These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
CA
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which
Registered |
|
|
|
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
x
|
|
Smaller reporting company
|
|
|
|
|
|
Emerging growth company
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| i |
|
●
|
“Benchwick” are to Benchwick Construction Products Co., Limited, a company established in the special administrative regions of Hong Kong on March 21, 2014 and a wholly-owned subsidiary of the Company;
|
|
●
|
“China” or the “PRC” are to the People’s Republic of China;
|
|
●
|
“Company” are to Northann Corp. a Nevada corporation incorporated on March 29, 2022;
|
|
●
|
“Crazy Industry” are to Crazy Industry (Changzhou) Industry Technology Co., Ltd., a company established in the PRC on September 4, 2018 and a wholly-owned subsidiary of Benchwick;
|
|
●
|
“Dotfloor” are to Dotfloor, Inc., a corporation incorporated in California on June 26, 2020 and a wholly-owned subsidiary of NDC;
|
|
●
|
“HKD” are to the official currency of Hong Kong;
|
|
●
|
“Marco” are to Changzhou Marco Merit International Trading Co., Ltd., a company established in the PRC on April 23, 2014 and a 51%-owned subsidiary of Benchwick;
|
|
●
|
“NBS” are to Northann Building Solutions LLC., a limited liability company formed in Delaware on August 15, 2013 and a wholly-owned subsidiary of the Company;
|
|
●
|
“NCP” are to Northann (Changzhou) Construction Products Co., Ltd., a company established in the PRC on December 4, 2013 and a wholly-owned subsidiary of the Company;
|
|
●
|
“NDC” are to Northann Distribution Center Inc, a corporation incorporated in California on February 10, 2016 and a wholly-owned subsidiary of NBS;
|
|
●
|
“Ringold” are to Changzhou Ringold International Trading Co., Ltd., a company established in the PRC on September 28, 2017 and a wholly-owned subsidiary of Benchwick;
|
|
●
|
“RMB” or “Chinese Yuan” are to the legal currency of China;
|
|
●
|
“U.S. dollars,” “dollars,” “USD,” “US$” or “$” are to the legal currency of the United States; and
|
|
●
|
“we”, “us”, “our” are to Northann Corp. and its subsidiaries.
|
| ii |
|
·
|
expectations of future results of operations or financial performance;
|
|
|
·
|
introduction of new products or compensation strategies;
|
|
|
·
|
our operations of the business;
|
|
|
·
|
plans for growth, future operations, and potential acquisitions;
|
|
|
·
|
the size and growth potential of possible markets for our product candidates and our ability to serve those markets;
|
|
|
·
|
the rate and degree of market acceptance of our business model;
|
|
|
·
|
the accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing and our ability to obtain additional financing;
|
|
|
·
|
our ability to attract strategic partners with development, regulatory and commercialization expertise; and
|
|
|
·
|
the development of our marketing capabilities.
|
|
|
BUSINESS
|
| 1 |
|
|
●
|
FDM systems and related technologies are currently the most accessible and widely used from consumer level to industrial level. 3D printers based on FDM technology print parts layer by layer from bottom to top by heating and extruding thermoplastic fibers (the most commonly used is ABS plastic). Production grade systems use a variety of standard, engineering and high performance thermoplastics with specific properties such as toughness, electrostatic dissipation, translucency, biocompatibility, ultraviolet resistance and high thermal flexure.
|
|
|
●
|
LED-curing 3D printing technology is the earliest 3D printing technology and it is also a relatively developed 3D printing technology at present. The basic principle of this technology is to utilize the cumulative molding of materials, namely, to divide the shape of a three-dimensional target part into several planar layers, and scan the liquid photosensitive resin with a light beam of a certain wavelength, so that the scanned part can be cured, while the place not irradiated is still liquid, and finally each layer accumulates into the required target part, and the material utilization rate can reach 100%.
|
| 2 |
| 3 |
| 4 |
| 5 |
| 6 |
| 7 |
|
|
|
For the Fiscal Year Ended December 31, 2023
|
|
|
For the Fiscal Year Ended December 31, 2022
|
|
||
|
North America
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
98.23
|
%
|
|
|
85.50
|
%
|
|
Canada
|
|
|
1.28
|
%
|
|
|
12.95
|
%
|
|
Europe
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
*
|
%
|
|
|
*
|
%
|
|
Netherlands
|
|
|
- |
%
|
|
|
*
|
%
|
|
Croatia
|
|
|
- |
%
|
|
|
*
|
%
|
|
Other
|
|
|
-
|
%
|
|
|
1.06
|
%
|
|
*
|
less than 1%
|
| 8 |
|
Owner
|
|
Country
|
|
Patent Code
|
|
Patent Name
|
|
Authorization
Date (YYYY/MM/DD) |
|
Expiry Date
(YYYY/MM/DD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2022925
|
|
Decorative panel, panel covering, and method of producing such a decorative panel
|
|
2020/10/20
|
|
2039/04/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
United States
|
|
10,895,079
|
|
Decorative panel, panel covering, and method of producing such a decorative panel
|
|
2021/01/19
|
|
2039/04/24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
United States
|
|
11,414,874
|
|
Decorative panel, panel covering, and method of producing such a decorative panel
|
|
2021/08/16
|
|
2039/04/24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
European Patent Convention
|
|
3953540
|
|
Decorative panel, panel covering, and method of producing such a decorative panel
|
|
2023/03/01
|
|
2040/04/14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2024631
|
|
Decorative surface covering element, surface covering element covering, and method of producing such a decorative surface covering element
|
|
2021/09/07
|
|
2040/01/09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Australia
|
|
2021205306
|
|
Decorative surface covering element, surface covering element covering, and method of producing such a decorative surface covering element
|
|
2023/03/09
|
|
2041/01/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
European Patent Convention
|
|
4087989
|
|
Decorative surface covering element, surface covering element covering, and method of producing such a decorative surface covering element
|
|
2023/11/01
|
|
2041/01/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2024632
|
|
Panel, in particular a floor panel, ceiling panel or wall panel, and use of an additional layer in a laminated multi-layer structure of a panel.
|
|
2021/09/07
|
|
2040/01/09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Australia
|
|
2021206145
|
|
Panel, in particular a floor panel, ceiling panel or wall panel, and use of an additional layer in a laminated multi-layer structure of a panel.
|
|
2023/12/14
|
|
2041/01/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2025115
|
|
Decorative surface covering element, surface covering element covering, and method of producing such a decorative surface covering element
|
|
2021/10/19
|
|
2040/03/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
United States
|
|
11,421,424
|
|
Decorative surface covering element, surface covering element covering, and method of producing such a decorative surface covering element
|
|
2022/08/23
|
|
2040/04/30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
United States
|
|
11,643,822
|
|
Decorative surface covering element, surface covering element covering, and method of producing such a decorative surface covering element
|
|
2023/05/09
|
|
2040/04/30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2030694
|
|
DECORATIVE PANEL, DECORATIVE COVERING, METHOD AND SYSTEM FOR PRODUCING SUCH A PANEL
|
|
2023/08/04
|
|
2042/01/25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2032705
|
|
COMPUTER-IMPLEMENTED METHOD FOR GENERATING A DECORATIVE PATTERN FOR DECORATIVE PANELS, AND MANUFACTURING METHOD OF SUCH PANELS
|
|
2024/02/16
|
|
2042/08/09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
United States
|
|
11,861,243
|
|
COMPUTER-IMPLEMENTED METHOD FOR GENERATING A DECORATIVE PATTERN FOR DECORATIVE PANELS, AND MANUFACTURING METHOD OF SUCH PANELS
|
|
2024/01/02
|
|
2040/08/18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBS
|
|
Netherlands
|
|
2032744
|
|
COMPUTER-IMPLEMENTED METHOD AND SYSTEM FOR ORDERING AND MANUFACTURING A SET OF DECORATIVE PANELS
|
|
2024/02/16
|
|
2042/08/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
China
|
|
2018210720360
|
|
PVC sheet extrusion molding unit for veneer
|
|
2019/03/19
|
|
2028/07/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
China
|
|
2018210720233
|
|
Convenient production of PVC board for decorative board and its manufacturing device
|
|
2019/05/03
|
|
2028/07/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
China
|
|
2018212597515
|
|
Special piping device for special PVC decorative board
|
|
2019/04/02
|
|
2028/07/06
|
| 9 |
|
NCP
|
|
|
China
|
|
2018212597905
|
|
Low-dust edge trimming device for PVC board for decorative board
|
|
2019/04/16
|
|
2028/07/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
201821259752X
|
|
PVC board components for long-term sealing of decorative panels
|
|
2019/05/10
|
|
2028/07/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
201821259745X
|
|
Convenient maintenance synchronous hemming device for PVC board for decorative board
|
|
2019/04/19
|
|
2028/07/06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018213255055
|
|
Dust removal device for PVC decorative board hemming equipment
|
|
2019/05/10
|
|
2028/08/16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214288200
|
|
3D effect PVC board bottom coating device for decorative board
|
|
2019/04/30
|
|
2028/08/29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214148493
|
|
3D printing PVC board manufacturing device for decorative board
|
|
2019/04/30
|
|
2028/08/29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214142764
|
|
Special coating PVC decorative board turning device
|
|
2019/04/02
|
|
2028/08/29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214250542
|
|
PVC decorative board edge coating deburring device
|
|
2019/06/04
|
|
2028/08/30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
201821425074X
|
|
PVC decorative board edge coating removal device
|
|
2019/06/25
|
|
2028/08/30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214228407
|
|
PVC decorative board compression molding device
|
|
2019/06/28
|
|
2028/08/30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214497437
|
|
3D pattern PVC decorative board multilayer embossing device
|
|
2019/04/16
|
|
2028/09/04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018214506690
|
|
PVC decorative board lamination work platform
|
|
2019/04/16
|
|
2028/09/04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2018222376006
|
|
A 3D effect PVC decorative board and its production line
|
|
2019/12/13
|
|
2028/12/28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
201921620010X
|
|
An easy-to-install prefabricated sheet of magnesia material
|
|
2020/08/11
|
|
2029/09/26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2019216199988
|
|
An ultra-high wear-resistant 3D textured sheet
|
|
2020/08/11
|
|
2029/09/26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2019216200044
|
|
A magnesium oxide material sheet suitable for digital printing and 3D synchronization effect
|
|
2020/08/11
|
|
2029/09/26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCP
|
|
|
China
|
|
2019216200171
|
|
A 3D effect sheet based on wear-resistant film
|
|
2020/08/11
|
|
2029/09/26
|
| 10 |
|
NCP
|
|
|
China
|
|
2022200225170
|
|
3D printing decorative sheet production line that can be used for 3D printing wear layer
|
|
2022/09/20
|
|
2032/01/05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223385825
|
|
Conveyor roller drive structure for decorative sheet production line
|
|
2020/10/27
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223386936
|
|
Decorative sheet anti-springboard drawing unit
|
|
2020/10/27
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223387229
|
|
Universal sheet drawing production line
|
|
2020/10/27
|
|
20129/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223388310
|
|
Quarter Turn Modules for Panel Production Lines
|
|
2020/10/27
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223388611
|
|
Sheet pattern printing line unit in front of the alignment mechanism
|
|
2020/10/27
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223390448
|
|
Three-way selection turning module for decorative panel production line
|
|
2020/10/27
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223390768
|
|
Panel alignment unit for decorative panel production lines
|
|
2020/10/27
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2019223392015
|
|
Universal 3D printing patterned decorative sheet production line
|
|
2020/11/13
|
|
2029/12/23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2021225058204
|
|
Flatbed printing anti-collision mechanism for plates
|
|
2022/06/10
|
|
2031/10/18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2021225058929
|
|
Plate 3D printing temporary storage device
|
|
2022/06/14
|
|
2031/10/18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2021222071508
|
|
Easy splicing 3D printing sheet
|
|
2022/06/14
|
|
2031/09/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2021222070488
|
|
A highly wear-resistant and non-slip 3D printed floor
|
|
2022/06/14
|
|
2031/09/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crazy Industry
|
|
|
China
|
|
2021222053266
|
|
Drying mechanism for 3D printing plate
|
|
2022/06/10
|
|
2031/09/12
|
| 11 |
|
|
|
Number of
employees |
|
|
|
United States
|
|
|
|
|
|
Management
|
|
|
3
|
|
|
Administration
|
|
|
3
|
|
|
Warehouse
|
|
|
1
|
|
|
|
|
|
|
|
|
China
|
|
|
|
|
|
Production
|
|
|
52
|
|
|
Quality control
|
|
|
2
|
|
|
R&D
|
|
|
5
|
|
|
Management
|
|
|
2
|
|
|
Procurement
|
|
|
2
|
|
|
Accounting and Finance
|
|
|
2
|
|
|
Administration and Human Resource
|
|
|
1
|
|
|
Total
|
|
|
73
|
|
| 12 |
|
RISK FACTORS
|
| 13 |
|
·
|
The Company is a holding company and will rely on dividends paid by its subsidiaries for its cash needs. Any limitation on the ability of its subsidiaries to make dividend payments to the Company, or any tax implications of making dividend payments to the Company, could limit the Company’s ability to pay its expenses or pay dividends to holders of its common stock.
|
|
·
|
Fluctuations in exchange rates could have a material adverse effect on our results of operations.
|
|
·
|
If the availability of direct materials (raw materials, packaging, sourced products, energy) decreases, or these costs increase, and we are unable to either offset or pass along increased costs to our customers, our financial condition, liquidity or results of operations have been and could continue to be adversely affected.
|
|
·
|
Disruption to suppliers of raw materials could have a material adverse effect on us.
|
|
·
|
We have significant levels of sales in certain channels of distribution and reduction in sales through these channels could adversely affect our business.
|
|
·
|
Our patent applications may not be granted, which may have a material adverse effect on our ability to prevent others from commercially exploiting products similar to ours.
|
|
·
|
Our financial statements contain an explanatory paragraph regarding uncertainty as our ability to raise capital and therefore cast substantial doubt about our ability to continue as a going concern.
|
|
·
|
We may not be able to successfully implement our business strategies and future plans.
|
|
·
|
As a “controlled company” under the rules of the NYSE American Company Guide, we may choose to exempt our Company from certain corporate governance requirements that could have an adverse effect on our public stockholders.
|
|
|
●
|
the Company would not be able to pay its debts as they become due in the usual course of business; or
|
|
|
●
|
the total assets of the Company would be less than the sum of the total liabilities of the Company plus the amount that would be needed to satisfy the rights of stockholders who have preferential rights superior to those receiving the distribution, unless otherwise permitted under our Articles of Incorporation.
|
| 14 |
| 15 |
| 16 |
| 17 |
| 18 |
| 19 |
| 20 |
| 21 |
| 22 |
| 23 |
|
·
|
Discharge to air and water;
|
|
·
|
Handling and disposal of solid and hazardous substances and waste, and
|
|
·
|
Remediation of contamination from releases of hazardous substances in our facilities and off-site disposal locations.
|
|
|
●
|
cease development, sales, or use of vehicles that incorporate the asserted intellectual property;
|
|
|
●
|
pay substantial damages;
|
|
|
●
|
obtain a license from the owner of the asserted intellectual property right, which license may not be available on reasonable terms or at all;
|
|
|
●
|
or redesign one or more aspects or systems of our trucks
|
| 24 |
|
|
●
|
any patent applications we submit may not result in the issuance of patents; the scope of our issued patents may not be broad enough to protect our proprietary rights; our issued patents may be challenged and/or invalidated by our competitors;
|
||
|
|
●
|
the costs associated with enforcing patents, confidentiality and invention agreements or other intellectual property rights may make aggressive enforcement impracticable;
|
||
|
|
●
|
current and future competitors may circumvent our patents;
|
||
|
|
●
|
and our in-licensed patents may be invalidated, or the owners of these patents may breach our license arrangements.
|
||
| 25 |
| 26 |
| 27 |
| 28 |
|
|
●
|
actual or anticipated fluctuations in our revenue and other operating results;
|
|
|
●
|
the financial projections we may provide to the public, any changes in these projections or our failure to meet these projections;
|
| 29 |
|
|
●
|
actions of securities analysts who initiate or maintain coverage of us, changes in financial estimates by any securities analysts who follow our company or our failure to meet these estimates or the expectations of investors;
|
|
|
●
|
announcements by us or our competitors of significant products or features, technical innovations, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
●
|
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;
|
|
|
●
|
lawsuits threatened or filed against us; and
|
|
|
●
|
other events or factors, including those resulting from war or incidents of terrorism, or responses to these events.
|
| 30 |
| 31 |
|
UNRESOLVED STAFF COMMENTS
|
|
CYBERSECURITY
|
|
PROPERTIES
|
| 32 |
|
LEGAL PROCEEDINGS
|
|
MINE SAFETY DISCLOSURES
|
| 33 |
|
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
[RESERVED]
|
| 34 |
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| 35 |
|
|
●
|
We may fail to innovate or offer new products which align with changing market and customer demand.
|
|
|
●
|
Our business may face risks of clients’ default on payment.
|
|
|
●
|
We may not manage our growth effectively, and our profitability may suffer.
|
|
|
●
|
Our reputation and brand recognition is crucial to our business. Any harm to our reputation or failure to enhance our brand recognition may materially and adversely affect our business, financial condition and results of operations.
|
|
|
●
|
Increases in labor costs and market price of raw materials may adversely affect our gross margin and results of operations.
|
|
|
●
|
Certain of our products have historically faced significant competition both in the United States and Canada markets, and we have successfully competed against our competitors with our customer service, quality products and rapid fulfilment of customer orders. However, our business could be adversely affected by competitors who reduce prices, improve quality of the products they offer or take other competitive actions, which may reduce our customers’ purchases of products from us.
|
|
|
●
|
Rising inflation rate may adversely affect our results of operation. Recently, inflation has trended significantly higher than in prior periods, which may negatively impact our business. Ongoing labor shortages and surge of oil and gas price, driven in part by the COVID-19 pandemic, geopolitical issues and the war in Ukraine, continue to have adverse macroeconomics impact and may result in our cost overruns. In an effort to mitigate the impact, we have raised the price of products to cover increase in costs and slowed down investments on products with low profit-margins.
|
| 36 |
| 37 |
| 38 |
|
|
|
December 31,
|
|
|
December 31,
|
|
||||||||||
|
|
|
2023
|
|
|
2022
|
|
||||||||||
|
|
|
Amount
|
|
|
%
of Revenue
|
|
|
Amount
|
|
|
%
of Revenue
|
|
||||
|
Revenues
|
|
|
13,971,729
|
|
|
|
100.00
|
%
|
|
|
20,957,972
|
|
|
|
100.00
|
%
|
|
Cost of revenues
|
|
|
12,757,365
|
|
|
|
91.22
|
%
|
|
|
15,203,140
|
|
|
|
72.54
|
%
|
|
Gross profit
|
|
|
1,214,364
|
|
|
|
9.00
|
%
|
|
|
5,754,832
|
|
|
|
27.46
|
%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
1,158,467
|
|
|
|
8.29
|
%
|
|
|
1,049,529
|
|
|
|
5.01
|
%
|
|
General and administrative expenses
|
|
|
2,920,303
|
|
|
|
20.90
|
%
|
|
|
1,159,099
|
|
|
|
5.53
|
%
|
|
Research and development expenses
|
|
|
1,899,299
|
|
|
|
13.59
|
%
|
|
|
1,468,989
|
|
|
|
7.01
|
%
|
|
Income from operations
|
|
|
(5,978,069
|
)
|
|
|
(34.10
|
)%
|
|
|
2,077,215
|
|
|
|
9.91
|
%
|
|
Other Income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,709,983
|
)
|
|
|
(12.24
|
)%
|
|
|
(366,881
|
)
|
|
|
(1.75
|
)%
|
|
Amortization of debt discounts
|
|
|
(645,576
|
)
|
|
|
(4.62)
|
%
|
|
|
(313,699
|
)
|
|
|
(1.50
|
)%
|
|
Other income
|
|
|
1,052
|
|
|
|
0.01
|
%
|
|
|
36,462
|
|
|
|
0.17
|
%
|
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
(377,054
|
)
|
|
|
(1.79
|
)%
|
|
Net Income before taxes
|
|
|
(7,118,212
|
)
|
|
|
(50.95
|
)%
|
|
|
1,056,043
|
|
|
|
5.04
|
%
|
|
Income tax expenses
|
|
|
(14,361
|
)
|
|
|
(0.10
|
)%
|
|
|
(126,984
|
)
|
|
|
(0.61
|
)%
|
|
Net (loss) income
|
|
|
(7,132,573
|
)
|
|
|
(51.05
|
)%
|
|
|
929,059
|
|
|
|
4.43
|
%
|
|
Other comprehensive (loss) income
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(5,950
|
)
|
|
|
(0.04
|
)%
|
|
|
522,677
|
|
|
|
2.49
|
%
|
|
Total comprehensive (loss) income
|
|
|
(7,138,523
|
)
|
|
|
(51.09
|
)%
|
|
|
1,451,736
|
|
|
|
6.93
|
%
|
| 39 |
|
|
|
For the Years Ended
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
|
|
202
3
|
|
|
202
2
|
|
||
|
Sales of products
|
|
$
|
13,971,729
|
|
|
$
|
2
0
,
8
57,972
|
|
|
Patent licensing
|
|
|
|
|
|
|
100,000
|
|
|
Total
|
|
$
|
13,971,729
|
|
|
$
|
20,957,972
|
|
|
|
|
Year ended
|
|
|
Year ended
|
|
|
|
|
|||||||||||||||
|
|
|
December 31, 2023
|
|
|
December 31, 2022
|
|
|
Fluctuation
|
|
|||||||||||||||
|
|
|
Amount
|
|
|
Proportion
|
|
|
Amount
|
|
|
Proportion
|
|
|
Amount
|
|
|
%
|
|
||||||
|
Salaries and Social Insurance
|
|
|
352,063
|
|
|
|
30.39
|
%
|
|
|
325,471
|
|
|
|
31.01
|
%
|
|
|
26,592
|
|
|
|
8.17
|
%
|
|
Freight
|
|
|
405,235
|
|
|
|
34.98
|
%
|
|
|
464,158
|
|
|
|
44.23
|
%
|
|
|
(58,923
|
)
|
|
|
(12.69
|
)%
|
|
Rent
|
|
|
43,154
|
|
|
|
3.73
|
%
|
|
|
39,989
|
|
|
|
3.81
|
%
|
|
|
3,165
|
|
|
|
7.91
|
%
|
|
Advertising fee
|
|
|
265,077
|
|
|
|
22.88
|
%
|
|
|
119,775
|
|
|
|
11.41
|
%
|
|
|
145,302
|
|
|
|
121.31
|
%
|
|
Travel fee
|
|
|
92,897
|
|
|
|
8.02
|
%
|
|
|
100,136
|
|
|
|
9.54
|
%
|
|
|
(7,239
|
)
|
|
|
(7.23
|
)%
|
|
Others
|
|
|
42
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
42
|
|
|
|
|
|
|
Total selling expenses
|
|
|
1,158,467
|
|
|
|
100.00
|
%
|
|
|
1,049,529
|
|
|
|
100.00
|
%
|
|
|
108,939
|
|
|
|
10.38
|
%
|
| 40 |
|
|
|
Year ended
|
|
|
Year ended
|
|
|
|
|
|||||||||||||||
|
|
|
December 31, 2023
|
|
|
December 31, 2022
|
|
|
Fluctuation
|
|
|||||||||||||||
|
|
|
Amount
|
|
|
Proportion
|
|
|
Amount
|
|
|
Proportion
|
|
|
Amount
|
|
|
%
|
|
||||||
|
Salary and Social Insurance
|
|
|
203,386
|
|
|
|
6.96
|
%
|
|
|
172,575
|
|
|
|
14.89
|
%
|
|
|
30,812
|
|
|
|
17.85
|
%
|
|
Service fees
|
|
|
2,148,888
|
|
|
|
73.58
|
%
|
|
|
427,635
|
|
|
|
36.89
|
%
|
|
|
1,721,253
|
|
|
|
402.51
|
%
|
|
Royalty fee
|
|
|
24,129
|
|
|
|
0.83
|
%
|
|
|
24,231
|
|
|
|
2.09
|
%
|
|
|
(102)
|
|
|
|
(0.42)
|
%
|
|
Entertainment expenses
|
|
|
59,690
|
|
|
|
2.04
|
%
|
|
|
77,740
|
|
|
|
6.71
|
%
|
|
|
(18,050 )
|
|
|
|
(23.22)
|
%
|
|
Taxation
|
|
|
84,539
|
|
|
|
2.89
|
%
|
|
|
89,424
|
|
|
|
7.71
|
%
|
|
|
(4,885
|
)
|
|
|
(5.46
|
)%
|
|
Depreciation and amortization
|
|
|
150,476
|
|
|
|
5.15
|
%
|
|
|
166,802
|
|
|
|
14.39
|
%
|
|
|
(16,325)
|
|
|
|
(9.79)
|
%
|
|
Rent
|
|
|
40,353
|
|
|
|
1.38
|
%
|
|
|
36,102
|
|
|
|
3.11
|
%
|
|
|
4,251
|
|
|
|
11.77
|
%
|
|
Travel fee
|
|
|
11,854
|
|
|
|
0.41
|
%
|
|
|
27,259
|
|
|
|
2.35
|
%
|
|
|
(15,405
|
)
|
|
|
(
56.51)
|
%
|
|
Office expenses
|
|
|
109,010
|
|
|
|
3.73
|
%
|
|
|
53,201
|
|
|
|
4.59
|
%
|
|
|
55,809
|
|
|
|
104.90
|
%
|
|
Other
|
|
|
87,978
|
|
|
|
3.01
|
%
|
|
|
84,130
|
|
|
|
7.26
|
%
|
|
|
3,847
|
|
|
|
4.57.
|
%
|
|
Total general and administrative expenses
|
|
|
2,920,303
|
|
|
|
100.00
|
%
|
|
|
1,159,099
|
|
|
|
100.00
|
%
|
|
|
1,761,205
|
|
|
|
151.95
|
%
|
| 41 |
|
|
|
For the Years Ended
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
|
|
202
3
|
|
|
202
2
|
|
||
|
Net cash used in
operating activities
|
|
$
|
(
4,678,716
|
)
|
|
$
|
(3,430,412
|
)
|
|
Net cash used in investing activities
|
|
$
|
|
|
|
$
|
(150,607
|
)
|
|
Net cash provided by financing activities
|
|
$
|
5,376,489
|
|
|
$
|
2,560,629
|
|
| 42 |
|
|
(a)
|
Concentrations
|
|
|
(b)
|
Credit risk
|
| 43 |
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
|
CONTROLS AND PROCEDURES
|
|
|
OTHER INFORMATION
|
|
|
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
| 44 |
|
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
|
Age
|
|
Position
|
|
Lin Li
|
|
44
|
|
Chairman of the Board, Chief Executive Officer, President, Secretary, Treasurer
|
|
Sunny S. Prasad
|
|
50
|
|
Interim Chief Financial Officer
|
|
Kurtis W. Winn
|
|
58
|
|
Chief Operating Officer and Director
|
|
Bradley C. Lalonde
|
|
70
|
|
Independent Director; Chair of Audit Committee
|
|
Charles James Schaefer IV
|
|
61
|
|
Independent Director; Chair of Compensation Committee
|
|
Scott Powell
|
|
50
|
|
Independent Director; Chair of Nomination Committee
|
| 45 |
| 46 |
|
|
●
|
selecting the independent registered public accounting firm and pre-approving all auditing and non-auditing services permitted to be performed by the independent registered public accounting firm;
|
|
|
|
|
|
|
●
|
reviewing with the independent registered public accounting firm any audit problems or difficulties and management’s response;
|
|
|
|
|
|
|
●
|
reviewing and approving all proposed related party transactions, as defined in Item 404 of Regulation S-K under the Securities Act;
|
|
|
|
|
|
|
●
|
discussing the annual audited financial statements with management and the independent registered public accounting firm;
|
|
|
●
|
reviewing the total compensation package for our executive officers and making recommendations to the board;
|
|
|
|
|
|
|
●
|
reviewing the compensation of our non-employee directors and making recommendations to the board with respect to it; and
|
|
|
|
|
|
|
●
|
periodically reviewing and approving any long-term incentive compensation or equity plans, programs or similar arrangements, annual bonuses, and employee pension and welfare benefit plans.
|
|
|
●
|
recommending nominees to the board for election or re-election to the board, or for appointment to fill any vacancy on the board;
|
|
|
|
|
|
|
●
|
reviewing annually with the board the current composition of the board with regards to characteristics such as independence, age, skills, experience and availability of service to us;
|
|
|
|
|
|
|
●
|
selecting and recommending to the board the names of directors to serve as members of the audit committee and the compensation committee, as well as of the nominating and corporate governance committee itself; and
|
|
|
|
|
|
|
●
|
monitoring compliance with our code of business conduct and ethics, including reviewing the adequacy and effectiveness of our procedures to ensure proper compliance.
|
| 47 |
| 48 |
|
|
EXECUTIVE COMPENSATION
|
|
|
|
Fiscal
|
|
|
Salary
|
|
|
Bonus
|
|
|
Stock
Awards |
|
|
All Other
Compensation |
|
|
Total
|
|
||||||
|
Name and Principal Position
|
|
Year
|
|
|
(US$)
|
|
|
(US$)
|
|
|
(US$)
|
|
|
(US$)
|
|
|
(US$)
|
|
||||||
|
Lin Li
|
|
|
2023
|
|
|
|
120,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
120,000
|
|
|
Chairman of the Board, Chief Executive Officer, President, Secretary, and Treasurer
|
|
|
2022
|
|
|
|
120,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
120,000
|
|
|
David M. Kratochvil
|
|
|
2023
|
|
|
|
20,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,000
|
|
|
Former Chief Financial Officer
|
|
|
2022
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Kurtis W. Winn
|
|
|
2023
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Chief Operating Officer and Director
|
|
|
2022
|
|
|
|
100,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
|
Name (1)
|
|
Fees Earned
or Paid in Cash |
|
|
Stock
Awards |
|
|
Option
Awards |
|
|
Non-Equity
Incentive Plan Compensation |
|
|
Change in Pension Value
and Nonqualified Deferred Compensation Earnings |
|
|
All Other
Compensation |
|
|
Total
|
|
|||||||
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|||||||
|
Bradley C. Lalonde
|
|
|
3
,
333
|
|
|
|
5
,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8
,
333
|
|
|
Charles James Schaefer IV
|
|
|
3
,
333
|
|
|
|
5
,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8
,
333
|
|
|
Scott Powell
|
|
|
3
,
333
|
|
|
|
5
,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8
,
333
|
|
| 49 |
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
||||||||||||||||||
|
Name
|
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
|
|
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
|
|
Option
Exercise Price ($) |
|
|
Option
Expiration Date |
|
|
Number of
Shares or Units of Stock That Have Not Vested (#) |
|
|
Market Value of
Shares or Units of Stock That Have Not Vested ($) |
|
||||||
|
Lin Li
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David M. Kratochvil
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kurtis W. Winn
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
| 50 |
| 51 |
|
|
By the Compensation Committee
|
|
|
|
|
|
Bradley C. Lalonde
|
|
|
Charles James Schaefer IV
|
|
|
Scott Powell
|
| 52 |
|
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
●
|
each director;
|
|
|
|
|
●
|
each named executive officer;
|
|
|
|
|
●
|
all directors and executive officers as a group; and
|
|
|
|
|
●
|
each person known by us to beneficially own at least 5% of our common stock
|
|
|
|
Common Stock
Beneficially Owned |
|
|
Series A Preferred Stock
Beneficially Owned |
|
|
Percentage of Voting
Power |
|
|||||||||||||||
|
|
|
Number
|
|
|
%
|
|
|
Number
|
|
|
%
|
|
|
|
|
|||||||||
|
Directors and Executive Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lin Li (Chairman, President, CEO, Treasurer and Secretary)
|
|
|
14,430,000
|
|
|
|
67.5
|
%
|
|
|
5,000,000
|
|
|
|
100
|
%
|
|
|
90.3
|
%
|
||||
|
David M. Kratochvil (Former
CFO)
|
|
|
0
|
|
|
|
-
|
|
|
|
0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Kurtis W. Winn (Chief Operating Officer and Director)
|
|
|
0
|
|
|
|
-
|
|
|
|
0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Bradley C. Lalonde
(Independent Director) |
|
|
0
|
|
|
|
-
|
|
|
|
0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Charles James Schaefer IV
(Independent Director)
|
|
|
0
|
|
|
|
-
|
|
|
|
0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Scott Powell
(Independent Director) |
|
|
0
|
|
|
|
-
|
|
|
|
0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
All Directors and Executive Officers as a Group
|
|
|
14,430,000
|
|
|
|
67.5
|
%
|
|
|
5,000,000
|
|
|
|
100
|
%
|
|
|
90.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Stockholders holding 5% or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lin Li (Chairman, President and CEO)
|
|
|
14,430,000
|
|
|
|
67.5
|
%
|
|
|
5,000,000
|
|
|
|
100
|
%
|
|
|
90.3
|
%
|
||||
|
Plan category
|
|
Number of
securities to be issued upon exercise of outstanding options and restricted stock units |
|
|
Weighted-average
exercise price of outstanding options, and restricted stock units |
|
|
Number of
securities remaining available for future issuance under equity compensation plans |
|
|||
|
Equity compensation plans approved by security holders
|
|
|
-
|
|
|
|
-
|
|
|
|
4,000,000
|
|
|
Equity compensation plans not approved by security holders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Total
|
|
|
-
|
|
|
|
-
|
|
|
|
4,000,000
|
|
| 53 |
|
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
|
2023
|
|
|
2022
|
|
||
|
Audit Fees
(1)
|
|
$
|
165,000
|
|
|
$
|
20,000
|
|
|
Audit-Related Fees
(2)
|
|
|
80,000
|
|
|
|
60,000
|
|
|
Tax Fees
|
|
|
-
|
|
|
|
-
|
|
|
All Other Fees
|
|
|
-
|
|
|
|
-
|
|
|
Total
|
|
$
|
245,000
|
|
|
$
|
80,000
|
|
|
(1)
|
Includes fees for professional services rendered during the fiscal year for the audit of our annual financial statements and for reviews of the financial statements included in our quarterly reports on Form 10-Q.
|
|
|
|
|
(2)
|
Includes fees for services that generally only the independent registered public accounting firm can be reasonably expected to provide, including comfort letters, consents, and review of registration statements filed with the SEC.
|
| 54 |
|
EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES
|
|
Exhibit
Number
|
Description
|
|
|
|
||
| 55 |
|
*
|
Filed herewith
|
|
|
Form 10-K Summary
|
| 56 |
|
|
NORTHANN CORP.
|
|
|
|
|
|
|
Dated: April 15, 2024
|
By:
|
/s/
Lin Li
|
|
|
|
Lin Li
|
|
|
|
Chairman of the Board, Chief Executive Officer, President, Secretary, and Treasurer
|
|
Signatures
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Lin Li
|
|
Chairman of the Board, Chief Executive Officer,
|
|
April 15, 2024
|
|
Lin Li
|
|
President, Secretary, and Treasurer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Sunny S.
Prasad
|
|
Interim Chief Financial Officer
|
|
April 15, 2024
|
|
Sunny S. Prasad
|
|
(Principal Financial Officer and Interim Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Kurtis W. Winn
|
|
Chief Operating Officer and Director
|
|
April 15, 2024
|
|
Kurtis W. Winn
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Bradley C. Lalonde
|
|
Director
|
|
April 15, 2024
|
|
Bradley C. Lalonde
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Charles James Schaefer IV
|
|
Director
|
|
April 15, 2024
|
|
Charles James Schaefer IV
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Scott Powell
|
|
Director
|
|
April 15, 2024
|
|
Scott Powell
|
|
|
|
|
| 57 |
|
|
PAGE
|
|
|
|
|
Consolidated Financial Statements for the Fiscal Years Ended December 31, 202
3
and 202
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| F-1 |
|
To:
|
The Board of Directors and Stockholders of
Northann Corp.
|
| F-2 |
|
|
|
202
3
|
|
|
202
2
|
|
||
|
|
|
|
|
|
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
|
|
|
$
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
Inventory, net
|
|
|
|
|
|
|
|
|
|
Prepayments
|
|
|
|
|
|
|
|
|
|
Other receivables and other current assets
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
Construction in progress
|
|
|
|
|
|
|
|
|
|
Land use rights, net
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets, net
|
|
|
|
|
|
|
|
|
|
Security deposits
|
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Bank borrowings - current
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, current
|
|
|
|
|
|
|
|
|
|
Accounts and other payables and accruals
|
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
|
|
|
|
|
|
|
|
Unearned revenue
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties
|
|
|
|
|
|
|
|
|
|
Obligation under secured borrowing arrangement
|
|
|
|
|
|
|
-
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank borrowings – non-current
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, – non-current
|
|
|
|
|
|
|
-
|
|
|
Convertible notes, net
|
|
|
-
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
Preferred stock
,
– Series A, $
designated
,
3
and 202
2
*
|
|
|
|
|
|
|
|
|
|
Common stock, $
3
and 202
2
, respectively*
|
|
|
|
|
|
|
|
|
|
Subscription receivable
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
(Accumulated deficits)/
Retained earnings
|
|
|
(
|
)
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
|
|
|
$
|
|
|
|
*
|
Retrospectively restated for the effect of 2-for-1 reverse stock split.
(Note 18)
|
| F-3 |
|
|
|
202
3
|
|
|
202
2
|
|
||
|
|
|
|
|
|
|
|
||
|
REVENUES
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS)
INCOME FROM OPERATIONS
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Amortization of debt discounts
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Other income
|
|
|
|
|
|
|
|
|
|
Other expenses
|
|
|
-
|
|
|
|
(
|
)
|
|
Total other (expenses), net
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET
(LOSS)
INCOME
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
(loss) income
per share
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding – basic
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding –diluted
|
|
|
|
|
|
|
|
|
| F-4 |
|
|
|
Preferred Stock –
Series A
|
|
|
Common Stock
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated other
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Number
|
|
|
|
|
|
Number
|
|
|
|
|
|
Subscription
|
|
|
paid in
|
|
|
Retained
|
|
|
comprehensive
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
of shares
*
|
|
|
Amount
|
|
|
of shares
*
|
|
|
Amount
|
|
|
receivable
|
|
|
capital
|
|
|
earnings
|
|
|
loss
|
|
|
Total
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Balance, December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Issuance of ordinary
shares
upon
the
completion of the IPO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Issuance of ordinary
shares
upon
the
completion of the IPO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
$
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
*
|
Retrospectively restated for the effect of 2-for-1 reverse stock split.
(Note 18)
|
| F-5 |
|
|
|
202
3
|
|
|
202
2
|
|
||
|
|
|
|
|
|
|
|
||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
Net
(loss)
income
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
Amortization of debt discounts
|
|
|
-
|
|
|
|
|
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Other receivables
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Prepayments
|
|
|
(
|
)
|
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
(
|
)
|
|
Prepaid expenses
|
|
|
-
|
|
|
|
|
|
|
Right of use assets
|
|
|
(
|
)
|
|
|
|
|
|
Accounts payable
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Accruals and other payables
|
|
|
|
|
|
|
(
|
)
|
|
Unearned revenue
|
|
|
|
|
|
|
(
|
)
|
|
Payroll payable
|
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
|
|
|
|
|
(
|
)
|
|
Accrued interest
|
|
|
|
|
|
|
(
|
)
|
|
Operating leases
|
|
|
|
|
|
|
(
|
)
|
|
Other assets
|
|
|
|
|
|
|
(
|
)
|
|
Net cash used in operating activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
Payments for equipment
|
|
|
|
|
|
|
|
|
|
Payments for construction
|
|
|
|
|
|
|
(
|
)
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from bank borrowings
|
|
|
-
|
|
|
|
|
|
|
Payment of Bank Loan
|
|
|
(
|
)
|
|
|
-
|
|
|
Amount received from secured borrowing arrangement
|
|
|
|
|
|
|
-
|
|
|
Amounts received from related party
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of ordinary shares upon IPO
|
|
|
|
|
|
|
-
|
|
|
Net proceeds from issuance of convertible notes
|
|
|
-
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
,
and restricted cash
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and restricted cash
at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and restricted cash
at end of year
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental of cash flow information
|
|
|
|
|
|
|
|
|
|
Cash paid for interest expenses
|
|
$
|
|
|
|
$
|
|
|
|
Cash paid for income tax
|
|
$
|
|
|
|
$
|
|
|
| F-6 |
|
|
1.
|
ORGANIZATION AND BUSINESS
|
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
| F-7 |
| F-8 |
| F-9 |
|
Balance sheet items, except for equity accounts
|
|
|
|
|
|
|
|
|
|
December 31, 202
3
|
|
|
RMB
to $
|
|
|
|
HKD
to $
|
|
|
December 31, 202
2
|
|
|
RMB
to $
|
|
|
|
HKD
|
|
|
|
|
|
|
|
|
|
|
|
|
Income statement and cash flows items
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 202
3
|
|
|
RMB
to $
|
|
|
|
HKD
to $
|
|
|
For the year ended December 31, 202
2
|
|
|
RMB
|
|
|
|
HKD
|
|
| F-10 |
|
|
|
Estimated useful lives (years)
|
|
|
|
Office and computer equipment
|
|
|
|
|
|
Manufacturing equipment
|
|
|
|
|
|
|
|
Estimated useful lives (years)
|
|
|
|
Land use right
|
|
|
|
|
| F-11 |
|
|
|
202
3
|
|
|
202
2
|
|
||
|
|
|
|
|
|
|
|
||
|
Net
(loss)
income
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding - basic
*
|
|
|
|
|
|
|
|
|
|
Add: potentially dilutive effect of shares issuable upon exercise of warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding - diluted
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)
income per ordinary share
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
$
|
(
|
)
|
|
$
|
|
|
|
-Diluted
|
|
$
|
(
|
)
|
|
$
|
|
|
| F-12 |
| F-13 |
| F-14 |
|
|
3.
|
RESTRICTED CASH
|
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
Deposit for Bank acceptance bill
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
|
4.
|
ACCOUNTS RECEIVABLE, NET
|
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
Gross accounts receivable
|
|
$
|
|
|
|
$
|
|
|
|
Less: allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| F-15 |
|
|
5.
|
OTHER RECEIVABLES
|
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Deposit and other assets
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
|
6.
|
INVENTORY, NET
|
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
Raw materials and components
|
|
$
|
|
|
|
$
|
|
|
|
Finished goods
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
less: Impairment
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
$
|
|
|
|
$
|
|
|
|
|
7.
|
EQUIPMENT, NET
|
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
|
|
|
|
|
|
|
||
|
Manufacturing equipment
|
|
$
|
|
|
|
$
|
|
|
|
Office equipment
|
|
|
|
|
|
|
|
|
|
less: Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
|
8.
|
LAND USE RIGHTS, NET
|
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
|
|
|
|
|
|
|
||
|
Land use right
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
less: Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| F-16 |
|
9.
|
BANK BORROWINGS
|
|
Bank
|
|
Loan period
|
|
|
Interest
rate
|
|
|
Balance at
December 31,
202
3
|
|
|
Balance at
December 31,
202
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Industrial and Commercial Bank of China
|
|
|
|
|
|
|
|
%
|
|
$
|
|
|
|
$
|
|
|
|
Industrial and Commercial Bank of China
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Bank of Communications
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Bank of Communications
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Bank of Communications
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Changzhou Changjiang Science and Technology Petty Loan Co., LTD
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Jiangnan Rural Commercial Bank
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Jiangnan Rural Commercial Bank
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Bank of America
|
|
|
|
|
|
|
Prime rate +
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Bank
|
|
Loan period
|
|
|
Interest
rate
|
|
|
Balance at
December 31,
202
3
|
|
|
Balance at
December 31,
202
2
|
|
||||
|
EIDL Loan
|
|
|
From
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| F-17 |
|
|
10.
|
BALANCES WITH RELATED PARTY
|
|
|
1)
|
Related party transactions
|
|
|
2)
|
Related party balances
|
|
|
|
Accounts
|
|
Name of Related Party
|
|
|
Note
|
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amount due to related party
|
|
|
Lin Li, Chief Executive Officer and Chairman of the Board
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
11.
|
EQUITY
|
|
|
12.
|
CONVERTIBLE NOTES
|
| F-18 |
|
Purchaser
|
|
Date of Issuance
|
|
|
Security Type
|
|
|
Consideration
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Hongyu Wang
|
|
|
|
|
|
|
|
|
|
US$
|
|
|
|
Sam Yan
|
|
|
|
|
|
|
|
|
|
US$
|
|
|
|
Convertible Notes
|
|
December 31, 202
3
|
|
|
|
|
|
|
|
|
|
Convertible Notes – Face Value
|
|
$
|
|
|
|
Discount – Placement agent commissions – cash
|
|
|
|
|
|
Discount – Placement agent commissions – warrants
|
|
|
|
|
|
Discount – Detachable warrants
|
|
|
|
|
|
Discount – Beneficial conversion feature
|
|
|
|
|
|
|
|
$
|
|
|
|
13.
|
INCOME TAXES
|
| F-19 |
|
|
|
For the year ended
December 31,
202
3
|
|
|
For the year ended
December 31,
202
2
|
|
||
|
C
urrent:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
|
|
|
State
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
Total current
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
Foreign
|
|
|
-
|
|
|
|
-
|
|
|
Total deferred
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Total income tax expense
|
|
$
|
|
|
|
$
|
|
|
| F-20 |
|
|
|
For the year ended
December 31,
202
3
|
|
|
For the year ended
December 31,
202
2
|
|
||
|
(Loss) i
ncome before income tax expense
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Computed tax benefit with statutory tax rate
|
|
|
|
%
|
|
|
|
%
|
|
Income tax expense computed at statutory income tax rate
|
|
|
(
|
)
|
|
|
|
|
|
Impact of different tax rates in other jurisdictions
|
|
|
|
|
|
|
(
|
)
|
|
Tax effect of non-deductible expenses
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
|
|
|
$
|
|
|
| F-21 |
|
|
14.
|
CHINA CONTRIBUTION PLAN
|
|
|
15.
|
OPERATING LEASE
|
|
Assets/liabilities
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
A
ssets
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Operating lease liability - current
|
|
$
|
|
|
|
$
|
|
|
|
Operating lease liability - non-current
|
|
|
|
|
|
|
|
|
|
Total lease liabilities
|
|
$
|
|
|
|
$
|
|
|
| F-22 |
|
Lease Cost
|
|
Classification
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
|
||
|
Operating lease expense
|
|
General and administrative
expenses
|
|
$
|
|
|
|
$
|
|
|
|
|
Maturity of Lease Liabilities
|
|
Operating
Leases
|
|
|
|
12 months ending December 31,
|
|
|
|
|
|
2024
|
|
$
|
|
|
|
2025
|
|
|
|
|
|
2026
|
|
|
|
|
|
Total lease payments
|
|
$
|
|
|
|
Less: interest
|
|
|
(
|
)
|
|
Present value of lease payments
|
|
$
|
|
|
|
12 months ending December 31,
|
|
|
|
|
|
2023
|
|
$
|
|
|
|
|
|
|
|
|
|
Total lease payments
|
|
$
|
|
|
|
Lease Term and Discount Rate
|
|
December 31,
202
3
|
|
|
December 31,
202
2
|
|
||
|
Weighted-average remaining lease term (years)
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average discount rate (%)
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
|
%
|
|
|
|
%
|
|
|
16.
|
CONCENTRATIONS AND CREDIT RISK
|
|
|
(a)
|
Concentrations
|
| F-23 |
|
|
(b)
|
Credit risk
|
|
|
17.
|
CAPITAL COMMITMENTS
|
|
18.
|
STOCK
SPLIT
|
|
19.
|
SECURED BORROWING
ARRANGEMENT
|
|
1
8
.
|
|
|
19.
|
|
|
|
|
As of December 31,
|
|
|||||
|
|
|
202
3
|
|
|
202
2
|
|
||
|
Cash
|
|
|
|
|
|
|
|
|
|
Amounts due from subsidiaries
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
90
|
|
|
|
|
|
|
All other non-current assets
|
|
|
|
|
|
|
|
|
|
Interests in a subsidiary
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
All other current liabilities
|
|
|
|
|
|
|
-
|
|
|
Amounts due to subsidiaries
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
Preferred stock
,
– Series A, $
designated
,
3
and 202
2
*
|
|
|
|
|
|
|
|
|
|
Common stock, $
shares issued and outstanding as of December 31, 202
3
and 202
2
, respectively*
|
|
|
|
|
|
|
|
|
|
Subscription receivable
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Additional Paid-in Capital
|
|
|
|
|
|
|
|
|
|
(Accumulated deficit) re
tained earnings
|
|
|
(
|
)
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
*
|
Retrospectively restated for the effect of 2-for-1 reverse stock split.
(Note 18)
|
| F-24 |
|
|
|
For the years ended
December 31,
|
|
|||||
|
|
|
202
3
|
|
|
202
2
|
|
||
|
Revenue
|
|
|
|
|
|
|
|
|
|
Cost or revenues
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
L
oss – Parent only
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
Lo
ss)
income
– Subsidiaries with unrestricted net assets
|
|
|
(
|
)
|
|
|
|
|
|
(Loss) income – Subsidiaries with restricted net assets
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Net
(loss)
income – Consolidated
|
|
|
(
|
)
|
|
|
|
|
|
|
|
For the years ended
December 31,
|
|
|||||
|
|
|
202
3
|
|
|
202
2
|
|
||
|
Cash used in operating activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Cash used in investing activities
|
|
|
|
|
|
|
(
|
)
|
|
Cash provided by financing activities
|
|
|
|
|
|
|
|
|
|
Net cash flows
|
|
|
|
|
|
|
|
|
|
Beginning cash balance
|
|
|
|
|
|
|
|
|
|
Ending cash balance
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Basis of presentation
|
|
|
(ii)
|
Restricted Net Assets
|
| F-25 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|