||||||||||||||||||||
|
Operating revenues and Earnings (losses) from unconsolidated
affiliates from continuing operations:(1)
|
||||||||||||||||||||||||||||
|
Contract Drilling:(2)
|
||||||||||||||||||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 1,082,531 | $ | 1,878,441 | $ | 1,710,990 | $ | (795,910 | ) | (42 | )% | $ | 167,451 | 10 | % | |||||||||||||
|
U.S. Land Well-servicing
|
412,243 | 758,510 | 715,414 | (346,267 | ) | (46 | )% | 43,096 | 6 | % | ||||||||||||||||||
|
U.S. Offshore
|
157,305 | 252,529 | 212,160 | (95,224 | ) | (38 | )% | 40,369 | 19 | % | ||||||||||||||||||
|
Alaska
|
204,407 | 184,243 | 152,490 | 20,164 | 11 | % | 31,753 | 21 | % | |||||||||||||||||||
|
Canada
|
298,653 | 502,695 | 545,035 | (204,042 | ) | (41 | )% | (42,340 | ) | (8 | )% | |||||||||||||||||
|
International
|
1,265,097 | 1,372,168 | 1,094,802 | (107,071 | ) | (8 | )% | 277,366 | 25 | % | ||||||||||||||||||
|
Subtotal Contract Drilling(3)
|
3,420,236 | 4,948,586 | 4,430,891 | (1,528,350 | ) | (31 | )% | 517,695 | 12 | % | ||||||||||||||||||
|
Oil and Gas(4)(5)
|
(209,091 | ) | (151,465 | ) | 152,320 | (57,626 | ) | (38 | )% | (303,785 | ) | (199 | )% | |||||||||||||||
|
Other Operating Segments(6)(7)
|
446,282 | 683,186 | 588,483 | (236,904 | ) | (35 | )% | 94,703 | 16 | % | ||||||||||||||||||
|
Other reconciling items(8)
|
(179,752 | ) | (198,245 | ) | (215,122 | ) | 18,493 | 9 | % | 16,877 | 8 | % | ||||||||||||||||
|
Total
|
$ | 3,477,675 | $ | 5,282,062 | $ | 4,956,572 | $ | (1,804,387 | ) | (34 | )% | $ | 325,490 | 7 | % | |||||||||||||
26
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Adjusted income (loss) derived from operating activities from
continuing operations:(1)(9)
|
||||||||||||||||||||||||||||
|
Contract Drilling:
|
||||||||||||||||||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 294,679 | $ | 628,579 | $ | 596,302 | $ | (333,900 | ) | (53 | )% | $ | 32,277 | 5 | % | |||||||||||||
|
U.S. Land Well-servicing
|
28,950 | 148,626 | 156,243 | (119,676 | ) | (81 | )% | (7,617 | ) | (5 | )% | |||||||||||||||||
|
U.S. Offshore
|
30,508 | 59,179 | 51,508 | (28,671 | ) | (48 | )% | 7,671 | 15 | % | ||||||||||||||||||
|
Alaska
|
62,742 | 52,603 | 37,394 | 10,139 | 19 | % | 15,209 | 41 | % | |||||||||||||||||||
|
Canada
|
(7,019 | ) | 61,040 | 87,046 | (68,059 | ) | (111 | )% | (26,006 | ) | (30 | )% | ||||||||||||||||
|
International
|
365,566 | 407,675 | 332,283 | (42,109 | ) | (10 | )% | 75,392 | 23 | % | ||||||||||||||||||
|
Subtotal Contract Drilling(3)
|
775,426 | 1,357,702 | 1,260,776 | (582,276 | ) | (43 | )% | 96,926 | 8 | % | ||||||||||||||||||
|
Oil and Gas(4)(5)
|
(256,535 | ) | (206,490 | ) | 97,150 | (50,045 | ) | (24 | )% | (303,640 | ) | (313 | )% | |||||||||||||||
|
Other Operating Segments(7)(8)
|
34,120 | 68,572 | 35,273 | (34,452 | ) | (50 | )% | 33,299 | 94 | % | ||||||||||||||||||
|
Other reconciling items(10)
|
(196,844 | ) | (167,831 | ) | (138,302 | ) | (29,013 | ) | (17 | )% | (29,529 | ) | (21 | )% | ||||||||||||||
|
Total
|
$ | 356,167 | $ | 1,051,953 | $ | 1,254,897 | $ | (695,786 | ) | (66 | )% | $ | (202,944 | ) | (16 | )% | ||||||||||||
|
Interest expense
|
(264,948 | ) | (196,718 | ) | (154,920 | ) | (68,230 | ) | (35 | )% | (41,798 | ) | (27 | )% | ||||||||||||||
|
Investment income (loss)
|
25,756 | 21,726 | (15,891 | ) | 4,030 | 19 | % | 37,617 | 237 | % | ||||||||||||||||||
|
Gains (losses) on sales and retirements of long-lived assets and
other income (expense), net
|
(12,962 | ) | (15,027 | ) | (11,315 | ) | 2,065 | 14 | % | (3,712 | ) | (33 | )% | |||||||||||||||
|
Impairments and other charges(11)
|
(339,129 | ) | (176,123 | ) | (41,017 | ) | (163,006 | ) | (93 | )% | (135,106 | ) | (329 | )% | ||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
(235,116 | ) | 685,811 | 1,031,754 | (920,927 | ) | (134 | )% | (345,943 | ) | (34 | )% | ||||||||||||||||
|
Income tax expense (benefit)
|
(149,228 | ) | 206,147 | 201,496 | (355,375 | ) | (172 | )% | (4,651 | ) | (2 | )% | ||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
(85,888 | ) | 479,664 | 830,258 | (565,552 | ) | (118 | )% | (350,594 | ) | (42 | )% | ||||||||||||||||
|
Income from discontinued operations, net of tax
|
| | 35,024 | | | (35,024 | ) | (100 | )% | |||||||||||||||||||
|
Net income (loss)
|
(85,888 | ) | 479,664 | 865,282 | (565,552 | ) | (118 | )% | (385,618 | ) | (45 | )% | ||||||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
342 | (3,927 | ) | 420 | 4,269 | 109 | % | (4,347 | ) | N/M | (15) | |||||||||||||||||
|
Net income (loss) attributable to Nabors
|
$ | (85,546 | ) | $ | 475,737 | $ | 865,702 | $ | (561,283 | ) | (118 | )% | $ | (389,965 | ) | (45 | )% | |||||||||||
27
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Rig activity:
|
||||||||||||||||||||||||||||
|
Rig years:(12)
|
||||||||||||||||||||||||||||
|
U.S. Lower 48 Land Drilling
|
149.4 | 247.9 | 229.4 | (98.5 | ) | (40 | )% | 18.5 | 8 | % | ||||||||||||||||||
|
U.S. Offshore
|
11.0 | 17.6 | 15.8 | (6.6 | ) | (38 | )% | 1.8 | 11 | % | ||||||||||||||||||
|
Alaska
|
10.0 | 10.9 | 8.7 | (0.9 | ) | (8 | )% | 2.2 | 25 | % | ||||||||||||||||||
|
Canada
|
19.7 | 35.5 | 36.7 | (15.8 | ) | (45 | )% | (1.2 | ) | (3 | )% | |||||||||||||||||
|
International(13)
|
100.2 | 120.5 | 115.2 | (20.3 | ) | (17 | )% | 5.3 | 5 | % | ||||||||||||||||||
|
Total rig years
|
290.3 | 432.4 | 405.8 | (142.1 | ) | (33 | )% | 26.6 | 7 | % | ||||||||||||||||||
|
Rig hours:(14)
|
||||||||||||||||||||||||||||
|
U.S. Land Well-servicing
|
590,878 | 1,090,511 | 1,119,497 | (499,633 | ) | (46 | )% | (28,986 | ) | (3 | )% | |||||||||||||||||
|
Canada Well-servicing
|
143,824 | 248,032 | 283,471 | (104,208 | ) | (42 | )% | (35,439 | ) | (13 | )% | |||||||||||||||||
|
Total rig hours
|
734,702 | 1,338,543 | 1,402,968 | (603,841 | ) | (45 | )% | (64,425 | ) | (5 | )% | |||||||||||||||||
| (1) | All segment information excludes the Sea Mar business, which has been classified as a discontinued operation. | |
| (2) | These segments include our drilling, workover and well-servicing operations, on land and offshore. | |
| (3) | Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $9.7 million, $5.8 million and $5.6 million for the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (4) | Represents our oil and gas exploration, development and production operations. Includes our proportionate share of full-cost ceiling test writedowns recorded by our unconsolidated oil and gas joint ventures of $(237.1) million and $(228.3) million for the years ended December 31, 2009 and 2008, respectively. | |
| (5) | Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(241.9) million, $(241.4) million and $(3.9) million for the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (6) | Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations. | |
| (7) | Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $17.5 million, $5.8 million and $16.0 million for the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (8) | Represents the elimination of inter-segment transactions. | |
| (9) | Adjusted income (loss) derived from operating activities is computed by subtracting direct costs, general and administrative expenses, depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings (losses) from unconsolidated affiliates. Such amounts should not be used as a substitute for those amounts reported under GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures are an accurate reflection of the ongoing profitability of our Company. A reconciliation of this non-GAAP measure to income (loss) before income taxes, which is a GAAP measure, is provided within the above table. | |
| (10) | Represents the elimination of inter-segment transactions and unallocated corporate expenses. | |
| (11) | Represents impairments and other charges recorded during the years ended December 31, 2009 and 2008, respectively. | |
| (12) | Excludes well-servicing rigs, which are measured in rig hours. Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates. Rig years represent a measure of the number of |
28
| equivalent rigs operating during a given period. For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years. | ||
| (13) | International rig years include our equivalent percentage ownership of rigs owned by unconsolidated affiliates which totaled 2.5 years, 3.5 years and 4.0 years during the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (14) | Rig hours represents the number of hours that our well-servicing rig fleet operated during the year. | |
| (15) | The percentage is so large that is not meaningful. |
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 1,082,531 | $ | 1,878,441 | $ | 1,710,990 | $ | (795,910 | ) | (42 | )% | $ | 167,451 | 10 | % | |||||||||||||
|
Adjusted income derived from operating activities
|
$ | 294,679 | $ | 628,579 | $ | 596,302 | $ | (333,900 | ) | (53 | )% | $ | 32,277 | 5 | % | |||||||||||||
|
Rig years
|
149.4 | 247.9 | 229.4 | (98.5 | ) | (40 | )% | 18.5 | 8 | % | ||||||||||||||||||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 412,243 | $ | 758,510 | $ | 715,414 | $ | (346,267 | ) | (46 | )% | $ | 43,096 | 6 | % | |||||||||||||
|
Adjusted income derived from operating activities
|
$ | 28,950 | $ | 148,626 | $ | 156,243 | $ | (119,676 | ) | (81 | )% | $ | (7,617 | ) | (5 | )% | ||||||||||||
|
Rig hours
|
590,878 | 1,090,511 | 1,119,497 | (499,633 | ) | (46 | )% | (28,986 | ) | (3 | )% | |||||||||||||||||
29
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 157,305 | $ | 252,529 | $ | 212,160 | $ | (95,224 | ) | (38 | )% | $ | 40,369 | 19 | % | |||||||||||||
|
Adjusted income derived from operating activities
|
$ | 30,508 | $ | 59,179 | $ | 51,508 | $ | (28,671 | ) | (48 | )% | $ | 7,671 | 15 | % | |||||||||||||
|
Rig years
|
11.0 | 17.6 | 15.8 | (6.6 | ) | (38 | )% | 1.8 | 11 | % | ||||||||||||||||||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 204,407 | $ | 184,243 | $ | 152,490 | $ | 20,164 | 11 | % | $ | 31,753 | 21 | % | ||||||||||||||
|
Adjusted income derived from operating activities
|
$ | 62,742 | $ | 52,603 | $ | 37,394 | $ | 10,139 | 19 | % | $ | 15,209 | 41 | % | ||||||||||||||
|
Rig years
|
10.0 | 10.9 | 8.7 | (0.9 | ) | (8 | )% | 2.2 | 25 | % | ||||||||||||||||||
30
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 298,653 | $ | 502,695 | $ | 545,035 | $ | (204,042 | ) | (41 | )% | $ | (42,340 | ) | (8 | )% | ||||||||||||
|
Adjusted income (loss) derived from operating activities
|
$ | (7,019 | ) | $ | 61,040 | $ | 87,046 | $ | (68,059 | ) | (111 | )% | $ | (26,006 | ) | (30 | )% | |||||||||||
|
Rig years Drilling
|
19.7 | 35.5 | 36.7 | (15.8 | ) | (45 | )% | (1.2 | ) | (3 | )% | |||||||||||||||||
|
Rig hours Well-servicing
|
143,824 | 248,032 | 283,471 | (104,208 | ) | (42 | )% | (35,439 | ) | (13 | )% | |||||||||||||||||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages and rig activity) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 1,265,097 | $ | 1,372,168 | $ | 1,094,802 | $ | (107,071 | ) | (8 | )% | $ | 277,366 | 25 | % | |||||||||||||
|
Adjusted income derived from operating activities
|
$ | 365,566 | $ | 407,675 | $ | 332,283 | $ | (42,109 | ) | (10 | )% | $ | 75,392 | 23 | % | |||||||||||||
|
Rig years
|
100.2 | 120.5 | 115.2 | (20.3 | ) | (17 | )% | 5.3 | 5 | % | ||||||||||||||||||
31
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings (losses) from unconsolidated
affiliates
|
$ | (209,091 | ) | $ | (151,465 | ) | $ | 152,320 | $ | (57,626 | ) | (38 | )% | $ | (303,785 | ) | (199 | )% | ||||||||||
|
Adjusted income (loss) derived from operating activities
|
$ | (256,535 | ) | $ | (206,490 | ) | $ | 97,150 | $ | (50,045 | ) | (24 | )% | $ | (303,640 | ) | (313 | )% | ||||||||||
32
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Operating revenues and Earnings from unconsolidated affiliates
|
$ | 446,282 | $ | 683,186 | $ | 588,483 | $ | (236,904 | ) | (35 | )% | $ | 94,703 | 16 | % | |||||||||||||
|
Adjusted income derived from operating activities
|
$ | 34,120 | $ | 68,572 | $ | 35,273 | $ | (34,452 | ) | (50 | )% | $ | 33,299 | 94 | % | |||||||||||||
|
Year Ended
|
||||
| December 31, 2007 | ||||
| (In thousands, except percentages) | ||||
|
Revenues
|
$ | 58,887 | ||
|
Income from discontinued operations, net of tax
|
$ | 35,024 | ||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
General and administrative expenses
|
$ | 429,663 | $ | 479,984 | $ | 436,282 | $ | (50,321 | ) | (10 | )% | $ | 43,702 | 10 | % | |||||||||||||
|
General and administrative expenses as a percentage of operating
revenues
|
11.6 | % | 8.7 | % | 8.8 | % | 2.9 | % | 33 | % | (.1 | )% | (1 | %) | ||||||||||||||
33
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Depreciation and amortization expense
|
$ | 668,415 | $ | 614,367 | $ | 469,669 | $ | 54,048 | 9 | % | $ | 144,698 | 31 | % | ||||||||||||||
|
Depletion expense
|
$ | 11,078 | $ | 25,442 | $ | 31,165 | $ | (14,364 | ) | (56 | )% | $ | (5,723 | ) | (18 | )% | ||||||||||||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Interest expense
|
$ | 264,948 | $ | 196,718 | $ | 154,920 | $ | 68,230 | 35 | % | $ | 41,798 | 27 | % | ||||||||||||||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Investment income (loss)
|
$ | 25,756 | $ | 21,726 | $ | (15,891 | ) | $ | 4,030 | 19 | % | $ | 37,617 | 237 | % | |||||||||||||
34
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Gains(losses) on sales and retirements of long-lived assets and
other income (expense), net
|
$ | (12,962 | ) | $ | (15,027 | ) | $ | (11,315 | ) | $ | 2,065 | 14 | % | $ | (3,712 | ) | (33 | )% | ||||||||||
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||||
|
Goodwill impairments
|
$ | 14,689 | $ | 150,008 | $ | | $ | (135,319 | ) | (90 | )% | $ | 150,008 | 100 | % | |||||||||||||
|
Impairment of long-lived assets to be disposed of other than by
sale
|
64,229 | | | 64,229 | 100 | % | | | ||||||||||||||||||||
|
Impairment of other intangible assets
|
| 4,578 | | (4,578 | ) | (100 | )% | 4,578 | 100 | % | ||||||||||||||||||
|
Impairment of oil and gas- related assets
|
205,897 | 21,537 | 41,017 | 184,360 | 856 | % | (19,480 | ) | (47 | )% | ||||||||||||||||||
|
Other-than-temporary
impairment on securities
|
54,314 | | | 54,314 | 100 | % | | | ||||||||||||||||||||
|
Total
|
$ | 339,129 | $ | 176,123 | $ | 41,017 | $ | 163,006 | 93 | % | $ | 135,106 | 329 | % | ||||||||||||||
35
36
| Year Ended December 31, | Increase/(Decrease) | |||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 to 2008 | 2008 to 2007 | ||||||||||||||||||||||||
|
Effective income tax rate from continuing operations
|
64 | % | 30 | % | 20 | % | 34 | % | 113 | % | 10 | % | 50 | % | ||||||||||||||
37
38
39
| Payments Due by Period | ||||||||||||||||||||
| Total | < 1 Year | 1-3 Years | 3-5 Years | Thereafter | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Contractual cash obligations:
|
||||||||||||||||||||
|
Long-term debt:(1)
|
||||||||||||||||||||
|
Principal
|
$ | 4,061,255 | $ | 163 | $ | 1,961,002 | (2) | $ | 90 | $ | 2,100,000 | (3) | ||||||||
|
Interest
|
1,566,550 | 194,679 | 365,645 | 328,076 | 678,150 | |||||||||||||||
|
Operating leases(4)
|
35,550 | 15,498 | 13,705 | 4,840 | 1,507 | |||||||||||||||
|
Purchase commitments(5)
|
152,387 | 151,097 | 1,290 | | | |||||||||||||||
|
Employment contracts(4)
|
35,442 | 10,723 | 21,330 | 3,389 | | |||||||||||||||
|
Pension funding obligations(6)
|
450 | 450 | | | | |||||||||||||||
|
Total contractual cash obligations
|
$ | 5,851,634 | $ | 372,610 | $ | 2,362,972 | $ | 336,395 | $ | 2,779,657 | ||||||||||
| (1) | See Note 11 Debt in Part II, Item 8. Financial Statements and Supplementary Data. | |
| (2) | Includes the remaining portion of Nabors Delawares 0.94% senior exchangeable notes due May 2011 and 5.375% senior notes due August 2012. | |
| (3) | Represents Nabors Delawares aggregate 6.15% senior notes due February 2018 and 9.25% senior notes due January 2019. | |
| (4) | See Note 16 Commitments and Contingencies in Part II, Item 8. - Financial Statements and Supplementary Data. | |
| (5) | Purchase commitments include agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable pricing provisions; and the approximate timing of the transaction. | |
| (6) | See Note 14 Pension, Postretirement and Postemployment Benefits in Part II, Item 8. Financial Statements and Supplementary Data. |
40
| (In thousands) | ||||
|
Credit available
|
$ | 245,442 | ||
|
Letters of credit outstanding, inclusive of financial and
|
||||
|
performance guarantees
|
(71,389 | ) | ||
|
Remaining availability
|
$ | 174,053 | ||
41
| Maximum Amount | ||||||||||||||||||||
| 2010 | 2011 | 2012 | Thereafter | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Financial standby letters of credit and other financial surety
instruments
|
$ | 66,182 | $ | 10,808 | $ | 277 | $ | | $ | 77,267 | ||||||||||
|
Contingent consideration in acquisition
|
| 4,250 | | | 4,250 | |||||||||||||||
|
Total
|
$ | 66,182 | $ | 15,058 | $ | 277 | $ | | $ | 81,517 | ||||||||||
42
43
44
| | it requires assumptions to be made that were uncertain at the time the estimate was made; and | |
| | changes in the estimate or different estimates that could have been selected could have a material impact on our consolidated financial position or results of operations. |
| | Level 1 measurements include unadjusted quoted market prices for identical assets or liabilities in an active market; | |
| | Level 2 measurements include quoted market prices for identical assets or liabilities in an active market that have been adjusted for items such as effects of restrictions for transferability and those |
45
| that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets; and |
| | Level 3 measurements include those that are unobservable and of a highly subjective measure. |
46
47
48
49
50
| ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
51
52
| December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | |||||||||||||||||||||||
|
Effective
|
Carrying
|
Fair
|
Effective
|
Carrying
|
Fair
|
|||||||||||||||||||
| Interest Rate | Value | Value | Interest Rate | Value | Value | |||||||||||||||||||
| (In thousands, except interest rates) | ||||||||||||||||||||||||
|
0.94% senior exchangeable notes due May 2011(1)
|
6.13 | % | $ | 1,576,480 | $ | 1,668,368 | 6.13 | % | $ | 2,362,822 | $ | 2,199,500 | ||||||||||||
|
6.15% senior notes due February 2018
|
6.42 | % | 965,066 | 992,531 | 6.42 | % | 963,859 | 835,244 | ||||||||||||||||
|
9.25% senior notes due January 2019
|
9.40 | % | 1,125,000 | 1,403,719 | | | | |||||||||||||||||
|
5.375% senior notes due August 2012(3)
|
5.69 | % | 273,350 | 289,072 | 5.69 | %(2) | 272,724 | 262,411 | ||||||||||||||||
|
4.875% senior notes due August 2009
|
| | | 5.10 | % | 224,829 | 227,239 | |||||||||||||||||
|
Other
|
4.50 | % | 872 | 872 | 4.50 | % | 1,329 | 1,329 | ||||||||||||||||
| $ | 3,940,768 | $ | 4,354,562 | $ | 3,825,563 | $ | 3,525,723 | |||||||||||||||||
| (1) | During 2009 and 2008, we purchased $964.8 million and $100 million, respectively, par value of these notes in the open market. | |
| (2) | Includes the effect of interest savings realized from the interest-rate swap executed on October 21, 2002. | |
| (3) | Includes $1.1 million and $1.5 million as of December 31, 2009 and 2008, respectively, related to the unamortized loss on the interest rate swap that was unwound during the fourth quarter of 2005. |
53
| December 31, | ||||||||||||||||||||
| 2009 | 2008 | |||||||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||||||
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||||
| Fair Value | Rates | Life (Years) | Fair Value | Rates | Life (Years) | |||||||||||||||
| (In thousands, except interest rates) | ||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 927,815 | 0%-1.55% | 0.00 | $ | 442,087 | .51%-2.0% | 0.00 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||||||
|
Trading equity securities
|
24,014 | | | 14,263 | | | ||||||||||||||
|
Available-for-sale equity securities
|
93,651 | | | 55,453 | | | ||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||
|
Commercial paper and CDs
|
1,284 | .25% | .6 | 1,119 | 2.75% | .6 | ||||||||||||||
|
Corporate debt securities
|
33,852 | .38%-14.00% | 2.6 | 40,302 | 1.5%-14.00% | 3.5 | ||||||||||||||
|
U.S.-government
debt securities
|
| | | 1,816 | 6.0% | .1 | ||||||||||||||
|
Mortgage-backed debt securities
|
861 | 5.15%-5.18% | 3.0 | 7,619 | 3.98%-5.42% | .9 | ||||||||||||||
|
Mortgage-CMO debt securities
|
5,411 | 2.58%-6.23% | 1.9 | 15,326 | 1.58%-8.73% | .9 | ||||||||||||||
|
Asset-backed debt securities
|
3,963 | 2.64%-6.22% | 2.1 | 6,260 | .51%-5.19% | 6.3 | ||||||||||||||
|
Total available-for-sale debt securities
|
45,371 | 72,442 | ||||||||||||||||||
|
Total available-for-sale securities
|
139,022 | 127,895 | ||||||||||||||||||
|
Total short-term investments
|
163,036 | 142,158 | ||||||||||||||||||
|
Long-term investments and other receivables:
|
||||||||||||||||||||
|
Actively managed funds
|
8,341 | N/A | 15,710 | N/A | ||||||||||||||||
|
Oil and gas financing receivables
|
92,541 | 13.10%-13.52% | 224,242 | 13.10%-13.52% | ||||||||||||||||
|
Total long-term investments and other receivables
|
100,882 | 239,952 | ||||||||||||||||||
|
Total cash, cash equivalents, short-term and long-term
investments and other receivables
|
$ | 1,191,733 | $ | 824,197 | ||||||||||||||||
54
56
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands, except per share amounts) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 927,815 | $ | 442,087 | ||||
|
Short-term investments
|
163,036 | 142,158 | ||||||
|
Accounts receivable, net
|
724,040 | 1,160,768 | ||||||
|
Inventory
|
100,819 | 150,118 | ||||||
|
Deferred income taxes
|
125,163 | 28,083 | ||||||
|
Other current assets
|
135,791 | 243,379 | ||||||
|
Total current assets
|
2,176,664 | 2,166,593 | ||||||
|
Long-term investments and other receivables
|
100,882 | 239,952 | ||||||
|
Property, plant and equipment, net
|
7,646,050 | 7,331,959 | ||||||
|
Goodwill
|
164,265 | 175,749 | ||||||
|
Investment in unconsolidated affiliates
|
306,608 | 411,727 | ||||||
|
Other long-term assets
|
250,221 | 191,919 | ||||||
|
Total assets
|
$ | 10,644,690 | $ | 10,517,899 | ||||
| LIABILITIES AND EQUITY | ||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 163 | $ | 225,030 | ||||
|
Trade accounts payable
|
226,423 | 424,908 | ||||||
|
Accrued liabilities
|
346,337 | 367,393 | ||||||
|
Income taxes payable
|
35,699 | 111,528 | ||||||
|
Total current liabilities
|
608,622 | 1,128,859 | ||||||
|
Long-term debt
|
3,940,605 | 3,600,533 | ||||||
|
Other long-term liabilities
|
240,057 | 247,560 | ||||||
|
Deferred income taxes
|
673,427 | 622,523 | ||||||
|
Total liabilities
|
5,462,711 | 5,599,475 | ||||||
|
Commitments and contingencies (Note 16)
|
||||||||
|
Equity:
|
||||||||
|
Shareholders equity:
|
||||||||
|
Common shares, par value $.001 per share:
|
||||||||
|
Authorized common shares 800,000; issued 313,915 and 312,343,
respectively
|
314 | 312 | ||||||
|
Capital in excess of par value
|
2,239,323 | 2,129,415 | ||||||
|
Accumulated other comprehensive income
|
292,706 | 53,520 | ||||||
|
Retained earnings
|
3,613,186 | 3,698,732 | ||||||
|
Less: treasury shares, at cost, 29,414 common shares
|
(977,873 | ) | (977,873 | ) | ||||
|
Total shareholders equity
|
5,167,656 | 4,904,106 | ||||||
|
Noncontrolling interest
|
14,323 | 14,318 | ||||||
|
Total equity
|
5,181,979 | 4,918,424 | ||||||
|
Total liabilities and equity
|
$ | 10,644,690 | $ | 10,517,899 | ||||
57
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands, except per share amounts) | ||||||||||||
|
Revenues and other income:
|
||||||||||||
|
Operating revenues
|
$ | 3,692,356 | $ | 5,511,896 | $ | 4,938,848 | ||||||
|
Earnings (losses) from unconsolidated affiliates
|
(214,681 | ) | (229,834 | ) | 17,724 | |||||||
|
Investment income (loss)
|
25,756 | 21,726 | (15,891 | ) | ||||||||
|
Total revenues and other income
|
3,503,431 | 5,303,788 | 4,940,681 | |||||||||
|
Costs and other deductions:
|
||||||||||||
|
Direct costs
|
2,012,352 | 3,110,316 | 2,764,559 | |||||||||
|
General and administrative expenses
|
429,663 | 479,984 | 436,282 | |||||||||
|
Depreciation and amortization
|
668,415 | 614,367 | 469,669 | |||||||||
|
Depletion
|
11,078 | 25,442 | 31,165 | |||||||||
|
Interest expense
|
264,948 | 196,718 | 154,920 | |||||||||
|
Losses (gains) on sales and retirements of long-lived assets and
other expense (income), net
|
12,962 | 15,027 | 11,315 | |||||||||
|
Impairments and other charges
|
339,129 | 176,123 | 41,017 | |||||||||
|
Total costs and other deductions
|
3,738,547 | 4,617,977 | 3,908,927 | |||||||||
|
Income (loss) from continuing operations before income taxes
|
(235,116 | ) | 685,811 | 1,031,754 | ||||||||
|
Income tax expense (benefit):
|
||||||||||||
|
Current
|
69,532 | 188,832 | 227,951 | |||||||||
|
Deferred
|
(218,760 | ) | 17,315 | (26,455 | ) | |||||||
|
Total income tax expense (benefit)
|
(149,228 | ) | 206,147 | 201,496 | ||||||||
|
Income (loss) from continuing operations, net of tax
|
(85,888 | ) | 479,664 | 830,258 | ||||||||
|
Income from discontinued operations, net of tax
|
| | 35,024 | |||||||||
|
Net income (loss)
|
(85,888 | ) | 479,664 | 865,282 | ||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
342 | (3,927 | ) | 420 | ||||||||
|
Net income (loss) attributable to Nabors
|
$ | (85,546 | ) | $ | 475,737 | $ | 865,702 | |||||
|
Earnings (losses) per Nabors share:
|
||||||||||||
|
Basic from continuing operations
|
$ | (.30 | ) | $ | 1.69 | $ | 2.96 | |||||
|
Basic from discontinued operations
|
| | .12 | |||||||||
|
Total Basic
|
$ | (.30 | ) | $ | 1.69 | $ | 3.08 | |||||
|
Diluted from continuing operations
|
$ | (.30 | ) | $ | 1.65 | $ | 2.88 | |||||
|
Diluted from discontinued operations
|
| | .12 | |||||||||
|
Total Diluted
|
$ | (.30 | ) | $ | 1.65 | $ | 3.00 | |||||
|
Weighted-average number of common shares outstanding:
|
||||||||||||
|
Basic
|
283,326 | 281,622 | 281,238 | |||||||||
|
Diluted
|
283,326 | 288,236 | 288,226 | |||||||||
| (In thousands) | ||||
|
Other-than-temporary
impairment on debt security
|
$ | 40,300 | ||
|
Less:
other-than-temporary
impairment recognized in accumulated other comprehensive income
(loss)
|
(4,651 | ) | ||
|
Credit-related impairment on investment(1)
|
$ | 35,649 | ||
| (1) | Included in Impairments and other charges (Note 3) |
58
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss) attributable to Nabors
|
$ | (85,546 | ) | $ | 475,737 | $ | 865,702 | |||||
|
Adjustments to net income (loss):
|
||||||||||||
|
Depreciation and amortization
|
668,415 | 614,367 | 474,016 | |||||||||
|
Depletion
|
11,078 | 25,442 | 31,165 | |||||||||
|
Deferred income tax expense (benefit)
|
(218,760 | ) | 17,315 | (62,893 | ) | |||||||
|
Deferred financing costs amortization
|
6,133 | 7,661 | 8,352 | |||||||||
|
Pension liability amortization and adjustments
|
844 | 160 | 277 | |||||||||
|
Discount amortization on long-term debt
|
86,802 | 123,739 | 127,887 | |||||||||
|
Amortization of loss on hedges
|
580 | 548 | 551 | |||||||||
|
Impairments and other charges
|
339,129 | 176,123 | 41,017 | |||||||||
|
Losses on long-lived assets, net
|
12,339 | 9,644 | 4,318 | |||||||||
|
Losses (gains) on investments, net
|
(9,954 | ) | 18,736 | 61,395 | ||||||||
|
Gains on debt retirement, net
|
(11,197 | ) | (12,248 | ) | | |||||||
|
Gain on disposition of Sea Mar business
|
| | (49,500 | ) | ||||||||
|
Losses on derivative instruments
|
338 | 4,783 | 1,347 | |||||||||
|
Share-based compensation
|
106,725 | 45,401 | 30,176 | |||||||||
|
Foreign currency transaction losses (gains), net
|
8,372 | (2,718 | ) | (3,223 | ) | |||||||
|
Equity in (earnings) losses of unconsolidated affiliates, net of
dividends
|
229,813 | 236,763 | (5,136 | ) | ||||||||
|
Changes in operating assets and liabilities, net of effects from
acquisitions:
|
||||||||||||
|
Accounts receivable
|
450,530 | (157,697 | ) | 93,490 | ||||||||
|
Inventory
|
52,995 | (26,774 | ) | (28,668 | ) | |||||||
|
Other current assets
|
205,108 | (81,764 | ) | (47,959 | ) | |||||||
|
Other long-term assets
|
(22,233 | ) | (85,231 | ) | (117,237 | ) | ||||||
|
Trade accounts payable and accrued liabilities
|
(146,470 | ) | 38,129 | 4,501 | ||||||||
|
Income taxes payable
|
(62,535 | ) | 24,043 | (80,692 | ) | |||||||
|
Other long-term liabilities
|
(5,534 | ) | 10,665 | 46,023 | ||||||||
|
Net cash provided by operating activities
|
1,616,972 | 1,462,824 | 1,394,909 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchases of investments
|
(32,674 | ) | (269,983 | ) | (378,318 | ) | ||||||
|
Sales and maturities of investments
|
57,033 | 521,613 | 860,385 | |||||||||
|
Cash paid for acquisition of businesses, net
|
| (287 | ) | (8,391 | ) | |||||||
|
Investment in unconsolidated affiliates
|
(125,076 | ) | (271,309 | ) | (278,100 | ) | ||||||
|
Capital expenditures
|
(1,093,435 | ) | (1,506,979 | ) | (2,039,180 | ) | ||||||
|
Proceeds from sales of assets and insurance claims
|
31,375 | 69,842 | 162,055 | |||||||||
|
Proceeds from sale of Sea Mar business
|
| | 194,332 | |||||||||
|
Net cash used for investing activities
|
(1,162,777 | ) | (1,457,103 | ) | (1,487,217 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Increase (decrease) in cash overdrafts
|
(18,157 | ) | 23,858 | (38,416 | ) | |||||||
|
Proceeds from long-term debt
|
1,124,978 | 962,901 | | |||||||||
|
Debt issuance costs
|
(8,832 | ) | (7,324 | ) | | |||||||
|
Proceeds from issuance of common shares
|
11,249 | 56,630 | 61,620 | |||||||||
|
Reduction in long-term debt
|
(1,081,801 | ) | (836,511 | ) | | |||||||
|
Repurchase of equity component of convertible debt
|
(6,586 | ) | | | ||||||||
|
Repurchase of common shares
|
| (281,101 | ) | (102,451 | ) | |||||||
|
Purchase of restricted stock
|
(1,515 | ) | (13,061 | ) | (1,811 | ) | ||||||
|
Tax benefit related to
share-based
awards
|
37 | 5,369 | 2,159 | |||||||||
|
Net cash provided by (used for) financing activities
|
19,373 | (89,239 | ) | (78,899 | ) | |||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
12,160 | (5,701 | ) | 1,964 | ||||||||
|
Net increase in cash and cash equivalents
|
485,728 | (89,219 | ) | (169,243 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
442,087 | 531,306 | 700,549 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 927,815 | $ | 442,087 | $ | 531,306 | ||||||
59
|
Accumulated Other Comprehensive
|
||||||||||||||||||||||||||||||||||||||||
| Income (Loss) | ||||||||||||||||||||||||||||||||||||||||
|
Unrealized
|
||||||||||||||||||||||||||||||||||||||||
|
Common
|
Gains
|
|||||||||||||||||||||||||||||||||||||||
| Shares |
Capital in
|
(Losses) on
|
Cumulative
|
|||||||||||||||||||||||||||||||||||||
|
Par
|
Excess of
|
Marketable
|
Translation
|
Retained
|
Treasury
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||||||
| Shares | Value | Par Value | Securities | Adjustment | Other | Earnings | Shares | Interest | Equity | |||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2006
|
299,333 | $ | 299 | $ | 2,060,747 | $ | 33,400 | $ | 171,160 | $ | (3,299 | ) | $ | 2,402,277 | $ | (775,484 | ) | $ | 14,971 | $ | 3,904,071 | |||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
865,702 | (420 | ) | 865,282 | ||||||||||||||||||||||||||||||||||||
|
Translation adjustment
|
153,487 | 2,243 | 155,730 | |||||||||||||||||||||||||||||||||||||
|
Unrealized gains/(losses) on marketable securities, net of
income taxes of $704
|
14,164 | 14,164 | ||||||||||||||||||||||||||||||||||||||
|
Less: reclassification adjustment for (gains)/losses included in
net income, net of income taxes of $2,664
|
(47,283 | ) | (47,283 | ) | ||||||||||||||||||||||||||||||||||||
|
Pension liability amortization, net of income taxes of $101
|
176 | 176 | ||||||||||||||||||||||||||||||||||||||
|
Pension liability adjustment, net of income taxes of $319
|
679 | 679 | ||||||||||||||||||||||||||||||||||||||
|
Amortization of loss on cash flow hedges
|
151 | 151 | ||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | (33,119 | ) | 153,487 | 1,006 | 865,702 | | (1,823 | ) | 988,899 | ||||||||||||||||||||||||||||
|
Cumulative effect of adoption for uncertain tax positions
|
(44,984 | ) | (44,984 | ) | ||||||||||||||||||||||||||||||||||||
|
Investment in noncontrolling interest
|
33 | 33 | ||||||||||||||||||||||||||||||||||||||
|
Distributions from noncontrolling interest
|
(2,908 | ) | (2,908 | ) | ||||||||||||||||||||||||||||||||||||
|
Disposition of operations relating to Sea Mar business from
noncontrolling interest
|
549 | 549 | ||||||||||||||||||||||||||||||||||||||
|
Issuance of common shares for stock options exercised, net of
surrender of unexercised stock options
|
4,521 | 5 | 61,615 | 61,620 | ||||||||||||||||||||||||||||||||||||
|
Nabors Exchangeco shares exchanged
|
51 | | ||||||||||||||||||||||||||||||||||||||
|
Repurchase of 3,782 treasury shares
|
(102,451 | ) | (102,451 | ) | ||||||||||||||||||||||||||||||||||||
|
Tax benefit related to share-based awards
|
(17,147 | ) | (17,147 | ) | ||||||||||||||||||||||||||||||||||||
|
Restricted stock awards, net
|
1,553 | 1 | (1,812 | ) | (1,811 | ) | ||||||||||||||||||||||||||||||||||
|
Share-based compensation, net of tender offer for stock options
|
30,176 | 30,176 | ||||||||||||||||||||||||||||||||||||||
|
Subtotal
|
6,125 | 6 | 72,832 | | | | (44,984 | ) | (102,451 | ) | (2,326 | ) | (76,923 | ) | ||||||||||||||||||||||||||
|
Balances, December 31, 2007
|
305,458 | $ | 305 | $ | 2,133,579 | $ | 281 | $ | 324,647 | $ | (2,293 | ) | $ | 3,222,995 | $ | (877,935 | ) | $ | 14,468 | $ | 4,816,047 | |||||||||||||||||||
60
| Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||
|
Unrealized
|
||||||||||||||||||||||||||||||||||||||||
|
Common
|
Gains
|
|||||||||||||||||||||||||||||||||||||||
| Shares |
Capital in
|
(Losses) on
|
Cumulative
|
|||||||||||||||||||||||||||||||||||||
|
Par
|
Excess of
|
Marketable
|
Translation
|
Retained
|
Treasury
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||||||
| Shares | Value | Par Value | Securities | Adjustment | Other | Earnings | Shares | Interest | Equity | |||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2007
|
305,458 | $ | 305 | $ | 2,133,579 | $ | 281 | $ | 324,647 | $ | (2,293 | ) | $ | 3,222,995 | $ | (877,935 | ) | $ | 14,468 | $ | 4,816,047 | |||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
475,737 | 3,927 | 479,664 | |||||||||||||||||||||||||||||||||||||
|
Translation adjustment
|
(228,865 | ) | (2,537 | ) | (231,402 | ) | ||||||||||||||||||||||||||||||||||
|
Unrealized gains/(losses) on marketable securities, net of
income tax benefit of $4,374
|
(37,190 | ) | (37,190 | ) | ||||||||||||||||||||||||||||||||||||
|
Less: reclassification adjustment for (gains)/ losses included
in net income, net of income taxes of $129
|
(51 | ) | (51 | ) | ||||||||||||||||||||||||||||||||||||
|
Pension liability amortization, net of income taxes of $56
|
104 | 104 | ||||||||||||||||||||||||||||||||||||||
|
Pension liability adjustment, net of income tax benefit of $1,915
|
(3,009 | ) | (3,009 | ) | ||||||||||||||||||||||||||||||||||||
|
Unrealized gain/(loss) and amortization of (gains)/losses on
cash flow hedges, net of income taxes of $163
|
(104 | ) | (104 | ) | ||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | (37,241 | ) | (228,865 | ) | (3,009 | ) | 475,737 | | (1,390 | ) | 208,012 | ||||||||||||||||||||||||||
|
Issuance of common shares for stock options exercised
|
2,480 | 2 | 56,628 | 56,630 | ||||||||||||||||||||||||||||||||||||
|
Distributions from noncontrolling interest
|
(1,540 | ) | (1,540 | ) | ||||||||||||||||||||||||||||||||||||
|
Nabors Exchangeco shares exchanged
|
16 | | ||||||||||||||||||||||||||||||||||||||
|
Issuance of 5,246 treasury shares related to conversion of notes
|
(181,163 | ) | 181,163 | | ||||||||||||||||||||||||||||||||||||
|
Repurchase of 8,538 treasury shares
|
(281,101 | ) | (281,101 | ) | ||||||||||||||||||||||||||||||||||||
|
Repurchase of equity component of convertible debt
|
(35 | ) | (35 | ) | ||||||||||||||||||||||||||||||||||||
|
Tax benefit related to the redemption of convertible debt
|
81,789 | 81,789 | ||||||||||||||||||||||||||||||||||||||
|
Tax benefit related to share-based awards
|
6,282 | 6,282 | ||||||||||||||||||||||||||||||||||||||
|
Restricted stock awards, net
|
4,389 | 5 | (13,066 | ) | (13,061 | ) | ||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
45,401 | 45,401 | ||||||||||||||||||||||||||||||||||||||
|
Subtotal
|
6,885 | 7 | (4,164 | ) | | | | | (99,938 | ) | (1,540 | ) | (105,635 | ) | ||||||||||||||||||||||||||
|
Balances, December 31, 2008
|
312,343 | $ | 312 | $ | 2,129,415 | $ | (36,960 | ) | $ | 95,782 | $ | (5,302 | ) | $ | 3,698,732 | $ | (977,873 | ) | $ | 14,318 | $ | 4,918,424 | ||||||||||||||||||
61
| Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||
|
Unrealized
|
||||||||||||||||||||||||||||||||||||||||
|
Common
|
Gains
|
|||||||||||||||||||||||||||||||||||||||
| Shares |
Capital in
|
(Losses) on
|
Cumulative
|
|||||||||||||||||||||||||||||||||||||
|
Par
|
Excess of
|
Marketable
|
Translation
|
Retained
|
Treasury
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||||||
| Shares | Value | Par Value | Securities | Adjustment | Other | Earnings | Shares | Interest | Equity | |||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2008
|
312,343 | $ | 312 | $ | 2,129,415 | $ | (36,960 | ) | $ | 95,782 | $ | (5,302 | ) | $ | 3,698,732 | $ | (977,873 | ) | $ | 14,318 | $ | 4,918,424 | ||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
(85,546 | ) | (342 | ) | (85,888 | ) | ||||||||||||||||||||||||||||||||||
|
Translation adjustment
|
150,290 | 2,024 | 152,314 | |||||||||||||||||||||||||||||||||||||
|
Unrealized gains/(losses) on marketable securities, net of
income tax benefit of $839
|
36,727 | 36,727 | ||||||||||||||||||||||||||||||||||||||
|
Unrealized gains/(losses) on adjusted basis for marketable debt
security, net of income taxes of $1,199
|
1,956 | 1,956 | ||||||||||||||||||||||||||||||||||||||
|
Less: reclassification adjustment for (gains)/losses included in
net income, net of income tax benefit of $4,921
|
49,386 | 49,386 | ||||||||||||||||||||||||||||||||||||||
|
Pension liability amortization, net of income taxes of $325
|
519 | 519 | ||||||||||||||||||||||||||||||||||||||
|
Pension liability adjustment, net of income taxes of $89
|
130 | 130 | ||||||||||||||||||||||||||||||||||||||
|
Amortization of (gains)/ losses on cash flow hedges, net of
income tax benefit of $18
|
178 | 178 | ||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
| | | 88,069 | 150,290 | 827 | (85,546 | ) | | 1,682 | 155,322 | |||||||||||||||||||||||||||||
|
Issuance of common shares for stock options exercised, net of
surrender of unexercised stock options
|
1,476 | 2 | 11,247 | 11,249 | ||||||||||||||||||||||||||||||||||||
|
Distributions from noncontrolling interest
|
(1,677 | ) | (1,677 | ) | ||||||||||||||||||||||||||||||||||||
|
Nabors Exchangeco shares exchanged
|
105 | | ||||||||||||||||||||||||||||||||||||||
|
Repurchase of equity component of convertible debt
|
(6,586 | ) | (6,586 | ) | ||||||||||||||||||||||||||||||||||||
|
Tax benefit related to stock option exercises
|
37 | 37 | ||||||||||||||||||||||||||||||||||||||
|
Restricted stock awards, net
|
(9 | ) | (1,515 | ) | (1,515 | ) | ||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
106,725 | 106,725 | ||||||||||||||||||||||||||||||||||||||
|
Subtotal
|
1,572 | 2 | 109,908 | | | | | | (1,677 | ) | 108,233 | |||||||||||||||||||||||||||||
|
Balances, December 31, 2009
|
313,915 | $ | 314 | $ | 2,239,323 | $ | 51,109 | $ | 246,072 | $ | (4,475 | ) | $ | 3,613,186 | $ | (977,873 | ) | $ | 14,323 | $ | 5,181,979 | |||||||||||||||||||
62
63
64
65
66
|
Acquisitions and
|
Cumulative
|
|||||||||||||||||||
|
Balance as of
|
Purchase Price
|
Translation
|
Balance as of
|
|||||||||||||||||
| December 31, 2007 | Adjustments | Impairments | Adjustment | December 31, 2008 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Contract Drilling:
|
||||||||||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 30,154 | $ | | $ | | $ | | $ | 30,154 | ||||||||||
|
U.S. Land Well-servicing
|
50,839 | | | | 50,839 | |||||||||||||||
|
U.S. Offshore
|
18,003 | | | | 18,003 | |||||||||||||||
|
Alaska
|
19,995 | | | | 19,995 | |||||||||||||||
|
Canada
|
181,267 | | (145,447 | )(1) | (35,820 | ) | | |||||||||||||
|
International
|
18,983 | | | 18,983 | ||||||||||||||||
|
Subtotal Contract Drilling
|
319,241 | | (145,447 | ) | (35,820 | ) | 137,974 | |||||||||||||
|
Other Operating Segments
|
49,191 | 284 | (4,561 | )(2) | (7,139 | ) | 37,775 | |||||||||||||
|
Total
|
$ | 368,432 | $ | 284 | $ | (150,008 | ) | $ | (42,959 | ) | $ | 175,749 | ||||||||
|
Acquisitions and
|
Cumulative
|
|||||||||||||||||||
|
Balance as of
|
Purchase Price
|
Translation
|
Balance as of
|
|||||||||||||||||
| December 31, 2008 | Adjustments | Impairments | Adjustment | December 31, 2009 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Contract Drilling:
|
||||||||||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 30,154 | $ | | $ | | $ | | $ | 30,154 | ||||||||||
|
U.S. Land Well-servicing
|
50,839 | | | | 50,839 | |||||||||||||||
|
U.S. Offshore
|
18,003 | | | | 18,003 | |||||||||||||||
|
Alaska
|
19,995 | | | | 19,995 | |||||||||||||||
|
International
|
18,983 | | | | 18,983 | |||||||||||||||
|
Subtotal Contract Drilling
|
137,974 | | | | 137,974 | |||||||||||||||
|
Other Operating Segments
|
37,775 | | (14,689 | )(2) | 3,205 | 26,291 | ||||||||||||||
|
Total
|
$ | 175,749 | $ | | $ | (14,689 | ) | $ | 3,205 | $ | 164,265 | |||||||||
| (1) | Represents goodwill impairment associated with our Canada Well-servicing and Drilling segment primarily relating to acquisitions of Enserco Energy Services Company, Inc. in 2002 and Command Drilling Corporation in 2001. As of December 31, 2009, Canada Well-servicing and Drilling segment no longer had any recorded goodwill. | |
| (2) | Represents goodwill impairment associated with Nabors Blue Sky Ltd., a Canadian subsidiary, included in our Other Operating segment. The impairment charges to Nabors Blue Sky were deemed necessary due to the continued deterioration of the downturn in the oil and gas industry in Canada which has led to |
67
| diminished demand for immediate heliportable access to remote drilling sites. As of December 31, 2009, Nabors Blue Sky Ltd has no recorded goodwill. |
68
69
| | financial instruments; | |
| | depreciation and amortization of property, plant and equipment; | |
| | impairment of long-lived assets; | |
| | impairment of goodwill and intangible assets; | |
| | impairment of oil and gas properties; | |
| | income taxes; | |
| | litigation and self-insurance reserves; | |
| | fair value of assets acquired and liabilities assumed; and | |
| | share-based compensation. |
70
71
72
| Year Ended December 31, | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| (In thousands) | ||||||||||||||||
|
Goodwill impairments
|
$ | 14,689 | $ | 150,008 | $ | | ||||||||||
|
Impairment of long-lived assets to be disposed of other than by
sale:
|
||||||||||||||||
|
U.S. Offshore
|
$ | 28,062 | ||||||||||||||
|
Alaska
|
15,000 | |||||||||||||||
|
Canada
|
17,930 | |||||||||||||||
|
International
|
3,237 | |||||||||||||||
|
Total impairment of long-lived assets to be disposed of other
than by sale
|
$ | 64,229 | 64,229 | | | |||||||||||
|
Impairment of other intangible assets
|
| 4,578 | | |||||||||||||
|
Impairment of oil and gas-related assets:
|
||||||||||||||||
|
Oil and gas financing receivable
|
$ | 149,115 | ||||||||||||||
|
Oil and gas properties
|
56,782 | |||||||||||||||
|
Total impairment of oil and gas-related assets
|
$ | 205,897 | 205,897 | 21,537 | 41,017 | |||||||||||
|
Other-than-temporary
impairment on equity security
|
18,665 | | | |||||||||||||
|
Other-than-temporary
impairment on debt security
|
$ | 40,300 | ||||||||||||||
|
Less
other-than-temporary
impairment recognized in accumulated other comprehensive income
(loss)
|
(4,651 | ) | ||||||||||||||
|
Credit-related impairment on investment
|
$ | 35,649 | 35,649 | | | |||||||||||
|
Impairments and other charges
|
$ | 339,129 | $ | 176,123 | $ | 41,017 | ||||||||||
73
74
|
December 31,
|
December 31,
|
|||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Cash and cash equivalents
|
$ | 927,815 | $ | 442,087 | ||||
|
Short-term investments:
|
||||||||
|
Trading equity securities
|
24,014 | 14,263 | ||||||
|
Available-for-sale
equity securities
|
93,651 | 55,453 | ||||||
|
Available-for-sale
debt securities
|
45,371 | 72,442 | ||||||
|
Total short-term investments
|
163,036 | 142,158 | ||||||
|
Long-term investments and other receivables
|
100,882 | 239,952 | ||||||
|
Total
|
$ | 1,191,733 | $ | 824,197 | ||||
75
| December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | |||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||
|
Fair
|
Holding
|
Holding
|
Fair
|
Holding
|
Holding
|
|||||||||||||||||||
| Value | Gains | Losses | Value | Gains | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 927,815 | $ | | $ | | $ | 442,087 | $ | | $ | | ||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Trading equity securities
|
24,014 | 18,290 | | 14,263 | 8,538 | | ||||||||||||||||||
|
Available-for-sale
equity securities
|
93,651 | 50,211 | (357 | ) | 55,453 | 23,440 | (30,449 | ) | ||||||||||||||||
|
Available-for-sale
debt securities:
|
||||||||||||||||||||||||
|
Commercial paper and CDs
|
1,284 | | | 1,119 | | | ||||||||||||||||||
|
Corporate debt securities
|
33,852 | 3,162 | | 40,302 | | (32,322 | ) | |||||||||||||||||
|
U.S.-government
debt securities
|
| | | 1,816 | | | ||||||||||||||||||
|
Mortgage-backed debt securities
|
861 | 23 | (20 | ) | 7,619 | 13 | (152 | ) | ||||||||||||||||
|
Mortgage-CMO debt securities
|
5,411 | 71 | (182 | ) | 15,326 | 160 | (782 | ) | ||||||||||||||||
|
Asset-backed debt securities
|
3,963 | | (803 | ) | 6,260 | | (1,150 | ) | ||||||||||||||||
|
Total
available-for-sale
debt securities
|
45,371 | 3,256 | (1,005 | ) | 72,442 | 173 | (34,406 | ) | ||||||||||||||||
|
Total
available-for-sale
securities
|
139,022 | 53,467 | (1,362 | ) | 127,895 | 23,613 | (64,855 | ) | ||||||||||||||||
|
Total short-term investments
|
163,036 | 71,757 | (1,362 | ) | 142,158 | 32,151 | (64,855 | ) | ||||||||||||||||
|
Total cash, cash equivalents and short-term investments
|
$ | 1,090,851 | $ | 71,757 | $ | (1,362 | ) | $ | 584,245 | $ | 32,151 | $ | (64,855 | ) | ||||||||||
76
| As of December 31, 2009 | ||||||||||||||||
| Less Than 12 Months | More Than 12 Months | |||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
|||||||||||||||
| Fair Value | Loss | Fair Value | Loss | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Available-for-sale
equity securities
|
$ | | $ | | $ | 727 | $ | 357 | ||||||||
|
Available-for-sale
debt securities:(1)
|
||||||||||||||||
|
Mortgage-backed debt securities
|
| | 234 | 20 | ||||||||||||
|
Mortgage-CMO debt securities
|
| | 2,296 | 182 | ||||||||||||
|
Asset-backed debt securities
|
| | 3,922 | 803 | ||||||||||||
|
Total
available-for-sale
debt securities
|
| | 6,452 | 1,005 | ||||||||||||
|
Total
|
$ | | $ | | $ | 7,179 | $ | 1,362 | ||||||||
| (1) | Our unrealized losses on available-for-sale debt securities held for more than one year are comprised of various types of securities. Each of these securities have a rating ranging from A to AAA from Standard & Poors and ranging from A2 to Aaa from Moodys Investors Service and is considered of high credit quality. In each case, we do not intend to sell these investments, and it is less likely than not that we will be required to sell them to satisfy our own cash flow and working capital requirements. We believe that we will be able to collect all amounts due according to the contractual terms of each investment and, therefore, do not consider the decline in value of these investments to be other-than-temporary at December 31, 2009. |
|
Estimated
|
||||
| Fair Value | ||||
|
December 31,
|
||||
| 2009 | ||||
| (In thousands) | ||||
|
Debt securities:
|
||||
|
Due in one year or less
|
$ | 7,187 | ||
|
Due after one year through five years
|
12 | |||
|
Due in more than five years
|
38,172 | |||
|
Total debt securities
|
$ | 45,371 | ||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Available-for-sale:
|
||||||||||||
|
Proceeds from sales and maturities
|
$ | 23,411 | $ | 202,382 | $ | 531,230 | ||||||
|
Realized gains (losses), net
|
(54,314 | )(1) | 180 | 49,947 | ||||||||
| (1) | Includes other-than-temporary impairments of $18.7 million related to an equity security and a $35.6 million credit-related impairment to a corporate debt security. |
77
| | Level 1 measurements include unadjusted quoted market prices for identical assets or liabilities in an active market; | |
| | Level 2 measurements include quoted market prices for identical assets or liabilities in an active market that have been adjusted for items such as effects of restrictions for transferability and those that are not quoted but are observable through corroboration with observable market data, including quoted market prices for similar assets; and | |
| | Level 3 measurements include those that are unobservable and of a subjective measure. |
| Fair Value as of December 31, 2009 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Recurring Fair Value Measurements
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Available-for-sale
equity securities
|
$ | 93,651 | $ | | $ | | $ | 93,651 | ||||||||
|
Available-for-sale
debt securities
|
9,898 | 35,473 | | 45,371 | ||||||||||||
|
Trading securities
|
24,014 | | | 24,014 | ||||||||||||
|
Total investments
|
$ | 127,563 | $ | 35,473 | $ | | $ | 163,036 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative contract
|
$ | | $ | 3,322 | $ | | $ | 3,322 | ||||||||
78
| December 31, | ||||||||||||||||
| 2009 | 2008 | |||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
0.94% senior exchangeable notes due May 2011
|
$ | 1,576,480 | $ | 1,668,368 | $ | 2,362,822 | $ | 2,199,500 | ||||||||
|
6.15% senior notes due February 2018
|
965,066 | 992,531 | 963,859 | 835,244 | ||||||||||||
|
9.25% senior notes due January 2019
|
1,125,000 | 1,403,719 | | | ||||||||||||
|
5.375% senior notes due August 2012(1)
|
273,350 | 289,072 | 272,724 | 262,411 | ||||||||||||
|
4.875% senior notes due August 2009
|
| | 224,829 | 227,239 | ||||||||||||
|
Other
|
872 | 872 | 1,329 | 1,329 | ||||||||||||
| $ | 3,940,768 | $ | 4,354,562 | $ | 3,825,563 | $ | 3,525,723 | |||||||||
| (1) | Includes $1.1 million and $1.5 million as of December 31, 2009 and 2008, respectively, related to the unamortized loss on the interest rate swap that was unwound during the fourth quarter of 2005. |
79
80
|
Weighted-Average
|
Aggregate
|
|||||||||||||||
|
Weighted-Average
|
Remaining
|
Intrinsic
|
||||||||||||||
| Shares | Exercise Price | Contractual Term | Value | |||||||||||||
|
Options
|
||||||||||||||||
| (In thousands, except exercise price) | ||||||||||||||||
|
Options outstanding as of December 31, 2008
|
25,858 | $ | 21.99 | |||||||||||||
|
Granted
|
10,016 | 9.58 | ||||||||||||||
|
Exercised
|
(1,476 | ) | 11.40 | |||||||||||||
|
Surrendered
|
(531 | ) | 12.38 | |||||||||||||
|
Forfeited
|
(451 | ) | 20.92 | |||||||||||||
|
Options outstanding as of December 31, 2009
|
33,416 | $ | 18.90 | 5.00 years | $ | 179,736 | ||||||||||
|
Options exercisable as of December 31, 2009
|
27,242 | $ | 21.04 | 4.06 years | $ | 102,898 | ||||||||||
|
Weighted average fair value of options granted:
|
$ | 2.85 | ||
|
Weighted average risk free interest rate:
|
1.75% | |||
|
Dividend yield:
|
0% | |||
|
Volatility:(1)
|
34.78% | |||
|
Expected life:
|
4.0 years |
| (1) | Expected volatilities are based on implied volatilities from publicly traded options to purchase Nabors common shares, historical volatility of Nabors common shares and other factors. |
81
|
Weighted-Average
|
||||||||
|
Grant-Date Fair
|
||||||||
| Outstanding | Value | |||||||
| Unvested Stock Options | ||||||||
| (In thousands, except fair values) | ||||||||
|
Unvested as of December 31, 2008
|
| $ | | |||||
|
Granted
|
10,016 | 2.85 | ||||||
|
Vested
|
(3,699 | ) | 2.92 | |||||
|
Forfeited
|
(143 | ) | 2.73 | |||||
|
Unvested as of December 31, 2009
|
6,174 | $ | 2.82 | |||||
|
Weighted-Average
|
||||||||
|
Grant-Date Fair
|
||||||||
| Outstanding | Value | |||||||
| Restricted Stock | ||||||||
| (In thousands, except fair values) | ||||||||
|
Unvested as of December 31, 2008
|
5,958 | $ | 22.25 | |||||
|
Granted
|
85 | 11.55 | ||||||
|
Vested
|
(2,355 | ) | 23.59 | |||||
|
Forfeited
|
(56 | ) | 31.43 | |||||
|
Unvested as of December 31, 2009
|
3,632 | $ | 20.99 | |||||
82
| Note 8 | Property, Plant and Equipment |
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Land
|
$ | 9,251 | $ | 22,958 | ||||
|
Buildings
|
93,874 | 79,094 | ||||||
|
Drilling, workover and well-servicing rigs, and related equipment
|
9,515,677 | 8,557,616 | ||||||
|
Marine transportation and supply vessels
|
13,663 | 13,663 | ||||||
|
Oilfield hauling and mobile equipment
|
533,518 | 501,163 | ||||||
|
Other machinery and equipment
|
202,389 | 115,074 | ||||||
|
Oil and gas properties
|
752,809 | 633,537 | ||||||
|
Construction in process(1)
|
314,493 | 444,878 | ||||||
| 11,435,674 | 10,367,983 | |||||||
|
Less: accumulated depreciation and amortization
|
(3,453,193 | ) | (2,758,940 | ) | ||||
|
accumulated depletion on oil and gas properties
|
(336,431 | ) | (277,084 | ) | ||||
| $ | 7,646,050 | $ | 7,331,959 | |||||
| (1) | Relates to amounts capitalized for new or substantially new drilling, workover and well-servicing rigs that were under construction and had not yet been placed in service as of December 31, 2009 or 2008. |
83
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Current assets
|
$ | 354,504 | $ | 408,960 | ||||
|
Long-term assets
|
1,005,605 | 916,191 | ||||||
|
Current liabilities
|
313,317 | 294,701 | ||||||
|
Long-term liabilities
|
283,945 | 185,281 | ||||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Gross revenues
|
$ | 960,823 | $ | 827,044 | $ | 589,923 | ||||||
|
Gross margin
|
223,005 | 142,763 | 94,952 | |||||||||
|
Net income (loss)
|
(462,613 | ) | (444,470 | ) | 35,332 | |||||||
|
Nabors earnings (losses) from unconsolidated affiliates
|
(214,681 | ) | (229,834 | ) | 17,724 | |||||||
84
85
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
0.94% senior exchangeable notes due May 2011
|
$ | 1,576,480 | $ | 2,362,822 | ||||
|
6.15% senior notes due February 2018
|
965,066 | 963,859 | ||||||
|
9.25% senior notes due January 2019
|
1,125,000 | | ||||||
|
5.375% senior notes due August 2012
|
273,350 | 272,724 | ||||||
|
4.875% senior notes due August 2009
|
| 224,829 | ||||||
|
Other
|
872 | 1,329 | ||||||
| 3,940,768 | 3,825,563 | |||||||
|
Less: current portion
|
163 | 225,030 | ||||||
| $ | 3,940,605 | $ | 3,600,533 | |||||
| Paid at Maturity | ||||
| (In thousands) | ||||
|
2010
|
$ | | ||
|
2011
|
1,685,220 | (1) | ||
|
2012
|
275,000 | (2) | ||
|
2013
|
| |||
|
2014
|
| |||
|
Thereafter
|
2,100,000 | (3) | ||
| $ | 4,060,220 | |||
| (1) | Represents our 0.94% senior exchangeable notes due May 2011. | |
| (2) | Represents our 5.375% senior notes due August 2012. | |
| (3) | Represents our 6.15% senior notes due February 2018 and 9.25% senior notes due January 2019. |
86
87
88
89
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Credit available
|
$ | 245,442 | $ | 295,045 | ||||
|
Letters of credit outstanding, inclusive of financial and
performance guarantees
|
(71,389 | ) | (174,156 | ) | ||||
|
Remaining availability
|
$ | 174,053 | $ | 120,889 | ||||
90
|
Zero coupon senior
|
0.94% senior
|
|||||||
|
Assumptions
|
exchangeable notes | exchangeable notes | ||||||
|
Date of issue
|
June 2003 | May 2006 | ||||||
|
Expected maturity date
|
June 2008 | May 2011 | ||||||
|
Amortization period
|
5 years | 5 years | ||||||
|
Nonconvertible debt borrowing rate
|
2.8% | 6.1% | ||||||
|
Tax rate over term of debt
|
37% | 37% | ||||||
|
Conversion Triggers
|
||
| Zero coupon senior exchangeable notes | In May 2008 Nabors Delaware called for redemption of all of its zero coupon senior exchangeable notes due 2023. The total consideration exchanged to effect the redemption and related exchange was $700 million in cash and approximately 5.25 million of our common shares, with a fair value of $249.8 million, which represents the principal amount of the notes plus the excess of the exchange value of the notes over their principal amount. | |
| 0.94% senior exchangeable notes | The notes are exchangeable into cash and, if applicable, Nabors common shares based on an exchange rate equal to 21.8221 common shares per $1,000 principal amount of notes (equating to an initial exchange price of approximately $45.83 per share), subject to adjustment during the 30 calendar days ending at the close of business on the business day immediately preceding the maturity date. | |
| Upon exchange, we would be required to issue only incremental shares above the principal amount of the notes, since we are required to pay cash up to the principal amount of the notes exchanged. There would be an if-converted value in excess of the principal amount of the notes only when the price of our shares exceeds $45.83 as of the last trading day of the quarter and the average price of our shares for the ten consecutive trading days beginning on the third business day after the last trading day of the quarter exceeds $45.83. |
91
| December 31, 2008 | ||||||||||||
|
As Previously
|
Effect of
|
As Currently
|
||||||||||
| Reported | Change | Reported | ||||||||||
| (In thousands) | ||||||||||||
|
Increase (Decrease)
|
||||||||||||
|
Property, plant and equipment, net
|
$ | 7,282,042 | $ | 49,917 | $ | 7,331,959 | ||||||
|
Long-term debt
|
3,887,711 | (287,178 | ) | 3,600,533 | ||||||||
|
Deferred income tax liability
|
497,415 | 125,108 | 622,523 | |||||||||
|
Capital in excess of par value
|
1,705,907 | 423,508 | 2,129,415 | |||||||||
|
Retained earnings
|
3,910,253 | (211,521 | ) | 3,698,732 | ||||||||
| Years Ended December 31, | ||||||||||||||||||||||||
| 2008 | 2007 | |||||||||||||||||||||||
|
As
|
As
|
As
|
As
|
|||||||||||||||||||||
|
Previously
|
Effect of
|
Currently
|
Previously
|
Effect of
|
Currently
|
|||||||||||||||||||
| Reported | Change | Reported | Reported | Change | Reported | |||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||||
|
Increase (Decrease):
|
||||||||||||||||||||||||
|
Depreciation expense
|
611,066 | 3,301 | 614,367 | 467,730 | 1,939 | 469,669 | ||||||||||||||||||
|
Interest expense
|
91,620 | 105,098 | 196,718 | 53,702 | 101,218 | 154,920 | ||||||||||||||||||
|
Income tax expense
|
250,451 | (44,304 | ) | 206,147 | 239,664 | (38,168 | ) | 201,496 | ||||||||||||||||
|
Net income attributable to Nabors
|
551,173 | (75,436 | ) | 475,737 | 930,691 | (64,989 | ) | 865,702 | ||||||||||||||||
|
Earnings per share diluted
|
$ | 1.93 | $ | (.28 | ) | $ | 1.65 | $ | 3.25 | $ | (.25 | ) | $ | 3.00 | ||||||||||
|
Weighted-average number of shares outstanding
|
285,285 | 2,951 | (1) | 288,236 | (1) | 286,606 | 1,620 | (1) | 288,226 | (1) | ||||||||||||||
| (1) | Includes accounting change related to earnings per share calculation. See Note 17 Earnings (Losses) Per Share. |
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Equity component net carrying value
|
$ | 576,626 | $ | 583,212 | ||||
|
Liability component:
|
||||||||
|
Face amount due at maturity
|
$ | 1,685,220 | $ | 2,650,000 | ||||
|
Less: Unamortized discount
|
(108,740 | ) | (287,178 | ) | ||||
|
Liability component net carrying value
|
$ | 1,576,480 | $ | 2,362,822 | ||||
92
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Interest expense on convertible debt instruments:
|
||||||||||||
|
Contractual coupon interest
|
$ | 18,290 | $ | 25,693 | $ | 25,850 | ||||||
|
Amortization of debt discount
|
85,232 | 121,916 | 125,929 | |||||||||
|
Total interest expense
|
$ | 103,522 | $ | 147,609 | $ | 151,779 | ||||||
| Year Ended December 31, | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance as of January 1,
|
$ | 51,819 | $ | 55,627 | $ | 84,294 | ||||||||||
|
Additions based on tax positions related to the current year
|
4,787 | 3,990 | 3,298 | |||||||||||||
|
Additions for tax positions of prior years
|
12,889 | 4,168 | 9,873 | |||||||||||||
|
Reductions for tax positions of prior years
|
(447 | ) | (10,966 | ) | (41,838 | ) | ||||||||||
|
Settlements
|
| (1,000 | ) | | ||||||||||||
|
Balance as of December 31,
|
$ | 69,048 | $ | 51,819 | $ | 55,627 | ||||||||||
93
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
United States and Other Jurisdictions:
|
||||||||||||
|
United States
|
$ | (716,694 | ) | $ | 313,704 | $ | 513,431 | |||||
|
Other jurisdictions
|
481,578 | 372,107 | 518,323 | |||||||||
|
Income (loss) before income taxes from continuing operations
|
$ | (235,116 | ) | $ | 685,811 | $ | 1,031,754 | |||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Current:
|
||||||||||||
|
U.S. federal
|
$ | (15,434 | ) | $ | 59,914 | $ | 116,456 | |||||
|
Outside the U.S.
|
84,220 | 119,889 | 97,489 | |||||||||
|
State
|
746 | 9,029 | 14,006 | |||||||||
| 69,532 | 188,832 | 227,951 | ||||||||||
|
Deferred:
|
||||||||||||
|
U.S. federal
|
(148,188 | ) | 57,845 | 6,740 | ||||||||
|
Outside the U.S.
|
(61,887 | ) | (48,164 | ) | (41,166 | ) | ||||||
|
State
|
(8,685 | ) | 7,634 | 7,971 | ||||||||
| (218,760 | ) | 17,315 | (26,455 | ) | ||||||||
|
Income tax expense (benefit)
|
$ | (149,228 | ) | $ | 206,147 | $ | 201,496 | |||||
94
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Income tax provision at statutory rate (Bermuda rate of 0)%
|
$ | | $ | | $ | | ||||||
|
Taxes on U.S. and other international earnings (losses) at
greater than the Bermuda rate
|
(146,032 | ) | 186,953 | 214,021 | ||||||||
|
Increase in valuation allowance
|
6,062 | 6,604 | 8,144 | |||||||||
|
Effect of change in tax rate
|
(9,248 | ) | (5,406 | ) | (17,119 | ) | ||||||
|
Establishment of a deferred tax asset, net of valuation allowance
|
| 1,990 | | |||||||||
|
Tax reserves and interest
|
14,652 | (657 | ) | (25,527 | ) | |||||||
|
State income taxes
|
(14,662 | ) | 16,663 | 21,977 | ||||||||
|
Income tax expense (benefit)
|
$ | (149,228 | ) | $ | 206,147 | $ | 201,496 | |||||
|
Effective tax rate
|
64 | % | 30 | % | 20 | % | ||||||
95
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforwards
|
$ | 1,852,829 | $ | 178,082 | ||||
|
Equity compensation
|
23,340 | 29,206 | ||||||
|
Deferred revenue
|
30,944 | 24,698 | ||||||
|
Tax credit and other attribute carryforwards
|
17,521 | 28,336 | ||||||
|
Insurance loss reserve
|
13,173 | 22,521 | ||||||
|
Other
|
114,520 | 113,086 | ||||||
|
Subtotal
|
2,052,327 | 395,929 | ||||||
|
Valuation allowance
|
(1,570,890 | ) | (132,262 | ) | ||||
|
Deferred tax assets
|
$ | 481,437 | $ | 263,667 | ||||
| (In thousands) | ||||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation, amortization and depletion for tax in excess of
book expense
|
$ | 950,318 | $ | 799,542 | ||||
|
Variable interest investments
|
3,064 | 1,055 | ||||||
|
Other
|
47,553 | 57,510 | ||||||
|
Deferred tax liability
|
1,000,935 | 858,107 | ||||||
|
Net deferred assets (liabilities)
|
$ | (519,498 | ) | $ | (594,440 | ) | ||
|
Balance Sheet Summary
|
||||||||
|
Net current deferred asset
|
$ | 125,163 | $ | 28,083 | ||||
|
Net noncurrent deferred asset(1)
|
37,559 | | ||||||
|
Net current deferred liability(2)
|
(8,793 | ) | | |||||
|
Net noncurrent deferred liability
|
(673,427 | ) | (622,523 | ) | ||||
|
Net deferred asset (liability)
|
$ | (519,498 | ) | $ | (594,440 | ) | ||
| (1) | This amount is included in other long-term assets. | |
| (2) | This amount is included in accrued liabilities. |
96
|
Year Ended December 31,
|
Total | U.S. Federal | Non-U.S | |||||||||
| (In thousands) | ||||||||||||
|
2010
|
$ | 2,132 | $ | | $ | 2,132 | ||||||
|
2011
|
1,264 | | 1,264 | |||||||||
|
2012
|
13,849 | | 13,849 | |||||||||
|
2013
|
1,372 | | 1,372 | |||||||||
|
2014
|
7,858 | | 7,858 | |||||||||
|
2015
|
26 | | 26 | |||||||||
|
2016
|
28,239 | | 28,239 | |||||||||
|
2017
|
53,065 | 9,662 | 43,403 | |||||||||
|
2018
|
49,098 | 17,722 | 31,376 | |||||||||
|
2019
|
31,452 | | 31,452 | |||||||||
|
2025
|
16,331 | 16,331 | | |||||||||
|
2026
|
6,904 | 655 | 6,249 | |||||||||
|
2027
|
18,345 | 1 | 18,344 | |||||||||
|
2028
|
32,328 | 5,433 | 26,895 | |||||||||
|
2029
|
673,367 | 665,933 | 7,434 | |||||||||
|
Subtotal: expiring NOLs
|
935,630 | 715,737 | 219,893 | |||||||||
|
Non-expiring NOLs
|
5,583,913 | | 5,583,913 | |||||||||
|
Total
|
$ | 6,519,543 | $ | 715,737 | $ | 5,803,806 | ||||||
97
98
| Pension Benefits | ||||||||||||
| 2009 | 2008 | |||||||||||
| (In thousands) | ||||||||||||
|
Change in benefit obligation:
|
||||||||||||
|
Benefit obligation at beginning of year
|
$ | 17,781 | $ | 16,631 | ||||||||
|
Interest cost
|
1,093 | 1,066 | ||||||||||
|
Actuarial loss (gain)
|
590 | 610 | ||||||||||
|
Benefit payments
|
(599 | ) | (526 | ) | ||||||||
|
Benefit obligation at end of year(1)
|
$ | 18,865 | $ | 17,781 | ||||||||
|
Change in plan assets:
|
||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | 12,113 | $ | 15,309 | ||||||||
|
Actual (loss) return on plan assets
|
1,902 | (3,248 | ) | |||||||||
|
Employer contribution
|
642 | 578 | ||||||||||
|
Benefit payments
|
(599 | ) | (526 | ) | ||||||||
|
Fair value of plan assets at end of year
|
$ | 14,058 | $ | 12,113 | ||||||||
|
Funded status:
|
||||||||||||
|
Underfunded status at end of year
|
$ | (4,807 | ) | $ | (5,668 | ) | ||||||
|
Amounts recognized in consolidated balance sheets:
|
||||||||||||
|
Other long-term liabilities
|
$ | (4,807 | ) | $ | (5,668 | ) | ||||||
|
Components of net periodic benefit cost (recognized in our
consolidated statements of income):
|
||||||||||||
|
Interest cost
|
$ | 1,093 | $ | 1,066 | ||||||||
|
Expected return on plan assets
|
(794 | ) | (1,001 | ) | ||||||||
|
Recognized net actuarial loss
|
545 | 95 | ||||||||||
|
Net periodic benefit cost
|
$ | 844 | $ | 160 | ||||||||
|
Weighted-average assumptions:
|
||||||||||||
|
Weighted-average discount rate
|
6.00 | % | 6.25 | % | ||||||||
|
Expected long-term rate of return on plan assets
|
6.50 | % | 6.50 | % | ||||||||
| (1) | As of December 31, 2009 and 2008, the accumulated benefit obligation was the same as the projected benefit obligation. |
99
| Fair Value as of December 31, 2009 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash
|
$ | 450 | $ | | $ | | $ | 450 | ||||||||
|
Short-term investments:(1)
|
||||||||||||||||
|
Available-for-sale
equity securities(2)
|
| 7,764 | | 7,764 | ||||||||||||
|
Available-for-sale
debt securities(3)
|
| 5,844 | | 5,844 | ||||||||||||
|
Total investments
|
| 13,608 | | 13,608 | ||||||||||||
|
Total
|
$ | 450 | $ | 13,608 | $ | $ | 14,058 | |||||||||
| (1) | Includes investments in collective trust funds which are valued based on the fair value of the underlying investments using quoted prices in active markets or other significant inputs that are deemed observable. | |
| (2) | Includes funds that invest primarily in U.S. common stocks and foreign equity securities. | |
| (3) | Includes funds that invest primarily in investment grade debt. |
| Pension Benefits | ||||||||
| 2009 | 2008 | |||||||
|
Cash
|
3 | % | 0 | % | ||||
|
Equity securities
|
55 | % | 55 | % | ||||
|
Debt securities
|
42 | % | 45 | % | ||||
|
Total
|
100 | % | 100 | % | ||||
100
| (In thousands) | ||||
|
2010
|
$ | 639 | ||
|
2011
|
712 | |||
|
2012
|
779 | |||
|
2013
|
879 | |||
|
2014
|
1,007 | |||
|
2015 2019
|
6,409 | |||
101
| (In thousands) | ||||
|
2010
|
$ | 15,498 | ||
|
2011
|
10,812 | |||
|
2012
|
2,893 | |||
|
2013
|
2,525 | |||
|
2014
|
2,315 | |||
|
Thereafter
|
1,507 | |||
| $ | 35,550 | |||
102
| (In thousands) | ||||
|
2010
|
$ | 10,723 | ||
|
2011
|
10,665 | |||
|
2012
|
10,665 | |||
|
2013
|
3,070 | |||
|
2014 and thereafter
|
319 | |||
| $ | 35,442 | |||
103
104
105
106
| Maximum Amount | ||||||||||||||||||||
| 2010 | 2011 | 2012 | Thereafter | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Financial standby letters of credit and other financial surety
instruments
|
$ | 66,182 | $ | 10,808 | $ | 277 | $ | | $ | 77,267 | ||||||||||
|
Contingent consideration in acquisition
|
| 4,250 | | | 4,250 | |||||||||||||||
|
Total
|
$ | 66,182 | $ | 15,058 | $ | 277 | $ | | $ | 81,517 | ||||||||||
107
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands, except per share amounts) | ||||||||||||
|
Net income (loss) (numerator):
|
||||||||||||
|
Income (loss) from continuing operations, net of tax
|
$ | (85,888 | ) | $ | 479,664 | $ | 830,258 | |||||
|
Less: net (income) loss attributable to noncontrolling interest
|
342 | (3,927 | ) | 420 | ||||||||
|
Net income (loss) from continuing operations basic
|
(85,546 | ) | 475,737 | 830,678 | ||||||||
|
Add interest expense on assumed conversion of our zero coupon
convertible/exchangeable senior debentures/notes, net of tax:
|
||||||||||||
|
0.94% senior exchangeable notes due 2011(1)
|
| | | |||||||||
|
Zero coupon convertible senior debentures due 2021(2)
|
| | | |||||||||
|
Zero coupon exchangeable notes due 2023(3)
|
| | | |||||||||
|
Adjusted net income (loss) attributable to Nabors
diluted
|
$ | (85,546 | ) | $ | 475,737 | $ | 830,678 | |||||
|
Earnings (losses) per Nabors share:
|
||||||||||||
|
Basic from continuing operations
|
$ | (.30 | ) | $ | 1.69 | $ | 2.96 | |||||
|
Diluted from continuing operations
|
$ | (.30 | ) | $ | 1.65 | $ | 2.88 | |||||
|
Income from discontinued operations, net of tax
|
$ | | $ | | $ | 35,024 | ||||||
|
Earnings (losses) per share, discontinued operations:
|
||||||||||||
|
Basic from discontinued operations
|
$ | | $ | | $ | .12 | ||||||
|
Diluted from discontinued operations
|
$ | | $ | | $ | .12 | ||||||
|
Shares (denominator):
|
||||||||||||
|
Weighted-average number of shares outstanding
basic(4)
|
283,326 | 281,622 | 281,238 | |||||||||
|
Net effect of dilutive stock options, warrants and restricted
stock awards based on the if-converted method
|
| 5,332 | 6,988 | |||||||||
|
Assumed conversion of our zero coupon convertible/exchangeable
senior debentures/notes:
|
||||||||||||
|
0.94% senior exchangeable notes due 2011(1)
|
| | | |||||||||
|
Zero coupon convertible senior debentures due 2021(2)
|
| | | |||||||||
|
Zero coupon exchangeable notes due 2023(3)
|
| 1,282 | | |||||||||
|
Weighted-average number of shares outstanding diluted
|
283,326 | 288,236 | 288,226 | |||||||||
| (1) | Diluted earnings (losses) per share for the years ended December 31, 2009, 2008 and 2007 exclude any incremental shares issuable upon exchange of the 0.94% senior exchangeable notes due 2011. During 2008 and 2009 collectively, we purchased $1.1 billion par value of these notes in the open market, leaving approximately $1.7 billion par value outstanding. The number of shares that we would be required to issue upon exchange consists of only the incremental shares that would be issued above the principal amount of the notes, as we are required to pay cash up to the principal amount of the notes exchanged. We would issue an incremental number of shares only upon exchange of these notes. Such shares are included in the calculation of the weighted-average number of shares outstanding in our diluted earnings per share calculation only when our stock price exceeds $45.83 as of the last trading day of the quarter and the average |
108
| price of our shares for the ten consecutive trading days beginning on the third business day after the last trading day of the quarter exceeds $45.83, which did not occur during any period for the years ended December 31, 2009, 2008 and 2007. | ||
| (2) | In July 2008 Nabors Delaware paid $60.6 million in cash to redeem the notes, which equaled the issue price of $50.4 million plus accrued original issue discount of $10.2 million. No common shares were issued as part of the redemption of the zero coupon convertible senior debentures. | |
| (3) | In June and July 2008 Nabors Delaware paid cash of $171.8 million and $528.2 million, respectively, to redeem all of the notes. In addition to the $700 million in cash, we issued 5.25 million common shares with a fair value of $249.8 million, which equated to the excess of the exchange value of the notes over their principal amount. Because the conversion was completed during 2008, diluted earnings per share for the year ended December 31, 2008 reflect the conversion of the zero coupon senior exchangeable notes due 2023 which included the effect of the 5.25 million shares in the calculation of the weighted-average number of basic shares outstanding. Diluted earnings per share for the year ended December 31, 2007 did not include any incremental shares issuable upon exchange because the incremental shares would only be included in the weighted-average number of shares outstanding in our diluted earnings per share calculation when the price of our shares exceeded $35.05 on the last trading day of the quarter, which did not occur on December 31, 2007. | |
| (4) | On July 31, 2009, the exchangeable shares of Nabors Exchangeco were exchanged for Nabors common shares on a one-for-one basis. Basic shares outstanding includes the following weighted-average number of common shares and restricted stock of Nabors and weighted-average number of exchangeable shares of Nabors Exchangeco, respectively: 283.2 million and .1 million shares for the year ended December 31, 2009; 281.5 million and .1 million shares for the year ended December 31, 2008; 281.1 million and .1 million shares for the year ended December 31, 2007. |
109
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Accrued compensation
|
$ | 79,195 | $ | 164,712 | ||||
|
Deferred revenue
|
57,563 | 72,377 | ||||||
|
Other taxes payable
|
33,126 | 24,191 | ||||||
|
Workers compensation liabilities
|
31,944 | 23,618 | ||||||
|
Interest payable
|
78,607 | 37,334 | ||||||
|
Due to joint venture partners
|
25,641 | 25,641 | ||||||
|
Warranty accrual
|
6,970 | 8,639 | ||||||
|
Litigation reserves
|
11,951 | 4,825 | ||||||
|
Professional fees
|
3,390 | 1,424 | ||||||
|
Current deferred tax liability
|
8,793 | | ||||||
|
Other accrued liabilities
|
9,157 | 4,632 | ||||||
| $ | 346,337 | $ | 367,393 | |||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Interest and dividend income
|
$ | 15,934 | $ | 40,462 | $ | 45,498 | ||||||
|
Gains (losses) on marketable and non-marketable securities, net
|
9,822 | (1) | (18,736 | )(2) | (61,389 | )(3) | ||||||
| $ | 25,756 | $ | 21,726 | $ | (15,891 | ) | ||||||
| (1) | This amount reflects net unrealized gains of $9.8 million from our trading securities. | |
| (2) | This amount reflects net unrealized gains of $8.5 million from our trading securities, partially offset by losses of $27.4 million from our actively managed funds classified as long-term investments. | |
| (3) | This amount reflects a net loss of approximately $61.4 million from the portion of our long-term investments comprised of our actively managed funds inclusive of substantial gains from sales of our marketable equity securities. |
110
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Losses (gains) on sales, retirements and involuntary conversions
of long-lived assets
|
$ | 5,928 | $ | 13,211 | (1) | $ | 4,429 | (2) | ||||
|
Litigation expenses
|
11,474 | 3,492 | 9,568 | |||||||||
|
Foreign currency transaction losses (gains)
|
8,372 | (2,718 | ) | (3,235 | ) | |||||||
|
(Gains) losses on derivative instruments
|
(1,399 | ) | 14,581 | (3) | 1,347 | |||||||
|
Gain on debt extinguishment(4)
|
(11,197 | ) | (12,248 | ) | | |||||||
|
Other losses (gains)
|
(216 | ) | (1,291 | ) | (794 | ) | ||||||
| $ | 12,962 | $ | 15,027 | $ | 11,315 | |||||||
| (1) | This amount includes involuntary conversion losses recorded as a result of Hurricanes Gustav and Ike during 2008 of approximately $12.0 million, net of insurance recoveries. | |
| (2) | This amount includes a $38.6 million gain from the sale of three accommodation units in the second quarter of 2007 and $40.0 million in losses on long-lived asset retirements during 2007. | |
| (3) | This amount includes a $9.9 million loss on a three-month written put option and a $4.7 million loss on the fair value of our range-cap-and-floor derivative. | |
| (4) | These amounts include $11.5 million and $12.2 million pre-tax gains on our purchases of our 0.94% senior exchangeable notes in the open market during 2009 and 2008, respectively. |
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Cash paid for income taxes
|
$ | 107,994 | $ | 235,907 | $ | 378,726 | ||||||
|
Cash paid for interest, net of capitalized interest
|
126,796 | 67,327 | 41,715 | |||||||||
|
Acquisitions of businesses:
|
||||||||||||
|
Fair value of assets acquired
|
| 7,328 | | |||||||||
|
Goodwill
|
| 284 | 8,391 | |||||||||
|
Liabilities assumed
|
| (6,352 | ) | | ||||||||
|
Common stock of acquired company previously owned
|
| | | |||||||||
|
Equity consideration issued
|
| | | |||||||||
|
Cash paid for acquisitions of businesses
|
| 1,260 | 8,391 | |||||||||
|
Cash acquired in acquisitions of businesses
|
| (973 | ) | | ||||||||
|
Cash paid for acquisitions of businesses, net
|
$ | | $ | 287 | $ | 8,391 | ||||||
111
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Comprehensive income (loss) attributable to Nabors
|
$ | 153,640 | $ | 206,622 | $ | 987,076 | ||||||
|
Comprehensive income (loss) attributable to noncontrolling
interest
|
1,682 | 1,390 | 1,823 | |||||||||
|
Total comprehensive income (loss)
|
$ | 155,322 | $ | 208,012 | $ | 988,899 | ||||||
| Year Ended December 31, 2009 | ||||||||||||||||
| Quarter Ended | ||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | |||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
|
Operating revenues and Earnings (losses) from unconsolidated
affiliates from continuing operations(1)
|
$ | 1,133,618 | $ | 859,742 | $ | 805,372 | $ | 678,943 | ||||||||
|
Income (loss) from continuing operations, net of tax
|
$ | 124,119 | $ | (193,206 | ) | $ | 30,425 | $ | (47,226 | ) | ||||||
|
Income from discontinued operations, net of tax
|
| | | | ||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
1,051 | 220 | (895 | ) | (34 | ) | ||||||||||
|
Net income (loss) attributable to Nabors
|
$ | 125,170 | $ | (192,986 | ) | $ | 29,530 | $ | (47,260 | ) | ||||||
|
Earnings (loss) per Nabors share:(2)
|
||||||||||||||||
|
Basic from continuing operations
|
$ | .44 | $ | (.68 | ) | $ | .10 | $ | (.17 | ) | ||||||
|
Basic from discontinued operations
|
| | | | ||||||||||||
|
Total Basic
|
$ | .44 | $ | (.68 | ) | $ | .10 | $ | (.17 | ) | ||||||
|
Diluted from continuing operations
|
$ | .44 | $ | (.68 | ) | $ | .10 | $ | (.17 | ) | ||||||
|
Diluted from discontinued operations
|
| | | | ||||||||||||
|
Total Diluted
|
$ | .44 | $ | (.68 | ) | $ | .10 | $ | (.17 | ) | ||||||
112
| Year Ended December 31, 2008 | ||||||||||||||||
| Quarter Ended | ||||||||||||||||
| March 31, | June 30, | September 30, | December 31, | |||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
|
Operating revenues and Earnings (losses) from unconsolidated
affiliates from continuing operations(3)
|
$ | 1,295,407 | $ | 1,278,367 | $ | 1,462,495 | $ | 1,245,793 | ||||||||
|
Income (loss) from continuing operations, net of tax
|
$ | 212,520 | $ | 176,304 | $ | 196,853 | $ | (106,013 | ) | |||||||
|
Income from discontinued operations, net of tax
|
| | | | ||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
(476 | ) | 109 | (2,870 | ) | (690 | ) | |||||||||
|
Net income (loss) attributable to Nabors
|
$ | 212,044 | $ | 176,413 | $ | 193,983 | $ | (106,703 | ) | |||||||
|
Earnings per Nabors share:(2)
|
||||||||||||||||
|
Basic from continuing operations
|
$ | .76 | $ | .63 | $ | .69 | $ | (.38 | ) | |||||||
|
Basic from discontinued operations
|
| | | | ||||||||||||
|
Total Basic
|
$ | .76 | $ | .63 | $ | .69 | $ | (.38 | ) | |||||||
|
Diluted from continuing operations
|
$ | .74 | $ | .60 | $ | .67 | $ | (.38 | ) | |||||||
|
Diluted from discontinued operations
|
| | | | ||||||||||||
|
Total Diluted
|
$ | .74 | $ | .60 | $ | .67 | $ | (.38 | ) | |||||||
| (1) | Includes earnings (losses) from unconsolidated affiliates, net, accounted for by the equity method, of $(64.4) million, $(8.1) million, $13.5 million and $(155.6) million, respectively. | |
| (2) | Earnings per share is computed independently for each of the quarters presented. Therefore, the sum of the quarterly earnings per share may not equal the total computed for the year. | |
| (3) | Includes earnings (losses) from unconsolidated affiliates, net, accounted for by the equity method, of $(4.4) million, $(4.0) million, $7.9 million and $(229.3) million, respectively. |
113
|
Year Ended
|
||||
| December 31, | ||||
| 2007 | ||||
| (In thousands) | ||||
|
Revenues from discontinued operations
|
$ | 58,887 | ||
|
Income from discontinued operations
|
||||
|
Income from discontinued operations
|
$ | 26,092 | ||
|
Gain on disposal of business
|
49,500 | |||
|
Less: income tax expense
|
(40,568 | ) | ||
|
Income from discontinued operations, net of tax
|
$ | 35,024 | ||
114
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Operating revenues and earnings (losses) from unconsolidated
affiliates from continuing operations:(1)
|
||||||||||||
|
Contract Drilling:(2)
|
||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 1,082,531 | $ | 1,878,441 | $ | 1,710,990 | ||||||
|
U.S. Land Well-servicing
|
412,243 | 758,510 | 715,414 | |||||||||
|
U.S. Offshore
|
157,305 | 252,529 | 212,160 | |||||||||
|
Alaska
|
204,407 | 184,243 | 152,490 | |||||||||
|
Canada
|
298,653 | 502,695 | 545,035 | |||||||||
|
International
|
1,265,097 | 1,372,168 | 1,094,802 | |||||||||
|
Subtotal Contract Drilling(3)
|
3,420,236 | 4,948,586 | 4,430,891 | |||||||||
|
Oil and Gas(4)(5)
|
(209,091 | ) | (151,465 | ) | 152,320 | |||||||
|
Other Operating Segments(6)(7)
|
446,282 | 683,186 | 588,483 | |||||||||
|
Other reconciling items(8)
|
(179,752 | ) | (198,245 | ) | (215,122 | ) | ||||||
|
Total
|
$ | 3,477,675 | $ | 5,282,062 | $ | 4,956,572 | ||||||
|
Depreciation and amortization, and depletion:(1)
|
||||||||||||
|
Contract Drilling:
|
||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 226,875 | $ | 210,764 | $ | 146,928 | ||||||
|
U.S. Land Well-servicing
|
69,557 | 65,050 | 57,245 | |||||||||
|
U.S. Offshore
|
37,204 | 42,565 | 34,408 | |||||||||
|
Alaska
|
29,946 | 21,710 | 14,889 | |||||||||
|
Canada
|
65,883 | 67,373 | 63,271 | |||||||||
|
International
|
208,949 | 172,066 | 121,985 | |||||||||
|
Subtotal Contract Drilling
|
638,414 | 579,528 | 438,726 | |||||||||
|
Oil and Gas
|
12,452 | 25,442 | 31,165 | |||||||||
|
Other Operating Segments
|
30,542 | 38,903 | 35,203 | |||||||||
|
Other reconciling items(8)
|
(1,915 | ) | (4,064 | ) | (4,260 | ) | ||||||
|
Total depreciation and amortization, and depletion
|
$ | 679,493 | $ | 639,809 | $ | 500,834 | ||||||
115
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Adjusted income (loss) derived from operating activities from
continuing operations:(1)(9)
|
||||||||||||
|
Contract Drilling:
|
||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 294,679 | $ | 628,579 | $ | 596,302 | ||||||
|
U.S. Land Well-servicing
|
28,950 | 148,626 | 156,243 | |||||||||
|
U.S. Offshore
|
30,508 | 59,179 | 51,508 | |||||||||
|
Alaska
|
62,742 | 52,603 | 37,394 | |||||||||
|
Canada
|
(7,019 | ) | 61,040 | 87,046 | ||||||||
|
International
|
365,566 | 407,675 | 332,283 | |||||||||
|
Subtotal Contract Drilling(3)
|
775,426 | 1,357,702 | 1,260,776 | |||||||||
|
Oil and Gas(4)(5)
|
(256,535 | ) | (206,490 | ) | 97,150 | |||||||
|
Other Operating Segments(6)(7)
|
34,120 | 68,572 | 35,273 | |||||||||
|
Other reconciling items(10)
|
(196,844 | ) | (167,831 | ) | (138,302 | ) | ||||||
|
Total adjusted income derived from operating activities
|
$ | 356,167 | $ | 1,051,953 | $ | 1,254,897 | ||||||
|
Interest expense
|
(264,948 | ) | (196,718 | ) | (154,920 | ) | ||||||
|
Investment income (loss)
|
25,756 | 21,726 | (15,891 | ) | ||||||||
|
Gains (losses) on sales and retirements of long-lived assets and
other (income) expense, net
|
(12,962 | ) | (15,027 | ) | (11,315 | ) | ||||||
|
Impairments and other charges(11)
|
(339,129 | ) | (176,123 | ) | (41,017 | ) | ||||||
|
Income (loss) from continuing operations before income taxes(1)
|
(235,116 | ) | 685,811 | 1,031,754 | ||||||||
|
Income tax expense (benefit)
|
(149,228 | ) | 206,147 | 201,496 | ||||||||
|
Income (loss) from continuing operations, net of tax
|
(85,888 | ) | 479,664 | 830,258 | ||||||||
|
Income from discontinued operations, net of tax
|
| | 35,024 | |||||||||
|
Net income (loss)
|
(85,888 | ) | 479,664 | 865,282 | ||||||||
|
Less: Net income (loss) attributable to noncontrolling interest
|
342 | (3,927 | ) | 420 | ||||||||
|
Net income (loss) attributable to Nabors
|
$ | (85,546 | ) | $ | 475,737 | $ | 865,702 | |||||
116
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Capital expenditures and acquisitions of businesses:(12)
|
||||||||||||
|
Contract Drilling:
|
||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 327,269 | $ | 405,831 | $ | 728,465 | ||||||
|
U.S. Land Well-servicing
|
16,671 | 48,911 | 205,185 | |||||||||
|
U.S. Offshore
|
48,694 | 82,574 | 49,270 | |||||||||
|
Alaska
|
55,426 | 85,735 | 69,233 | |||||||||
|
Canada
|
29,214 | 85,113 | 94,058 | |||||||||
|
International
|
328,252 | 635,340 | 620,264 | |||||||||
|
Subtotal Contract Drilling
|
805,526 | 1,343,504 | 1,766,475 | |||||||||
|
Oil and Gas
|
184,185 | 191,937 | 113,224 | |||||||||
|
Other Operating Segments
|
20,446 | 32,191 | 53,594 | |||||||||
|
Other reconciling items(10)(17)
|
(19,870 | ) | 10,609 | 12,639 | ||||||||
|
Total capital expenditures
|
$ | 990,287 | $ | 1,578,241 | $ | 1,945,932 | ||||||
| December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Total assets:
|
||||||||||||
|
Contract Drilling:(13)(14)
|
||||||||||||
|
U.S. Lower 48 Land Drilling
|
$ | 2,609,101 | $ | 2,833,618 | $ | 2,544,629 | ||||||
|
U.S. Land Well-servicing
|
594,456 | 707,009 | 725,845 | |||||||||
|
U.S. Offshore
|
440,556 | 480,324 | 452,505 | |||||||||
|
Alaska
|
373,146 | 356,603 | 283,121 | |||||||||
|
Canada
|
984,740 | 906,154 | 1,398,363 | |||||||||
|
International
|
3,151,513 | 3,080,947 | 2,577,057 | |||||||||
|
Subtotal Contract Drilling
|
8,153,512 | 8,364,655 | 7,981,520 | |||||||||
|
Oil and Gas(15)
|
835,465 | 929,848 | 646,837 | |||||||||
|
Other Operating Segments(16)
|
502,501 | 578,802 | 610,041 | |||||||||
|
Other reconciling items(10)(17)
|
1,153,212 | 644,594 | 901,385 | |||||||||
|
Total assets
|
$ | 10,644,690 | $ | 10,517,899 | $ | 10,139,783 | ||||||
| (1) | All segment information excludes the Sea Mar business, which has been reclassified as a discontinued operation. | |
| (2) | These segments include our drilling, workover and well-servicing operations, on land and offshore. | |
| (3) | Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $9.7 million, $5.8 million and $5.6 million for the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (4) | Includes our proportionate share of full-cost ceiling test writedowns recorded by our unconsolidated oil and gas joint ventures of $(237.1) million and $(228.3) million for the years ended December 31, 2009 and 2008, respectively. |
117
| (5) | Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(241.9) million, $(241.4) million and $(3.9) million for the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (6) | Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations. | |
| (7) | Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $17.5 million, $5.8 million and $16.0 million for the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (8) | Represents the elimination of inter-segment transactions. | |
| (9) | Adjusted income (loss) derived from operating activities is computed by subtracting direct costs, general and administrative expenses, depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings (losses) from unconsolidated affiliates. Such amounts should not be used as a substitute for those amounts reported under GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures are an accurate reflection of the ongoing profitability of our Company. A reconciliation of this non-GAAP measure to income (loss) before income taxes, which is a GAAP measure, is provided within the above table. | |
| (10) | Represents the elimination of inter-segment transactions and unallocated corporate expenses, assets and capital expenditures. | |
| (11) | Represents impairments and other charges recorded during the years ended December 31, 2009, 2008 and 2007, respectively. | |
| (12) | Includes the portion of the purchase price of acquisitions allocated to fixed assets and goodwill based on their fair market value. | |
| (13) | Includes $49.8 million, $49.2 million and $47.3 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2009, 2008 and 2007, respectively. | |
| (14) | Includes $21.4 million of investments in unconsolidated affiliates accounted for by the cost method of accounting as of December 31, 2007. There were no investments in unconsolidated affiliates accounted for by the cost method as of December 31, 2009 or 2008. | |
| (15) | Includes $190.1 million, $298.3 million and $274.1 million investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2009, 2008 and 2007, respectively. | |
| (16) | Includes $65.8 million, $63.3 million and $62.0 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2009, 2008 and 2007, respectively. | |
| (17) | Includes $.9 million of investments in unconsolidated affiliates accounted for using the cost method as of each of December 31, 2009 and 2008, respectively. |
118
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Operating revenues and earnings (losses) from unconsolidated
affiliates from continuing operations:
|
||||||||||||
|
U.S.
|
$ | 1,802,140 | $ | 3,306,064 | $ | 3,189,230 | ||||||
|
Outside the U.S.
|
1,675,535 | 1,975,998 | 1,767,342 | |||||||||
| $ | 3,477,675 | $ | 5,282,062 | $ | 4,956,572 | |||||||
|
Property, plant and equipment, net:
|
||||||||||||
|
U.S.
|
$ | 4,107,250 | $ | 4,059,697 | $ | 3,745,986 | ||||||
|
Outside the U.S.
|
3,538,800 | 3,272,262 | 2,923,027 | |||||||||
| $ | 7,646,050 | $ | 7,331,959 | $ | 6,669,013 | |||||||
|
Goodwill:
|
||||||||||||
|
U.S.
|
$ | 130,275 | $ | 130,275 | $ | 130,275 | ||||||
|
Outside the U.S.
|
33,990 | 45,474 | 238,157 | |||||||||
| $ | 164,265 | $ | 175,749 | $ | 368,432 | |||||||
119
| December 31, 2009 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 11,702 | $ | 135 | $ | | $ | 915,978 | $ | | $ | 927,815 | ||||||||||||
|
Short-term investments
|
| | | 163,036 | | 163,036 | ||||||||||||||||||
|
Accounts receivable, net
|
| | | 724,040 | | 724,040 | ||||||||||||||||||
|
Inventory
|
| | | 100,819 | | 100,819 | ||||||||||||||||||
|
Deferred income taxes
|
| | | 125,163 | | 125,163 | ||||||||||||||||||
|
Other current assets
|
50 | (15,606 | ) | | 151,347 | | 135,791 | |||||||||||||||||
|
Total current assets
|
11,752 | (15,471 | ) | | 2,180,383 | | 2,176,664 | |||||||||||||||||
|
Long-term investments and other receivables
|
| | | 100,882 | | 100,882 | ||||||||||||||||||
|
Property, plant and equipment, net
|
| 46,473 | | 7,599,577 | | 7,646,050 | ||||||||||||||||||
|
Goodwill
|
| | | 164,265 | | 164,265 | ||||||||||||||||||
|
Intercompany receivables
|
233,482 | 453,298 | | 192,492 | (879,272 | ) | | |||||||||||||||||
|
Investment in unconsolidated affiliates
|
4,923,949 | 5,110,430 | | 2,168,884 | (11,896,655 | ) | 306,608 | |||||||||||||||||
|
Other long-term assets
|
| 29,952 | | 220,269 | | 250,221 | ||||||||||||||||||
|
Total assets
|
$ | 5,169,183 | $ | 5,624,682 | $ | | $ | 12,626,752 | $ | (12,775,927 | ) | $ | 10,644,690 | |||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Current portion of long-term debt
|
$ | | $ | | $ | | $ | 163 | $ | | $ | 163 | ||||||||||||
|
Trade accounts payable
|
20 | 8 | | 226,395 | | 226,423 | ||||||||||||||||||
|
Accrued liabilities
|
1,507 | 78,359 | | 266,471 | | 346,337 | ||||||||||||||||||
|
Income taxes payable
|
| 9,530 | | 26,169 | | 35,699 | ||||||||||||||||||
|
Total current liabilities
|
1,527 | 87,897 | | 519,198 | | 608,622 | ||||||||||||||||||
|
Long-term debt
|
| 3,939,896 | | 709 | | 3,940,605 | ||||||||||||||||||
|
Other long-term liabilities
|
| 3,446 | | 236,611 | | 240,057 | ||||||||||||||||||
|
Deferred income taxes
|
| 112,760 | | 560,667 | | 673,427 | ||||||||||||||||||
|
Intercompany payable
|
| | | 879,272 | (879,272 | ) | | |||||||||||||||||
|
Total liabilities
|
1,527 | 4,143,999 | | 2,196,457 | (879,272 | ) | 5,462,711 | |||||||||||||||||
|
Shareholders equity
|
5,167,656 | 1,480,683 | | 10,415,972 | (11,896,655 | ) | 5,167,656 | |||||||||||||||||
|
Noncontrolling interest
|
| | | 14,323 | | 14,323 | ||||||||||||||||||
|
Total equity
|
5,167,656 | 1,480,683 | | 10,430,295 | (11,896,655 | ) | 5,181,979 | |||||||||||||||||
|
Total liabilities and equity
|
$ | 5,169,183 | $ | 5,624,682 | $ | | $ | 12,626,752 | $ | (12,775,927 | ) | $ | 10,644,690 | |||||||||||
120
| December 31, 2008 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 8,291 | $ | 96 | $ | 1,259 | $ | 432,441 | $ | | $ | 442,087 | ||||||||||||
|
Short-term investments
|
| | | 142,158 | | 142,158 | ||||||||||||||||||
|
Accounts receivable, net
|
| | | 1,160,768 | | 1,160,768 | ||||||||||||||||||
|
Inventory
|
| | | 150,118 | | 150,118 | ||||||||||||||||||
|
Deferred income taxes
|
| (3,992 | ) | | 32,075 | | 28,083 | |||||||||||||||||
|
Other current assets
|
136 | 60,090 | 376 | 182,777 | | 243,379 | ||||||||||||||||||
|
Total current assets
|
8,427 | 56,194 | 1,635 | 2,100,337 | | 2,166,593 | ||||||||||||||||||
|
Long-term investments and other receivables
|
| | | 239,952 | | 239,952 | ||||||||||||||||||
|
Property, plant and equipment, net
|
| 49,917 | | 7,282,042 | | 7,331,959 | ||||||||||||||||||
|
Goodwill
|
| | | 175,749 | | 175,749 | ||||||||||||||||||
|
Intercompany receivables
|
185,626 | 1,177,864 | 135,284 | 36,715 | (1,535,489 | ) | | |||||||||||||||||
|
Investment in unconsolidated affiliates
|
4,718,604 | 4,388,439 | 378,237 | 2,527,973 | (11,601,526 | ) | 411,727 | |||||||||||||||||
|
Other long-term assets
|
| 20,874 | 401 | 170,644 | | 191,919 | ||||||||||||||||||
|
Total assets
|
$ | 4,912,657 | $ | 5,693,288 | $ | 515,557 | $ | 12,533,412 | $ | (13,137,015 | ) | $ | 10,517,899 | |||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Current portion of long-term debt
|
$ | | $ | | $ | 224,829 | $ | 201 | $ | | $ | 225,030 | ||||||||||||
|
Trade accounts payable
|
755 | 79 | | 424,074 | | 424,908 | ||||||||||||||||||
|
Accrued liabilities
|
7,796 | 31,773 | 4,151 | 323,673 | | 367,393 | ||||||||||||||||||
|
Income taxes payable
|
| 135,992 | 36 | (24,500 | ) | | 111,528 | |||||||||||||||||
|
Total current liabilities
|
8,551 | 167,844 | 229,016 | 723,448 | | 1,128,859 | ||||||||||||||||||
|
Long-term debt
|
| 3,599,404 | | 1,129 | | 3,600,533 | ||||||||||||||||||
|
Other long-term liabilities
|
| | | 247,560 | | 247,560 | ||||||||||||||||||
|
Deferred income taxes
|
| 117,125 | (333 | ) | 505,731 | | 622,523 | |||||||||||||||||
|
Intercompany payable
|
| | | 1,535,489 | (1,535,489 | ) | | |||||||||||||||||
|
Total liabilities
|
8,551 | 3,884,373 | 228,683 | 3,013,357 | (1,535,489 | ) | 5,599,475 | |||||||||||||||||
|
Shareholders equity
|
4,904,106 | 1,808,915 | 286,874 | 9,505,737 | (11,601,526 | ) | 4,904,106 | |||||||||||||||||
|
Noncontrolling interest
|
| | | 14,318 | | 14,318 | ||||||||||||||||||
|
Total equity
|
4,904,106 | 1,808,915 | 286,874 | 9,520,055 | (11,601,526 | ) | 4,918,424 | |||||||||||||||||
|
Total liabilities and equity
|
$ | 4,912,657 | $ | 5,693,288 | $ | 515,557 | $ | 12,533,412 | $ | (13,137,015 | ) | $ | 10,517,899 | |||||||||||
121
| Year Ended December 31, 2009 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Revenues and other income:
|
||||||||||||||||||||||||
|
Operating revenues
|
$ | | $ | | $ | | $ | 3,692,356 | $ | | $ | 3,692,356 | ||||||||||||
|
Earnings (losses) from unconsolidated affiliates
|
| | | (214,681 | ) | | (214,681 | ) | ||||||||||||||||
|
Earnings (losses) from consolidated affiliates
|
(74,204 | ) | (316,443 | ) | (86,751 | ) | (441,133 | ) | 918,531 | | ||||||||||||||
|
Investment income (loss)
|
58 | 2,357 | 101 | 23,240 | | 25,756 | ||||||||||||||||||
|
Intercompany interest income
|
| 66,150 | 5,558 | | (71,708 | ) | | |||||||||||||||||
|
Total revenues and other income
|
(74,146 | ) | (247,936 | ) | (81,092 | ) | 3,059,782 | 846,823 | 3,503,431 | |||||||||||||||
|
Costs and other deductions:
|
||||||||||||||||||||||||
|
Direct costs
|
| | | 2,012,352 | | 2,012,352 | ||||||||||||||||||
|
General and administrative expenses
|
28,350 | 336 | 1 | 401,546 | (570 | ) | 429,663 | |||||||||||||||||
|
Depreciation and amortization
|
| 3,594 | | 664,821 | | 668,415 | ||||||||||||||||||
|
Depletion
|
| | | 11,078 | | 11,078 | ||||||||||||||||||
|
Interest expense
|
| 288,715 | 5,634 | (29,401 | ) | | 264,948 | |||||||||||||||||
|
Intercompany interest expense
|
| | | 71,708 | (71,708 | ) | | |||||||||||||||||
|
Losses (gains) on sales and retirements of long-lived assets and
other expense (income), net
|
(16,950 | ) | 4,145 | 5,069 | 38,375 | (17,677 | ) | 12,962 | ||||||||||||||||
|
Impairments and other charges
|
| | | 339,129 | | 339,129 | ||||||||||||||||||
|
Total costs and other deductions
|
11,400 | 296,790 | 10,704 | 3,509,608 | (89,955 | ) | 3,738,547 | |||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
(85,546 | ) | (544,726 | ) | (91,796 | ) | (449,826 | ) | 936,778 | (235,116 | ) | |||||||||||||
|
Income tax expense (benefit)
|
| (84,465 | ) | 15,744 | (80,507 | ) | | (149,228 | ) | |||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
(85,546 | ) | (460,261 | ) | (107,540 | ) | (369,319 | ) | 936,778 | (85,888 | ) | |||||||||||||
|
Net income (loss)
|
(85,546 | ) | (460,261 | ) | (107,540 | ) | (369,319 | ) | 936,778 | (85,888 | ) | |||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
| | | 342 | | 342 | ||||||||||||||||||
|
Net income (loss) attributable to Nabors
|
$ | (85,546 | ) | $ | (460,261 | ) | $ | (107,540 | ) | $ | (368,977 | ) | $ | 936,778 | $ | (85,546 | ) | |||||||
122
| Year Ended December 31, 2008 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Revenues and other income:
|
||||||||||||||||||||||||
|
Operating revenues
|
$ | | $ | | $ | | $ | 5,511,896 | $ | | $ | 5,511,896 | ||||||||||||
|
Earnings (losses) from unconsolidated affiliates
|
| | | (229,834 | ) | | (229,834 | ) | ||||||||||||||||
|
Earnings (losses) from consolidated affiliates
|
490,138 | 197,934 | 19,335 | 130,981 | (838,388 | ) | | |||||||||||||||||
|
Investment income (loss)
|
364 | 2,373 | 3 | 18,986 | | 21,726 | ||||||||||||||||||
|
Intercompany interest income
|
4,000 | 70,017 | 11,840 | | (85,857 | ) | | |||||||||||||||||
|
Total revenues and other income
|
494,502 | 270,324 | 31,178 | 5,432,029 | (924,245 | ) | 5,303,788 | |||||||||||||||||
|
Costs and other deductions:
|
||||||||||||||||||||||||
|
Direct costs
|
| | | 3,110,316 | | 3,110,316 | ||||||||||||||||||
|
General and administrative expenses
|
21,191 | 494 | 32 | 459,582 | (1,315 | ) | 479,984 | |||||||||||||||||
|
Depreciation and amortization
|
| 3,901 | | 610,466 | | 614,367 | ||||||||||||||||||
|
Depletion
|
| | | 25,442 | | 25,442 | ||||||||||||||||||
|
Interest expense
|
| 197,145 | 11,440 | (11,867 | ) | | 196,718 | |||||||||||||||||
|
Intercompany interest expense
|
| | | 85,857 | (85,857 | ) | | |||||||||||||||||
|
Losses (gains) on sales and retirements of long-lived assets and
other expense (income), net
|
(2,426 | ) | (5,045 | ) | 27,444 | (6,261 | ) | 1,315 | 15,027 | |||||||||||||||
|
Impairments and other charges
|
| | | 176,123 | | 176,123 | ||||||||||||||||||
|
Total costs and other deductions
|
18,765 | 196,495 | 38,916 | 4,449,658 | (85,857 | ) | 4,617,977 | |||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
475,737 | 73,829 | (7,738 | ) | 982,371 | (838,388 | ) | 685,811 | ||||||||||||||||
|
Income tax expense (benefit)
|
| (45,920 | ) | (2,477 | ) | 254,544 | | 206,147 | ||||||||||||||||
|
Income from continuing operations, net of tax
|
475,737 | 119,749 | (5,261 | ) | 727,827 | (838,388 | ) | 479,664 | ||||||||||||||||
|
Income from discontinued operations, net of tax
|
| | | | | | ||||||||||||||||||
|
Net income (loss)
|
475,737 | 119,749 | (5,261 | ) | 727,827 | (838,388 | ) | 479,664 | ||||||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
| | | (3,927 | ) | | (3,927 | ) | ||||||||||||||||
|
Net income (loss) attributable to Nabors
|
$ | 475,737 | $ | 119,749 | $ | (5,261 | ) | $ | 723,900 | $ | (838,388 | ) | $ | 475,737 | ||||||||||
123
| Year Ended December 31, 2007 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Revenues and other income:
|
||||||||||||||||||||||||
|
Operating revenues
|
$ | | $ | | $ | | $ | 4,938,848 | $ | | $ | 4,938,848 | ||||||||||||
|
Earnings (losses) from unconsolidated affiliates
|
| | | 17,724 | | 17,724 | ||||||||||||||||||
|
Earnings (losses) from consolidated affiliates
|
849,339 | 503,713 | 17,632 | 478,381 | (1,849,065 | ) | | |||||||||||||||||
|
Investment income (loss)
|
687 | 146 | | (16,724 | ) | | (15,891 | ) | ||||||||||||||||
|
Intercompany interest income
|
3,989 | 85,550 | 2 | | (89,541 | ) | | |||||||||||||||||
|
Total revenues and other income
|
854,015 | 589,409 | 17,634 | 5,418,229 | (1,938,606 | ) | 4,940,681 | |||||||||||||||||
|
Costs and other deductions:
|
||||||||||||||||||||||||
|
Direct costs
|
| | | 2,764,559 | | 2,764,559 | ||||||||||||||||||
|
General and administrative expenses
|
17,085 | 144 | 17 | 419,573 | (537 | ) | 436,282 | |||||||||||||||||
|
Depreciation and amortization
|
| 2,539 | | 467,130 | | 469,669 | ||||||||||||||||||
|
Depletion
|
| | | 31,165 | | 31,165 | ||||||||||||||||||
|
Interest expense
|
| 152,374 | 11,456 | (8,910 | ) | | 154,920 | |||||||||||||||||
|
Intercompany interest expense
|
6,260 | | | 83,281 | (89,541 | ) | | |||||||||||||||||
|
Losses (gains) on sales and retirements of long-lived assets and
other expense (income), net
|
(8 | ) | 1,377 | | 9,409 | 537 | 11,315 | |||||||||||||||||
|
Impairments and other charges
|
| | | 41,017 | | 41,017 | ||||||||||||||||||
|
Total costs and other deductions
|
23,337 | 156,434 | 11,473 | 3,807,224 | (89,541 | ) | 3,908,927 | |||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
830,678 | 432,975 | 6,161 | 1,611,005 | (1,849,065 | ) | 1,031,754 | |||||||||||||||||
|
Income tax expense (benefit)
|
| (26,172 | ) | 1,971 | 225,697 | | 201,496 | |||||||||||||||||
|
Income from continuing operations, net of tax
|
830,678 | 459,147 | 4,190 | 1,385,308 | (1,849,065 | ) | 830,258 | |||||||||||||||||
|
Income from discontinued operations, net of tax
|
35,024 | 35,024 | | 70,048 | (105,072 | ) | 35,024 | |||||||||||||||||
|
Net income (loss)
|
865,702 | 494,171 | 4,190 | 1,455,356 | (1,954,137 | ) | 865,282 | |||||||||||||||||
|
Less: Net (income) loss attributable to noncontrolling interest
|
| | | 420 | | 420 | ||||||||||||||||||
|
Net income (loss) attributable to Nabors
|
$ | 865,702 | $ | 494,171 | $ | 4,190 | $ | 1,455,776 | $ | (1,954,137 | ) | $ | 865,702 | |||||||||||
124
| Year Ended December 31, 2009 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used for) operating activities
|
$ | 40,589 | $ | 646,645 | $ | 608 | $ | 1,089,086 | $ | (159,956 | ) | $ | 1,616,972 | |||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Purchases of investments
|
| | | (32,674 | ) | | (32,674 | ) | ||||||||||||||||
|
Sales and maturities of investments
|
| | | 57,033 | | 57,033 | ||||||||||||||||||
|
Investment in unconsolidated affiliates
|
| | | (125,076 | ) | | (125,076 | ) | ||||||||||||||||
|
Capital expenditures
|
| | | (1,093,435 | ) | | (1,093,435 | ) | ||||||||||||||||
|
Proceeds from sales of assets and insurance claims
|
| | | 31,375 | | 31,375 | ||||||||||||||||||
|
Proceeds from sale of consolidated affiliates
|
| | 239,421 | (239,421 | ) | | | |||||||||||||||||
|
Cash paid for investments in consolidated affiliates
|
(46,912 | ) | (900,000 | ) | | | 946,912 | | ||||||||||||||||
|
Net cash provided by (used for) investing activities
|
(46,912 | ) | (900,000 | ) | 239,421 | (1,402,198 | ) | 946,912 | (1,162,777 | ) | ||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Increase (decrease) in cash overdrafts
|
| | | (18,157 | ) | | (18,157 | ) | ||||||||||||||||
|
Proceeds from long-term debt
|
| 1,124,978 | | | | 1,124,978 | ||||||||||||||||||
|
Debt issuance costs
|
| (8,832 | ) | | | | (8,832 | ) | ||||||||||||||||
|
Intercompany debt
|
| | 143,859 | (143,859 | ) | | | |||||||||||||||||
|
Proceeds from issuance of common shares
|
11,249 | | | | | 11,249 | ||||||||||||||||||
|
Reduction in long-term debt
|
| (856,203 | ) | (225,191 | ) | (407 | ) | | (1,081,801 | ) | ||||||||||||||
|
Repurchase of equity component of convertible debt
|
| (6,586 | ) | | | | (6,586 | ) | ||||||||||||||||
|
Purchase of restricted stock
|
(1,515 | ) | | | | | (1,515 | ) | ||||||||||||||||
|
Tax benefit related to share-based awards
|
| 37 | | | | 37 | ||||||||||||||||||
|
Cash dividends paid
|
| | (159,956 | ) | | 159,956 | | |||||||||||||||||
|
Proceeds from parent contributions
|
| | | 946,912 | (946,912 | ) | | |||||||||||||||||
|
Net cash (used for) provided by financing activities
|
9,734 | 253,394 | (241,288 | ) | 784,489 | (786,956 | ) | 19,373 | ||||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| | | 12,160 | | 12,160 | ||||||||||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
3,411 | 39 | (1,259 | ) | 483,537 | | 485,728 | |||||||||||||||||
|
Cash and cash equivalents, beginning of period
|
8,291 | 96 | 1,259 | 432,441 | | 442,087 | ||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 11,702 | $ | 135 | $ | | $ | 915,978 | $ | | $ | 927,815 | ||||||||||||
125
| Year Ended December 31, 2008 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used for) operating activities
|
$ | 39,987 | $ | 287,628 | $ | (162,293 | ) | $ | 1,455,628 | $ | (158,126 | ) | $ | 1,462,824 | ||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Purchases of investments
|
| | | (269,983 | ) | | (269,983 | ) | ||||||||||||||||
|
Sales and maturities of investments
|
| | | 521,613 | | 521,613 | ||||||||||||||||||
|
Cash paid for acquisitions of businesses, net
|
| | | (287 | ) | | (287 | ) | ||||||||||||||||
|
Investment in unconsolidated affiliates
|
| | | (271,309 | ) | | (271,309 | ) | ||||||||||||||||
|
Capital expenditures
|
| (16,817 | ) | | (1,490,162 | ) | | (1,506,979 | ) | |||||||||||||||
|
Proceeds from sales of assets and insurance claims
|
| | | 69,842 | | 69,842 | ||||||||||||||||||
|
Cash paid for investments in consolidated affiliates
|
(85,927 | ) | (150,626 | ) | | (163,548 | ) | 400,101 | | |||||||||||||||
|
Net cash provided by (used for) investing activities
|
(85,927 | ) | (167,443 | ) | | (1,603,834 | ) | 400,101 | (1,457,103 | ) | ||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Increase (decrease) in cash overdrafts
|
| | | 23,858 | | 23,858 | ||||||||||||||||||
|
Proceeds from long-term debt
|
| 962,901 | | | | 962,901 | ||||||||||||||||||
|
Debt issuance costs
|
| (7,324 | ) | | | | (7,324 | ) | ||||||||||||||||
|
Proceeds from issuance of common shares
|
56,633 | | | (3 | ) | | 56,630 | |||||||||||||||||
|
Reduction in long-term debt
|
| (836,431 | ) | | (80 | ) | | (836,511 | ) | |||||||||||||||
|
Repurchase of common shares
|
| (247,357 | ) | | (33,744 | ) | | (281,101 | ) | |||||||||||||||
|
Purchase of restricted stock
|
(13,061 | ) | | | | | (13,061 | ) | ||||||||||||||||
|
Tax benefit related to share-based awards
|
| 5,369 | | | | 5,369 | ||||||||||||||||||
|
Cash dividends paid
|
| | | (158,126 | ) | 158,126 | | |||||||||||||||||
|
Proceeds from parent contributions
|
| | 163,548 | 236,553 | (400,101 | ) | | |||||||||||||||||
|
Net cash (used for) provided by financing activities
|
43,572 | (122,842 | ) | 163,548 | 68,458 | (241,975 | ) | (89,239 | ) | |||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| | | (5,701 | ) | | (5,701 | ) | ||||||||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(2,368 | ) | (2,657 | ) | 1,255 | (85,449 | ) | | (89,219 | ) | ||||||||||||||
|
Cash and cash equivalents, beginning of period
|
10,659 | 2,753 | 4 | 517,890 | | 531,306 | ||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 8,291 | $ | 96 | $ | 1,259 | $ | 432,441 | $ | | $ | 442,087 | ||||||||||||
126
| Year Ended December 31, 2007 | ||||||||||||||||||||||||
|
Nabors
|
Other
|
|||||||||||||||||||||||
|
Nabors
|
Delaware
|
Nabors
|
Subsidiaries
|
|||||||||||||||||||||
|
(Parent/
|
(Issuer/
|
Holdings
|
(Non-
|
Consolidating
|
Consolidated
|
|||||||||||||||||||
| Guarantor) | Guarantor) | (Issuer) | Guarantors) | Adjustments | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used for) operating activities
|
$ | (6,213 | ) | $ | 142,469 | $ | (16,111 | ) | $ | 1,280,248 | $ | (5,484 | ) | $ | 1,394,909 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Purchases of investments
|
| | | (378,318 | ) | | (378,318 | ) | ||||||||||||||||
|
Sales and maturities of investments
|
| 926 | | 859,459 | | 860,385 | ||||||||||||||||||
|
Cash paid for acquisitions of businesses, net
|
| | | (8,391 | ) | | (8,391 | ) | ||||||||||||||||
|
Investment in unconsolidated affiliates
|
| | | (278,100 | ) | | (278,100 | ) | ||||||||||||||||
|
Capital expenditures
|
| (24,711 | ) | | (2,014,469 | ) | | (2,039,180 | ) | |||||||||||||||
|
Proceeds from sales of assets and insurance claims
|
| | | 356,387 | | 356,387 | ||||||||||||||||||
|
Cash paid for investments in consolidated affiliates
|
| (120,484 | ) | | (16,107 | ) | 136,591 | | ||||||||||||||||
|
Net cash provided by (used for) investing activities
|
| (144,269 | ) | | (1,479,539 | ) | 136,591 | (1,487,217 | ) | |||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Decrease in cash overdrafts
|
| | | (38,416 | ) | | (38,416 | ) | ||||||||||||||||
|
Proceeds from long-term debt
|
(57,811 | ) | | | 57,811 | | | |||||||||||||||||
|
Proceeds from issuance of common shares
|
61,620 | | | | | 61,620 | ||||||||||||||||||
|
Repurchase of common shares
|
| | | (102,451 | ) | | (102,451 | ) | ||||||||||||||||
|
Purchase of restricted stock
|
(1,811 | ) | | | | | (1,811 | ) | ||||||||||||||||
|
Tax benefit related to
share-based
awards
|
| 2,159 | | | | 2,159 | ||||||||||||||||||
|
Cash dividends paid
|
| | | (5,484 | ) | 5,484 | | |||||||||||||||||
|
Proceeds from parent contributions
|
| | 16,107 | 120,484 | (136,591 | ) | | |||||||||||||||||
|
Net cash (used for) provided by financing activities
|
1,998 | 2,159 | 16,107 | 31,944 | (131,107 | ) | (78,899 | ) | ||||||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| | | 1,964 | | 1,964 | ||||||||||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(4,215 | ) | 359 | (4 | ) | (165,383 | ) | | (169,243 | ) | ||||||||||||||
|
Cash and cash equivalents, beginning of period
|
14,874 | 2,394 | 8 | 683,273 | | 700,549 | ||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 10,659 | $ | 2,753 | $ | 4 | $ | 517,890 | $ | | $ | 531,306 | ||||||||||||
127
| ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
| ITEM 9A. | CONTROLS AND PROCEDURES |
128
| ITEM 9B. | OTHER INFORMATION |
| ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
| ITEM 11. | EXECUTIVE COMPENSATION |
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS |
129
| (a) | (b) | (c) | ||||||||||
|
Number of
|
Number of Securities
|
|||||||||||
|
Securities to be
|
Remaining Available for
|
|||||||||||
|
Issued Upon
|
Weighted-Average
|
Future Issuance Under
|
||||||||||
|
Exercise of
|
Exercise Price of
|
Equity Compensation
|
||||||||||
|
Outstanding
|
Outstanding
|
Plans (Excluding
|
||||||||||
|
Options, Warrants
|
Options, Warrants
|
Securities
|
||||||||||
|
Plan category
|
and Rights | and Rights | Reflected in Column (a)) | |||||||||
|
Equity compensation plans approved by security holders
|
26,120,390 | $ | 17.7883 | 11,142,913 | ||||||||
|
Equity compensation plans not approved by security holders
|
7,295,736 | $ | 22.9129 | 879,472 | ||||||||
|
Total
|
33,416,126 | 12,022,385 | ||||||||||
| (1) | The 1996 Employee Stock Plan incorporated an evergreen formula pursuant to which on each January 1, the aggregate number of shares reserved for issuance under the 1996 Employee Stock Plan were increased by an amount equal to 1 1/2% of the common shares outstanding on September 30 of the immediately preceding fiscal year. The 1996 Employee Stock Plan expired on January 17, 2006. | |
| (2) | The 2003 Employee Stock Plan provides, commencing on June 1, 2006 and thereafter for a period of four (4) years on each January 1, for an automatic increase in the number of shares reserved and available for issuance under the Plan by an amount equal to two percent (2%) of the Companys outstanding common shares as of each June 1 or January 1 date. |
130
| ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE |
| ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
131
| ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
| Page No. | ||||
|
Consolidated Balance Sheets as of December 31, 2009 and 2008
|
56 | |||
|
Consolidated Statements of Income (Loss) for the Years Ended
December 31, 2009, 2008 and 2007
|
57 | |||
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2009, 2008 and 2007
|
58 | |||
|
Consolidated Statements of Changes in Equity for the Years Ended
December 31, 2009, 2008 and 2007
|
59 | |||
| Page No. | ||||
|
Schedule II Valuation and Qualifying Accounts
|
139 | |||
|
Schedule III Financial Statements and Notes for NFR
Energy LLC
|
s-1 | |||
132
|
Exhibit No.
|
Description
|
|||
| 2 | .1 | Agreement and Plan of Merger among Nabors Industries, Inc., Nabors Acquisition Corp. VIII, Nabors Industries Ltd. and Nabors US Holdings Inc. (incorporated by reference to Annex I to the proxy statement/prospectus included in Nabors Industries Ltd.s Registration Statement on Form S-4 (File No. 333-76198) filed with the Commission on May 10, 2002, as amended). | ||
| 2 | .2 | Amended and Restated Acquisition Agreement, dated as of March 18, 2002, by and between Nabors Industries, Inc. and Enserco Energy Service Company Inc. (incorporated by reference to Exhibit 2.1 to Nabors Industries, Inc.s Registration Statement on Form S-3 (File No. 333-85228) filed with the Commission on March 29, 2002). | ||
| 2 | .3 | Form of Plan of Arrangement Under Section 192 of the Canada Business Corporations Act Involving and Affecting Enserco Energy Service Company Inc. and its Security holders (included in Schedule B to Exhibit 2.2). | ||
| 2 | .4 | Arrangement Agreement dated August 12, 2002 between Nabors Industries Ltd. and Ryan Energy Technologies Inc. (incorporated by reference to Exhibit 2.4 to Nabors Industries Ltd.s Form 10-K for the year ended December 31, 2002 (File No. 000-49887) filed with the Commission on March 31, 2003). | ||
| 2 | .5 | Asset Purchase Agreement dated July 20, 2007, by and among Nabors US Finance LLC, Nabors Well Services Co. (inclusive of its Sea Mar Division), Sea Mar Management LLC and Hornbeck Offshore Services, Inc. (incorporated by reference to Exhibit 2.5 to Nabors Industries Ltd.s Form 10-Q (File No. 001-32657) filed with the Commission on August 2, 2007). | ||
| 3 | .1 | Memorandum of Association of Nabors Industries Ltd. (incorporated by reference to Annex II to the proxy statement/prospectus included in Nabors Industries Ltd.s Registration Statement on Form S-4 (File No. 333-76198) filed with the Commission on May 10, 2002, as amended). | ||
| 3 | .2 | Amended and Restated Bye-Laws of Nabors Industries Ltd. (incorporated by reference to Exhibit 4.2 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed with the Commission on August 3, 2005). | ||
| 3 | .3 | Amendment to Amended and Restated Bye-Laws of Nabors Industries Ltd. (incorporated by reference to Exhibit A of Nabors Industries Ltd.s Notice of Special General Meeting and Proxy Statement (File No. 001-32657) filed with the Commission on February 24, 2006). | ||
| 3 | .4 | Form of Resolutions of the Board of Directors of Nabors Industries Ltd. authorizing the issue of the Special Voting Preferred Share (incorporated by reference to Exhibit 3.3 to Nabors Industries Ltd.s Post-Effective Amendment No. 1 to Registration Statement on Form S-3 (File No. 333-85228-99) filed with the Commission on June 11, 2002). | ||
| 4 | .1 | Indenture, dated August 22, 2002, among Nabors Industries, Inc., as issuer, Nabors Industries Ltd., as guarantor, and Bank One, N.A., with respect to Nabors Industries, Inc.s Series A and Series B 5.375% Senior Notes due 2012 (incorporated by reference to Exhibit 4.1 to Nabors Industries, Inc.s Registration Statement on Form S-4 (File No. 333-10049201) filed with the Commission on October 11, 2002). | ||
| 4 | .2 | Indenture, dated August 22, 2002, among Nabors Holdings 1, ULC, as issuer, Nabors Industries, Inc. and Nabors Industries Ltd., as guarantors, and Bank One, N.A., with respect to Nabors Holdings 1, ULCs Series A and Series B 4.875% Senior Notes due 2009 (incorporated by reference to Exhibit 4.1 to Nabors Holdings 1, ULCs Registration Statement on Form S-4 (File No. 333-10049301) filed with the Commission on October 11, 2002). | ||
| 4 | .3 | Purchase Agreement, dated May 18, 2006, among Nabors Industries, Inc., Nabors Industries Ltd., Citigroup Global Markets Inc. and Lehman Brothers Inc., with respect to Nabors Industries, Inc.s 0.94% Senior Exchangeable Notes due 2011 (incorporated by reference to Exhibit 4.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on May 24, 2006). | ||
| 4 | .4 | Indenture, dated as of May 23, 2006, among Nabors Industries, Inc., Nabors Industries Ltd. and Wells Fargo Bank, National Association, as trustee, with respect to Nabors Industries, Inc.s 0.94% Senior Exchangeable Notes due 2011 (including form of 0.94% Senior Exchangeable Note due 2011) (incorporated by reference to Exhibit 4.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on May 24, 2006). | ||
133
|
Exhibit No.
|
Description
|
|||
| 4 | .5 | Registration Rights Agreement, dated as of May 23, 2006, among Nabors Industries, Inc., Nabors Industries Ltd., Citigroup Global Markets Inc. and Lehman Brothers Inc., with respect to Nabors Industries, Inc.s 0.94% Senior Exchangeable Notes due 2011 (incorporated by reference to Exhibit 4.3 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on May 24, 2006). | ||
| 4 | .6 | Amended and Restated 2003 Employee Stock Plan (incorporated by reference to Exhibit A of Nabors Industries Ltd. Notice of 2006 Annual General Meeting of Shareholders and Proxy Statement (File No. 001-32657) filed with the Commission on May 4, 2006). | ||
| 4 | .7 | Purchase Agreement, dated February 14, 2008, among Nabors Industries, Inc., Nabors Industries Ltd., Citigroup Global Markets Inc. and UBS Securities LLC, with respect to Nabors Industries, Inc.s 6.15% Senior Notes due 2018 (incorporated by reference to Exhibit 4.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on February 25, 2008). | ||
| 4 | .8 | Indenture, dated February 20, 2008, among Nabors Industries, Inc., Nabors Industries Ltd. and Wells Fargo Bank, National Association, as trustee, with respect to Nabors Industries, Inc.s 6.15% Senior Notes due 2018 (including form of 6.15% Senior Note due 2018) (incorporated by reference to Exhibit 4.2 to Nabors Industries Ltd. Form 8-K (File No. 001-32657) filed with the Commission on February 25, 2008). | ||
| 4 | .9 | Registration Rights Agreement, dated as of February 20, 2008, among Nabors Industries, Inc., Nabors Industries, Ltd., Citigroup Global Markets Inc. and UBS Securities LLC, with respect to Nabors Industries, Inc.s 6.15% Senior Notes due 2018 (incorporated by reference to Exhibit 4.3 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on February 25, 2008). | ||
| 4 | .10 | Purchase Agreement, dated July 17, 2008, among Nabors Industries, Inc., Nabors Industries, Ltd., Citigroup Global Markets Inc. and UBS Securities LLC, with respect to Nabors Industries, Inc.s 6.15% Senior Notes due 2018 (incorporated by reference to Exhibit 4.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on July 23, 2008). | ||
| 4 | .11 | Registration Rights Agreement, dated July 22, 2008, among Nabors Industries, Inc., Nabors Industries, Ltd., Citigroup Global Markets Inc. and UBS Securities LLC, with respect to Nabors Industries, Inc.s 6.15% Senior Notes due 2018 (incorporated by reference to Exhibit 4.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on July 23, 2008). | ||
| 4 | .12 | Purchase Agreement, dated January 7, 2009, among Nabors Industries, Inc., Nabors Industries Ltd., Goldman, Sachs & Co., UBS Securities LLC, Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Howard Weil Incorporated, J.P. Morgan Securities Inc., Morgan Stanley & Co. Incorporated, Tudor, Pickering, Holt & Co. Securities, Inc. and Wells Fargo Securities, LLC, with respect to Nabors Industries, Inc.s 9.25% Senior Notes due 2019 (incorporated by reference to Exhibit 4.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on January 14, 2009). | ||
| 4 | .13 | Indenture related to the Senior Notes due 2019, dated as of January 12, 2009, among Nabors Industries, Inc., Nabors Industries Ltd. and Wells Fargo Bank, National Association, as trustee, with respect to Nabors Industries, Inc.s 9.25% Senior Notes due 2019 (including form of 9.25% Senior Note due 2019) (incorporated by reference to Exhibit 4.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on January 14, 2009). | ||
| 4 | .14 | Registration Rights Agreement, dated as of January 12, 2009, among Nabors Industries, Inc., Nabors Industries Ltd., Goldman, Sachs & Co., UBS Securities LLC, Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Howard Weil Incorporated, J.P. Morgan Securities Inc., Morgan Stanley & Co. Incorporated, Tudor, Pickering, Holt & Co. Securities, Inc. and Wells Fargo Securities, LLC, with respect to Nabors Industries, Inc.s 9.25% Senior Notes due 2019 (incorporated by reference to Exhibit 4.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on January 14, 2009). | ||
| 10 | .1 (+) | 1996 Employee Stock Plan (incorporated by reference to Nabors Industries Inc.s Registration Statement on Form S-8 (File No. 333-11313) filed with the Commission on September 3, 1996). | ||
| 10 | .2 (+) | Employment Agreement effective October 1, 1996, between Nabors Industries, Inc. and Eugene M. Isenberg (incorporated by reference to Exhibit 10.7 to Nabors Industries Inc.s Form 10-Q (File No. 1-9245) filed with the Commission on May 16, 1997). | ||
134
|
Exhibit No.
|
Description
|
|||
| 10 | .3 (+) | First Amendment to Amended and Restated Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg dated as of June 24, 2002 (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed with the Commission on August 14, 2002). | ||
| 10 | .4 (+) | Second Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg dated as of July 17, 2002 (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed with the Commission on August 14, 2002). | ||
| 10 | .5 (+) | Third Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg dated as of December 28, 2005 (incorporated by reference to Exhibit 10.01 to Nabors Industries Ltd.s Form 8-K (File No. 000-49887) filed with the Commission on December 28, 2005). | ||
| 10 | .6 (+) | Fourth Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg dated as of March 10, 2006 (incorporated by reference to Exhibit 10.8 to Nabors Industries Ltd.s Form 10-K (File No. 000-49887) filed with the Commission on March 16, 2006). | ||
| 10 | .7 (+) | Fifth Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg dated as of December 31, 2008 (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd. Form 8-K (File No. 001-32657) filed with the Commission on January 7, 2009). | ||
| 10 | .8 (+) | Executive Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg, dated as of April 1, 2009 (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on April 30, 2009). | ||
| 10 | .9 (+) | First Amendment to Executive Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg, dated as of June 29, 2009 (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on July 1, 2009). | ||
| 10 | .10 (+) | Second Amendment to Executive Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Eugene M. Isenberg, dated as of December 28, 2009 (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on December 28, 2009). | ||
| 10 | .11 (+) | Employment Agreement effective October 1, 1996, between Nabors Industries, Inc. and Anthony G. Petrello (incorporated by reference to Exhibit 10.8 to Nabors Industries Inc.s Form 10-Q (File No. 1-9245) filed May 16, 1997). | ||
| 10 | .12 (+) | First Amendment to Amended and Restated Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello dated as of June 24, 2002 (incorporated by reference to Exhibit 10.2 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed August 14, 2002). | ||
| 10 | .13 (+) | Second Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello dated as of July 17, 2002 (incorporated by reference to Exhibit 10.3 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed August 14, 2002). | ||
| 10 | .14 (+) | Third Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello dated as of December 28, 2005 (incorporated by reference to Exhibit 10.02 to Nabors Industries Ltd.s Form 8-K (File No. 000-49887) filed December 28, 2005). | ||
| 10 | .15 (+) | Fourth Amendment to Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello dated as of December 31, 2008 (incorporated by reference to Exhibit 10.2 to Nabors Industries Ltd. Form 8-K (File No. 001-32657) filed with the Commission on January 7, 2009). | ||
| 10 | .16 (+) | Executive Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello, dated as of April 1, 2009 (incorporated by reference to Exhibit 10.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on April 30, 2009). | ||
135
|
Exhibit No.
|
Description
|
|||
| 10 | .17 (+) | First Amendment to Executive Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello, dated as of June 29, 2009 (incorporated by reference to Exhibit 10.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on July 1, 2009). | ||
| 10 | .18 (+) | Second Amendment to Executive Employment Agreement between Nabors Industries, Inc., Nabors Industries Ltd. and Anthony G. Petrello, dated as of December 28, 2009 (incorporated by reference to Exhibit 10.2 to Nabors Industries Ltd.s Form 8-K (File No. 001-32657) filed with the Commission on December 28, 2009). | ||
| 10 | .19 (+) | Waiver dated as of September 27, 2002, pursuant to Section 9.[c] and Schedule 9.[c] of the Amended Employment Agreement among Nabors Industries, Inc., Nabors Industries Ltd., and Anthony G. Petrello (incorporated by reference to Exhibit 10.1 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed November 14, 2002). | ||
| 10 | .20 (+) | Nabors Industries, Inc. 1997 Executive Officers Incentive Stock Plan (incorporated by reference to Exhibit 10.20 to Nabors Industries Inc.s Form 10-K (File No. 1-9245) filed December 29, 1997). | ||
| 10 | .21 (+) | Nabors Industries, Inc. 1998 Employee Stock Plan (incorporated by reference to Exhibit 10.19 to Nabors Industries Inc.s Form 10-K (File No. 1-9245) filed March 31, 1999). | ||
| 10 | .22 (+) | Nabors Industries, Inc. 1999 Stock Option Plan for Non-Employee Directors (incorporated by reference to Exhibit 10.21 to Nabors Industries Inc.s Form 10-K (File No. 1-9245) filed March 31, 1999). | ||
| 10 | .23 (+) | Amendment to Nabors Industries, Inc. 1999 Stock Option Plan for Non-Employee Directors (incorporated by reference to Exhibit 10.19 to Nabors Industries Inc.s Form 10-K (File No. 1-09245) filed March 19, 2002). | ||
| 10 | .24 | Form of Indemnification Agreement entered into between Nabors Industries Ltd. and the directors and executive officers identified in the schedule thereto (incorporated by reference to Exhibit 10.28 to Nabors Industries Ltd.s Form 10-K (File No. 000-49887) filed with the Commission on March 31, 2003). | ||
| 10 | .25 (+) | Amended and Restated 1999 Stock Option Plan for Non-Employee Directors (amended on May 2, 2003) (incorporated by reference to Exhibit 10.29 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed with the Commission on May 12, 2003). | ||
| 10 | .26 (+) | 2003 Employee Stock Plan (incorporated by reference to Annex D of Nabors Industries Ltd.s Notice of 2003 Annual General Meeting of Shareholders and Proxy Statement (File No. 000-49887) filed with the Commission on May 8, 2003). | ||
| 10 | .27 | Purchase and Sale Agreement (Red River) by and among El Paso Production Company and El Paso Production GOM Inc., jointly and severally as Seller and Ramshorn Investments, Inc., as Purchaser dated October 8, 2003 (incorporated by reference to Exhibit 10.23 to Nabors Industries Ltd.s Form 10-K (File No. 000-49887) filed with the Commission on March 15, 2004). | ||
| 10 | .28 | Purchase and Sale Agreement (USA) between El Paso Production Oil & Gas USA, L.P., as Seller and Ramshorn Investments, Inc., as Purchaser dated October 8, 2003 (incorporated by reference to Exhibit 10.24 to Nabors Industries Ltd.s Form 10-K (File No. 000-49887) filed with the Commission on March 15, 2004). | ||
| 10 | .29 (+) | Form of Stock Option Agreement Isenberg/Petrello (incorporated by reference to Exhibit 10.03 to Nabors Industries Ltd.s Form 8-K (File No. 000-49887) filed with the Commission on March 2, 2005). | ||
| 10 | .30 (+) | Form of Stock Option Agreement Others (incorporated by reference to Exhibit 10.04 to Nabors Industries Ltd.s Form 8-K (File No. 000-49887) filed with the Commission on March 2, 2005). | ||
| 10 | .31 | First Amendment to 2003 Employee Stock Plan (incorporated by reference to Exhibit 4.1 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed with the Commission on August 3, 2005). | ||
| 10 | .32 | Nabors Industries Ltd. Amended and Restated 2003 Employee Stock Plan (incorporated by reference to Exhibit A of Nabors Industries Ltd.s Revised Definitive Proxy Statement on Schedule 14A (File No. 001-32657) filed with the Commission on May 4, 2006) (incorporated by reference to Exhibit 99.1 to Nabors Industries Ltd.s Form S-8 filed with the Commission on November 12, 2008. | ||
| 12 | Computation of Ratios.* | |||
136
|
Exhibit No.
|
Description
|
|||
| 14 | Code of Business Conduct (incorporated by reference to Exhibit 14 to Nabors Industries Ltd.s Form 10-K (File No. 000-49887) filed with the Commission on March 15, 2004). | |||
| 18 | Preference Letter of Independent Accountants Regarding Change in Accounting Principle (incorporated by reference to Exhibit 18 to Nabors Industries Ltd.s Form 10-Q (File No. 000-49887) filed with the Commission on November 2, 2005). | |||
| 21 | Significant Subsidiaries of Nabors Industries Ltd.* | |||
| 23 | .1 | Consent of Independent Registered Public Accounting Firm PricewaterhouseCoopers LLP Houston.* | ||
| 23 | .2 | Consent of Independent Auditors Ernst & Young LLP Houston.* | ||
| 31 | .1 | Rule 13a-14(a)/15d-14(a) Certification, executed by Eugene M. Isenberg, Chairman and Chief Executive Officer of Nabors Industries Ltd.* | ||
| 31 | .2 | Rule 13a-14(a)/15d-14(a) Certification, executed by R. Clark Wood, principal accounting and financial officer of Nabors Industries Ltd.* | ||
| 32 | .1 | Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by Eugene M. Isenberg, Chairman and Chief Executive Officer of Nabors Industries Ltd. and R. Clark Wood, principal accounting and financial officer of Nabors Industries Ltd. (furnished herewith). | ||
| 101 | The following materials from Nabors Industries Ltd.s Annual Report on Form 10-K for the year ended December 31, 2009, formatted in XBRL (Extensible Business Reporting Language):(i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Statements of Changes in Equity, and (v) Notes to Consolidated Financial Statements, tagged as blocks of text. | |||
| * | Filed herewith. | |
| (+) | Management contract or compensatory plan or arrangement. |
137
| By: |
/s/ Eugene
M. Isenberg
|
| By: |
/s/ R.
Clark Wood
|
|
Signature
|
Title
|
Date
|
||||
|
/s/ Eugene
M. Isenberg
|
Chairman and Chief Executive Officer | February 26, 2010 | ||||
|
/s/ James
L. Payne
|
Director | February 26, 2010 | ||||
|
/s/ Anthony
G. Petrello
|
Deputy Chairman, President and
Chief Operating Officer |
February 26, 2010 | ||||
|
/s/ John
V. Lombardi
|
Director | February 26, 2010 | ||||
|
/s/ Myron
M. Sheinfeld
|
Director | February 26, 2010 | ||||
|
/s/ Martin
J. Whitman
|
Director | February 26, 2010 | ||||
|
/s/ William
T. Comfort
|
Director | February 26, 2010 | ||||
138
|
Balance at
|
Charged to
|
Charged to
|
Balance at
|
|||||||||||||||||
|
Beginning of
|
Costs and
|
Other
|
End of
|
|||||||||||||||||
|
|
Period | Expenses | Accounts | Deductions | Period | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2009
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 23,224 | $ | 5,793 | $ | 239 | $ | (5,575 | ) | $ | 23,681 | |||||||||
|
Inventory reserve
|
4,483 | 1,429 | | (1,088 | ) | 4,824 | ||||||||||||||
|
Valuation allowance on deferred tax assets
|
132,262 | 1,438,628 | | | 1,570,890 | |||||||||||||||
|
2008
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 16,713 | $ | 6,715 | $ | 1,241 | $ | (1,445 | ) | $ | 23,224 | |||||||||
|
Inventory reserve
|
2,309 | 4,573 | | (2,399 | ) | 4,483 | ||||||||||||||
|
Valuation allowance on deferred tax assets
|
29,658 | 102,604 | | | 132,262 | |||||||||||||||
|
2007
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 14,850 | $ | 2,824 | $ | 88 | $ | (1,049 | )(1) | $ | 16,713 | |||||||||
|
Inventory reserve
|
1,145 | 1,164 | | | 2,309 | |||||||||||||||
|
Valuation allowance on deferred tax assets
|
22,140 | 8,144 | (626 | ) | | 29,658 | ||||||||||||||
| (1) | Uncollected receivables written-off, net of recoveries. |
139
| Page(s) | ||||
| 2 | ||||
| 3 | ||||
|
Audited Consolidated Financial Statements
|
||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8-23 | ||||
| 24-28 | ||||
1
2
3
|
December 31,
|
December 31,
|
|||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,489 | $ | 4,123 | ||||
|
Accounts receivable, net
|
21,321 | 21,689 | ||||||
|
Prepaid expenses and other current assets
|
28,181 | 65,900 | ||||||
|
Derivative instruments
|
30,764 | 27,587 | ||||||
|
Total current assets
|
82,755 | 119,299 | ||||||
|
Property Plant and Equipment:
|
||||||||
|
Oil and gas properties (full cost method)
|
||||||||
|
Proved
|
1,177,439 | 796,916 | ||||||
|
Unproved
|
178,625 | 233,924 | ||||||
|
Gas gathering and processing equipment
|
39,949 | 39,584 | ||||||
|
Office furniture and fixtures
|
5,900 | 4,399 | ||||||
| 1,401,913 | 1,074,823 | |||||||
|
Accumulated depletion, depriciation and amortization
|
(882,192 | ) | (451,469 | ) | ||||
|
Total property plant and equipment, net
|
519,721 | 623,354 | ||||||
|
Other Assets:
|
||||||||
|
Derivative instruments
|
28,098 | 18,322 | ||||||
|
Deferred financing costs
|
3,666 | 1,115 | ||||||
|
Total other assets
|
31,764 | 19,437 | ||||||
|
Total assets
|
$ | 634,240 | $ | 762,090 | ||||
| LIABILITIES AND MEMBERS CAPITAL | ||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable trade
|
$ | 13,916 | $ | 29,269 | ||||
|
Accounts payable related party
|
1,572 | 4,833 | ||||||
|
Royalties payable
|
7,850 | 5,397 | ||||||
|
Accrued exploration and development
|
36,647 | 24,189 | ||||||
|
Accrued operating expenses and other
|
15,188 | 11,338 | ||||||
|
Derivative instruments
|
198 | | ||||||
|
Total current liabilities
|
75,371 | 75,026 | ||||||
|
Long term liabilities:
|
||||||||
|
Revolving credit facility
|
214,500 | 188,500 | ||||||
|
Second lien term loan
|
50,000 | | ||||||
|
Asset retirement obligation
|
8,155 | 6,665 | ||||||
|
Derivative instruments
|
509 | | ||||||
|
Other long-term obligations
|
1,212 | 919 | ||||||
|
Total long-term liabilities
|
274,376 | 196,084 | ||||||
|
Commitments and contingengies
|
||||||||
|
Members capital:
|
||||||||
|
Members capital
|
1,006,600 | 854,769 | ||||||
|
Amounts receivable from members
|
(351 | ) | (272 | ) | ||||
|
Retained deficit
|
(779,004 | ) | (407,170 | ) | ||||
|
Accumulated other comprehensive income
|
54,473 | 40,919 | ||||||
|
Total controlling interest members capital
|
281,718 | 488,246 | ||||||
|
Noncontrolling interest
|
2,775 | 2,734 | ||||||
|
Total members capital
|
284,493 | 490,980 | ||||||
|
Total liabilities and members capital
|
$ | 634,240 | $ | 762,090 | ||||
4
|
For the Period
|
||||||||||||
|
From July 27,
|
||||||||||||
|
2006
|
||||||||||||
|
For the Year
|
For the Year
|
(Inception)
|
||||||||||
|
Ended
|
Ended
|
Through
|
||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Revenues
|
||||||||||||
|
Oil and natural gas sales
|
$ | 81,937 | $ | 96,015 | $ | 2,088 | ||||||
|
Realized gain (loss) on derivative instruments
|
60,686 | (2,266 | ) | (222 | ) | |||||||
|
Other revenue
|
957 | 592 | | |||||||||
|
Total revenues
|
143,580 | 94,341 | 1,866 | |||||||||
|
Operating expenses
|
||||||||||||
|
Lease operating expenses
|
18,520 | 13,537 | 339 | |||||||||
|
Workover expense
|
482 | 843 | | |||||||||
|
Marketing, gathering, transportation and other
|
6,031 | 3,107 | 50 | |||||||||
|
Production and advalorem taxes
|
4,603 | 5,978 | 151 | |||||||||
|
General and administrative expenses
|
17,395 | 14,501 | 4,246 | |||||||||
|
Depletion, depriciation and amortization
|
44,813 | 34,299 | 1,328 | |||||||||
|
Accretion expense
|
407 | 215 | 10 | |||||||||
|
Bad debt expense
|
93 | | | |||||||||
|
Impairments
|
407,294 | 415,843 | | |||||||||
|
Total operating expenses
|
499,638 | 488,323 | 6,124 | |||||||||
|
Other Income (Expenses)
|
||||||||||||
|
Interest expense
|
(9,392 | ) | (7,115 | ) | | |||||||
|
Unrealized gain (loss) on derivative instruments
|
2,610 | (1,355 | ) | (812 | ) | |||||||
|
Other income (loss)
|
(8,478 | ) | 349 | 194 | ||||||||
|
Total other expenses
|
(15,260 | ) | (8,121 | ) | (618 | ) | ||||||
|
Net loss, including noncontrolling interests
|
(371,318 | ) | (402,103 | ) | (4,876 | ) | ||||||
|
Less: Net income applicable to noncontrolling interests
|
(516 | ) | (191 | ) | | |||||||
|
Net loss applicable to controlling interests
|
$ | (371,834 | ) | $ | (402,294 | ) | $ | (4,876 | ) | |||
5
|
Amounts
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Receivable
|
Other
|
Total
|
|||||||||||||||||||||||||||||||
|
Comprehensive
|
Members Capital |
From
|
Retained
|
Comprehensive
|
Noncontrolling
|
Members
|
|||||||||||||||||||||||||||
| Loss | Units | Value | Members | Deficit | Income | Interest | Capital | ||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||
|
Balance as of July 27, 2006 (inception)
|
| $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||||
|
Members contributions
|
487 | 486,752 | | | | | 486,752 | ||||||||||||||||||||||||||
|
Net Loss
|
| | | (4,876 | ) | | | (4,876 | ) | ||||||||||||||||||||||||
|
Balance as of December 31, 2007
|
487 | $ | 486,752 | $ | | $ | (4,876 | ) | $ | | $ | | $ | 481,876 | |||||||||||||||||||
|
Members contributions
|
368 | 368,017 | | | | | 368,017 | ||||||||||||||||||||||||||
|
Amounts receivable from members
|
| | (272 | ) | | | | (272 | ) | ||||||||||||||||||||||||
|
Distributions noncontrolling interest
|
| | | | | | | ||||||||||||||||||||||||||
|
Acquisition of noncontrolling interest
|
| | | | | 2,543 | 2,543 | ||||||||||||||||||||||||||
|
Comprehensive loss
|
|||||||||||||||||||||||||||||||||
|
Net loss applicable to controlling interest
|
$ | (402,294 | ) | | | | (402,294 | ) | | | (402,294 | ) | |||||||||||||||||||||
|
Unrealized gain on derivative contracts
|
40,919 | | | | | 40,919 | | 40,919 | |||||||||||||||||||||||||
|
Comprehensive loss applicable to controlling interest
|
(361,375 | ) | |||||||||||||||||||||||||||||||
|
Net income applicable to noncontrolling interest
|
191 | | | | | | 191 | 191 | |||||||||||||||||||||||||
|
Comprehensive loss including noncontrolling interest
|
$ | (361,184 | ) | ||||||||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
855 | $ | 854,769 | $ | (272 | ) | $ | (407,170 | ) | $ | 40,919 | $ | 2,734 | $ | 490,980 | ||||||||||||||||||
|
Members contributions
|
152 | 151,831 | | | | | 151,831 | ||||||||||||||||||||||||||
|
Amounts receivable from members
|
| | (79 | ) | | | | (79 | ) | ||||||||||||||||||||||||
|
Distributions noncontrolling interest
|
| | | | | (475 | ) | (475 | ) | ||||||||||||||||||||||||
|
Comprehensive loss
|
|||||||||||||||||||||||||||||||||
|
Net loss applicable to controlling interest
|
$ | (371,834 | ) | | | | (371,834 | ) | | | (371,834 | ) | |||||||||||||||||||||
|
Unrealized gain on derivative contracts
|
13,554 | | | | | 13,554 | | 13,554 | |||||||||||||||||||||||||
|
Comprehensive loss applicable to controlling interest
|
(358,280 | ) | |||||||||||||||||||||||||||||||
|
Net income applicable to noncontrolling interest
|
516 | | | | | | 516 | 516 | |||||||||||||||||||||||||
|
Comprehensive loss including noncontrolling interest
|
$ | (357,764 | ) | ||||||||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
$ | 1,007 | $ | 1,006,600 | $ | (351 | ) | $ | (779,004 | ) | $ | 54,473 | $ | 2,775 | $ | 284,493 | |||||||||||||||||
6
|
For the Period
|
||||||||||||
|
From July 27,
|
||||||||||||
|
2006
|
||||||||||||
|
For the Year
|
For the Year
|
(Inception)
|
||||||||||
|
Ended
|
Ended
|
Through
|
||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss, including noncontrolling interest
|
$ | (371,318 | ) | $ | (402,103 | ) | $ | (4,876 | ) | |||
|
Adjustments to reconcile net loss to net cash provided
by/(used in) operating activities:
|
||||||||||||
|
Depreciation, depletion, and amortization
|
44,813 | 34,299 | 1,328 | |||||||||
|
Impairments
|
407,294 | 415,843 | | |||||||||
|
Loss on sale of asset
|
8,569 | | | |||||||||
|
Bad debt expense
|
93 | | | |||||||||
|
Accretion expense
|
407 | 215 | 10 | |||||||||
|
Accrued interest expense
|
(142 | ) | | | ||||||||
|
Rent expense and amortization of deferred rent
|
120 | | | |||||||||
|
Amortization of deferred financing costs
|
1,083 | 346 | | |||||||||
|
Unrealized (gain)/loss on derivative instruments
|
(2,610 | ) | 1,355 | 812 | ||||||||
|
Option premium paid for derivative instruments
|
| | (11,821 | ) | ||||||||
|
Amortization of option premium
|
3,918 | 4,197 | 468 | |||||||||
|
Amortization of prepaid expenses
|
2,374 | | | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
(Increase)/decrease in accounts receivable
|
275 | (19,806 | ) | (1,883 | ) | |||||||
|
Increase in other assets
|
(10,895 | ) | (65,369 | ) | (519 | ) | ||||||
|
Increase/(decrease) in accounts payable and accrued liabilities
|
(1,277 | ) | 48,340 | 2,226 | ||||||||
|
Net cash provided by/(used in) operating activities
|
82,704 | 17,317 | (14,255 | ) | ||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Oil and gas property additions
|
(311,689 | ) | (448,473 | ) | (546,043 | ) | ||||||
|
Gas processsing equipment additions
|
(366 | ) | (35,586 | ) | (1,455 | ) | ||||||
|
Other asset additions
|
(1,511 | ) | (3,021 | ) | (494 | ) | ||||||
|
Cash received from sale of assets
|
5,584 | | | |||||||||
|
Net cash used in investing activities
|
(307,982 | ) | (487,080 | ) | (547,992 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Borrowings under revolving credit facility
|
243,500 | 269,250 | 120,000 | |||||||||
|
Debt repayments
|
(167,500 | ) | (200,750 | ) | | |||||||
|
Deferred financing costs
|
(3,633 | ) | (1,179 | ) | | |||||||
|
Capital contributions
|
151,752 | 367,745 | 481,067 | |||||||||
|
Distribution noncontrolling interest
|
(475 | ) | | | ||||||||
|
Net cash provided by financing activities
|
223,644 | 435,066 | 601,067 | |||||||||
|
Net (decrease)/increase in cash and cash equivalents
|
(1,634 | ) | (34,697 | ) | 38,820 | |||||||
|
Cash and cash equivalents, beginning of period
|
4,123 | 38,820 | | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 2,489 | $ | 4,123 | $ | 38,820 | ||||||
7
| 1. | Organization |
| 2. | Significant Accounting Policies |
8
9
10
11
| For the Year December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Beginning Balance
|
$ | 6,665 | $ | 1,585 | ||||
|
Liabilities incurred
|
1,290 | 4,876 | ||||||
|
Liabilities settled
|
(20 | ) | (11 | ) | ||||
|
Change in estimate
|
(187 | ) | | |||||
|
Accretion expense
|
407 | 215 | ||||||
|
Ending Balance
|
$ | 8,155 | $ | 6,665 | ||||
12
13
| 3. | Significant Customers |
14
| 4. | Property Acquisitions |
15
| 5. |
|
16
| 6. | Members Capital |
17
| 7. | Statement of Cash Flows |
| | Recognition of an asset retirement obligation for the plugging and abandonment costs related to the Companys oil and natural gas properties valued at $1.1 million. | |
| | Additions to oil and natural gas properties of $36.6 million, included in accrued exploration and development. |
| | Recognition of an asset retirement obligation for the plugging and abandonment costs related to the Companys oil and natural gas properties valued at $4.9 million. | |
| | Additions to oil and natural gas properties of $21.1 million, included in accrued exploration and development. |
| | Recognition of an asset retirement obligation for the plugging and abandonment costs related to the Companys oil and natural gas properties valued at $1.6 million. | |
| | Additions to oil and natural gas properties of $8.8 million, of which $3.1 million is included in accrued exploration and development and $5.7 million represents a noncash capital contribution. |
| 8. | Derivative Financial Instruments |
18
| Future Production Designated for Hedge Accounting | ||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | ||||||||||||||||
|
Puts
|
||||||||||||||||||||
|
Volume (MMBTU)
|
2,200,822 | | | | | |||||||||||||||
|
Price
|
$ | 8.00 | | | | | ||||||||||||||
|
Swaps
|
||||||||||||||||||||
|
Volume (MMBTU)
|
6,230,061 | 9,565,996 | 8,317,098 | 10,339,085 | 10,414,152 | |||||||||||||||
|
Price
|
$ | 7.32 | $ | 7.13 | $ | 7.22 | $ | 7.40 | $ | 7.34 | ||||||||||
|
Collars
|
||||||||||||||||||||
|
Volume (MMBTU)
|
11,327,276 | 11,111,111 | 7,233,214 | | | |||||||||||||||
|
Price (Floor/Ceiling)
|
$ | 6.86/$9.26 | $ | 6.00/$7.50 | $ | 6.00/ $8.65 | | | ||||||||||||
| Future Production not Designated for Hedge Accounting | ||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | ||||||||||||||||
|
Puts
|
||||||||||||||||||||
|
Volume (MMBTU)
|
655,740 | | | | | |||||||||||||||
|
Price
|
$ | 8.00 | | | | | ||||||||||||||
|
Basis Swap, NYMEX East Texas (Houston Ship
Channel)
|
||||||||||||||||||||
|
Volume (MMBTU)
|
1,825,000 | 1,825,000 | 1,830,000 | | | |||||||||||||||
|
Contract differential(1)
|
$ | .10 | $ | .15 | $ | .15 | $ | | $ | | ||||||||||
|
Basis Swap, NYMEX TEXOK (NGLP)
|
||||||||||||||||||||
|
Volume (MMBTU)
|
5,475,000 | (5,475,000 | ) | (5,490,000 | ) | | | |||||||||||||
|
Contract differential(1)
|
$ | .21 | $ | .26 | $ | .29 | $ | | $ | | ||||||||||
| (1) | Basis swaps settle based on NYMEX pricing minus a differencial, which is then compared to Inside Federal Energy Regulatory Commission (FERC) for the index on which volumes are being hedged. |
19
| Assets Derivatives | ||||||
| December 31, 2009 | Fair Value | |||||
| (In thousands) | ||||||
|
Derivatives designated as hedging instruments
|
||||||
|
Current
|
Derivative Instruments | $ | 29,195 | |||
|
Long-term
|
Derivative Instruments | 28,098 | ||||
|
Total derivatives designated as hedging instruments
|
$ | 57,293 | ||||
| Assets Derivatives | ||||||
| December 31, 2009 | ||||||
| Fair Value | ||||||
| (In thousands) | ||||||
|
Derivatives not designated as hedging instruments
|
||||||
|
Current
|
Derivative Instruments | $ | 1,569 | |||
|
Long-term
|
Derivative Instruments | | ||||
|
Total derivatives not designated as hedging instruments
|
$ | 1,569 | ||||
| Liability Derivatives | ||||||
| December 31, 2009 | ||||||
| Fair Value | ||||||
| (In thousands) | ||||||
|
Derivatives not designated as hedging instruments
|
||||||
|
Current
|
Derivative Instruments | $ | 198 | |||
|
Long-term
|
Derivative Instruments | 509 | ||||
|
Total derivatives not designated as hedging instruments
|
$ | 707 | ||||
|
Amount of Gain
|
Amount of Gain (Loss)
|
|||||||||||||||
|
Recognized in
|
Location of Gain
|
Amount of Gain
|
Recognized in Income
|
|||||||||||||
|
Derivatives in Cash
|
Other
|
Reclassified from
|
Reclassified from
|
(Ineffective Portion and
|
||||||||||||
|
Flow Helging
|
Comprehensive
|
Accumulated OCI
|
Accumulated OCI into
|
Location of Loss on
|
Amount Excluded from
|
|||||||||||
|
Relationships
|
Income (OCI) | into Income | Income |
Ineffective Hedges
|
Effectiveness Testing) | |||||||||||
| (In thousands) | ||||||||||||||||
|
Derivative Instruments
|
$ | 75,363 | Realized gain on derivative instruments | $ | 61,809 | Unrealized loss on derivative instruments | $ | (2,497 | ) | |||||||
|
Total
|
$ | 75,363 | $ | 61,809 | $ | (2,497 | ) | |||||||||
20
|
Recognized in
|
||||||
|
Income
|
||||||
|
Derivatives Not
|
on Derivatives for the
|
|||||
|
Designated as Hedging
|
Year Ended
|
|||||
|
Instruments
|
Location of Gain Recognized in Income on Derivatives | December 31, 2009 | ||||
| (In thousands) | ||||||
|
Derivative Instruments
|
Unrealized gain on Derivative Instruments | $ | 187 | |||
| 9. | Fair Value Measurements |
21
| Recurring Fair Value Measures | ||||||||||||||||
| As of December 31, | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Derivative Assets, net
|
||||||||||||||||
|
2008
|
$ | | $ | 45.9 | $ | | $ | 45.9 | ||||||||
|
2009
|
$ | | $ | 58.2 | $ | | $ | 58.2 | ||||||||
| 10. | Related-Party Transactions |
| 11. | Commitments |
22
|
2010
|
$ | 45,549 | ||
|
2011
|
48,327 | |||
|
2012
|
40,049 | |||
|
2013
|
24,975 | |||
|
2014
|
146 | |||
|
Thereafter
|
| |||
| $ | 159,046 | |||
| 12. | Employee Benefit Plans |
| 13. | Subsequent Events |
23
| For the Year December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Property acquisition costs, proved(1)
|
$ | 6,297 | $ | 162,300 | $ | 361,192 | ||||||
|
Property acquisition costs, unproved
|
62,725 | 86,353 | 158,495 | |||||||||
|
Exploration and extension well costs
|
2,263 | 1,692 | | |||||||||
|
Developmental costs(1)
|
252,838 | 219,108 | 35,101 | |||||||||
|
Asset retirement costs
|
1,100 | 5,000 | 1,600 | |||||||||
|
Total costs
|
$ | 325,223 | $ | 474,453 | $ | 556,388 | ||||||
| (1) | Property acquisition and development costs for the year ended December 31, 2008 differ from the amounts reflected in the notes to our audited consolidated financial statements due in part to the inclusion in the amount shown in the notes of the acquisition costs related to the acquisition of certain gathering assets and to the recharacterization as development costs of a portion of the costs originally characterized as property acquisition costs. The Company reclassified and recharacterized these cost to reflect the total cost incurred for oil and gas producing activities during the period, versus costs relating solely to acquisitions that closed during the period, which are disclosed in Note 4. |
|
For the Period
|
||||||||||||
|
From July 27,
|
||||||||||||
|
2006
|
||||||||||||
|
For the Year
|
For the Year
|
(Inception)
|
||||||||||
|
Ended
|
Ended
|
Through
|
||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Revenues
|
$ | 81,937 | $ | 96,015 | $ | 2,088 | ||||||
|
Operating costs:
|
||||||||||||
|
Lease operating expenses
|
18,520 | 13,249 | 339 | |||||||||
|
Workover expense
|
482 | 843 | | |||||||||
|
Marketing, gathering, transportaion and other
|
6,031 | 3,107 | 50 | |||||||||
|
Production taxes
|
4,603 | 5,861 | 151 | |||||||||
|
Depreciation, depletion and amortization
|
41,137 | 32,993 | 1,265 | |||||||||
|
Impairment of oil and gas properties
|
407,295 | 415,843 | | |||||||||
|
Realized (gain)/loss on derivative instruments
|
(60,686 | ) | 2,266 | 222 | ||||||||
|
Results of operations
|
$ | (335,445 | ) | $ | (378,147 | ) | $ | 61 | ||||
|
Amortization rate per bcfe
|
$ | (15.68 | ) | $ | (32.60 | ) | $ | 0.13 | ||||
24
25
|
Natural
|
Natural Gas
|
|||||||||||||||
|
Gas
|
NGLS
|
Oil
|
Equivalents
|
|||||||||||||
|
Estimated Proved Reserves
|
(Bcf) | (BBLS) | (BBLS) | (Bcfe) | ||||||||||||
|
Inception
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
Revisions Performance
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
Revisions Pricing
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
Extensions, Additions and Discoveries
|
18.7 | 0.0 | 0.1 | 19.39 | ||||||||||||
|
Production
|
(0.5 | ) | (0.0 | ) | (0.0 | ) | (0.46 | ) | ||||||||
|
Purchases in Place
|
251.9 | 6.3 | 2.4 | 304.2 | ||||||||||||
|
Sales in Place
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
December 31, 2007
|
270.1 | 6.3 | 2.5 | 323.1 | ||||||||||||
|
Revisions Performance
|
4.3 | 0.0 | (0.4 | ) | 1.9 | |||||||||||
|
Revisions Pricing
|
(82.9 | ) | (2.0 | ) | (0.8 | ) | (99.9 | ) | ||||||||
|
Extensions, Additions and Discoveries
|
121.3 | 0.9 | 0.8 | 131.1 | ||||||||||||
|
Production
|
(10.2 | ) | (0.2 | ) | (0.1 | ) | (11.6 | ) | ||||||||
|
Purchases in Place
|
73.2 | 0.3 | 0.7 | 79.2 | ||||||||||||
|
Sales in Place
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
December 31, 2008
|
375.8 | 5.3 | 2.7 | 423.8 | ||||||||||||
|
Revisions- Performance
|
14.1 | 0.3 | 0.2 | 17.0 | ||||||||||||
|
Revisions- Pricing
|
(86.2 | ) | (1.3 | ) | (0.5 | ) | (96.9 | ) | ||||||||
|
Extensions, Additions and Discoveries (Old SEC Rules)
|
192.7 | 0.6 | 1.7 | 207.1 | ||||||||||||
|
Extensions, Additions and Discoveries (New SEC Rules)(1)
|
460.9 | 1.3 | 0.6 | 472.4 | ||||||||||||
|
Production
|
(18.9 | ) | (0.3 | ) | (0.1 | ) | (21.4 | ) | ||||||||
|
Purchase in Place
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
Sales in Place
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
December 31, 2009
|
938.4 | 5.9 | 4.6 | 1002.0 | ||||||||||||
|
Natural
|
Natural Gas
|
|||||||||||||||
|
Gas
|
NGLS
|
Oil
|
Equivalents
|
|||||||||||||
|
Estimated Proved Developed Reserves
|
(Bcf) | (BBLS) | (BBLS) | (Bcfe) | ||||||||||||
|
December 31, 2007
|
86.7 | 1.9 | 0.7 | 102.2 | ||||||||||||
|
December 31, 2008
|
164.0 | 2.2 | 1.1 | 183.8 | ||||||||||||
|
December 31, 2009
|
214.5 | 2.3 | 1.3 | 236.0 | ||||||||||||
| (1) | Primarily due to the application of revised definitions contained in the SECs new rules, particularly the definition of proved oil and natural gas reserves, which now permits the addition of undrilled locations beyond immediate offsets of producing wells that are supported by a determination, with reasonable certainty, of reservoir continuity. |
26
| | future costs and sales prices will probably differ from those required to be used in these calculations; | |
| | actual production rates for future periods may vary significantly from the rates assumed in the calculations; | |
| | a 10% discount rate may not be reasonable relative to risk inherent in realizing future net oil and natural gas revenues; and |
| For the Year December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Future cash inflows
|
$ | 3,915,847 | $ | 2,311,193 | $ | 2,231,655 | ||||||
|
Less related future:
|
||||||||||||
|
Production costs
|
(1,257,905 | ) | (760,534 | ) | (729,391 | ) | ||||||
|
Development costs
|
(1,307,147 | ) | (581,600 | ) | (476,904 | ) | ||||||
|
Future net cash inflows
|
1,350,795 | 969,059 | 1,025,360 | |||||||||
|
10% annual discount for estimated timing of cash flows(1)
|
(1,244,380 | ) | (688,632 | ) | (698,879 | ) | ||||||
|
Standardized measure of discounted future net cash flows
|
$ | 106,415 | $ | 280,427 | $ | 326,481 | ||||||
| (1) | The high effective discount factor is attributable to the negative present value factor, which is due to the addition of proved undeveloped properties that require a large amount of development costs. Additionally, these costs are weighted heavily in the first five years. |
27
| For the Year December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Beginning Balance
|
$ | 280,427 | $ | 326,481 | $ | | ||||||
|
Revisions of previous estimates
|
||||||||||||
|
Changes in prices and costs
|
(147,028 | ) | (253,529 | ) | | |||||||
|
Changes in quantities
|
1,803 | 1,278 | | |||||||||
|
Additions to proved reserves(1)
|
(52,953 | ) | 26,513 | 37,922 | ||||||||
|
Purchases of reserves
|
| 145,855 | 290,106 | |||||||||
|
Accretion of discount
|
28,043 | 32,648 | | |||||||||
|
Sales of oil and gas, net
|
(52,302 | ) | (72,550 | ) | (1,547 | ) | ||||||
|
Change in estimated future development costs
|
27,954 | 74,659 | | |||||||||
|
Previously estimated development costs incurred
|
12,279 | 23,068 | | |||||||||
|
Changes in rate of production and other, net
|
8,192 | (23,996 | ) | | ||||||||
|
Net Change
|
(174,012 | ) | (46,054 | ) | 326,481 | |||||||
|
Ending Balance
|
$ | 106,415 | $ | 280,427 | $ | 326,481 | ||||||
| (1) | The negative value of additions is attributable to a large number of wells that were proved as a result of the new SEC rules. Consistent with the new SEC rules, the Company only adds proved undeveloped reserves that will be developed within a five year time horizon. As a result, a large of amount of future development costs are included in the present value calculation. Additionally, these costs are not discounted as heavily as costs in the later years, thus causing the total present value to be negative. |
28
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|