These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
16-1268674
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
Title of each class:
|
|
Name of each exchange on which registered:
|
|
Common Stock, par value $0.01 per share
|
|
The NASDAQ Stock Market LLC
|
|
Stock Purchase Rights Pursuant to Stockholders Rights Plan
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer o | Smaller reporting company o |
|
PART I
|
|
|
|
|
|
|
|
ITEM 1
|
5
|
|
|
|
|
|
|
ITEM 1A
|
18
|
|
|
|
|
|
|
ITEM 1B
|
26
|
|
|
|
|
|
|
ITEM 2
|
27
|
|
|
|
|
|
|
ITEM 3
|
28
|
|
|
|
|
|
|
ITEM 4
|
28
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 5
|
28
|
|
|
|
|
|
|
ITEM 6
|
31
|
|
|
|
|
|
|
ITEM 7
|
33
|
|
|
|
|
|
|
ITEM 7A
|
57
|
|
|
|
|
|
|
ITEM 8
|
59
|
|
|
|
59
|
|
|
|
60
|
|
|
|
61
|
|
|
|
62
|
|
|
|
63
|
|
|
|
64
|
|
|
|
66
|
|
|
|
|
|
|
ITEM 9
|
125
|
|
ITEM 9A
|
125
|
|
|
|
|
|
|
ITEM 9B
|
127
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 10
|
127
|
|
|
|
|
|
|
ITEM 11
|
127
|
|
|
|
|
|
|
ITEM 12
|
127
|
|
|
|
|
|
|
ITEM 13
|
127
|
|
|
|
|
|
|
ITEM 14
|
128
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
ITEM 15
|
128
|
|
|
|
|
|
|
131
|
||
|
|
Interest and Fee Income
|
Noninterest Income
|
Total Revenue
|
|||||||||
|
New York
|
58
|
%
|
25
|
%
|
83
|
%
|
||||||
|
Pennsylvania
|
7
|
%
|
3
|
%
|
10
|
%
|
||||||
|
New Hampshire
|
3
|
%
|
0
|
%
|
3
|
%
|
||||||
|
Vermont
|
3
|
%
|
0
|
%
|
3
|
%
|
||||||
|
Massachusetts
|
1
|
%
|
0
|
%
|
1
|
%
|
||||||
|
|
72
|
%
|
28
|
%
|
100
|
%
|
||||||
|
|
Commercial
|
Consumer
|
Residential Real Estate
|
Total Loan Portfolio
|
||||||||||||
|
New York
|
33
|
%
|
29
|
%
|
15
|
%
|
77
|
%
|
||||||||
|
Pennsylvania
|
4
|
%
|
4
|
%
|
3
|
%
|
11
|
%
|
||||||||
|
New Hampshire
|
4
|
%
|
0
|
%
|
1
|
%
|
5
|
%
|
||||||||
|
Vermont
|
3
|
%
|
2
|
%
|
1
|
%
|
6
|
%
|
||||||||
|
Massachusetts
|
0
|
%
|
1
|
%
|
0
|
%
|
1
|
%
|
||||||||
|
|
44
|
%
|
36
|
%
|
20
|
%
|
100
|
%
|
||||||||
|
|
Secured By Real Estate
|
Not Secured By Real Estate
|
||||||
|
New York
|
56
|
%
|
44
|
%
|
||||
|
Pennsylvania
|
68
|
%
|
32
|
%
|
||||
|
New Hampshire
|
94
|
%
|
6
|
%
|
||||
|
Vermont
|
57
|
%
|
43
|
%
|
||||
|
Massachusetts
|
74
|
%
|
26
|
%
|
||||
|
County
|
State
|
Deposits
(in
thousands)
|
Market
Share
|
Market
Rank
|
Number
of
Branches*
|
Number
of ATMs*
|
|||||||||||||||
|
Chenango
|
NY
|
$
|
571,113
|
85.38
|
%
|
1
|
11
|
13
|
|||||||||||||
|
Fulton
|
NY
|
391,437
|
58.07
|
%
|
1
|
6
|
6
|
||||||||||||||
|
Schoharie
|
NY
|
207,935
|
50.44
|
%
|
1
|
4
|
4
|
||||||||||||||
|
Hamilton
|
NY
|
36,766
|
49.14
|
%
|
2
|
1
|
1
|
||||||||||||||
|
Cortland
|
NY
|
255,419
|
39.43
|
%
|
1
|
5
|
6
|
||||||||||||||
|
Montgomery
|
NY
|
227,978
|
35.44
|
%
|
2
|
5
|
4
|
||||||||||||||
|
Delaware
|
NY
|
304,853
|
31.81
|
%
|
1
|
5
|
5
|
||||||||||||||
|
Otsego
|
NY
|
317,187
|
31.73
|
%
|
2
|
9
|
12
|
||||||||||||||
|
Essex
|
NY
|
138,346
|
24.33
|
%
|
2
|
3
|
5
|
||||||||||||||
|
Madison
|
NY
|
231,480
|
22.78
|
%
|
2
|
4
|
6
|
||||||||||||||
|
Susquehanna
|
PA
|
151,227
|
20.63
|
%
|
2
|
5
|
7
|
||||||||||||||
|
Wayne
|
PA
|
158,107
|
12.41
|
%
|
4
|
3
|
4
|
||||||||||||||
|
Broome
|
NY
|
271,802
|
11.93
|
%
|
3
|
8
|
11
|
||||||||||||||
|
Oneida
|
NY
|
322,084
|
11.72
|
%
|
4
|
7
|
12
|
||||||||||||||
|
Oswego
|
NY
|
139,950
|
11.53
|
%
|
5
|
4
|
6
|
||||||||||||||
|
Saint Lawrence
|
NY
|
121,393
|
10.60
|
%
|
4
|
5
|
6
|
||||||||||||||
|
Pike
|
PA
|
56,423
|
9.52
|
%
|
5
|
2
|
2
|
||||||||||||||
|
Tioga
|
NY
|
32,499
|
8.14
|
%
|
6
|
1
|
1
|
||||||||||||||
|
Lackawanna
|
PA
|
385,841
|
7.84
|
%
|
7
|
14
|
18
|
||||||||||||||
|
Clinton
|
NY
|
90,801
|
7.55
|
%
|
5
|
3
|
2
|
||||||||||||||
|
Herkimer
|
NY
|
41,617
|
7.08
|
%
|
5
|
2
|
1
|
||||||||||||||
|
Franklin
|
NY
|
27,332
|
6.18
|
%
|
5
|
1
|
1
|
||||||||||||||
|
Schenectady
|
NY
|
114,815
|
4.71
|
%
|
6
|
3
|
2
|
||||||||||||||
|
Onondaga
|
NY
|
398,144
|
4.56
|
%
|
8
|
12
|
13
|
||||||||||||||
|
Greene
|
NY
|
38,972
|
3.64
|
%
|
7
|
3
|
3
|
||||||||||||||
|
Berkshire
|
MA
|
111,313
|
3.62
|
%
|
7
|
5
|
5
|
||||||||||||||
|
Monroe
|
PA
|
85,303
|
3.48
|
%
|
8
|
4
|
5
|
||||||||||||||
|
Saratoga
|
NY
|
122,803
|
3.34
|
%
|
10
|
3
|
4
|
||||||||||||||
|
Warren
|
NY
|
45,482
|
3.08
|
%
|
7
|
2
|
3
|
||||||||||||||
|
Cheshire
|
NH
|
25,234
|
2.03
|
%
|
7
|
1
|
-
|
||||||||||||||
|
Luzerne
|
PA
|
113,294
|
1.96
|
%
|
14
|
4
|
6
|
||||||||||||||
|
Chittenden
|
VT
|
48,975
|
1.25
|
%
|
7
|
3
|
3
|
||||||||||||||
|
Albany
|
NY
|
160,616
|
1.14
|
%
|
10
|
4
|
5
|
||||||||||||||
|
Hillsborough
|
NH
|
85,404
|
0.82
|
%
|
9
|
2
|
2
|
||||||||||||||
|
Rensselaer
|
NY
|
13,198
|
0.72
|
%
|
12
|
1
|
1
|
||||||||||||||
|
Rockingham
|
NH
|
20,907
|
0.38
|
%
|
17
|
2
|
2
|
||||||||||||||
|
|
|
$
|
5,866,050
|
157
|
187
|
||||||||||||||||
| · | 4.5% CET1 to risk-weighted assets; |
| · | 6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets; |
| · | 8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and |
| · | 4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”). |
| · | Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers; |
| · | Fair Credit Reporting Act, governing the provision of consumer information to credit reporting agencies and the use of consumer information; and |
| · | Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies. |
| · | the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets; |
| · | the ability to expand the Company’s market position; |
| · | the scope, relevance and pricing of products and services offered to meet customer needs and demands; |
| · | the rate at which the Company introduces new products and services relative to its competitors; |
| · | customer satisfaction with the Company’s level of service; |
| · | industry and general economic trends; and |
| · | the ability to attract and retain talented employees. |
| · | We currently face increased regulation of our industry and compliance with such regulation may increase our costs and limit our ability to pursue business opportunities; |
| · | Our ability to borrow from other financial institutions or to access the debt or equity capital markets on favorable terms or at all could be adversely affected by further disruptions in the capital markets; or |
| · | Competition in our industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market conditions. |
| · | Changes in securities analysts’ expectations of financial performance; |
| · | Volatility of stock market prices and volumes; |
| · | Incorrect information or speculation; |
| · | Changes in industry valuations; |
| · | Variations in operating results from general expectations; |
| · | Actions taken against the Company by various regulatory agencies; |
| · | Changes in authoritative accounting guidance by the Financial Accounting Standards Board or other regulatory agencies; |
| · | Changes in general domestic economic conditions such as inflation rates, tax rates, unemployment rates, labor and healthcare cost trend rates, recessions, and changing government policies, laws and regulations; and |
| · | Severe weather, natural disasters, acts of war or terrorism and other external events. |
|
County
|
Branches
|
ATMs
|
|
County
|
Branches
|
ATMs
|
|
NBT Bank Division
|
|
|
|
Pennstar Bank Division
|
|
|
|
New York
|
|
|
|
Pennsylvania
|
|
|
|
Albany County
|
4
|
5
|
|
Lackawanna County
|
14
|
18
|
|
Broome County
|
8
|
11
|
|
Luzerne County
|
4
|
6
|
|
Chenango County
|
11
|
13
|
|
Monroe County
|
4
|
5
|
|
Clinton County
|
3
|
2
|
|
Pike County
|
2
|
2
|
|
Cortland County
|
5
|
6
|
|
Susquehanna County
|
5
|
7
|
|
Delaware County
|
5
|
5
|
|
Wayne County
|
3
|
4
|
|
Essex County
|
3
|
5
|
|
|
|
|
|
Franklin County
|
1
|
1
|
|
|
|
|
|
Fulton County
|
6
|
6
|
|
|
|
|
|
Greene County
|
3
|
3
|
|
|
|
|
|
Hamilton County
|
1
|
1
|
|
|
|
|
|
Herkimer County
|
2
|
1
|
|
|
|
|
|
Madison County
|
4
|
6
|
|
|
|
|
|
Montgomery County
|
5
|
4
|
|
|
|
|
|
Oneida County
|
7
|
12
|
|
|
|
|
|
Onondaga County
|
12
|
13
|
|
|
|
|
|
Oswego County
|
4
|
6
|
|
|
|
|
|
Otsego County
|
9
|
12
|
|
|
|
|
|
Rensselaer County
|
1
|
1
|
|
|
|
|
|
Saratoga County
|
3
|
4
|
|
|
|
|
|
Schenectady County
|
3
|
2
|
|
|
|
|
|
Schoharie County
|
4
|
4
|
|
|
|
|
|
St. Lawrence County
|
5
|
6
|
|
|
|
|
|
Tioga County
|
1
|
1
|
|
|
|
|
|
Warren County
|
2
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vermont
|
|
|
|
|
|
|
|
Chittenden County
|
3
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Massachusetts
|
|
|
|
|
|
|
|
Berkshire County
|
5
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Hampshire
|
|
|
|
|
|
|
|
Cheshire
|
1
|
0
|
|
|
|
|
|
Hillsborough
|
2
|
2
|
|
|
|
|
|
Rockingham
|
2
|
2
|
|
|
|
|
|
|
High
|
Low
|
Dividend
|
|||||||||
|
2013
|
|
|
|
|||||||||
|
1st quarter
|
$
|
22.37
|
$
|
20.15
|
$
|
0.20
|
||||||
|
2nd quarter
|
22.23
|
19.45
|
0.20
|
|||||||||
|
3rd quarter
|
23.25
|
21.06
|
0.20
|
|||||||||
|
4th quarter
|
26.59
|
22.09
|
0.21
|
|||||||||
|
2012
|
||||||||||||
|
1st quarter
|
$
|
24.10
|
$
|
20.75
|
$
|
0.20
|
||||||
|
2nd quarter
|
22.50
|
19.19
|
0.20
|
|||||||||
|
3rd quarter
|
22.89
|
19.91
|
0.20
|
|||||||||
|
4th quarter
|
22.45
|
18.92
|
0.20
|
|||||||||
|
|
Period Ending
|
|||||||||||||||||||||||
|
Index
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
||||||||||||||||||
|
NBT Bancorp
|
$
|
100.00
|
$
|
75.60
|
$
|
92.89
|
$
|
88.36
|
$
|
83.99
|
$
|
111.16
|
||||||||||||
|
KBW Regional Bank Index
|
$
|
100.00
|
$
|
77.92
|
$
|
93.78
|
$
|
88.97
|
$
|
100.70
|
$
|
147.74
|
||||||||||||
|
NASDAQ Financial Stocks
|
$
|
100.00
|
$
|
103.43
|
$
|
118.08
|
$
|
105.55
|
$
|
124.25
|
$
|
176.54
|
||||||||||||
|
NASDAQ Composite Index
|
$
|
100.00
|
$
|
145.27
|
$
|
171.58
|
$
|
170.25
|
$
|
200.38
|
$
|
280.78
|
||||||||||||
|
|
Year ended December 31,
|
|||||||||||||||||||
|
(In thousands, except share and per share data)
|
2013
|
(1) |
2012
|
(2) |
2011
|
2010
|
2009
|
|||||||||||||
|
Interest, fee and dividend income
|
$
|
268,723
|
$
|
239,397
|
$
|
239,997
|
$
|
255,738
|
$
|
273,393
|
||||||||||
|
Interest expense
|
30,644
|
35,194
|
39,721
|
53,210
|
76,924
|
|||||||||||||||
|
Net interest income
|
238,079
|
204,203
|
200,276
|
202,528
|
196,469
|
|||||||||||||||
|
Provision for loan and lease losses
|
22,424
|
20,269
|
20,737
|
29,809
|
33,392
|
|||||||||||||||
|
Noninterest income excluding securities gains
|
101,789
|
86,728
|
80,161
|
80,614
|
79,987
|
|||||||||||||||
|
Securities gains, net
|
1,426
|
599
|
150
|
3,274
|
144
|
|||||||||||||||
|
Noninterest expense
|
228,927
|
193,887
|
180,676
|
178,291
|
170,566
|
|||||||||||||||
|
Income before income taxes
|
89,943
|
77,374
|
79,174
|
78,316
|
72,642
|
|||||||||||||||
|
Net income
|
61,747
|
54,558
|
57,901
|
57,404
|
52,011
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Per common share
|
||||||||||||||||||||
|
Basic earnings
|
$
|
1.47
|
$
|
1.63
|
$
|
1.72
|
$
|
1.67
|
$
|
1.54
|
||||||||||
|
Diluted earnings
|
1.46
|
1.62
|
1.71
|
1.66
|
1.53
|
|||||||||||||||
|
Cash dividends paid
|
0.81
|
0.80
|
0.80
|
0.80
|
0.80
|
|||||||||||||||
|
Book value at year-end
|
18.77
|
17.24
|
16.23
|
15.51
|
14.69
|
|||||||||||||||
|
Tangible book value at year-end
|
12.09
|
12.23
|
11.70
|
11.67
|
10.75
|
|||||||||||||||
|
Average diluted common shares outstanding
|
42,351
|
33,719
|
33,924
|
34,509
|
33,903
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Securities available for sale, at fair value
|
$
|
1,364,881
|
$
|
1,147,999
|
$
|
1,244,619
|
$
|
1,129,368
|
$
|
1,116,758
|
||||||||||
|
Securities held to maturity, at amortized cost
|
117,283
|
60,563
|
70,811
|
97,310
|
159,946
|
|||||||||||||||
|
Loans and leases
|
5,406,795
|
4,277,616
|
3,800,203
|
3,610,006
|
3,645,398
|
|||||||||||||||
|
Allowance for loan and lease losses
|
69,434
|
69,334
|
71,334
|
71,234
|
66,550
|
|||||||||||||||
|
Assets
|
7,652,175
|
6,042,259
|
5,598,406
|
5,338,856
|
5,464,026
|
|||||||||||||||
|
Deposits
|
5,890,224
|
4,784,349
|
4,367,149
|
4,134,352
|
4,093,046
|
|||||||||||||||
|
Borrowings
|
866,061
|
605,855
|
627,358
|
604,730
|
786,097
|
|||||||||||||||
|
Stockholders’ equity
|
816,569
|
582,273
|
538,110
|
533,572
|
505,123
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Key ratios
|
||||||||||||||||||||
|
Return on average assets
|
0.85
|
%
|
0.93
|
%
|
1.06
|
%
|
1.05
|
%
|
0.96
|
%
|
||||||||||
|
Return on average equity
|
8.09
|
9.72
|
10.73
|
10.92
|
10.90
|
|||||||||||||||
|
Average equity to average assets
|
10.50
|
9.55
|
9.90
|
9.63
|
8.79
|
|||||||||||||||
|
Net interest margin
|
3.66
|
3.86
|
4.09
|
4.15
|
4.04
|
|||||||||||||||
|
Dividend payout ratio
|
55.48
|
49.38
|
46.78
|
48.19
|
52.29
|
|||||||||||||||
|
Tier 1 leverage
|
8.93
|
8.54
|
8.74
|
9.16
|
8.35
|
|||||||||||||||
|
Tier 1 risk-based capital
|
11.74
|
11.00
|
11.56
|
12.44
|
11.34
|
|||||||||||||||
|
Total risk-based capital
|
12.99
|
12.25
|
12.81
|
13.70
|
12.59
|
|||||||||||||||
|
(1)
|
Includes the impact of the acquisition of Alliance on March 8, 2013.
|
|
(2)
|
Includes the impact of the acquisition of Hampshire First Bank on June 8, 2012.
|
|
Selected Quarterly Financial Data
|
||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands, except share and per share data)
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
|
Interest, fee and dividend income
|
$
|
69,181
|
$
|
69,569
|
$
|
69,604
|
$
|
60,369
|
$
|
60,857
|
$
|
61,287
|
$
|
58,647
|
$
|
58,606
|
||||||||||||||||
|
Interest expense
|
7,123
|
7,343
|
7,949
|
8,229
|
8,404
|
8,680
|
8,896
|
9,214
|
||||||||||||||||||||||||
|
Net interest income
|
62,058
|
62,226
|
61,655
|
52,140
|
52,453
|
52,607
|
49,751
|
49,392
|
||||||||||||||||||||||||
|
Provision for loan and lease losses
|
5,166
|
5,198
|
6,402
|
5,658
|
6,940
|
4,755
|
4,103
|
4,471
|
||||||||||||||||||||||||
|
Noninterest income excluding net securities gains (losses)
|
25,289
|
26,818
|
25,598
|
24,084
|
21,941
|
21,601
|
20,585
|
22,601
|
||||||||||||||||||||||||
|
Net securities gains (losses)
|
13
|
329
|
(61
|
)
|
1145
|
21
|
26
|
97
|
455
|
|||||||||||||||||||||||
|
Noninterest expense
|
55,486
|
56,286
|
56,450
|
60,705
|
48,592
|
49,431
|
47,390
|
48,474
|
||||||||||||||||||||||||
|
Net income
|
17,925
|
19,257
|
16,916
|
7,649
|
13,116
|
14,535
|
13,257
|
13,650
|
||||||||||||||||||||||||
|
Basic earnings per share
|
$
|
0.41
|
$
|
0.44
|
$
|
0.39
|
$
|
0.21
|
$
|
0.39
|
$
|
0.43
|
$
|
0.40
|
$
|
0.41
|
||||||||||||||||
|
Diluted earnings per share
|
$
|
0.41
|
$
|
0.44
|
$
|
0.38
|
$
|
0.21
|
$
|
0.39
|
$
|
0.43
|
$
|
0.40
|
$
|
0.41
|
||||||||||||||||
|
Annualized net interest margin
|
3.61
|
%
|
3.65
|
%
|
3.69
|
%
|
3.68
|
%
|
3.83
|
%
|
3.90
|
%
|
3.82
|
%
|
3.90
|
%
|
||||||||||||||||
|
Annualized return on average assets
|
0.94
|
%
|
1.01
|
%
|
0.90
|
%
|
0.48
|
%
|
0.86
|
%
|
0.97
|
%
|
0.92
|
%
|
0.97
|
%
|
||||||||||||||||
|
Annualized return on average equity
|
8.81
|
%
|
9.62
|
%
|
8.42
|
%
|
4.83
|
%
|
9.01
|
%
|
10.13
|
%
|
9.66
|
%
|
10.12
|
%
|
||||||||||||||||
|
Average diluted common shares outstanding
|
44,121
|
44,135
|
44,317
|
36,794
|
33,987
|
33,961
|
33,493
|
33,442
|
||||||||||||||||||||||||
| · | Reported net income for 2013 was $61.7 million, up from $54.6 million in 2012. Reported results for 2013 include the impact of the acquisition of Alliance Financial Corporation (“Alliance”) since March 8, 2013, including $12.4 million in merger related expenses for 2013. |
| · | Core net income was $69.9 million for 2013 up 27.5% from $54.8 million for 2012. Core diluted earnings per share for 2013 was $1.65 up from $1.63 for 2012. Core return on average assets and return on average equity were 0.96% and 9.16%, respectively, for 2013, compared with 0.93% and 9.77%, respectively for 2012 (A reconciliation of these "core" results is presented in the following table). |
|
Reconciliation of Non-GAAP Financial Measures:
|
||||||||
|
(dollars in thousands except per share data)
|
2013
|
2012
|
||||||
|
Reported net income (GAAP)
|
$
|
61,747
|
$
|
54,558
|
||||
|
Adj: (Gain) / Loss on sale of securities, net (net of tax)
|
(990
|
)
|
(421
|
)
|
||||
|
Adj: Other adjustments (net of tax)
|
512
|
(382
|
)
|
|||||
|
Plus: Merger related expenses (net of tax)*
|
8,588
|
1,836
|
||||||
|
Reversal of uncertain tax position
|
-
|
(790
|
)
|
|||||
|
Total Adjustments
|
8,110
|
243
|
||||||
|
Core net income
|
$
|
69,857
|
$
|
54,801
|
||||
|
Profitability:
|
||||||||
|
Core Diluted Earnings per Share
|
$
|
1.65
|
$
|
1.63
|
||||
|
Core Return on Average Assets
|
0.96
|
%
|
0.93
|
%
|
||||
|
Core Return on Average Equity
|
9.16
|
%
|
9.77
|
%
|
||||
|
Core Return on Average Tangible Common Equity
|
14.76
|
%
|
14.20
|
%
|
||||
|
*
|
Reorganization expenses for 2013; prepayment penalty income and flood insurance recoveries, partially offset by an other asset write-down for 2012
|
| · | Significant strategic expansion during 2013: |
| § | Acquired Alliance Financial Corporation, a $1.4 billion financial holding company headquartered in Syracuse, N.Y. on March 8, 2013 . |
| · | Net interest margin for 2013 declined 20 basis points as a result of the continued low rate environment on loans and investments. |
| · | 2013 organic loan growth of 5.3%, offsetting aforementioned margin compression, driven by: |
| § | Consumer loan growth of 4.8%; and |
| § | Commercial loan growth of 5.5%. |
| · | Asset quality indicators showed stability or improvement from last year: |
| § | Net charge-off ratio was 0.44%, down from 0.55% for last year; |
| § | Nonperforming loans to total loans was 0.99%, up slightly from 0.98% for last year. |
| · | Noninterest income was up 18.2% over last year driven primarily by the acquisition of Alliance and expansion into new markets: |
| § | Trust revenue was up $7.5 million, or 81.9% |
| § | ATM and debit card fees were up $3.2 million, or 25.9%. |
| · | Achieved targeted cost saves from the Alliance acquisition and benefited from other cost save initiatives during 2013. |
| · | Continued the sale of conforming residential real estate mortgages, taking advantage of favorable interest rate conditions; |
| · | Increased efforts to grow noninterest income with focus on organic growth of our trust, financial services, retirement plan administration and insurance businesses; and |
| · | Continued strategic expansion into central New York with the acquisition of Alliance. |
| · | The Company expects that it will experience additional margin compression from the 2013 fourth quarter net interest margin of 3.61%. We expect that payments representing interest and principal on currently outstanding loans and investments will continue to be reinvested at rates that are lower than the rates currently outstanding on those loans and investments. In addition, deposit and borrowing rates are historically low and there are minimal opportunities for them to be lowered. Furthermore, the industry as a whole must focus on asset growth to increase interest income, thereby creating general pricing pressure in the entire industry. |
| · | If asset quality trends continue to show improvement, the Company would eventually expect the level of provisioning to decrease. However, the economy may have an adverse affect on asset quality indicators, particularly indicators related to loans secured by real estate, which could adversely affect charge-offs, the allowance for loan losses, and the provision for loan losses. |
| · | Compliance with regulatory mandates could continue to negatively impact certain fee generating products as well as increase costs to comply, which could negatively impact noninterest income, noninterest expense and earnings. |
| · | Competitive pressure on deposits could result in an increase in interest expense if interest rates begin to rise. |
|
Average Balances and Net Interest Income
|
||||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
|
Average
|
|
Yield/
|
Average
|
|
Yield/
|
Average
|
|
Yield/
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Short-term interest bearing accounts
|
$
|
30,522
|
$
|
116
|
0.38
|
%
|
$
|
66,207
|
$
|
179
|
0.27
|
%
|
$
|
101,224
|
$
|
269
|
0.27
|
%
|
||||||||||||||||||
|
Securities available for sale (1)
|
1,349,887
|
27,357
|
2.03
|
%
|
1,177,969
|
28,904
|
2.45
|
%
|
1,123,215
|
33,319
|
2.97
|
%
|
||||||||||||||||||||||||
|
Securities held to maturity (1)
|
88,193
|
3,692
|
4.19
|
%
|
65,582
|
3,583
|
5.46
|
%
|
81,558
|
4,350
|
5.33
|
%
|
||||||||||||||||||||||||
|
Investment in FRB and FHLB Banks
|
37,998
|
1,771
|
4.66
|
%
|
28,358
|
1,378
|
4.86
|
%
|
27,089
|
1,389
|
5.13
|
%
|
||||||||||||||||||||||||
|
Loans and leases (2)
|
5,106,607
|
239,572
|
4.69
|
%
|
4,053,420
|
209,370
|
5.17
|
%
|
3,677,931
|
205,318
|
5.58
|
%
|
||||||||||||||||||||||||
|
Total interest earning assets
|
$
|
6,613,207
|
$
|
272,508
|
4.12
|
%
|
$
|
5,391,536
|
$
|
243,414
|
4.51
|
%
|
$
|
5,011,017
|
$
|
244,645
|
4.88
|
%
|
||||||||||||||||||
|
Other assets
|
653,432
|
483,248
|
434,924
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
7,266,639
|
$
|
5,874,784
|
$
|
5,445,941
|
||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Money market deposit accounts
|
$
|
1,343,801
|
$
|
2,004
|
0.15
|
%
|
$
|
1,116,583
|
$
|
2,054
|
0.18
|
%
|
$
|
1,070,003
|
$
|
3,592
|
0.34
|
%
|
||||||||||||||||||
|
NOW deposit accounts
|
882,629
|
1,468
|
0.17
|
%
|
709,889
|
1,854
|
0.26
|
%
|
685,542
|
2,313
|
0.34
|
%
|
||||||||||||||||||||||||
|
Savings deposits
|
929,226
|
789
|
0.08
|
%
|
680,092
|
522
|
0.08
|
%
|
602,918
|
635
|
0.11
|
%
|
||||||||||||||||||||||||
|
Time deposits
|
1,069,228
|
12,029
|
1.13
|
%
|
993,117
|
14,418
|
1.45
|
%
|
913,330
|
16,480
|
1.80
|
%
|
||||||||||||||||||||||||
|
Total interest bearing deposits
|
$
|
4,224,884
|
$
|
16,290
|
0.39
|
%
|
$
|
3,499,681
|
$
|
18,848
|
0.54
|
%
|
$
|
3,271,793
|
$
|
23,020
|
0.70
|
%
|
||||||||||||||||||
|
Short-term borrowings
|
280,848
|
515
|
0.18
|
%
|
165,742
|
188
|
0.11
|
%
|
153,965
|
205
|
0.13
|
%
|
||||||||||||||||||||||||
|
Trust preferred debentures
|
96,536
|
2,084
|
2.16
|
%
|
75,422
|
1,730
|
2.29
|
%
|
75,422
|
2,092
|
2.77
|
%
|
||||||||||||||||||||||||
|
Long-term debt
|
338,697
|
11,755
|
3.47
|
%
|
368,270
|
14,428
|
3.92
|
%
|
370,035
|
14,404
|
3.89
|
%
|
||||||||||||||||||||||||
|
Total interest bearing liabilities
|
$
|
4,940,965
|
$
|
30,644
|
0.62
|
%
|
$
|
4,109,115
|
$
|
35,194
|
0.86
|
%
|
$
|
3,871,215
|
$
|
39,721
|
1.03
|
%
|
||||||||||||||||||
|
Demand deposits
|
1,484,193
|
1,139,896
|
966,282
|
|||||||||||||||||||||||||||||||||
|
Other liabilities
|
78,455
|
64,551
|
69,063
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
763,026
|
561,222
|
539,381
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
7,266,639
|
$
|
5,874,784
|
$
|
5,445,941
|
||||||||||||||||||||||||||||||
|
Net interest income (FTE)
|
241,864
|
208,220
|
204,924
|
|||||||||||||||||||||||||||||||||
|
Interest rate spread
|
3.50
|
%
|
3.65
|
%
|
3.85
|
%
|
||||||||||||||||||||||||||||||
|
Net interest margin
|
3.66
|
%
|
3.86
|
%
|
4.09
|
%
|
||||||||||||||||||||||||||||||
|
Taxable equivalent adjustment
|
3,785
|
4,017
|
4,648
|
|||||||||||||||||||||||||||||||||
|
Net interest income
|
$
|
238,079
|
$
|
204,203
|
$
|
200,276
|
||||||||||||||||||||||||||||||
|
Analysis of Changes in Taxable Equivalent Net Interest Income
|
||||||||||||||||||||||||
|
|
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
2013 over 2012
|
2012 over 2011
|
||||||||||||||||||||||
|
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
|
Short-term interest-bearing accounts
|
$
|
(119
|
)
|
$
|
56
|
$
|
(63
|
)
|
$
|
(95
|
)
|
$
|
5
|
$
|
(90
|
)
|
||||||||
|
Securities available for sale
|
3,884
|
(5,431
|
)
|
(1,547
|
)
|
1,562
|
(5,977
|
)
|
(4,415
|
)
|
||||||||||||||
|
Securities held to maturity
|
1,063
|
(954
|
)
|
109
|
(871
|
)
|
104
|
(767
|
)
|
|||||||||||||||
|
Investment in FRB and FHLB Banks
|
451
|
(58
|
)
|
393
|
63
|
(74
|
)
|
(11
|
)
|
|||||||||||||||
|
Loans and leases
|
50,712
|
(20,510
|
)
|
30,202
|
20,057
|
(16,005
|
)
|
4,052
|
||||||||||||||||
|
Total interest income
|
55,991
|
(26,897
|
)
|
29,094
|
20,716
|
(21,947
|
)
|
(1,231
|
)
|
|||||||||||||||
|
Money market deposit accounts
|
377
|
(427
|
)
|
(50
|
)
|
150
|
(1,688
|
)
|
(1,538
|
)
|
||||||||||||||
|
NOW deposit accounts
|
385
|
(771
|
)
|
(386
|
)
|
80
|
(539
|
)
|
(459
|
)
|
||||||||||||||
|
Savings deposits
|
207
|
60
|
267
|
74
|
(187
|
)
|
(113
|
)
|
||||||||||||||||
|
Time deposits
|
1,042
|
(3,431
|
)
|
(2,389
|
)
|
1,353
|
(3,415
|
)
|
(2,062
|
)
|
||||||||||||||
|
Short-term borrowings
|
173
|
154
|
327
|
15
|
(32
|
)
|
(17
|
)
|
||||||||||||||||
|
Trust preferred debentures
|
461
|
(107
|
)
|
354
|
-
|
(362
|
)
|
(362
|
)
|
|||||||||||||||
|
Long-term debt
|
(1,104
|
)
|
(1,569
|
)
|
(2,673
|
)
|
(69
|
)
|
93
|
24
|
||||||||||||||
|
Total interest expense
|
1,541
|
(6,091
|
)
|
(4,550
|
)
|
1,603
|
(6,130
|
)
|
(4,527
|
)
|
||||||||||||||
|
Change in FTE net interest income
|
$
|
54,450
|
$
|
(20,806
|
)
|
$
|
33,644
|
$
|
19,113
|
$
|
(15,817
|
)
|
$
|
3,296
|
||||||||||
|
Composition of Loan Portfolio
|
||||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Residential real estate mortgages
|
$
|
1,041,637
|
$
|
651,107
|
$
|
581,511
|
$
|
548,394
|
$
|
618,334
|
||||||||||
|
Commercial
|
859,026
|
694,799
|
611,298
|
577,731
|
571,107
|
|||||||||||||||
|
Commercial real estate
|
1,328,313
|
1,072,807
|
888,879
|
844,458
|
739,395
|
|||||||||||||||
|
Real estate construction and development
|
93,247
|
123,078
|
93,977
|
45,444
|
67,168
|
|||||||||||||||
|
Agricultural and agricultural real estate
|
112,035
|
112,687
|
108,423
|
112,738
|
122,466
|
|||||||||||||||
|
Consumer
|
1,352,638
|
1,047,856
|
946,470
|
905,563
|
923,343
|
|||||||||||||||
|
Home equity
|
619,899
|
575,282
|
569,645
|
575,678
|
603,585
|
|||||||||||||||
|
Total loans and leases
|
$
|
5,406,795
|
$
|
4,277,616
|
$
|
3,800,203
|
$
|
3,610,006
|
$
|
3,645,398
|
||||||||||
|
Maturities and Sensitivities of Certain Loans to Changes in Interest Rates
|
||||||||||||||||
|
|
Remaining maturity at December 31, 2013
|
|||||||||||||||
|
|
|
After One Year But
|
|
|
||||||||||||
|
(In thousands)
|
Within One Year
|
Within Five Years
|
After Five Years
|
Total
|
||||||||||||
|
Floating/adjustable rate
|
|
|
|
|
||||||||||||
|
Commercial, commercial real estate, agricultural and agricultural real estate
|
$
|
445,466
|
$
|
304,859
|
$
|
871,602
|
$
|
1,621,927
|
||||||||
|
Real estate construction and development
|
17,126
|
3,564
|
27,863
|
48,553
|
||||||||||||
|
Total floating rate loans
|
462,592
|
308,423
|
899,465
|
1,670,480
|
||||||||||||
|
|
||||||||||||||||
|
Fixed rate
|
||||||||||||||||
|
Commercial, commercial real estate, agricultural and agricultural real estate
|
71,611
|
364,738
|
241,098
|
677,447
|
||||||||||||
|
Real estate construction and development
|
11,140
|
19,564
|
13,990
|
44,694
|
||||||||||||
|
Total fixed rate loans
|
82,751
|
384,302
|
255,088
|
722,141
|
||||||||||||
|
Total
|
$
|
545,343
|
$
|
692,725
|
$
|
1,154,553
|
$
|
2,392,621
|
||||||||
|
Securities Portfolio
|
||||||||||||||||||||||||
|
|
As of December 31,
|
|||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||||||||
|
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. Treasury
|
$
|
43,279
|
$
|
43,616
|
$
|
63,668
|
$
|
64,425
|
$
|
81,006
|
$
|
82,234
|
||||||||||||
|
Federal Agency
|
285,880
|
278,915
|
281,398
|
282,814
|
254,983
|
255,846
|
||||||||||||||||||
|
State & Municipal
|
113,435
|
113,665
|
82,675
|
86,802
|
99,176
|
104,789
|
||||||||||||||||||
|
Mortgage-backed
|
359,590
|
364,164
|
237,461
|
250,281
|
310,767
|
325,396
|
||||||||||||||||||
|
Collateralized mortgage obligations
|
565,200
|
549,528
|
443,972
|
449,723
|
459,067
|
465,474
|
||||||||||||||||||
|
Other securities
|
12,367
|
14,993
|
11,210
|
13,954
|
8,935
|
10,880
|
||||||||||||||||||
|
Total securities available for sale
|
$
|
1,379,751
|
$
|
1,364,881
|
$
|
1,120,384
|
$
|
1,147,999
|
$
|
1,213,934
|
$
|
1,244,619
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Securities held to maturity
|
||||||||||||||||||||||||
|
Mortgage-backed
|
$
|
953
|
$
|
1,081
|
$
|
1,168
|
$
|
1,352
|
$
|
1,447
|
$
|
1,660
|
||||||||||||
|
Collateralized mortgage obligations
|
62,025
|
57,456
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
State & Municipal
|
54,305
|
54,739
|
59,395
|
60,183
|
69,364
|
70,538
|
||||||||||||||||||
|
Total securities held to maturity
|
$
|
117,283
|
$
|
113,276
|
$
|
60,563
|
$
|
61,535
|
$
|
70,811
|
$
|
72,198
|
||||||||||||
|
(In thousands)
|
Amortized cost
|
Estimated fair value
|
Weighted Average Yield
|
|||||||||
|
Debt securities classified as available for sale
|
|
|
|
|||||||||
|
Within one year
|
$
|
27,894
|
$
|
28,030
|
2.43
|
%
|
||||||
|
From one to five years
|
261,703
|
261,526
|
2.11
|
%
|
||||||||
|
From five to ten years
|
300,051
|
297,837
|
2.53
|
%
|
||||||||
|
After ten years
|
777,736
|
762,495
|
2.23
|
%
|
||||||||
|
|
$
|
1,367,384
|
$
|
1,349,888
|
||||||||
|
Debt securities classified as held to maturity
|
||||||||||||
|
Within one year
|
$
|
24,680
|
$
|
24,766
|
2.72
|
%
|
||||||
|
From one to five years
|
22,791
|
23,148
|
3.94
|
%
|
||||||||
|
From five to ten years
|
5,489
|
5,481
|
4.17
|
%
|
||||||||
|
After ten years
|
64,323
|
59,881
|
2.06
|
%
|
||||||||
|
|
$
|
117,283
|
$
|
113,276
|
||||||||
|
Maturity Distribution of Time Deposits of $100,000 or More
|
||||||||
|
|
December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Within three months
|
$
|
93,489
|
$
|
69,205
|
||||
|
After three but within twelve months
|
172,613
|
96,644
|
||||||
|
After one but within three years
|
79,990
|
153,453
|
||||||
|
Over three years
|
29,316
|
33,027
|
||||||
|
Total
|
$
|
375,408
|
$
|
352,329
|
||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Insurance and other financial services revenue
|
$
|
24,447
|
$
|
22,387
|
$
|
20,843
|
||||||
|
Service charges on deposit accounts
|
19,307
|
18,225
|
21,464
|
|||||||||
|
ATM and debit card fees
|
15,558
|
12,358
|
11,642
|
|||||||||
|
Retirement plan administration fees
|
11,497
|
10,097
|
8,918
|
|||||||||
|
Trust
|
16,682
|
9,172
|
8,864
|
|||||||||
|
Bank owned life insurance income
|
3,793
|
3,077
|
3,085
|
|||||||||
|
Net securities gains
|
1,426
|
599
|
150
|
|||||||||
|
Other
|
10,505
|
11,412
|
5,345
|
|||||||||
|
Total noninterest income
|
$
|
103,215
|
$
|
87,327
|
$
|
80,311
|
||||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Salaries and employee benefits
|
$
|
113,580
|
$
|
104,815
|
$
|
99,212
|
||||||
|
Occupancy
|
20,720
|
17,415
|
16,363
|
|||||||||
|
Data processing and communications
|
15,353
|
13,437
|
12,271
|
|||||||||
|
Professional fees and outside services
|
13,309
|
10,463
|
8,921
|
|||||||||
|
Equipment
|
11,493
|
9,627
|
8,864
|
|||||||||
|
Office supplies and postage
|
6,563
|
6,489
|
6,073
|
|||||||||
|
FDIC expenses
|
4,960
|
3,832
|
4,267
|
|||||||||
|
Advertising
|
3,204
|
2,889
|
3,460
|
|||||||||
|
Amortization of intangible assets
|
4,872
|
3,394
|
3,046
|
|||||||||
|
Loan collection and other real estate owned
|
2,619
|
2,560
|
2,631
|
|||||||||
|
Merger expenses
|
12,364
|
2,608
|
804
|
|||||||||
|
Other
|
19,890
|
16,358
|
14,764
|
|||||||||
|
Total noninterest expense
|
$
|
228,927
|
$
|
193,887
|
$
|
180,676
|
||||||
|
Nonperforming Assets
|
||||||||||||||||||||||||||||||||||||||||
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
||||||||||||||||||||||||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Commercial, commercial real estate and agricultural loans
|
$
|
27,033
|
54
|
%
|
$
|
20,923
|
53
|
%
|
$
|
17,506
|
46
|
%
|
$
|
24,402
|
57
|
%
|
$
|
25,521
|
66
|
%
|
||||||||||||||||||||
|
Residential real estate mortgages
|
10,296
|
21
|
%
|
8,083
|
20
|
%
|
8,090
|
21
|
%
|
8,338
|
20
|
%
|
6,140
|
16
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
7,213
|
14
|
%
|
8,440
|
21
|
%
|
8,724
|
23
|
%
|
8,765
|
21
|
%
|
6,249
|
16
|
%
|
|||||||||||||||||||||||||
|
Troubled debt restructured loans
|
5,423
|
11
|
%
|
2,230
|
6
|
%
|
3,970
|
10
|
%
|
962
|
2
|
%
|
836
|
2
|
%
|
|||||||||||||||||||||||||
|
Total nonaccrual loans
|
49,965
|
100
|
%
|
39,676
|
100
|
%
|
38,290
|
100
|
%
|
42,467
|
100
|
%
|
38,746
|
100
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Loans 90 days or more past due and still accruing
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial, commercial real estate and agricultural loans
|
105
|
3
|
%
|
148
|
6
|
%
|
50
|
2
|
%
|
94
|
4
|
%
|
59
|
2
|
%
|
|||||||||||||||||||||||||
|
Residential real estate mortgages
|
808
|
22
|
%
|
330
|
13
|
%
|
763
|
24
|
%
|
919
|
40
|
%
|
602
|
24
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
2,824
|
75
|
%
|
1,970
|
81
|
%
|
2,377
|
74
|
%
|
1,312
|
56
|
%
|
1,865
|
74
|
%
|
|||||||||||||||||||||||||
|
Total loans 90 days or more past due and still accruing
|
3,737
|
100
|
%
|
2,448
|
100
|
%
|
3,190
|
100
|
%
|
2,325
|
100
|
%
|
2,526
|
100
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total nonperforming loans
|
53,702
|
42,124
|
41,480
|
44,792
|
41,272
|
|||||||||||||||||||||||||||||||||||
|
Other real estate owned
|
2,904
|
2,276
|
2,160
|
901
|
2,358
|
|||||||||||||||||||||||||||||||||||
|
Total nonperforming assets
|
$
|
56,606
|
$
|
44,400
|
$
|
43,640
|
$
|
45,693
|
$
|
43,630
|
||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total nonperforming loans to loans
|
0.99
|
%
|
0.98
|
%
|
1.09
|
%
|
1.24
|
%
|
1.13
|
%
|
||||||||||||||||||||||||||||||
|
Total nonperforming assets to total assets
|
0.74
|
%
|
0.73
|
%
|
0.78
|
%
|
0.86
|
%
|
0.80
|
%
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses to nonperforming loans
|
129.29
|
%
|
164.60
|
%
|
171.97
|
%
|
159.03
|
%
|
161.25
|
%
|
||||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Balance at January 1
|
$
|
69,334
|
$
|
71,334
|
$
|
71,234
|
$
|
66,550
|
$
|
58,564
|
||||||||||
|
Loans charged-off
|
||||||||||||||||||||
|
Commercial and agricultural
|
10,459
|
8,750
|
8,969
|
12,969
|
11,500
|
|||||||||||||||
|
Residential real estate mortgages
|
1,771
|
1,906
|
1,310
|
1,176
|
705
|
|||||||||||||||
|
Consumer*
|
15,459
|
15,848
|
14,209
|
15,692
|
17,609
|
|||||||||||||||
|
Total loans charged-off
|
27,689
|
26,504
|
24,488
|
29,837
|
29,814
|
|||||||||||||||
|
Recoveries
|
||||||||||||||||||||
|
Commercial and agricultural
|
1,957
|
1,641
|
1,438
|
1,922
|
1,508
|
|||||||||||||||
|
Residential real estate mortgages
|
272
|
38
|
7
|
43
|
133
|
|||||||||||||||
|
Consumer*
|
3,136
|
2,556
|
2,406
|
2,747
|
2,767
|
|||||||||||||||
|
Total recoveries
|
5,365
|
4,235
|
3,851
|
4,712
|
4,408
|
|||||||||||||||
|
Net loans charged-off
|
22,324
|
22,269
|
20,637
|
25,125
|
25,406
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Provision for loan losses
|
22,424
|
20,269
|
20,737
|
29,809
|
33,392
|
|||||||||||||||
|
Balance at December 31
|
$
|
69,434
|
$
|
69,334
|
$
|
71,334
|
$
|
71,234
|
$
|
66,550
|
||||||||||
|
Allowance for loan losses to loans outstanding at end of year
|
1.28
|
%
|
1.62
|
%
|
1.88
|
%
|
1.97
|
%
|
1.83
|
%
|
||||||||||
|
Net charge-offs to average loans outstanding
|
0.44
|
%
|
0.55
|
%
|
0.56
|
%
|
0.69
|
%
|
0.70
|
%
|
||||||||||
|
Allocation of the Allowance for Loan and Lease Losses
|
||||||||||||||||||||||||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||
|
|
|
Category
|
|
Category
|
|
Category
|
|
Category
|
|
Category
|
||||||||||||||||||||||||||||||
|
|
|
Percent of
|
|
Percent of
|
|
Percent of
|
|
Percent of
|
|
Percent of
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Allowance
|
Loans
|
Allowance
|
Loans
|
Allowance
|
Loans
|
Allowance
|
Loans
|
Allowance
|
of Loans
|
||||||||||||||||||||||||||||||
|
Commercial and agricultural
|
$
|
35,090
|
44
|
%
|
$
|
35,624
|
47
|
%
|
$
|
38,831
|
45
|
%
|
$
|
40,101
|
44
|
%
|
$
|
36,599
|
41
|
%
|
||||||||||||||||||||
|
Real estate mortgages
|
6,520
|
19
|
%
|
6,252
|
15
|
%
|
6,249
|
15
|
%
|
4,627
|
15
|
%
|
3,002
|
17
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
27,694
|
37
|
%
|
27,162
|
38
|
%
|
26,049
|
40
|
%
|
26,126
|
41
|
%
|
26,664
|
42
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
130
|
0
|
%
|
296
|
0
|
%
|
205
|
0
|
%
|
380
|
0
|
%
|
285
|
0
|
%
|
|||||||||||||||||||||||||
|
Total
|
$
|
69,434
|
100
|
%
|
$
|
69,334
|
100
|
%
|
$
|
71,334
|
100
|
%
|
$
|
71,234
|
100
|
%
|
$
|
66,550
|
100
|
%
|
||||||||||||||||||||
|
Contractual Obligations
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
|
Payments Due by Period
|
|||||||||||||||||||||||||||
|
|
2014
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Long-term debt obligations
|
$
|
12,460
|
$
|
308
|
$
|
90,313
|
$
|
115,312
|
$
|
90,313
|
$
|
117
|
$
|
308,823
|
||||||||||||||
|
Trust preferred debentures
|
-
|
-
|
-
|
-
|
-
|
101,196
|
101,196
|
|||||||||||||||||||||
|
Operating lease obligations
|
7,156
|
7,012
|
6,985
|
6,859
|
6,791
|
53,132
|
87,935
|
|||||||||||||||||||||
|
Retirement plan obligations
|
6,505
|
6,655
|
6,703
|
9,775
|
7,489
|
37,598
|
74,725
|
|||||||||||||||||||||
|
Capital lease obligations
|
169
|
169
|
113
|
38
|
7
|
-
|
496
|
|||||||||||||||||||||
|
Data processing commitments
|
11,575
|
11,248
|
10,471
|
10,471
|
8,455
|
13,126
|
65,346
|
|||||||||||||||||||||
|
Total contractual obligations
|
$
|
37,865
|
$
|
25,392
|
$
|
114,585
|
$
|
142,455
|
$
|
113,055
|
$
|
205,169
|
$
|
638,521
|
||||||||||||||
|
Commitment Expiration of Standby Letters of Credit
|
||||
|
Within one year
|
$
|
24,849
|
||
|
After one but within three years
|
11,421
|
|||
|
After three but within five years
|
196
|
|||
|
After five years
|
371
|
|||
|
Total
|
$
|
36,837
|
||
|
Table 10. Interest Rate Sensitivity Analysis
|
||||
|
Change in interest rates
|
Percent change
|
|||
|
(In basis points)
|
in net interest income
|
|||
|
+200
|
(3.77
|
%)
|
||
|
-100
|
(1.57
|
%)
|
||
|
|
||||||||
|
|
As of December 31,
|
|||||||
|
(In thousands, except share and per share data)
|
2013
|
2012
|
||||||
|
Assets
|
|
|
||||||
|
Cash and due from banks
|
$
|
157,625
|
$
|
157,094
|
||||
|
Short-term interest bearing accounts
|
1,301
|
6,574
|
||||||
|
Securities available for sale, at fair value
|
1,364,881
|
1,147,999
|
||||||
|
Securities held to maturity (fair value $113,276 and $61,535)
|
117,283
|
60,563
|
||||||
|
Trading securities
|
5,779
|
3,918
|
||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
46,864
|
29,920
|
||||||
|
Loans
|
5,406,795
|
4,277,616
|
||||||
|
Less allowance for loan losses
|
69,434
|
69,334
|
||||||
|
Net loans
|
5,337,361
|
4,208,282
|
||||||
|
Premises and equipment, net
|
88,327
|
77,875
|
||||||
|
Goodwill
|
264,997
|
152,373
|
||||||
|
Intangible assets, net
|
25,557
|
16,962
|
||||||
|
Bank owned life insurance
|
114,966
|
80,702
|
||||||
|
Other assets
|
127,234
|
99,997
|
||||||
|
Total assets
|
$
|
7,652,175
|
$
|
6,042,259
|
||||
|
Liabilities
|
||||||||
|
Demand (noninterest bearing)
|
$
|
1,645,641
|
$
|
1,242,712
|
||||
|
Savings, NOW, and money market
|
3,223,441
|
2,558,376
|
||||||
|
Time
|
1,021,142
|
983,261
|
||||||
|
Total deposits
|
5,890,224
|
4,784,349
|
||||||
|
Short-term borrowings
|
456,042
|
162,941
|
||||||
|
Long-term debt
|
308,823
|
367,492
|
||||||
|
Junior subordinated debt
|
101,196
|
75,422
|
||||||
|
Other liabilities
|
79,321
|
69,782
|
||||||
|
Total liabilities
|
6,835,606
|
5,459,986
|
||||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, $0.01 par value; authorized 2,500,000 shares at December 31, 2013 and 2012
|
-
|
-
|
||||||
|
Common stock, $0.01 par value. Authorized 100,000,000 shares at December 31, 2013 and December 31, 2012; issued 49,651,494 at December 31, 2013 and 39,305,131 at December 31, 2012
|
497
|
393
|
||||||
|
Additional paid-in-capital
|
574,152
|
346,692
|
||||||
|
Retained earnings
|
385,787
|
357,558
|
||||||
|
Accumulated other comprehensive loss
|
(16,765
|
)
|
(5,880
|
)
|
||||
|
Common stock in treasury, at cost, 6,138,444 and 5,529,781 shares at December 31, 2013 and 2012, respectively
|
(127,102
|
)
|
(116,490
|
)
|
||||
|
Total stockholders’ equity
|
816,569
|
582,273
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
7,652,175
|
$
|
6,042,259
|
||||
|
|
||||||||||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands, except per share data)
|
2013
|
2012
|
2011
|
|||||||||
|
Interest, fee, and dividend income
|
|
|
|
|||||||||
|
Interest and fees on loans and leases
|
$
|
238,672
|
$
|
208,458
|
$
|
204,370
|
||||||
|
Securities available for sale
|
25,510
|
27,005
|
31,083
|
|||||||||
|
Securities held to maturity
|
2,660
|
2,378
|
2,886
|
|||||||||
|
Other
|
1,881
|
1,556
|
1,658
|
|||||||||
|
Total interest, fee, and dividend income
|
268,723
|
239,397
|
239,997
|
|||||||||
|
Interest expense
|
||||||||||||
|
Deposits
|
16,290
|
18,848
|
23,020
|
|||||||||
|
Short-term borrowings
|
515
|
188
|
205
|
|||||||||
|
Long-term debt
|
11,755
|
14,428
|
14,404
|
|||||||||
|
Junior subordinated debt
|
2,084
|
1,730
|
2,092
|
|||||||||
|
Total interest expense
|
30,644
|
35,194
|
39,721
|
|||||||||
|
Net interest income
|
238,079
|
204,203
|
200,276
|
|||||||||
|
Provision for loan and lease losses
|
22,424
|
20,269
|
20,737
|
|||||||||
|
Net interest income after provision for loan and lease losses
|
215,655
|
183,934
|
179,539
|
|||||||||
|
Noninterest income
|
||||||||||||
|
Insurance and other financial services revenue
|
24,447
|
22,387
|
20,843
|
|||||||||
|
Service charges on deposit accounts
|
19,307
|
18,225
|
21,464
|
|||||||||
|
ATM and debit card fees
|
15,558
|
12,358
|
11,642
|
|||||||||
|
Retirement plan administration fees
|
11,497
|
10,097
|
8,918
|
|||||||||
|
Trust
|
16,682
|
9,172
|
8,864
|
|||||||||
|
Bank owned life insurance income
|
3,793
|
3,077
|
3,085
|
|||||||||
|
Net securities gains
|
1,426
|
599
|
150
|
|||||||||
|
Other
|
10,505
|
11,412
|
5,345
|
|||||||||
|
Total noninterest income
|
103,215
|
87,327
|
80,311
|
|||||||||
|
Noninterest expense
|
||||||||||||
|
Salaries and employee benefits
|
113,580
|
104,815
|
99,212
|
|||||||||
|
Occupancy
|
20,720
|
17,415
|
16,363
|
|||||||||
|
Data processing and communications
|
15,353
|
13,437
|
12,271
|
|||||||||
|
Professional fees and outside services
|
13,309
|
10,463
|
8,921
|
|||||||||
|
Equipment
|
11,493
|
9,627
|
8,864
|
|||||||||
|
Office supplies and postage
|
6,563
|
6,489
|
6,073
|
|||||||||
|
FDIC expenses
|
4,960
|
3,832
|
4,267
|
|||||||||
|
Advertising
|
3,204
|
2,889
|
3,460
|
|||||||||
|
Amortization of intangible assets
|
4,872
|
3,394
|
3,046
|
|||||||||
|
Loan collection and other real estate owned
|
2,619
|
2,560
|
2,631
|
|||||||||
|
Merger expenses
|
12,364
|
2,608
|
804
|
|||||||||
|
Other
|
19,890
|
16,358
|
14,764
|
|||||||||
|
Total noninterest expense
|
228,927
|
193,887
|
180,676
|
|||||||||
|
Income before income tax expense
|
89,943
|
77,374
|
79,174
|
|||||||||
|
Income tax expense
|
28,196
|
22,816
|
21,273
|
|||||||||
|
Net income
|
$
|
61,747
|
$
|
54,558
|
$
|
57,901
|
||||||
|
Earnings per share
|
||||||||||||
|
Basic
|
$
|
1.47
|
$
|
1.63
|
$
|
1.72
|
||||||
|
Diluted
|
1.46
|
1.62
|
1.71
|
|||||||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Net income
|
$
|
61,747
|
$
|
54,558
|
$
|
57,901
|
||||||
|
Other comprehensive (loss) income, net of tax
|
||||||||||||
|
Unrealized net holding (losses) gains arising during the year (pre-tax amounts of $(41,059), $(2,471), and $12,757)
|
(24,794
|
)
|
(1,492
|
)
|
7,703
|
|||||||
|
Reclassification adjustment for net gains related to securities available for sale included in net income (pre-tax amounts of $1,426, $599, and $150)
|
(861
|
)
|
(362
|
)
|
(90
|
)
|
||||||
|
Amortization of prior service cost and actuarial gains (pre-tax amounts of $2,790, $3,593, and $1,665)
|
1,601
|
2,092
|
999
|
|||||||||
|
Decrease (Increase) in prior service costs and unrecognized actuarial loss (pre-tax amounts of $21,923, $(24), and $(15,546))
|
13,169
|
(14
|
)
|
(9,381
|
)
|
|||||||
|
Total other comprehensive income (loss)
|
(10,885
|
)
|
224
|
(769
|
)
|
|||||||
|
Comprehensive income
|
$
|
50,862
|
$
|
54,782
|
$
|
57,132
|
||||||
|
(In thousands except share and per share data)
|
Common
stock
|
Additional
paid-in-
|
Retained
earnings
|
Accumulated
other
|
Common
stock in
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2010
|
$
|
380
|
$
|
314,023
|
$
|
299,797
|
$
|
(5,335
|
)
|
$
|
(75,293
|
)
|
$
|
533,572
|
||||||||||
|
Net income
|
-
|
-
|
57,901
|
-
|
-
|
57,901
|
||||||||||||||||||
|
Cash dividends - $0.80 per share
|
-
|
-
|
(27,063
|
)
|
-
|
-
|
(27,063
|
)
|
||||||||||||||||
|
Purchase of 1,458,639 treasury shares
|
-
|
-
|
-
|
-
|
(30,502
|
)
|
(30,502
|
)
|
||||||||||||||||
|
Net issuance of 112,512
shares to employee stock
plans, including tax benefit
|
-
|
62
|
(654
|
)
|
-
|
2,319
|
1,727
|
|||||||||||||||||
|
Stock-based compensation
|
-
|
3,244
|
-
|
-
|
-
|
3,244
|
||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(769
|
)
|
-
|
(769
|
)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$
|
380
|
$
|
317,329
|
$
|
329,981
|
$
|
(6,104
|
)
|
$
|
(103,476
|
)
|
$
|
538,110
|
||||||||||
|
Net income
|
-
|
-
|
54,558
|
-
|
-
|
54,558
|
||||||||||||||||||
|
Cash dividends - $0.80 per share
|
-
|
-
|
(26,712
|
)
|
-
|
-
|
(26,712
|
)
|
||||||||||||||||
|
Purchase of 769,568 treasury shares
|
-
|
-
|
-
|
-
|
(15,490
|
)
|
(15,490
|
)
|
||||||||||||||||
|
Net issuance of 1,269,592 shares for acquisition
|
13
|
25,811
|
-
|
-
|
-
|
25,824
|
||||||||||||||||||
|
Net issuance of 118,616
shares to employee stock
plans, including tax benefit
|
-
|
(812
|
)
|
(269
|
)
|
-
|
2,476
|
1,395
|
||||||||||||||||
|
Stock-based compensation
|
-
|
4,364
|
-
|
-
|
-
|
4,364
|
||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
224
|
-
|
224
|
||||||||||||||||||
|
Balance at December 31, 2012
|
$
|
393
|
$
|
346,692
|
$
|
357,558
|
$
|
(5,880
|
)
|
$
|
(116,490
|
)
|
$
|
582,273
|
||||||||||
|
Net income
|
-
|
-
|
61,747
|
-
|
-
|
61,747
|
||||||||||||||||||
|
Cash dividends - $0.81 per share
|
-
|
-
|
(33,518
|
)
|
-
|
-
|
(33,518
|
)
|
||||||||||||||||
|
Purchase of 584,925 treasury shares
|
-
|
-
|
-
|
-
|
(12,459
|
)
|
(12,459
|
)
|
||||||||||||||||
|
Issuance of 10,346,363 shares, net of 408,957 treasury shares, for acquisition
|
104
|
225,447
|
-
|
-
|
(5,779
|
)
|
219,772
|
|||||||||||||||||
|
Net issuance of 385,219
shares to employee stock
plans, including tax benefit
|
-
|
(2,292
|
)
|
-
|
-
|
7,626
|
5,334
|
|||||||||||||||||
|
Stock-based compensation
|
-
|
4,305
|
-
|
-
|
-
|
4,305
|
||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(10,885
|
)
|
-
|
(10,885
|
)
|
||||||||||||||||
|
Balance at December 31, 2013
|
$
|
497
|
$
|
574,152
|
$
|
385,787
|
$
|
(16,765
|
)
|
$
|
(127,102
|
)
|
$
|
816,569
|
||||||||||
|
|
||||||||||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Operating activities
|
|
|
|
|||||||||
|
Net income
|
$
|
61,747
|
$
|
54,558
|
$
|
57,901
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
|
Provision for loan and lease losses
|
22,424
|
20,269
|
20,737
|
|||||||||
|
Depreciation and amortization of premises and equipment
|
7,948
|
6,276
|
5,463
|
|||||||||
|
Net accretion on securities
|
5,058
|
2,408
|
1,597
|
|||||||||
|
Amortization of intangible assets
|
4,872
|
3,394
|
3,046
|
|||||||||
|
Stock based compensation
|
4,305
|
4,364
|
3,244
|
|||||||||
|
Bank owned life insurance income
|
(3,793
|
)
|
(3,077
|
)
|
(3,085
|
)
|
||||||
|
Trading security purchases
|
(1,085
|
)
|
(753
|
)
|
(447
|
)
|
||||||
|
(Gains) losses in trading securities
|
(776
|
)
|
(103
|
)
|
193
|
|||||||
|
Deferred income tax expense (benefit)
|
2,344
|
(10
|
)
|
(9,478
|
)
|
|||||||
|
Proceeds from sale of loans held for sale
|
71,342
|
65,160
|
13,545
|
|||||||||
|
Originations and purchases of loans held for sale
|
(66,512
|
)
|
(66,252
|
)
|
(14,167
|
)
|
||||||
|
Net gains on sales of loans held for sale
|
(1,288
|
)
|
(2,469
|
)
|
(329
|
)
|
||||||
|
Net security gains
|
(1,426
|
)
|
(599
|
)
|
(151
|
)
|
||||||
|
Net gains on sales of other real estate owned
|
(1,106
|
)
|
(988
|
)
|
(2,531
|
)
|
||||||
|
Net decrease (increase) in other assets
|
20,463
|
6,804
|
(3,579
|
)
|
||||||||
|
Net (decrease) increase in other liabilities
|
(5,219
|
)
|
(128
|
)
|
11,806
|
|||||||
|
Net cash provided by operating activities
|
119,298
|
88,854
|
83,765
|
|||||||||
|
Investing activities
|
||||||||||||
|
Net cash provided by acquisitions
|
80,883
|
52,871
|
81,467
|
|||||||||
|
Securities available for sale:
|
||||||||||||
|
Proceeds from maturities, calls, and principal paydowns
|
376,509
|
573,828
|
541,555
|
|||||||||
|
Proceeds from sales
|
27,593
|
1,790
|
2,437
|
|||||||||
|
Purchases
|
(353,714
|
)
|
(483,858
|
)
|
(648,048
|
)
|
||||||
|
Securities held to maturity:
|
||||||||||||
|
Proceeds from maturities, calls, and principal paydowns
|
34,413
|
31,506
|
47,186
|
|||||||||
|
Purchases
|
(84,621
|
)
|
(20,193
|
)
|
(20,736
|
)
|
||||||
|
Net increase in loans
|
(255,318
|
)
|
(277,530
|
)
|
(172,920
|
)
|
||||||
|
Net (increase) decrease in Federal Reserve and FHLB stock
|
(8,957
|
)
|
(1,886
|
)
|
226
|
|||||||
|
Proceeds from bank owned life insurance
|
-
|
-
|
758
|
|||||||||
|
Purchases of premises and equipment, net
|
(5,766
|
)
|
(6,994
|
)
|
(9,954
|
)
|
||||||
|
Proceeds from sales of other real estate owned
|
5,224
|
3,616
|
2,531
|
|||||||||
|
Net cash used in investing activities
|
(183,754
|
)
|
(126,850
|
)
|
(175,498
|
)
|
||||||
|
Financing activities
|
||||||||||||
|
Net (decrease) increase in deposits
|
(7,545
|
)
|
135,095
|
87,992
|
||||||||
|
Net increase (decrease) in short-term borrowings
|
271,497
|
(18,651
|
)
|
22,158
|
||||||||
|
Proceeds from issuance of long-term debt
|
-
|
-
|
156
|
|||||||||
|
Repayments of long-term debt
|
(163,595
|
)
|
(3,354
|
)
|
(2,146
|
)
|
||||||
|
Excess tax benefit from exercise of stock options
|
(178
|
)
|
8
|
341
|
||||||||
|
Proceeds from the issuance of shares to employee benefit plans and other stock plans
|
5,512
|
1,387
|
1,386
|
|||||||||
|
Purchase of treasury stock
|
(12,459
|
)
|
(15,490
|
)
|
(30,502
|
)
|
||||||
|
Cash dividends and payments for fractional shares
|
(33,518
|
)
|
(26,712
|
)
|
(27,063
|
)
|
||||||
|
Net cash provided by financing activities
|
59,714
|
72,283
|
52,322
|
|||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(4,742
|
)
|
34,287
|
(39,411
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
163,668
|
129,381
|
168,792
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
158,926
|
$
|
163,668
|
$
|
129,381
|
||||||
|
Supplemental disclosure of cash flow information
|
Years ended December 31,
|
|||||||||||
|
Cash paid during the year for:
|
2013
|
2012
|
2011
|
|||||||||
|
Interest
|
$
|
31,307
|
$
|
35,344
|
$
|
40,135
|
||||||
|
Income taxes, net of refund
|
20,848
|
25,512
|
31,258
|
|||||||||
|
Noncash investing activities:
|
||||||||||||
|
Loans transferred to other real estate owned
|
$
|
4,746
|
$
|
2,734
|
$
|
2,927
|
||||||
|
Acquisitions:
|
||||||||||||
|
Fair value of assets acquired
|
$
|
1,505,490
|
$
|
258,467
|
$
|
67,020
|
||||||
|
Fair value of liabilities assumed
|
1,285,718
|
285,012
|
148,487
|
|||||||||
|
Fair value of debt issued in purchase combination
|
-
|
502
|
2,460
|
|||||||||
|
Consideration paid:
|
|
|||
|
NBT Bancorp common stock issued to Alliance common shareholders
|
$
|
225,551
|
||
|
Cash in lieu of fractional shares paid to Alliance common shareholders
|
11
|
|||
|
Less treasury shares
|
5,779
|
|||
|
|
||||
|
Net consideration paid
|
$
|
219,783
|
||
|
|
||||
|
Recognized Amounts of Identifiable Assets Acquired and (Liabilities Assumed) At Fair Value:
|
||||
|
Cash and short term investments
|
$
|
81,060
|
||
|
Securities
|
320,618
|
|||
|
Loans and leases
|
904,473
|
|||
|
Intangible assets
|
13,161
|
|||
|
Other assets
|
72,731
|
|||
|
Deposits
|
(1,113,420
|
)
|
||
|
Borrowings
|
(126,530
|
)
|
||
|
Junior subordinated debt
|
(25,774
|
)
|
||
|
Other liabilities
|
(19,994
|
)
|
||
|
Total identifiable net assets
|
$
|
106,325
|
||
|
|
||||
|
Goodwill
|
$
|
113,458
|
||
|
Contractually required principal and interest at acquisition
|
$
|
908,614
|
||
|
Contractual cash flows not expected to be collected
|
(15,466
|
)
|
||
|
Expected cash flows at acquisition
|
893,148
|
|||
|
Interest component of expected cash flows
|
11,325
|
|||
|
Fair value of acquired loans
|
$
|
904,473
|
|
|
Pro forma
|
|||||||
|
|
Years Ended December 31,
|
|||||||
|
|
2013
|
2012
|
||||||
|
Net interest income
|
$
|
244,383
|
$
|
244,142
|
||||
|
Noninterest income
|
107,894
|
106,178
|
||||||
|
Net income
|
70,341
|
62,694
|
||||||
|
(In thousands)
|
Amortized cost
|
Unrealized gains
|
Unrealized losses
|
Estimated fair value
|
||||||||||||
|
December 31, 2013
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
$
|
43,279
|
$
|
337
|
$
|
-
|
$
|
43,616
|
||||||||
|
Federal Agency
|
285,880
|
343
|
7,308
|
278,915
|
||||||||||||
|
State & municipal
|
113,435
|
1,842
|
1,612
|
113,665
|
||||||||||||
|
Mortgage-backed:
|
||||||||||||||||
|
Government-sponsored enterprises
|
337,666
|
5,788
|
2,131
|
341,323
|
||||||||||||
|
U.S. government agency securities
|
21,924
|
1,002
|
85
|
22,841
|
||||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
Government-sponsored enterprises
|
521,257
|
1,777
|
18,141
|
504,893
|
||||||||||||
|
U.S. government agency securities
|
43,943
|
794
|
102
|
44,635
|
||||||||||||
|
Other securities
|
12,367
|
2,854
|
228
|
14,993
|
||||||||||||
|
Total securities available for sale
|
$
|
1,379,751
|
$
|
14,737
|
$
|
29,607
|
$
|
1,364,881
|
||||||||
|
December 31, 2012
|
||||||||||||||||
|
U.S. Treasury
|
$
|
63,668
|
$
|
757
|
$
|
-
|
$
|
64,425
|
||||||||
|
Federal Agency
|
281,398
|
1,507
|
91
|
282,814
|
||||||||||||
|
State & municipal
|
82,675
|
4,127
|
-
|
86,802
|
||||||||||||
|
Mortgage-backed:
|
||||||||||||||||
|
Government-sponsored enterprises
|
221,110
|
11,175
|
-
|
232,285
|
||||||||||||
|
U.S. government securities
|
16,351
|
1,645
|
-
|
17,996
|
||||||||||||
|
Collateralized mortgage obligations:
|
||||||||||||||||
|
Government-sponsored enterprises
|
399,147
|
4,418
|
-
|
403,565
|
||||||||||||
|
U.S. government securities
|
44,825
|
1,333
|
-
|
46,158
|
||||||||||||
|
Other securities
|
11,210
|
2,832
|
88
|
13,954
|
||||||||||||
|
Total securities available for sale
|
$
|
1,120,384
|
$
|
27,794
|
$
|
179
|
$
|
1,147,999
|
||||||||
|
|
Years ended December 31
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Proceeds from sales
|
$
|
27,593
|
$
|
1,790
|
$
|
2,437
|
||||||
|
Gross realized gains
|
$
|
1,283
|
$
|
442
|
$
|
7
|
||||||
|
Gross realized losses
|
-
|
-
|
(165
|
)
|
||||||||
|
Net securities (losses) gains
|
$
|
1,283
|
$
|
442
|
$
|
(158
|
)
|
|||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
|
(In thousands)
|
cost
|
gains
|
losses
|
fair value
|
||||||||||||
|
December 31, 2013
|
|
|
|
|
||||||||||||
|
Mortgage-backed
|
$
|
953
|
$
|
128
|
$
|
-
|
$
|
1,081
|
||||||||
|
Collateralized mortgage obligations
|
62,025
|
-
|
4,569
|
57,456
|
||||||||||||
|
State & municipal
|
54,305
|
442
|
8
|
54,739
|
||||||||||||
|
Total securities held to maturity
|
$
|
117,283
|
$
|
570
|
$
|
4,577
|
$
|
113,276
|
||||||||
|
December 31, 2012
|
||||||||||||||||
|
Mortgage-backed
|
$
|
1,168
|
$
|
184
|
$
|
-
|
$
|
1,352
|
||||||||
|
State & municipal
|
59,395
|
788
|
-
|
60,183
|
||||||||||||
|
Total securities held to maturity
|
$
|
60,563
|
$
|
972
|
$
|
-
|
$
|
61,535
|
||||||||
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||||||||||
|
Security Type:
|
Fair
Value
|
Unrealized
losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
losses
|
Number
of
Positions
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Federal agency
|
$
|
233,935
|
$
|
(6,927
|
)
|
20
|
$
|
9,619
|
$
|
(381
|
)
|
1
|
$
|
243,554
|
$
|
(7,308
|
)
|
21
|
||||||||||||||||||
|
State & municipal
|
50,328
|
(1,612
|
)
|
177
|
-
|
-
|
-
|
50,328
|
(1,612
|
)
|
177
|
|||||||||||||||||||||||||
|
Mortgage-backed
|
143,080
|
(2,216
|
)
|
79
|
-
|
-
|
-
|
143,080
|
(2,216
|
)
|
79
|
|||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
379,273
|
(18,243
|
)
|
36
|
-
|
-
|
-
|
379,273
|
(18,243
|
)
|
36
|
|||||||||||||||||||||||||
|
Other securities
|
5,490
|
(203
|
)
|
2
|
223
|
(25
|
)
|
1
|
5,713
|
(228
|
)
|
3
|
||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
812,106
|
$
|
(29,201
|
)
|
314
|
$
|
9,842
|
$
|
(406
|
)
|
2
|
$
|
821,948
|
$
|
(29,607
|
)
|
316
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
Investment securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
$
|
57,456
|
$
|
(4,569
|
)
|
5
|
$
|
-
|
$
|
-
|
-
|
$
|
57,456
|
$
|
(4,569
|
)
|
5
|
|||||||||||||||||||
|
State & municipal
|
1,012
|
(8
|
)
|
1
|
-
|
-
|
-
|
1,012
|
(8
|
)
|
1
|
|||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
58,468
|
$
|
(4,577
|
)
|
6
|
$
|
-
|
$
|
-
|
-
|
$
|
58,468
|
$
|
(4,577
|
)
|
6
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||||||||||||||||||||||
|
Federal agency
|
$
|
39,906
|
$
|
(91
|
)
|
4
|
$
|
-
|
$
|
-
|
-
|
$
|
39,906
|
$
|
(91
|
)
|
4
|
|||||||||||||||||||
|
Collateralized mortgage obligations
|
23
|
-
|
2
|
-
|
-
|
-
|
23
|
-
|
2
|
|||||||||||||||||||||||||||
|
Other securities
|
468
|
(6
|
)
|
1
|
167
|
(82
|
)
|
1
|
635
|
(88
|
)
|
2
|
||||||||||||||||||||||||
|
Total securities with unrealized losses
|
$
|
40,397
|
$
|
(97
|
)
|
7
|
$
|
167
|
$
|
(82
|
)
|
1
|
$
|
40,564
|
$
|
(179
|
)
|
8
|
||||||||||||||||||
|
(In thousands)
|
Amortized
cost
|
Estimated fair
value
|
||||||
|
Debt securities classified as available for sale
|
|
|
||||||
|
Within one year
|
$
|
27,894
|
$
|
28,030
|
||||
|
From one to five years
|
261,703
|
261,526
|
||||||
|
From five to ten years
|
300,051
|
297,837
|
||||||
|
After ten years
|
777,736
|
762,495
|
||||||
|
|
$
|
1,367,384
|
$
|
1,349,888
|
||||
|
Debt securities classified as held to maturity
|
||||||||
|
Within one year
|
$
|
24,680
|
$
|
24,766
|
||||
|
From one to five years
|
22,791
|
23,148
|
||||||
|
From five to ten years
|
5,489
|
5,481
|
||||||
|
After ten years
|
64,323
|
59,881
|
||||||
|
|
$
|
117,283
|
$
|
113,276
|
||||
|
|
At December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Residential real estate mortgages
|
$
|
1,041,637
|
$
|
651,107
|
||||
|
Commercial
|
859,026
|
694,799
|
||||||
|
Commercial real estate
|
1,328,313
|
1,072,807
|
||||||
|
Real estate construction and development
|
93,247
|
123,078
|
||||||
|
Agricultural and agricultural real estate mortgages
|
112,035
|
112,687
|
||||||
|
Consumer
|
1,352,638
|
1,047,856
|
||||||
|
Home equity
|
619,899
|
575,282
|
||||||
|
Total loans
|
$
|
5,406,795
|
$
|
4,277,616
|
||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Balance at January 1
|
$
|
2,790
|
$
|
2,537
|
||||
|
New loans
|
569
|
750
|
||||||
|
Adjustment due to change in composition of related parties
|
376
|
(130
|
)
|
|||||
|
Repayments
|
(363
|
)
|
(367
|
)
|
||||
|
Balance at December 31
|
$
|
3,372
|
$
|
2,790
|
||||
|
Portfolio
|
Class
|
|
Commercial Loans
|
Commercial
|
|
|
Commercial Real Estate
|
|
|
Agricultural
|
|
|
Agricultural Real Estate
|
|
|
Business Banking
|
|
|
|
|
Consumer Loans
|
Indirect
|
|
|
Home Equity
|
|
|
Direct
|
|
|
|
|
Residential Real Estate Mortgages
|
|
|
Allowance for Loan Losses
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
Residential
|
|
|
|||||||||||||||
|
Years ended December 31
|
Commercial
|
Consumer
|
Real Estate
|
|
|
|||||||||||||||
|
|
Loans
|
Loans
|
Mortgages
|
Unallocated
|
Total
|
|||||||||||||||
|
Balance as of December 31, 2012
|
$
|
35,624
|
$
|
27,162
|
$
|
6,252
|
$
|
296
|
$
|
69,334
|
||||||||||
|
Charge-offs
|
(10,459
|
)
|
(15,459
|
)
|
(1,771
|
)
|
-
|
(27,689
|
)
|
|||||||||||
|
Recoveries
|
1,957
|
3,136
|
272
|
-
|
5,365
|
|||||||||||||||
|
Provision
|
7,968
|
12,855
|
1,767
|
(166
|
)
|
22,424
|
||||||||||||||
|
Ending Balance as of December 31, 2013
|
$
|
35,090
|
$
|
27,694
|
$
|
6,520
|
$
|
130
|
$
|
69,434
|
||||||||||
|
|
||||||||||||||||||||
|
Balance as of December 31, 2011
|
$
|
38,831
|
$
|
26,049
|
$
|
6,249
|
$
|
205
|
$
|
71,334
|
||||||||||
|
Charge-offs
|
(8,750
|
)
|
(15,848
|
)
|
(1,906
|
)
|
-
|
(26,504
|
)
|
|||||||||||
|
Recoveries
|
1,641
|
2,556
|
38
|
-
|
4,235
|
|||||||||||||||
|
Provision
|
3,902
|
14,405
|
1,871
|
91
|
20,269
|
|||||||||||||||
|
Ending Balance as of December 30, 2012
|
$
|
35,624
|
$
|
27,162
|
$
|
6,252
|
$
|
296
|
$
|
69,334
|
||||||||||
|
|
||||||||||||||||||||
|
Balance as of December 31, 2010
|
$
|
40,101
|
$
|
26,126
|
$
|
4,627
|
$
|
380
|
$
|
71,234
|
||||||||||
|
Charge-offs
|
(8,969
|
)
|
(14,209
|
)
|
(1,310
|
)
|
-
|
(24,488
|
)
|
|||||||||||
|
Recoveries
|
1,438
|
2,406
|
7
|
-
|
3,851
|
|||||||||||||||
|
Provision
|
6,261
|
11,726
|
2,925
|
(175
|
)
|
20,737
|
||||||||||||||
|
Ending Balance as of December 30, 2011
|
$
|
38,831
|
$
|
26,049
|
$
|
6,249
|
$
|
205
|
$
|
71,334
|
||||||||||
|
Allowance for Loan Losses and Recorded Investment in Loans
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
Residential
|
|
|
|||||||||||||||
|
|
Commercial
|
Consumer
|
Real Estate
|
|
|
|||||||||||||||
|
|
Loans
|
Loans
|
Mortgages
|
Unallocated
|
Total
|
|||||||||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|||||||||||||||
|
Allowance for loan losses
|
$
|
35,090
|
$
|
27,694
|
$
|
6,520
|
$
|
130
|
$
|
69,434
|
||||||||||
|
|
||||||||||||||||||||
|
Allowance for loans individually evaluated for impairment
|
715
|
-
|
-
|
715
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Allowance for loans collectively evaluated for impairment
|
$
|
34,375
|
$
|
27,694
|
$
|
6,520
|
$
|
130
|
$
|
68,719
|
||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Ending balance of loans
|
$
|
2,392,621
|
$
|
1,972,537
|
$
|
1,041,637
|
$
|
5,406,795
|
||||||||||||
|
|
||||||||||||||||||||
|
Ending balance of originated loans individually evaluated for impairment
|
16,120
|
3,248
|
2,012
|
21,380
|
||||||||||||||||
|
Ending balance of acquired loans individually evaluated for impairment
|
10,060
|
-
|
-
|
10,060
|
||||||||||||||||
|
Ending balance of acquired loans collectively evaluated for impairment
|
392,329
|
219,587
|
308,416
|
920,332
|
||||||||||||||||
|
Ending balance of originated loans collectively evaluated for impairment
|
$
|
1,974,112
|
$
|
1,749,702
|
$
|
731,209
|
$
|
4,455,023
|
||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||
|
Allowance for loan and lease losses
|
$
|
35,624
|
$
|
27,162
|
$
|
6,252
|
$
|
296
|
$
|
69,334
|
||||||||||
|
|
||||||||||||||||||||
|
Allowance for loans and leases individually evaluated for impairment
|
2,848
|
-
|
-
|
2,848
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Allowance for loans and leases collectively evaluated for impairment
|
$
|
32,776
|
$
|
27,162
|
$
|
6,252
|
$
|
296
|
$
|
66,486
|
||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Ending balance of loans and leases
|
$
|
2,003,371
|
$
|
1,623,138
|
$
|
651,107
|
$
|
4,277,616
|
||||||||||||
|
|
||||||||||||||||||||
|
Ending balance of loans individually evaluated for impairment
|
18,505
|
2,553
|
2,011
|
23,069
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Ending balance of loans collectively evaluated for impairment
|
$
|
1,984,866
|
$
|
1,620,585
|
$
|
649,096
|
$
|
4,254,547
|
||||||||||||
|
(In thousands)
|
December 31, 2013
|
December 31, 2012
|
||||||
|
ORIGINATED
|
|
|
||||||
|
Commercial Loans
|
|
|
||||||
|
Commercial
|
$
|
3,669
|
$
|
4,985
|
||||
|
Commercial Real Estate
|
7,834
|
7,977
|
||||||
|
Agricultural
|
1,135
|
699
|
||||||
|
Agricultural Real Estate
|
961
|
1,038
|
||||||
|
Business Banking
|
5,701
|
6,738
|
||||||
|
|
19,300
|
21,437
|
||||||
|
|
||||||||
|
Consumer Loans
|
||||||||
|
Indirect
|
1,461
|
1,557
|
||||||
|
Home Equity
|
5,931
|
7,247
|
||||||
|
Direct
|
86
|
266
|
||||||
|
|
7,478
|
9,070
|
||||||
|
|
||||||||
|
Residential Real Estate Mortgages
|
7,105
|
9,169
|
||||||
|
|
||||||||
|
|
$
|
33,883
|
$
|
39,676
|
||||
|
|
||||||||
|
ACQUIRED
|
||||||||
|
Commercial Loans
|
||||||||
|
Commercial
|
$
|
6,599
|
||||||
|
Commercial Real Estate
|
3,559
|
|||||||
|
Business Banking
|
1,340
|
|||||||
|
|
11,498
|
|||||||
|
|
||||||||
|
Consumer Loans
|
||||||||
|
Indirect
|
93
|
|||||||
|
Home Equity
|
570
|
|||||||
|
Direct
|
49
|
|||||||
|
|
712
|
|||||||
|
|
||||||||
|
Residential Real Estate Mortgages
|
3,872
|
|||||||
|
|
||||||||
|
|
$
|
16,082
|
||||||
|
|
||||||||
|
TOTAL NONACCRUAL LOANS
|
$
|
49,965
|
$
|
39,676
|
||||
|
Age Analysis of Past Due Financing Receivables
|
||||||||||||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
Greater
|
|
|
|
|
|||||||||||||||||||||
|
|
31-60 Days
|
61-90 Days
|
Than
90 Days
|
Total
|
|
|
Recorded Total
|
|||||||||||||||||||||
|
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
|
|
Loans and
|
|||||||||||||||||||||
|
|
Accruing
|
Accruing
|
Accruing
|
Accruing
|
Non-Accrual
|
Current
|
Leases
|
|||||||||||||||||||||
|
ORIGINATED
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
$
|
105
|
$
|
247
|
$
|
-
|
$
|
352
|
$
|
3,669
|
$
|
612,402
|
$
|
616,423
|
||||||||||||||
|
Commercial Real Estate
|
1,366
|
-
|
-
|
1,366
|
7,834
|
925,116
|
934,316
|
|||||||||||||||||||||
|
Agricultural
|
150
|
21
|
-
|
171
|
1,135
|
63,856
|
65,162
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
519
|
-
|
-
|
519
|
961
|
35,172
|
36,652
|
|||||||||||||||||||||
|
Business Banking
|
1,228
|
122
|
105
|
1,455
|
5,701
|
330,523
|
337,679
|
|||||||||||||||||||||
|
|
3,368
|
390
|
105
|
3,863
|
19,300
|
1,967,069
|
1,990,232
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Consumer Loans
|
||||||||||||||||||||||||||||
|
Indirect
|
14,093
|
2,878
|
1,583
|
18,554
|
1,461
|
1,141,829
|
1,161,844
|
|||||||||||||||||||||
|
Home Equity
|
6,033
|
1,888
|
1,115
|
9,036
|
5,931
|
517,856
|
532,823
|
|||||||||||||||||||||
|
Direct
|
679
|
125
|
46
|
850
|
86
|
57,347
|
58,283
|
|||||||||||||||||||||
|
|
20,805
|
4,891
|
2,744
|
28,440
|
7,478
|
1,717,032
|
1,752,950
|
|||||||||||||||||||||
|
Residential Real Estate Mortgages
|
3,951
|
379
|
808
|
5,138
|
7,105
|
720,978
|
733,221
|
|||||||||||||||||||||
|
|
$
|
28,124
|
$
|
5,660
|
$
|
3,657
|
$
|
37,441
|
$
|
33,883
|
$
|
4,405,079
|
$
|
4,476,403
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
ACQUIRED
|
||||||||||||||||||||||||||||
|
Commercial Loans
|
||||||||||||||||||||||||||||
|
Commercial
|
$
|
24
|
$
|
-
|
$
|
-
|
$
|
24
|
$
|
6,599
|
$
|
96,603
|
$
|
103,226
|
||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
-
|
-
|
3,559
|
225,455
|
229,014
|
|||||||||||||||||||||
|
Business Banking
|
320
|
2
|
-
|
322
|
1,340
|
68,487
|
70,149
|
|||||||||||||||||||||
|
|
344
|
2
|
-
|
346
|
11,498
|
390,545
|
402,389
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Consumer Loans
|
||||||||||||||||||||||||||||
|
Indirect
|
939
|
113
|
71
|
1,123
|
93
|
123,870
|
125,086
|
|||||||||||||||||||||
|
Home Equity
|
753
|
63
|
-
|
816
|
570
|
85,690
|
87,076
|
|||||||||||||||||||||
|
Direct
|
76
|
56
|
9
|
141
|
49
|
7,235
|
7,425
|
|||||||||||||||||||||
|
|
1,768
|
232
|
80
|
2,080
|
712
|
216,795
|
219,587
|
|||||||||||||||||||||
|
Residential Real Estate Mortgages
|
1,725
|
-
|
-
|
1,725
|
3,872
|
302,819
|
308,416
|
|||||||||||||||||||||
|
|
$
|
3,837
|
$
|
234
|
$
|
80
|
$
|
4,151
|
$
|
16,082
|
$
|
910,159
|
$
|
930,392
|
||||||||||||||
|
Total Loans
|
$
|
31,961
|
$
|
5,894
|
$
|
3,737
|
$
|
41,592
|
$
|
49,965
|
$
|
5,315,238
|
$
|
5,406,795
|
||||||||||||||
|
Age Analysis of Past Due Loans
|
||||||||||||||||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
Greater Than
|
|
|
|
Recorded
|
|||||||||||||||||||||
|
|
31-60 Days
|
61-90 Days
|
90 Days
|
Total
|
|
|
Total
|
|||||||||||||||||||||
|
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
|
|
Loans and
|
|||||||||||||||||||||
|
|
Accruing
|
Accruing
|
Accruing
|
Accruing
|
Non-Accrual
|
Current
|
Leases
|
|||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4,985
|
$
|
556,496
|
$
|
561,481
|
||||||||||||||
|
Commercial Real Estate
|
126
|
-
|
-
|
126
|
7,977
|
966,692
|
974,795
|
|||||||||||||||||||||
|
Agricultural
|
22
|
-
|
-
|
22
|
699
|
63,037
|
63,758
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
108
|
-
|
103
|
211
|
1,038
|
36,128
|
37,377
|
|||||||||||||||||||||
|
Business Banking
|
3,019
|
708
|
45
|
3,772
|
6,738
|
355,450
|
365,960
|
|||||||||||||||||||||
|
|
3,275
|
708
|
148
|
4,131
|
21,437
|
1,977,803
|
2,003,371
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Indirect
|
10,956
|
2,477
|
1,205
|
14,638
|
1,557
|
964,802
|
980,997
|
|||||||||||||||||||||
|
Home Equity
|
6,065
|
1,223
|
681
|
7,969
|
7,247
|
560,066
|
575,282
|
|||||||||||||||||||||
|
Direct
|
717
|
144
|
84
|
945
|
266
|
65,648
|
66,859
|
|||||||||||||||||||||
|
|
17,738
|
3,844
|
1,970
|
23,552
|
9,070
|
1,590,516
|
1,623,138
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Residential Real Estate Mortgages
|
1,839
|
725
|
330
|
2,894
|
9,169
|
639,044
|
651,107
|
|||||||||||||||||||||
|
|
$
|
22,852
|
$
|
5,277
|
$
|
2,448
|
$
|
30,577
|
$
|
39,676
|
$
|
4,207,363
|
$
|
4,277,616
|
||||||||||||||
|
Impaired Loans
|
|
|
|
|
|
|
||||||||||||||||||
|
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Recorded
|
Unpaid
|
|
Recorded
|
Unpaid
|
|
||||||||||||||||||
|
|
Investment
|
Principal
|
|
Investment
|
Principal
|
|
||||||||||||||||||
|
|
Balance
|
Balance
|
Related
|
Balance
|
Balance
|
Related
|
||||||||||||||||||
|
(in thousands)
|
(Book)
|
(Legal)
|
Allowance
|
(Book)
|
(Legal)
|
Allowance
|
||||||||||||||||||
|
ORIGINATED
|
|
|
|
|
|
|
||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial Loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
$
|
4,721
|
$
|
4,777
|
|
$
|
1,000
|
$
|
1,000
|
|
||||||||||||||
|
Commercial Real Estate
|
4,613
|
5,164
|
|
7,362
|
7,366
|
|
||||||||||||||||||
|
Agricultural
|
125
|
195
|
|
446
|
540
|
|
||||||||||||||||||
|
Agricultural Real Estate
|
1,431
|
1,708
|
|
903
|
1,029
|
|
||||||||||||||||||
|
Business Banking
|
210
|
602
|
|
391
|
783
|
|
||||||||||||||||||
|
Total Commercial Loans
|
11,100
|
12,446
|
|
10,102
|
10,718
|
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||||||
|
Consumer Loans
|
|
|
||||||||||||||||||||||
|
Home Equity
|
3,248
|
3,472
|
|
2,553
|
2,657
|
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||||||
|
Residential Real Estate Mortgages
|
2,012
|
2,255
|
|
2,011
|
2,308
|
|
||||||||||||||||||
|
Total
|
16,360
|
18,173
|
|
14,666
|
15,683
|
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||||||
|
With an allowance recorded:
|
|
|
||||||||||||||||||||||
|
Commercial Loans
|
|
|
||||||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
4,335
|
4,340
|
2,241
|
||||||||||||||||||
|
Commercial Real Estate
|
5,020
|
6,877
|
715
|
4,068
|
5,689
|
607
|
||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
|
5,020
|
6,877
|
715
|
8,403
|
10,029
|
2,848
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
ACQUIRED
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial Loans
|
||||||||||||||||||||||||
|
Commercial
|
6,501
|
6,538
|
||||||||||||||||||||||
|
Commercial Real Estate
|
3,559
|
3,842
|
||||||||||||||||||||||
|
Total Commercial Loans
|
10,060
|
10,380
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$
|
31,440
|
$
|
35,430
|
$
|
715
|
$
|
23,069
|
$
|
25,712
|
$
|
2,848
|
||||||||||||
|
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||
|
|
Average
|
Interest Income
|
Average
|
Interest Income
|
Average
|
Interest Income
|
||||||||||||||||||
|
|
Recorded
|
Recognized
|
Recorded
|
Recognized
|
Recorded
|
Recognized
|
||||||||||||||||||
|
(in thousands)
|
Investment
|
Accrual
|
Investment
|
Accrual
|
Investment
|
Accrual
|
||||||||||||||||||
|
ORIGINATED
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial Loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
$
|
3,722
|
$
|
17
|
$
|
6,682
|
$
|
56
|
$
|
1,507
|
$
|
-
|
||||||||||||
|
Commercial Real Estate
|
11,010
|
130
|
4,944
|
230
|
3,763
|
-
|
||||||||||||||||||
|
Agricultural
|
207
|
1
|
1,767
|
43
|
2,070
|
-
|
||||||||||||||||||
|
Agricultural Real Estate
|
1,167
|
52
|
922
|
72
|
695
|
-
|
||||||||||||||||||
|
Business Banking
|
295
|
57
|
68
|
65
|
17
|
-
|
||||||||||||||||||
|
Consumer Loans
|
||||||||||||||||||||||||
|
Home Equity
|
2,969
|
143
|
1,877
|
123
|
1,924
|
60
|
||||||||||||||||||
|
Residential Real Estate Mortgages
|
2,024
|
69
|
1,143
|
54
|
933
|
4
|
||||||||||||||||||
|
ACQUIRED
|
||||||||||||||||||||||||
|
Commercial Loans
|
||||||||||||||||||||||||
|
Commercial
|
1,625
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial Real Estate
|
1,222
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total
|
$
|
24,240
|
$
|
469
|
$
|
17,403
|
$
|
643
|
$
|
10,909
|
$
|
64
|
||||||||||||
| · | Doubtful |
| · | Substandard |
| · | Special Mention |
| · | Pass |
| · | Classified |
| · | Non-classified |
|
Credit Quality Indicators
|
||||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
ORIGINATED
|
|
|
|
|
|
|||||||||||||||
|
Commercial Credit Exposure
|
|
Commercial
|
|
Agricultural
|
|
|||||||||||||||
|
By Internally Assigned Grade:
|
Commercial
|
Real Estate
|
Agricultural
|
Real Estate
|
Total
|
|||||||||||||||
|
Pass
|
$
|
576,079
|
$
|
878,411
|
$
|
60,043
|
$
|
33,136
|
$
|
1,547,669
|
||||||||||
|
Special Mention
|
16,836
|
22,777
|
381
|
43
|
40,037
|
|||||||||||||||
|
Substandard
|
23,508
|
33,128
|
4,726
|
3,473
|
64,835
|
|||||||||||||||
|
Doubtful
|
-
|
-
|
12
|
-
|
12
|
|||||||||||||||
|
Total
|
$
|
616,423
|
$
|
934,316
|
$
|
65,162
|
$
|
36,652
|
$
|
1,652,553
|
||||||||||
|
Business Banking Credit Exposure
|
|
|
|
|
|
|||||||||||||||
|
By Internally Assigned Grade:
|
Business Banking
|
|
|
|
Total
|
|||||||||||||||
|
Non-classified
|
$
|
319,578
|
|
|
|
$
|
319,578
|
|||||||||||||
|
Classified
|
18,101
|
|
|
|
18,101
|
|||||||||||||||
|
Total
|
$
|
337,679
|
|
|
|
$
|
337,679
|
|||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Consumer Credit Exposure
|
|
|
|
|||||||||||||||||
|
By Payment Activity:
|
Indirect
|
Home Equity
|
Direct
|
|
Total
|
|||||||||||||||
|
Performing
|
$
|
1,158,800
|
$
|
525,777
|
$
|
58,151
|
$
|
1,742,728
|
||||||||||||
|
Nonperforming
|
3,044
|
7,046
|
132
|
10,222
|
||||||||||||||||
|
Total
|
$
|
1,161,844
|
$
|
532,823
|
$
|
58,283
|
$
|
1,752,950
|
||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Residential Mortgage Credit Exposure
|
Residential
|
|
|
|
|
|||||||||||||||
|
By Payment Activity:
|
Mortgage
|
|
|
|
Total
|
|||||||||||||||
|
Performing
|
$
|
725,308
|
|
|
$
|
725,308
|
||||||||||||||
|
Nonperforming
|
7,913
|
7,913
|
||||||||||||||||||
|
Total
|
$
|
733,221
|
$
|
733,221
|
||||||||||||||||
|
Credit Quality Indicators
|
||||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||
|
ACQUIRED
|
|
|
|
|
|
|||||||||||||||
|
Commercial Credit Exposure
|
|
Commercial
|
|
|
|
|||||||||||||||
|
By Internally Assigned Grade:
|
Commercial
|
Real Estate
|
Agricultural
|
|
Total
|
|||||||||||||||
|
Pass
|
$
|
85,692
|
$
|
205,010
|
$
|
-
|
$
|
290,702
|
||||||||||||
|
Special Mention
|
2,230
|
6,183
|
-
|
8,413
|
||||||||||||||||
|
Substandard
|
15,304
|
17,821
|
-
|
33,125
|
||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Total
|
$
|
103,226
|
$
|
229,014
|
$
|
-
|
$
|
332,240
|
||||||||||||
|
Business Banking Credit Exposure
|
|
|
|
|
|
|||||||||||||||
|
By Internally Assigned Grade:
|
Business Banking
|
|
|
|
Total
|
|||||||||||||||
|
Non-classified
|
$
|
65,437
|
|
|
|
$
|
65,437
|
|||||||||||||
|
Classified
|
4,712
|
|
|
|
4,712
|
|||||||||||||||
|
Total
|
$
|
70,149
|
|
|
|
$
|
70,149
|
|||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Consumer Credit Exposure
|
|
|
||||||||||||||||||
|
By Payment Activity:
|
Indirect
|
Home Equity
|
Direct
|
Total
|
||||||||||||||||
|
Performing
|
$
|
124,922
|
$
|
86,506
|
$
|
7,367
|
$
|
218,795
|
||||||||||||
|
Nonperforming
|
164
|
570
|
58
|
792
|
||||||||||||||||
|
Total
|
$
|
125,086
|
$
|
87,076
|
$
|
7,425
|
$
|
219,587
|
||||||||||||
|
Residential Mortgage Credit Exposure
|
Residential
|
|
|
|
|
|||||||||||||||
|
By Payment Activity:
|
Mortgage
|
|
|
|
Total
|
|||||||||||||||
|
Performing
|
$
|
304,544
|
|
|
$
|
304,544
|
||||||||||||||
|
Nonperforming
|
3,872
|
3,872
|
||||||||||||||||||
|
Total
|
$
|
308,416
|
$
|
308,416
|
||||||||||||||||
|
Credit Quality Indicators
|
|
|||||||||||||||||||
|
As of December 31, 2012
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial Credit Exposure
|
|
Commercial
|
|
Agricultural
|
|
|||||||||||||||
|
By Internally Assigned Grade:
|
Commercial
|
Real Estate
|
Agricultural
|
Real Estate
|
Total
|
|||||||||||||||
|
Pass
|
$
|
522,985
|
$
|
901,928
|
$
|
57,347
|
$
|
33,472
|
$
|
1,515,732
|
||||||||||
|
Special Mention
|
18,401
|
32,135
|
13
|
3
|
50,552
|
|||||||||||||||
|
Substandard
|
17,351
|
40,732
|
6,362
|
3,902
|
68,347
|
|||||||||||||||
|
Doubtful
|
2,744
|
-
|
36
|
-
|
2,780
|
|||||||||||||||
|
Total
|
$
|
561,481
|
$
|
974,795
|
$
|
63,758
|
$
|
37,377
|
$
|
1,637,411
|
||||||||||
|
|
||||||||||||||||||||
|
Business Banking Credit Exposure
|
Business
|
|||||||||||||||||||
|
By Internally Assigned Grade:
|
Banking
|
Total
|
||||||||||||||||||
|
Non-classified
|
$
|
342,528
|
$
|
342,528
|
||||||||||||||||
|
Classified
|
23,432
|
23,432
|
||||||||||||||||||
|
Total
|
$
|
365,960
|
$
|
365,960
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Consumer Credit Exposure
|
||||||||||||||||||||
|
By Payment Activity:
|
Indirect
|
Home Equity
|
Direct
|
Total
|
||||||||||||||||
|
Performing
|
$
|
978,235
|
$
|
567,354
|
$
|
66,509
|
$
|
1,612,098
|
||||||||||||
|
Nonperforming
|
2,762
|
7,928
|
350
|
11,040
|
||||||||||||||||
|
Total
|
$
|
980,997
|
$
|
575,282
|
$
|
66,859
|
$
|
1,623,138
|
||||||||||||
|
|
||||||||||||||||||||
|
Residential Mortgage Credit Exposure
|
Residential
|
|||||||||||||||||||
|
By Payment Activity:
|
Mortgage
|
Total
|
||||||||||||||||||
|
Performing
|
$
|
641,608
|
$
|
641,608
|
||||||||||||||||
|
Nonperforming
|
9,499
|
9,499
|
||||||||||||||||||
|
Total
|
$
|
651,107
|
$
|
651,107
|
||||||||||||||||
|
|
December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Land, buildings, and improvements
|
$
|
120,098
|
$
|
109,601
|
||||
|
Equipment
|
55,729
|
51,321
|
||||||
|
Premises and equipment before accumulated depreciation
|
175,827
|
160,922
|
||||||
|
Accumulated depreciation
|
87,500
|
83,047
|
||||||
|
Total premises and equipment
|
$
|
88,327
|
$
|
77,875
|
||||
|
Future Minimum Rental Payments
|
||||
|
|
|
|||
|
2014
|
$
|
7,156
|
||
|
2015
|
7,012
|
|||
|
2016
|
6,985
|
|||
|
2017
|
6,859
|
|||
|
2018
|
6,791
|
|||
|
Thereafter
|
53,132
|
|||
|
Total
|
$
|
87,935
|
||
|
(In thousands)
|
|
|||
|
January 1, 2013
|
152,373
|
|||
|
Goodwill Acquired
|
112,624
|
|||
|
December 31, 2013
|
$
|
264,997
|
||
|
|
||||
|
January 1, 2012
|
132,029
|
|||
|
Goodwill Acquired
|
20,344
|
|||
|
December 31, 2012
|
$
|
152,373
|
||
|
|
December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Core deposit intangibles
|
|
|
||||||
|
Gross carrying amount
|
$
|
19,401
|
$
|
13,240
|
||||
|
Less: accumulated amortization
|
10,083
|
7,794
|
||||||
|
Net carrying amount
|
9,318
|
5,446
|
||||||
|
|
||||||||
|
Identified intangible assets
|
||||||||
|
Gross carrying amount
|
28,509
|
21,743
|
||||||
|
Less: accumulated amortization
|
12,270
|
10,227
|
||||||
|
Net carrying amount
|
16,239
|
11,516
|
||||||
|
|
||||||||
|
Total intangibles
|
||||||||
|
Gross carrying amount
|
47,910
|
34,983
|
||||||
|
Less: accumulated amortization
|
22,353
|
18,021
|
||||||
|
Net carrying amount
|
$
|
25,557
|
$
|
16,962
|
||||
|
Time deposits
|
|
|||
|
Within one year
|
$
|
661,619
|
||
|
After one but within two years
|
184,796
|
|||
|
After two but within three years
|
86,689
|
|||
|
After three but within four years
|
52,024
|
|||
|
After four but within five years
|
20,656
|
|||
|
After five years
|
15,358
|
|||
|
Total
|
$
|
1,021,142
|
||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Federal funds purchased
|
|
|
|
|||||||||
|
Balance at year-end
|
$
|
130,000
|
$
|
10,000
|
$
|
27,000
|
||||||
|
Average during the year
|
39,907
|
12,658
|
3,017
|
|||||||||
|
Maximum month end balance
|
130,000
|
60,000
|
28,000
|
|||||||||
|
Weighted average rate during the year
|
0.26
|
%
|
0.27
|
%
|
0.11
|
%
|
||||||
|
Weighted average rate at December 31
|
0.18
|
%
|
0.27
|
%
|
0.13
|
%
|
||||||
|
|
||||||||||||
|
Securities sold under repurchase agreements
|
||||||||||||
|
Balance at year-end
|
$
|
176,042
|
$
|
152,941
|
$
|
154,592
|
||||||
|
Average during the year
|
169,352
|
153,084
|
150,663
|
|||||||||
|
Maximum month end balance
|
185,871
|
165,977
|
178,414
|
|||||||||
|
Weighted average rate during the year
|
0.06
|
%
|
0.10
|
%
|
0.13
|
%
|
||||||
|
Weighted average rate at December 31
|
0.05
|
%
|
0.10
|
%
|
0.10
|
%
|
||||||
|
|
||||||||||||
|
Other short-term borrowings
|
||||||||||||
|
Balance at year-end
|
$
|
150,000
|
$
|
-
|
$
|
-
|
||||||
|
Average during the year
|
71,589
|
-
|
249
|
|||||||||
|
Maximum month end balance
|
210,000
|
-
|
250
|
|||||||||
|
Weighted average rate during the year
|
0.43
|
%
|
-
|
-
|
||||||||
|
Weighted average rate at December 31
|
0.55
|
%
|
-
|
-
|
||||||||
|
|
As of December 31, 2013
|
As of December 31, 2012
|
||||||||||||||||||||||||||||||
|
Maturity
|
Amount
|
Weighted Average Rate
|
Callable Amount
|
Weighted Average Rate
|
Amount
|
Weighted Average Rate
|
Callable Amount
|
Weighted Average Rate
|
||||||||||||||||||||||||
|
2013
|
-
|
-
|
-
|
-
|
119,502
|
3.87
|
%
|
100,000
|
3.71
|
%
|
||||||||||||||||||||||
|
2014
|
12,460
|
1.33
|
%
|
-
|
-
|
2,610
|
1.89
|
%
|
-
|
-
|
||||||||||||||||||||||
|
2015
|
308
|
0.00
|
%
|
-
|
-
|
250
|
0.00
|
%
|
-
|
-
|
||||||||||||||||||||||
|
2016
|
90,313
|
3.52
|
%
|
70,000
|
4.21
|
%
|
70,000
|
4.21
|
%
|
70,000
|
4.21
|
%
|
||||||||||||||||||||
|
2017
|
115,312
|
3.55
|
%
|
75,000
|
3.73
|
%
|
100,000
|
3.89
|
%
|
100,000
|
3.89
|
%
|
||||||||||||||||||||
|
2018
|
90,313
|
3.26
|
%
|
75,000
|
3.61
|
%
|
75,000
|
3.61
|
%
|
75,000
|
3.61
|
%
|
||||||||||||||||||||
|
2021
|
117
|
4.00
|
%
|
-
|
-
|
130
|
4.00
|
%
|
-
|
-
|
||||||||||||||||||||||
|
|
$
|
308,823
|
$
|
220,000
|
$
|
367,492
|
$
|
345,000
|
||||||||||||||||||||||||
|
Description
|
Issuance Date
|
Trust Preferred Securities Outstanding
|
Interest Rate
|
Trust Preferred Debt Owed To Trust
|
Final Maturity Date
|
||||||
|
|
|
|
|
|
|
||||||
|
CNBF Capital Trust I
|
August-99
|
$
|
18,000
|
3-month LIBOR plus 2.75%
|
$
|
18,720
|
August-29
|
||||
|
|
|
|
|
||||||||
|
NBT Statutory Trust I
|
November-05
|
5,000
|
3-month LIBOR plus 1.40%
|
5,155
|
December-35
|
||||||
|
|
|
|
|
||||||||
|
NBT Statutory Trust II
|
February-06
|
50,000
|
3-month LIBOR plus 1.40%
|
51,547
|
March-36
|
||||||
|
|
|
|
|
||||||||
|
Alliance Financial Capital Trust I
|
December-03
|
10,000
|
3-month LIBOR plus 2.85%
|
10,310
|
January-34
|
||||||
|
|
|
|
|
||||||||
|
Alliance Financial Capital Trust II
|
September-06
|
15,000
|
3-month LIBOR plus 1.65%
|
15,464
|
September-36
|
||||||
|
|
Years ended December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Current
|
|
|
|
|||||||||
|
Federal
|
$
|
23,536
|
$
|
21,011
|
$
|
29,274
|
||||||
|
State
|
2,316
|
1,815
|
1,477
|
|||||||||
|
|
25,852
|
22,826
|
30,751
|
|||||||||
|
|
||||||||||||
|
Deferred
|
||||||||||||
|
Federal
|
2,334
|
(13
|
)
|
(8,129
|
)
|
|||||||
|
State
|
10
|
3
|
(1,349
|
)
|
||||||||
|
|
2,344
|
(10
|
)
|
(9,478
|
)
|
|||||||
|
Total income tax expense
|
$
|
28,196
|
$
|
22,816
|
$
|
21,273
|
||||||
|
|
December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Deferred tax assets
|
|
|
||||||
|
Allowance for loan and lease losses
|
$
|
26,729
|
$
|
26,687
|
||||
|
Deferred compensation
|
7,931
|
5,362
|
||||||
|
Postretirement benefit obligation
|
2,596
|
1,600
|
||||||
|
Unrealized losses on securities available for sale
|
5,900
|
-
|
||||||
|
Fair value adjustments from acquisitions
|
-
|
3,633
|
||||||
|
Accrued liabilities
|
3,265
|
1,524
|
||||||
|
Stock-based compensation expense
|
7,862
|
5,726
|
||||||
|
Equipment leasing
|
1,661
|
-
|
||||||
|
Other
|
2,125
|
1,933
|
||||||
|
Total deferred tax assets
|
58,069
|
46,465
|
||||||
|
Deferred tax liabilities
|
||||||||
|
Pension and executive retirement
|
17,417
|
7,676
|
||||||
|
Fair value adjustments from acquisitions
|
2,070
|
-
|
||||||
|
Unrealized gains on securities available for sale
|
-
|
10,939
|
||||||
|
Premises and equipment, primarily due to accelerated depreciation
|
2,270
|
1,980
|
||||||
|
Equipment leasing
|
-
|
582
|
||||||
|
Deferred loan costs
|
1,624
|
873
|
||||||
|
Intangible amortization
|
12,007
|
13,146
|
||||||
|
Other
|
892
|
154
|
||||||
|
Total deferred tax liabilities
|
36,280
|
35,350
|
||||||
|
Net deferred tax asset at year-end
|
21,789
|
11,115
|
||||||
|
Net deferred tax asset (liability) at beginning of year
|
11,115
|
5,953
|
||||||
|
Increase in net deferred tax asset
|
$
|
10,674
|
$
|
5,162
|
||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Balance at January 1
|
$
|
-
|
$
|
888
|
$
|
3,081
|
||||||
|
Additions for tax positions of prior years
|
-
|
-
|
-
|
|||||||||
|
Reduction for tax positions of prior years
|
-
|
(888
|
)
|
(2,193
|
)
|
|||||||
|
Balance at December 31
|
$
|
-
|
$
|
-
|
$
|
888
|
||||||
|
|
Years ended December 31
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Federal income tax at statutory rate
|
$
|
31,482
|
$
|
27,081
|
$
|
27,711
|
||||||
|
Tax exempt income
|
(2,433
|
)
|
(2,536
|
)
|
(2,925
|
)
|
||||||
|
Net increase in CSV of life insurance
|
(1,166
|
)
|
(908
|
)
|
(919
|
)
|
||||||
|
Low income housing tax credits
|
(819
|
)
|
(629
|
)
|
(782
|
)
|
||||||
|
State taxes, net of federal tax benefit
|
1,512
|
1,182
|
764
|
|||||||||
|
State audit settlements
|
-
|
-
|
(681
|
)
|
||||||||
|
Other, net
|
(380
|
)
|
(1,374
|
)
|
(1,895
|
)
|
||||||
|
Income tax expense
|
$
|
28,196
|
$
|
22,816
|
$
|
21,273
|
||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Net actuarial loss
|
$
|
11,286
|
$
|
35,478
|
$
|
1,628
|
$
|
2,277
|
||||||||
|
Prior service cost
|
118
|
141
|
(521
|
)
|
(672
|
)
|
||||||||||
|
Total amounts recognized in accumulated other comprehensive loss (pre-tax)
|
$
|
11,404
|
$
|
35,619
|
$
|
1,107
|
$
|
1,605
|
||||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Change in benefit obligation
|
|
|
|
|
||||||||||||
|
Benefit obligation at beginning of year
|
$
|
85,129
|
$
|
78,024
|
$
|
4,071
|
$
|
3,985
|
||||||||
|
Service cost
|
2,493
|
3,122
|
23
|
20
|
||||||||||||
|
Interest cost
|
3,223
|
3,145
|
286
|
155
|
||||||||||||
|
Plan participants' contributions
|
-
|
-
|
269
|
233
|
||||||||||||
|
Actuarial(gain) loss
|
(10,853
|
)
|
5,941
|
(369
|
)
|
136
|
||||||||||
|
Amendments
|
-
|
(1,006
|
)
|
(54
|
)
|
-
|
||||||||||
|
Acquisition
|
10,958
|
-
|
3,928
|
-
|
||||||||||||
|
Benefits paid
|
(5,283
|
)
|
(4,097
|
)
|
(726
|
)
|
(458
|
)
|
||||||||
|
Projected benefit obligation at end of year
|
85,667
|
85,129
|
7,428
|
4,071
|
||||||||||||
|
Change in plan assets
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
99,704
|
91,575
|
-
|
-
|
||||||||||||
|
Actual return on plan assets
|
18,451
|
11,733
|
-
|
-
|
||||||||||||
|
Acquisition
|
4,994
|
-
|
-
|
-
|
||||||||||||
|
Employer contributions
|
708
|
493
|
457
|
225
|
||||||||||||
|
Plan participants' contributions
|
-
|
-
|
269
|
233
|
||||||||||||
|
Benefits paid
|
(5,283
|
)
|
(4,097
|
)
|
(726
|
)
|
(458
|
)
|
||||||||
|
Fair value of plan assets at end of year
|
118,574
|
99,704
|
-
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Funded status at year end
|
$
|
32,907
|
$
|
14,575
|
$
|
(7,428
|
)
|
$
|
(4,071
|
)
|
||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Other assets
|
$
|
48,189
|
$
|
27,062
|
$
|
-
|
$
|
-
|
||||||||
|
Other liabilities
|
(15,282
|
)
|
(12,487
|
)
|
(7,428
|
)
|
(4,071
|
)
|
||||||||
|
Funded status
|
$
|
32,907
|
$
|
14,575
|
$
|
(7,428
|
)
|
$
|
(4,071
|
)
|
||||||
|
|
Years ended December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Weighted average assumptions:
|
|
|
|
|||||||||
|
The following assumptions were used to determine benefit obligations:
|
|
|
|
|||||||||
|
Discount rate
|
4.90% - 5.05
|
%
|
3.50
|
%
|
4.10
|
%
|
||||||
|
Expected long-term return on plan assets
|
7.50
|
%
|
7.50
|
%
|
7.50
|
%
|
||||||
|
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
||||||
|
|
||||||||||||
|
The following assumptions were used to determine net periodic pension cost:
|
||||||||||||
|
Discount rate
|
3.50
|
%
|
4.10
|
%
|
5.15
|
%
|
||||||
|
Expected long-term return on plan assets
|
7.50
|
%
|
7.50
|
%
|
8.00
|
%
|
||||||
|
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
||||||
|
|
Pension Benefits
|
Other Benefits
|
||||||||||||||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
2013
|
2012
|
2011
|
||||||||||||||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Service cost
|
$
|
2,493
|
$
|
3,122
|
$
|
2,589
|
$
|
23
|
$
|
20
|
$
|
17
|
||||||||||||
|
Interest cost
|
3,223
|
3,145
|
3,544
|
286
|
155
|
202
|
||||||||||||||||||
|
Expected return on plan assets
|
(7,804
|
)
|
(6,686
|
)
|
(7,720
|
)
|
-
|
-
|
-
|
|||||||||||||||
|
Amortization of prior service cost
|
23
|
283
|
309
|
(205
|
)
|
(202
|
)
|
(202
|
)
|
|||||||||||||||
|
Amortization of unrecognized net loss
|
2,692
|
3,330
|
1,353
|
280
|
182
|
205
|
||||||||||||||||||
|
Net periodic pension cost
|
$
|
627
|
$
|
3,194
|
$
|
75
|
$
|
384
|
$
|
155
|
$
|
222
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income (pre-tax)
|
||||||||||||||||||||||||
|
Net loss (gain)
|
$
|
(21,500
|
)
|
$
|
894
|
$
|
16,108
|
$
|
(369
|
)
|
$
|
136
|
$
|
(562
|
)
|
|||||||||
|
Prior service cost
|
-
|
(1,006
|
)
|
-
|
(54
|
)
|
-
|
-
|
||||||||||||||||
|
Amortization of prior service cost
|
(23
|
)
|
(283
|
)
|
(309
|
)
|
205
|
202
|
202
|
|||||||||||||||
|
Amortization of unrecognized net gain
|
(2,692
|
)
|
(3,330
|
)
|
(1,353
|
)
|
(280
|
)
|
(182
|
)
|
(205
|
)
|
||||||||||||
|
Total recognized in other comprehensive loss (income)
|
(24,215
|
)
|
(3,725
|
)
|
14,446
|
(498
|
)
|
156
|
(565
|
)
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Total recognized in net periodic benefit cost and other comprehensive income (loss) - pre-tax
|
$
|
(23,588
|
)
|
$
|
(531
|
)
|
$
|
14,521
|
$
|
(114
|
)
|
$
|
311
|
$
|
(343
|
)
|
||||||||
|
|
Pension
|
Other
|
||||||
|
|
Benefits
|
Benefits
|
||||||
|
|
|
|
||||||
|
2014
|
5,950
|
555
|
||||||
|
2015
|
6,090
|
565
|
||||||
|
2016
|
6,143
|
560
|
||||||
|
2017
|
9,199
|
576
|
||||||
|
2018
|
6,899
|
590
|
||||||
|
2019 - 2023
|
34,827
|
2,771
|
||||||
|
(In thousands)
|
One Percentage point increase
|
One Percentage point decrease
|
||||||
|
Increase (decrease) on total service and interest cost components
|
$
|
37
|
$
|
(27
|
)
|
|||
|
Increase (decrease) on postretirement accumulated benefit obligation
|
768
|
(567
|
)
|
|||||
|
|
Target 2013
|
2013
|
2012
|
|||||||||
|
Cash and cash equivalents
|
0 - 20
|
%
|
6
|
%
|
5
|
%
|
||||||
|
Fixed income securities
|
20 - 40
|
%
|
27
|
%
|
29
|
%
|
||||||
|
Equities
|
40 - 80
|
%
|
67
|
%
|
66
|
%
|
||||||
|
Total
|
100
|
%
|
100
|
%
|
||||||||
|
|
Quoted Prices in
|
Significant
|
|
|||||||||
|
|
Active Markets for
|
Other
|
Balance
|
|||||||||
|
|
Identical Assets
|
Observable Inputs
|
as of
|
|||||||||
|
|
(Level 1)
|
(Level 2)
|
December 31, 2013
|
|||||||||
|
Cash and cash equivalents
|
$
|
7,533
|
$
|
-
|
$
|
7,533
|
||||||
|
Foreign equity mutual funds
|
15,653
|
-
|
15,653
|
|||||||||
|
Equity mutual funds
|
16,727
|
-
|
16,727
|
|||||||||
|
US government bonds
|
-
|
9,355
|
9,355
|
|||||||||
|
Corporate bonds
|
-
|
19,665
|
19,665
|
|||||||||
|
Common stock
|
44,532
|
-
|
44,532
|
|||||||||
|
Municipal bonds and notes
|
-
|
1,451
|
1,451
|
|||||||||
|
Foreign bonds and notes
|
-
|
1,392
|
1,392
|
|||||||||
|
Foreign equity
|
2,266
|
-
|
2,266
|
|||||||||
|
Totals
|
$
|
86,711
|
$
|
31,863
|
$
|
118,574
|
||||||
|
|
Quoted Prices in
|
Significant
|
|
|||||||||
|
|
Active Markets for
|
Other
|
Balance
|
|||||||||
|
|
Identical Assets
|
Observable Inputs
|
as of
|
|||||||||
|
|
(Level 1)
|
(Level 2)
|
December 31, 2012
|
|||||||||
|
Cash and cash equivalents
|
$
|
5,464
|
$
|
-
|
$
|
5,464
|
||||||
|
Foreign equity mutual funds
|
9,763
|
-
|
9,763
|
|||||||||
|
Equity mutual funds
|
13,110
|
-
|
13,110
|
|||||||||
|
US government bonds
|
-
|
12,744
|
12,744
|
|||||||||
|
Corporate bonds
|
-
|
13,604
|
13,604
|
|||||||||
|
Common stock
|
40,430
|
-
|
40,430
|
|||||||||
|
Municipal bonds and notes
|
-
|
1,805
|
1,805
|
|||||||||
|
Foreign bonds and notes
|
-
|
1,137
|
1,137
|
|||||||||
|
Foreign equity
|
1,647
|
-
|
1,647
|
|||||||||
|
Totals
|
$
|
70,414
|
$
|
29,290
|
$
|
99,704
|
||||||
|
|
Years ended December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Dividend yield
|
3.20
|
%
|
3.94
|
%
|
3.31%–3.82
|
%
|
||||||
|
Expected volatility
|
34.60
|
%
|
34.64
|
%
|
33.75%–34.36
|
%
|
||||||
|
Risk-free interest rates
|
2.43
|
%
|
1.24
|
%
|
1.48%–2.81
|
%
|
||||||
|
Expected life
|
7 years
|
7 years
|
7 years
|
|||||||||
|
|
Number of Shares
|
Weighted average exercise price
|
Weighted Average Remaining Contractual Term (in yrs)
|
Aggregate Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2013
|
1,695,562
|
$
|
22.72
|
|
|
|||||||||||
|
Granted
|
120
|
26.29
|
|
|
||||||||||||
|
Exercised
|
(335,103
|
)
|
21.77
|
|
|
|||||||||||
|
Forfeited
|
(495
|
)
|
20.19
|
|
|
|||||||||||
|
Expired
|
(18,584
|
)
|
21.58
|
|
|
|||||||||||
|
Outstanding at December 31, 2013
|
1,341,500
|
$
|
22.98
|
3.89
|
$
|
3,996,816
|
||||||||||
|
|
||||||||||||||||
|
Exercisable at December 31, 2013
|
1,279,560
|
$
|
23.08
|
3.78
|
$
|
3,683,178
|
||||||||||
|
|
||||||||||||||||
|
Expected to Vest
|
61,044
|
$
|
20.80
|
5.54
|
$
|
311,352
|
||||||||||
|
|
Years ended
|
|||||||||||
|
(dollars in thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Proceeds from stock options exercised
|
$
|
7,927
|
$
|
1,908
|
$
|
2,255
|
||||||
|
Tax benefits related to stock options exercised
|
178
|
8
|
341
|
|||||||||
|
Intrinsic value of stock options exercised
|
905
|
498
|
897
|
|||||||||
|
Fair value of shares vested during the year
|
766
|
1,656
|
1,597
|
|||||||||
|
|
Number
|
Weighted-
Average
|
||||||
|
|
of
|
Grant Date Fair
|
||||||
|
|
Shares
|
Value
|
||||||
|
Unvested Restricted Stock Awards
|
|
|
||||||
|
Unvested at January 1, 2013
|
117,150
|
$
|
24.37
|
|||||
|
Forfeited
|
(2,033
|
)
|
23.25
|
|||||
|
Vested
|
(48,467
|
)
|
26.10
|
|||||
|
Unvested at December 31, 2013
|
66,650
|
$
|
23.15
|
|||||
|
|
Number
|
Weighted-
Average
|
||||||
|
|
of
|
Grant Date Fair
|
||||||
|
|
Shares
|
Value
|
||||||
|
Unvested Restricted Stock Units
|
|
|
||||||
|
Unvested at January 1, 2013
|
406,058
|
$
|
25.64
|
|||||
|
Forfeited
|
(6,467
|
)
|
-
|
|||||
|
Vested
|
(69,333
|
)
|
-
|
|||||
|
Granted
|
209,592
|
20.81
|
||||||
|
Unvested at December 31, 2013
|
539,850
|
$
|
27.36
|
|||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Unrecognized prior service cost and net actuarial loss on pension plans
|
$
|
(7,785
|
)
|
$
|
(22,555
|
)
|
||
|
Unrealized net holding (losses) gains on available for sale securities
|
(8,980
|
)
|
16,675
|
|||||
|
Accumulated other comprehensive loss
|
$
|
(16,765
|
)
|
$
|
(5,880
|
)
|
||
|
|
Actual
|
Regulatory ratio requirements
|
||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Ratio
|
Minimum
capital adequacy
|
For classification
as well capitalized
|
||||||||||||
|
As of December 31, 2013
|
|
|
|
|
||||||||||||
|
Total Capital (to risk weighted assets):
|
|
|
|
|
||||||||||||
|
Company
|
$
|
723,580
|
12.99
|
%
|
8.00
|
%
|
10.00
|
%
|
||||||||
|
NBT Bank
|
686,194
|
12.41
|
%
|
8.00
|
%
|
10.00
|
%
|
|||||||||
|
Tier I Capital (to risk weighted assets)
|
||||||||||||||||
|
Company
|
653,950
|
11.74
|
%
|
4.00
|
%
|
6.00
|
%
|
|||||||||
|
NBT Bank
|
617,038
|
11.16
|
%
|
4.00
|
%
|
6.00
|
%
|
|||||||||
|
Tier I Capital (to average assets)
|
||||||||||||||||
|
Company
|
653,950
|
8.93
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||
|
NBT Bank
|
617,038
|
8.47
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||
|
|
||||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||
|
Total Capital (to risk weighted assets):
|
||||||||||||||||
|
Company
|
$
|
560,745
|
12.25
|
%
|
8.00
|
%
|
10.00
|
%
|
||||||||
|
NBT Bank
|
505,027
|
11.08
|
%
|
8.00
|
%
|
10.00
|
%
|
|||||||||
|
Tier I Capital (to risk weighted assets)
|
||||||||||||||||
|
Company
|
503,359
|
11.00
|
%
|
4.00
|
%
|
6.00
|
%
|
|||||||||
|
NBT Bank
|
447,909
|
9.83
|
%
|
4.00
|
%
|
6.00
|
%
|
|||||||||
|
Tier I Capital (to average assets)
|
||||||||||||||||
|
Company
|
503,359
|
8.54
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||
|
NBT Bank
|
447,909
|
7.62
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||
|
|
Years ended December 31,
|
|||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Weighted
|
|
|||||||||||||||||||||||||||
|
|
Net
|
average
|
Per share
|
Net
|
average
|
Per share
|
Net
|
average
|
Per share
|
|||||||||||||||||||||||||||
|
(In thousands, except per share data)
|
income
|
shares
|
amount
|
income
|
shares
|
amount
|
income
|
shares
|
amount
|
|||||||||||||||||||||||||||
|
Basic earnings per share
|
$
|
61,747
|
41,930
|
$
|
1.47
|
$
|
54,558
|
33,379
|
$
|
1.63
|
$
|
57,901
|
33,662
|
$
|
1.72
|
|||||||||||||||||||||
|
Effect of dilutive securities
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Stock based compensation
|
420
|
340
|
262
|
|||||||||||||||||||||||||||||||||
|
Diluted earnings per share
|
$
|
61,747
|
42,350
|
$
|
1.46
|
$
|
54,558
|
33,719
|
$
|
1.62
|
$
|
57,901
|
33,924
|
$
|
1.71
|
|||||||||||||||||||||
|
Detail About Accumulated Other Comprehensive (Loss)
Income Components
|
Amount reclassified from accumulated other comprehensive income (loss)
|
Affected line item in the consolidated statement of comprehensive income
|
|||||||
|
|
Years ended
|
|
|||||||
|
|
December 31, 2013
|
December 31, 2012
|
|
||||||
|
Available for sale securities:
|
|
|
|
||||||
|
Gains on available for sale securities
|
$
|
(1,426
|
)
|
$
|
(599
|
)
|
Net securities gains
|
||
|
Tax benefit
|
565
|
237
|
Income tax expense
|
||||||
|
Net of tax
|
$
|
(861
|
)
|
$
|
(362
|
)
|
|
||
|
|
|
||||||||
|
Pension and other benefits:
|
|
||||||||
|
Amortization of net gains
|
$
|
2,972
|
$
|
3,512
|
Salaries and employee benefits
|
||||
|
Amortization of prior service costs
|
(182
|
)
|
81
|
Salaries and employee benefits
|
|||||
|
Tax expense
|
1,189
|
1,419
|
Income tax expense
|
||||||
|
Net of tax
|
$
|
1,601
|
$
|
2,174
|
|
||||
|
|
|
||||||||
|
Total reclassifications during the period, net of tax
|
$
|
740
|
$
|
1,812
|
|
||||
|
|
At December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Unused lines of credit
|
$
|
216,658
|
$
|
163,626
|
||||
|
Commitments to extend credits, primarily variable rate
|
849,092
|
678,093
|
||||||
|
Standby letters of credit
|
36,837
|
37,510
|
||||||
|
Commercial letters of credit
|
41,263
|
16,607
|
||||||
|
Loans sold with recourse
|
15,741
|
13,690
|
||||||
|
|
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||||
|
(In thousands)
|
Fair Value Hierarchy
|
Carrying amount
|
Estimated fair value
|
Carrying amount
|
Estimated fair value
|
|||||||||||||||
|
Financial assets
|
|
|
|
|
|
|||||||||||||||
|
Securities held to maturity
|
2
|
$
|
117,283
|
$
|
113,276
|
$
|
60,563
|
$
|
61,535
|
|||||||||||
|
Net loans
|
3
|
5,337,361
|
5,386,520
|
4,208,282
|
4,313,244
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Time deposits
|
2
|
$
|
1,021,142
|
$
|
1,023,982
|
$
|
983,261
|
$
|
994,376
|
|||||||||||
|
Long-term debt
|
2
|
308,823
|
325,195
|
367,492
|
407,404
|
|||||||||||||||
|
Junior subordinated debt
|
2
|
101,196
|
105,121
|
75,422
|
74,147
|
|||||||||||||||
|
|
Quoted Prices in
|
Significant
|
Significant
|
|
||||||||||||
|
|
Active Markets for
|
Other
|
Unobservable
|
Balance
|
||||||||||||
|
|
Identical Assets
|
Observable Inputs
|
Inputs
|
as of
|
||||||||||||
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
December 31, 2013
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Securities Available for Sale:
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
$
|
43,616
|
$
|
-
|
$
|
-
|
$
|
43,616
|
||||||||
|
Federal Agency
|
-
|
278,915
|
-
|
278,915
|
||||||||||||
|
State & municipal
|
-
|
113,665
|
-
|
113,665
|
||||||||||||
|
Mortgage-backed
|
-
|
364,164
|
-
|
364,164
|
||||||||||||
|
Collateralized mortgage obligations
|
-
|
549,528
|
-
|
549,528
|
||||||||||||
|
Other securities
|
6,796
|
8,197
|
-
|
14,993
|
||||||||||||
|
Total Securities Available for Sale
|
$
|
50,412
|
$
|
1,314,750
|
$
|
-
|
$
|
1,364,881
|
||||||||
|
Trading Securities
|
5,779
|
-
|
-
|
5,779
|
||||||||||||
|
Interest Rate Swaps
|
-
|
281
|
-
|
281
|
||||||||||||
|
Total
|
$
|
56,191
|
$
|
1,314,750
|
$
|
-
|
$
|
1,370,941
|
||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest Rate Swaps
|
$
|
-
|
$
|
281
|
$
|
-
|
$
|
281
|
||||||||
|
Total
|
$
|
-
|
$
|
281
|
$
|
-
|
$
|
281
|
||||||||
|
|
Quoted Prices in
|
Significant
|
Significant
|
|
||||||||||||
|
|
Active Markets for
|
Other
|
Unobservable
|
Balance
|
||||||||||||
|
|
Identical Assets
|
Observable Inputs
|
Inputs
|
as of
|
||||||||||||
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
December 31, 2012
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Securities Available for Sale:
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
$
|
64,425
|
$
|
-
|
$
|
-
|
$
|
64,425
|
||||||||
|
Federal Agency
|
-
|
282,814
|
-
|
282,814
|
||||||||||||
|
State & municipal
|
-
|
86,802
|
-
|
86,802
|
||||||||||||
|
Mortgage-backed
|
-
|
250,281
|
-
|
250,281
|
||||||||||||
|
Collateralized mortgage obligations
|
-
|
449,723
|
-
|
449,723
|
||||||||||||
|
Other securities
|
8,672
|
5,282
|
-
|
13,954
|
||||||||||||
|
Total Securities Available for Sale
|
$
|
73,097
|
$
|
1,074,902
|
$
|
-
|
$
|
1,147,999
|
||||||||
|
Trading Securities
|
3,918
|
-
|
-
|
3,918
|
||||||||||||
|
Interest Rate Swaps
|
-
|
1,490
|
-
|
1,490
|
||||||||||||
|
Total
|
$
|
77,015
|
$
|
1,076,392
|
$
|
-
|
$
|
1,153,407
|
||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest Rate Swaps
|
$
|
-
|
$
|
1,490
|
$
|
-
|
$
|
1,490
|
||||||||
|
Total
|
$
|
-
|
$
|
1,490
|
$
|
-
|
$
|
1,490
|
||||||||
|
|
December 31,
|
|||||||
|
(In thousands)
|
2013
|
2012
|
||||||
|
Assets
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
3,741
|
$
|
23,095
|
||||
|
Securities available for sale, at estimated fair value
|
11,008
|
12,866
|
||||||
|
Trading securities
|
4,742
|
3,371
|
||||||
|
Investment in subsidiaries, on equity basis
|
896,479
|
635,851
|
||||||
|
Other assets
|
49,530
|
48,324
|
||||||
|
Total assets
|
$
|
965,500
|
$
|
723,507
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Total liabilities
|
$
|
148,931
|
$
|
141,234
|
||||
|
Stockholders’ equity
|
816,569
|
582,273
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
965,500
|
$
|
723,507
|
||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Dividends from subsidiaries
|
$
|
13,500
|
$
|
79,175
|
$
|
54,400
|
||||||
|
Management fee from subsidiaries
|
84,778
|
78,665
|
69,430
|
|||||||||
|
Securities gains (losses)
|
1,273
|
442
|
(31
|
)
|
||||||||
|
Interest, dividend and other income
|
636
|
720
|
628
|
|||||||||
|
Total revenue
|
100,187
|
159,002
|
124,427
|
|||||||||
|
Operating expense
|
83,675
|
79,015
|
75,254
|
|||||||||
|
Income before income tax benefit and equity in undistributed income of subsidiaries
|
16,512
|
79,987
|
49,173
|
|||||||||
|
Income tax (expense) benefit
|
(1,046
|
)
|
(284
|
)
|
1,340
|
|||||||
|
Dividends in excess of income (equity in undistributed income) of subsidiaries
|
46,285
|
(25,145
|
)
|
7,388
|
||||||||
|
Net income
|
$
|
61,751
|
$
|
54,558
|
$
|
57,901
|
||||||
|
|
Years ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Operating activities
|
|
|
|
|||||||||
|
Net income
|
$
|
61,751
|
$
|
54,558
|
$
|
57,901
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
|
Stock-based compensation
|
4,305
|
4,364
|
3,244
|
|||||||||
|
Gain on sales of available-for-sale securities
|
1,273
|
442
|
31
|
|||||||||
|
Equity in undistributed income of subsidiaries
|
(59,785
|
)
|
(54,030
|
)
|
(61,788
|
)
|
||||||
|
Cash dividend from subsidiaries
|
13,500
|
79,175
|
54,400
|
|||||||||
|
Net change in other liabilities
|
(18,077
|
)
|
(3,181
|
)
|
15,311
|
|||||||
|
Net change in other assets
|
14,924
|
2,030
|
(11,607
|
)
|
||||||||
|
Net cash provided by operating activities
|
17,891
|
83,358
|
57,492
|
|||||||||
|
Investing activities
|
||||||||||||
|
Purchases of available-for-sale securities
|
-
|
(4,163
|
)
|
(968
|
)
|
|||||||
|
Sales and maturities of available-for-sale securities
|
1,948
|
1,445
|
71
|
|||||||||
|
Net cash provided by (used in) acquisitions
|
2,232
|
(14,612
|
)
|
-
|
||||||||
|
Purchases of premises and equipment
|
(782
|
)
|
(1,240
|
)
|
(1,656
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
3,398
|
(18,570
|
)
|
(2,553
|
)
|
|||||||
|
Financing activities
|
||||||||||||
|
Proceeds from the issuance of shares to employee benefit plans and other stock plans
|
5,512
|
1,387
|
1,386
|
|||||||||
|
Payments on long-term debt
|
-
|
(3,340
|
)
|
(140
|
)
|
|||||||
|
Purchases of treasury shares
|
(12,459
|
)
|
(15,490
|
)
|
(30,502
|
)
|
||||||
|
Cash dividends and payments for fractional shares
|
(33,518
|
)
|
(26,712
|
)
|
(27,063
|
)
|
||||||
|
Excess tax benefit from exercise of stock options
|
(178
|
)
|
8
|
341
|
||||||||
|
Net cash used in financing activities
|
(40,643
|
)
|
(44,147
|
)
|
(55,978
|
)
|
||||||
|
Net (decrease )increase in cash and cash equivalents
|
(19,354
|
)
|
20,641
|
(1,039
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
23,095
|
2,454
|
3,493
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
3,741
|
$
|
23,095
|
$
|
2,454
|
||||||
|
Plan Category
|
A. Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
B. Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column A.)
|
|||||||||
|
Equity compensation plans approved by stockholders
|
1,341,500
|
$
|
22.98
|
4,071,578
|
||||||||
|
Equity compensation plans not approved by stockholders
|
None
|
None
|
None
|
|||||||||
| 3.1 | Certificate of Incorporation of NBT Bancorp Inc. as amended through July 23, 2001 (filed as Exhibit 3.1 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and incorporated herein by reference). |
| 3.2 | Bylaws of NBT Bancorp Inc. as amended and restated through May 7, 2013 (filed as Exhibit 3.1 to Registrant’s Form 8-K, filed on May 7, 2013 and incorporated herein by reference). |
| 3.3 | Certificate of Designation of the Series A Junior Participating Preferred Stock (filed as Exhibit A to Exhibit 4.1 of the Registrant’s Form 8-K, filed on November 18, 2004, and incorporated herein by reference). |
| 4.1 | Specimen common stock certificate for NBT’s Bancorp Inc. common stock (filed as Exhibit 4.1 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-4 filed on December 27, 2005 and incorporated herein by reference). |
| 4.2 | Rights Agreement, dated as of November 15, 2004, between NBT Bancorp Inc. and Registrar and Transfer Company, as Rights Agent (filed as Exhibit 4.1 to Registrant's Form 8-K, file number 0-14703, filed on November 18, 2004, and incorporated by reference herein). |
| 10.1 | NBT Bancorp Inc. 1993 Stock Option Plan (filed as Exhibit 99.1 to Registrant's Form S-8 Registration Statement, file number 333-71830 filed on October 18, 2001 and incorporated by reference herein).* |
| 10.2 | NBT Bancorp Inc. Non-Employee Director, Divisional Director and Subsidiary Director Stock Option Plan (filed as Exhibit 99.1 to Registrant's Form S-8 Registration Statement, file number 333-73038 filed on November 9, 2001 and incorporated by reference herein).* |
| 10.3 | NBT Bancorp Inc. Employee Stock Purchase Plan (filed as Exhibit 10.4 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and incorporated herein by reference).* |
| 10.4 | NBT Bancorp Inc. Non-employee Directors Restricted and Deferred Stock Plan (filed as Exhibit 10.5 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and incorporated herein by reference).* |
| 10.5 | NBT Bancorp Inc. Performance Share Plan (filed as Exhibit 10.6 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and incorporated herein by reference).* |
| 10.6 | NBT Bancorp Inc. 2014 Executive Incentive Compensation Plan.* |
| 10.7 | 2006 Non-Executive Restricted Stock Plan (filed as Exhibit 99.1 to Registrant’s Form S-8 Registration Statement, file number 333-139956, filed on January 12, 2007, and incorporated herein by reference).* |
| 10.8 | Supplemental Retirement Agreement between NBT Bancorp Inc., NBT Bank, National Association and Daryl R. Forsythe as amended and restated Effective January 1, 2005 (filed as Exhibit 10.11 to Registrant’s Form 10-K for the year ended December 31, 2005, filed on March 15, 2006 and incorporated herein by reference).* |
| 10.9 | Death Benefits Agreement between NBT Bancorp Inc., NBT Bank, National Association and Daryl R. Forsythe made August 22, 1995 (filed as Exhibit 10.12 to Registrant’s Form 10-K for the year ended December 31, 2005, filed on March 15, 2006 and incorporated herein by reference).* |
| 10.10 | Amendment dated January 28, 2002 to Death Benefits Agreement between NBT Bancorp Inc., NBT Bank, National Association and Daryl R. Forsythe made August 22, 1995 (filed as Exhibit 10.12 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009 and incorporated herein by reference).* |
| 10.11 | Employment Agreement between NBT Bancorp Inc. and Martin A. Dietrich as amended and restated November 5, 2009 (filed as Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
| 10.12 | Supplemental Executive Retirement Agreement between NBT Bancorp Inc. and Martin A. Dietrich as amended and restated January 20, 2010. (filed as Exhibit 10.14 to Registrant’s Form 10-K for the year ended December 31, 2009, filed on March 1, 2010 and incorporated herein by reference).* |
| 10.13 | Form of Change in Control Agreement, dated November 5, 2009, by and between NBT Bancorp Inc. and Messrs. Dietrich, Chewens, Raven and Levy (filed as Exhibit 10.5 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
|
Form of First Amendment to the Form of Change in Control Agreement for Messrs. Dietrich, Chewens, Levy and Raven.*
|
| 10.15 | Form of Amendment to Three-Year Change in Control Agreement for Messrs. Dietrich, Chewens, Levy and Raven ( filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on January 29, 2013 and incorporated herein by reference).* |
| 10.16 | Employment Agreement between NBT Bancorp Inc. and Michael J. Chewens as amended and restated November 5, 2009 (filed as Exhibit 10.2 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
| 10.17 | Form of Amended and Restated NBT Bancorp Inc. Supplemental Retirement Agreement, dated as of November 5, 2009, between NBT Bancorp Inc. and Messrs. Chewens, Levy and Raven (filed as Exhibit 10.7 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
| 10.18 | Employment Agreement between NBT Bancorp Inc. and David E. Raven as amended and restated November 5, 2009 (filed as Exhibit 10.3 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
| 10.19 | Employment Agreement between NBT Bancorp Inc. and Jeffrey M. Levy made as amended and restated November 5, 2009 (filed as Exhibit 10.3 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
| 10.20 | Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2008, filed on November 10, 2008 and incorporated herein by reference).* |
| 10.21 | First amendment dated November 5, 2009 to Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.6 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on November 9, 2009 and incorporated herein by reference).* |
| 10.22 | NBT Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A filed on March 31, 2008, and incorporated herein by reference).* |
| 10.23 | Description of Arrangement for Directors Fees.* |
| 10.24 | Long Term Incentive Compensation Plan for Named Executive Officers (filed as Exhibit 10.24 to Registrant’s Form 10-K for the year ended December 31, 2011, filed on February 29, 2012 and incorporated herein by reference).* |
| 10.25 | Consulting Agreement, dated October 7, 2012, by and between NBT Bancorp, Inc. and Joseph Nasser (filed as Exhibit 10.1 to the Registrant’s Form 8-K, File Number 0-14703, filed on October 12, 2012, and incorporated herein by reference).* |
| 10.26 | Employment Agreement, dated May 4, 2012, by and between Timothy L. Brenner and NBT Bancorp Inc. (filed as Exhibit 10.4 to Registrant’s Form S-4, filed on January 28, 2013 and incorporated herein by reference).* |
| 10.27 | Change in Control Agreement, dated May 4, 2013, by and between Timothy L. Brenner and NBT Bancorp Inc. (filed as Exhibit 10.5 to Registrant’s Form S-4, filed on January 28, 2013 and incorporated herein by reference).* |
| 10.28 | Form of Amendment to Two-Year Change in Control Agreement for Mr. Brenner ( filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on January 29, 2013 and incorporated herein by reference).* |
| 10.28 | Employment Agreement dated October 7, 2012 between NBT Bancorp, Inc. and Jack H. Webb. (filed as Exhibit 10.28 to Registrant’s Form 10-K for the year ended December 31, 2012, filed on March 1, 2013 and incorporated herein by reference).* |
| 10.29 | Amended and Restated Supplemental Retirement Agreement and First Amendment to the Supplemental Retirement Agreement between Alliance Financial Corporation, Alliance Bank, N.A. and Jack H. Webb.* |
| 10.30 |
Split Dollar Agreement between the Alliance Bank N.A. and Jack H. Webb.*
|
| 21 | A list of the subsidiaries of the Registrant. |
| 23 | Consent of KPMG LLP. |
| 31.1 | Certification by the Chief Executive Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934. |
| 31.2 | Certification by the Chief Financial Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934. |
| 32.1 | Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| (b) | Exhibits to this Form 10-K are attached or incorporated herein by reference as noted above. |
| (c) | Not applicable |
|
NBT BANCORP INC. (Registrant)
|
|
March 3, 2014
|
|
|
|
/s/ Martin A. Dietrich
|
|
Martin A. Dietrich
|
|
Chief Executive Officer
|
|
/s/ Daryl R. Forsythe
|
|
Daryl R. Forsythe
|
|
Chairman and Director
|
| Date: March 3, 2014 |
|
/s/ Martin A. Dietrich
|
|
Martin A. Dietrich
|
|
NBT Bancorp Inc. President, CEO, and Director (Principal Executive Officer)
|
| Date: March 3, 2014 |
|
/s/ Michael J. Chewens
|
|
Michael J. Chewens
|
|
Chief Financial Officer
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
| Date: March 3, 2014 |
|
/s/ Richard Chojnowski
|
|
Richard Chojnowski, Director
|
| Date: March 3, 2014 |
|
/s/ Patricia T. Civil
|
|
Patricia T. Civil, Director
|
| Date: March 3, 2014 |
|
/s/ Timothy E. Delaney
|
|
Timothy E. Delaney, Director
|
| Date: March 3, 2014 |
|
/s/ James H. Douglas
|
|
James H. Douglas, Director
|
| Date: March 3, 2014 |
|
/s/ John C. Mitchell
|
|
John C. Mitchell, Director
|
| Date: March 3, 2014 |
|
/s/ Michael M. Murphy
|
|
Michael M. Murphy, Director
|
| Date: March 3, 2014 |
|
/s/ Joseph A. Santangelo
|
|
Joseph A. Santangelo, Director
|
| Date: March 3, 2014 |
|
/s/ Robert A. Wadsworth
|
|
Robert A. Wadsworth, Director
|
| Date: March 3, 2014 |
|
/s/ Lowell A. Seifter
|
|
Lowell A. Seifter, Director
|
| Date: March 3, 2014 |
|
/s/ Paul M. Solomon
|
|
Paul M. Solomon, Director
|
| Date: March 3, 2014 |
|
/s/ Jack H. Webb
|
|
Jack H. Webb, Director
|
| Date: March 3, 2014 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|