These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
26-0579295
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.0001 per share
|
NDRA
|
The Nasdaq Stock Market LLC
|
|
Warrants, each to purchase one share of Common Stock
|
NDRAW
|
The Nasdaq Stock Market LLC
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller
reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☒
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
3
|
||
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
5-6
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
25
|
||
|
|
|
|
|
25
|
||
|
|
|
|
|
|
||
|
|
|
|
|
27
|
||
|
|
|
|
|
27
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
|
30
|
|
|
|
September
30,
|
December
31,
|
|
Assets
|
2020
|
2019
|
|
Assets
|
(unaudited)
|
|
|
Cash
|
$
3,793,292
|
$
6,174,207
|
|
Prepaid
expenses
|
561,554
|
116,749
|
|
Inventory
|
323,208
|
113,442
|
|
Other current
assets
|
101,451
|
130,701
|
|
Total Current
Assets
|
4,779,505
|
6,535,099
|
|
Other
Assets
|
|
|
|
Fixed assets,
net
|
225,620
|
236,251
|
|
Right of use
assets
|
356,060
|
404,919
|
|
Total
Assets
|
$
5,361,185
|
$
7,176,269
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
Current
Liabilities
|
|
|
|
Accounts payable
and accrued liabilities
|
$
1,325,005
|
$
1,708,525
|
|
Convertible notes
payable, net of discount
|
-
|
298,069
|
|
Lease liabilities,
current portion
|
73,624
|
66,193
|
|
Total Current
Liabilities
|
1,398,629
|
2,072,787
|
|
|
|
|
|
Long
Term Debt
|
|
|
|
Loans
|
337,084
|
-
|
|
Lease
liabilities
|
290,489
|
342,812
|
|
Total Long Term
Debt
|
627,573
|
342,812
|
|
|
|
|
|
Total
Liabilities
|
2,026,202
|
2,415,599
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Series A
Convertible Preferred Stock, $0.0001 par value; 10,000 shares
authorized; 190 and 6,338 shares issued and outstanding,
respectively
|
1
|
1
|
|
Series B
Convertible Preferred Stock, $0.0001 par value; 1,000 shares
authorized; no shares and 352 shares issued and outstanding,
respectively
|
-
|
-
|
|
Common stock,
$0.0001 par value; 80,000,000 shares authorized; 25,015,710 and
8,421,401 shares issued and outstanding, respectively
|
2,500
|
842
|
|
Additional paid in
capital
|
58,281,673
|
49,933,736
|
|
Stock
payable
|
224,163
|
43,528
|
|
Stock
receivable
|
(85,626
)
|
-
|
|
Accumulated
deficit
|
(55,087,728
)
|
(45,217,437
)
|
|
Total
Stockholders’ Equity
|
3,334,983
|
4,760,670
|
|
Total
Liabilities and Stockholders’ Equity
|
$
5,361,185
|
$
7,176,269
|
|
|
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|
|
2020
|
2019
|
2020
|
2019
|
|
Operating
Expenses
|
|
|
|
|
|
Research and
development
|
$
1,769,339
|
$
1,468,441
|
$
4,774,534
|
$
4,546,746
|
|
Sales and
marketing
|
139,751
|
100,203
|
389,469
|
245,364
|
|
General and
administrative
|
1,346,360
|
1,071,889
|
4,083,572
|
2,920,815
|
|
Total operating
expenses
|
3,255,450
|
2,640,533
|
9,247,575
|
7,712,925
|
|
|
|
|
|
|
|
Operating
loss
|
(3,255,450
)
|
(2,640,533
)
|
(9,247,575
)
|
(7,712,925
)
|
|
|
|
|
|
|
|
Other
Expenses
|
|
|
|
|
|
Amortization of
debt discount
|
-
|
(728,417
)
|
(232,426
)
|
(728,417
)
|
|
Other income
(expense)
|
(2,621
)
|
(44,612
)
|
5,261
|
(55,328
)
|
|
Total other
expenses
|
(2,621
)
|
(773,029
)
|
(227,165
)
|
(783,745
)
|
|
|
|
|
|
|
|
Loss from
operations before income taxes
|
(3,258,071
)
|
(3,413,562
)
|
(9,474,740
)
|
(8,496,670
)
|
|
|
|
|
|
|
|
Provision for
income taxes
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Net
Loss
|
$
(3,258,071
)
|
$
(3,413,562
)
|
$
(9,474,740
)
|
$
(8,496,670
)
|
|
|
|
|
|
|
|
Deemed
dividend
|
(395,551
)
|
-
|
(395,551
)
|
-
|
|
|
|
|
|
|
|
Net
Loss attributable to common stockholders
|
$
(3,653,622
)
|
$
(3,413,562
)
|
$
(9,870,291
)
|
$
(8,496,670
)
|
|
|
|
|
|
|
|
Net
loss per share – basic and diluted
|
$
(0.15
)
|
$
(0.46
)
|
$
(0.41
)
|
$
(1.14
)
|
|
|
|
|
|
|
|
Weighted
average common shares – basic and diluted
|
23,889,591
|
7,428,788
|
23,808,012
|
7,424,713
|
|
|
|
Nine Months Ended September 30, 2019
|
Series A
Convertible
|
Series B
Convertible
|
|
|
|
|
|
|
|
||
|
|
Preferred
Stock
|
Preferred
Stock
|
Common
stock
|
|
|
|
|
Total
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid in
Capital
|
Stock
Receivable
|
Stock
Payable
|
Accumulated
Deficit
|
Stockholders'
Equity
|
|
Balance as
of December 31, 2018
|
-
|
$
-
|
-
|
$
-
|
7,422,642
|
$
742
|
$
33,939,162
|
$
-
|
$
-
|
$
(27,691,696
)
|
$
6,248,208
|
|
Common stock issued for note
conversions
|
-
|
-
|
-
|
-
|
94,233
|
$
9
|
$
140,396
|
$
-
|
-
|
-
|
$
140,405
|
|
Fair value of vested stock
options
|
-
|
-
|
-
|
-
|
-
|
-
|
1,020,300
|
-
|
-
|
-
|
1,020,300
|
|
Debt
discount
|
-
|
-
|
-
|
-
|
-
|
-
|
2,490,501
|
-
|
-
|
-
|
2,490,501
|
|
Net loss
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,496,670
)
|
(8,496,670
)
|
|
Balance as
of September 30, 2019
|
-
|
$
-
|
-
|
$
-
|
7,516,875
|
$
751
|
$
37,590,359
|
$
-
|
$
-
|
$
(36,188,366
)
|
$
1,402,744
|
|
Nine Months Ended September 30, 2020
|
Series A
Convertible
|
Series B
Convertible
|
|
|
|
|
|
|
|
||
|
|
Preferred
Stock
|
Preferred
Stock
|
Common
stock
|
|
|
|
|
Total
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid in
Capital
|
Stock
Receivable
|
Stock
Payable
|
Accumulated
Deficit
|
Stockholders'
Equity
|
|
Balance as
of December 31, 2019
|
6,338
|
$
1
|
352
|
$
-
|
8,421,401
|
$
842
|
$
49,933,736
|
$
-
|
$
43,528
|
$
(45,217,437
)
|
$
4,760,670
|
|
Series A Convertible
Preferred Stock converted to common stock
|
(6,148
)
|
-
|
-
|
-
|
7,173,226
|
717
|
79,997
|
-
|
(80,715
)
|
-
|
-
|
|
Series B Convertible
Preferred Stock converted to common stock
|
-
|
-
|
(352
)
|
-
|
360,279
|
36
|
1,633
|
-
|
(1,669
)
|
-
|
-
|
|
Common stock issued for
cash
|
-
|
-
|
-
|
-
|
1,421,858
|
142
|
1,321,747
|
-
|
-
|
-
|
1,321,889
|
|
Common stock issued for
note conversions
|
-
|
-
|
-
|
-
|
331,441
|
33
|
493,814
|
-
|
-
|
-
|
493,847
|
|
Common stock issued for
warrant exercises
|
-
|
-
|
-
|
-
|
7,098,108
|
709
|
4,999,329
|
(85,626
)
|
-
|
-
|
4,914,411
|
|
Common stock issued for
services
|
-
|
-
|
-
|
-
|
52,099
|
5
|
67,295
|
-
|
-
|
-
|
67,300
|
|
Common stock issued for
RSUs
|
-
|
-
|
-
|
-
|
157,298
|
16
|
110,093
|
-
|
-
|
-
|
110,109
|
|
Cost of
funding
|
-
|
-
|
-
|
-
|
-
|
-
|
(270,328
)
|
-
|
-
|
-
|
(270,328
)
|
|
Fair value of vested stock
options
|
-
|
-
|
-
|
-
|
-
|
-
|
1,196,445
|
-
|
-
|
-
|
1,196,445
|
|
Deemed
dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
395,551
|
-
|
-
|
(395,551
)
|
-
|
|
Stock payable towards
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
- Preference
Dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
(47,640
)
|
-
|
47,640
|
-
|
-
|
|
-
Consultants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
-
|
30,000
|
|
- RSUs to board and
management
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
185,378
|
-
|
185,378
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,474,740
)
|
(9,474,740
)
|
|
Balance as
of September 30, 2020
|
190
|
$
1
|
-
|
$
-
|
25,015,710
|
$
2,500
|
$
58,281,673
|
$
(85,626
)
|
$
224,163
|
$
(55,087,728
)
|
$
3,334,983
|
|
Three Months Ended September 30, 2019
|
Series A
Convertible
|
Series B
Convertible
|
|
|
|
|
|
|
|
||
|
|
Preferred
Stock
|
Preferred
Stock
|
Common
stock
|
|
|
|
|
Total
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid in
Capital
|
Stock
Receivable
|
Stock
Payable
|
Accumulated
Deficit
|
Stockholders'
Equity
|
|
Balance as
of June 30, 2019
|
-
|
$
-
|
-
|
$
-
|
7,422,642
|
$
742
|
$
34,598,379
|
$
-
|
$
-
|
$
(32,774,804
)
|
$
1,824,317
|
|
Common stock issued for note
conversions
|
|
|
|
|
94,233
|
$
9
|
$
140,396
|
$
-
|
|
$
-
|
$
140,405
|
|
Fair value of vested stock
options
|
-
|
-
|
-
|
-
|
-
|
-
|
361,083
|
-
|
-
|
-
|
361,083
|
|
Debt
Discount
|
|
|
|
|
|
|
2,490,501
|
-
|
|
-
|
2,490,501
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,413,562
)
|
(3,413,562
)
|
|
Balance as
of September 30, 2019
|
-
|
$
-
|
-
|
$
-
|
7,516,875
|
$
751
|
$
37,590,359
|
$
-
|
$
-
|
$
(36,188,366
)
|
$
1,402,744
|
|
Three Months Ended September 30, 2020
|
Series A
Convertible
|
Series B
Convertible
|
|
|
|
|
|
|
|
||
|
|
Preferred
Stock
|
Preferred
Stock
|
Common
stock
|
|
|
|
|
Total
|
|||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid in
Capital
|
Stock
Receivable
|
Stock
Payable
|
Accumulated
Deficit
|
Stockholders'
Equity
|
|
Balance as
of June 30, 2020
|
896
|
$
1
|
-
|
$
-
|
16,437,491
|
$
1,644
|
$
52,227,904
|
|
$
181,437
|
$
(51,434,106
)
|
$
976,880
|
|
Series A Convertible Preferred
Stock converted to common stock
|
(706
)
|
-
|
-
|
-
|
811,423
|
81
|
4,709
|
-
|
(4,790
)
|
-
|
-
|
|
Series B Convertible Preferred
Stock converted to common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Common stock issued for
cash
|
-
|
-
|
-
|
-
|
539,365
|
54
|
530,362
|
-
|
-
|
-
|
530,416
|
|
Common stock issued for
note conversions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Common stock issued for
warrant exercises
|
-
|
-
|
-
|
-
|
7,040,133
|
702
|
4,948,897
|
(85,626
)
|
-
|
-
|
4,863,973
|
|
Common stock issued for
services
|
-
|
-
|
-
|
-
|
30,000
|
3
|
27,297
|
-
|
(27,300
)
|
-
|
-
|
|
Common stock issued for
RSUs
|
-
|
-
|
-
|
-
|
157,298
|
16
|
110,093
|
-
|
-
|
-
|
110,109
|
|
Cost of
funding
|
-
|
-
|
-
|
-
|
-
|
-
|
(243,028
)
|
-
|
-
|
-
|
(243,028
)
|
|
Fair value of vested stock
options
|
-
|
-
|
-
|
-
|
-
|
-
|
282,419
|
-
|
-
|
-
|
282,419
|
|
Deemed
dividend
|
-
|
-
|
-
|
--
|
|
|
395,551
|
-
|
-
|
(395,551
)
|
-
|
|
Stock payable towards
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
- Preference
Dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,531
)
|
-
|
2,531
|
-
|
-
|
|
-
Consultants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
-
|
30,000
|
|
- RSUs to board and
management
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,284
|
-
|
42,284
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,258,071
)
|
(3,258,071
)
|
|
Balance as
of September 30, 2020
|
190
|
$
1
|
-
|
$
-
|
25,015,710
|
$
2,500
|
$
58,281,673
|
$
(85,626
)
|
$
224,162
|
$
(55,087,728
)
|
$
3,334,983
|
|
|
|
|
Nine Months
Ended
|
Nine Months
Ended
|
|
|
September
30,
|
September
30,
|
|
|
2020
|
2019
|
|
Cash
Flows from Operating Activities
|
|
|
|
Net
loss
|
$
(9,474,740
)
|
$
(8,496,670
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
45,114
|
59,673
|
|
Common stock,
options and warrants issued for services
|
1,559,232
|
1,020,300
|
|
Amortization of
debt discount
|
232,426
|
728,417
|
|
Amortization of
right of use assets
|
48,859
|
-
|
|
Stock payable for
investor relations
|
30,000
|
-
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Increase in prepaid
expenses
|
(444,805
)
|
(61,234
)
|
|
Decrease in lease
liability
|
(44,892
)
|
-
|
|
Increase in
inventory
|
(209,766
)
|
(68,387
)
|
|
Decrease (increase)
in other asset
|
29,250
|
(93,075
)
|
|
(Decrease) increase
in accounts payable and accrued liabilities
|
(444,167
)
|
229,640
|
|
Net cash used in
operating activities
|
(8,673,489
)
|
(6,681,336
)
|
|
|
|
|
|
Cash
Flows from Investing Activities
|
|
|
|
Purchases of fixed
assets
|
(10,483
)
|
(5,238
)
|
|
Net cash used in
investing activities
|
(10,483
)
|
(5,238
)
|
|
|
|
|
|
Cash
Flows from Financing Activities
|
|
|
|
Proceeds from
senior secured convertible promissory notes, net of
fees
|
-
|
2,490,501
|
|
Proceeds from
warrant exercise
|
4,644,084
|
-
|
|
Proceeds from
loans
|
337,084
|
-
|
|
Proceeds from
issuance of common stock
|
1,321,890
|
-
|
|
Net cash provided
by financing activities
|
6,303,058
|
2,490,501
|
|
|
|
|
|
Net decrease in
cash
|
(2,380,914
)
|
(4,196,073
)
|
|
|
|
|
|
Cash, beginning of
period
|
6,174,207
|
6,471,375
|
|
|
|
|
|
Cash,
end of period
|
$
3,793,293
|
$
2,275,302
|
|
|
|
|
|
Supplemental
disclosures of cash items
|
|
|
|
Interest
paid
|
$
1,920
|
$
-
|
|
Income tax
paid
|
$
-
|
$
-
|
|
|
|
|
|
Supplemental
disclosures of non-cash items
|
|
|
|
Discount on
convertible notes
|
$
-
|
$
2,490,501
|
|
Conversion of
convertible notes and accrued interest
|
$
493,814
|
$
140,405
|
|
Deemed dividend
related to warrant repriced
|
$
395,551
|
|
|
Conversion of
Series A Convertible Preferred Stock
|
$
(717
)
|
$
-
|
|
Conversion of
Series B Convertible Preferred Stock
|
$
(36
)
|
$
-
|
|
Stock dividend
payable
|
$
(47,641
)
|
$
-
|
|
Right of use
asset
|
$
356,060
|
$
(420,488
)
|
|
Lease
liability
|
$
364,113
|
$
424,210
|
|
|
|
|
September
30,
2020
|
December
31,
2019
|
|
Options to purchase
common stock
|
3,403,874
|
3,449,319
|
|
Warrants to
purchase common stock
|
6,283,590
|
13,496,924
|
|
Shares issuable
upon conversion of notes
|
-
|
362,568
|
|
Shares issuable
upon conversion of Series A Preferred Stock
|
218,722
|
7,285,651
|
|
Shares issuable
upon conversion of Series B Preferred Stock
|
-
|
355,263
|
|
Potentially
dilutive shares excluded
|
9,906,186
|
24,949,725
|
|
|
September
30,
2020
|
December
31,
2019
|
|
Property, leasehold
and capitalized software
|
$
718,902
|
$
679,179
|
|
TAEUS development
and testing
|
60,708
|
43,596
|
|
Accumulated
depreciation
|
(533,990
)
|
(486,524
)
|
|
Fixed assets,
net
|
$
225,620
|
$
236,251
|
|
|
September
30,
2020
|
December
31,
2019
|
|
Accounts
payable
|
$
874,071
|
$
1,278,431
|
|
Accrued
payroll
|
153,844
|
94,862
|
|
Accrued
bonuses
|
291,340
|
295,794
|
|
Accrued employee
benefits
|
5,750
|
5,750
|
|
Accrued
interest
|
-
|
9,738
|
|
Insurance premium
financing
|
-
|
23,950
|
|
Total
|
$
1,325,005
|
$
1,708,525
|
|
|
Number of
Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual Term (Years)
|
|
Balance outstanding
at December 31, 2019
|
3,449,319
|
$
2.32
|
8.26
|
|
Granted
|
145,418
|
1.53
|
9.39
|
|
Exercised
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Cancelled or
expired
|
(190,863
)
|
-
|
-
|
|
Balance outstanding
at September 30, 2020
|
3,403,874
|
$
2.19
|
7.66
|
|
Exercisable at
September 30, 2020
|
863,925
|
$
4.20
|
5.24
|
|
|
Restricted
Stock
Units
Outstanding
|
Weighted
Average
Grant
Date Fair Value
|
|
Balance
Outstanding at December 31, 2019
|
-
|
$
-
|
|
Granted
|
674,019
|
0.70
|
|
Vested
/ Released
|
(422,123
)
|
-
|
|
Forfeited
|
-
|
-
|
|
Cancelled
or expired
|
-
|
-
|
|
Balance
outstanding at September 30, 2020
|
251,293
|
$
0.70
|
|
|
Number of
Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Contractual Term (Years)
|
|
Balance outstanding
at December 31, 2019
|
13,496,924
|
$
2.02
|
4.07
|
|
Granted
|
-
|
-
|
-
|
|
Exercised
|
(7,098,108
)
|
0.71
|
3.64
|
|
Forfeited
|
-
|
-
|
-
|
|
Expired
|
(115,226
)
|
-
|
-
|
|
Balance outstanding
at September 30, 2020
|
6,283,590
|
$
2.83
|
3.03
|
|
Exercisable at
September 30, 2020
|
6,283,590
|
$
2.83
|
3.03
|
|
|
Operating Lease
|
|
2020
|
$
24,697
|
|
2021
|
101,752
|
|
2022
|
104,793
|
|
2023
|
107,954
|
|
2024 and
beyond
|
111,193
|
|
Total
|
$
450,389
|
|
Less: amount
representing interest
|
(86,276
)
|
|
Present value of
future minimum lease payments
|
364,113
|
|
Less: current
obligations under leases
|
73,624
|
|
Long-term lease
obligations
|
$
290,489
|
|
Exhibit Number
|
|
Description
|
|
|
Fourth
Amended and Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.2 to the Company’s
Current Report on Form 8-K filed on May 12, 2017)
|
|
|
|
Certificate
of Amendment to the Fourth Amended and Restated Certificate of
Incorporation of the Company (incorporated by reference to Exhibit
3.1 to the Company’s Current Report on Form 8-K filed on June
18, 2020).
|
|
|
|
Amended
and Restated Bylaws of the Company (incorporated by reference to
Exhibit 3.4 to the Company’s Registration Statement on Form
S-1 (File No. 333-214724), as amended, originally filed on November
21, 2016)
|
|
|
|
Specimen
Certificate representing shares of common stock of the Company
(incorporated by reference to Exhibit 4.1 to the Company’s
Registration Statement on Form S-1 (File No. 333-214724), as
amended, originally filed on November 21, 2016)
|
|
|
|
Certificate
of Designations of Series A Convertible Preferred Stock
(incorporated by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K filed on December 11, 2019)
|
|
|
|
Form of
Warrant issued in December 2019 Series A Convertible Preferred
Stock Offering (incorporated by reference to Exhibit 4.2 to the
Company’s Current Report on Form 8-K filed on December 11,
2019)
|
|
|
|
Certificate
of Designations of Series B Convertible Preferred Stock
(incorporated by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K filed on December 26, 2019)
|
|
|
|
Form of
Warrant issued in December 2019 Series B Convertible Preferred
Stock Offering (incorporated by reference to Exhibit 4.2 to the
Company’s Current Report on Form 8-K filed on December 26,
2019)
|
|
|
|
Certification
of Periodic Report by Chief Executive Officer pursuant to Rule
13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (filed herewith)
|
|
|
|
Certification
of Periodic Report by Chief Financial Officer pursuant to Rule
13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (filed herewith)
|
|
|
|
Certification
of Periodic Report by Chief Executive Officer and Chief Financial
Officer pursuant to U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (furnished
herewith)
|
|
|
101.INS
|
|
XBRL
Instance Document (filed herewith)
|
|
101.SCH
|
|
XBRL
Taxonomy Schema (filed herewith)
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase (filed
herewith)
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase (filed
herewith)
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase (filed herewith)
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase (filed
herewith)
|
|
|
ENDRA LIFE SCIENCES INC.
|
|
|
|
|
|
|
|
|
Date:
November 16, 2020
|
By:
|
/s/
Francois
Michelon
|
|
|
|
|
Francois
Michelon
|
|
|
|
|
Chief
Executive Officer and Chairman
(Principal
Executive Officer)
|
|
|
|
ENDRA LIFE SCIENCES INC.
|
|
|
|
|
|
|
|
|
Date:
November 16, 2020
|
By:
|
/s/
David
Wells
|
|
|
|
|
David
Wells
|
|
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|