These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1303469
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
520 Zang Street, Suite D
|
|
80021
|
|
Broomfield, CO 80021
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01 per share
|
|
NASDAQ (Global Select Market)
|
|
¨
Large accelerated filer
|
|
¨
Accelerated filer
|
|
x
Non-accelerated filer
(do not check if a
smaller reporting
company)
|
|
¨
Smaller reporting company
|
|
|
|
Page
|
|
|
PART I
|
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
|
PART II
|
|
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
|
PART III
|
|
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
|
PART IV
|
|
|
ITEM 15.
|
||
|
SIGNATURES
|
|
|
|
EXHIBITS
|
|
|
|
•
|
Local Relationship Marketing.
We differentiate our business through an innovative, community-based approach to building brand awareness and customer loyalty. We use a wide range of local marketing initiatives to increase the frequency of and occasions for visits, and to encourage people to get to know us better, try our food and bring their friends. We empower our local restaurant managers to selectively organize events to bring new customers into our restaurants. For example, our team members will invite a customer to bring a group of his or her friends for a "tasting," an exclusive menu tasting at their local Noodles location.
|
|
•
|
Our Menu Offerings.
We focus some of our marketing efforts on new menu offerings to broaden our appeal to our customers. We offer LTOs and featured items like the BBQ Pork Mac, a twist on our core Wisconsin Mac & Cheese, which include ingredients and flavors that maintain customer interest. We promote these items through a variety of formats including market-wide public relations events, direct mailings, social media marketing, radio promotions, tastings, billboard and bus board advertising and targeted print advertising. In addition to increasing brand awareness, these promotions also encourage prompt consumer action, resulting in more immediate increases in our customer traffic.
|
|
•
|
Creating New Meal Occasions.
We also focus on ways Noodles & Company can serve customers at different times and in new places. For example, customers who want to feed a large group can enjoy our Square Bowls, which are family-style take-out offerings of our noodles, pastas and salads that generally feed up to four people. We market this new offering in a variety of ways, including in-restaurant posters, as well as Noodlegrams, Facebook posts and other communications outside our restaurants.
|
|
•
|
Making Noodles & Company Easier to Use.
Some of our marketing efforts focus on making our restaurants easier to use. We seek to deliver superior customer service at every opportunity, generating consumer awareness of menu offerings with in-restaurant communications by providing displays of our menu offerings and beer and wine selection visible upon entry, chalkboards featuring new menu offerings and fresh ingredients and table top cards that highlight healthy food offerings. By providing multiple points of access to our wide variety of menu offerings, we seek to optimize our customers’ in-restaurant experience in order to increase the frequency of our customers’ visits. Our efforts also make use of tools like online ordering.
|
|
•
|
Online, Social and Other Media Tools.
We rely on our website,
www.noodles.com
, to promote our business and increase brand awareness. The information on or available through our website is not, and should not be considered, a part of this report. Our customers are encouraged to sign up to receive email Noodlegrams updating them on new menu offerings, LTOs and promotional opportunities. As of
December 31, 2013
, more than
850,000
of our customers have signed up to receive Noodlegrams. We also communicate with our customers using social media, such as our Facebook page, our YouTube channel and our Twitter feed. Our media tools also include placements in local, regional and national print media.
|
|
Name
|
|
Age
(1)
|
|
Position
|
|
Kevin Reddy
|
|
56
|
|
Chairman and Chief Executive Officer
|
|
Keith Kinsey
|
|
59
|
|
President, Chief Operating Officer and Director
|
|
Dave Boennighausen
|
|
36
|
|
Chief Financial Officer
|
|
Dan Fogarty
|
|
52
|
|
Executive Vice President of Marketing
|
|
Phil Petrilli
|
|
44
|
|
Executive Vice President of Operations
|
|
Paul Strasen
|
|
57
|
|
Executive Vice President, General Counsel and Secretary
|
|
Kathy Lockhart
|
|
49
|
|
Vice President and Controller
|
|
(1)
|
As of February 28, 2014
|
|
•
|
negotiating leases with acceptable terms;
|
|
•
|
identifying, hiring and training qualified employees in each local market;
|
|
•
|
managing construction and development costs of new restaurants, particularly in competitive markets;
|
|
•
|
obtaining construction materials and labor at acceptable costs, particularly in urban markets;
|
|
•
|
securing required governmental approvals and permits (including construction and other permits) in a timely manner and responding effectively to any changes in local, state or federal laws and regulations that adversely affect our costs or ability to open new restaurants; and
|
|
•
|
accessing sufficient capital, which is expected to come from cash flow from operations and third party funding.
|
|
•
|
identification and availability of locations with the appropriate size, traffic patterns, local retail and business attractions and infrastructure that will drive high levels of customer traffic and sales per unit;
|
|
•
|
competition in new markets, including competition for restaurant sites;
|
|
•
|
financial conditions affecting developers and potential landlords, such as the effects of macro-economic conditions and the credit market, which could lead to these parties delaying or canceling development projects (or renovations of existing projects), in turn reducing the number of appropriate locations available;
|
|
•
|
developers and potential landlords obtaining licenses or permits for development projects on a timely basis;
|
|
•
|
proximity of potential development sites to an existing location;
|
|
•
|
anticipated commercial, residential and infrastructure development near our new restaurants; and
|
|
•
|
availability of acceptable lease arrangements.
|
|
•
|
consumer awareness and understanding of our brand;
|
|
•
|
general economic conditions, which can affect restaurant traffic, local labor costs and prices we pay for the food products and other supplies we use;
|
|
•
|
changes in consumer preferences and discretionary spending;
|
|
•
|
competition, either from our competitors in the restaurant industry or our own restaurants;
|
|
•
|
temporary and permanent site characteristics of new restaurants; and
|
|
•
|
changes in government regulation.
|
|
•
|
minimum wages;
|
|
•
|
mandatory health benefits;
|
|
•
|
vacation accruals;
|
|
•
|
paid leaves of absence, including paid sick leave; and
|
|
•
|
tax reporting.
|
|
State
|
|
Company-
owned |
|
Franchised
|
|
Total
|
|||
|
California
|
|
7
|
|
|
—
|
|
|
7
|
|
|
Colorado
|
|
53
|
|
|
—
|
|
|
53
|
|
|
Connecticut
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Delaware
|
|
2
|
|
|
—
|
|
|
2
|
|
|
District of Columbia
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Idaho
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Illinois
|
|
45
|
|
|
4
|
|
|
49
|
|
|
Indiana
|
|
3
|
|
|
16
|
|
|
19
|
|
|
Iowa
|
|
9
|
|
|
1
|
|
|
10
|
|
|
Kansas
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Kentucky
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Maryland
|
|
24
|
|
|
—
|
|
|
24
|
|
|
Michigan
|
|
—
|
|
|
17
|
|
|
17
|
|
|
Minnesota
|
|
34
|
|
|
—
|
|
|
34
|
|
|
Missouri
|
|
4
|
|
|
7
|
|
|
11
|
|
|
Nebraska
|
|
—
|
|
|
5
|
|
|
5
|
|
|
New Jersey
|
|
—
|
|
|
2
|
|
|
2
|
|
|
New York
|
|
—
|
|
|
1
|
|
|
1
|
|
|
North Carolina
|
|
8
|
|
|
—
|
|
|
8
|
|
|
North Dakota
|
|
—
|
|
|
3
|
|
|
3
|
|
|
Ohio
|
|
14
|
|
|
—
|
|
|
14
|
|
|
Oregon
|
|
5
|
|
|
—
|
|
|
5
|
|
|
Pennsylvania
|
|
7
|
|
|
—
|
|
|
7
|
|
|
South Dakota
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Tennessee
|
|
5
|
|
|
1
|
|
|
6
|
|
|
Texas
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Utah
|
|
12
|
|
|
—
|
|
|
12
|
|
|
Virginia
|
|
29
|
|
|
—
|
|
|
29
|
|
|
Washington
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Wisconsin
|
|
33
|
|
|
3
|
|
|
36
|
|
|
|
|
318
|
|
|
62
|
|
|
380
|
|
|
ITEM 5.
|
Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
High
|
|
Low
|
||||
|
|
|
|
|
|
||||
|
Fiscal Year 2013
|
|
|
|
|
|
|||
|
Second quarter (June 28, 2013 - July 2, 2013)
|
|
$
|
51.97
|
|
|
$
|
32.00
|
|
|
Third quarter (July 3, 2013 - October 1, 2013)
|
|
$
|
51.40
|
|
|
$
|
38.90
|
|
|
Fourth quarter (October 2, 2013 - December 31, 2013)
|
|
$
|
49.75
|
|
|
$
|
33.67
|
|
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|||
|
October
|
|
|
|
|||
|
Purchased 10/2 through 10/31
|
43,967
|
|
|
$
|
43.58
|
|
|
November
|
|
|
|
|||
|
Purchased 11/1 through 11/30
|
4,119
|
|
|
39.46
|
|
|
|
December
|
|
|
|
|||
|
Purchased 12/1 through 12/31
|
120,098
|
|
|
37.92
|
|
|
|
Total
|
168,184
|
|
|
$
|
39.44
|
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
|
December 28, 2010
|
|
December 29, 2009
|
||||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant revenue
|
|
$
|
347,140
|
|
|
$
|
297,264
|
|
|
$
|
253,467
|
|
|
$
|
218,560
|
|
|
$
|
190,175
|
|
|
Franchising royalties and fees
|
|
3,784
|
|
|
3,146
|
|
|
2,599
|
|
|
2,272
|
|
|
2,293
|
|
|||||
|
Total revenue
|
|
350,924
|
|
|
300,410
|
|
|
256,066
|
|
|
220,832
|
|
|
192,468
|
|
|||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant Operating Costs (exclusive of depreciation and amortization, shown separately below):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
|
91,892
|
|
|
78,997
|
|
|
66,419
|
|
|
56,869
|
|
|
51,487
|
|
|||||
|
Labor
|
|
104,040
|
|
|
89,435
|
|
|
75,472
|
|
|
64,942
|
|
|
56,581
|
|
|||||
|
Occupancy
|
|
35,173
|
|
|
29,323
|
|
|
25,208
|
|
|
21,650
|
|
|
18,652
|
|
|||||
|
Other restaurant operating costs
|
|
44,078
|
|
|
36,380
|
|
|
32,031
|
|
|
27,403
|
|
|
23,620
|
|
|||||
|
General and administrative
(1)
|
|
35,893
|
|
|
29,081
|
|
|
26,463
|
|
|
27,302
|
|
|
21,713
|
|
|||||
|
Depreciation and amortization
|
|
20,623
|
|
|
16,719
|
|
|
14,501
|
|
|
13,932
|
|
|
13,315
|
|
|||||
|
Pre-opening
|
|
3,809
|
|
|
3,145
|
|
|
2,327
|
|
|
2,088
|
|
|
1,780
|
|
|||||
|
Asset disposals, closure costs and restaurant impairments
|
|
1,164
|
|
|
1,278
|
|
|
1,629
|
|
|
2,815
|
|
|
1,070
|
|
|||||
|
Total costs and expenses
|
|
336,672
|
|
|
284,358
|
|
|
244,050
|
|
|
217,001
|
|
|
188,218
|
|
|||||
|
Income from operations
|
|
14,252
|
|
|
16,052
|
|
|
12,016
|
|
|
3,831
|
|
|
4,250
|
|
|||||
|
Debt extinguishment expense
|
|
624
|
|
|
2,646
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense
|
|
2,196
|
|
|
5,028
|
|
|
6,132
|
|
|
1,819
|
|
|
1,840
|
|
|||||
|
Income before income taxes
|
|
11,432
|
|
|
8,378
|
|
|
5,609
|
|
|
2,012
|
|
|
2,410
|
|
|||||
|
Provision (benefit) for income taxes
|
|
4,767
|
|
|
3,215
|
|
|
1,780
|
|
|
(366
|
)
|
|
1,343
|
|
|||||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
$
|
2,378
|
|
|
$
|
1,067
|
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
|
December 28, 2010
|
|
December 29, 2009
|
||||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||||||
|
Earnings per Class A and Class B common share, combined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
0.04
|
||
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
0.04
|
||
|
Weighted average Class A and Class B common shares outstanding, combined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
26,406,904
|
|
|
23,238,984
|
|
|
23,237,698
|
|
|
24,386,059
|
|
|
24,360,855
|
|
|||||
|
Diluted
|
|
27,688,629
|
|
|
23,265,542
|
|
|
23,237,698
|
|
|
25,226,989
|
|
|
24,396,296
|
|
|||||
|
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company-owned restaurants at end of period
|
|
318
|
|
|
276
|
|
|
239
|
|
|
212
|
|
|
186
|
|
|||||
|
Franchise-owned restaurants at end of period
|
|
62
|
|
|
51
|
|
|
45
|
|
|
43
|
|
|
43
|
|
|||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average unit volumes
(2)
|
|
$
|
1,179
|
|
|
$
|
1,178
|
|
|
$
|
1,147
|
|
|
$
|
1,126
|
|
|
$
|
1,098
|
|
|
Comparable restaurant sales
(3)
|
|
4.3
|
%
|
|
5.2
|
%
|
|
4.2
|
%
|
|
3.2
|
%
|
|
0.4
|
%
|
|||||
|
Restaurant contribution
(4)
|
|
$
|
71,957
|
|
|
$
|
63,129
|
|
|
$
|
54,337
|
|
|
$
|
47,697
|
|
|
$
|
39,835
|
|
|
as a percentage of restaurant revenue
|
|
20.7
|
%
|
|
21.2
|
%
|
|
21.4
|
%
|
|
21.8
|
%
|
|
20.9
|
%
|
|||||
|
EBITDA
(5)
|
|
$
|
34,251
|
|
|
$
|
30,125
|
|
|
$
|
26,242
|
|
|
$
|
17,763
|
|
|
$
|
17,565
|
|
|
Adjusted EBITDA
(5)
|
|
$
|
47,220
|
|
|
$
|
36,283
|
|
|
$
|
30,488
|
|
|
$
|
26,472
|
|
|
$
|
20,375
|
|
|
as a percentage of revenue
|
|
13.5
|
%
|
|
12.1
|
%
|
|
11.9
|
%
|
|
12.0
|
%
|
|
10.6
|
%
|
|||||
|
|
|
As of
|
||||||||||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
|
December 28, 2010
|
|
December 29, 2009
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance Sheet Data(6):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total current assets
|
|
$
|
18,333
|
|
|
$
|
16,154
|
|
|
$
|
12,879
|
|
|
$
|
214,498
|
|
|
$
|
8,727
|
|
|
Total assets
|
|
169,469
|
|
|
156,995
|
|
|
126,325
|
|
|
311,148
|
|
|
95,764
|
|
|||||
|
Total current liabilities
|
|
24,165
|
|
|
23,760
|
|
|
20,557
|
|
|
213,664
|
|
|
17,342
|
|
|||||
|
Total long-term debt
|
|
6,312
|
|
|
93,731
|
|
|
77,523
|
|
|
77,030
|
|
|
33,838
|
|
|||||
|
Total liabilities
|
|
63,329
|
|
|
142,987
|
|
|
118,802
|
|
|
309,070
|
|
|
67,214
|
|
|||||
|
Temporary equity
|
|
—
|
|
|
3,601
|
|
|
2,572
|
|
|
2,572
|
|
|
—
|
|
|||||
|
Total stockholders' equity
|
|
187,802
|
|
|
10,407
|
|
|
4,951
|
|
|
(494
|
)
|
|
28,550
|
|
|||||
|
(1)
|
2010 included $3.7 million of non-cash stock-based compensation expense and $0.3 million of expense for our portion of payroll taxes related to the 2010 Equity Recapitalization. See Note 2 of our consolidated financial statements, Equity Recapitalization. 2013 included $0.5 million and 2012 and 2011 each included $1.0 million of management fee expense, respectively, in accordance with our management services agreement and through the Class C common stock dividend paid to the holder of the one outstanding share of our Class C common stock. In connection with our IPO, the management services agreement expired and the one share of Class C common stock was redeemed. In the second quarter of 2013, we incurred $ 5.7 million of IPO related expenses: $2.0 million of stock-based compensation related to accelerated vesting of outstanding stock options, $1.2 million of stock-based compensation related to stock options granted to our Chief Executive Officer and President and Chief Operating Officer of which 50% were vested at grant, $1.7 million of transaction bonuses and related payroll taxes and $ 0.8 million in transaction payments to our Equity Sponsors. Additionally, we incurred $0.7 million of expenses related to our follow-on offering which closed in December of 2013.
|
|
(2)
|
AUVs consist of average annualized sales of all company-owned restaurants over the trailing 12 periods in a typical operating year.
|
|
(3)
|
Comparable restaurant sales represent year-over-year sales for restaurants open for at least 18 full periods.
|
|
(4)
|
Restaurant contribution represents restaurant revenue less restaurant operating costs which are cost of sales, labor, occupancy and other restaurant operating costs.
|
|
(5)
|
EBITDA and adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered as alternatives to net income or cash flow from operations, as determined by US GAAP, and our calculation thereof may not be comparable to that reported by other companies. These measures are presented because we believe that investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for evaluating our ongoing results of operations.
|
|
•
|
EBITDA and adjusted EBITDA do not reflect our capital expenditures or future requirements for capital expenditures;
|
|
•
|
EBITDA and adjusted EBITDA do not reflect interest expense, or the cash requirements necessary to service interest or principal payments, associated with our indebtedness;
|
|
•
|
EBITDA and adjusted EBITDA do not reflect depreciation and amortization, which are non-cash charges, although the assets being depreciated and amortized will likely have to be replaced in the future, and do not reflect cash requirements for such replacements;
|
|
•
|
Adjusted EBITDA does not reflect the cost of stock-based compensation; and
|
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs.
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
|
December 28, 2010
|
|
December 29, 2009
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
$
|
2,378
|
|
|
$
|
1,067
|
|
|
Depreciation and amortization
|
|
20,623
|
|
|
16,719
|
|
|
14,501
|
|
|
13,932
|
|
|
13,315
|
|
|||||
|
Interest expense
|
|
2,196
|
|
|
5,028
|
|
|
6,132
|
|
|
1,819
|
|
|
1,840
|
|
|||||
|
Provision for income taxes
|
|
4,767
|
|
|
3,215
|
|
|
1,780
|
|
|
(366
|
)
|
|
1,343
|
|
|||||
|
EBITDA
|
|
$
|
34,251
|
|
|
$
|
30,125
|
|
|
$
|
26,242
|
|
|
$
|
17,763
|
|
|
$
|
17,565
|
|
|
Debt extinguishment expense
|
|
624
|
|
|
2,646
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset disposals, closure costs and restaurant impairment
|
|
1,164
|
|
|
1,278
|
|
|
1,629
|
|
|
2,815
|
|
|
1,070
|
|
|||||
|
Management fees(a)
|
|
500
|
|
|
1,000
|
|
|
1,014
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense(b)
|
|
4,318
|
|
|
1,234
|
|
|
1,328
|
|
|
5,894
|
|
|
1,740
|
|
|||||
|
IPO related expenses(c)
|
|
5,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Follow-on offering expenses(d)
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
47,220
|
|
|
$
|
36,283
|
|
|
$
|
30,488
|
|
|
$
|
26,472
|
|
|
$
|
20,375
|
|
|
(a)
|
Fiscal year 2013 included $0.5 million in management fee expense, and fiscal years 2012 and 2011 each included $1.0 million of management fee expense, in accordance with our management services agreement and through the Class C common stock dividend paid to the holder of the one outstanding share of our Class C common stock. In connection with our IPO, the management services agreement expired and the one share of Class C common stock was redeemed.
|
|
(b)
|
2010 included $3.7 million of non-cash stock-based compensation expense and $0.3 million of expense for our portion of payroll taxes related to the 2010 Equity Recapitalization. See Note 2 of our consolidated financial statements, Equity Recapitalization.
|
|
(c)
|
Reflects certain expenses incurred in conjunction with the closing of our initial public offering. Amount includes $2.0 million of stock-based compensation related to accelerated vesting of outstanding stock options, $1.2 million of stock-based compensation related to stock options granted to our Chief Executive Officer and President and Chief Operations Officer of which 50% were vested at grant, $1.7 million of transaction bonuses and related payroll tax and $0.8 million in transaction payments to our Equity Sponsors.
|
|
(d)
|
Reflects $0.7 million of offering expenses related to our follow-on offering completed in December of 2013.
|
|
(6)
|
As of December 28, 2010 the consolidated balance sheet included $189.4 million in restricted cash and current liabilities that were temporarily held due to timing of the 2010 Equity Recapitalization. See Note 2 of our consolidated financial statements, Equity Recapitalization.
|
|
•
|
consumer recognition of our brand and our ability to respond to changing consumer preferences;
|
|
•
|
overall economic trends, particularly those related to consumer spending;
|
|
•
|
our ability to operate restaurants effectively and efficiently to meet consumer expectations;
|
|
•
|
pricing;
|
|
•
|
per person spend and average check amount;
|
|
•
|
marketing and promotional efforts;
|
|
•
|
local competition;
|
|
•
|
trade area dynamics;
|
|
•
|
introduction of new and seasonal menu items and limited time offerings; and
|
|
•
|
opening of new restaurants in the vicinity of existing locations.
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
|
December 28, 2010
|
|
December 29, 2009
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
$
|
2,378
|
|
|
$
|
1,067
|
|
|
Depreciation and amortization
|
|
20,623
|
|
|
16,719
|
|
|
14,501
|
|
|
13,932
|
|
|
13,315
|
|
|||||
|
Interest expense
|
|
2,196
|
|
|
5,028
|
|
|
6,132
|
|
|
1,819
|
|
|
1,840
|
|
|||||
|
Provision (benefit) for income taxes
|
|
4,767
|
|
|
3,215
|
|
|
1,780
|
|
|
(366
|
)
|
|
1,343
|
|
|||||
|
EBITDA
|
|
$
|
34,251
|
|
|
$
|
30,125
|
|
|
$
|
26,242
|
|
|
$
|
17,763
|
|
|
$
|
17,565
|
|
|
Debt extinguishment expense
|
|
624
|
|
|
2,646
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset disposals, closure costs and restaurant impairment
|
|
1,164
|
|
|
1,278
|
|
|
1,629
|
|
|
2,815
|
|
|
1,070
|
|
|||||
|
Management fees(a)
|
|
500
|
|
|
1,000
|
|
|
1,014
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense(b)
|
|
4,318
|
|
|
1,234
|
|
|
1,328
|
|
|
5,894
|
|
|
1,740
|
|
|||||
|
IPO related expenses(c)
|
|
5,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Follow-on offering expenses(d)
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
47,220
|
|
|
$
|
36,283
|
|
|
$
|
30,488
|
|
|
$
|
26,472
|
|
|
$
|
20,375
|
|
|
(a)
|
Fiscal year 2013 included $0.5 million in management fee expense, and fiscal years 2012 and 2011 each included $1.0 million of management fee expense, in accordance with our management services agreement and through the Class C common stock dividend paid to the holder of the one
|
|
(b)
|
2010 included $3.7 million of non-cash stock-based compensation expense and $0.3 million of expense for our portion of payroll taxes related to the 2010 Equity Recapitalization. See Note 2 of our consolidated financial statements, Equity Recapitalization.
|
|
(c)
|
Reflects certain expenses incurred in conjunction with the closing of our initial public offering. Amount includes $2.0 million of stock-based compensation related to accelerated vesting of outstanding stock options, $1.2 million of stock-based compensation related to stock options granted to our Chief Executive Officer and President and Chief Operations Officer of which 50% were vested at grant, $1.7 million of transaction bonuses and related payroll tax and $0.8 million in transaction payments to our Equity Sponsors.
|
|
(d)
|
Reflects $0.7 million of offering expenses related to our follow-on offering completed in December of 2013.
|
|
|
|
Fiscal Year Ended
|
|||||||
|
|
|
December 31, 2013
|
|
January 1,
2013 |
|
January 3,
2012 |
|||
|
Company-Owned Restaurant Activity
|
|
|
|
|
|
|
|||
|
Beginning of period
|
|
276
|
|
|
239
|
|
|
212
|
|
|
Openings
|
|
43
|
|
|
39
|
|
|
28
|
|
|
Closures and relocations
(1)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
Restaurants at end of period
|
|
318
|
|
|
276
|
|
|
239
|
|
|
Franchise Restaurant Activity
|
|
|
|
|
|
|
|||
|
Beginning of period
|
|
51
|
|
|
45
|
|
|
43
|
|
|
Openings
|
|
11
|
|
|
6
|
|
|
2
|
|
|
Closures and relocations
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Restaurants at end of period
|
|
62
|
|
|
51
|
|
|
45
|
|
|
Total restaurants
|
|
380
|
|
|
327
|
|
|
284
|
|
|
(1)
|
We account for relocated restaurants under both restaurant openings and closures and relocations. During 2012, we closed one restaurant and relocated another restaurant. In fiscal 2011 and 2013, we closed one restaurant at the end of its lease term.
|
|
|
|
Fiscal Year Ended
|
|||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
|||
|
Revenue:
|
|
|
|
|
|
|
|||
|
Restaurant revenue
|
|
98.9
|
%
|
|
99.0
|
%
|
|
99.0
|
%
|
|
Franchising royalties and fees
|
|
1.1
|
|
|
1.0
|
|
|
1.0
|
|
|
Total revenue
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|||
|
Restaurant Operating Costs (exclusive of depreciation and amortization, shown separately below):
(1)
|
|
|
|
|
|
|
|||
|
Cost of sales
|
|
26.5
|
|
|
26.6
|
|
|
26.2
|
|
|
Labor
|
|
30.0
|
|
|
30.1
|
|
|
29.8
|
|
|
Occupancy
|
|
10.1
|
|
|
9.9
|
|
|
9.9
|
|
|
Other restaurant operating costs
|
|
12.7
|
|
|
12.2
|
|
|
12.6
|
|
|
General and administrative
(2)
|
|
10.2
|
|
|
9.7
|
|
|
10.3
|
|
|
Depreciation and amortization
|
|
5.9
|
|
|
5.6
|
|
|
5.7
|
|
|
Pre-opening
|
|
1.1
|
|
|
1.0
|
|
|
0.9
|
|
|
Asset disposals, closure costs and restaurant impairments
|
|
0.3
|
|
|
0.4
|
|
|
0.6
|
|
|
Total costs and expenses
|
|
95.9
|
|
|
94.7
|
|
|
95.3
|
|
|
Income from operations
|
|
4.1
|
|
|
5.3
|
|
|
4.7
|
|
|
Debt extinguishment expense
|
|
0.2
|
|
|
0.9
|
|
|
0.1
|
|
|
Interest expense
|
|
0.6
|
|
|
1.7
|
|
|
2.4
|
|
|
Income before income taxes
|
|
3.3
|
|
|
2.8
|
|
|
2.2
|
|
|
Provision for income taxes
|
|
1.4
|
|
|
1.1
|
|
|
0.7
|
|
|
Net income
|
|
1.9
|
%
|
|
1.7
|
%
|
|
1.5
|
%
|
|
(1)
|
As a percentage of restaurant revenue.
|
|
(2)
|
Fiscal year 2013 included $500,000 of management fee expense, and fiscal years 2012 and 2011 each included $1.0 million of management fee expense, in accordance with our management services agreement and through the Class C common stock dividend paid to the holder of the one outstanding share of our Class C common stock. In connection with our IPO, the management services agreement expired and the one share of Class C common stock was redeemed. Additionally, we incurred $0.7 million of expenses related to our follow-on offering which closed in December of 2013.
|
|
|
|
Fiscal Year Ended
|
|
Increase / (Decrease)
|
|||||||||||
|
|
|
December 31,
2013 |
|
January 1,
2013 |
|
$
|
|
%
|
|||||||
|
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Restaurant revenue
|
|
$
|
347,140
|
|
|
$
|
297,264
|
|
|
$
|
49,876
|
|
|
16.8
|
%
|
|
Franchising royalties and fees
|
|
3,784
|
|
|
3,146
|
|
|
638
|
|
|
20.3
|
|
|||
|
Total revenue
|
|
350,924
|
|
|
300,410
|
|
|
50,514
|
|
|
16.8
|
|
|||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Restaurant Operating Costs (exclusive of depreciation and amortization, shown separately below):
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of sales
|
|
91,892
|
|
|
78,997
|
|
|
12,895
|
|
|
16.3
|
|
|||
|
Labor
|
|
104,040
|
|
|
89,435
|
|
|
14,605
|
|
|
16.3
|
|
|||
|
Occupancy
|
|
35,173
|
|
|
29,323
|
|
|
5,850
|
|
|
20.0
|
|
|||
|
Other restaurant operating costs
|
|
44,078
|
|
|
36,380
|
|
|
7,698
|
|
|
21.2
|
|
|||
|
General and administrative
(1)
|
|
35,893
|
|
|
29,081
|
|
|
6,812
|
|
|
23.4
|
|
|||
|
Depreciation and amortization
|
|
20,623
|
|
|
16,719
|
|
|
3,904
|
|
|
23.4
|
|
|||
|
Pre-opening
|
|
3,809
|
|
|
3,145
|
|
|
664
|
|
|
21.1
|
|
|||
|
Asset disposals, closure costs and restaurant impairments
|
|
1,164
|
|
|
1,278
|
|
|
(114
|
)
|
|
(8.9
|
)
|
|||
|
Total costs and expenses
|
|
336,672
|
|
|
284,358
|
|
|
52,314
|
|
|
18.4
|
|
|||
|
Income from operations
|
|
14,252
|
|
|
16,052
|
|
|
(1,800
|
)
|
|
(11.2
|
)
|
|||
|
Debt extinguishment expense
|
|
624
|
|
|
2,646
|
|
|
(2,022
|
)
|
|
*
|
|
|||
|
Interest expense
|
|
2,196
|
|
|
5,028
|
|
|
(2,832
|
)
|
|
(56.3
|
)
|
|||
|
Income before income taxes
|
|
11,432
|
|
|
8,378
|
|
|
3,054
|
|
|
36.5
|
|
|||
|
Provision for income taxes
|
|
4,767
|
|
|
3,215
|
|
|
1,552
|
|
|
48.3
|
|
|||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
1,502
|
|
|
29.1
|
%
|
|
*
|
Not meaningful.
|
|
(1)
|
Fiscal year 2013 included $500,000 of management fee expense and 2012 included $1.0 million of management fee expense, in accordance with our management services agreement and through the Class C common stock dividend paid to the holder of the one outstanding share of our Class C common stock. In connection with our IPO, the management services agreement expired and the one share of Class C common stock was redeemed. Additionally, we incurred $0.7 million of expenses related to our follow-on offering which closed in December of 2013.
|
|
|
|
Fiscal Year Ended
|
|
Increase / (Decrease)
|
|||||||||||
|
|
|
January 1,
2013 |
|
January 3,
2012 |
|
$
|
|
%
|
|||||||
|
|
|
(in thousands, except percentages)
|
|||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Restaurant revenue
|
|
$
|
297,264
|
|
|
$
|
253,467
|
|
|
$
|
43,797
|
|
|
17.3
|
%
|
|
Franchising royalties and fees
|
|
3,146
|
|
|
2,599
|
|
|
547
|
|
|
21.0
|
|
|||
|
Total revenue
|
|
300,410
|
|
|
256,066
|
|
|
44,344
|
|
|
17.3
|
|
|||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Restaurant Operating Costs (exclusive of depreciation and amortization, shown separately below):
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of sales
|
|
78,997
|
|
|
66,419
|
|
|
12,578
|
|
|
18.9
|
|
|||
|
Labor
|
|
89,435
|
|
|
75,472
|
|
|
13,963
|
|
|
18.5
|
|
|||
|
Occupancy
|
|
29,323
|
|
|
25,208
|
|
|
4,115
|
|
|
16.3
|
|
|||
|
Other restaurant operating costs
|
|
36,380
|
|
|
32,031
|
|
|
4,349
|
|
|
13.6
|
|
|||
|
General and administrative
(1)
|
|
29,081
|
|
|
26,463
|
|
|
2,618
|
|
|
9.9
|
|
|||
|
Depreciation and amortization
|
|
16,719
|
|
|
14,501
|
|
|
2,218
|
|
|
15.3
|
|
|||
|
Pre-opening
|
|
3,145
|
|
|
2,327
|
|
|
818
|
|
|
35.2
|
|
|||
|
Asset disposals, closure costs and restaurant impairments
|
|
1,278
|
|
|
1,629
|
|
|
(351
|
)
|
|
(21.5
|
)
|
|||
|
Total costs and expenses
|
|
284,358
|
|
|
244,050
|
|
|
40,308
|
|
|
16.5
|
%
|
|||
|
Income from operations
|
|
16,052
|
|
|
12,016
|
|
|
4,036
|
|
|
33.6
|
|
|||
|
Debt extinguishment expense
|
|
2,646
|
|
|
275
|
|
|
2,371
|
|
|
*
|
|
|||
|
Interest expense
|
|
5,028
|
|
|
6,132
|
|
|
(1,104
|
)
|
|
(18.0
|
)
|
|||
|
Income before income taxes
|
|
8,378
|
|
|
5,609
|
|
|
2,769
|
|
|
49.4
|
|
|||
|
Provision for income taxes
|
|
3,215
|
|
|
1,780
|
|
|
1,435
|
|
|
80.6
|
|
|||
|
Net income
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
$
|
1,334
|
|
|
34.8
|
%
|
|
*
|
Not meaningful.
|
|
(1)
|
Fiscal years 2012 and 2011 each included $1.0 million of management fee expense in accordance with our management services agreement and through the Class C common stock dividend paid to the holder of the one outstanding share of our Class C common stock.
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
|
|
Dec. 31, 2013
|
|
Oct. 1, 2013
|
|
July 2,
2013 |
|
April 2, 2013
|
|
Jan. 1,
2013 |
|
Oct. 2,
2012 |
|
July 3,
2012 |
|
April 3,
2012 |
||||||||||||||||
|
|
|
(in thousands, unaudited)
|
||||||||||||||||||||||||||||||
|
Total revenue
|
|
$
|
91,468
|
|
|
$
|
88,936
|
|
|
$
|
89,239
|
|
|
$
|
81,280
|
|
|
$
|
77,929
|
|
|
$
|
77,099
|
|
|
$
|
75,494
|
|
|
$
|
69,888
|
|
|
Net income
|
|
2,407
|
|
|
3,265
|
|
|
68
|
|
|
924
|
|
|
1,559
|
|
|
133
|
|
|
2,180
|
|
|
1,291
|
|
||||||||
|
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Company-owned restaurants at end of period
|
|
318
|
|
|
310
|
|
|
295
|
|
|
284
|
|
|
276
|
|
|
261
|
|
|
253
|
|
|
245
|
|
||||||||
|
Franchise-owned restaurants at end of period
|
|
62
|
|
|
58
|
|
|
53
|
|
|
51
|
|
|
51
|
|
|
48
|
|
|
46
|
|
|
45
|
|
||||||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Average unit volumes
(1)
|
|
1,179
|
|
|
1,181
|
|
|
1,184
|
|
|
1,180
|
|
|
1,178
|
|
|
1,175
|
|
|
1,170
|
|
|
1,161
|
|
||||||||
|
Comparable restaurant sales
(2)
|
|
4.3
|
%
|
|
2.4
|
%
|
|
4.7
|
%
|
|
2.2
|
%
|
|
4.2
|
%
|
|
3.4
|
%
|
|
6.8
|
%
|
|
6.8
|
%
|
||||||||
|
Restaurant contribution as a percentage of restaurant revenue
(3)
|
|
21.0
|
%
|
|
20.7
|
%
|
|
22.4
|
%
|
|
18.6
|
%
|
|
21.3
|
%
|
|
21.0
|
%
|
|
21.8
|
%
|
|
20.7
|
%
|
||||||||
|
(1)
|
AUVs consist of average annualized sales of all company-owned restaurants over the trailing 12 periods in a typical operating year.
|
|
(2)
|
Comparable restaurant sales represent year-over-year sales for restaurants open for at least 18 full periods.
|
|
(3)
|
Restaurant contribution represents restaurant revenue less restaurant operating costs which are cost of sales, labor, occupancy and other restaurant operating costs.
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
43,634
|
|
|
$
|
32,069
|
|
|
$
|
27,922
|
|
|
Net cash used in investing activities
|
|
(54,429
|
)
|
|
(47,384
|
)
|
|
(30,047
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
11,182
|
|
|
15,373
|
|
|
(10,654
|
)
|
|||
|
Cash and cash equivalents at the end of period
|
|
$
|
968
|
|
|
$
|
581
|
|
|
$
|
523
|
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
|
|
Total
|
|
Less than 1 Year
|
|
1 - 3
Years
|
|
3 - 5
Years
|
|
After 5
Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating lease obligations
(1)
|
|
$
|
247,929
|
|
|
$
|
33,912
|
|
|
$
|
67,630
|
|
|
$
|
57,057
|
|
|
$
|
89,330
|
|
|
Purchase obligations
(2)
|
|
14,135
|
|
|
14,135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt
(3)
|
|
6,312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,312
|
|
|||||
|
Other non current liabilities
(4)
|
|
599
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
599
|
|
|||||
|
|
|
$
|
268,975
|
|
|
$
|
48,047
|
|
|
$
|
67,630
|
|
|
$
|
57,057
|
|
|
$
|
96,241
|
|
|
(1)
|
We are obligated under non-cancelable leases for our restaurants, administrative offices and equipment. Some restaurant leases provide for contingent rental payments based on sales thresholds, which are excluded from this table.
|
|
(2)
|
We enter into various purchase obligations in the ordinary course of business. Those that are binding relate to volume commitments for beverage and food products, as well as binding commitments for the construction of new restaurants.
|
|
(3)
|
Reflects full payment of long-term debt at maturity of our credit facility in 2018.
|
|
(4)
|
Reflects the expected payments associated with our commitment under our non-qualified deferred compensation plan.
|
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
|
Consolidated Financial Statements
|
|
|
|
|
December 31, 2013
|
|
January 1, 2013
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
968
|
|
|
$
|
581
|
|
|
Accounts receivable
|
|
4,229
|
|
|
4,566
|
|
||
|
Inventories
|
|
7,223
|
|
|
6,042
|
|
||
|
Prepaid expenses and other assets
|
|
5,310
|
|
|
3,970
|
|
||
|
Income tax receivable
|
|
603
|
|
|
995
|
|
||
|
Total current assets
|
|
18,333
|
|
|
16,154
|
|
||
|
Property and equipment, net
|
|
167,614
|
|
|
136,287
|
|
||
|
Deferred tax assets, net
|
|
—
|
|
|
2,791
|
|
||
|
Other assets, net
|
|
1,855
|
|
|
1,763
|
|
||
|
Total long-term assets
|
|
169,469
|
|
|
140,841
|
|
||
|
Total assets
|
|
$
|
187,802
|
|
|
$
|
156,995
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
8,167
|
|
|
$
|
9,393
|
|
|
Accrued payroll and benefits
|
|
7,121
|
|
|
5,345
|
|
||
|
Accrued expenses and other current liabilities
|
|
7,747
|
|
|
7,249
|
|
||
|
Current deferred tax liabilities
|
|
1,130
|
|
|
1,023
|
|
||
|
Current portion of long-term debt
|
|
—
|
|
|
750
|
|
||
|
Total current liabilities
|
|
24,165
|
|
|
23,760
|
|
||
|
Long-term debt
|
|
6,312
|
|
|
93,731
|
|
||
|
Deferred rent
|
|
28,846
|
|
|
23,013
|
|
||
|
Deferred tax liabilities, net
|
|
1,146
|
|
|
—
|
|
||
|
Other long-term liabilities
|
|
2,860
|
|
|
2,483
|
|
||
|
Total liabilities
|
|
63,329
|
|
|
142,987
|
|
||
|
Temporary equity
|
|
|
|
|
||||
|
Common stock subject to put options—0 and 296,828 shares as of December 31, 2013 and January 1, 2013, respectively
|
|
—
|
|
|
3,601
|
|
||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock—$0.01 par value, authorized 1,000,000 shares; no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock—$0.01 par value, authorized 180,000,000 and 34,043,001 shares as of December 31, 2013 and January 1, 2013, respectively; 29,544,557 and 23,238,984 issued and outstanding as of December 31, 2013 and January 1, 2013, respectively
|
|
295
|
|
|
232
|
|
||
|
Treasury stock, at cost, 65,478 and 0 shares as of December 31, 2013 and January 1, 2013, respectively
|
|
(2,777
|
)
|
|
—
|
|
||
|
Additional paid-in capital
|
|
116,647
|
|
|
7,585
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
—
|
|
|
(24
|
)
|
||
|
Retained earnings
|
|
10,308
|
|
|
2,614
|
|
||
|
Total stockholders' equity
|
|
124,473
|
|
|
10,407
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
187,802
|
|
|
$
|
156,995
|
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Restaurant revenue
|
|
$
|
347,140
|
|
|
$
|
297,264
|
|
|
$
|
253,467
|
|
|
Franchise royalties and fees
|
|
3,784
|
|
|
3,146
|
|
|
2,599
|
|
|||
|
Total revenue
|
|
350,924
|
|
|
300,410
|
|
|
256,066
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Restaurant operating costs (exclusive of depreciation and amortization, shown separately below):
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
91,892
|
|
|
78,997
|
|
|
66,419
|
|
|||
|
Labor
|
|
104,040
|
|
|
89,435
|
|
|
75,472
|
|
|||
|
Occupancy
|
|
35,173
|
|
|
29,323
|
|
|
25,208
|
|
|||
|
Other restaurant operating costs
|
|
44,078
|
|
|
36,380
|
|
|
32,031
|
|
|||
|
General and administrative
|
|
35,893
|
|
|
29,081
|
|
|
26,463
|
|
|||
|
Depreciation and amortization
|
|
20,623
|
|
|
16,719
|
|
|
14,501
|
|
|||
|
Pre-opening
|
|
3,809
|
|
|
3,145
|
|
|
2,327
|
|
|||
|
Asset disposals, closure costs and restaurant impairments
|
|
1,164
|
|
|
1,278
|
|
|
1,629
|
|
|||
|
Total costs and expenses
|
|
336,672
|
|
|
284,358
|
|
|
244,050
|
|
|||
|
Income from operations
|
|
14,252
|
|
|
16,052
|
|
|
12,016
|
|
|||
|
Debt extinguishment expense
|
|
624
|
|
|
2,646
|
|
|
275
|
|
|||
|
Interest expense
|
|
2,196
|
|
|
5,028
|
|
|
6,132
|
|
|||
|
Income before income taxes
|
|
11,432
|
|
|
8,378
|
|
|
5,609
|
|
|||
|
Provision for income taxes
|
|
4,767
|
|
|
3,215
|
|
|
1,780
|
|
|||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
Earnings per Class A and Class B common stock, combined
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
Weighted average Class A and Class B common stock outstanding, combined
|
|
|
|
|
|
|
||||||
|
Basic
|
|
26,406,904
|
|
|
23,238,984
|
|
|
23,237,698
|
|
|||
|
Diluted
|
|
27,688,629
|
|
|
23,265,542
|
|
|
23,237,698
|
|
|||
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
||||||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||||
|
Loss recognized in accumulated other comprehensive income
|
|
—
|
|
|
(186
|
)
|
|
(209
|
)
|
|||
|
Reclassification of loss to net income
|
|
—
|
|
|
382
|
|
|
434
|
|
|||
|
Unrealized income on cash flow hedges
|
|
—
|
|
|
196
|
|
|
225
|
|
|||
|
Provision for income tax on cash flow hedges
|
|
—
|
|
|
(168
|
)
|
|
(3
|
)
|
|||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
28
|
|
|
222
|
|
|||
|
Comprehensive income
|
|
$
|
6,665
|
|
|
$
|
5,191
|
|
|
$
|
4,051
|
|
|
|
|
Common Stock
(1)
|
|
Treasury
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings (Accumulated Deficit) |
|
Total
Stockholders' Equity |
|
Temporary
Equity |
||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||
|
Balance—December 28, 2010
|
|
23,237,169
|
|
|
$
|
232
|
|
(2)
|
—
|
|
|
$
|
—
|
|
|
$
|
4,897
|
|
|
$
|
(274
|
)
|
|
$
|
(5,349
|
)
|
|
$
|
(494
|
)
|
|
$
|
2,572
|
|
|
Exercise of stock options
|
|
1,815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||||
|
Tax benefit on exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|||||||
|
Stock-based compensation expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,402
|
|
|
—
|
|
|
—
|
|
|
1,402
|
|
|
—
|
|
|||||||
|
2010 Merger-transaction expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,829
|
|
|
3,829
|
|
|
—
|
|
|||||||
|
Unrealized income on cash flow hedges, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|||||||
|
Balance—January 3, 2012
|
|
23,238,984
|
|
|
232
|
|
(2)
|
—
|
|
|
—
|
|
|
6,291
|
|
|
(52
|
)
|
|
(1,520
|
)
|
|
4,951
|
|
|
2,572
|
|
|||||||
|
Tax benefit on exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|||||||
|
Stock-based compensation expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,315
|
|
|
—
|
|
|
—
|
|
|
1,315
|
|
|
—
|
|
|||||||
|
2010 Merger-transaction expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|||||||
|
Temporary equity related to put options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,029
|
)
|
|
(1,029
|
)
|
|
1,029
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,163
|
|
|
5,163
|
|
|
—
|
|
|||||||
|
Unrealized income on cash flow hedges, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|||||||
|
Balance—January 1, 2013
|
|
23,238,984
|
|
|
232
|
|
(2)
|
—
|
|
|
—
|
|
|
7,585
|
|
|
(24
|
)
|
|
2,614
|
|
|
10,407
|
|
|
3,601
|
|
|||||||
|
Issuance of common stock in connection with IPO, net of transaction expenses
|
|
6,160,714
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
100,007
|
|
|
—
|
|
|
—
|
|
|
100,069
|
|
|
—
|
|
|||||||
|
Elimination of temporary equity at IPO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,572
|
|
|
—
|
|
|
1,029
|
|
|
3,601
|
|
|
(3,601
|
)
|
|||||||
|
Proceeds from exercise of stock options, warrants and employee stock purchase plan
|
|
144,907
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1,981
|
|
|
—
|
|
|
—
|
|
|
1,982
|
|
|
—
|
|
|||||||
|
Treasury shares acquired
|
|
—
|
|
|
—
|
|
|
65,478
|
|
|
(2,777
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,777
|
)
|
|
—
|
|
|||||||
|
Tax benefit on exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|
—
|
|
|||||||
|
Stock-based compensation expense related to acceleration of vesting
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,203
|
|
|
—
|
|
|
—
|
|
|
3,203
|
|
|
—
|
|
|||||||
|
Other
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||||
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,665
|
|
|
6,665
|
|
|
—
|
|
|||||||
|
Balance—December 31, 2013
|
|
29,544,557
|
|
|
$
|
295
|
|
(2)
|
65,478
|
|
|
$
|
(2,777
|
)
|
|
$
|
116,647
|
|
|
$
|
—
|
|
|
$
|
10,308
|
|
|
$
|
124,473
|
|
|
$
|
—
|
|
|
(1)
|
Unless otherwise noted, activity relates to Class A common stock
|
|
(2)
|
Includes
6,292,640
shares of Class B common stock in all years presented and
one
share of Class C common stock as of December 28, 2010 and January 1, 2013
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
|
December 31, 2013
|
|
January 1, 2013
|
|
January 3, 2012
|
||||||
|
Operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
20,623
|
|
|
16,719
|
|
|
14,501
|
|
|||
|
Provision for deferred income taxes
|
|
4,206
|
|
|
2,607
|
|
|
1,520
|
|
|||
|
Excess tax benefit on stock-based compensation
|
|
(201
|
)
|
|
(27
|
)
|
|
(109
|
)
|
|||
|
Asset disposals, closure costs and restaurant impairments
|
|
1,164
|
|
|
1,278
|
|
|
1,629
|
|
|||
|
Amortization of debt issuance costs and debt
|
|
|
|
|
|
|
||||||
|
extinguishment expense
|
|
710
|
|
|
3,227
|
|
|
1,013
|
|
|||
|
Stock-based compensation
|
|
4,230
|
|
|
1,234
|
|
|
1,327
|
|
|||
|
Other noncash
|
|
(248
|
)
|
|
(341
|
)
|
|
892
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable and income tax receivable
|
|
538
|
|
|
(1,124
|
)
|
|
166
|
|
|||
|
Inventories
|
|
(1,181
|
)
|
|
(1,447
|
)
|
|
(680
|
)
|
|||
|
Prepaid expenses and other assets
|
|
(1,518
|
)
|
|
(644
|
)
|
|
(63
|
)
|
|||
|
Accounts payable
|
|
(230
|
)
|
|
(155
|
)
|
|
80
|
|
|||
|
Deferred rent
|
|
5,833
|
|
|
4,369
|
|
|
2,290
|
|
|||
|
Income taxes
|
|
392
|
|
|
20
|
|
|
108
|
|
|||
|
Accrued expenses and other liabilities
|
|
2,651
|
|
|
1,190
|
|
|
1,419
|
|
|||
|
Net cash provided by operating activities
|
|
43,634
|
|
|
32,069
|
|
|
27,922
|
|
|||
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(54,429
|
)
|
|
(47,384
|
)
|
|
(30,047
|
)
|
|||
|
Net cash used in investing activities
|
|
(54,429
|
)
|
|
(47,384
|
)
|
|
(30,047
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from issuances of long-term debt
|
|
136,357
|
|
|
105,697
|
|
|
111,771
|
|
|||
|
Payments on long-term debt
|
|
(224,526
|
)
|
|
(89,549
|
)
|
|
(65,498
|
)
|
|||
|
Payments on bridge financing
|
|
—
|
|
|
—
|
|
|
(45,977
|
)
|
|||
|
Debt issuance costs
|
|
(124
|
)
|
|
(754
|
)
|
|
(4,226
|
)
|
|||
|
Change in restricted cash related to equity recapitalization
|
|
—
|
|
|
—
|
|
|
189,388
|
|
|||
|
Change in shareholder escrow-equity recapitalization
|
|
—
|
|
|
—
|
|
|
(189,502
|
)
|
|||
|
Acquisition of treasury stock
|
|
(2,777
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of payroll taxes associated with equity recapitalization
|
|
—
|
|
|
—
|
|
|
(6,602
|
)
|
|||
|
Issuance of common stock, net of transaction expenses
|
|
100,069
|
|
|
(48
|
)
|
|
(133
|
)
|
|||
|
Proceeds from exercise of stock options, warrants and employee stock purchase plan
|
|
1,982
|
|
|
—
|
|
|
16
|
|
|||
|
Excess tax benefit on stock-based compensation
|
|
201
|
|
|
27
|
|
|
109
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
11,182
|
|
|
15,373
|
|
|
(10,654
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
387
|
|
|
58
|
|
|
(12,779
|
)
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|
|
||||||
|
Beginning of year
|
|
581
|
|
|
523
|
|
|
13,302
|
|
|||
|
End of year
|
|
$
|
968
|
|
|
$
|
581
|
|
|
$
|
523
|
|
|
Property and Equipment
|
|
Estimated Useful Lives
|
|
Leasehold improvements
|
|
Shorter of lease term or estimated useful life, not to exceed 20 years
|
|
Furniture and fixtures
|
|
3 to 15 years
|
|
Equipment
|
|
3 to 7 years
|
|
|
|
2013
|
|
2012
|
||||
|
Tenant improvement receivables
|
|
$
|
2,532
|
|
|
$
|
3,077
|
|
|
Vendor rebate receivables
|
|
748
|
|
|
693
|
|
||
|
Franchise and other receivables
|
|
949
|
|
|
796
|
|
||
|
Total Accounts Receivable
|
|
$
|
4,229
|
|
|
$
|
4,566
|
|
|
|
|
2013
|
|
2012
|
||||
|
Prepaid occupancy related costs
|
|
$
|
3,318
|
|
|
$
|
2,700
|
|
|
Other prepaid expenses
|
|
1,917
|
|
|
1,191
|
|
||
|
Other current assets
|
|
75
|
|
|
79
|
|
||
|
|
|
$
|
5,310
|
|
|
$
|
3,970
|
|
|
|
|
2013
|
|
2012
|
||||
|
Leasehold improvements
|
|
$
|
169,953
|
|
|
$
|
139,907
|
|
|
Furniture, fixtures and equipment
|
|
92,695
|
|
|
77,202
|
|
||
|
Construction in progress
|
|
11,209
|
|
|
7,878
|
|
||
|
|
|
273,857
|
|
|
224,987
|
|
||
|
Accumulated depreciation and amortization
|
|
(106,243
|
)
|
|
(88,700
|
)
|
||
|
|
|
$
|
167,614
|
|
|
$
|
136,287
|
|
|
|
|
2013
|
|
2012
|
||||
|
Accrued payroll and related liabilities
|
|
$
|
2,611
|
|
|
$
|
2,537
|
|
|
Accrued bonus
|
|
3,383
|
|
|
1,981
|
|
||
|
Insurance liabilities
|
|
1,127
|
|
|
827
|
|
||
|
|
|
$
|
7,121
|
|
|
$
|
5,345
|
|
|
|
|
2013
|
|
2012
|
||||
|
Gift card liability
|
|
$
|
2,289
|
|
|
$
|
2,182
|
|
|
Occupancy related
|
|
1,418
|
|
|
1,264
|
|
||
|
Utilities
|
|
1,321
|
|
|
1,002
|
|
||
|
Other accrued expenses
|
|
2,719
|
|
|
2,801
|
|
||
|
|
|
$
|
7,747
|
|
|
$
|
7,249
|
|
|
|
|
2013 Fair Value
|
|
2012 Fair Value
|
||||
|
Deferred revenue and other noncurrent liabilities
|
|
$
|
—
|
|
|
$
|
98
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Loss on swap in accumulated other comprehensive loss (pretax)
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
209
|
|
|
Realized loss (pretax) recognized in interest expense
|
|
—
|
|
|
382
|
|
|
434
|
|
|||
|
|
|
2013
|
|
2012
|
||||
|
Total derivatives—Level 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total derivatives—Level 2
|
|
—
|
|
|
98
|
|
||
|
Total derivatives—Level 3
|
|
—
|
|
|
—
|
|
||
|
|
|
2013
|
|
2012
|
||||
|
Level 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
|
|
—
|
|
|
—
|
|
||
|
Level 3
|
|
—
|
|
|
3,601
|
|
||
|
|
|
2013
|
|
2012
|
||||
|
Closed restaurant reserves, beginning of period
|
|
$
|
788
|
|
|
$
|
515
|
|
|
Additions—store closing costs recognized, accretion
|
|
80
|
|
|
483
|
|
||
|
Decreases—payments
|
|
(285
|
)
|
|
(210
|
)
|
||
|
Closed restaurant reserves, end of period
|
|
$
|
583
|
|
|
$
|
788
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current tax provision:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
State
|
|
561
|
|
|
559
|
|
|
260
|
|
|||
|
|
|
561
|
|
|
608
|
|
|
260
|
|
|||
|
Deferred tax provision:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
3,923
|
|
|
2,591
|
|
|
1,945
|
|
|||
|
State
|
|
283
|
|
|
16
|
|
|
(425
|
)
|
|||
|
|
|
4,206
|
|
|
2,607
|
|
|
1,520
|
|
|||
|
Total provision for income taxes
|
|
$
|
4,767
|
|
|
$
|
3,215
|
|
|
$
|
1,780
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Federal income expense at federal rate
|
|
$
|
3,887
|
|
|
$
|
2,848
|
|
|
$
|
1,907
|
|
|
State income tax, net of related federal income tax benefit
|
|
653
|
|
|
420
|
|
|
257
|
|
|||
|
Permanent items—primarily follow-on transaction costs
|
|
374
|
|
|
83
|
|
|
(10
|
)
|
|||
|
Foreign rate differential
|
|
26
|
|
|
106
|
|
|
—
|
|
|||
|
Change in blended state rate
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||
|
Other items, net
|
|
(173
|
)
|
|
(242
|
)
|
|
(349
|
)
|
|||
|
Provision for income taxes
|
|
$
|
4,767
|
|
|
$
|
3,215
|
|
|
$
|
1,780
|
|
|
Effective income tax rate
|
|
41.7
|
%
|
|
38.4
|
%
|
|
31.7
|
%
|
|||
|
|
|
2013
|
|
2012
|
||||
|
Noncurrent deferred tax assets (liabilities):
|
|
|
|
|
||||
|
Loss carry forwards
|
|
$
|
2,745
|
|
|
$
|
2,445
|
|
|
Deferred rent and franchise revenue
|
|
11,850
|
|
|
9,622
|
|
||
|
Property, equipment and intangible assets
|
|
(19,342
|
)
|
|
(11,061
|
)
|
||
|
Stock-based compensation
|
|
2,442
|
|
|
994
|
|
||
|
Alternative minimum tax credits
|
|
208
|
|
|
256
|
|
||
|
Interest rate swap
|
|
—
|
|
|
38
|
|
||
|
Other
|
|
951
|
|
|
497
|
|
||
|
Total noncurrent net deferred tax assets (liabilities)
|
|
(1,146
|
)
|
|
2,791
|
|
||
|
Current deferred tax assets (liabilities):
|
|
|
|
|
||||
|
Inventory smallwares
|
|
(1,737
|
)
|
|
(1,459
|
)
|
||
|
Other
|
|
607
|
|
|
436
|
|
||
|
Total current deferred tax liabilities
|
|
(1,130
|
)
|
|
(1,023
|
)
|
||
|
Net deferred tax assets (liability)
|
|
$
|
(2,276
|
)
|
|
$
|
1,768
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Risk-free interest
|
|
1.1
|
%
|
|
0.4
|
%
|
|
1.1
|
%
|
|||
|
Expected life (years)
|
|
4.3
|
|
|
3.4
|
|
|
3.7
|
|
|||
|
Expected dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Volatility
|
|
39.7
|
%
|
|
32.7
|
%
|
|
26.2
|
%
|
|||
|
Weighted-average Black-Scholes fair value per share at date of grant
|
|
$
|
6.04
|
|
|
$
|
2.84
|
|
|
$
|
1.89
|
|
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|||
|
Outstanding—December 28, 2010
|
|
2,420,861
|
|
|
8.67
|
|
|
|
Granted
|
|
283,307
|
|
|
8.67
|
|
|
|
Forfeited
|
|
(81,330
|
)
|
|
8.67
|
|
|
|
Exercised
|
|
(1,815
|
)
|
|
8.67
|
|
|
|
Outstanding—January 3, 2012
|
|
2,621,023
|
|
|
8.67
|
|
|
|
Granted
|
|
516,473
|
|
|
11.27
|
|
|
|
Forfeited
|
|
(164,329
|
)
|
|
8.68
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
Outstanding—January 1, 2013
|
|
2,973,167
|
|
|
9.12
|
|
|
|
Granted
|
|
555,273
|
|
|
18.06
|
|
|
|
Forfeited
|
|
(55,389
|
)
|
|
11.89
|
|
|
|
Exercised
|
|
(163,179
|
)
|
|
8.72
|
|
|
|
Outstanding—December 31, 2013
|
|
3,309,872
|
|
|
$
|
10.59
|
|
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Years of
Contractual
Life
|
|
Aggregate
Intrinsic Value
(1)
(in thousands)
|
|||||
|
Outstanding as of December 31, 2013
|
|
3,309,872
|
|
|
$
|
10.59
|
|
|
7.65
|
|
$
|
83,842
|
|
|
Vested and expected to vest
|
|
3,291,058
|
|
|
10.56
|
|
|
7.63
|
|
83,475
|
|
||
|
Exercisable as of December 31, 2013
|
|
2,679,130
|
|
|
9.45
|
|
|
7.27
|
|
70,925
|
|
||
|
(1)
|
Aggregate intrinsic value represents the amount by which fair value of the Company's stock exceeds the exercise price of the option as of
December 31, 2013
.
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income (in thousands)
|
|
$
|
6,665
|
|
|
$
|
5,163
|
|
|
$
|
3,829
|
|
|
Shares:
|
|
|
|
|
|
|
||||||
|
Basic weighted average shares outstanding
|
|
26,406,904
|
|
|
23,238,984
|
|
|
23,237,698
|
|
|||
|
Dilutive stock options and warrants
|
|
1,281,726
|
|
|
26,558
|
|
|
—
|
|
|||
|
Diluted weighted average number of shares outstanding
|
|
27,688,629
|
|
|
23,265,542
|
|
|
23,237,698
|
|
|||
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
2014
|
$
|
33,912
|
|
|
2015
|
34,351
|
|
|
|
2016
|
33,279
|
|
|
|
2017
|
30,689
|
|
|
|
2018
|
26,368
|
|
|
|
Thereafter
|
89,330
|
|
|
|
|
$
|
247,929
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest paid (net of amounts capitalized)
|
|
$
|
2,506
|
|
|
$
|
4,400
|
|
|
$
|
5,177
|
|
|
Income taxes paid (net of refunds)
|
|
137
|
|
|
509
|
|
|
43
|
|
|||
|
Purchases of property and equipment accrued in accounts payable
|
|
996
|
|
|
2,648
|
|
|
1,170
|
|
|||
|
|
2013
|
||||||||||||||
|
|
December 31
|
|
October 1
|
|
July 2
|
|
April 2
|
||||||||
|
Revenue
|
$
|
91,468
|
|
|
$
|
88,936
|
|
|
$
|
89,239
|
|
|
$
|
81,280
|
|
|
Operating income
|
5,163
|
|
|
5,580
|
|
|
937
|
|
|
2,572
|
|
||||
|
Net income
|
2,407
|
|
|
3,265
|
|
|
68
|
|
|
924
|
|
||||
|
Basic earnings per share
|
$
|
0.09
|
|
|
$
|
0.11
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
Diluted earnings per share
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
|
|
||||||||||||||
|
|
2012
|
||||||||||||||
|
|
January 1
|
|
October 2
|
|
July 3
|
|
April 3
|
||||||||
|
Revenue
|
$
|
77,929
|
|
|
$
|
77,099
|
|
|
$
|
75,494
|
|
|
$
|
69,888
|
|
|
Operating income
|
3,369
|
|
|
4,004
|
|
|
5,199
|
|
|
3,481
|
|
||||
|
Net income
|
1,559
|
|
|
133
|
|
|
2,180
|
|
|
1,291
|
|
||||
|
Basic earnings per share
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
Diluted earnings per share
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
|
|
/s/ Ernst & Young LLP
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
ITEM 14.
|
Principal Accounting Fees and Services
|
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
|
|
1.
|
Our Consolidated Financial Statements and Notes thereto are included in Item 8. of this Annual Report on Form 10-K. See "Index to Financial Statements and Supplementary Data" for more detail.
|
|
2.
|
All financial schedules have been omitted either because they are not applicable or because the required information is provided in our Consolidated Financial Statements and Notes thereto, included in Item 8. of this Annual Report on Form 10-K.
|
|
3.
|
The Index to Exhibits, which appears immediately following the signature page and is incorporated herein by reference, is filed as part of this 10-K.
|
|
|
NOODLES & COMPANY
|
|
|
|
|
|
By: /s/ Dave Boennighausen
|
|
|
Dave Boennighausen
|
|
|
Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
/s/ KEVIN REDDY
|
|
|
|
Kevin Reddy
|
Chairman and Chief Executive Officer
(principal executive officer)
|
March 7, 2014
|
|
/s/ KEITH KINSEY
|
|
|
|
Keith Kinsey
|
President, Chief Operating Officer
and Director
|
March 7, 2014
|
|
/s/ DAVE BOENNIGHAUSEN
|
|
|
|
Dave Boennighausen
|
Chief Financial Officer
(principal financial officer)
|
March 7, 2014
|
|
/s/ KATHY LOCKHART
|
|
|
|
Kathy Lockhart
|
Vice President and Controller
(principal accounting officer)
|
March 7, 2014
|
|
/s/ SCOTT A. DAHNKE
|
|
|
|
Scott A. Dahnke
|
Director
|
March 7, 2014
|
|
/s/ STUART FRENKIEL
|
|
|
|
Stuart Frenkiel
|
Director
|
March 7, 2014
|
|
/s/ JEFFREY JONES
|
|
|
|
Jeffrey Jones
|
Director
|
March 7, 2014
|
|
/s/ JAMES PITTMAN
|
|
|
|
James Pittman
|
Director
|
March 7, 2014
|
|
/s/ JAMES RAND
|
|
|
|
James Rand
|
Director
|
March 7, 2014
|
|
/s/ ANDREW TAUB
|
|
|
|
Andrew Taub
|
Director
|
March 7, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of Exhibit Incorporated Herein by Reference
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Filing Date
|
|
Exhibit Number
|
|
Filed Herewith
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation
|
|
S-1
|
|
333-192402
|
|
November 19, 2013
|
|
3.1
|
|
|
|
3.2
|
|
Amended and Restated Bylaws
|
|
S-1
|
|
333-192402
|
|
November 19, 2013
|
|
3.2
|
|
|
|
4.1
|
|
Specimen Stock Certificate
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
4.1
|
|
|
|
10.1
|
|
Noodles & Company Amended and Restated 2010 Stock Incentive Plan
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.1
|
|
|
|
10.2
|
|
Noodles & Company 2013 Employee Stock Purchase Plan
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.2
|
|
|
|
10.3
|
|
Registration Rights Agreement, dated December 27, 2010, by and among Noodles & Company and certain of its stockholders
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.3
|
|
|
|
10.4
|
|
Amended and Restated Credit Agreement, dated as of November 22, 2013, among Noodles & Company, the other Loan Parties thereto, Bank of America, N.A., as Administrative Agent, L/C Issuer and Swing Line Lender and the other lenders party thereto
|
|
8-K
|
|
001-35987
|
|
November 26, 2013
|
|
10.1
|
|
|
|
10.5
|
|
Security Agreement, dated February 28, 2011, by and between Noodles & Company and Bank of America, N.A., as administrative agent
|
|
S-1
|
|
333-188783
|
|
May 23, 2013
|
|
10.13
|
|
|
|
10.6
|
|
Pledge Agreement, dated February 28, 2011, by and between Noodles & Company and Bank of America, N.A., as administrative agent
|
|
S-1
|
|
333-188783
|
|
May 23, 2013
|
|
10.14
|
|
|
|
10.7
|
|
Form of Indemnification Agreement by and between Noodles & Company and each of its directors and executive officers
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.15
|
|
|
|
10.8
|
|
Form of Area Development Agreement
|
|
S-1
|
|
333-188783
|
|
May 23, 2013
|
|
10.16
|
|
|
|
10.9
|
|
Form of Franchise Agreement
|
|
S-1
|
|
333-188783
|
|
May 23, 2013
|
|
10.17
|
|
|
|
10.10
|
|
Severance Agreement with Dave Boennighausen, dated December 19, 2012
|
|
|
|
|
|
|
|
|
|
X
|
|
10.11
|
|
Employment Agreement, dated June 7, 2013, by and between Noodles & Company and Kevin Reddy
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.20
|
|
|
|
10.12
|
|
Employment Agreement, dated June 7, 2013, by and between Noodles & Company and Keith Kinsey
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.21
|
|
|
|
10.13
|
|
Noodles & Company Compensation Plan For Non-Employee Directors
|
|
S-1
|
|
333-192402
|
|
November 19, 2013
|
|
10.16
|
|
|
|
10.14
|
|
The Executive Nonqualified "Excess" Plan Adoption Agreement, adopted by Noodles & Company on May 16, 2013
|
|
S-1/A
|
|
333-188783
|
|
June 17, 2013
|
|
10.22
|
|
|
|
10.15
|
|
Amended and Restated Stockholders Agreement, dated as of July 2, 2013, among Noodles & Company, Catterton-Noodles, LLC and Argentia Private Investments Inc.
|
|
S-1
|
|
333-192402
|
|
November 19, 2013
|
|
10.18
|
|
|
|
21.1
|
|
List of Subsidiaries of Noodles & Company
|
|
S-1
|
|
333-192402
|
|
November 19, 2013
|
|
21.1
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP
|
|
|
|
|
|
|
|
|
|
X
|
|
24.1
|
|
Power of Attorney (included on signature page of this report)
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|