These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
26-0579295
|
|
(State
of incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
|
Large accelerated
filer ☐
|
|
Accelerated
filer
☐
|
|
|
|
|
|
Non-accelerated
filer ☐
(Do not check if smaller
reporting
company)
|
|
Smaller reporting
company ☑
|
|
|
|
|
|
Emerging growth
company ☑
|
|
|
|
PART I - FINANCIAL
INFORMATION
|
|
|
|
PAGE
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
| Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
PART II – OTHER
INFORMATION
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
| Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
December
31,
|
|
Assets
|
2017
|
2016
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Cash
|
$
133,679
|
$
144,953
|
|
Prepaid
expenses
|
1,139
|
-
|
|
Inventory
|
40,237
|
40,105
|
|
Deferred offering
costs
|
75,000
|
-
|
|
Other current
assets
|
15,593
|
10,535
|
|
Total Current
Assets
|
265,648
|
195,593
|
|
Other
Assets
|
|
|
|
Fixed assets,
net
|
279,478
|
295,168
|
|
Total
Assets
|
$
545,126
|
$
490,761
|
|
|
|
|
|
Liabilities
and Stockholders’ Deficit
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts payable
and accrued liabilities
|
$
623,129
|
$
434,552
|
|
Notes
payable
|
50,000
|
50,000
|
|
Convertible notes
payable, related party, net of discount
|
102,562
|
99,804
|
|
Convertible notes
payable, net of discount
|
1,149,141
|
800,172
|
|
Total Current
Liabilities
|
1,924,832
|
1,384,528
|
|
Total
Liabilities
|
1,924,832
|
1,384,528
|
|
|
|
|
|
Stockholders’
Deficit
|
|
|
|
Preferred stock,
$0.0001 par value; 10,000,000
shares authorized;
no shares issued or outstanding
|
-
|
-
|
|
Common stock,
$0.0001 par value; 50,000,000
shares authorized;
723,335 and 723,335 shares
issued and
outstanding
|
72
|
72
|
|
Stock
payable
|
90,000
|
81,000
|
|
Additional paid in
capital
|
11,790,318
|
11,543,634
|
|
Accumulated
deficit
|
(13,260,096
)
|
(12,518,473
)
|
|
Total
Stockholders’ Deficit
|
(1,379,706
)
|
(893,767
)
|
|
Total
Liabilities and Stockholders’ Deficit
|
$
545,126
|
$
490,761
|
|
|
Three Months Ended
|
Three Months Ended
|
|
|
March 31,
|
March 31,
|
|
|
2017
|
2016
|
|
Operating Expenses
|
|
|
|
Research
and development
|
$
95,814
|
$
95,237
|
|
Sales
and marketing
|
1,124
|
4,433
|
|
General
and administrative
|
263,760
|
273,786
|
|
Total
operating expenses
|
360,698
|
373,456
|
|
|
|
|
|
Operating
loss
|
(360,698
)
|
(373,456
)
|
|
|
|
|
|
Other Expenses
|
|
|
|
Loss
on warrant exercise
|
-
|
(5,823
)
|
|
Other
expense
|
(380,926
)
|
(199
)
|
|
Total
other expenses
|
(380,926
)
|
(6,022
)
|
|
|
|
|
|
Loss
from operations before income taxes
|
(741,623
)
|
(379,478
)
|
|
|
|
|
|
Provision
for income taxes
|
-
|
-
|
|
|
|
|
|
Net Loss
|
$
(741,623
)
|
$
(379,478
)
|
|
|
|
|
|
Net loss per share – basic and diluted
|
$
(1.03
)
|
$
(0.52
)
|
|
|
|
|
|
Weighted average common shares – basic and
diluted
|
723,335
|
723,335
|
|
|
Three Months Ended
|
Three Months Ended
|
|
|
March 31,
|
March 31,
|
|
|
2017
|
2016
|
|
Cash
Flows from Operating Activities
|
|
|
|
Net
loss
|
$
(741,623
)
|
$
(379,478
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
15,690
|
16,181
|
|
Common stock and
options issued for services
|
29,697
|
78,240
|
|
Additional warrants
issued during exchange
|
-
|
5,823
|
|
Interest on
discount of convertible debt
|
351,727
|
-
|
|
Imputed interest on
promissory notes
|
987
|
-
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Increase in prepaid
expenses
|
(1,139
)
|
-
|
|
Increase in
inventory
|
(132
)
|
(3,781
)
|
|
Increase in
deferred offering costs
|
(75,000
)
|
-
|
|
Increase in other
asset
|
(5,058
)
|
-
|
|
Increase in
accounts payable and accrued liabilities
|
188,577
|
229,257
|
|
Net cash used in
operating activities
|
(236,274
)
|
(53,757
)
|
|
|
|
|
|
Cash
Flows from Investing Activities:
|
|
|
|
Net cash used in
investing activities
|
-
|
-
|
|
|
|
|
|
Cash
Flows from Financing Activities
|
|
|
|
Proceeds from
issuance of common stock
|
-
|
5,000
|
|
Proceeds from notes
payable
|
-
|
50,000
|
|
Proceeds from
convertible notes
|
225,000
|
-
|
|
Net cash provided
by financing activities
|
225,000
|
55,000
|
|
|
|
|
|
Net
Increase/(Decrease) in cash
|
(11,274
)
|
1,243
|
|
|
|
|
|
Cash, beginning of
period
|
144,953
|
19,128
|
|
|
|
|
|
Cash,
end of period
|
$
133,679
|
$
20,371
|
|
|
|
|
|
Supplemental
disclosures:
|
|
|
|
Interest
paid
|
$
-
|
$
-
|
|
Income
tax paid
|
$
-
|
$
-
|
|
|
|
|
|
Supplemental
disclosures of non-cash Items:
|
|
|
|
Discount on
convertible notes
|
$
225,000
|
$
-
|
|
Common shares to be
issued for accrued salaries - related parties
|
$
-
|
$
60,910
|
|
|
March 31,
2017
|
December 31, 2016
|
|
Options
to purchase common stock
|
151,881
|
151,881
|
|
Warrants
to purchase common stock
|
151,563
|
152,812
|
|
Convertible
notes
|
1,222,561
|
1,041,748
|
|
Potential
equivalent shares excluded
|
1,526,005
|
1,346,441
|
|
|
●
|
Level
1, defined as observable inputs such as quoted prices for identical
instruments in active markets;
|
|
|
|
|
|
|
●
|
Level
2, defined as inputs other than quoted prices in active markets
that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices
for identical or similar instruments in markets that are not
active; and
|
|
|
|
|
|
|
●
|
Level
3, defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions, such as valuations derived from valuation techniques
in which one or more significant inputs or significant value
drivers are unobservable.
|
|
●
|
A fixed
monetary amount known at inception, for example, a payable
settleable with a variable number of the issuer’s equity
shares with an issuance date fair value equal to a fixed dollar
amount;
|
|
●
|
Variations
in something other than the fair value of the issuer’s equity
shares, for example, a financial instrument indexed to the S&P
500 and settleable with a variable number of the issuer’s
equity shares; or
|
|
●
|
Variations
inversely related to changes in the fair value of the
issuer’s equity shares, for example, a written put that could
be net share settled.
If the entity
determined the instrument meets the guidance under ASC 480 the
instrument is accounted for as a liability with a respective debt
discount. The Company records debt discounts in connection with
raising funds through the issuance of promissory notes (see Note
6). These costs are amortized to noncash interest expense over the
life of the debt. If a conversion of the underlying debt occurs, a
proportionate share of the unamortized amounts is immediately
expensed.
|
|
|
March
31,
2017
|
December 31,
2016
|
|
Computer equipment
and fixtures
|
$
571,318
|
$
571,318
|
|
Accumulated
depreciation
|
(291,840
)
|
(276,150
)
|
|
Fixed assets,
net
|
$
279,478
|
$
295,168
|
|
|
March 31,
2017
|
December 31, 2016
|
|
Accounts
payable
|
$
303,172
|
$
227,744
|
|
Accrued
payroll
|
187,758
|
105,258
|
|
Accrued
employee benefits
|
32,063
|
29,552
|
|
Accrued
interest
|
100,136
|
71,998
|
|
Notes
payable
|
50,000
|
50,000
|
|
Convertible
notes, related party, net of discount
|
102,562
|
99,804
|
|
Convertible
notes, net of discount
|
1,149,141
|
800,172
|
|
Total
|
$
1,924,832
|
$
1,384,528
|
|
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
|
Balance outstanding
at December 31, 2016
|
151,881
|
$
10.01
|
2.47
|
|
Granted
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Cancelled or
expired
|
-
|
-
|
-
|
|
Balance outstanding
at March 31, 2017
|
151,881
|
$
10.01
|
2.22
|
|
Exercisable at
March 31, 2017
|
127,995
|
$
10.01
|
2.03
|
|
|
Number of
Warrants
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
|
Balance outstanding
at December 31, 2016
|
152,812
|
$
18.94
|
3.30
|
|
Granted
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Expired
|
(1,249
)
|
10.01
|
-
|
|
Balance outstanding
at March 31, 2017
|
151,563
|
$
19.01
|
3.08
|
|
Exercisable at
March 31, 2017
|
151,563
|
$
19.01
|
3.08
|
|
2017
|
$
56,486
|
|
2018
|
77,348
|
|
2019
|
79,269
|
|
Total
|
$
213,103
|
|
|
ENDRA LIFE SCIENCES INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
Date:
June 21, 2017
|
By:
|
/s/ Francois Michelon
|
|
|
|
Name:
Francois Michelon
|
|
|
|
Title:
Chief Executive Officer and Chairman
(Principal
Executive Officer)
|
|
|
|
|
|
Exhibit Number
|
Description
|
|
3.1
|
Fourth
Amended and Restated Certificate of Incorporation of the Registrant
(incorporated by reference to Exhibit 3.2 to the Registrant’s
Current Report on Form 8-K filed on May 12, 2017)
|
|
3.2
|
Amended
and Restated Bylaws of the Registrant (incorporated by reference to
Exhibit 3.4 to the Registrant’s Registration Statement on
Form S-1 (File No. 333-214724), as amended, originally filed on
November 21, 2016)
|
|
4.1
|
Specimen
Certificate representing shares of common stock of the Registrant
(incorporated by reference to Exhibit 4.1 to the Registrant’s
Registration Statement on Form S-1 (File No. 333-214724), as
amended, originally filed on November 21, 2016)
|
|
4.2
|
Form of
Warrant Agreement and Warrant comprising a part of the
Registrant’s units issued in its initial public offering
(incorporated by reference to Exhibit 4.2 to the Registrant’s
Registration Statement on Form S-1 (File No. 333-214724), as
amended, originally filed on November 21, 2016)
|
|
4.3
|
Form of
Underwriters’ Warrant issued to certain designees of the
underwriters in the Registrant’s 2017 initial public offering
(incorporated by reference to Exhibit 4.3 to the Registrant’s
Registration Statement on Form S-1 (File No. 333-214724), as
amended, originally filed on November 21, 2016)
|
|
4.4
|
Form of
Unit Certificate (incorporated by reference to Exhibit 4.10 to the
Registrant’s Registration Statement on Form S-1 (File No.
333-214724), as amended, originally filed on November 21,
2016)
|
|
4.5
|
Form of
Convertible Promissory Note (incorporated by reference to Exhibit
4.8 to the Registrant’s Registration Statement on Form S-1
(File No. 333-214724), as amended, originally filed on November 21,
2016)
|
|
31.1
|
Certification
of Periodic Report by Chief Executive Officer pursuant to Rule
13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (filed herewith)
|
|
31.2
|
Certification
of Periodic Report by Chief Financial Officer pursuant to Rule
13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (filed herewith)
|
|
32.1
|
Certification
of Periodic Report by Chief Executive Officer and Chief Financial
Officer pursuant to U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed
herewith)
|
|
101.INS
|
XBRL
Instance Document (filed herewith)
|
|
101.SCH
|
XBRL
Taxonomy Schema (filed herewith)
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase (filed
herewith)
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase (filed
herewith)
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase (filed herewith)
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase (filed
herewith)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|