These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
26-0579295
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.0001 per share
|
NDRA
|
The Nasdaq Stock Market LLC
|
|
Warrants, each to purchase one share of Common Stock
|
NDRAW
|
The Nasdaq Stock Market LLC
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller
reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☒
|
|
PART I -
FINANCIAL INFORMATION
|
PAGE
|
|
|
|
||
|
Item 1. Financial
Statements
|
3
|
|
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
15
|
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosure About Market
Risk
|
21
|
|
|
|
|
|
|
Item 4. Controls and Procedures
|
21
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1. Legal Proceedings
|
22
|
|
|
|
|
|
|
Item 1A. Risk Factors
|
22
|
|
|
|
|
|
|
Item 2. Recent Sales of Unregistered Securities; Use of Proceeds
from Registered Securities
|
22
|
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities
|
22
|
|
|
|
|
|
|
Item 4. Mine Safety Disclosures
|
22
|
|
|
|
|
|
|
Item 5. Other
Information
|
22
|
|
|
|
|
|
|
Item 6.
Exhibits
|
23
|
|
|
|
|
|
|
SIGNATURES
|
24
|
|
|
|
|
|
|
EXHIBIT
INDEX
|
23
|
|
|
|
September
30,
|
December
31,
|
|
Assets
|
2019
|
2018
|
|
Assets
|
(Unaudited)
|
|
|
Cash
|
$
2,275,302
|
$
6,471,375
|
|
Prepaid
expenses
|
206,658
|
145,424
|
|
Inventory
|
127,831
|
59,444
|
|
Other current
assets
|
366,390
|
273,315
|
|
Total Current
Assets
|
2,976,181
|
6,949,558
|
|
Other
Assets
|
|
|
|
Fixed assets,
net
|
218,798
|
273,233
|
|
Right of use
assets
|
420,488
|
-
|
|
Total
Assets
|
$
3,615,467
|
$
7,222,791
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts payable
and accrued liabilities
|
$
1,198,487
|
$
974,583
|
|
Convertible notes
payable, net of discount
|
590,026
|
-
|
|
Lease liabilities,
current portion
|
65,295
|
-
|
|
Total Current
Liabilities
|
1,853,808
|
974,583
|
|
|
|
|
|
Long
Term Liabilities:
|
|
|
|
Lease
liabilities
|
358,915
|
-
|
|
Total Long Term
Liabilities
|
358,915
|
-
|
|
|
|
|
|
Total
Liabilities
|
2,212,723
|
974,583
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Preferred stock,
$0.0001 par value; 10,000,000 shares authorized; no shares issued
or outstanding
|
-
|
-
|
|
Common stock,
$0.0001 par value; 50,000,000 shares authorized; 7,516,875 and
7,422,642 shares issued and outstanding
|
751
|
742
|
|
Additional paid in
capital
|
37,590,359
|
33,939,162
|
|
Accumulated
deficit
|
(36,188,366
)
|
(27,691,696
)
|
|
Total
Stockholders’ Equity
|
1,402,744
|
6,248,208
|
|
Total
Liabilities and Stockholders’ Equity
|
$
3,615,467
|
$
7,222,791
|
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
|
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|
|
2019
|
2018
|
2019
|
2018
|
|
Revenue
|
$
-
|
$
-
|
$
-
|
$
6,174
|
|
|
|
|
|
|
|
Cost of Goods
Sold
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Gross
Profit
|
$
-
|
$
-
|
$
-
|
$
6,174
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
Research and
development
|
1,468,441
|
1,162,911
|
4,546,746
|
3,671,490
|
|
Sales and
marketing
|
100,203
|
72,179
|
245,364
|
220,713
|
|
General and
administrative
|
1,071,889
|
832,884
|
2,920,815
|
2,842,631
|
|
Impairment of
inventory
|
-
|
287,541
|
-
|
287,541
|
|
Total operating
expenses
|
2,640,533
|
2,355,515
|
7,712,925
|
7,022,375
|
|
|
|
|
|
|
|
Operating
loss
|
(2,640,533
)
|
(2,355,515
)
|
(7,712,925
)
|
(7,016,201
)
|
|
|
|
|
|
|
|
Other
Expenses
|
|
|
|
|
|
Amortization of
debt discount
|
(728,417
)
|
(377,606
)
|
(728,417
)
|
(383,428
)
|
|
Other
expense
|
(44,612
)
|
(25,455
)
|
(55,328
)
|
(31,022
)
|
|
Total other
expenses
|
(773,029
)
|
(403,061
)
|
(783,745
)
|
(414,450
)
|
|
|
|
|
|
|
|
Loss from
operations before income taxes
|
(3,413,562
)
|
(2,758,576
)
|
(8,496,670
)
|
(7,430,651
)
|
|
|
|
|
|
|
|
Provision for
income taxes
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Net
Loss
|
$
(3,413,562
)
|
$
(2,758,576
)
|
$
(8,496,670
)
|
$
(7,430,651
)
|
|
|
|
|
|
|
|
Net
loss per share – basic and diluted
|
$
(0.46
)
|
$
(0.70
)
|
$
(1.14
)
|
$
(1.89
)
|
|
|
|
|
|
|
|
Weighted
average common shares – basic and diluted
|
7,428,788
|
3,927,933
|
7,424,713
|
3,924,662
|
|
Nine Months Ended September 30, 2018 and 2019
|
Common stock
|
|
|
Total
|
|
|
|
Shares
|
Amount
|
Additional Paid in Capital
|
Accumulated Deficit
|
Stockholders' Equity
|
|
Balance as of December 31, 2017
|
3,923,027
|
$
392
|
$
23,170,531
|
$
(17,895,435
)
|
$
5,275,488
|
|
Common
stock issued for note conversion
|
24,801
|
2
|
49,998
|
-
|
50,000
|
|
Common
stock issued for services
|
-
|
-
|
47,865
|
-
|
47,865
|
|
Warrants
issued for services
|
-
|
-
|
71,755
|
-
|
71,755
|
|
Fair
value of vested stock options
|
-
|
-
|
940,392
|
-
|
940,392
|
|
Debt
discount
|
-
|
-
|
587,541
|
-
|
587,541
|
|
Net
loss
|
-
|
-
|
-
|
(7,430,651
)
|
(7,430,651
)
|
|
Balance as of September 30, 2018
|
3,947,828
|
$
394
|
$
24,868,082
|
$
(25,326,086
)
|
$
(457,610
)
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2018
|
7,422,642
|
742
|
33,939,162
|
(27,691,696
)
|
6,248,208
|
|
Common
stock issued for note conversions
|
94,233
|
9
|
140,396
|
-
|
140,405
|
|
Fair
value of vested stock options
|
-
|
-
|
1,020,300
|
-
|
1,020,300
|
|
Debt
discount
|
-
|
-
|
2,490,501
|
-
|
2,490,501
|
|
Net
loss
|
-
|
-
|
-
|
(8,496,670
)
|
(8,496,670
)
|
|
Balance as of September 30, 2019
|
7,516,875
|
$
751
|
$
37,590,359
|
$
(36,188,366
)
|
$
1,402,744
|
|
Three Months Ended September 30, 2018 and 2019
|
Common stock
|
|
|
Total
|
|
|
|
Shares
|
Amount
|
Additional Paid in Capital
|
Accumulated Deficit
|
Stockholders' Equity
|
|
Balance
as of June 30, 2018
|
3,923,027
|
$
392
|
$
24,507,821
|
$
(22,567,510
)
|
$
1,940,703
|
|
Common
stock issued for note conversion
|
24,801
|
2
|
49,998
|
-
|
50,000
|
|
Warrants
issued for services
|
-
|
-
|
10,095
|
-
|
10,095
|
|
Fair
value of vested stock options
|
-
|
-
|
300,168
|
-
|
300,168
|
|
Net
loss
|
-
|
-
|
-
|
(2,758,576
)
|
(2,758,576
)
|
|
Balance as of September 30, 2018
|
3,947,828
|
$
394
|
$
24,868,082
|
$
(25,326,086
)
|
$
(457,610
)
|
|
|
|
|
|
|
|
|
Balance
as of June 30, 2019
|
7,422,642
|
$
742
|
$
34,598,379
|
$
(32,774,804
)
|
$
1,824,317
|
|
Common
stock issued for note conversions
|
94,233
|
9
|
140,396
|
-
|
140,405
|
|
Fair
value of vested stock options
|
-
|
-
|
361,083
|
-
|
361,083
|
|
Debt
discount
|
-
|
-
|
2,490,501
|
-
|
2,490,501
|
|
Net
loss
|
-
|
-
|
-
|
(3,413,562
)
|
(3,413,562
)
|
|
Balance as of September 30, 2019
|
7,516,875
|
$
751
|
$
37,590,359
|
$
(36,188,366
)
|
$
1,402,744
|
|
|
Nine Months Ended
|
Nine Months Ended
|
|
|
September 30,
|
September 30,
|
|
|
2019
|
2018
|
|
Cash
Flows from Operating Activities
|
|
|
|
Net
loss
|
$
(8,496,670
)
|
$
(7,430,651
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
59,673
|
48,246
|
|
Common stock,
options and warrants issued for services
|
1,020,300
|
1,060,012
|
|
Amortization of
debt discount
|
728,417
|
383,428
|
|
Impairment of
inventory
|
-
|
287,541
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Increase
in accounts receivable
|
-
|
(5,425
)
|
|
Increase in prepaid
expenses
|
(61,234
)
|
(260,550
)
|
|
Increase in
inventory
|
(68,387
)
|
(95,861
)
|
|
Increase in other
asset
|
(93,075
)
|
(6,918
)
|
|
Increase in
accounts payable and accrued liabilities
|
229,640
|
220,124
|
|
Net cash used in
operating activities
|
(6,681,336
)
|
(5,800,054
)
|
|
|
|
|
|
Cash
Flows from Investing Activities
|
|
|
|
Purchases of fixed
assets
|
(5,238
)
|
(100,000
)
|
|
Net cash used in
investing activities
|
(5,238
)
|
(100,000
)
|
|
|
|
|
|
Cash
Flows from Financing Activities
|
|
|
|
Proceeds from
senior secured convertible promissory notes, net of
fees
|
2,490,501
|
935,300
|
|
Net cash provided
by financing activities
|
2,490,501
|
935,300
|
|
|
|
|
|
Net Decrease in
cash
|
(4,196,073
)
|
(4,964,754
)
|
|
|
|
|
|
Cash, beginning of
period
|
6,471,375
|
5,601,878
|
|
|
|
|
|
Cash,
end of period
|
$
2,275,302
|
$
637,124
|
|
|
|
|
|
Supplemental
disclosures of cash items:
|
|
|
|
Interest
paid
|
$
-
|
$
-
|
|
Income tax
paid
|
$
-
|
$
-
|
|
|
|
|
|
Supplemental
disclosures of non-cash items:
|
|
|
|
Discount on
convertible notes
|
$
$2,490,501
|
$
587,541
|
|
Conversion of
convertible notes and accrued interest
|
$
140,405
|
$
50,000
|
|
Right of use
asset
|
$
(420,488
)
|
$
-
|
|
Lease
liability
|
$
424,210
|
$
-
|
|
|
September
30,
2019
|
December
31,
2018
|
|
Options to purchase
common stock
|
1,539,846
|
1,272,911
|
|
Warrants to
purchase common stock
|
4,538,566
|
2,628,028
|
|
Shares issuable
upon conversion of notes
|
1,598,466
|
-
|
|
Potential
equivalent shares excluded
|
7,676,878
|
3,900,939
|
|
|
September
30,
2019
|
December
31,
2018
|
|
Computer equipment
and fixtures
|
$
684,418
|
$
679,179
|
|
Accumulated
depreciation
|
(465,620
)
|
(405,946
)
|
|
Fixed assets,
net
|
$
218,798
|
$
273,233
|
|
|
September
30,
2019
|
December
31,
2018
|
|
Accounts
payable
|
$
646,877
|
$
631,472
|
|
Accrued
payroll
|
77,477
|
29,302
|
|
Accrued
bonuses
|
361,743
|
263,497
|
|
Accrued employee
benefits
|
5,750
|
27,804
|
|
Accrued interest on
senior secured convertible promissory notes
|
44,292
|
-
|
|
Insurance premium
financing
|
62,350
|
22,508
|
|
Total
|
$
1,198,488
|
$
974,583
|
|
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual Term
(Years)
|
|
Balance outstanding
at December 31, 2018
|
1,272,911
|
$
4.56
|
6.31
|
|
Granted
|
348,000
|
2.05
|
7.01
|
|
Exercised
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Cancelled or
expired
|
(81,065
)
|
-
|
-
|
|
Balance outstanding
at September 30, 2019
|
1,539,846
|
$
3.99
|
5.86
|
|
Exercisable at
September 30, 2019
|
667,384
|
$
5.41
|
5.06
|
|
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted
Average
Remaining
Contractual Term
(Years)
|
|
|
Balance outstanding
at December 31, 2018
|
2,628,028
|
$
6.32
|
3.17
|
|
|
Granted
|
1,910,538
|
1.49
|
3.00
|
|
|
Exercised
|
-
|
-
|
-
|
|
|
Forfeited
|
- -
|
|
-
|
|
|
Expired
|
-
|
-
|
-
|
|
|
Balance outstanding
at September 30, 2019
|
4,538,566
|
$
4.29
|
2.59
|
|
|
Exercisable at
September 30, 2019
|
4,538,566
|
$
4.29
|
2.59
|
|
|
|
Operating
Leases
|
|
Remaining for
2019
|
$
23,977
|
|
2020
|
98,790
|
|
2021
|
101,752
|
|
2022
|
104,793
|
|
2023
|
107,954
|
|
2024 and
beyond
|
111,192
|
|
Total
|
$
548,458
|
|
Less: amount
representing interest
|
(124,248
)
|
|
Present value of
future minimum lease payments
|
424,210
|
|
Less: current
obligations under leases
|
63,295
|
|
Long-term lease
obligations
|
$
358,915
|
|
Exhibit Number
|
|
Description
|
|
|
Fourth
Amended and Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.2 to the Company’s
Current Report on Form 8-K filed on May 12, 2017)
|
|
|
|
Amended
and Restated Bylaws of the Company (incorporated by reference to
Exhibit 3.4 to the Company’s Registration Statement on Form
S-1 (File No. 333-214724), as amended, originally filed on November
21, 2016)
|
|
|
|
Specimen
Certificate representing shares of common stock of the Company
(incorporated by reference to Exhibit 4.1 to the Company’s
Registration Statement on Form S-1 (File No. 333-214724), as
amended, originally filed on November 21, 2016)
|
|
|
|
Form of
Convertible Promissory Note (incorporated by reference to Exhibit
4.1 to the Company’s Current Report on Form 8-K filed on July
29, 2019)
|
|
|
|
Form of
Warrant (incorporated by reference to Exhibit 4.1 to the
Company’s Current Report on Form 8-K filed on July 29,
2019)
|
|
|
|
Form of
Securities Purchase Agreement (incorporated by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K filed on
July 29, 2019)
|
|
|
|
Form of
Registration Rights Agreement (incorporated by reference to Exhibit
10.2 to the Company’s Current Report on Form 8-K filed on
July 29, 2019)
|
|
|
|
Form of
Security Agreement (incorporated by reference to Exhibit 10.3 to
the Company’s Current Report on Form 8-K filed on July 29,
2019)
|
|
|
|
Certification
of Periodic Report by Chief Executive Officer pursuant to Rule
13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (filed herewith)
|
|
|
|
Certification
of Periodic Report by Chief Financial Officer pursuant to Rule
13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (filed herewith)
|
|
|
|
Certification
of Periodic Report by Chief Executive Officer and Chief Financial
Officer pursuant to U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (furnished
herewith)
|
|
|
101.INS
|
|
XBRL
Instance Document (filed herewith)
|
|
101.SCH
|
|
XBRL
Taxonomy Schema (filed herewith)
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase (filed
herewith)
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase (filed
herewith)
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase (filed herewith)
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase (filed
herewith)
|
|
|
ENDRA
LIFE SCIENCES INC.
|
|
|
|
|
(Registrant)
|
|
|
|
Date: November 13,
2019
|
By:
|
/s/
Francois Michelon
|
|
|
|
|
Francois
Michelon
|
|
|
|
|
Chief
Executive Officer and Chairman
(Principal
Executive Officer)
|
|
|
|
ENDRA
LIFE SCIENCES INC.
|
|
|
|
|
|
|
|
|
Date: November 13,
2019
|
By:
|
/s/
David Wells
|
|
|
|
|
David
Wells
|
|
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|