These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
16-1268674
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
Title
of each class:
|
Name
of each exchange on which registered:
|
|
|
Common
Stock, par value $0.01 per share
|
The
NASDAQ Stock Market LLC
|
|
PART
I
|
|
|
ITEM
1
|
|
|
ITEM
1A
|
|
|
ITEM
1B
|
|
|
ITEM
2
|
|
|
ITEM
3
|
|
|
ITEM
4
|
|
|
PART
II
|
|
|
ITEM
5
|
|
|
ITEM
6
|
|
|
ITEM
7
|
|
|
ITEM
7A
|
|
|
ITEM 8
|
|
|
Report
of Independent Registered Public Accounting Firm
|
|
|
Consolidated
Balance Sheets at December 31, 2009 and 2008
|
|
|
Consolidated
Statements of Income for each of the years in the three-year period ended
December 31, 2009
|
|
|
Consolidated
Statements of Changes in Stockholders’ Equity for each of the years in the
three-year period ended December 31, 2009
|
|
|
Consolidated
Statements of Cash Flows for each of the years in the three- year period
ended December 31, 2009
|
|
|
Consolidated
Statements of Comprehensive Income for each of the years in the three-year
period ended December 31, 2009
|
|
|
Notes
to Consolidated Financial Statements
|
|
|
ITEM
9
|
|
|
ITEM
9A
|
|
|
ITEM
9B
|
|
|
PART
III
|
|
|
ITEM
10
|
|
|
ITEM
11
|
|
|
ITEM
12
|
|
|
ITEM
13
|
|
|
ITEM
14
|
|
|
PART
IV
|
|
|
ITEM
15
|
|
|
SIGNATURES
|
|
|
County
|
State
|
Number
of
Branches
|
Number
of
ATMs
|
Deposits
(in
thousands)
|
Market
Share
*
|
Market
Rank
*
|
|||||||
|
Chenango
|
NY
|
11 | 16 | 647,502 | 80.86 | % | 1 | ||||||
|
Fulton
|
NY
|
7 | 11 | 336,725 | 53.37 | % | 1 | ||||||
|
Hamilton
|
NY
|
1 | 1 | 30,629 | 47.37 | % | 2 | ||||||
|
Schoharie
|
NY
|
4 | 3 | 158,434 | 41.88 | % | 1 | ||||||
|
Delaware
|
NY
|
5 | 5 | 322,217 | 38.75 | % | 1 | ||||||
|
Montgomery
|
NY
|
6 | 5 | 212,855 | 29.00 | % | 2 | ||||||
|
Otsego
|
NY
|
9 | 14 | 264,211 | 24.92 | % | 2 | ||||||
|
Susquehanna
|
PA
|
6 | 7 | 153,958 | 24.62 | % | 3 | ||||||
|
Essex
|
NY
|
3 | 6 | 106,853 | 21.70 | % | 4 | ||||||
|
Pike
|
PA
|
3 | 3 | 89,454 | 15.22 | % | 4 | ||||||
|
Saint
Lawrence
|
NY
|
5 | 6 | 141,459 | 12.07 | % | 4 | ||||||
|
Broome
|
NY
|
8 | 11 | 232,065 | 10.20 | % | 3 | ||||||
|
Wayne
|
PA
|
3 | 5 | 100,133 | 8.64 | % | 4 | ||||||
|
Oneida
|
NY
|
6 | 13 | 245,936 | 8.01 | % | 5 | ||||||
|
Tioga
|
NY
|
1 | 1 | 33,285 | 7.90 | % | 5 | ||||||
|
Lackawanna
|
PA
|
17 | 21 | 362,574 | 7.80 | % | 7 | ||||||
|
Clinton
|
NY
|
3 | 2 | 91,330 | 7.48 | % | 6 | ||||||
|
Herkimer
|
NY
|
2 | 1 | 33,516 | 5.69 | % | 6 | ||||||
|
Franklin
|
NY
|
1 | 1 | 24,272 | 5.21 | % | 5 | ||||||
|
Saratoga
|
NY
|
5 | 6 | 134,789 | 4.07 | % | 11 | ||||||
|
Monroe
|
PA
|
6 | 8 | 82,408 | 4.01 | % | 8 | ||||||
|
Warren
|
NY
|
2 | 2 | 38,831 | 2.88 | % | 8 | ||||||
|
Schenectady
|
NY
|
1 | 1 | 54,288 | 2.28 | % | 9 | ||||||
|
Luzerne
|
PA
|
4 | 5 | 67,820 | 1.19 | % | 15 | ||||||
|
Rensselaer
|
NY
|
1 | 1 | 14,992 | 0.81 | % | 13 | ||||||
|
Albany
|
NY
|
4 | 7 | 108,903 | 0.70 | % | 12 | ||||||
| 124 | 162 | 4,089,439 | 30.18 | % |
|
•
|
We
expect to face increased regulation of our industry. Compliance with such
regulation may increase our costs and limit our ability to pursue business
opportunities.
|
||
|
|
•
|
Customer
confidence levels may continue to decline and increase delinquencies and
default rates, which could impact our charge-offs and provision for loan
losses.
|
|
|
|
•
|
Our
ability to borrow from other financial institutions or to access the debt
or equity capital markets on favorable terms or at all could be adversely
affected by further disruptions in the capital markets.
|
|
|
|
•
|
Competition
in our industry could intensify as a result of the increasing
consolidation of financial services companies in connection with current
market conditions.
|
|
|
|
•
|
We
will continue to be required to pay significantly higher FDIC premiums
than in the past.
|
|
County
|
Branches
|
ATMs
|
County
|
Branches
|
ATMs
|
|
|
NBT
Bank Division
|
Pennstar
Bank Division
|
|||||
|
New
York
|
Pennsylvania
|
|||||
|
Albany
County
|
4
|
7
|
Lackawanna
County
|
16
|
21
|
|
|
Broome
County
|
8
|
11
|
Luzerne
County
|
4
|
5
|
|
|
Chenango
County
|
11
|
16
|
Monroe
County
|
6
|
8
|
|
|
Clinton
County
|
3
|
2
|
Pike
County
|
3
|
3
|
|
|
Delaware
County
|
5
|
5
|
Susquehanna
County
|
6
|
7
|
|
|
Essex
County
|
3
|
6
|
Wayne
County
|
3
|
5
|
|
|
Franklin
County
|
1
|
1
|
||||
|
Fulton
County
|
7
|
11
|
|
|
||
|
Hamilton
County
|
1
|
1
|
||||
|
Herkimer
County
|
2
|
1
|
||||
|
Montgomery
County
|
6
|
5
|
||||
|
Oneida
County
|
6
|
13
|
||||
|
Otsego
County
|
9
|
14
|
||||
|
Rensselaer
|
1
|
1
|
||||
|
Saratoga
County
|
5
|
6
|
||||
|
Schenectady
County
|
1
|
1
|
||||
|
Schoharie
County
|
4
|
3
|
||||
|
St.
Lawrence County
|
5
|
6
|
||||
|
Tioga
County
|
1
|
1
|
||||
|
Warren
County
|
1
|
2
|
||||
|
Vermont
|
|
|
||||
|
Chittenden
County
|
1
|
1
|
||||
|
High
|
Low
|
Dividend
|
||||||||||
|
2009
|
||||||||||||
|
1st
quarter
|
$ | 28.37 | $ | 15.42 | $ | 0.20 | ||||||
|
2nd
quarter
|
25.22 | 20.49 | 0.20 | |||||||||
|
3rd
quarter
|
24.16 | 20.57 | 0.20 | |||||||||
|
4th
quarter
|
23.59 | 19.43 | 0.20 | |||||||||
|
2008
|
||||||||||||
|
1st
quarter
|
$ | 23.65 | $ | 17.95 | $ | 0.20 | ||||||
|
2nd
quarter
|
25.00 | 20.33 | 0.20 | |||||||||
|
3rd
quarter
|
36.47 | 19.05 | 0.20 | |||||||||
|
4th
quarter
|
30.83 | 21.71 | 0.20 | |||||||||
|
Plan
Category
|
A.
Number of securities to be issued upon exercise of outstanding
options
|
B.
Weighted-average exercise price of outstanding options
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
A.)
|
|||||||||
|
Equity
compensation plans approved by stockholders
|
1,853,200 | (1) | $ | 22.08 | 3,912,445 | |||||||
|
Equity
compensation plans not approved by stockholders
|
None
|
None
|
None
|
|||||||||
|
|
(1)
|
Includes
30,700 shares issuable pursuant to restricted stock units granted pursuant
to the Company’s equity compensation plan. These awards are for
the distribution of shares to the grant recipient upon the completion of
time-based holding periods and do not have an associated exercise
price. Accordingly, these awards are not reflected in the
weighted-average exercise price disclosed in Column
B.
|
|
Period
Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
||||||||||||||||||
|
NBT
Bancorp
|
$ | 100.00 | $ | 86.78 | $ | 105.85 | $ | 98.04 | $ | 124.08 | $ | 93.80 | ||||||||||||
|
NASDAQ
Financial Stocks
|
$ | 100.00 | $ | 102.35 | $ | 116.96 | $ | 108.51 | $ | 76.92 | $ | 79.55 | ||||||||||||
|
NASDAQ
Composite Index
|
$ | 100.00 | $ | 102.12 | $ | 112.72 | $ | 124.72 | $ | 74.89 | $ | 108.80 | ||||||||||||
|
Source: Bloomberg,
L.P.
|
||||||||||||||||||||||||
|
Year
ended December 31,
|
||||||||||||||||||||
|
(In
thousands, except per share data)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Interest,
fee and dividend income
|
$ | 273,393 | $ | 294,414 | $ | 306,117 | $ | 288,842 | $ | 236,367 | ||||||||||
|
Interest
expense
|
76,924 | 108,368 | 141,090 | 125,009 | 78,256 | |||||||||||||||
|
Net
interest income
|
196,469 | 186,046 | 165,027 | 163,833 | 158,111 | |||||||||||||||
|
Provision
for loan and lease losses
|
33,392 | 27,181 | 30,094 | 9,395 | 9,464 | |||||||||||||||
|
Noninterest
income excluding securities gains (losses)
|
79,987 | 70,171 | 57,586 | 49,504 | 43,785 | |||||||||||||||
|
Securities
gains (losses), net
|
144 | 1,535 | 2,113 | (875 | ) | (1,236 | ) | |||||||||||||
|
Noninterest
expense
|
170,566 | 146,813 | 122,517 | 122,966 | 115,305 | |||||||||||||||
|
Income
before income taxes
|
72,642 | 83,758 | 72,115 | 80,101 | 75,891 | |||||||||||||||
|
Net
income
|
52,011 | 58,353 | 50,328 | 55,947 | 52,438 | |||||||||||||||
|
Per
common share
|
||||||||||||||||||||
|
Basic
earnings
|
$ | 1.54 | $ | 1.81 | $ | 1.52 | $ | 1.65 | $ | 1.62 | ||||||||||
|
Diluted
earnings
|
1.53 | 1.80 | 1.51 | 1.64 | 1.60 | |||||||||||||||
|
Cash
dividends paid
|
0.80 | 0.80 | 0.79 | 0.76 | 0.76 | |||||||||||||||
|
Book
value at year-end
|
14.69 | 13.24 | 12.29 | 11.79 | 10.34 | |||||||||||||||
|
Tangible
book value at year-end
|
10.75 | 9.01 | 8.78 | 8.42 | 8.75 | |||||||||||||||
|
Average
diluted common shares outstanding
|
33,903 | 32,427 | 33,421 | 34,206 | 32,710 | |||||||||||||||
|
At
December 31,
|
||||||||||||||||||||
|
Securities
available for sale, at fair value
|
$ | 1,116,758 | $ | 1,119,665 | $ | 1,140,114 | $ | 1,106,322 | $ | 954,474 | ||||||||||
|
Securities
held to maturity, at amortized cost
|
159,946 | 140,209 | 149,111 | 136,314 | 93,709 | |||||||||||||||
|
Loans
and leases
|
3,645,398 | 3,651,911 | 3,455,851 | 3,412,654 | 3,022,657 | |||||||||||||||
|
Allowance
for loan and lease losses
|
66,550 | 58,564 | 54,183 | 50,587 | 47,455 | |||||||||||||||
|
Assets
|
5,464,026 | 5,336,088 | 5,201,776 | 5,087,572 | 4,426,773 | |||||||||||||||
|
Deposits
|
4,093,046 | 3,923,258 | 3,872,093 | 3,796,238 | 3,160,196 | |||||||||||||||
|
Borrowings
|
786,097 | 914,123 | 868,776 | 838,558 | 883,182 | |||||||||||||||
|
Stockholders’
equity
|
505,123 | 431,845 | 397,300 | 403,817 | 333,943 | |||||||||||||||
|
Key
ratios
|
||||||||||||||||||||
|
Return
on average assets
|
0.96 | % | 1.11 | % | 0.98 | % | 1.14 | % | 1.21 | % | ||||||||||
|
Return
on average equity
|
10.90 | 14.16 | 12.60 | 14.47 | 15.86 | |||||||||||||||
|
Average
equity to average assets
|
8.79 | 7.83 | 7.81 | 7.85 | 7.64 | |||||||||||||||
|
Net
interest margin
|
4.04 | 3.95 | 3.61 | 3.70 | 4.01 | |||||||||||||||
|
Dividend
payout ratio
|
52.29 | 44.44 | 52.32 | 46.34 | 47.50 | |||||||||||||||
|
Tier
1 leverage
|
8.35 | 7.17 | 7.14 | 7.57 | 7.16 | |||||||||||||||
|
Tier
1 risk-based capital
|
11.34 | 9.75 | 9.79 | 10.42 | 9.80 | |||||||||||||||
|
Total
risk-based capital
|
12.59 | 11.00 | 11.05 | 11.67 | 11.05 | |||||||||||||||
|
Selected
Quarterly Financial Data
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
(Dollars
in thousands, except per share data)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||||
|
Interest,
fee and dividend income
|
$ | 69,381 | $ | 68,372 | $ | 67,636 | $ | 68,004 | $ | 74,652 | $ | 72,854 | $ | 73,621 | $ | 73,287 | ||||||||||||||||
|
Interest
expense
|
21,269 | 20,321 | 18,954 | 16,380 | 30,587 | 26,849 | 26,578 | 24,354 | ||||||||||||||||||||||||
|
Net
interest income
|
48,112 | 48,051 | 48,682 | 51,624 | 44,065 | 46,005 | 47,043 | 48,933 | ||||||||||||||||||||||||
|
Provision
for loan and lease losses
|
6,451 | 9,199 | 9,101 | 8,641 | 6,478 | 5,803 | 7,179 | 7,721 | ||||||||||||||||||||||||
|
Noninterest
income excluding net securities (losses) gains
|
19,590 | 19,828 | 20,721 | 19,848 | 16,080 | 16,401 | 17,452 | 20,238 | ||||||||||||||||||||||||
|
Net
securities gains (losses)
|
- | 17 | 129 | (2 | ) | 15 | 18 | 1,510 | (8 | ) | ||||||||||||||||||||||
|
Noninterest
expense
|
42,305 | 41,939 | 41,032 | 45,290 | 34,034 | 35,423 | 37,058 | 40,298 | ||||||||||||||||||||||||
|
Net
income
|
13,072 | 11,560 | 13,578 | 13,801 | 13,716 | 14,657 | 15,083 | 14,897 | ||||||||||||||||||||||||
|
Basic
earnings per share
|
$ | 0.40 | $ | 0.34 | $ | 0.40 | $ | 0.40 | $ | 0.43 | $ | 0.46 | $ | 0.47 | $ | 0.46 | ||||||||||||||||
|
Diluted
earnings per share
|
$ | 0.40 | $ | 0.34 | $ | 0.40 | $ | 0.40 | $ | 0.43 | $ | 0.45 | $ | 0.46 | $ | 0.45 | ||||||||||||||||
|
Annualized
net interest margin
|
4.09 | % | 3.95 | % | 3.98 | % | 4.15 | % | 3.84 | % | 3.94 | % | 3.94 | % | 4.06 | % | ||||||||||||||||
|
Annualized
return on average assets
|
0.99 | % | 0.85 | % | 0.99 | % | 1.00 | % | 1.07 | % | 1.12 | % | 1.13 | % | 1.11 | % | ||||||||||||||||
|
Annualized
return on average equity
|
12.14 | % | 9.63 | % | 11.01 | % | 10.92 | % | 13.68 | % | 14.49 | % | 14.58 | % | 13.88 | % | ||||||||||||||||
|
Average
diluted common shares outstanding (in thousands)
|
32,645 | 34,314 | 34,342 | 34,348 | 32,252 | 32,242 | 32,453 | 32,758 | ||||||||||||||||||||||||
|
|
·
|
increased
our loan collection efforts.
|
|
|
·
|
increased
the sale of conforming residential real estate
mortgages. Interest rate conditions have made it
favorable for the Company to do so, which has lowered our portfolio growth
of this category.
|
|
|
·
|
chosen
to discontinue origination of new automobile leases in order to reduce the
exposure to residual values of leased vehicles, which showed continual
decline during 2008 and into 2009.
|
|
|
·
|
increased
noninterest income opportunities with the acquisition of Mang in 2008 as
well as organic growth of two of the Company’s nonbanking subsidiaries,
Mang and EPIC during 2009.
|
|
|
·
|
continued
to originate loans using strict underwriting
criteria.
|
|
Table
1. Average Balances and Net Interest Income
|
||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||||||
|
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate%
|
Balance
|
Interest
|
Rate%
|
Balance
|
Interest
|
Rate%
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Short-term
interest bearing accounts
|
$ | 88,012 | $ | 238 | 0.27 | $ | 9,190 | $ | 186 | 2.03 | $ | 8,395 | $ | 419 | 4.99 | |||||||||||||||||||||
|
Securities
available for sale (1)
|
1,095,609 | 48,951 | 4.47 | 1,113,810 | 56,841 | 5.10 | 1,134,837 | 57,290 | 5.05 | |||||||||||||||||||||||||||
|
Securities
held to maturity (1)
|
151,078 | 7,385 | 4.89 | 149,775 | 8,430 | 5.63 | 144,518 | 8,901 | 6.16 | |||||||||||||||||||||||||||
|
Investment
in FRB and FHLB Banks
|
37,878 | 1,966 | 5.19 | 39,735 | 2,437 | 6.13 | 34,022 | 2,457 | 7.22 | |||||||||||||||||||||||||||
|
Loans
and leases (2)
|
3,641,852 | 221,128 | 6.07 | 3,567,299 | 233,016 | 6.53 | 3,425,318 | 243,317 | 7.10 | |||||||||||||||||||||||||||
|
Total
earning assets
|
5,014,429 | $ | 279,668 | 5.58 | 4,879,809 | $ | 300,910 | 6.17 | 4,747,090 | $ | 312,384 | 6.58 | ||||||||||||||||||||||||
|
Trading
securities
|
1,929 | 2,254 | 2,674 | |||||||||||||||||||||||||||||||||
|
Other
non-interest earning assets
|
412,651 | 382,592 | 359,823 | |||||||||||||||||||||||||||||||||
|
Total
assets
|
$ | 5,429,009 | $ | 5,264,655 | $ | 5,109,587 | ||||||||||||||||||||||||||||||
|
Liabilities
and stockholders’ equity
|
||||||||||||||||||||||||||||||||||||
|
Money
market deposit accounts
|
$ | 1,013,514 | $ | 12,165 | 1.20 | $ | 778,477 | $ | 14,373 | 1.85 | $ | 663,532 | $ | 22,402 | 3.38 | |||||||||||||||||||||
|
NOW
deposit accounts
|
600,943 | 3,159 | 0.53 | 485,014 | 4,133 | 0.85 | 449,122 | 3,785 | 0.84 | |||||||||||||||||||||||||||
|
Savings
deposits
|
499,079 | 826 | 0.17 | 467,572 | 2,161 | 0.46 | 485,562 | 4,299 | 0.89 | |||||||||||||||||||||||||||
|
Time
deposits
|
1,227,199 | 32,346 | 2.64 | 1,507,966 | 55,465 | 3.68 | 1,675,116 | 76,088 | 4.54 | |||||||||||||||||||||||||||
|
Total
interest-bearing deposits
|
3,340,735 | 48,496 | 1.45 | 3,239,029 | 76,132 | 2.35 | 3,273,332 | 106,574 | 3.26 | |||||||||||||||||||||||||||
|
Short-term
borrowings
|
140,066 | 552 | 0.39 | 223,830 | 4,847 | 2.17 | 280,162 | 12,943 | 4.62 | |||||||||||||||||||||||||||
|
Trust
preferred debentures
|
75,422 | 4,247 | 5.63 | 75,422 | 4,747 | 6.29 | 75,422 | 5,087 | 6.74 | |||||||||||||||||||||||||||
|
Long-term
debt
|
601,039 | 23,629 | 3.93 | 563,460 | 22,642 | 4.02 | 384,017 | 16,486 | 4.29 | |||||||||||||||||||||||||||
|
Total
interest-bearing liabilities
|
4,157,262 | $ | 76,924 | 1.85 | 4,101,741 | $ | 108,368 | 2.64 | 4,012,933 | $ | 141,090 | 3.52 | ||||||||||||||||||||||||
|
Demand
deposits
|
718,580 | 682,656 | 639,423 | |||||||||||||||||||||||||||||||||
|
Other
non-interest-bearing liabilities
|
75,868 | 68,156 | 57,932 | |||||||||||||||||||||||||||||||||
|
Stockholders’
equity
|
477,299 | 412,102 | 399,299 | |||||||||||||||||||||||||||||||||
|
Total
liabilities and stockholders’ equity
|
$ | 5,429,009 | $ | 5,264,655 | $ | 5,109,587 | ||||||||||||||||||||||||||||||
|
Interest
rate spread
|
3.73 | % | 3.53 | % | 3.06 | % | ||||||||||||||||||||||||||||||
|
Net
interest income-FTE
|
202,744 | 192,542 | 171,294 | |||||||||||||||||||||||||||||||||
|
Net
interest margin
|
4.04 | % | 3.95 | % | 3.61 | % | ||||||||||||||||||||||||||||||
|
Taxable
equivalent adjustment
|
6,275 | 6,496 | 6,267 | |||||||||||||||||||||||||||||||||
|
Net
interest income
|
$ | 196,469 | $ | 186,046 | $ | 165,027 | ||||||||||||||||||||||||||||||
|
(1)
Securities are shown at average amortized cost.
|
|
(2)
For purposes of these computations, nonaccrual loans are included in the
average loan balances outstanding. The interest collected thereon is
included in interest income based upon the characteristics of the related
loans.
|
|
Table
2. Analysis of Changes in Taxable Equivalent Net Interest
Income
|
||||||||||||||||||||||||
|
Increase
(Decrease)
|
Increase
(Decrease)
|
|||||||||||||||||||||||
|
2009
over 2008
|
2008
over 2007
|
|||||||||||||||||||||||
|
(In
thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
|
Short-term
interest-bearing accounts
|
$ | 340 | $ | (288 | ) | $ | 52 | $ | 36 | $ | (269 | ) | $ | (233 | ) | |||||||||
|
Securities
available for sale
|
(915 | ) | (6,975 | ) | (7,890 | ) | (1,069 | ) | 620 | (449 | ) | |||||||||||||
|
Securities
held to maturity
|
73 | (1,118 | ) | (1,045 | ) | 316 | (787 | ) | (471 | ) | ||||||||||||||
|
Investment
in FRB and FHLB Banks
|
(110 | ) | (361 | ) | (471 | ) | 380 | (400 | ) | (20 | ) | |||||||||||||
|
Loans
and leases
|
4,791 | (16,679 | ) | (11,888 | ) | 9,810 | (20,111 | ) | (10,301 | ) | ||||||||||||||
|
Total
interest income
|
4,179 | (25,421 | ) | (21,242 | ) | 9,473 | (20,947 | ) | (11,474 | ) | ||||||||||||||
|
Money
market deposit accounts
|
3,636 | (5,844 | ) | (2,208 | ) | 3,394 | (11,423 | ) | (8,029 | ) | ||||||||||||||
|
NOW
deposit accounts
|
842 | (1,816 | ) | (974 | ) | 305 | 43 | 348 | ||||||||||||||||
|
Savings
deposits
|
137 | (1,472 | ) | (1,335 | ) | (154 | ) | (1,984 | ) | (2,138 | ) | |||||||||||||
|
Time
deposits
|
(9,166 | ) | (13,953 | ) | (23,119 | ) | (7,095 | ) | (13,528 | ) | (20,623 | ) | ||||||||||||
|
Short-term
borrowings
|
(1,348 | ) | (2,947 | ) | (4,295 | ) | (2,223 | ) | (5,873 | ) | (8,096 | ) | ||||||||||||
|
Trust
preferred debentures
|
- | (500 | ) | (500 | ) | - | (340 | ) | (340 | ) | ||||||||||||||
|
Long-term
debt
|
1,485 | (498 | ) | 987 | 7,270 | (1,114 | ) | 6,156 | ||||||||||||||||
|
Total
interest expense
|
(4,414 | ) | (27,030 | ) | (31,444 | ) | 1,497 | (34,219 | ) | (32,722 | ) | |||||||||||||
|
Change
in FTE net interest income
|
$ | 8,593 | $ | 1,609 | $ | 10,202 | $ | 7,976 | $ | 13,272 | $ | 21,248 | ||||||||||||
|
Table
3. Composition of Loan and Lease Portfolio
|
||||||||||||||||||||
|
December
31,
|
||||||||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Residential
real estate mortgages
|
$ | 622,898 | $ | 722,723 | $ | 719,182 | $ | 739,607 | $ | 701,734 | ||||||||||
|
Commercial
|
581,870 | 572,059 | 593,077 | 581,736 | 569,021 | |||||||||||||||
|
Commercial
real estate
|
718,235 | 669,720 | 621,820 | 658,647 | 558,684 | |||||||||||||||
|
Real
estate construction and development
|
76,721 | 67,859 | 81,350 | 94,494 | 69,135 | |||||||||||||||
|
Agricultural
and agricultural real estate
|
122,466 | 113,566 | 116,190 | 118,278 | 114,043 | |||||||||||||||
|
Consumer
|
856,956 | 795,123 | 655,375 | 586,922 | 463,955 | |||||||||||||||
|
Home
equity
|
603,585 | 627,603 | 582,731 | 546,719 | 463,848 | |||||||||||||||
|
Lease
financing
|
62,667 | 83,258 | 86,126 | 86,251 | 82,237 | |||||||||||||||
|
Total
loans and leases
|
$ | 3,645,398 | $ | 3,651,911 | $ | 3,455,851 | $ | 3,412,654 | $ | 3,022,657 | ||||||||||
|
Table
4. Maturities and Sensitivities of Certain Loans to Changes in
Interest Rates
|
|
Remaining
maturity at December 31, 2009
|
||||||||||||||||
|
After
One Year But
|
|
|||||||||||||||
|
(In
thousands)
|
Within
One Year
|
Within
Five Years
|
After
Five Years
|
Total
|
||||||||||||
|
Floating/adjustable
rate
|
||||||||||||||||
|
Commercial,
commercial real estate, agricultural, and agricultural real
estate
|
$ | 310,207 | $ | 182,839 | $ | 324,916 | $ | 817,962 | ||||||||
|
Real
estate construction and development
|
37,438 | 13,391 | 2,425 | 53,254 | ||||||||||||
|
Total
floating rate loans
|
347,645 | 196,230 | 327,341 | 871,216 | ||||||||||||
|
Fixed
rate
|
||||||||||||||||
|
Commercial,
commercial real estate, agricultural, and agricultural real
estate
|
65,894 | 261,148 | 277,567 | 604,609 | ||||||||||||
|
Real
estate construction and development
|
7,361 | 2,067 | 14,039 | 23,467 | ||||||||||||
|
Total
fixed rate loans
|
73,255 | 263,215 | 291,606 | 628,076 | ||||||||||||
|
Total
|
$ | 420,900 | $ | 459,445 | $ | 618,947 | $ | 1,499,292 | ||||||||
|
Table
5. Securities Portfolio
|
||||||||||||||||||||||||
|
As
of December 31,
|
||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||
|
(In
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||||||||
|
Securities
available for sale
|
||||||||||||||||||||||||
|
U.S.
Treasury
|
$ | 20,102 | $ | 20,086 | $ | 59 | $ | 67 | $ | 10,042 | $ | 10,077 | ||||||||||||
|
Federal
Agency and mortgage-backed
|
579,267 | 594,018 | 565,970 | 579,796 | 704,308 | 705,354 | ||||||||||||||||||
|
State
& Municipal, collateralized mortgage obligations and other
securities
|
489,377 | 502,654 | 532,918 | 539,802 | 418,654 | 424,683 | ||||||||||||||||||
|
Total
securities available for sale
|
$ | 1,088,746 | $ | 1,116,758 | $ | 1,098,947 | $ | 1,119,665 | $ | 1,133,004 | $ | 1,140,114 | ||||||||||||
|
Securities
held to maturity
|
||||||||||||||||||||||||
|
Federal
Agency and mortgage-backed
|
$ | 2,041 | $ | 2,213 | $ | 2,372 | $ | 2,467 | $ | 2,810 | $ | 2,909 | ||||||||||||
|
State
& Municipal
|
157,905 | 159,638 | 137,837 | 138,841 | 146,301 | 146,610 | ||||||||||||||||||
|
Total
securities held to maturity
|
$ | 159,946 | $ | 161,851 | $ | 140,209 | $ | 141,308 | $ | 149,111 | $ | 149,519 | ||||||||||||
|
(In
thousands)
|
Amortized
cost
|
Estimated
fair value
|
Weighted
Average Yield
|
|||||||||
|
Debt
securities classified as available for sale
|
||||||||||||
|
Within
one year
|
$ | 17,093 | $ | 17,483 | 4.60 | % | ||||||
|
From
one to five years
|
336,822 | 339,337 | 2.50 | % | ||||||||
|
From
five to ten years
|
306,346 | 317,577 | 4.71 | % | ||||||||
|
After
ten years
|
416,190 | 428,705 | 4.18 | % | ||||||||
| $ | 1,076,451 | $ | 1,103,102 | |||||||||
|
Debt
securities classified as held to maturity
|
||||||||||||
|
Within
one year
|
$ | 98,688 | $ | 98,723 | 2.15 | % | ||||||
|
From
one to five years
|
38,212 | 39,339 | 3.76 | % | ||||||||
|
From
five to ten years
|
17,761 | 18,330 | 4.13 | % | ||||||||
|
After
ten years
|
5,285 | 5,459 | 5.16 | % | ||||||||
| $ | 159,946 | $ | 161,851 | |||||||||
|
Table
6. Maturity Distribution of Time Deposits of $100,000 or
More
|
||||||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Within
three months
|
$ | 104,397 | $ | 240,788 | ||||
|
After
three but within twelve months
|
101,416 | 134,097 | ||||||
|
After
one but within three years
|
46,375 | 35,735 | ||||||
|
Over
three years
|
46,606 | 18,130 | ||||||
|
Total
|
$ | 298,794 | $ | 428,750 | ||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Service
charges on deposit accounts
|
$ | 27,165 | $ | 28,143 | $ | 22,742 | ||||||
|
Insurance
revenue
|
17,725 | 8,726 | 4,255 | |||||||||
|
Trust
|
6,719 | 7,278 | 6,514 | |||||||||
|
Bank
owned life insurance income
|
3,135 | 4,923 | 3,114 | |||||||||
|
ATM
and debit card fees
|
9,339 | 8,832 | 8,185 | |||||||||
|
Retirement
plan administration fees
|
9,086 | 6,308 | 6,336 | |||||||||
|
Other
|
6,818 | 5,961 | 6,440 | |||||||||
|
Total
before net securities gains
|
79,987 | 70,171 | 57,586 | |||||||||
|
Net
securities gains
|
144 | 1,535 | 2,113 | |||||||||
|
Total
|
$ | 80,131 | $ | 71,706 | $ | 59,699 | ||||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Salaries
and employee benefits
|
$ | 85,565 | $ | 71,159 | $ | 59,516 | ||||||
|
Occupancy
|
14,864 | 13,781 | 11,630 | |||||||||
|
Equipment
|
8,139 | 7,539 | 7,422 | |||||||||
|
Data
processing and communications
|
13,238 | 12,694 | 11,400 | |||||||||
|
Professional
fees and outside services
|
10,508 | 10,476 | 9,135 | |||||||||
|
Office
supplies and postage
|
5,857 | 5,346 | 5,120 | |||||||||
|
Amortization
of intangible assets
|
3,246 | 2,105 | 1,645 | |||||||||
|
Loan
collection and other real estate owned
|
2,766 | 2,494 | 1,633 | |||||||||
|
Impairment
on lease residual assets
|
- | 2,000 | - | |||||||||
|
FDIC
expenses
|
8,408 | 1,813 | 452 | |||||||||
|
Other
|
17,975 | 17,406 | 14,564 | |||||||||
|
Total
noninterest expense
|
$ | 170,566 | $ | 146,813 | $ | 122,517 | ||||||
|
Table
7. Nonperforming Assets
|
||||||||||||||||||||||||||||||||||||||||
|
As
of December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
(Dollars
in thousands)
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
2006
|
%
|
2005
|
%
|
||||||||||||||||||||||||||||||
|
Nonaccrual
loans
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
and agricultural loans and real estate
|
$ | 25,521 | 66 | % | $ | 15,891 | 66 | % | $ | 20,491 | 69 | % | $ | 9,346 | 69 | % | $ | 9,373 | 70 | % | ||||||||||||||||||||
|
Real
estate mortgages
|
6,140 | 16 | % | 3,803 | 16 | % | 1,372 | 5 | % | 2,338 | 17 | % | 2,009 | 15 | % | |||||||||||||||||||||||||
|
Consumer
|
6,249 | 16 | % | 3,468 | 14 | % | 2,934 | 10 | % | 1,981 | 14 | % | 2,037 | 15 | % | |||||||||||||||||||||||||
|
Troubled
debt restructured loans
|
836 | 2 | % | 1,029 | 4 | % | 4,900 | 16 | % | - | 0 | % | - | 0 | % | |||||||||||||||||||||||||
|
Total
nonaccrual loans
|
38,746 | 100 | % | 24,191 | 100 | % | 29,697 | 100 | % | 13,665 | 100 | % | 13,419 | 100 | % | |||||||||||||||||||||||||
|
Loans
90 days or more past due and still accruing
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
and agricultural loans and real estate
|
59 | 2 | % | 12 | 1 | % | 51 | 6 | % | 138 | 8 | % | - | 0 | % | |||||||||||||||||||||||||
|
Real
estate mortgages
|
602 | 24 | % | 770 | 33 | % | 295 | 33 | % | 682 | 42 | % | 465 | 53 | % | |||||||||||||||||||||||||
|
Consumer
|
1,865 | 74 | % | 1,523 | 66 | % | 536 | 61 | % | 822 | 50 | % | 413 | 47 | % | |||||||||||||||||||||||||
|
Total
loans 90 days or more past due and still accruing
|
2,526 | 100 | % | 2,305 | 100 | % | 882 | 100 | % | 1,642 | 100 | % | 878 | 100 | % | |||||||||||||||||||||||||
|
Total
nonperforming loans
|
41,272 | 26,496 | 30,579 | 15,307 | 14,297 | |||||||||||||||||||||||||||||||||||
|
Other
real estate owned
|
2,358 | 665 | 560 | 389 | 265 | |||||||||||||||||||||||||||||||||||
|
Total
nonperforming loans and other real estate owned
|
43,630 | 27,161 | 31,139 | 15,696 | 14,562 | |||||||||||||||||||||||||||||||||||
|
Total
nonperforming loans to loans and leases
|
1.13 | % | 0.73 | % | 0.88 | % | 0.45 | % | 0.47 | % | ||||||||||||||||||||||||||||||
|
Total
nonperforming loans and other real estate owned to total
assets
|
0.80 | % | 0.51 | % | 0.60 | % | 0.31 | % | 0.33 | % | ||||||||||||||||||||||||||||||
|
Total
allowance for loan and lease losses to nonperforming loans
|
161.25 | % | 221.03 | % | 177.19 | % | 330.48 | % | 331.92 | % | ||||||||||||||||||||||||||||||
|
Table
8. Allowance for Loan and Lease Losses
|
||||||||||||||||||||
|
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Balance
at January 1
|
$ | 58,564 | $ | 54,183 | $ | 50,587 | $ | 47,455 | $ | 44,932 | ||||||||||
|
Loans
and leases charged-off
|
||||||||||||||||||||
|
Commercial
and agricultural
|
11,500 | 14,464 | 20,349 | 6,132 | 3,403 | |||||||||||||||
|
Residential
real estate mortgages
|
705 | 543 | 1,032 | 542 | 741 | |||||||||||||||
|
Consumer*
|
17,609 | 11,985 | 9,862 | 6,698 | 6,875 | |||||||||||||||
|
Total
loans and leases charged-off
|
29,814 | 26,992 | 31,243 | 13,372 | 11,019 | |||||||||||||||
|
Recoveries
|
||||||||||||||||||||
|
Commercial
and agricultural
|
1,508 | 1,411 | 1,816 | 1,939 | 1,695 | |||||||||||||||
|
Residential
real estate mortgages
|
133 | 68 | 125 | 239 | 438 | |||||||||||||||
|
Consumer*
|
2,767 | 2,713 | 2,804 | 2,521 | 1,945 | |||||||||||||||
|
Total
recoveries
|
4,408 | 4,192 | 4,745 | 4,699 | 4,078 | |||||||||||||||
|
Net
loans and leases charged-off
|
25,406 | 22,800 | 26,498 | 8,673 | 6,941 | |||||||||||||||
|
Allowance
related to purchase acquisitions
|
- | - | - | 2,410 | - | |||||||||||||||
|
Provision
for loan and lease losses
|
33,392 | 27,181 | 30,094 | 9,395 | 9,464 | |||||||||||||||
|
Balance
at December 31
|
$ | 66,550 | $ | 58,564 | $ | 54,183 | $ | 50,587 | $ | 47,455 | ||||||||||
|
Allowance
for loan and lease losses to loans and leases outstanding at end of
year
|
1.83 | % | 1.60 | % | 1.57 | % | 1.48 | % | 1.57 | % | ||||||||||
|
Net
charge-offs to average loans and leases outstanding
|
0.70 | % | 0.64 | % | 0.77 | % | 0.26 | % | 0.23 | % | ||||||||||
|
*
Consumer charge-off and recoveries include consumer, home equity, and
lease financing.
|
||||||||||||||||||||
|
Table
9. Allocation of the Allowance for Loan and Lease
Losses
|
||||||||||||||||||||||||||||||||||||||||
|
December
31,
|
||||||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
(Dollars
in thousands)
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of Loans
|
Allowance
|
Category
Percent of of Loans
|
||||||||||||||||||||||||||||||
|
Commercial
and agricultural
|
$ | 36,599 | 41 | % | $ | 33,231 | 39 | % | $ | 32,811 | 41 | % | $ | 28,149 | 43 | % | $ | 30,257 | 43 | % | ||||||||||||||||||||
|
Real
estate mortgages
|
3,002 | 17 | % | 3,143 | 20 | % | 3,277 | 21 | % | 3,377 | 22 | % | 3,148 | 23 | % | |||||||||||||||||||||||||
|
Consumer
|
26,664 | 42 | % | 21,908 | 41 | % | 17,362 | 38 | % | 17,327 | 35 | % | 12,402 | 34 | % | |||||||||||||||||||||||||
|
Unallocated
|
285 | 0 | % | 282 | 0 | % | 733 | 0 | % | 1,734 | 0 | % | 1,648 | 0 | % | |||||||||||||||||||||||||
|
Total
|
$ | 66,550 | 100 | % | $ | 58,564 | 100 | % | $ | 54,183 | 100 | % | $ | 50,587 | 100 | % | $ | 47,455 | 100 | % | ||||||||||||||||||||
|
Contractual
Obligations
|
||||||||||||||||||||||||||||
|
(In
thousands)
|
||||||||||||||||||||||||||||
|
Payments
Due by Period
|
||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
||||||||||||||||||||||
|
Long-term
debt obligations
|
$ | 79,000 | $ | 52,083 | $ | 25,000 | $ | 150,000 | $ | - | $ | 248,615 | $ | 554,698 | ||||||||||||||
|
Trust
preferred debentures
|
- | - | - | - | - | 75,422 | 75,422 | |||||||||||||||||||||
|
Operating
lease obligations
|
4,680 | 4,279 | 3,837 | 3,142 | 2,734 | 21,700 | 40,372 | |||||||||||||||||||||
|
Retirement
plan obligations
|
4,775 | 4,856 | 4,951 | 5,077 | 5,172 | 42,415 | 67,246 | |||||||||||||||||||||
|
Data
processing commitments
|
2,972 | 1,713 | 1,713 | 1,713 | 1,713 | 1,713 | 11,537 | |||||||||||||||||||||
|
Total
contractual obligations
|
$ | 91,427 | $ | 62,931 | $ | 35,501 | $ | 159,932 | $ | 9,619 | $ | 376,578 | $ | 749,275 | ||||||||||||||
|
Commitment
Expiration of Stand-by Letters of Credit
|
||||
|
Within
one year
|
$ | 20,490 | ||
|
After
one but within three years
|
8,743 | |||
|
After
three but within five years
|
3,133 | |||
|
After
five years
|
2,196 | |||
|
Total
|
$ | 34,562 | ||
|
Table
10. Interest Rate Sensitivity Analysis
|
|
|
Change
in interest rates
|
Percent
change
|
|
(In
basis points)
|
in
net interest income
|
|
+200
|
(1.54%)
|
|
-100
|
(0.82%)
|
|
|
||||||||
|
As
of December 31,
|
||||||||
|
(In
thousands, except share and per share data)
|
2009
|
2008
|
||||||
|
Assets
|
||||||||
|
Cash
and due from banks
|
$ | 107,980 | $ | 107,409 | ||||
|
Short-term
interest bearing accounts
|
79,181 | 2,987 | ||||||
|
Securities
available for sale, at fair value
|
1,116,758 | 1,119,665 | ||||||
|
Securities
held to maturity (fair value $161,851 and $141,308)
|
159,946 | 140,209 | ||||||
|
Trading
securities
|
2,410 | 1,407 | ||||||
|
Federal
Reserve and Federal Home Loan Bank stock
|
35,979 | 39,045 | ||||||
|
Loans
and leases
|
3,645,398 | 3,651,911 | ||||||
|
Less
allowance for loan and lease losses
|
66,550 | 58,564 | ||||||
|
Net
loans and leases
|
3,578,848 | 3,593,347 | ||||||
|
Premises
and equipment, net
|
66,221 | 65,241 | ||||||
|
Goodwill
|
114,938 | 114,838 | ||||||
|
Intangible
assets, net
|
20,590 | 23,367 | ||||||
|
Bank
owned life insurance
|
74,322 | 72,276 | ||||||
|
Other
assets
|
106,853 | 56,297 | ||||||
|
Total
assets
|
$ | 5,464,026 | $ | 5,336,088 | ||||
|
Liabilities
|
||||||||
|
Demand
(noninterest bearing)
|
$ | 789,989 | $ | 685,495 | ||||
|
Savings,
NOW, and money market
|
2,269,779 | 1,885,551 | ||||||
|
Time
|
1,033,278 | 1,352,212 | ||||||
|
Total
deposits
|
4,093,046 | 3,923,258 | ||||||
|
Short-term
borrowings
|
155,977 | 206,492 | ||||||
|
Long-term
debt
|
554,698 | 632,209 | ||||||
|
Trust
preferred debentures
|
75,422 | 75,422 | ||||||
|
Other
liabilities
|
79,760 | 66,862 | ||||||
|
Total
liabilities
|
4,958,903 | 4,904,243 | ||||||
|
Stockholders’
equity
|
||||||||
|
Preferred
stock, $0.01 par value; authorized 2,500,000 shares at December 31,
2009 and 2008
|
- | - | ||||||
|
Common
stock, $0.01 par value. Authorized 50,000,000 shares at December 31, 2009
and 2008; issued 38,035,539 and 36,459,344 at December 31, 2009 and 2008,
respectively
|
380 | 365 | ||||||
|
Additional
paid-in-capital
|
311,164 | 276,418 | ||||||
|
Retained
earnings
|
270,232 | 245,340 | ||||||
|
Accumulated
other comprehensive income (loss)
|
1,163 | (8,204 | ) | |||||
|
Common
stock in treasury, at cost, 3,650,068 and 3,853,548 shares at December 31,
2009 and 2008, respectively
|
(77,816 | ) | (82,074 | ) | ||||
|
Total
stockholders’ equity
|
505,123 | 431,845 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 5,464,026 | $ | 5,336,088 | ||||
|
|
||||||||||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands, except per share data)
|
2009
|
2008
|
2007
|
|||||||||
|
Interest,
fee, and dividend income
|
||||||||||||
|
Interest
and fees on loans and leases
|
$ | 220,324 | $ | 232,155 | $ | 242,497 | ||||||
|
Securities
available for sale
|
45,972 | 54,048 | 54,847 | |||||||||
|
Securities
held to maturity
|
4,894 | 5,588 | 5,898 | |||||||||
|
Other
|
2,203 | 2,623 | 2,875 | |||||||||
|
Total
interest, fee, and dividend income
|
273,393 | 294,414 | 306,117 | |||||||||
|
Interest
expense
|
||||||||||||
|
Deposits
|
48,496 | 76,132 | 106,574 | |||||||||
|
Short-term
borrowings
|
552 | 4,847 | 12,943 | |||||||||
|
Long-term
debt
|
23,629 | 22,642 | 16,486 | |||||||||
|
Trust
preferred debentures
|
4,247 | 4,747 | 5,087 | |||||||||
|
Total
interest expense
|
76,924 | 108,368 | 141,090 | |||||||||
|
Net
interest income
|
196,469 | 186,046 | 165,027 | |||||||||
|
Provision
for loan and lease losses
|
33,392 | 27,181 | 30,094 | |||||||||
|
Net
interest income after provision for loan and lease losses
|
163,077 | 158,865 | 134,933 | |||||||||
|
Noninterest
income
|
||||||||||||
|
Service
charges on deposit accounts
|
27,165 | 28,143 | 22,742 | |||||||||
|
Insurance
revenue
|
17,725 | 8,726 | 4,255 | |||||||||
|
Trust
|
6,719 | 7,278 | 6,514 | |||||||||
|
Net
securities gains
|
144 | 1,535 | 2,113 | |||||||||
|
Bank
owned life insurance
|
3,135 | 4,923 | 3,114 | |||||||||
|
ATM
and debit card fees
|
9,339 | 8,832 | 8,185 | |||||||||
|
Retirement
plan administration fees
|
9,086 | 6,308 | 6,336 | |||||||||
|
Other
|
6,818 | 5,961 | 6,440 | |||||||||
|
Total
noninterest income
|
80,131 | 71,706 | 59,699 | |||||||||
|
Noninterest
expense
|
||||||||||||
|
Salaries
and employee benefits
|
85,565 | 71,159 | 59,516 | |||||||||
|
Occupancy
|
14,864 | 13,781 | 11,630 | |||||||||
|
Equipment
|
8,139 | 7,539 | 7,422 | |||||||||
|
Data
processing and communications
|
13,238 | 12,694 | 11,400 | |||||||||
|
Professional
fees and outside services
|
10,508 | 10,476 | 9,135 | |||||||||
|
Office
supplies and postage
|
5,857 | 5,346 | 5,120 | |||||||||
|
Amortization
of intangible assets
|
3,246 | 2,105 | 1,645 | |||||||||
|
Loan
collection and other real estate owned
|
2,766 | 2,494 | 1,633 | |||||||||
|
Impairment
on lease residual assets
|
- | 2,000 | - | |||||||||
|
FDIC
expenses
|
8,408 | 1,813 | 452 | |||||||||
|
Other
|
17,975 | 17,406 | 14,564 | |||||||||
|
Total
noninterest expense
|
170,566 | 146,813 | 122,517 | |||||||||
|
Income
before income tax expense
|
72,642 | 83,758 | 72,115 | |||||||||
|
Income
tax expense
|
20,631 | 25,405 | 21,787 | |||||||||
|
Net
income
|
$ | 52,011 | $ | 58,353 | $ | 50,328 | ||||||
|
Earnings
per share
|
||||||||||||
|
Basic
|
$ | 1.54 | $ | 1.81 | $ | 1.52 | ||||||
|
Diluted
|
$ | 1.53 | $ | 1.80 | $ | 1.51 | ||||||
|
See
accompanying notes to consolidated financial statements.
|
||||||||||||
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Years
ended December 31,
2009,
2008, and 2007
(In
thousands except share and per share data)
|
Common
stock
|
Additional
paid-in-capital
|
Retained earnings
|
Accumulated
other comprehensive income (loss)
|
Common
stock in treasury
|
Total
|
||||||||||||||||||
|
Balance
at December 31, 2006
|
$ | 365 | $ | 271,528 | $ | 191,770 | $ | (14,014 | ) | $ | (45,832 | ) | $ | 403,817 | ||||||||||
|
Net
income
|
- | - | 50,328 | - | - | 50,328 | ||||||||||||||||||
|
Cash
dividends - $0.79 per share
|
- | - | (26,226 | ) | - | - | (26,226 | ) | ||||||||||||||||
|
Purchase
of 2,261,267 treasury shares
|
- | - | - | - | (48,957 | ) | (48,957 | ) | ||||||||||||||||
|
Net
issuance of 254,929 shares to employee benefit plans and other stock
plans, including tax benefit
|
- | 383 | (841 | ) | - | 5,526 | 5,068 | |||||||||||||||||
|
Stock-based
compensation
|
- | 2,831 | - | - | - | 2,831 | ||||||||||||||||||
|
Net
issuance of 84,192 shares of restricted stock awards
|
- | (1,633 | ) | - | - | 1,633 | - | |||||||||||||||||
|
Forfeiture
of 7,633 shares of restricted stock awards
|
- | 166 | - | - | (166 | ) | - | |||||||||||||||||
|
Other
comprehensive income
|
- | - | - | 10,439 | - | 10,439 | ||||||||||||||||||
|
Balance
at December 31, 2007
|
$ | 365 | $ | 273,275 | $ | 215,031 | $ | (3,575 | ) | $ | (87,796 | ) | $ | 397,300 | ||||||||||
|
Cumulative
effect adjustment to record liability for split-dollar life insurance
policies
|
- | - | (1,518 | ) | - | - | (1,518 | ) | ||||||||||||||||
|
Net
income
|
- | - | 58,353 | - | - | 58,353 | ||||||||||||||||||
|
Cash
dividends - $0.80 per share
|
- | - | (25,830 | ) | - | - | (25,830 | ) | ||||||||||||||||
|
Purchase
of 272,840 treasury shares
|
- | - | - | - | (5,939 | ) | (5,939 | ) | ||||||||||||||||
|
Net
issuance of 530,039
shares to employee
benefit
plans and other stock plans, including tax
benefit
|
- | 1,396 | (696 | ) | - | 11,303 | 12,003 | |||||||||||||||||
|
Stock-based
compensation
|
- | 2,105 | - | - | - | 2,105 | ||||||||||||||||||
|
Net
issuance of 31,648 shares of restricted stock awards
|
- | (526 | ) | - | - | 526 | - | |||||||||||||||||
|
Forfeiture
of 9,067 shares of restricted stock
|
- | 168 | - | - | (168 | ) | - | |||||||||||||||||
|
Other
comprehensive loss
|
- | - | - | (4,629 | ) | - | (4,629 | ) | ||||||||||||||||
|
Balance
at December 31, 2008
|
$ | 365 | $ | 276,418 | $ | 245,340 | $ | (8,204 | ) | $ | (82,074 | ) | $ | 431,845 | ||||||||||
|
Net
income
|
- | - | 52,011 | - | - | 52,011 | ||||||||||||||||||
|
Cash
dividends - $0.80 per share
|
- | - | (27,119 | ) | - | - | (27,119 | ) | ||||||||||||||||
|
Net
issuance of 1,576,230 common shares
|
15 | 33,386 | - | - | - | 33,401 | ||||||||||||||||||
|
Net
issuance of 143,190 shares to employee benefit
plans
and other stock plans, including tax benefit
|
- | (500 | ) | - | - | 2,985 | 2,485 | |||||||||||||||||
|
Stock-based
compensation
|
- | 3,133 | - | - | - | 3,133 | ||||||||||||||||||
|
Net
issuance of 66,098 shares of restricted stock awards
|
- | (1,406 | ) | - | - | 1,406 | - | |||||||||||||||||
|
Forfeiture
of 5,808 shares of restricted stock
|
- | 133 | - | - | (133 | ) | - | |||||||||||||||||
|
Other
comprehensive income
|
- | - | - | 9,367 | - | 9,367 | ||||||||||||||||||
|
Balance
at December 31, 2009
|
$ | 380 | $ | 311,164 | $ | 270,232 | $ | 1,163 | $ | (77,816 | ) | $ | 505,123 | |||||||||||
|
See
accompanying notes to unaudited interim consolidated financial
statements.
|
||||||||||||||||||||||||
|
|
||||||||||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Operating
activities
|
||||||||||||
|
Net
income
|
$ | 52,011 | $ | 58,353 | $ | 50,328 | ||||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
|
Provision
for loan and lease losses
|
33,392 | 27,181 | 30,094 | |||||||||
|
Depreciation
and amortization of premises and equipment
|
5,398 | 5,220 | 5,295 | |||||||||
|
Net
accretion on securities
|
535 | 423 | 105 | |||||||||
|
Amortization
of intangible assets
|
3,246 | 2,105 | 1,645 | |||||||||
|
Stock
based compensation
|
3,133 | 2,105 | 2,831 | |||||||||
|
Bank
owned life insurance income
|
(3,135 | ) | (4,923 | ) | (3,114 | ) | ||||||
|
Trading
security (purchases) sales
|
(460 | ) | 456 | 46 | ||||||||
|
Unrealized
(gains) losses on trading securities
|
(543 | ) | 669 | 49 | ||||||||
|
Deferred
income tax expense
|
(1,501 | ) | 4,778 | 2,244 | ||||||||
|
Proceeds
from sale of loans held for sale
|
135,519 | 26,745 | 30,427 | |||||||||
|
Originations
and purchases of loans held for sale
|
(138,583 | ) | (27,760 | ) | (31,086 | ) | ||||||
|
Net
gains on sales of loans held for sale
|
(953 | ) | (170 | ) | (112 | ) | ||||||
|
Net
security gains
|
(144 | ) | (1,535 | ) | (2,113 | ) | ||||||
|
Net
gains on sales of other real estate owned
|
(306 | ) | (230 | ) | (442 | ) | ||||||
|
Impairment
on lease residual assets
|
- | 2,000 | - | |||||||||
|
Net
(increase) decrease in other assets
|
(39,324 | ) | 1,576 | (7,205 | ) | |||||||
|
Net
increase (decrease) in other liabilities
|
6,399 | (9,711 | ) | 6,848 | ||||||||
|
Net
cash provided by operating activities
|
54,684 | 87,282 | 85,840 | |||||||||
|
Investing
activities
|
||||||||||||
|
Net
cash used in Mang Insurance Agency, LLC acquisition
|
- | (26,233 | ) | - | ||||||||
|
Securities
available for sale:
|
||||||||||||
|
Proceeds
from maturities, calls, and principal paydowns
|
434,127 | 413,560 | 233,312 | |||||||||
|
Proceeds
from sales
|
2,753 | 6,800 | 55,758 | |||||||||
|
Purchases
|
(426,979 | ) | (392,957 | ) | (303,465 | ) | ||||||
|
Securities
held to maturity:
|
||||||||||||
|
Proceeds
from maturities, calls, and principal paydowns
|
90,668 | 91,309 | 70,234 | |||||||||
|
Purchases
|
(110,496 | ) | (82,525 | ) | (83,186 | ) | ||||||
|
Net
increase in loans
|
(18,775 | ) | (220,700 | ) | (70,061 | ) | ||||||
|
Net
decrease (increase) in Federal Reserve and FHLB stock
|
3,066 | (943 | ) | 710 | ||||||||
|
Cash
received from death benefit
|
1,054 | - | - | |||||||||
|
Purchases
of premises and equipment, net
|
(6,378 | ) | (6,039 | ) | (2,355 | ) | ||||||
|
Proceeds
from sales of other real estate owned
|
2,512 | 1,150 | 1,408 | |||||||||
|
Net
cash used in investing activities
|
(28,448 | ) | (216,578 | ) | (97,645 | ) | ||||||
|
Financing
activities
|
||||||||||||
|
Net
increase in deposits
|
169,788 | 51,165 | 75,855 | |||||||||
|
Net
(decrease) increase in short-term borrowings
|
(50,515 | ) | (161,975 | ) | 23,059 | |||||||
|
Proceeds
from issuance of long-term debt
|
- | 340,027 | 150,000 | |||||||||
|
Repayments
of long-term debt
|
(77,511 | ) | (132,705 | ) | (142,841 | ) | ||||||
|
Excess
tax benefit from exercise of stock options
|
(243 | ) | 700 | 715 | ||||||||
|
Proceeds
from the issuance of shares to employee benefit plans and other stock
plans
|
2,728 | 11,303 | 4,353 | |||||||||
|
Issuance
of common stock
|
33,401 | - | - | |||||||||
|
Purchase
of treasury stock
|
- | (5,939 | ) | (48,957 | ) | |||||||
|
Cash
dividends and payments for fractional shares
|
(27,119 | ) | (25,830 | ) | (26,226 | ) | ||||||
|
Net
cash provided by financing activities
|
50,529 | 76,746 | 35,958 | |||||||||
|
Net
increase (decrease) in cash and cash equivalents
|
76,765 | (52,550 | ) | 24,153 | ||||||||
|
Cash
and cash equivalents at beginning of year
|
110,396 | 162,946 | 138,793 | |||||||||
|
Cash
and cash equivalents at end of year
|
$ | 187,161 | $ | 110,396 | $ | 162,946 | ||||||
|
Supplemental
disclosure of cash flow information
|
Years
ended December 31,
|
|||||||||||
|
Cash
paid during the year for:
|
2009
|
2008
|
2007
|
|||||||||
|
Interest
|
$ | 79,819 | $ | 113,597 | $ | 138,791 | ||||||
|
Income
taxes, net of refunds
|
13,952 | 17,081 | 18,007 | |||||||||
|
Noncash
investing activities:
|
||||||||||||
|
Loans
transferred to other real estate owned
|
$ | 3,899 | $ | 1,025 | $ | 1,137 | ||||||
|
Acquisitions:
|
||||||||||||
|
Fair
value of assets acquired
|
$ | - | $ | 30,062 | $ | - | ||||||
|
Goodwill
and identifiable intangible assets recognized in purchase
combination
|
- | 27,107 | - | |||||||||
|
Fair
value of liabilities assumed
|
- | 3,829 | - | |||||||||
|
See
accompanying notes to consolidated financial statements.
|
||||||||||||
|
Consolidated
Statements of Comprehensive Income
|
|
|||||||||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Net
income
|
$ | 52,011 | $ | 58,353 | $ | 50,328 | ||||||
|
Other
comprehensive (loss) income, net of tax
|
||||||||||||
|
Unrealized
net holding gains arising during the year (pre-tax amounts of $7,438,
$15,143, and $19,347)
|
4,490 | 9,138 | 11,618 | |||||||||
|
Reclassification
adjustment for net gains related to securities available for sale included
in net income (pre-tax amounts of $144, $1,535, and
$2,113)
|
(86 | ) | (921 | ) | (1,270 | ) | ||||||
|
Amortization
of prior service cost and actuarial gains (pre-tax amounts of $2,581, $378
and $481)
|
1,548 | 227 | 288 | |||||||||
|
Increase
(decrease) in unrecognized actuarial amounts (pre-tax amounts of $5,637,
$(21,087) and $(326))
|
3,415 | (13,073 | ) | (197 | ) | |||||||
|
Total
other comprehensive income (loss)
|
9,367 | (4,629 | ) | 10,439 | ||||||||
|
Comprehensive
income
|
$ | 61,378 | $ | 53,724 | $ | 60,767 | ||||||
|
See
accompanying notes to consolidated financial statements
|
||||||||||||
|
Years
ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||||
|
Net
|
average
|
Per
share
|
Net
|
average
|
Per
share
|
Net
|
average
|
Per
share
|
||||||||||||||||||||||||||||
|
(In
thousands, except per share data)
|
income
|
shares
|
amount
|
income
|
shares
|
amount
|
income
|
shares
|
amount
|
|||||||||||||||||||||||||||
|
Basic
earnings per share
|
$ | 52,011 | 33,723 | $ | 1.54 | $ | 58,353 | 32,152 | $ | 1.81 | $ | 50,328 | 33,165 | $ | 1.52 | |||||||||||||||||||||
|
Effect
of dilutive securities
|
||||||||||||||||||||||||||||||||||||
|
Stock
based compensation
|
180 | 275 | 256 | |||||||||||||||||||||||||||||||||
|
Diluted
earnings per share
|
$ | 52,011 | 33,903 | $ | 1.53 | $ | 58,353 | 32,427 | $ | 1.80 | $ | 50,328 | 33,421 | $ | 1.51 | |||||||||||||||||||||
|
(In
thousands)
|
Amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Estimated
fair value
|
||||||||||||
|
December
31, 2009
|
||||||||||||||||
|
U.S.
Treasury
|
$ | 20,102 | $ | 5 | $ | 21 | $ | 20,086 | ||||||||
|
Federal
Agency
|
310,012 | 3,214 | 69 | 313,157 | ||||||||||||
|
State
& municipal
|
135,181 | 2,738 | 306 | 137,613 | ||||||||||||
|
Mortgage-backed
|
269,255 | 11,606 | - | 280,861 | ||||||||||||
|
Collateralized
mortgage obligations
|
321,890 | 9,003 | 182 | 330,711 | ||||||||||||
|
Corporate
|
20,011 | 663 | - | 20,674 | ||||||||||||
|
Other
securities
|
12,295 | 1,483 | 122 | 13,656 | ||||||||||||
|
Total
securities available for sale
|
$ | 1,088,746 | $ | 28,712 | $ | 700 | $ | 1,116,758 | ||||||||
|
December
31, 2008
|
||||||||||||||||
|
U.S.
Treasury
|
$ | 59 | $ | 8 | $ | - | $ | 67 | ||||||||
|
Federal
Agency
|
213,997 | 5,211 | 41 | 219,167 | ||||||||||||
|
State
& municipal
|
126,369 | 2,374 | 770 | 127,973 | ||||||||||||
|
Mortgage-backed
|
351,973 | 8,755 | 99 | 360,629 | ||||||||||||
|
Collateralized
mortgage obligations
|
376,058 | 5,656 | 1,437 | 380,277 | ||||||||||||
|
Corporate
|
20,016 | 769 | - | 20,785 | ||||||||||||
|
Other
securities
|
10,475 | 1,279 | 987 | 10,767 | ||||||||||||
|
Total
securities available for sale
|
$ | 1,098,947 | $ | 24,052 | $ | 3,334 | $ | 1,119,665 | ||||||||
|
Years
ended December 31
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Proceeds
from sales
|
$ | 2,753 | $ | 6,800 | $ | 55,758 | ||||||
|
Gross
realized gains
|
$ | 238 | $ | 1,780 | $ | 2,248 | ||||||
|
Gross
realized losses
|
(94 | ) | (245 | ) | (135 | ) | ||||||
|
Net
securities gains
|
$ | 144 | $ | 1,535 | $ | 2,113 | ||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
|
(In
thousands)
|
cost
|
gains
|
losses
|
fair
value
|
||||||||||||
|
December
31, 2009
|
||||||||||||||||
|
Mortgage-backed
|
$ | 2,041 | $ | 172 | $ | - | $ | 2,213 | ||||||||
|
State
& municipal
|
157,905 | 1,736 | 3 | 159,638 | ||||||||||||
|
Total
securities held to maturity
|
$ | 159,946 | $ | 1,908 | $ | 3 | $ | 161,851 | ||||||||
|
December
31, 2008
|
||||||||||||||||
|
Mortgage-backed
|
$ | 2,372 | $ | 95 | $ | - | $ | 2,467 | ||||||||
|
State
& municipal
|
137,837 | 1,048 | 44 | 138,841 | ||||||||||||
|
Total
securities held to maturity
|
$ | 140,209 | $ | 1,143 | $ | 44 | $ | 141,308 | ||||||||
|
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
|
Security
Type:
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||
|
December
31, 2009
|
||||||||||||||||||||||||
|
U.S.
Treasury
|
$ | 20,022 | $ | (21 | ) | $ | - | $ | - | $ | 20,022 | $ | (21 | ) | ||||||||||
|
Federal
agency
|
29,931 | (69 | ) | - | - | 29,931 | (69 | ) | ||||||||||||||||
|
State
& municipal
|
7,121 | (40 | ) | 9,629 | (269 | ) | 16,750 | (309 | ) | |||||||||||||||
|
Mortgage-backed
|
- | - | - | - | - | - | ||||||||||||||||||
|
Collateralized
mortgage obligations
|
51,882 | (124 | ) | 33,235 | (58 | ) | 85,117 | (182 | ) | |||||||||||||||
|
Other
securities
|
4,900 | (93 | ) | 52 | (29 | ) | 4,952 | (122 | ) | |||||||||||||||
|
Total
securities with unrealized losses
|
$ | 113,856 | $ | (347 | ) | $ | 42,916 | $ | (356 | ) | $ | 156,772 | $ | (703 | ) | |||||||||
|
December
31, 2008
|
||||||||||||||||||||||||
|
U.S.
Treasury
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Federal
agency
|
9,959 | (41 | ) | - | - | 9,959 | (41 | ) | ||||||||||||||||
|
State
& municipal
|
17,024 | (412 | ) | 15,112 | (402 | ) | 32,136 | (814 | ) | |||||||||||||||
|
Mortgage-backed
|
2,105 | (28 | ) | 7,336 | (71 | ) | 9,441 | (99 | ) | |||||||||||||||
|
Collateralized
mortgage obligations
|
46,865 | (1,301 | ) | 15,682 | (136 | ) | 62,547 | (1,437 | ) | |||||||||||||||
|
Other
securities
|
5,276 | (947 | ) | 704 | (40 | ) | 5,980 | (987 | ) | |||||||||||||||
|
Total
securities with unrealized losses
|
$ | 81,229 | $ | (2,729 | ) | $ | 38,834 | $ | (649 | ) | $ | 120,063 | $ | (3,378 | ) | |||||||||
|
(In
thousands)
|
Amortized
cost
|
Estimated
fair value
|
||||||
|
Debt
securities classified as available for sale
|
||||||||
|
Within
one year
|
$ | 17,093 | $ | 17,483 | ||||
|
From
one to five years
|
336,822 | 339,337 | ||||||
|
From
five to ten years
|
306,346 | 317,577 | ||||||
|
After
ten years
|
416,190 | 428,705 | ||||||
| $ | 1,076,451 | $ | 1,103,102 | |||||
|
Debt
securities classified as held to maturity
|
||||||||
|
Within
one year
|
$ | 98,688 | $ | 98,723 | ||||
|
From
one to five years
|
38,212 | 39,339 | ||||||
|
From
five to ten years
|
17,761 | 18,330 | ||||||
|
After
ten years
|
5,285 | 5,459 | ||||||
| $ | 159,946 | $ | 161,851 | |||||
|
At
December 31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Residential
real estate mortgages
|
$ | 622,898 | $ | 722,723 | ||||
|
Commercial
|
581,870 | 572,059 | ||||||
|
Commercial
real estate
|
718,235 | 669,720 | ||||||
|
Real
estate construction and development
|
76,721 | 67,859 | ||||||
|
Agricultural
and agricultural real estate mortgages
|
122,466 | 113,566 | ||||||
|
Consumer
|
856,956 | 795,123 | ||||||
|
Home
equity
|
603,585 | 627,603 | ||||||
|
Lease
financing
|
62,667 | 83,258 | ||||||
|
Total
loans and leases
|
$ | 3,645,398 | $ | 3,651,911 | ||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Balance
at January 1
|
$ | 58,564 | $ | 54,183 | $ | 50,587 | ||||||
|
Provision
|
33,392 | 27,181 | 30,094 | |||||||||
|
Recoveries
|
4,408 | 4,192 | 4,745 | |||||||||
|
Charge-offs
|
(29,814 | ) | (26,992 | ) | (31,243 | ) | ||||||
|
Balance
at December 31
|
$ | 66,550 | $ | 58,564 | $ | 54,183 | ||||||
|
At
December 31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Loans
in nonaccrual status
|
$ | 38,746 | $ | 24,191 | ||||
|
Loans
contractually past due 90 days or more and still accruing
interest
|
2,526 | 2,305 | ||||||
|
Total
nonperforming loans
|
$ | 41,272 | $ | 26,496 | ||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Average
recorded investment on impaired loans
|
$ | 17,256 | $ | 14,438 | $ | 20,984 | ||||||
|
Interest
income recognized on impaired loans
|
558 | 360 | 559 | |||||||||
|
Cash
basis interest income recognized on impaired loans
|
558 | 360 | 559 | |||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Balance
at January 1
|
$ | 5,433 | $ | 10,950 | ||||
|
New
loans
|
358 | 335 | ||||||
|
Adjustment
due to change in composition of related parties
|
(1,226 | ) | 344 | |||||
|
Repayments
|
(2,722 | ) | (6,196 | ) | ||||
|
Balance
at December 31
|
$ | 1,843 | $ | 5,433 | ||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Land,
buildings, and improvements
|
$ | 92,408 | $ | 88,567 | ||||
|
Equipment
|
70,628 | 68,450 | ||||||
|
Construction
in progress
|
181 | 113 | ||||||
|
Premises
and equipment before accumulated depreciation
|
163,217 | 157,130 | ||||||
|
Accumulated
depreciation
|
96,996 | 91,889 | ||||||
|
Total
premises and equipment
|
$ | 66,221 | $ | 65,241 | ||||
|
Future
Minimum Rental Payments
|
||||
|
2010
|
$ | 4,680 | ||
|
2011
|
4,279 | |||
|
2012
|
3,837 | |||
|
2013
|
3,142 | |||
|
2014
|
2,734 | |||
|
Thereafter
|
21,700 | |||
|
Total
|
$ | 40,372 | ||
|
(In
thousands)
|
||||
|
January
1, 2009
|
114,838 | |||
|
Goodwill
Acquired
|
- | |||
|
Goodwill
Adjustments
|
100 | |||
|
December
31, 2009
|
$ | 114,938 | ||
|
January
1, 2008
|
103,398 | |||
|
Goodwill
Acquired
|
11,808 | |||
|
Goodwill
Adjustments
|
(368 | ) | ||
|
December
31, 2008
|
$ | 114,838 | ||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Core
deposit intangibles
|
||||||||
|
Gross
carrying amount
|
$ | 10,762 | $ | 10,631 | ||||
|
Less:
accumulated amortization
|
4,495 | 3,469 | ||||||
|
Net
carrying amount
|
6,267 | 7,162 | ||||||
|
Identified
intangible assets
|
||||||||
|
Gross
carrying amount
|
18,532 | 18,194 | ||||||
|
Less:
accumulated amortization
|
4,209 | 1,989 | ||||||
|
Net
carrying amount
|
14,323 | 16,205 | ||||||
|
Total
intangibles
|
||||||||
|
Gross
carrying amount
|
29,294 | 28,825 | ||||||
|
Less:
accumulated amortization
|
8,704 | 5,458 | ||||||
|
Net
carrying amount
|
$ | 20,590 | $ | 23,367 | ||||
|
Time
deposits
|
||||
|
Within
one year
|
$ | 679,851 | ||
|
After
one but within two years
|
174,396 | |||
|
After
two but within three years
|
81,290 | |||
|
After
three but within four years
|
62,926 | |||
|
After
four but within five years
|
30,651 | |||
|
After
five years
|
4,164 | |||
|
Total
|
$ | 1,033,278 | ||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Federal
funds purchased
|
||||||||||||
|
Balance
at year-end
|
$ | 0 | $ | 85,000 | $ | 149,250 | ||||||
|
Average
during the year
|
5,957 | 70,445 | 98,872 | |||||||||
|
Maximum
month end balance
|
50,000 | 124,000 | 149,250 | |||||||||
|
Weighted
average rate during the year
|
0.30 | % | 2.34 | % | 5.14 | % | ||||||
|
Weighted
average rate at December 31
|
0.00 | % | 0.27 | % | 4.38 | % | ||||||
|
Securities
sold under repurchase agreements
|
||||||||||||
|
Balance
at year-end
|
$ | 155,727 | $ | 121,242 | $ | 93,967 | ||||||
|
Average
during the year
|
133,859 | 109,692 | 104,876 | |||||||||
|
Maximum
month end balance
|
166,208 | 138,527 | 117,337 | |||||||||
|
Weighted
average rate during the year
|
0.40 | % | 1.74 | % | 3.62 | % | ||||||
|
Weighted
average rate at December 31
|
0.32 | % | 0.42 | % | 3.56 | % | ||||||
|
Other
short-term borrowings
|
||||||||||||
|
Balance
at year-end
|
$ | 250 | $ | 250 | $ | 125,250 | ||||||
|
Average
during the year
|
250 | 43,693 | 76,414 | |||||||||
|
Maximum
month end balance
|
250 | 200,250 | 125,250 | |||||||||
|
Weighted
average rate during the year
|
0.03 | % | 2.94 | % | 5.32 | % | ||||||
|
Weighted
average rate at December 31
|
0.00 | % | 0.00 | % | 4.54 | % | ||||||
|
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Maturity
|
Amount
|
Weighted
Average Rate
|
Callable
Amount
|
Weighted
Average Rate
|
Amount
|
Weighted
Average Rate
|
Callable
Amount
|
Weighted
Average Rate
|
||||||||||||||||||||||||
|
2009
|
- | - | 40,000 | 5.47 | % | 40,000 | 5.47 | % | ||||||||||||||||||||||||
|
2010
|
79,000 | 4.11 | % | 29,000 | 3.43 | % | 79,000 | 4.07 | % | 29,000 | 3.35 | % | ||||||||||||||||||||
|
2011
|
52,083 | 3.64 | % | 2,000 | 4.72 | % | 89,444 | 3.64 | % | 2,000 | 4.72 | % | ||||||||||||||||||||
|
2012
|
25,000 | 4.01 | % | - | 25,025 | 4.01 | % | - | ||||||||||||||||||||||||
|
2013
|
150,000 | 3.79 | % | 125,000 | 3.61 | % | 150,000 | 3.79 | % | 125,000 | 3.61 | % | ||||||||||||||||||||
|
2016
|
70,000 | 4.17 | % | 70,000 | 4.17 | % | 70,000 | 4.17 | % | 70,000 | 4.17 | % | ||||||||||||||||||||
|
2017
|
100,000 | 3.89 | % | 100,000 | 3.89 | % | 100,000 | 3.89 | % | 100,000 | 3.89 | % | ||||||||||||||||||||
|
2018
|
75,000 | 3.61 | % | 75,000 | 3.61 | % | 75,000.00 | 3.61 | % | 75,000 | 3.61 | % | ||||||||||||||||||||
|
2025
|
3,615 | 2.75 | % | - | 3,740 | 2.75 | % | - | ||||||||||||||||||||||||
| $ | 554,698 | $ | 401,000 | $ | 632,209 | $ | 441,000 | |||||||||||||||||||||||||
|
Years
ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Current
|
||||||||||||
|
Federal
|
$ | 21,046 | $ | 19,156 | $ | 19,020 | ||||||
|
State
|
1,086 | 1,471 | 523 | |||||||||
| 22,132 | 20,627 | 19,543 | ||||||||||
|
Deferred
|
||||||||||||
|
Federal
|
(1,669 | ) | 3,915 | 1,530 | ||||||||
|
State
|
168 | 863 | 714 | |||||||||
| (1,501 | ) | 4,778 | 2,244 | |||||||||
|
Total
income tax expense
|
$ | 20,631 | $ | 25,405 | $ | 21,787 | ||||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Deferred
tax assets
|
||||||||
|
Allowance
for loan and lease losses
|
$ | 25,036 | $ | 22,059 | ||||
|
Deferred
compensation
|
4,534 | 4,196 | ||||||
|
Postretirement
benefit obligation
|
1,111 | 1,170 | ||||||
|
Writedowns
on corporate debt securities
|
177 | 177 | ||||||
|
Accrued
liabilities
|
1,336 | 1,186 | ||||||
|
Stock-based
compensation expense
|
2,798 | 1,962 | ||||||
|
Other
|
1,248 | 940 | ||||||
|
Total
deferred tax assets
|
36,240 | 31,690 | ||||||
|
Deferred
tax liabilities
|
||||||||
|
Pension
and executive retirement
|
12,070 | 3,073 | ||||||
|
Unrealized
gains on securities available for sale
|
11,097 | 8,207 | ||||||
|
Premises
and equipment, primarily due to accelerated depreciation
|
1,630 | 1,803 | ||||||
|
Equipment
leasing
|
23,169 | 26,354 | ||||||
|
Deferred
loan costs
|
1,658 | 1,687 | ||||||
|
Intangible
amortization
|
9,464 | 8,715 | ||||||
|
Other
|
397 | 452 | ||||||
|
Total
deferred tax liabilities
|
59,485 | 50,291 | ||||||
|
Net
deferred tax liability at year-end
|
23,245 | 18,601 | ||||||
|
Net
deferred tax liability at beginning of year
|
18,601 | 16,857 | ||||||
|
Increase
in net deferred tax liability
|
$ | 4,644 | $ | 1,744 | ||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Balance
at January 1
|
$ | 2,212 | $ | 2,515 | ||||
|
Additions
for tax positions of prior years
|
132 | 65 | ||||||
|
Reduction
for tax positions of prior years
|
(57 | ) | (368 | ) | ||||
|
Balance
at December 31
|
$ | 2,287 | $ | 2,212 | ||||
|
Years
ended December 31
|
||||||||||||
|
(In
thousands)
|
2008
|
2008
|
2007
|
|||||||||
|
Federal
income tax at statutory rate
|
$ | 25,424 | $ | 29,315 | $ | 25,229 | ||||||
|
Tax
exempt income
|
(3,811 | ) | (3,847 | ) | (3,596 | ) | ||||||
|
Net
increase in CSV of life insurance
|
(871 | ) | (1,473 | ) | (915 | ) | ||||||
|
State
taxes, net of federal tax benefit
|
816 | 1,517 | 804 | |||||||||
|
Other,
net
|
(927 | ) | (107 | ) | 265 | |||||||
|
Income
tax expense
|
$ | 20,631 | $ | 25,405 | $ | 21,787 | ||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Unrecognized
prior service cost and net actuarial loss on pension plans
|
$ | (15,751 | ) | $ | (20,714 | ) | ||
|
Unrealized
net holding gains on available for sale securities
|
16,914 | 12,510 | ||||||
|
Accumulated
other comprehensive income (loss)
|
$ | 1,163 | $ | (8,204 | ) | |||
|
Actual
|
Regulatory
ratio requirements
|
|||||||||||||||
|
(Dollars
in thousands)
|
Amount
|
Ratio
|
Minimum
capital adequacy
|
For
classification as well capitalized
|
||||||||||||
|
As
of December 31, 2009
|
||||||||||||||||
|
Total
capital (to risk weighted assets):
|
||||||||||||||||
|
Company
|
$ | 498,230 | 12.59 | % | 8.00 | % | 10.00 | % | ||||||||
|
NBT
Bank
|
464,144 | 11.76 | % | 8.00 | % | 10.00 | % | |||||||||
|
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||
|
Company
|
448,565 | 11.34 | % | 4.00 | % | 6.00 | % | |||||||||
|
NBT
Bank
|
414,587 | 10.50 | % | 4.00 | % | 6.00 | % | |||||||||
|
Tier
I Capital (to average assets)
|
||||||||||||||||
|
Company
|
448,565 | 8.35 | % | 4.00 | % | 5.00 | % | |||||||||
|
NBT
Bank
|
414,587 | 7.72 | % | 4.00 | % | 5.00 | % | |||||||||
|
As
of December 31, 2008
|
||||||||||||||||
|
Total
capital (to risk weighted assets):
|
||||||||||||||||
|
Company
|
$ | 421,829 | 11.00 | % | 8.00 | % | 10.00 | % | ||||||||
|
NBT
Bank
|
408,069 | 10.64 | % | 8.00 | % | 10.00 | % | |||||||||
|
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||
|
Company
|
373,783 | 9.75 | % | 4.00 | % | 6.00 | % | |||||||||
|
NBT
Bank
|
359,984 | 9.38 | % | 4.00 | % | 6.00 | % | |||||||||
|
Tier
I Capital (to average assets)
|
||||||||||||||||
|
Company
|
373,783 | 7.17 | % | 4.00 | % | 5.00 | % | |||||||||
|
NBT
Bank
|
359,984 | 6.93 | % | 4.00 | % | 5.00 | % | |||||||||
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
Transition
asset
|
$ | - | $ | (23 | ) | $ | - | $ | - | |||||||
|
Net
actuarial loss
|
22,988 | 31,416 | 2,335 | 2,182 | ||||||||||||
|
Prior
service cost
|
2,040 | 2,208 | (1,278 | ) | (1,480 | ) | ||||||||||
|
Total
amounts recognized in accumulated other comprehensive loss
(pre-tax)
|
$ | 25,028 | $ | 33,601 | $ | 1,057 | $ | 702 | ||||||||
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
Change
in benefit obligation
|
||||||||||||||||
|
Benefit
obligation at beginning of year
|
$ | 56,766 | $ | 53,325 | $ | 3,648 | $ | 3,978 | ||||||||
|
Service
cost
|
2,222 | 2,193 | 17 | 22 | ||||||||||||
|
Interest
cost
|
3,413 | 3,253 | 205 | 218 | ||||||||||||
|
Plan
participants' contributions
|
- | - | 290 | 287 | ||||||||||||
|
Actuarial
loss (gain)
|
4,641 | 420 | 289 | (240 | ) | |||||||||||
|
Amendments
|
127 | 1,098 | - | - | ||||||||||||
|
Benefits
paid
|
(3,761 | ) | (3,523 | ) | (611 | ) | (617 | ) | ||||||||
|
Projected
benefit obligation at end of year
|
63,408 | 56,766 | 3,838 | 3,648 | ||||||||||||
|
Change
in plan assets
|
||||||||||||||||
|
Fair
value of plan assets at beginning of year
|
60,900 | 72,714 | - | - | ||||||||||||
|
Actual
return (loss) on plan assets
|
16,285 | (13,781 | ) | - | - | |||||||||||
|
Employer
contributions
|
17,467 | 5,490 | 321 | 330 | ||||||||||||
|
Plan
participants' contributions
|
- | - | 290 | 287 | ||||||||||||
|
Benefits
paid
|
(3,761 | ) | (3,523 | ) | (611 | ) | (617 | ) | ||||||||
|
Fair
value of plan assets at end of year
|
90,891 | 60,900 | - | - | ||||||||||||
|
Funded
status at year end
|
$ | 27,483 | $ | 4,134 | $ | (3,838 | ) | $ | (3,648 | ) | ||||||
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
Other
assets
|
$ | 34,255 | $ | 9,844 | $ | - | $ | - | ||||||||
|
Other
liabilities
|
(6,772 | ) | (5,710 | ) | (3,838 | ) | (3,648 | ) | ||||||||
|
Funded
status
|
$ | 27,483 | $ | 4,134 | $ | (3,838 | ) | $ | (3,648 | ) | ||||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Weighted
average assumptions:
|
||||||||||||
|
The
following assumptions were used to determine benefit
obligations:
|
||||||||||||
|
Discount
rate
|
5.70 | % | 6.30 | % | 6.30 | % | ||||||
|
Expected
long-term return on plan assets
|
8.00 | % | 8.00 | % | 8.50 | % | ||||||
|
Rate
of compensation increase
|
3.00 | % | 3.00 | % | 3.00 | % | ||||||
|
|
||||||||||||
|
The
following assumptions were used to determine net periodic pension
cost:
|
||||||||||||
|
Discount
rate
|
6.30 | % | 6.30 | % | 5.80 | % | ||||||
|
Expected
long-term return on plan assets
|
8.00 | % | 8.50 | % | 8.50 | % | ||||||
|
Rate
of compensation increase
|
3.00 | % | 3.00 | % | 3.00 | % | ||||||
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
|
Components
of net periodic benefit cost
|
||||||||||||||||||||||||
|
Service
cost
|
$ | 2,222 | $ | 2,193 | $ | 2,100 | $ | 17 | $ | 22 | $ | 19 | ||||||||||||
|
Interest
cost
|
3,413 | 3,253 | 2,979 | 205 | 218 | 233 | ||||||||||||||||||
|
Expected
return on plan assets
|
(5,591 | ) | (6,028 | ) | (5,430 | ) | - | - | - | |||||||||||||||
|
Amortization
of initial unrecognized asset
|
(23 | ) | (192 | ) | (192 | ) | - | - | - | |||||||||||||||
|
Amortization
of prior service cost
|
296 | 218 | 283 | (202 | ) | (202 | ) | (202 | ) | |||||||||||||||
|
Amortization
of unrecognized net gain
|
2,374 | 398 | 422 | 136 | 156 | 170 | ||||||||||||||||||
|
Net
periodic pension cost (income)
|
$ | 2,691 | $ | (158 | ) | $ | 162 | $ | 156 | $ | 194 | $ | 220 | |||||||||||
|
Other
changes in plan assets and benefit obligations recognized in other
comprehensive income (pre-tax)
|
||||||||||||||||||||||||
|
Net
(gain) loss
|
$ | (6,053 | ) | $ | 20,229 | $ | 114 | $ | 289 | $ | (240 | ) | $ | 302 | ||||||||||
|
Prior
service cost
|
127 | 1,098 | (90 | ) | - | - | - | |||||||||||||||||
|
Amortization
of initial unrecognized asset
|
23 | 192 | 192 | - | - | - | ||||||||||||||||||
|
Amortization
of prior service cost
|
(296 | ) | (218 | ) | (283 | ) | 202 | 202 | 202 | |||||||||||||||
|
Amortization
of unrecognized net gain
|
(2,374 | ) | (398 | ) | (422 | ) | (136 | ) | (156 | ) | (170 | ) | ||||||||||||
|
Total
recognized in other comprehensive (income) loss
|
(8,573 | ) | 20,903 | (489 | ) | 355 | (194 | ) | 334 | |||||||||||||||
|
Total
recognized in net periodic benefit cost and other comprehensive
income (pre-tax)
|
$ | (5,882 | ) | $ | 20,745 | $ | (327 | ) | $ | 511 | $ | - | $ | 554 | ||||||||||
|
Pension
|
Other
|
|||||||
|
|
Benefits
|
Benefits
|
||||||
|
2010
|
$ | 4,536 | $ | 239 | ||||
|
2011
|
4,623 | 233 | ||||||
|
2012
|
4,705 | 246 | ||||||
|
2013
|
4,817 | 260 | ||||||
|
2014
|
4,899 | 273 | ||||||
|
2015
- 2019
|
$ | 27,632 | $ | 1,496 | ||||
|
(In
thousands)
|
Actual
Allocation
|
Percentage
Allocation
|
||||||
|
Cash
and Cash Equivalents
|
$ | 11,411 | 12.55 | % | ||||
|
Foreign
Equity Mutual Funds
|
8,635 | 9.50 | % | |||||
|
Equity
Mutual Funds
|
16,263 | 17.89 | % | |||||
|
Federal
Agency
|
17,388 | 19.13 | % | |||||
|
Corporate
Bonds
|
3,732 | 4.11 | % | |||||
|
Common
Stock
|
27,389 | 30.13 | % | |||||
|
Preferred
Stock
|
238 | 0.26 | % | |||||
|
Foreign
Equity
|
5,835 | 6.42 | % | |||||
|
Total
|
$ | 90,891 | 100.00 | % | ||||
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
Balance
as of
|
|||||||||||||
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
December
31, 2009
|
|||||||||||||
|
Cash
and Cash Equivalents
|
$ | 11,411 | $ | - | $ | - | $ | 11,411 | ||||||||
|
Foreign
Equity Mutual Funds
|
8,635 | - | - | 8,635 | ||||||||||||
|
Equity
Mutual Funds
|
16,263 | - | - | 16,263 | ||||||||||||
|
Federal
Agency
|
- | 17,388 | - | 17,388 | ||||||||||||
|
Corporate
Bonds
|
- | 3,732 | - | 3,732 | ||||||||||||
|
Common
Stock
|
27,389 | - | - | 27,389 | ||||||||||||
|
Preferred
Stock
|
- | 238 | - | 238 | ||||||||||||
|
Foreign
Equity
|
5,835 | - | - | 5,835 | ||||||||||||
|
Totals
|
$ | 69,533 | $ | 21,358 | $ | - | $ | 90,891 | ||||||||
|
Percentage
Allocation
|
||||
|
Money
Market & Equivalents
|
12.55 | % | ||
|
Bonds
|
23.24 | % | ||
|
International
Equities
|
15.92 | % | ||
|
US
Equities
|
48.29 | % | ||
|
Total
|
100.00 | % | ||
|
(In
thousands)
|
1-Percentage
point increase
|
1-Percentage
point decrease
|
||||||
|
Increase
(decrease) on total service and interest cost components
|
$ | 26 | $ | (24 | ) | |||
|
Increase
(decrease) on postretirement accumulated benefit
obligation
|
436 | (397 | ) | |||||
|
Years
ended December 31,
|
|||
|
2009
|
2008
|
2007
|
|
|
Dividend
yield
|
2.86%–3.65%
|
2.72%–4.17%
|
2.98%–4.35%
|
|
Expected
volatility
|
30.20%–32.91%
|
27.73%–29.38%
|
25.08%–28.01%
|
|
Risk-free
interest rates
|
1.71%–3.20%
|
2.96%–3.62%
|
3.64%–4.96%
|
|
Expected
life
|
7
years
|
7
years
|
7
years
|
|
Number
of Shares
|
Weighted
average exercise price
|
Weighted
Average Remaining Contractual Term (in yrs)
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
Outstanding
at December 31, 2008
|
1,609,537 | $ | 21.26 | |||||||||||||
|
Granted
|
332,660 | 25.24 | ||||||||||||||
|
Exercised
|
(70,070 | ) | 17.57 | |||||||||||||
|
Forfeited
|
(25,871 | ) | 23.25 | |||||||||||||
|
Expired
|
(23,756 | ) | 22.58 | |||||||||||||
|
Outstanding
at December 31, 2009
|
1,822,500 | $ | 22.08 | 6.15 | $ | 1,335,658 | ||||||||||
|
Exercisable
at December 31, 2009
|
1,168,915 | $ | 21.07 | 4.96 | $ | 1,334,494 | ||||||||||
|
Expected
to Vest
|
611,746 | $ | 23.86 | 8.25 | $ | 1,093 | ||||||||||
|
Years
ended
|
||||||||||||
|
(dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Proceeds
from stock options exercised
|
$ | 2,728 | $ | 11,303 | $ | 11,361 | ||||||
|
Tax
benefits related to stock options exercised
|
(243 | ) | 700 | 700 | ||||||||
|
Intrinsic
value of stock options exercised
|
406 | 3,591 | 3,591 | |||||||||
|
Fair
value of shares vested during the year
|
1,700 | 2,081 | 2,028 | |||||||||
|
Number
|
Weighted-Average
|
|||||||
|
of
|
Grant
Date Fair
|
|||||||
|
Shares
|
Value
|
|||||||
|
Unvested Restricted Stock
Awards
|
||||||||
|
Unvested
at January 1, 2009
|
137,142 | $ | 24.07 | |||||
|
Forfeited
|
(5,808 | ) | $ | 22.92 | ||||
|
Vested
|
(21,016 | ) | $ | 22.06 | ||||
|
Granted
|
66,098 | $ | 25.71 | |||||
|
Unvested
at December 31, 2009
|
176,416 | $ | 24.17 | |||||
|
Number
|
Weighted-Average
|
|||||||
|
of
|
Grant
Date Fair
|
|||||||
|
Shares
|
Value
|
|||||||
|
Unvested Restricted Stock
Units
|
||||||||
|
Unvested
at January 1, 2009
|
30,700 | $ | 24.52 | |||||
|
Forfeited
|
- | - | ||||||
|
Vested
|
- | - | ||||||
|
Granted
|
- | - | ||||||
|
Unvested
at December 31, 2009
|
30,700 | $ | 24.52 | |||||
|
At
December 31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Unused
lines of credit
|
$ | 141,743 | $ | 146,942 | ||||
|
Commitments
to extend credits, primarily variable rate
|
414,845 | 390,678 | ||||||
|
Standby
letters of credit
|
34,562 | 27,631 | ||||||
|
Commercial
letters of credit
|
14,061 | 14,818 | ||||||
|
Loans
sold with recourse
|
11,948 | 11,233 | ||||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 11,584 | $ | 10,846 | ||||
|
Securities
available for sale, at estimated fair value
|
12,653 | 9,779 | ||||||
|
Trading
securities
|
1,875 | 953 | ||||||
|
Investment
in subsidiaries, on equity basis
|
569,407 | 517,541 | ||||||
|
Other
assets
|
40,169 | 39,578 | ||||||
|
Total
assets
|
$ | 635,688 | $ | 578,697 | ||||
|
Liabilities
and Stockholders’ Equity
|
||||||||
|
Total
liabilities
|
$ | 130,565 | $ | 146,852 | ||||
|
Stockholders’
equity
|
505,123 | 431,845 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 635,688 | $ | 578,697 | ||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Dividends
from subsidiaries
|
$ | 9,000 | $ | 42,900 | $ | 61,500 | ||||||
|
Management
fee from subsidiaries
|
65,596 | 59,102 | 57,135 | |||||||||
|
Securities
gains
|
141 | 1,514 | 67 | |||||||||
|
Interest,
dividend and other income
|
869 | 1,026 | 917 | |||||||||
|
Total
revenue
|
75,606 | 104,542 | 119,619 | |||||||||
|
Operating
expense
|
73,687 | 65,180 | 57,846 | |||||||||
|
Income
before income tax benefit (expense) and equity in undistributed income of
subsidiaries (excess distributions by subsidiaries over
income)
|
1,919 | 39,362 | 61,773 | |||||||||
|
Income
tax benefit (expense)
|
1,994 | 1,016 | (392 | ) | ||||||||
|
Equity
in undistributed income of subsidiaries (excess distributions by
subsidiaries over income)
|
48,098 | 17,975 | (11,053 | ) | ||||||||
|
Net
income
|
$ | 52,011 | $ | 58,353 | $ | 50,328 | ||||||
|
Years
ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Operating
activities
|
||||||||||||
|
Net
income
|
$ | 52,011 | $ | 58,353 | $ | 50,328 | ||||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||||||
|
Impairment
of available-for-sale securities
|
- | 162 | - | |||||||||
|
Stock-based
compensation
|
3,133 | 2,105 | 2,831 | |||||||||
|
(Gain)
loss on sales of available-for-sale securities
|
(141 | ) | (1,514 | ) | (68 | ) | ||||||
|
(Equity
in undistributed income of subsidiaries) excess distributions by
subsidiaries over income
|
(48,098 | ) | (17,975 | ) | 11,053 | |||||||
|
Net
change in other liabilities
|
(3,662 | ) | 24,436 | (2,215 | ) | |||||||
|
Net
change in other assets
|
3,632 | (24,450 | ) | (2,845 | ) | |||||||
|
Net
cash provided by operating activities
|
6,875 | 41,117 | 59,084 | |||||||||
|
Investing
activities
|
||||||||||||
|
Cash
used in Mang Insurance Agency, LLC acquisition
|
- | (26,233 | ) | - | ||||||||
|
Purchases
of available-for-sale securities
|
(2,173 | ) | (5,934 | ) | (1,500 | ) | ||||||
|
Sales
and maturities of available-for-sale securities
|
494 | 5,660 | 1,159 | |||||||||
|
(Purchases)
disposals of premises and equipment
|
(600 | ) | (445 | ) | 433 | |||||||
|
Net
cash (provided by) used in investing activities
|
(2,279 | ) | (26,952 | ) | 92 | |||||||
|
Financing
activities
|
||||||||||||
|
Proceeds
from the issuance of shares to employee benefit plans and other stock
plans
|
2,728 | 11,361 | 4,353 | |||||||||
|
Payments
on long-term debt
|
(12,625 | ) | (1,365 | ) | (111 | ) | ||||||
|
Proceeds
from the issuance of long-term debt
|
- | 13,750 | - | |||||||||
|
Proceeds
from the issuance of common stock
|
33,401 | - | - | |||||||||
|
Purchases
of treasury shares
|
- | (5,939 | ) | (48,957 | ) | |||||||
|
Cash
dividends and payments for fractional shares
|
(27,119 | ) | (25,830 | ) | (26,226 | ) | ||||||
|
Excess
tax benefit from exercise of stock options
|
(243 | ) | 700 | 715 | ||||||||
|
Net
cash (used in) provided by financing activities
|
(3,858 | ) | (7,323 | ) | (70,226 | ) | ||||||
|
Net
increase (decrease) in cash and cash equivalents
|
738 | 6,842 | (11,050 | ) | ||||||||
|
Cash
and cash equivalents at beginning of year
|
10,846 | 4,004 | 15,054 | |||||||||
|
Cash
and cash equivalents at end of year
|
$ | 11,584 | $ | 10,846 | $ | 4,004 | ||||||
|
2009
|
2008
|
|||||||||||||||
|
(In
thousands)
|
Carrying
amount
|
Estimated
fair value
|
Carrying
amount
|
Estimated
fair value
|
||||||||||||
|
Financial
assets
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 187,161 | $ | 187,161 | $ | 110,396 | $ | 110,396 | ||||||||
|
Securities
available for sale
|
1,116,758 | 1,116,758 | 1,119,665 | 1,119,665 | ||||||||||||
|
Securities
held to maturity
|
159,946 | 161,851 | 140,209 | 141,308 | ||||||||||||
|
Trading
securities
|
2,410 | 2,410 | 1,407 | 1,407 | ||||||||||||
|
Loans
|
3,645,398 | 3,627,198 | 3,651,911 | 3,650,428 | ||||||||||||
|
Less
allowance for loan losses
|
66,550 | - | 58,564 | - | ||||||||||||
|
Net
loans
|
3,578,848 | 3,627,198 | 3,593,347 | 3,650,428 | ||||||||||||
|
Accrued
interest receivable
|
22,104 | 22,104 | 22,746 | 22,746 | ||||||||||||
|
Financial
liabilities
|
||||||||||||||||
|
Savings,
NOW, and money market
|
$ | 2,269,779 | $ | 2,269,779 | $ | 1,885,551 | $ | 1,885,551 | ||||||||
|
Time
deposits
|
1,033,278 | 1,041,370 | 1,352,212 | 1,367,425 | ||||||||||||
|
Noninterest
bearing
|
789,989 | 789,989 | 685,495 | 685,495 | ||||||||||||
|
Short-term
borrowings
|
155,977 | 155,977 | 206,492 | 206,492 | ||||||||||||
|
Long-term
debt
|
554,698 | 596,588 | 632,209 | 660,246 | ||||||||||||
|
Accrued
interest payable
|
5,814 | 5,814 | 8,709 | 8,709 | ||||||||||||
|
Trust
preferred debentures
|
75,422 | 73,244 | 75,422 | 79,411 | ||||||||||||
|
Quoted
Prices in Active Markets for Identical Assets
(Level 1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
Balance
as of
December 31,
2009
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities
Available for Sale:
|
||||||||||||||||
|
U.S.
Treasury
|
20,086 | - | - | 20,086 | ||||||||||||
|
Federal
Agency
|
- | 313,157 | - | 313,157 | ||||||||||||
|
State
& municipal
|
137,613 | - | 137,613 | |||||||||||||
|
Mortgage-backed
|
- | 280,861 | - | 280,861 | ||||||||||||
|
Collateralized
mortgage obligations
|
- | 330,711 | - | 330,711 | ||||||||||||
|
Corporate
|
20,674 | - | 20,674 | |||||||||||||
|
Other
securities
|
11,654 | 2,002 | - | 13,656 | ||||||||||||
|
Total
Securities Available for Sale
|
$ | 31,740 | $ | 1,085,018 | $ | - | $ | 1,116,758 | ||||||||
|
Trading
Securities
|
2,410 | - | - | 2,410 | ||||||||||||
|
Total
|
$ | 34,150 | $ | 1,085,018 | $ | - | $ | 1,119,168 | ||||||||
|
Name
|
Age
at
December 31, 2009
|
Positions
Held with NBT and NBT Bank
|
||
|
Michael
J. Chewens
|
48
|
Senior
Executive Vice President, Chief Financial Officer and
Corporate Secretary
|
||
|
David
E. Raven
|
47
|
President
of Retail Banking of NBT Bank, President and Chief Executive Officer
Pennstar Bank Division
|
||
|
Jeffrey
M. Levy
|
48
|
President
of Commercial Banking and Capital Region President of NBT
Bank
|
|
3.1
|
Certificate
of Incorporation of NBT Bancorp Inc. as amended through July 23, 2001.
(filed as Exhibit 3.1 to Registrant’s Form 10-K for the year ended
December 31, 2008, filed on March 2, 2009 and incorporated herein by
reference).
|
|
3.2
|
By-laws
of NBT Bancorp Inc. as amended and restated through July 23, 2001. (filed
as Exhibit 3.2 to Registrant’s Form 10-K for the year ended December 31,
2008, filed on March 2, 2009 and incorporated herein by
reference).
|
|
3.3
|
Certificate
of Designation of the Series A Junior Participating Preferred
Stock (filed as Exhibit A to Exhibit 4.1 of the Registration’s Form 8-K,
file number 0-14703, filed on November 18, 2004, and incorporated herein
by reference).
|
|
4.1
|
Specimen
common stock certificate for NBT’s common stock (filed as exhibit 4.1 to
the Registrant’s Amendment No. 1 to Registration Statement on Form S-4
filed on December 27, 2005 and incorporated herein by
reference).
|
|
4.2
|
Rights
Agreement, dated as of November 15, 2004, between NBT Bancorp Inc. and
Registrar and Transfer Company, as Rights Agent (filed as Exhibit 4.1 to
Registrant's Form 8-K, file number 0-14703, filed on November 18, 2004,
and incorporated by reference
herein).
|
|
10.1
|
NBT
Bancorp Inc. 1993 Stock Option Plan (filed as Exhibit 99.1 to Registrant's
Form S-8 Registration Statement, file number 333-71830 filed on October
18, 2001 and incorporated by reference
herein).*
|
|
10.2
|
NBT
Bancorp Inc. Non-Employee Director, Divisional Director and Subsidiary
Director Stock Option Plan (filed as Exhibit 99.1 to Registrant's Form S-8
Registration Statement, file number 333-73038 filed on November 9, 2001
and incorporated by reference
herein).*
|
|
10.3
|
CNB
Bancorp, Inc. Stock Option Plan (filed as Exhibit 10.3 to Registrant’s
Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and
incorporated herein by reference).*
|
|
10.4
|
NBT
Bancorp Inc. Employee Stock Purchase Plan (filed as Exhibit 10.4 to
Registrant’s Form 10-K for the year ended December 31, 2008, filed on
March 2, 2009 and incorporated herein by
reference).*
|
|
10.5
|
NBT
Bancorp Inc. Non-employee Directors Restricted and Deferred Stock Plan
(filed as Exhibit 10.5 to Registrant’s Form 10-K for the year ended
December 31, 2008, filed on March 2, 2009 and incorporated herein by
reference).*
|
|
10.6
|
NBT
Bancorp Inc. Performance Share Plan (filed as Exhibit 10.6 to Registrant’s
Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and
incorporated herein by reference).*
|
|
NBT
Bancorp Inc. 2010 Executive Incentive Compensation
Plan.*
|
|
10.8
|
CNB
Bancorp, Inc. Long-Term Incentive Compensation Plan (filed as Exhibit 10.8
to Registrant’s Form 10-K for the year ended December 31, 2008, filed on
March 2, 2009 and incorporated herein by
reference).*
|
|
10.9
|
2006
Non-Executive Restricted Stock Plan (filed as Exhibit 99.1 to Registrant’s
Form S-8 Registration Statement, file number 333-139956, filed on January
12, 2007, and incorporated herein by
reference).*
|
|
10.10
|
Supplemental
Retirement Agreement between NBT Bancorp Inc., NBT Bank, National
Association and Daryl R. Forsythe as amended and restated Effective
January 1, 2005. (filed as Exhibit 10.11 to Registrant’s Form
10-K for the year ended December 31, 2005, filed on March 15, 2006 and
incorporated herein by reference).*
|
|
10.11
|
Death
Benefits Agreement between NBT Bancorp Inc., NBT Bank, National
Association and Daryl R. Forsythe made August 22, 1995 (filed as Exhibit
10.12 to Registrant’s Form 10-K for the year ended December 31, 2005,
filed on March 15, 2006 and incorporated herein by
reference).*
|
|
10.12
|
Amendment
dated January 28, 2002 to Death Benefits Agreement between NBT Bancorp
Inc., NBT Bank, National Association and Daryl R. Forsythe made August 22,
1995 (filed as Exhibit 10.12 to Registrant’s Form 10-K for the year ended
December 31, 2008, filed on March 2, 2009 and incorporated herein by
reference).*
|
|
10.13
|
Employment
Agreement between NBT Bancorp Inc. and Martin A. Dietrich as amended and
restated November 5, 2009 (filed as Exhibit 10.1 to Registrant’s Form 10-Q
for the quarterly period ended September 30, 2009, filed on November 9,
2009 and incorporated herein by
reference).*
|
|
Supplemental
Executive Retirement Agreement between NBT Bancorp Inc. and Martin A.
Dietrich as amended and restated January 20,
2010.
|
|
10.15
|
Form
of Change in Control Agreement, dated November 5, 2009, by and between NBT
Bancorp Inc. and certain executive officers. (filed as Exhibit 10.5 to
Registrant’s Form 10-Q for the quarterly period ended September 30, 2009,
filed on November 9, 2009 and incorporated herein by
reference).*
|
|
10.16
|
Employment
Agreement between NBT Bancorp Inc. and Michael J. Chewens as amended and
restated November 5, 2009 (filed as Exhibit 10.2 to Registrant’s Form 10-Q
for the quarterly period ended September 30, 2009, filed on November 9,
2009 and incorporated herein by
reference).*
|
|
10.17
|
Form
of Amended and Restated NBT Bancorp Inc. Supplemental Retirement
Agreement, dated as of November 5, 2009, between NBT Bancorp Inc. and
certain executive officers. (filed as Exhibit 10.7 to Registrant’s Form
10-Q for the quarterly period ended September 30, 2009, filed on November
9, 2009 and incorporated herein by
reference).*
|
|
10.18
|
Employment
Agreement between NBT Bancorp Inc. and David E. Raven as amended and
restated November 5, 2009 (filed as Exhibit 10.3 to Registrant’s Form 10-Q
for the quarterly period ended September 30, 2009, filed on November 9,
2009 and incorporated herein by
reference).*
|
|
10.19
|
Employment
Agreement between NBT Bancorp Inc. and Jeff Levy made as amended and
restated November 5, 2009 (filed as Exhibit 10.3 to Registrant’s Form 10-Q
for the quarterly period ended September 30, 2009, filed on November 9,
2009 and incorporated herein by
reference).*
|
|
10.20
|
Split-Dollar
Agreement between NBT Bancorp Inc., NBT Bank, National Association and
Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to
Registrant’s Form 10-Q for the quarterly period ended September 30, 2008,
filed on November 10, 2008 and incorporated herein by
reference).*
|
|
10.21
|
First
amendment dated November 5, 2009 to Split-Dollar Agreement between NBT
Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made
November 10, 2008. (filed as Exhibit 10.6 to Registrant’s Form 10-Q for
the quarterly period ended September 30, 2009, filed on November 9, 2009
and incorporated herein by
reference).*
|
|
10.22
|
NBT
Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of
Registrant's Definitive Proxy Statement on Form 14A filed on March 31,
2008, and incorporated herein by
reference).*
|
|
Description
of Arrangement for Directors Fees.*
|
|
Consent
of KPMG LLP.
|
|
Certification by the Chief Executive Officer
pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange
Act of 1934.
|
|
Certification by the Chief Financial Officer
pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange
Act of 1934.
|
|
Certification by
the Chief Executive Officer pursuant to 18 U.S.C
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
Certification of
the Chief Financial Officer pursuant to 18 U.S.C
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
(b)
|
Exhibits
to this Form 10-K are attached or incorporated herein by reference as
noted above.
|
|
(c)
|
Not
applicable
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|