These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
File
Number
|
|
Exact name of registrants as specified in their
charters, address of principal executive offices and
registrants' telephone number
|
|
IRS Employer
Identification
Number
|
|
1-8841
|
|
NEXTERA ENERGY, INC.
|
|
59-2449419
|
|
2-27612
|
|
FLORIDA POWER & LIGHT COMPANY
|
|
59-0247775
|
|
|
|
700 Universe Boulevard
Juno Beach, Florida 33408
(561) 694-4000
|
|
|
|
NextEra Energy, Inc. Yes
þ
No
¨
Florida Power & Light Company Yes
þ
No
¨
|
|
NextEra Energy, Inc. Yes
þ
No
¨
Florida Power & Light Company Yes
þ
No
¨
|
|
NextEra Energy, Inc.
|
Large Accelerated Filer
þ
|
Accelerated Filer
¨
|
Non-Accelerated Filer
¨
|
Smaller Reporting Company
¨
|
|
Florida Power & Light Company
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
Non-Accelerated Filer
þ
|
Smaller Reporting Company
¨
|
|
Term
|
Meaning
|
|
AFUDC
|
allowance for funds used during construction
|
|
AFUDC - equity
|
equity component of AFUDC
|
|
AOCI
|
accumulated other comprehensive income
|
|
capacity clause
|
capacity cost recovery clause, as established by the FPSC
|
|
Duane Arnold
|
Duane Arnold Energy Center
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
U.S. Federal Energy Regulatory Commission
|
|
Florida Southeast Connection
|
Florida Southeast Connection, LLC, a wholly owned NEER subsidiary
|
|
FPL
|
Florida Power & Light Company
|
|
FPL FiberNet
|
fiber-optic telecommunications business
|
|
FPSC
|
Florida Public Service Commission
|
|
fuel clause
|
fuel and purchased power cost recovery clause, as established by the FPSC
|
|
GAAP
|
generally accepted accounting principles in the U.S.
|
|
ITC
|
investment tax credit
|
|
kWh
|
kilowatt-hour(s)
|
|
Management's Discussion
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
MMBtu
|
One million British thermal units
|
|
MW
|
megawatt(s)
|
|
MWh
|
megawatt-hour(s)
|
|
NEE
|
NextEra Energy, Inc.
|
|
NEECH
|
NextEra Energy Capital Holdings, Inc.
|
|
NEER
|
NextEra Energy Resources, LLC
|
|
NEET
|
NextEra Energy Transmission, LLC
|
|
NEP
|
NextEra Energy Partners, LP
|
|
NEP OpCo
|
NextEra Energy Operating Partners, LP
|
|
Note __
|
Note __ to condensed consolidated financial statements
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
O&M expenses
|
other operations and maintenance expenses in the condensed consolidated statements of income
|
|
OCI
|
other comprehensive income
|
|
OTC
|
over-the-counter
|
|
OTTI
|
other than temporary impairment
|
|
PTC
|
production tax credit
|
|
PV
|
photovoltaic
|
|
Recovery Act
|
American Recovery and Reinvestment Act of 2009, as amended
|
|
regulatory ROE
|
return on common equity as determined for regulatory purposes
|
|
Sabal Trail
|
Sabal Trail Transmission, LLC, an entity in which a wholly owned NEER subsidiary has a 42.5% ownership interest
|
|
Seabrook
|
Seabrook Station
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
U.S.
|
United States of America
|
|
|
|
Page No.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects may be materially adversely affected by the extensive regulation of their business.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects could be materially adversely affected if they are unable to recover in a timely manner any significant amount of costs, a return on certain assets or a reasonable return on invested capital through base rates, cost recovery clauses, other regulatory mechanisms or otherwise.
|
|
•
|
Regulatory decisions that are important to NEE and FPL may be materially adversely affected by political, regulatory and economic factors.
|
|
•
|
FPL's use of derivative instruments could be subject to prudence challenges and, if found imprudent, could result in disallowances of cost recovery for such use by the FPSC.
|
|
•
|
Any reductions to, or the elimination of, governmental incentives or policies that support utility scale renewable energy, including, but not limited to, tax incentives, renewable portfolio standards, feed-in tariffs or the EPA's final rule under Section 111(d) of the Clean Air Act, or the imposition of additional taxes or other assessments on renewable energy, could result in, among other items, the lack of a satisfactory market for the development of new renewable energy projects, NEER abandoning the development of renewable energy projects, a loss of NEER's investments in renewable energy projects and reduced project returns, any of which could have a material adverse effect on NEE's business, financial condition, results of operations and prospects.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects could be materially adversely affected as a result of new or revised laws, regulations, interpretations or other regulatory initiatives.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects could be materially adversely affected if the rules implementing the Dodd-Frank Wall Street Reform and Consumer Protection Act broaden the scope of its provisions regarding the regulation of OTC financial derivatives and make certain provisions applicable to NEE and FPL.
|
|
•
|
NEE and FPL are subject to numerous environmental laws, regulations and other standards that may result in capital expenditures, increased operating costs and various liabilities, and may require NEE and FPL to limit or eliminate certain operations.
|
|
•
|
NEE's and FPL's business could be negatively affected by federal or state laws or regulations mandating new or additional limits on the production of greenhouse gas emissions.
|
|
•
|
Extensive federal regulation of the operations of NEE and FPL exposes NEE and FPL to significant and increasing compliance costs and may also expose them to substantial monetary penalties and other sanctions for compliance failures.
|
|
•
|
Changes in tax laws, as well as judgments and estimates used in the determination of tax-related asset and liability amounts, could materially adversely affect NEE's and FPL's business, financial condition, results of operations and prospects.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects may be materially adversely affected due to adverse results of litigation.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects could suffer if NEE and FPL do not proceed with projects under development or are unable to complete the construction of, or capital improvements to, electric generation, transmission and distribution facilities, gas infrastructure facilities or other facilities on schedule or within budget.
|
|
•
|
NEE and FPL may face risks related to project siting, financing, construction, permitting, governmental approvals and the negotiation of project development agreements that may impede their development and operating activities.
|
|
•
|
The operation and maintenance of NEE's and FPL's electric generation, transmission and distribution facilities, gas infrastructure facilities and other facilities are subject to many operational risks, the consequences of which could have a material adverse effect on NEE's and FPL's business, financial condition, results of operations and prospects.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects may be negatively affected by a lack of growth or slower growth in the number of customers or in customer usage.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects can be materially adversely affected by weather conditions, including, but not limited to, the impact of severe weather.
|
|
•
|
Threats of terrorism and catastrophic events that could result from terrorism, cyber attacks, or individuals and/or groups attempting to disrupt NEE's and FPL's business, or the businesses of third parties, may materially adversely affect NEE's and FPL's business, financial condition, results of operations and prospects.
|
|
•
|
The ability of NEE and FPL to obtain insurance and the terms of any available insurance coverage could be materially adversely affected by international, national, state or local events and company-specific events, as well as the financial condition of insurers. NEE's and FPL's insurance coverage does not provide protection against all significant losses.
|
|
•
|
NEE invests in gas and oil producing and transmission assets through NEER’s gas infrastructure business. The gas infrastructure business is exposed to fluctuating market prices of natural gas, natural gas liquids, oil and other energy commodities. A prolonged period of low gas and oil prices could impact NEER’s gas infrastructure business and cause NEER to delay or cancel certain gas infrastructure projects and for certain existing projects to be impaired, which could materially adversely affect NEE's results of operations.
|
|
•
|
If supply costs necessary to provide NEER's full energy and capacity requirement services are not favorable, operating costs could increase and materially adversely affect NEE's business, financial condition, results of operations and prospects.
|
|
•
|
Due to the potential for significant volatility in market prices for fuel, electricity and renewable and other energy commodities, NEER's inability or failure to manage properly or hedge effectively the commodity risks within its portfolios could materially adversely affect NEE's business, financial condition, results of operations and prospects.
|
|
•
|
Sales of power on the spot market or on a short-term contractual basis may cause NEE's results of operations to be volatile.
|
|
•
|
Reductions in the liquidity of energy markets may restrict the ability of NEE to manage its operational risks, which, in turn, could negatively affect NEE's results of operations.
|
|
•
|
NEE's and FPL's hedging and trading procedures and associated risk management tools may not protect against significant losses.
|
|
•
|
If price movements significantly or persistently deviate from historical behavior, NEE's and FPL's risk management tools associated with their hedging and trading procedures may not protect against significant losses.
|
|
•
|
If power transmission or natural gas, nuclear fuel or other commodity transportation facilities are unavailable or disrupted, FPL's and NEER's ability to sell and deliver power or natural gas may be limited.
|
|
•
|
NEE and FPL are subject to credit and performance risk from customers, hedging counterparties and vendors.
|
|
•
|
NEE and FPL could recognize financial losses or a reduction in operating cash flows if a counterparty fails to perform or make payments in accordance with the terms of derivative contracts or if NEE or FPL is required to post margin cash collateral under derivative contracts.
|
|
•
|
NEE and FPL are highly dependent on sensitive and complex information technology systems, and any failure or breach of those systems could have a material adverse effect on their business, financial condition, results of operations and prospects.
|
|
•
|
NEE's and FPL's retail businesses are subject to the risk that sensitive customer data may be compromised, which could result in a material adverse impact to their reputation and/or the results of operations of the retail business.
|
|
•
|
NEE and FPL could recognize financial losses as a result of volatility in the market values of derivative instruments and limited liquidity in OTC markets.
|
|
•
|
NEE and FPL may be materially adversely affected by negative publicity.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects may be materially adversely affected if FPL is unable to maintain, negotiate or renegotiate franchise agreements on acceptable terms with municipalities and counties in Florida.
|
|
•
|
Increasing costs associated with health care plans may materially adversely affect NEE's and FPL's results of operations.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects could be negatively affected by the lack of a qualified workforce or the loss or retirement of key employees.
|
|
•
|
NEE's and FPL's business, financial condition, results of operations and prospects could be materially adversely affected by work strikes or stoppages and increasing personnel costs.
|
|
•
|
NEE's ability to successfully identify, complete and integrate acquisitions is subject to significant risks, including, but not limited to, the effect of increased competition for acquisitions resulting from the consolidation of the power industry.
|
|
•
|
NEP’s acquisitions may not be completed and, even if completed, NEE may not realize the anticipated benefits of any acquisitions, which could materially adversely affect NEE’s business, financial condition, results of operations and prospects.
|
|
•
|
The construction, operation and maintenance of NEER's and FPL's nuclear generation facilities involve environmental, health and financial risks that could result in fines or the closure of the facilities and in increased costs and capital expenditures.
|
|
•
|
In the event of an incident at any nuclear generation facility in the U.S. or at certain nuclear generation facilities in Europe, NEE and FPL could be assessed significant retrospective assessments and/or retrospective insurance premiums as a result of their participation in a secondary financial protection system and nuclear insurance mutual companies.
|
|
•
|
NRC orders or new regulations related to increased security measures and any future safety requirements promulgated by the NRC could require NEE and FPL to incur substantial operating and capital expenditures at their nuclear generation facilities.
|
|
•
|
The inability to operate any of NEER's or FPL's nuclear generation units through the end of their respective operating licenses could have a material adverse effect on NEE's and FPL's business, financial condition, results of operations and prospects.
|
|
•
|
Various hazards posed to nuclear generation facilities, along with increased public attention to and awareness of such hazards, could result in increased nuclear licensing or compliance costs which are difficult or impossible to predict and could have a material adverse effect on NEE's and FPL's business, financial condition, results of operations and prospects.
|
|
•
|
NEER's and FPL's nuclear units are periodically removed from service to accommodate normal refueling and maintenance outages, and for other purposes. If planned outages last longer than anticipated or if there are unplanned outages, NEE's and FPL's results of operations and financial condition could be materially adversely affected.
|
|
•
|
Disruptions, uncertainty or volatility in the credit and capital markets may negatively affect NEE's and FPL's ability to fund their liquidity and capital needs and to meet their growth objectives, and can also materially adversely affect the results of operations and financial condition of NEE and FPL.
|
|
•
|
NEE's, NEECH's and FPL's inability to maintain their current credit ratings may materially adversely affect NEE's and FPL's liquidity and results of operations, limit the ability of NEE and FPL to grow their business, and increase interest costs.
|
|
•
|
NEE's and FPL's liquidity may be impaired if their credit providers are unable to fund their credit commitments to the companies or to maintain their current credit ratings.
|
|
•
|
Poor market performance and other economic factors could affect NEE's defined benefit pension plan's funded status, which may materially adversely affect NEE's and FPL's business, financial condition, liquidity and results of operations and prospects.
|
|
•
|
Poor market performance and other economic factors could adversely affect the asset values of NEE's and FPL's nuclear decommissioning funds, which may materially adversely affect NEE's and FPL's liquidity and results of operations.
|
|
•
|
Certain of NEE's investments are subject to changes in market value and other risks, which may materially adversely affect NEE's liquidity, financial results and results of operations.
|
|
•
|
NEE may be unable to meet its ongoing and future financial obligations and to pay dividends on its common stock if its subsidiaries are unable to pay upstream dividends or repay funds to NEE.
|
|
•
|
NEE may be unable to meet its ongoing and future financial obligations and to pay dividends on its common stock if NEE is required to perform under guarantees of obligations of its subsidiaries.
|
|
•
|
NEP may not be able to access sources of capital on commercially reasonable terms, which would have a material adverse effect on its ability to consummate future acquisitions and on the value of NEE’s limited partner interest in NEP OpCo.
|
|
•
|
Disruptions, uncertainty or volatility in the credit and capital markets may exert downward pressure on the market price of NEE's common stock.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
OPERATING REVENUES
|
|
$
|
4,805
|
|
|
$
|
4,954
|
|
|
$
|
12,457
|
|
|
$
|
13,417
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel, purchased power and interchange
|
|
1,217
|
|
|
1,472
|
|
|
3,105
|
|
|
4,151
|
|
||||
|
Other operations and maintenance
|
|
833
|
|
|
819
|
|
|
2,474
|
|
|
2,353
|
|
||||
|
Merger-related
|
|
123
|
|
|
7
|
|
|
129
|
|
|
20
|
|
||||
|
Depreciation and amortization
|
|
983
|
|
|
798
|
|
|
2,262
|
|
|
2,082
|
|
||||
|
Taxes other than income taxes and other - net
|
|
370
|
|
|
377
|
|
|
805
|
|
|
1,054
|
|
||||
|
Total operating expenses
|
|
3,526
|
|
|
3,473
|
|
|
8,775
|
|
|
9,660
|
|
||||
|
OPERATING INCOME
|
|
1,279
|
|
|
1,481
|
|
|
3,682
|
|
|
3,757
|
|
||||
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(369
|
)
|
|
(311
|
)
|
|
(1,480
|
)
|
|
(912
|
)
|
||||
|
Benefits associated with differential membership interests - net
|
|
59
|
|
|
40
|
|
|
220
|
|
|
151
|
|
||||
|
Equity in earnings of equity method investees
|
|
70
|
|
|
51
|
|
|
147
|
|
|
87
|
|
||||
|
Allowance for equity funds used during construction
|
|
20
|
|
|
20
|
|
|
62
|
|
|
48
|
|
||||
|
Interest income
|
|
23
|
|
|
22
|
|
|
61
|
|
|
65
|
|
||||
|
Gains on disposal of assets - net
|
|
9
|
|
|
15
|
|
|
36
|
|
|
42
|
|
||||
|
Other than temporary impairment losses on securities held in nuclear decommissioning funds
|
|
(2
|
)
|
|
(24
|
)
|
|
(19
|
)
|
|
(32
|
)
|
||||
|
Revaluation of contingent consideration
|
|
101
|
|
|
—
|
|
|
118
|
|
|
—
|
|
||||
|
Other - net
|
|
17
|
|
|
8
|
|
|
40
|
|
|
27
|
|
||||
|
Total other deductions - net
|
|
(72
|
)
|
|
(179
|
)
|
|
(815
|
)
|
|
(524
|
)
|
||||
|
INCOME BEFORE INCOME TAXES
|
|
1,207
|
|
|
1,302
|
|
|
2,867
|
|
|
3,233
|
|
||||
|
INCOME TAXES
|
|
418
|
|
|
421
|
|
|
879
|
|
|
981
|
|
||||
|
NET INCOME
|
|
789
|
|
|
881
|
|
|
1,988
|
|
|
2,252
|
|
||||
|
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
36
|
|
|
2
|
|
|
42
|
|
|
7
|
|
||||
|
NET INCOME ATTRIBUTABLE TO NEE
|
|
$
|
753
|
|
|
$
|
879
|
|
|
$
|
1,946
|
|
|
$
|
2,245
|
|
|
Earnings per share attributable to NEE:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.63
|
|
|
$
|
1.94
|
|
|
$
|
4.21
|
|
|
$
|
5.02
|
|
|
Assuming dilution
|
|
$
|
1.62
|
|
|
$
|
1.93
|
|
|
$
|
4.19
|
|
|
$
|
4.97
|
|
|
Dividends per share of common stock
|
|
$
|
0.87
|
|
|
$
|
0.77
|
|
|
$
|
2.61
|
|
|
$
|
2.31
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
463.3
|
|
|
454.1
|
|
|
461.7
|
|
|
447.3
|
|
||||
|
Assuming dilution
|
|
466.0
|
|
|
456.0
|
|
|
464.7
|
|
|
451.3
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
NET INCOME
|
$
|
789
|
|
|
$
|
881
|
|
|
$
|
1,988
|
|
|
$
|
2,252
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Effective portion of net unrealized losses (net of $55 and $55 tax benefit, respectively)
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
(107
|
)
|
||||
|
Reclassification from accumulated other comprehensive loss to net income (net of $3, less than $1, $26 and $16 tax expense, respectively)
|
17
|
|
|
11
|
|
|
53
|
|
|
50
|
|
||||
|
Net unrealized gains (losses) on available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains (losses) on securities still held (net of $23 tax expense, $30 tax benefit, $42 tax expense and $26 tax benefit, respectively)
|
31
|
|
|
(38
|
)
|
|
56
|
|
|
(33
|
)
|
||||
|
Reclassification from accumulated other comprehensive loss to net income (net of $2, $7, $6 and $16 tax benefit, respectively)
|
(2
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(21
|
)
|
||||
|
Defined benefit pension and other benefits plans (net of $4 and $10 tax benefit, respectively)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(16
|
)
|
||||
|
Net unrealized gains (losses) on foreign currency translation (net of $1 tax expense, $21, $2 and $4 tax benefit, respectively)
|
(9
|
)
|
|
(33
|
)
|
|
19
|
|
|
(5
|
)
|
||||
|
Other comprehensive income (loss) related to equity method investee (net of $0, $2, $3 and $1 tax benefit, respectively)
|
3
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Total other comprehensive income (loss), net of tax
|
40
|
|
|
(168
|
)
|
|
112
|
|
|
(134
|
)
|
||||
|
COMPREHENSIVE INCOME
|
829
|
|
|
713
|
|
|
2,100
|
|
|
2,118
|
|
||||
|
LESS COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
30
|
|
|
(1
|
)
|
|
22
|
|
|
1
|
|
||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NEE
|
$
|
799
|
|
|
$
|
714
|
|
|
$
|
2,078
|
|
|
$
|
2,117
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
|
Electric plant in service and other property
|
|
$
|
76,559
|
|
|
$
|
72,606
|
|
|
Nuclear fuel
|
|
2,154
|
|
|
2,067
|
|
||
|
Construction work in progress
|
|
7,150
|
|
|
5,657
|
|
||
|
Accumulated depreciation and amortization
|
|
(20,246
|
)
|
|
(18,944
|
)
|
||
|
Total property, plant and equipment - net ($12,331 and $7,966 related to VIEs, respectively)
|
|
65,617
|
|
|
61,386
|
|
||
|
CURRENT ASSETS
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
681
|
|
|
571
|
|
||
|
Customer receivables, net of allowances of $13 and $13, respectively
|
|
1,921
|
|
|
1,784
|
|
||
|
Other receivables
|
|
938
|
|
|
481
|
|
||
|
Materials, supplies and fossil fuel inventory
|
|
1,309
|
|
|
1,259
|
|
||
|
Regulatory assets:
|
|
|
|
|
||||
|
Derivatives
|
|
—
|
|
|
218
|
|
||
|
Other
|
|
301
|
|
|
285
|
|
||
|
Derivatives
|
|
612
|
|
|
712
|
|
||
|
Assets held for sale
|
|
526
|
|
|
1,009
|
|
||
|
Other
|
|
459
|
|
|
476
|
|
||
|
Total current assets
|
|
6,747
|
|
|
6,795
|
|
||
|
OTHER ASSETS
|
|
|
|
|
|
|
||
|
Special use funds
|
|
5,450
|
|
|
5,138
|
|
||
|
Other investments ($483 related to a VIE at September 30, 2016)
|
|
2,380
|
|
|
1,786
|
|
||
|
Prepaid benefit costs
|
|
1,225
|
|
|
1,155
|
|
||
|
Regulatory assets:
|
|
|
|
|
|
|
||
|
Purchased power agreement termination
|
|
658
|
|
|
726
|
|
||
|
Other ($84 and $128 related to a VIE, respectively)
|
|
1,114
|
|
|
1,052
|
|
||
|
Derivatives
|
|
1,394
|
|
|
1,202
|
|
||
|
Other
|
|
3,279
|
|
|
3,239
|
|
||
|
Total other assets
|
|
15,500
|
|
|
14,298
|
|
||
|
TOTAL ASSETS
|
|
$
|
87,864
|
|
|
$
|
82,479
|
|
|
CAPITALIZATION
|
|
|
|
|
|
|
||
|
Common stock ($0.01 par value, authorized shares - 800; outstanding shares - 467 and 461, respectively)
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Additional paid-in capital
|
|
9,039
|
|
|
8,596
|
|
||
|
Retained earnings
|
|
14,899
|
|
|
14,140
|
|
||
|
Accumulated other comprehensive loss
|
|
(36
|
)
|
|
(167
|
)
|
||
|
Total common shareholders' equity
|
|
23,907
|
|
|
22,574
|
|
||
|
Noncontrolling interests
|
|
962
|
|
|
538
|
|
||
|
Total equity
|
|
24,869
|
|
|
23,112
|
|
||
|
Long-term debt ($5,368 and $684 related to VIEs, respectively)
|
|
28,195
|
|
|
26,681
|
|
||
|
Total capitalization
|
|
53,064
|
|
|
49,793
|
|
||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
||
|
Commercial paper
|
|
628
|
|
|
374
|
|
||
|
Notes payable
|
|
490
|
|
|
412
|
|
||
|
Current maturities of long-term debt
|
|
2,364
|
|
|
2,220
|
|
||
|
Accounts payable
|
|
2,800
|
|
|
2,529
|
|
||
|
Customer deposits
|
|
469
|
|
|
473
|
|
||
|
Accrued interest and taxes
|
|
861
|
|
|
449
|
|
||
|
Derivatives
|
|
377
|
|
|
882
|
|
||
|
Accrued construction-related expenditures
|
|
781
|
|
|
921
|
|
||
|
Liabilities associated with assets held for sale
|
|
456
|
|
|
992
|
|
||
|
Other
|
|
1,230
|
|
|
855
|
|
||
|
Total current liabilities
|
|
10,456
|
|
|
10,107
|
|
||
|
OTHER LIABILITIES AND DEFERRED CREDITS
|
|
|
|
|
|
|
||
|
Asset retirement obligations
|
|
2,637
|
|
|
2,469
|
|
||
|
Deferred income taxes
|
|
10,582
|
|
|
9,827
|
|
||
|
Regulatory liabilities:
|
|
|
|
|
|
|
||
|
Accrued asset removal costs
|
|
1,940
|
|
|
1,930
|
|
||
|
Asset retirement obligation regulatory expense difference
|
|
2,290
|
|
|
2,182
|
|
||
|
Other
|
|
507
|
|
|
494
|
|
||
|
Derivatives
|
|
999
|
|
|
530
|
|
||
|
Deferral related to differential membership interests - VIEs
|
|
3,274
|
|
|
3,142
|
|
||
|
Other
|
|
2,115
|
|
|
2,005
|
|
||
|
Total other liabilities and deferred credits
|
|
24,344
|
|
|
22,579
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||
|
TOTAL CAPITALIZATION AND LIABILITIES
|
|
$
|
87,864
|
|
|
$
|
82,479
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
1,988
|
|
|
$
|
2,252
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
2,262
|
|
|
2,082
|
|
||
|
Nuclear fuel and other amortization
|
|
275
|
|
|
280
|
|
||
|
Unrealized losses (gains) on marked to market derivative contracts - net
|
|
369
|
|
|
(393
|
)
|
||
|
Foreign currency transaction losses
|
|
99
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
766
|
|
|
848
|
|
||
|
Cost recovery clauses and franchise fees
|
|
111
|
|
|
114
|
|
||
|
Purchased power agreement termination
|
|
—
|
|
|
(521
|
)
|
||
|
Benefits associated with differential membership interests - net
|
|
(220
|
)
|
|
(151
|
)
|
||
|
Allowance for equity funds used during construction
|
|
(62
|
)
|
|
(48
|
)
|
||
|
Gains on sale and disposal of assets - net
|
|
(291
|
)
|
|
(39
|
)
|
||
|
Other - net
|
|
(116
|
)
|
|
133
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Customer and other receivables
|
|
(150
|
)
|
|
(123
|
)
|
||
|
Materials, supplies and fossil fuel inventory
|
|
(59
|
)
|
|
(52
|
)
|
||
|
Other current assets
|
|
5
|
|
|
(56
|
)
|
||
|
Other assets
|
|
(17
|
)
|
|
(28
|
)
|
||
|
Accounts payable and customer deposits
|
|
54
|
|
|
(131
|
)
|
||
|
Margin cash collateral
|
|
(142
|
)
|
|
(79
|
)
|
||
|
Income taxes
|
|
48
|
|
|
45
|
|
||
|
Interest and other taxes
|
|
384
|
|
|
386
|
|
||
|
Other current liabilities
|
|
18
|
|
|
83
|
|
||
|
Other liabilities
|
|
(28
|
)
|
|
(89
|
)
|
||
|
Net cash provided by operating activities
|
|
5,294
|
|
|
4,513
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Capital expenditures of FPL
|
|
(2,976
|
)
|
|
(2,440
|
)
|
||
|
Independent power and other investments of NEER
|
|
(4,610
|
)
|
|
(2,870
|
)
|
||
|
Nuclear fuel purchases
|
|
(194
|
)
|
|
(310
|
)
|
||
|
Other capital expenditures and other investments
|
|
(149
|
)
|
|
(56
|
)
|
||
|
Sale of independent power and other investments of NEER
|
|
395
|
|
|
34
|
|
||
|
Proceeds from sale or maturity of securities in special use funds and other investments
|
|
2,635
|
|
|
3,751
|
|
||
|
Purchases of securities in special use funds and other investments
|
|
(2,711
|
)
|
|
(3,872
|
)
|
||
|
Proceeds from sale of a noncontrolling interest in subsidiaries
|
|
645
|
|
|
319
|
|
||
|
Other - net
|
|
(18
|
)
|
|
(33
|
)
|
||
|
Net cash used in investing activities
|
|
(6,983
|
)
|
|
(5,477
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Issuances of long-term debt
|
|
4,644
|
|
|
3,462
|
|
||
|
Retirements of long-term debt
|
|
(2,654
|
)
|
|
(3,097
|
)
|
||
|
Proceeds from differential membership investors
|
|
328
|
|
|
46
|
|
||
|
Payments to differential membership investors
|
|
(84
|
)
|
|
(68
|
)
|
||
|
Proceeds from notes payable
|
|
500
|
|
|
1,450
|
|
||
|
Repayments of notes payable
|
|
(362
|
)
|
|
(313
|
)
|
||
|
Net change in commercial paper
|
|
254
|
|
|
(116
|
)
|
||
|
Issuances of common stock - net
|
|
528
|
|
|
1,274
|
|
||
|
Dividends on common stock
|
|
(1,205
|
)
|
|
(1,031
|
)
|
||
|
Other - net
|
|
(150
|
)
|
|
(39
|
)
|
||
|
Net cash provided by financing activities
|
|
1,799
|
|
|
1,568
|
|
||
|
Net increase in cash and cash equivalents
|
|
110
|
|
|
604
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
571
|
|
|
577
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
681
|
|
|
$
|
1,181
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Accrued property additions
|
|
$
|
2,655
|
|
|
$
|
1,840
|
|
|
Increase in property, plant and equipment as a result of a settlement
|
|
$
|
(70
|
)
|
|
$
|
(5
|
)
|
|
Proceeds from differential membership investors used to reduce debt
|
|
$
|
100
|
|
|
$
|
—
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Unearned
ESOP
Compensation
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Retained
Earnings
|
|
Total
Common
Shareholders'
Equity
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||
|
|
Shares
|
|
Aggregate
Par Value
|
|
||||||||||||||||||||||||||||||
|
Balances, December 31, 2015
|
461
|
|
|
$
|
5
|
|
|
$
|
8,597
|
|
|
$
|
(1
|
)
|
|
$
|
(167
|
)
|
|
$
|
14,140
|
|
|
$
|
22,574
|
|
|
$
|
538
|
|
|
$
|
23,112
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,946
|
|
|
1,946
|
|
|
42
|
|
|
|
|||||||||
|
Issuances of common stock, net of issuance cost of less than $1
|
5
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
|
|||||||||
|
Exercise of stock options and other incentive plan activity
|
1
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
|
|||||||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,205
|
)
|
|
(1,205
|
)
|
|
—
|
|
|
|
|||||||||
|
Earned compensation under ESOP
|
—
|
|
|
—
|
|
|
38
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
|
|||||||||
|
Premium on equity units
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
|
|||||||||
|
Other comprehensive income(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|
(19
|
)
|
|
|
|||||||||
|
Issuance costs of equity units
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
|
|||||||||
|
Sale of NEER assets to NEP
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
440
|
|
|
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
|
|||||||||
|
Other changes in noncontrolling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
|||||||||
|
Adoption of accounting standards update
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
|
|||||||||
|
Balances, September 30, 2016
|
467
|
|
|
$
|
5
|
|
|
$
|
9,039
|
|
|
$
|
—
|
|
|
$
|
(36
|
)
|
|
$
|
14,899
|
|
|
$
|
23,907
|
|
|
$
|
962
|
|
|
$
|
24,869
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Unearned
ESOP
Compensation
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Retained
Earnings
|
|
Total
Common
Shareholders'
Equity
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||
|
|
Shares
|
|
Aggregate
Par Value
|
|
||||||||||||||||||||||||||||||
|
Balances, December 31, 2014
|
443
|
|
|
$
|
4
|
|
|
$
|
7,193
|
|
|
$
|
(14
|
)
|
|
$
|
(40
|
)
|
|
$
|
12,773
|
|
|
$
|
19,916
|
|
|
$
|
252
|
|
|
$
|
20,168
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,245
|
|
|
2,245
|
|
|
7
|
|
|
|
|||||||||
|
Issuances of common stock, net of issuance cost of less than $1
|
17
|
|
|
1
|
|
|
1,289
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
—
|
|
|
|
|||||||||
|
Exercise of stock options and other incentive plan activity
|
1
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
|
|||||||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,031
|
)
|
|
(1,031
|
)
|
|
—
|
|
|
|
|||||||||
|
Earned compensation under ESOP
|
—
|
|
|
—
|
|
|
31
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
|
|||||||||
|
Premium on equity units
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
|
|||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
(128
|
)
|
|
(6
|
)
|
|
|
|||||||||
|
Issuance costs of equity units
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
|
|||||||||
|
Sale of NEER assets to NEP
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
261
|
|
|
|
|||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
|
|||||||||
|
Other changes in noncontrolling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|||||||||
|
Balances, September 30, 2015
|
461
|
|
|
$
|
5
|
|
|
$
|
8,500
|
|
|
$
|
(6
|
)
|
|
$
|
(168
|
)
|
|
$
|
13,987
|
|
|
$
|
22,318
|
|
|
$
|
508
|
|
|
$
|
22,826
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
OPERATING REVENUES
|
|
$
|
3,283
|
|
|
$
|
3,274
|
|
|
$
|
8,337
|
|
|
$
|
8,812
|
|
||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fuel, purchased power and interchange
|
|
1,045
|
|
|
1,195
|
|
|
2,556
|
|
|
3,298
|
|
||||||
|
Other operations and maintenance
|
|
403
|
|
|
410
|
|
|
1,203
|
|
|
1,147
|
|
||||||
|
Depreciation and amortization
|
|
587
|
|
|
485
|
|
|
1,207
|
|
|
1,154
|
|
||||||
|
Taxes other than income taxes and other - net
|
|
327
|
|
|
329
|
|
|
908
|
|
|
910
|
|
||||||
|
Total operating expenses
|
|
2,362
|
|
|
2,419
|
|
|
5,874
|
|
|
6,509
|
|
||||||
|
OPERATING INCOME
|
|
921
|
|
|
855
|
|
|
2,463
|
|
|
2,303
|
|
||||||
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(114
|
)
|
|
(110
|
)
|
|
(342
|
)
|
|
(337
|
)
|
||||||
|
Allowance for equity funds used during construction
|
|
17
|
|
|
20
|
|
|
55
|
|
|
46
|
|
||||||
|
Other - net
|
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
(1
|
)
|
||||||
|
Total other deductions - net
|
|
(97
|
)
|
|
(92
|
)
|
|
(284
|
)
|
|
(292
|
)
|
||||||
|
INCOME BEFORE INCOME TAXES
|
|
824
|
|
|
763
|
|
|
2,179
|
|
|
2,011
|
|
||||||
|
INCOME TAXES
|
|
309
|
|
|
274
|
|
|
823
|
|
|
728
|
|
||||||
|
NET INCOME
(a)
|
|
$
|
515
|
|
|
$
|
489
|
|
|
$
|
1,356
|
|
|
$
|
1,283
|
|
||
|
(a)
|
FPL's comprehensive income is the same as reported net income.
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
|||||
|
ELECTRIC UTILITY PLANT AND OTHER PROPERTY
|
|
|
|
|
|||||
|
Plant in service and other property
|
|
$
|
43,700
|
|
|
$
|
41,227
|
|
|
|
Nuclear fuel
|
|
1,333
|
|
|
1,306
|
|
|||
|
Construction work in progress
|
|
2,817
|
|
|
2,850
|
|
|||
|
Accumulated depreciation and amortization
|
|
(12,406
|
)
|
|
(11,862
|
)
|
|||
|
Total electric utility plant and other property - net
|
|
35,444
|
|
|
33,521
|
|
|||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
|
46
|
|
|
23
|
|
|||
|
Customer receivables, net of allowances of $4 and $3, respectively
|
|
1,013
|
|
|
849
|
|
|||
|
Other receivables
|
|
112
|
|
|
123
|
|
|||
|
Materials, supplies and fossil fuel inventory
|
|
868
|
|
|
826
|
|
|||
|
Regulatory assets:
|
|
|
|
|
|
|
|||
|
Derivatives
|
|
—
|
|
|
218
|
|
|||
|
Other
|
|
300
|
|
|
284
|
|
|||
|
Other
|
|
146
|
|
|
184
|
|
|||
|
Total current assets
|
|
2,485
|
|
|
2,507
|
|
|||
|
OTHER ASSETS
|
|
|
|
|
|
|
|||
|
Special use funds
|
|
3,706
|
|
|
3,504
|
|
|||
|
Prepaid benefit costs
|
|
1,286
|
|
|
1,243
|
|
|||
|
Regulatory assets:
|
|
|
|
|
|
|
|||
|
Purchased power agreement termination
|
|
658
|
|
|
726
|
|
|||
|
Other ($84 and $128 related to a VIE, respectively)
|
|
854
|
|
|
787
|
|
|||
|
Other
|
|
184
|
|
|
235
|
|
|||
|
Total other assets
|
|
6,688
|
|
|
6,495
|
|
|||
|
TOTAL ASSETS
|
|
$
|
44,617
|
|
|
$
|
42,523
|
|
|
|
CAPITALIZATION
|
|
|
|
|
|
|
|||
|
Common stock (no par value, 1,000 shares authorized, issued and outstanding)
|
|
$
|
1,373
|
|
|
$
|
1,373
|
|
|
|
Additional paid-in capital
|
|
7,732
|
|
|
7,733
|
|
|||
|
Retained earnings
|
|
6,503
|
|
|
6,447
|
|
|||
|
Total common shareholder's equity
|
|
15,608
|
|
|
15,553
|
|
|||
|
Long-term debt ($143 and $210 related to a VIE, respectively)
|
|
9,846
|
|
|
9,956
|
|
|||
|
Total capitalization
|
|
25,454
|
|
|
25,509
|
|
|||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|||
|
Commercial paper
|
|
464
|
|
|
56
|
|
|||
|
Notes payable
|
|
450
|
|
|
100
|
|
|||
|
Current maturities of long-term debt
|
|
67
|
|
|
64
|
|
|||
|
Accounts payable
|
|
759
|
|
|
664
|
|
|||
|
Customer deposits
|
|
464
|
|
|
469
|
|
|||
|
Accrued interest and taxes
|
|
785
|
|
|
279
|
|
|||
|
Derivatives
|
|
5
|
|
|
222
|
|
|||
|
Accrued construction-related expenditures
|
|
245
|
|
|
240
|
|
|||
|
Other
|
|
462
|
|
|
355
|
|
|||
|
Total current liabilities
|
|
3,701
|
|
|
2,449
|
|
|||
|
OTHER LIABILITIES AND DEFERRED CREDITS
|
|
|
|
|
|
|
|||
|
Asset retirement obligations
|
|
1,890
|
|
|
1,822
|
|
|||
|
Deferred income taxes
|
|
8,349
|
|
|
7,730
|
|
|||
|
Regulatory liabilities:
|
|
|
|
|
|
|
|||
|
Accrued asset removal costs
|
|
1,928
|
|
|
1,921
|
|
|||
|
Asset retirement obligation regulatory expense difference
|
|
2,290
|
|
|
2,182
|
|
|||
|
Other
|
|
508
|
|
|
492
|
|
|||
|
Other
|
|
497
|
|
|
418
|
|
|||
|
Total other liabilities and deferred credits
|
|
15,462
|
|
|
14,565
|
|
|||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|||
|
TOTAL CAPITALIZATION AND LIABILITIES
|
|
$
|
44,617
|
|
|
$
|
42,523
|
|
|
|
|
|
Nine Months Ended
September 30, |
|||||||
|
|
|
2016
|
|
2015
|
|||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|||||
|
Net income
|
|
$
|
1,356
|
|
|
$
|
1,283
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
1,207
|
|
|
1,154
|
|
|||
|
Nuclear fuel and other amortization
|
|
167
|
|
|
160
|
|
|||
|
Deferred income taxes
|
|
569
|
|
|
107
|
|
|||
|
Cost recovery clauses and franchise fees
|
|
111
|
|
|
114
|
|
|||
|
Purchased power agreement termination
|
|
—
|
|
|
(521
|
)
|
|||
|
Allowance for equity funds used during construction
|
|
(55
|
)
|
|
(46
|
)
|
|||
|
Other - net
|
|
23
|
|
|
54
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||
|
Customer and other receivables
|
|
(169
|
)
|
|
(250
|
)
|
|||
|
Materials, supplies and fossil fuel inventory
|
|
(42
|
)
|
|
(39
|
)
|
|||
|
Other current assets
|
|
26
|
|
|
(49
|
)
|
|||
|
Other assets
|
|
12
|
|
|
(41
|
)
|
|||
|
Accounts payable and customer deposits
|
|
94
|
|
|
32
|
|
|||
|
Income taxes
|
|
150
|
|
|
366
|
|
|||
|
Interest and other taxes
|
|
369
|
|
|
357
|
|
|||
|
Other current liabilities
|
|
66
|
|
|
28
|
|
|||
|
Other liabilities
|
|
(94
|
)
|
|
(41
|
)
|
|||
|
Net cash provided by operating activities
|
|
3,790
|
|
|
2,668
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
|
(2,976
|
)
|
|
(2,440
|
)
|
|||
|
Nuclear fuel purchases
|
|
(121
|
)
|
|
(178
|
)
|
|||
|
Proceeds from sale or maturity of securities in special use funds
|
|
1,775
|
|
|
3,099
|
|
|||
|
Purchases of securities in special use funds
|
|
(1,836
|
)
|
|
(3,149
|
)
|
|||
|
Other - net
|
|
32
|
|
|
(86
|
)
|
|||
|
Net cash used in investing activities
|
|
(3,126
|
)
|
|
(2,754
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Issuances of long-term debt
|
|
150
|
|
|
85
|
|
|||
|
Retirements of long-term debt
|
|
(262
|
)
|
|
(550
|
)
|
|||
|
Proceeds from notes payable
|
|
500
|
|
|
—
|
|
|||
|
Repayments of notes payable
|
|
(150
|
)
|
|
—
|
|
|||
|
Net change in commercial paper
|
|
408
|
|
|
(896
|
)
|
|||
|
Capital contribution from NEE
|
|
—
|
|
|
1,454
|
|
|||
|
Dividends to NEE
|
|
(1,300
|
)
|
|
—
|
|
|||
|
Other - net
|
|
13
|
|
|
9
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(641
|
)
|
|
102
|
|
|||
|
Net increase in cash and cash equivalents
|
|
23
|
|
|
16
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
23
|
|
|
14
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
46
|
|
|
$
|
30
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
|
Accrued property additions
|
|
$
|
475
|
|
|
$
|
355
|
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
(millions)
|
||||||||||||||||||||||||||||||
|
Service cost
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
47
|
|
|
$
|
53
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Interest cost
|
26
|
|
|
23
|
|
|
3
|
|
|
3
|
|
|
78
|
|
|
72
|
|
|
10
|
|
|
10
|
|
||||||||
|
Expected return on plan assets
|
(65
|
)
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
(190
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Amortization of prior service (benefit) cost
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
|
Amortization of losses
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
|
Net periodic (income) cost at NEE
|
$
|
(23
|
)
|
|
$
|
(23
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(69
|
)
|
|
$
|
(64
|
)
|
|
$
|
9
|
|
|
$
|
11
|
|
|
Net periodic (income) cost at FPL
|
$
|
(15
|
)
|
|
$
|
(14
|
)
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
(44
|
)
|
|
$
|
(41
|
)
|
|
$
|
7
|
|
|
$
|
8
|
|
|
|
September 30, 2016
|
||||||||||||||
|
|
Fair Values of Derivatives Not
Designated as Hedging
Instruments for Accounting
Purposes - Gross Basis
|
|
Fair Values of Derivatives Not
Designated as Hedging
Instruments for Accounting
Purposes - Net Basis
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(millions)
|
||||||||||||||
|
NEE:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
5,105
|
|
|
$
|
3,479
|
|
|
$
|
1,943
|
|
|
$
|
558
|
|
|
Interest rate contracts
|
60
|
|
|
788
|
|
|
55
|
|
|
782
|
|
||||
|
Foreign currency swaps
|
9
|
|
|
35
|
|
|
8
|
|
|
36
|
|
||||
|
Total fair values
|
$
|
5,174
|
|
|
$
|
4,302
|
|
|
$
|
2,006
|
|
|
$
|
1,376
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FPL:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
48
|
|
|
$
|
20
|
|
|
$
|
33
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net fair value by NEE balance sheet line item:
|
|
|
|
|
|
|
|
||||||||
|
Current derivative assets
(a)
|
|
|
|
|
$
|
612
|
|
|
|
||||||
|
Noncurrent derivative assets
(b)
|
|
|
|
|
1,394
|
|
|
|
|||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
$
|
377
|
|
||||||
|
Noncurrent derivative liabilities
|
|
|
|
|
|
|
999
|
|
|||||||
|
Total derivatives
|
|
|
|
|
$
|
2,006
|
|
|
$
|
1,376
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net fair value by FPL balance sheet line item:
|
|
|
|
|
|
|
|
||||||||
|
Current other assets
|
|
|
|
|
$
|
22
|
|
|
|
||||||
|
Noncurrent other assets
|
|
|
|
|
11
|
|
|
|
|||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
$
|
5
|
|
||||||
|
Total derivatives
|
|
|
|
|
$
|
33
|
|
|
$
|
5
|
|
||||
|
(a)
|
Reflects the netting of approximately
$148 million
in margin cash collateral received from counterparties.
|
|
(b)
|
Reflects the netting of approximately
$93 million
in margin cash collateral received from counterparties.
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Fair Values of Derivatives
Designated as Hedging
Instruments for Accounting
Purposes - Gross Basis
|
|
Fair Values of Derivatives Not
Designated as Hedging
Instruments for Accounting
Purposes - Gross Basis
|
|
Total Derivatives Combined -
Net Basis
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,906
|
|
|
$
|
4,580
|
|
|
$
|
1,937
|
|
|
$
|
982
|
|
|
Interest rate contracts
|
33
|
|
|
155
|
|
|
2
|
|
|
160
|
|
|
34
|
|
|
319
|
|
||||||
|
Foreign currency swaps
|
—
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
||||||
|
Total fair values
|
$
|
33
|
|
|
$
|
287
|
|
|
$
|
5,908
|
|
|
$
|
4,740
|
|
|
$
|
1,971
|
|
|
$
|
1,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FPL:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
225
|
|
|
$
|
4
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net fair value by NEE balance sheet line item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current derivative assets
(a)
|
|
|
|
|
|
|
|
|
$
|
712
|
|
|
|
||||||||||
|
Assets held for sale
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|||||||||||
|
Noncurrent derivative assets
(b)
|
|
|
|
|
|
|
|
|
1,202
|
|
|
|
|||||||||||
|
Current derivative liabilities
(c)
|
|
|
|
|
|
|
|
|
|
|
$
|
882
|
|
||||||||||
|
Liabilities associated with assets held for sale
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|||||||||||
|
Noncurrent derivative liabilities
(d)
|
|
|
|
|
|
|
|
|
|
|
530
|
|
|||||||||||
|
Total derivatives
|
|
|
|
|
|
|
|
|
$
|
1,971
|
|
|
$
|
1,428
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net fair value by FPL balance sheet line item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current other assets
|
|
|
|
|
|
|
|
|
$
|
3
|
|
|
|
||||||||||
|
Noncurrent other assets
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|||||||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
$
|
222
|
|
||||||||||
|
Total derivatives
|
|
|
|
|
|
|
|
|
$
|
4
|
|
|
$
|
222
|
|
||||||||
|
(a)
|
Reflects the netting of approximately
$279 million
in margin cash collateral received from counterparties.
|
|
(b)
|
Reflects the netting of approximately
$151 million
in margin cash collateral received from counterparties.
|
|
(c)
|
Reflects the netting of approximately
$46 million
in margin cash collateral paid to counterparties.
|
|
(d)
|
Reflects the netting of approximately
$13 million
in margin cash collateral paid to counterparties.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
Interest
Rate
Contracts
|
|
Foreign
Currency
Swaps
|
|
Total
|
|
Interest
Rate
Contracts
|
|
Foreign
Currency
Swaps
|
|
Total
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
Losses recognized in OCI
|
$
|
(151
|
)
|
|
$
|
(1
|
)
|
|
$
|
(152
|
)
|
|
$
|
(146
|
)
|
|
$
|
(16
|
)
|
|
$
|
(162
|
)
|
|
Gains (losses) reclassified from AOCI to net income
|
$
|
(18
|
)
|
(a)
|
$
|
7
|
|
(b)
|
$
|
(11
|
)
|
|
$
|
(56
|
)
|
(a)
|
$
|
(10
|
)
|
(b)
|
$
|
(66
|
)
|
|
(a)
|
Included in interest expense.
|
|
(b)
|
For the
three and nine months ended September 30, 2015
, losses of approximately
$3 million
and
$9 million
, respectively, are included in interest expense and the balances are included in other - net.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Commodity contracts:
(a)
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
$
|
264
|
|
|
$
|
397
|
|
|
$
|
502
|
|
|
$
|
812
|
|
|
Fuel, purchased power and interchange
|
1
|
|
|
3
|
|
|
(1
|
)
|
|
5
|
|
||||
|
Foreign currency swaps - interest expense
|
15
|
|
|
—
|
|
|
96
|
|
|
—
|
|
||||
|
Foreign currency swaps - other - net
|
1
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Interest rate contracts - interest expense
|
(58
|
)
|
|
(12
|
)
|
|
(515
|
)
|
|
(1
|
)
|
||||
|
Losses reclassified from AOCI to interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
(18
|
)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
||||
|
Foreign currency swaps
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
||||
|
Total
|
$
|
202
|
|
|
$
|
388
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
(a)
|
For the
three and nine months ended September 30, 2016
, FPL recorded approximately
$35 million
of losses and
$35 million
of gains, respectively, related to commodity contracts as regulatory assets and regulatory liabilities, respectively, on its condensed consolidated balance sheets. For the
three and nine months ended September 30, 2015
, FPL recorded losses of approximately
$141 million
and
$204 million
, respectively, related to commodity contracts as regulatory assets on its condensed consolidated balance sheets.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Commodity Type
|
|
NEE
|
|
FPL
|
|
NEE
|
|
FPL
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||
|
Power
|
|
(71
|
)
|
|
MWh
|
|
—
|
|
|
|
|
(112
|
)
|
|
MWh
|
|
—
|
|
|
|
|
Natural gas
|
|
1,130
|
|
|
MMBtu
|
|
704
|
|
|
MMBtu
|
|
1,321
|
|
|
MMBtu
|
|
833
|
|
|
MMBtu
|
|
Oil
|
|
(7
|
)
|
|
barrels
|
|
—
|
|
|
|
|
(9
|
)
|
|
barrels
|
|
—
|
|
|
|
|
|
September 30, 2016
|
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
(a)
|
|
Total
|
|
||||||||||
|
|
(millions)
|
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents and restricted cash:
(b)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE - equity securities
|
$
|
417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
417
|
|
|
||
|
FPL - equity securities
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
21
|
|
|
||
|
Special use funds:
(c)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
1,391
|
|
|
$
|
1,443
|
|
(d)
|
$
|
—
|
|
|
|
|
$
|
2,834
|
|
|
||
|
U.S. Government and municipal bonds
|
$
|
321
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
|
|
$
|
495
|
|
|
||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
849
|
|
|
$
|
—
|
|
|
|
|
$
|
849
|
|
|
||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
481
|
|
|
$
|
—
|
|
|
|
|
$
|
481
|
|
|
||
|
Other debt securities
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
|
|
$
|
87
|
|
|
||
|
FPL:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
395
|
|
|
$
|
1,319
|
|
(d)
|
$
|
—
|
|
|
|
|
$
|
1,714
|
|
|
||
|
U.S. Government and municipal bonds
|
$
|
240
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
|
|
$
|
386
|
|
|
||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
616
|
|
|
$
|
—
|
|
|
|
|
$
|
616
|
|
|
||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
|
|
$
|
375
|
|
|
||
|
Other debt securities
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
|
|
$
|
73
|
|
|
||
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
29
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
|
$
|
38
|
|
|
||
|
Debt securities
|
$
|
10
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
|
|
$
|
176
|
|
|
||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity contracts
|
$
|
1,757
|
|
|
$
|
2,007
|
|
|
$
|
1,341
|
|
|
$
|
(3,162
|
)
|
|
$
|
1,943
|
|
(e)
|
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
6
|
|
|
$
|
(5
|
)
|
|
$
|
55
|
|
(e)
|
|
Foreign currency swaps
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
8
|
|
(e)
|
|
FPL - commodity contracts
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
2
|
|
|
$
|
(15
|
)
|
|
$
|
33
|
|
(e)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity contracts
|
$
|
1,730
|
|
|
$
|
1,198
|
|
|
$
|
551
|
|
|
$
|
(2,921
|
)
|
|
$
|
558
|
|
(e)
|
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
654
|
|
|
$
|
134
|
|
|
$
|
(6
|
)
|
|
$
|
782
|
|
(e)
|
|
Foreign currency swaps
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
36
|
|
(e)
|
|
FPL - commodity contracts
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
2
|
|
|
$
|
(15
|
)
|
|
$
|
5
|
|
(e)
|
|
(a)
|
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
|
|
(b)
|
Includes restricted cash of approximately
$81 million
(
$21 million
for FPL) in other current assets on the condensed consolidated balance sheets.
|
|
(c)
|
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at Other than Fair Value below.
|
|
(d)
|
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
|
|
(e)
|
See Note 2 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.
|
|
|
December 31, 2015
|
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
(a)
|
|
Total
|
|
||||||||||
|
|
(millions)
|
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents and restricted cash:
(b)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE - equity securities
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
312
|
|
|
||
|
FPL - equity securities
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
36
|
|
|
||
|
Special use funds:
(c)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
1,320
|
|
|
$
|
1,354
|
|
(d)
|
$
|
—
|
|
|
|
|
$
|
2,674
|
|
|
||
|
U.S. Government and municipal bonds
|
$
|
446
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
|
|
$
|
612
|
|
|
||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
713
|
|
|
$
|
—
|
|
|
|
|
$
|
713
|
|
|
||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
412
|
|
|
$
|
—
|
|
|
|
|
$
|
412
|
|
|
||
|
Other debt securities
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
|
|
$
|
52
|
|
|
||
|
FPL:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
364
|
|
|
$
|
1,234
|
|
(d)
|
$
|
—
|
|
|
|
|
$
|
1,598
|
|
|
||
|
U.S. Government and municipal bonds
|
$
|
335
|
|
|
$
|
145
|
|
|
$
|
—
|
|
|
|
|
$
|
480
|
|
|
||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
|
|
$
|
531
|
|
|
||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
327
|
|
|
$
|
—
|
|
|
|
|
$
|
327
|
|
|
||
|
Other debt securities
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
|
|
$
|
40
|
|
|
||
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
30
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
$
|
40
|
|
|
||
|
Debt securities
|
$
|
39
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
|
|
$
|
171
|
|
|
||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity contracts
|
$
|
2,187
|
|
|
$
|
2,540
|
|
|
$
|
1,179
|
|
|
$
|
(3,969
|
)
|
|
$
|
1,937
|
|
(e)
|
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
34
|
|
(e)
|
|
FPL - commodity contracts
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
(e)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity contracts
|
$
|
2,153
|
|
|
$
|
1,887
|
|
|
$
|
540
|
|
|
$
|
(3,598
|
)
|
|
$
|
982
|
|
(e)
|
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
101
|
|
|
$
|
4
|
|
|
$
|
319
|
|
(e)
|
|
Foreign currency swaps
|
$
|
—
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
127
|
|
(e)
|
|
FPL - commodity contracts
|
$
|
—
|
|
|
$
|
219
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
222
|
|
(e)
|
|
(a)
|
Includes the effect of the contractual ability to settle contracts under master netting arrangements and the netting of margin cash collateral payments and receipts. NEE and FPL also have contract settlement receivable and payable balances that are subject to the master netting arrangements but are not offset within the condensed consolidated balance sheets and are recorded in customer receivables - net and accounts payable, respectively.
|
|
(b)
|
Includes restricted cash of approximately
$61 million
(
$36 million
for FPL) in other current assets on the condensed consolidated balance sheets.
|
|
(c)
|
Excludes investments accounted for under the equity method and loans not measured at fair value on a recurring basis. See Fair Value of Financial Instruments Recorded at Other than Fair Value below.
|
|
(d)
|
Primarily invested in commingled funds whose underlying securities would be Level 1 if those securities were held directly by NEE or FPL.
|
|
(e)
|
See Note 2 - Fair Value of Derivative Instruments for a reconciliation of net derivatives to NEE's and FPL's condensed consolidated balance sheets.
|
|
Transaction Type
|
|
Fair Value at
September 30, 2016
|
|
Valuation
Technique(s)
|
|
Significant
Unobservable Inputs
|
|
Range
|
||||||||
|
|
|
Assets
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
||||||
|
Forward contracts - power
|
|
$
|
716
|
|
|
$
|
237
|
|
|
Discounted cash flow
|
|
Forward price (per MWh)
|
|
$—
|
—
|
$84
|
|
Forward contracts - gas
|
|
28
|
|
|
20
|
|
|
Discounted cash flow
|
|
Forward price (per MMBtu)
|
|
$1
|
—
|
$8
|
||
|
Forward contracts - other commodity related
|
|
9
|
|
|
—
|
|
|
Discounted cash flow
|
|
Forward price (various)
|
|
$(9)
|
—
|
$52
|
||
|
Options - power
|
|
56
|
|
|
30
|
|
|
Option models
|
|
Implied correlations
|
|
(5)%
|
—
|
100%
|
||
|
|
|
|
|
|
|
|
|
Implied volatilities
|
|
9%
|
—
|
123%
|
||||
|
Options - primarily gas
|
|
192
|
|
|
226
|
|
|
Option models
|
|
Implied correlations
|
|
(5)%
|
—
|
100%
|
||
|
|
|
|
|
|
|
|
|
Implied volatilities
|
|
1%
|
—
|
108%
|
||||
|
Full requirements and unit contingent contracts
|
|
340
|
|
|
38
|
|
|
Discounted cash flow
|
|
Forward price (per MWh)
|
|
$(20)
|
—
|
$199
|
||
|
|
|
|
|
|
|
|
|
Customer migration rate
(a)
|
|
—%
|
—
|
20%
|
||||
|
Total
|
|
$
|
1,341
|
|
|
$
|
551
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Applies only to full requirements contracts.
|
|
Significant Unobservable Input
|
|
Position
|
|
Impact on
Fair Value Measurement
|
|
Forward price
|
|
Purchase power/gas
|
|
Increase (decrease)
|
|
|
|
Sell power/gas
|
|
Decrease (increase)
|
|
Implied correlations
|
|
Purchase option
|
|
Decrease (increase)
|
|
|
|
Sell option
|
|
Increase (decrease)
|
|
Implied volatilities
|
|
Purchase option
|
|
Increase (decrease)
|
|
|
|
Sell option
|
|
Decrease (increase)
|
|
Customer migration rate
|
|
Sell power
(a)
|
|
Decrease (increase)
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
NEE
|
|
FPL
|
|
NEE
|
|
FPL
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Fair value of net derivatives based on significant unobservable inputs at June 30
|
$
|
532
|
|
|
$
|
(1
|
)
|
|
$
|
544
|
|
|
$
|
4
|
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Included in earnings
(a)
|
153
|
|
|
—
|
|
|
115
|
|
|
—
|
|
||||
|
Included in regulatory assets and liabilities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Purchases
|
28
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||
|
Settlements
|
(72
|
)
|
|
1
|
|
|
(109
|
)
|
|
(1
|
)
|
||||
|
Issuances
|
(16
|
)
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
||||
|
Transfers in
(b)
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Transfers out
(b)
|
36
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
||||
|
Fair value of net derivatives based on significant unobservable inputs at September 30
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
2
|
|
|
The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date
(c)
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
(a)
|
For the
three months ended September 30, 2016 and 2015
, realized and unrealized gains of approximately
$198 million
and
$131 million
, respectively, are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.
|
|
(b)
|
Transfers into Level 3 were a result of decreased observability of market data. Transfers from Level 3 to Level 2 were a result of increased observability of market data and, in 2016, a favorable change to a credit valuation adjustment. NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
|
|
(c)
|
For the
three months ended September 30, 2016 and 2015
, unrealized gains of approximately
$194 million
and
$123 million
, respectively, are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
NEE
|
|
FPL
|
|
NEE
|
|
FPL
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Fair value of net derivatives based on significant unobservable inputs at December 31 of prior period
|
$
|
538
|
|
|
$
|
—
|
|
|
$
|
622
|
|
|
$
|
5
|
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
(a)
|
373
|
|
|
—
|
|
|
369
|
|
|
—
|
|
||||
|
Included in other comprehensive income (loss)
(b)
|
(3
|
)
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Included in regulatory assets and liabilities
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Purchases
|
203
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
|
Settlements
|
(300
|
)
|
|
—
|
|
|
(376
|
)
|
|
(6
|
)
|
||||
|
Issuances
|
(159
|
)
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
||||
|
Transfers in
(c)
|
4
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||
|
Transfers out
(c)
|
6
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
||||
|
Fair value of net derivatives based on significant unobservable inputs at September 30
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
2
|
|
|
The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to derivatives still held at the reporting date
(d)
|
$
|
231
|
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
(a)
|
For the
nine months ended September 30, 2016 and 2015
, realized and unrealized gains of approximately
$443 million
and
$379 million
, respectively, are reflected in the condensed consolidated statements of income in operating revenues and the balance is primarily reflected in interest expense.
|
|
(b)
|
Reflected in net unrealized gains on foreign currency translation on the condensed consolidated statements of comprehensive income.
|
|
(c)
|
Transfers into Level 3 were a result of decreased observability of market data. Transfers from Level 3 to Level 2 were a result of increased observability of market data and, in 2016, a favorable change to a credit valuation adjustment. NEE's and FPL's policy is to recognize all transfers at the beginning of the reporting period.
|
|
(d)
|
For the
nine months ended September 30, 2016 and 2015
, unrealized gains of approximately
$302 million
and
$271 million
, respectively, are reflected in the condensed consolidated statements of income in operating revenues and the balance is reflected in interest expense.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
||||||||
|
|
(millions)
|
|
||||||||||||||
|
NEE:
|
|
|
||||||||||||||
|
Special use funds
(a)
|
$
|
704
|
|
|
$
|
704
|
|
|
$
|
675
|
|
|
$
|
675
|
|
|
|
Other investments - primarily notes receivable
|
$
|
535
|
|
|
$
|
721
|
|
(b)
|
$
|
512
|
|
|
$
|
722
|
|
(b)
|
|
Long-term debt, including current maturities
|
$
|
30,555
|
|
(c)
|
$
|
32,952
|
|
(d)
|
$
|
28,897
|
|
(c)
|
$
|
30,412
|
|
(d)
|
|
FPL:
|
|
|
|
|
|
|
|
|
||||||||
|
Special use funds
(a)
|
$
|
542
|
|
|
$
|
542
|
|
|
$
|
528
|
|
|
$
|
528
|
|
|
|
Long-term debt, including current maturities
|
$
|
9,913
|
|
|
$
|
11,768
|
|
(d)
|
$
|
10,020
|
|
|
$
|
11,028
|
|
(d)
|
|
(a)
|
Primarily represents investments accounted for under the equity method and loans not measured at fair value on a recurring basis.
|
|
(b)
|
Primarily classified as held to maturity. Fair values are primarily estimated using a discounted cash flow valuation technique based on certain observable yield curves and indices considering the credit profile of the borrower (Level 3). Notes receivable bear interest primarily at fixed rates and mature by 2029. Notes receivable are considered impaired and placed in non-accrual status when it becomes probable that all amounts due cannot be collected in accordance with the contractual terms of the agreement. The assessment to place notes receivable in non-accrual status considers various credit indicators, such as credit ratings and market-related information.
|
|
(c)
|
Excludes debt totaling
$442 million
and
$938 million
, respectively, reflected in liabilities associated with assets held for sale on NEE's condensed consolidated balance sheet for which the carrying amount approximates fair value. See Note 8 - Assets and Liabilities Associated with Assets Held for Sale.
|
|
(d)
|
As of
September 30, 2016
and
December 31, 2015
, for NEE, approximately
$21,800 million
and
$18,031 million
, respectively, is estimated using quoted market prices for the same or similar issues (Level 2); the balance is estimated using a discounted cash flow valuation technique, considering the current credit spread of the debtor (Level 3). For FPL, primarily estimated using quoted market prices for the same or similar issues (Level 2).
|
|
|
NEE
|
|
FPL
|
|
NEE
|
|
FPL
|
||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
(millions)
|
||||||||||||||||||||||||||||||
|
Realized gains
|
$
|
28
|
|
|
$
|
35
|
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
83
|
|
|
$
|
126
|
|
|
$
|
42
|
|
|
$
|
56
|
|
|
Realized losses
|
$
|
15
|
|
|
$
|
21
|
|
|
$
|
8
|
|
|
$
|
11
|
|
|
$
|
53
|
|
|
$
|
53
|
|
|
$
|
30
|
|
|
$
|
26
|
|
|
Proceeds from sale or maturity of securities
|
$
|
902
|
|
|
$
|
712
|
|
|
$
|
661
|
|
|
$
|
556
|
|
|
$
|
2,330
|
|
|
$
|
3,642
|
|
|
$
|
1,741
|
|
|
$
|
3,094
|
|
|
|
NEE
|
|
FPL
|
||||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Equity securities
|
$
|
1,322
|
|
|
$
|
1,166
|
|
|
$
|
952
|
|
|
$
|
863
|
|
|
Debt securities
|
$
|
61
|
|
|
$
|
17
|
|
|
$
|
47
|
|
|
$
|
14
|
|
|
|
NEE
|
|
FPL
|
||||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Unrealized losses
(a)
|
$
|
15
|
|
|
$
|
51
|
|
|
$
|
15
|
|
|
$
|
45
|
|
|
Fair value
|
$
|
313
|
|
|
$
|
1,129
|
|
|
$
|
259
|
|
|
$
|
861
|
|
|
(a)
|
Unrealized losses on available for sale debt securities in an unrealized loss position for greater than twelve months at
September 30, 2016
and
December 31, 2015
were not material to NEE or FPL.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions, except per share amounts)
|
||||||||||||||
|
Numerator - net income attributable to NEE
|
$
|
753
|
|
|
$
|
879
|
|
|
$
|
1,946
|
|
|
$
|
2,245
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding - basic
|
463.3
|
|
|
454.1
|
|
|
461.7
|
|
|
447.3
|
|
||||
|
Equity units, performance share awards, stock options and restricted stock
(a)
|
2.7
|
|
|
1.9
|
|
|
3.0
|
|
|
4.0
|
|
||||
|
Weighted-average number of common shares outstanding - assuming dilution
|
466.0
|
|
|
456.0
|
|
|
464.7
|
|
|
451.3
|
|
||||
|
Earnings per share attributable to NEE:
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.63
|
|
|
$
|
1.94
|
|
|
$
|
4.21
|
|
|
$
|
5.02
|
|
|
Assuming dilution
|
$
|
1.62
|
|
|
$
|
1.93
|
|
|
$
|
4.19
|
|
|
$
|
4.97
|
|
|
(a)
|
Calculated using the treasury stock method. Performance share awards are included in diluted weighted-average number of common shares outstanding based upon what would be issued if the end of the reporting period was the end of the term of the award.
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||
|
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Net Unrealized Gains (Losses) on Available for Sale Securities
|
|
Defined Benefit Pension and Other Benefits Plans
|
|
Net Unrealized Gains (Losses) on Foreign Currency Translation
|
|
Other Comprehensive Income (Loss) Related to Equity Method Investee
|
|
Total
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|
||||||||||||||||||||||
|
Balances, June 30, 2016
|
$
|
(134
|
)
|
|
$
|
193
|
|
|
$
|
(69
|
)
|
|
$
|
(44
|
)
|
|
$
|
(28
|
)
|
|
$
|
(82
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
31
|
|
|
—
|
|
|
(9
|
)
|
|
3
|
|
|
25
|
|
||||||
|
Amounts reclassified from AOCI
|
17
|
|
(a)
|
(2
|
)
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
|
Net other comprehensive income (loss)
|
17
|
|
|
29
|
|
|
—
|
|
|
(9
|
)
|
|
3
|
|
|
40
|
|
||||||
|
Less other comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Balances, September 30, 2016
|
$
|
(117
|
)
|
|
$
|
222
|
|
|
$
|
(69
|
)
|
|
$
|
(47
|
)
|
|
$
|
(25
|
)
|
|
$
|
(36
|
)
|
|
(a)
|
Reclassified to interest expense in NEE's condensed consolidated statements of income. See Note 2 - Income Statement Impact of Derivative Instruments.
|
|
(b)
|
Reclassified to gains on disposal of assets - net in NEE's condensed consolidated statements of income.
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||
|
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Net Unrealized Gains (Losses) on Available for Sale Securities
|
|
Defined Benefit Pension and Other Benefits Plans
|
|
Net Unrealized Gains (Losses) on Foreign Currency Translation
|
|
Other Comprehensive Income (Loss) Related to Equity Method Investee
|
|
Total
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2015
|
|
||||||||||||||||||||||
|
Balances, June 30, 2015
|
$
|
(128
|
)
|
|
$
|
210
|
|
|
$
|
(36
|
)
|
|
$
|
(27
|
)
|
|
$
|
(23
|
)
|
|
$
|
(4
|
)
|
|
Other comprehensive loss before reclassifications
|
(97
|
)
|
|
(38
|
)
|
|
—
|
|
|
(33
|
)
|
|
(3
|
)
|
|
(171
|
)
|
||||||
|
Amounts reclassified from AOCI
|
11
|
|
(a)
|
(8
|
)
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Net other comprehensive loss
|
(86
|
)
|
|
(46
|
)
|
|
—
|
|
|
(33
|
)
|
|
(3
|
)
|
|
(168
|
)
|
||||||
|
Less other comprehensive loss attributable to noncontrolling interests
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Balances, September 30, 2015
|
$
|
(212
|
)
|
|
$
|
164
|
|
|
$
|
(36
|
)
|
|
$
|
(58
|
)
|
|
$
|
(26
|
)
|
|
$
|
(168
|
)
|
|
(a)
|
Reclassified to interest expense and other - net in NEE's condensed consolidated statements of income. See Note 2 - Income Statement Impact of Derivative Instruments.
|
|
(b)
|
Reclassified to gains on disposal of assets - net in NEE's condensed consolidated statements of income.
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||
|
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Net Unrealized Gains (Losses) on Available for Sale Securities
|
|
Defined Benefit Pension and Other Benefits Plans
|
|
Net Unrealized Gains (Losses) on Foreign Currency Translation
|
|
Other Comprehensive Income (Loss) Related to Equity Method Investee
|
|
Total
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|
||||||||||||||||||||||
|
Balances, December 31, 2015
|
$
|
(170
|
)
|
|
$
|
174
|
|
|
$
|
(62
|
)
|
|
$
|
(85
|
)
|
|
$
|
(24
|
)
|
|
$
|
(167
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
56
|
|
|
(7
|
)
|
|
19
|
|
|
(1
|
)
|
|
67
|
|
||||||
|
Amounts reclassified from AOCI
|
53
|
|
(a)
|
(8
|
)
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||||
|
Net other comprehensive income (loss)
|
53
|
|
|
48
|
|
|
(7
|
)
|
|
19
|
|
|
(1
|
)
|
|
112
|
|
||||||
|
Less other comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
|
Balances, September 30, 2016
|
$
|
(117
|
)
|
|
$
|
222
|
|
|
$
|
(69
|
)
|
|
$
|
(47
|
)
|
|
$
|
(25
|
)
|
|
$
|
(36
|
)
|
|
(a)
|
Reclassified to interest expense in NEE's condensed consolidated statements of income. See Note 2 - Income Statement Impact of Derivative Instruments.
|
|
(b)
|
Reclassified to gains on disposal of assets - net in NEE's condensed consolidated statements of income.
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||||
|
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Net Unrealized Gains (Losses) on Available for Sale Securities
|
|
Defined Benefit Pension and Other Benefits Plans
|
|
Net Unrealized Gains (Losses) on Foreign Currency Translation
|
|
Other Comprehensive Income (Loss) Related to Equity Method Investee
|
|
Total
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
||||||||||||||||||||||
|
Balances, December 31, 2014
|
$
|
(156
|
)
|
|
$
|
218
|
|
|
$
|
(20
|
)
|
|
$
|
(58
|
)
|
|
$
|
(24
|
)
|
|
$
|
(40
|
)
|
|
Other comprehensive loss before reclassifications
|
(107
|
)
|
|
(33
|
)
|
|
(16
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(163
|
)
|
||||||
|
Amounts reclassified from AOCI
|
50
|
|
(a)
|
(21
|
)
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Net other comprehensive loss
|
(57
|
)
|
|
(54
|
)
|
|
(16
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(134
|
)
|
||||||
|
Less other comprehensive loss attributable to noncontrolling interests
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Balances, September 30, 2015
|
$
|
(212
|
)
|
|
$
|
164
|
|
|
$
|
(36
|
)
|
|
$
|
(58
|
)
|
|
$
|
(26
|
)
|
|
$
|
(168
|
)
|
|
(a)
|
Reclassified to interest expense and other - net in NEE's condensed consolidated statements of income. See Note 2 - Income Statement Impact of Derivative Instruments.
|
|
(b)
|
Reclassified to gains on disposal of assets - net in NEE's condensed consolidated statements of income.
|
|
|
Principal Amount
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
|
(millions)
|
|
|
|
|
|||
|
FPL:
|
|
|
|
|
|
|||
|
Other long-term debt
|
$
|
150
|
|
|
Variable
|
|
(a)
|
2019
|
|
NEECH:
|
|
|
|
|
|
|||
|
Debentures
|
$
|
500
|
|
|
2.30
|
%
|
|
2019
|
|
Debentures, related to NEE's equity units
|
$
|
1,500
|
|
|
1.65
|
%
|
|
2021
|
|
Junior subordinated debentures
|
$
|
570
|
|
|
5.25
|
%
|
|
2076
|
|
Other long-term debt
|
$
|
100
|
|
|
1.00
|
%
|
|
2021
|
|
NEER:
|
|
|
|
|
|
|||
|
Senior secured limited-recourse term loans
|
$
|
837
|
|
|
Variable
|
|
(a)
|
2023 - 2035
|
|
Other long-term debt
|
$
|
925
|
|
|
Variable
|
|
(a)
|
2018 - 2022
|
|
(a)
|
Variable rate is based on an underlying index plus a margin. Interest rate swap agreements have been entered into with respect to certain of these issuances. See Note 2.
|
|
|
Remainder of 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Total
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
FPL:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Generation:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New
(b)(c)
|
$
|
155
|
|
|
$
|
510
|
|
|
$
|
260
|
|
|
$
|
135
|
|
|
$
|
10
|
|
|
$
|
1,070
|
|
|
Existing
|
245
|
|
|
955
|
|
|
680
|
|
|
525
|
|
|
540
|
|
|
2,945
|
|
||||||
|
Transmission and distribution
|
465
|
|
|
1,995
|
|
|
1,985
|
|
|
2,485
|
|
|
2,335
|
|
|
9,265
|
|
||||||
|
Nuclear fuel
|
45
|
|
|
125
|
|
|
190
|
|
|
170
|
|
|
210
|
|
|
740
|
|
||||||
|
General and other
|
115
|
|
|
265
|
|
|
240
|
|
|
185
|
|
|
185
|
|
|
990
|
|
||||||
|
Total
|
$
|
1,025
|
|
|
$
|
3,850
|
|
|
$
|
3,355
|
|
|
$
|
3,500
|
|
|
$
|
3,280
|
|
|
$
|
15,010
|
|
|
NEER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wind
(d)
|
$
|
585
|
|
|
$
|
860
|
|
|
$
|
475
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
1,970
|
|
|
Solar
(e)
|
100
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||||
|
Nuclear, including nuclear fuel
|
115
|
|
|
235
|
|
|
265
|
|
|
255
|
|
|
250
|
|
|
1,120
|
|
||||||
|
Natural gas pipelines
(f)
|
490
|
|
|
750
|
|
|
815
|
|
|
30
|
|
|
15
|
|
|
2,100
|
|
||||||
|
Other
|
120
|
|
|
45
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|
285
|
|
||||||
|
Total
|
$
|
1,410
|
|
|
$
|
1,905
|
|
|
$
|
1,595
|
|
|
$
|
350
|
|
|
$
|
330
|
|
|
$
|
5,590
|
|
|
Corporate and Other
|
$
|
50
|
|
|
$
|
250
|
|
|
$
|
210
|
|
|
$
|
215
|
|
|
$
|
145
|
|
|
$
|
870
|
|
|
(a)
|
Includes AFUDC of approximately $
19 million
, $
47 million
, $
66 million
and $
29 million
for the remainder of 2016 through 2019, respectively.
|
|
(b)
|
Includes land, generation structures, transmission interconnection and integration and licensing.
|
|
(c)
|
Excludes capital expenditures for the construction costs for the two additional nuclear units at FPL's Turkey Point site beyond what is required to receive and maintain an NRC license for each unit.
|
|
(d)
|
Consists of capital expenditures for new wind projects, repowering of existing wind projects and related transmission totaling approximately
3,375
MW, including
660
MW that received applicable internal approvals in October 2016.
|
|
(e)
|
Includes capital expenditures for new solar projects and related transmission totaling approximately
470
MW.
|
|
(f)
|
Includes capital expenditures for construction of three natural gas pipelines, including equity contributions associated with equity investments in joint ventures for two pipelines and AFUDC associated with the third pipeline. The natural gas pipelines are subject to certain conditions. See Contracts below.
|
|
|
Remainder of 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
FPL:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capacity charges
(a)
|
$
|
45
|
|
|
$
|
165
|
|
|
$
|
155
|
|
|
$
|
135
|
|
|
$
|
110
|
|
|
$
|
690
|
|
|
Minimum charges, at projected prices:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas, including transportation and storage
(c)
|
$
|
320
|
|
|
$
|
1,065
|
|
|
$
|
870
|
|
|
$
|
860
|
|
|
$
|
910
|
|
|
$
|
12,970
|
|
|
Coal, including transportation
|
$
|
25
|
|
|
$
|
120
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NEER
|
$
|
1,235
|
|
|
$
|
1,345
|
|
|
$
|
985
|
|
|
$
|
125
|
|
|
$
|
95
|
|
|
$
|
370
|
|
|
Corporate and Other
(d)(e)
|
$
|
35
|
|
|
$
|
25
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
(a)
|
Capacity charges under these contracts, substantially all of which are recoverable through the capacity clause, totaled approximately $
41 million
and $
112 million
for the
three months ended September 30, 2016 and 2015
, respectively, and approximately $
134 million
and $
349 million
for the
nine months ended September 30, 2016 and 2015
, respectively. Energy charges under these contracts, which are recoverable through the fuel clause, totaled approximately $
57 million
and $
99 million
for the
three months ended September 30, 2016 and 2015
, respectively, and approximately $
103 million
and $
221 million
for the
nine months ended September 30, 2016 and 2015
, respectively.
|
|
(b)
|
Recoverable through the fuel clause.
|
|
(c)
|
Includes approximately $
200 million
, $
295 million
, $
290 million
, $
360 million
and
$7,885 million
in 2017, 2018, 2019, 2020 and thereafter, respectively, of firm commitments, subject to certain conditions as noted above, related to the natural gas transportation agreements with Sabal Trail and Florida Southeast Connection.
|
|
(d)
|
Includes an approximately
$30 million
commitment to invest primarily in clean power and technology businesses through 2021.
|
|
(e)
|
Excludes approximately
$215 million
,
$190 million
and
$30 million
in 2016, 2017 and 2018, respectively, of joint obligations of NEECH and NEER which are included in the NEER amounts above.
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
FPL
|
|
NEER
(a)
|
|
Corporate
and Other
|
|
NEE
Consoli-
dated
|
|
FPL
|
|
NEER
(a)(b)
|
|
Corporate
and Other
(b)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating revenues
|
$
|
3,283
|
|
|
$
|
1,430
|
|
|
$
|
92
|
|
|
$
|
4,805
|
|
|
$
|
3,274
|
|
|
$
|
1,586
|
|
|
$
|
94
|
|
|
$
|
4,954
|
|
|
Operating expenses
|
$
|
2,362
|
|
|
$
|
974
|
|
|
$
|
190
|
|
|
$
|
3,526
|
|
|
$
|
2,419
|
|
|
$
|
972
|
|
|
$
|
82
|
|
|
$
|
3,473
|
|
|
Net income (loss) attributable to NEE
|
$
|
515
|
|
|
$
|
307
|
|
(c)
|
$
|
(69
|
)
|
|
$
|
753
|
|
|
$
|
489
|
|
|
$
|
379
|
|
(c)
|
$
|
11
|
|
|
$
|
879
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
FPL
|
|
NEER
(a)
|
|
Corporate
and Other
|
|
NEE
Consoli-
dated
|
|
FPL
|
|
NEER
(a)(b)
|
|
Corporate
and Other (b) |
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating revenues
|
$
|
8,337
|
|
|
$
|
3,841
|
|
|
$
|
279
|
|
|
$
|
12,457
|
|
|
$
|
8,812
|
|
|
$
|
4,315
|
|
|
$
|
290
|
|
|
$
|
13,417
|
|
|
Operating expenses
|
$
|
5,874
|
|
|
$
|
2,575
|
|
|
$
|
326
|
|
|
$
|
8,775
|
|
|
$
|
6,509
|
|
|
$
|
2,918
|
|
|
$
|
233
|
|
|
$
|
9,660
|
|
|
Net income (loss) attributable to NEE
|
$
|
1,356
|
|
|
$
|
765
|
|
(c)
|
$
|
(175
|
)
|
|
$
|
1,946
|
|
|
$
|
1,283
|
|
|
$
|
936
|
|
(c)
|
$
|
26
|
|
|
$
|
2,245
|
|
|
(a)
|
Interest expense allocated from NEECH is based on a deemed capital structure of
70%
debt. For this purpose, the deferred credit associated with differential membership interests sold by NEER subsidiaries is included with debt. Residual NEECH corporate interest expense is included in Corporate and Other.
|
|
(b)
|
Amounts were adjusted to reflect the fourth quarter 2015 segment change related to natural gas pipeline projects.
|
|
(c)
|
See Note 4 for a discussion of NEER's tax benefits related to PTCs.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
FPL
|
|
NEER
|
|
Corporate
and Other
|
|
NEE
Consoli-
dated
|
|
FPL
|
|
NEER
|
|
Corporate
and Other
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Total assets
|
$
|
44,617
|
|
|
$
|
40,760
|
|
|
$
|
2,487
|
|
|
$
|
87,864
|
|
|
$
|
42,523
|
|
|
$
|
37,647
|
|
|
$
|
2,309
|
|
|
$
|
82,479
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
1,526
|
|
|
$
|
3,279
|
|
|
$
|
4,805
|
|
|
$
|
—
|
|
|
$
|
1,683
|
|
|
$
|
3,271
|
|
|
$
|
4,954
|
|
|
Operating expenses
|
(5
|
)
|
|
(1,032
|
)
|
|
(2,489
|
)
|
|
(3,526
|
)
|
|
(3
|
)
|
|
(1,045
|
)
|
|
(2,425
|
)
|
|
(3,473
|
)
|
||||||||
|
Interest expense
|
—
|
|
|
(255
|
)
|
|
(114
|
)
|
|
(369
|
)
|
|
(1
|
)
|
|
(200
|
)
|
|
(110
|
)
|
|
(311
|
)
|
||||||||
|
Equity in earnings of subsidiaries
|
765
|
|
|
—
|
|
|
(765
|
)
|
|
—
|
|
|
865
|
|
|
—
|
|
|
(865
|
)
|
|
—
|
|
||||||||
|
Other income - net
|
4
|
|
|
276
|
|
|
17
|
|
|
297
|
|
|
—
|
|
|
114
|
|
|
18
|
|
|
132
|
|
||||||||
|
Income (loss) before income taxes
|
764
|
|
|
515
|
|
|
(72
|
)
|
|
1,207
|
|
|
861
|
|
|
552
|
|
|
(111
|
)
|
|
1,302
|
|
||||||||
|
Income tax expense (benefit)
|
11
|
|
|
141
|
|
|
266
|
|
|
418
|
|
|
(18
|
)
|
|
167
|
|
|
272
|
|
|
421
|
|
||||||||
|
Net income (loss)
|
753
|
|
|
374
|
|
|
(338
|
)
|
|
789
|
|
|
879
|
|
|
385
|
|
|
(383
|
)
|
|
881
|
|
||||||||
|
Less net income attributable to noncontrolling interests
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
|
Net income (loss) attributable to NEE
|
$
|
753
|
|
|
$
|
338
|
|
|
$
|
(338
|
)
|
|
$
|
753
|
|
|
$
|
879
|
|
|
$
|
383
|
|
|
$
|
(383
|
)
|
|
$
|
879
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
4,131
|
|
|
$
|
8,326
|
|
|
$
|
12,457
|
|
|
$
|
—
|
|
|
$
|
4,616
|
|
|
$
|
8,801
|
|
|
$
|
13,417
|
|
|
Operating expenses
|
(14
|
)
|
|
(2,756
|
)
|
|
(6,005
|
)
|
|
(8,775
|
)
|
|
(12
|
)
|
|
(3,124
|
)
|
|
(6,524
|
)
|
|
(9,660
|
)
|
||||||||
|
Interest expense
|
(1
|
)
|
|
(1,137
|
)
|
|
(342
|
)
|
|
(1,480
|
)
|
|
(3
|
)
|
|
(573
|
)
|
|
(336
|
)
|
|
(912
|
)
|
||||||||
|
Equity in earnings of subsidiaries
|
1,989
|
|
|
—
|
|
|
(1,989
|
)
|
|
—
|
|
|
2,226
|
|
|
—
|
|
|
(2,226
|
)
|
|
—
|
|
||||||||
|
Other income - net
|
5
|
|
|
603
|
|
|
57
|
|
|
665
|
|
|
—
|
|
|
343
|
|
|
45
|
|
|
388
|
|
||||||||
|
Income (loss) before income taxes
|
1,979
|
|
|
841
|
|
|
47
|
|
|
2,867
|
|
|
2,211
|
|
|
1,262
|
|
|
(240
|
)
|
|
3,233
|
|
||||||||
|
Income tax expense (benefit)
|
33
|
|
|
71
|
|
|
775
|
|
|
879
|
|
|
(34
|
)
|
|
293
|
|
|
722
|
|
|
981
|
|
||||||||
|
Net income (loss)
|
1,946
|
|
|
770
|
|
|
(728
|
)
|
|
1,988
|
|
|
2,245
|
|
|
969
|
|
|
(962
|
)
|
|
2,252
|
|
||||||||
|
Less net income attributable to noncontrolling interests
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||||
|
Net income (loss) attributable to NEE
|
$
|
1,946
|
|
|
$
|
728
|
|
|
$
|
(728
|
)
|
|
$
|
1,946
|
|
|
$
|
2,245
|
|
|
$
|
962
|
|
|
$
|
(962
|
)
|
|
$
|
2,245
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Comprehensive income (loss) attributable to NEE
|
$
|
799
|
|
|
$
|
384
|
|
|
$
|
(384
|
)
|
|
$
|
799
|
|
|
$
|
714
|
|
|
$
|
218
|
|
|
$
|
(218
|
)
|
|
$
|
714
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
|
NEE
(Guarantor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
Comprehensive income (loss) attributable to NEE
|
$
|
2,078
|
|
|
$
|
866
|
|
|
$
|
(866
|
)
|
|
$
|
2,078
|
|
|
$
|
2,117
|
|
|
$
|
850
|
|
|
$
|
(850
|
)
|
|
$
|
2,117
|
|
|
(a)
|
Represents primarily FPL and consolidating adjustments.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
NEE
(Guaran-
tor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
|
NEE
(Guaran-
tor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Electric plant in service and other property
|
$
|
28
|
|
|
$
|
37,986
|
|
|
$
|
47,849
|
|
|
$
|
85,863
|
|
|
$
|
27
|
|
|
$
|
34,921
|
|
|
$
|
45,382
|
|
|
$
|
80,330
|
|
|
Accumulated depreciation and amortization
|
(18
|
)
|
|
(7,823
|
)
|
|
(12,405
|
)
|
|
(20,246
|
)
|
|
(16
|
)
|
|
(7,067
|
)
|
|
(11,861
|
)
|
|
(18,944
|
)
|
||||||||
|
Total property, plant and equipment - net
|
10
|
|
|
30,163
|
|
|
35,444
|
|
|
65,617
|
|
|
11
|
|
|
27,854
|
|
|
33,521
|
|
|
61,386
|
|
||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
—
|
|
|
634
|
|
|
47
|
|
|
681
|
|
|
—
|
|
|
546
|
|
|
25
|
|
|
571
|
|
||||||||
|
Receivables
|
210
|
|
|
1,908
|
|
|
741
|
|
|
2,859
|
|
|
90
|
|
|
1,510
|
|
|
665
|
|
|
2,265
|
|
||||||||
|
Other
|
4
|
|
|
1,891
|
|
|
1,312
|
|
|
3,207
|
|
|
4
|
|
|
2,443
|
|
|
1,512
|
|
|
3,959
|
|
||||||||
|
Total current assets
|
214
|
|
|
4,433
|
|
|
2,100
|
|
|
6,747
|
|
|
94
|
|
|
4,499
|
|
|
2,202
|
|
|
6,795
|
|
||||||||
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investment in subsidiaries
|
23,851
|
|
|
—
|
|
|
(23,851
|
)
|
|
—
|
|
|
22,544
|
|
|
—
|
|
|
(22,544
|
)
|
|
—
|
|
||||||||
|
Other
|
808
|
|
|
8,844
|
|
|
5,848
|
|
|
15,500
|
|
|
823
|
|
|
7,790
|
|
|
5,685
|
|
|
14,298
|
|
||||||||
|
Total other assets
|
24,659
|
|
|
8,844
|
|
|
(18,003
|
)
|
|
15,500
|
|
|
23,367
|
|
|
7,790
|
|
|
(16,859
|
)
|
|
14,298
|
|
||||||||
|
TOTAL ASSETS
|
$
|
24,883
|
|
|
$
|
43,440
|
|
|
$
|
19,541
|
|
|
$
|
87,864
|
|
|
$
|
23,472
|
|
|
$
|
40,143
|
|
|
$
|
18,864
|
|
|
$
|
82,479
|
|
|
CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common shareholders' equity
|
$
|
23,907
|
|
|
$
|
8,196
|
|
|
$
|
(8,196
|
)
|
|
$
|
23,907
|
|
|
$
|
22,574
|
|
|
$
|
6,990
|
|
|
$
|
(6,990
|
)
|
|
$
|
22,574
|
|
|
Noncontrolling interests
|
—
|
|
|
962
|
|
|
—
|
|
|
962
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
538
|
|
||||||||
|
Long-term debt
|
—
|
|
|
18,350
|
|
|
9,845
|
|
|
28,195
|
|
|
—
|
|
|
16,725
|
|
|
9,956
|
|
|
26,681
|
|
||||||||
|
Total capitalization
|
23,907
|
|
|
27,508
|
|
|
1,649
|
|
|
53,064
|
|
|
22,574
|
|
|
24,253
|
|
|
2,966
|
|
|
49,793
|
|
||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt due within one year
|
—
|
|
|
2,500
|
|
|
982
|
|
|
3,482
|
|
|
—
|
|
|
2,786
|
|
|
220
|
|
|
3,006
|
|
||||||||
|
Accounts payable
|
1
|
|
|
2,089
|
|
|
710
|
|
|
2,800
|
|
|
4
|
|
|
1,919
|
|
|
606
|
|
|
2,529
|
|
||||||||
|
Other
|
294
|
|
|
2,301
|
|
|
1,579
|
|
|
4,174
|
|
|
252
|
|
|
3,003
|
|
|
1,317
|
|
|
4,572
|
|
||||||||
|
Total current liabilities
|
295
|
|
|
6,890
|
|
|
3,271
|
|
|
10,456
|
|
|
256
|
|
|
7,708
|
|
|
2,143
|
|
|
10,107
|
|
||||||||
|
OTHER LIABILITIES AND DEFERRED CREDITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asset retirement obligations
|
—
|
|
|
747
|
|
|
1,890
|
|
|
2,637
|
|
|
—
|
|
|
647
|
|
|
1,822
|
|
|
2,469
|
|
||||||||
|
Deferred income taxes
|
82
|
|
|
2,636
|
|
|
7,864
|
|
|
10,582
|
|
|
157
|
|
|
2,396
|
|
|
7,274
|
|
|
9,827
|
|
||||||||
|
Other
|
599
|
|
|
5,659
|
|
|
4,867
|
|
|
11,125
|
|
|
485
|
|
|
5,139
|
|
|
4,659
|
|
|
10,283
|
|
||||||||
|
Total other liabilities and deferred credits
|
681
|
|
|
9,042
|
|
|
14,621
|
|
|
24,344
|
|
|
642
|
|
|
8,182
|
|
|
13,755
|
|
|
22,579
|
|
||||||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL CAPITALIZATION AND LIABILITIES
|
$
|
24,883
|
|
|
$
|
43,440
|
|
|
$
|
19,541
|
|
|
$
|
87,864
|
|
|
$
|
23,472
|
|
|
$
|
40,143
|
|
|
$
|
18,864
|
|
|
$
|
82,479
|
|
|
(a)
|
Represents primarily FPL and consolidating adjustments.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
NEE
(Guaran-
tor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
|
NEE
(Guaran-
tor)
|
|
NEECH
|
|
Other
(a)
|
|
NEE
Consoli-
dated
|
||||||||||||||||
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||||||||||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
$
|
1,164
|
|
|
$
|
1,781
|
|
|
$
|
2,349
|
|
|
$
|
5,294
|
|
|
$
|
1,242
|
|
|
$
|
1,834
|
|
|
$
|
1,437
|
|
|
$
|
4,513
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures, independent power and other investments and nuclear fuel purchases
|
(1
|
)
|
|
(4,831
|
)
|
|
(3,097
|
)
|
|
(7,929
|
)
|
|
—
|
|
|
(3,058
|
)
|
|
(2,618
|
)
|
|
(5,676
|
)
|
||||||||
|
Capital contributions from NEE
|
(432
|
)
|
|
—
|
|
|
432
|
|
|
—
|
|
|
(1,454
|
)
|
|
—
|
|
|
1,454
|
|
|
—
|
|
||||||||
|
Sale of independent power and other investments of NEER
|
—
|
|
|
395
|
|
|
—
|
|
|
395
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
|
Proceeds from the sale of a noncontrolling interest in subsidiaries
|
—
|
|
|
645
|
|
|
—
|
|
|
645
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
319
|
|
||||||||
|
Other - net
|
—
|
|
|
(63
|
)
|
|
(31
|
)
|
|
(94
|
)
|
|
(17
|
)
|
|
2
|
|
|
(139
|
)
|
|
(154
|
)
|
||||||||
|
Net cash used in investing activities
|
(433
|
)
|
|
(3,854
|
)
|
|
(2,696
|
)
|
|
(6,983
|
)
|
|
(1,471
|
)
|
|
(2,703
|
)
|
|
(1,303
|
)
|
|
(5,477
|
)
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Issuances of long-term debt
|
—
|
|
|
4,494
|
|
|
150
|
|
|
4,644
|
|
|
—
|
|
|
3,377
|
|
|
85
|
|
|
3,462
|
|
||||||||
|
Retirements of long-term debt
|
—
|
|
|
(2,392
|
)
|
|
(262
|
)
|
|
(2,654
|
)
|
|
—
|
|
|
(2,547
|
)
|
|
(550
|
)
|
|
(3,097
|
)
|
||||||||
|
Proceeds from sale of differential membership interests
|
—
|
|
|
328
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||||||
|
Payments to differential membership investors
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
||||||||
|
Proceeds from notes payable
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|
—
|
|
|
1,450
|
|
|
—
|
|
|
1,450
|
|
||||||||
|
Repayments of notes payable
|
—
|
|
|
(212
|
)
|
|
(150
|
)
|
|
(362
|
)
|
|
—
|
|
|
(313
|
)
|
|
—
|
|
|
(313
|
)
|
||||||||
|
Net change in commercial paper
|
—
|
|
|
(154
|
)
|
|
408
|
|
|
254
|
|
|
—
|
|
|
780
|
|
|
(896
|
)
|
|
(116
|
)
|
||||||||
|
Issuances of common stock
|
528
|
|
|
—
|
|
|
—
|
|
|
528
|
|
|
1,274
|
|
|
—
|
|
|
—
|
|
|
1,274
|
|
||||||||
|
Dividends on common stock
|
(1,205
|
)
|
|
—
|
|
|
—
|
|
|
(1,205
|
)
|
|
(1,031
|
)
|
|
—
|
|
|
—
|
|
|
(1,031
|
)
|
||||||||
|
Contributions from (dividends to) NEE
|
—
|
|
|
294
|
|
|
(294
|
)
|
|
—
|
|
|
—
|
|
|
(1,214
|
)
|
|
1,214
|
|
|
—
|
|
||||||||
|
Other - net
|
(54
|
)
|
|
(113
|
)
|
|
17
|
|
|
(150
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|
30
|
|
|
(39
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
(731
|
)
|
|
2,161
|
|
|
369
|
|
|
1,799
|
|
|
229
|
|
|
1,456
|
|
|
(117
|
)
|
|
1,568
|
|
||||||||
|
Net increase in cash and cash equivalents
|
—
|
|
|
88
|
|
|
22
|
|
|
110
|
|
|
—
|
|
|
587
|
|
|
17
|
|
|
604
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
546
|
|
|
25
|
|
|
571
|
|
|
—
|
|
|
562
|
|
|
15
|
|
|
577
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
634
|
|
|
$
|
47
|
|
|
$
|
681
|
|
|
$
|
—
|
|
|
$
|
1,149
|
|
|
$
|
32
|
|
|
$
|
1,181
|
|
|
(a)
|
Represents primarily FPL and consolidating adjustments.
|
|
|
Net Income (Loss)
Attributable to NEE
|
|
Earnings (Loss)
Per Share,
Assuming Dilution
|
|
Net Income (Loss)
Attributable to NEE
|
|
Earnings (Loss)
Per Share,
Assuming Dilution
|
||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
(millions)
|
|
|
|
|
|
(millions)
|
|
|
|
|
||||||||||||||||||||
|
FPL
|
$
|
515
|
|
|
$
|
489
|
|
|
$
|
1.11
|
|
|
$
|
1.07
|
|
|
$
|
1,356
|
|
|
$
|
1,283
|
|
|
$
|
2.92
|
|
|
$
|
2.84
|
|
|
NEER
(a)(b)
|
307
|
|
|
379
|
|
|
0.66
|
|
|
0.83
|
|
|
765
|
|
|
936
|
|
|
1.65
|
|
|
2.07
|
|
||||||||
|
Corporate and Other
(b)
|
(69
|
)
|
|
11
|
|
|
(0.15
|
)
|
|
0.03
|
|
|
(175
|
)
|
|
26
|
|
|
(0.38
|
)
|
|
0.06
|
|
||||||||
|
NEE
|
$
|
753
|
|
|
$
|
879
|
|
|
$
|
1.62
|
|
|
$
|
1.93
|
|
|
$
|
1,946
|
|
|
$
|
2,245
|
|
|
$
|
4.19
|
|
|
$
|
4.97
|
|
|
(a)
|
NEER’s results reflect an allocation of interest expense from NEECH based on a deemed capital structure of 70% debt and allocated shared service costs.
|
|
(b)
|
NEER's and Corporate and Other's results for 2015 were retrospectively adjusted to reflect the fourth quarter segment change related to natural gas pipeline projects.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Net unrealized mark-to-market after-tax gains (losses) from non-qualifying hedge activity
(a)
|
$
|
27
|
|
|
$
|
158
|
|
|
$
|
(389
|
)
|
|
$
|
210
|
|
|
After-tax losses from OTTI on securities held in NEER's nuclear decommissioning funds, net of OTTI reversals
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(4
|
)
|
|
$
|
(14
|
)
|
|
After-tax operating results of NEER's Spain solar projects
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
(4
|
)
|
|
$
|
5
|
|
|
After-tax merger-related expenses - Corporate and Other
|
$
|
(83
|
)
|
|
$
|
(5
|
)
|
|
$
|
(88
|
)
|
|
$
|
(16
|
)
|
|
After-tax gain on sale of the Texas natural gas generation facilities
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
Resolution of contingencies related to a previous asset sale - NEER
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
(a)
|
For the
three months ended September 30, 2016 and 2015
, approximately $28 million and $158 million of gains, respectively, are included in NEER's net income; the balance is included in Corporate and Other. For the
nine months ended September 30, 2016 and 2015
, approximately $295 million of losses and $203 million of gains, respectively, are included in NEER's net income; the balance is included in Corporate and Other.
|
|
(b)
|
Approximately $164 million of the gain was recorded in NEER's net income; the balance is included in Corporate and Other. See Note 8 - Assets and Liabilities Associated with Assets Held for Sale and Note 4.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
|||||||||
|
|
(millions)
|
||||||||||||||
|
Retail base
|
$
|
1,729
|
|
|
$
|
1,609
|
|
|
$
|
4,437
|
|
|
$
|
4,280
|
|
|
Fuel cost recovery
|
915
|
|
|
1,078
|
|
|
2,393
|
|
|
2,931
|
|
||||
|
Net recognition of deferred retail fuel revenues
|
79
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Other cost recovery clauses and pass-through costs, net of any deferrals
|
418
|
|
|
461
|
|
|
1,132
|
|
|
1,241
|
|
||||
|
Other, primarily wholesale and transmission sales, customer-related fees and pole attachment rentals
|
142
|
|
|
126
|
|
|
370
|
|
|
360
|
|
||||
|
Total
|
$
|
3,283
|
|
|
$
|
3,274
|
|
|
$
|
8,337
|
|
|
$
|
8,812
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Fuel and energy charges during the period
|
$
|
1,006
|
|
|
$
|
1,021
|
|
|
$
|
2,377
|
|
|
$
|
2,765
|
|
|
Net recognition of deferred retail fuel costs
|
—
|
|
|
46
|
|
|
29
|
|
|
155
|
|
||||
|
Net deferral of retail fuel costs
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other, primarily capacity charges, net of any capacity deferral
|
47
|
|
|
128
|
|
|
150
|
|
|
378
|
|
||||
|
Total
|
$
|
1,045
|
|
|
$
|
1,195
|
|
|
$
|
2,556
|
|
|
$
|
3,298
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
2016
|
|
2015
|
|||||||||
|
|
(millions)
|
||||||||||||||
|
Reserve reversal (amortization) recorded under the 2012 rate agreement
|
$
|
159
|
|
|
$
|
115
|
|
|
$
|
(33
|
)
|
|
$
|
81
|
|
|
Other depreciation and amortization recovered under base rates
|
352
|
|
|
317
|
|
|
1,020
|
|
|
939
|
|
||||
|
Depreciation and amortization recovered under cost recovery clauses and securitized storm-recovery cost amortization
|
76
|
|
|
53
|
|
|
220
|
|
|
134
|
|
||||
|
Total
|
$
|
587
|
|
|
$
|
485
|
|
|
$
|
1,207
|
|
|
$
|
1,154
|
|
|
•
|
New retail base rates and charges would be established resulting in the following increases in annualized retail base revenues commencing as follows:
|
|
◦
|
$400 million beginning January 1, 2017,
|
|
◦
|
$211 million beginning January 1, 2018, and
|
|
◦
|
$200 million when a new approximately 1,600 MW natural gas-fired combined-cycle unit in Okeechobee County, Florida (Okeechobee power plant) achieves commercial operation, which is expected to occur in mid-2019.
|
|
•
|
In addition, FPL would be eligible to receive, subject to conditions specified in the proposed 2016 rate agreement, base rate increases associated with the addition of up to 300 MW annually of new solar generation in each of 2017 through 2020, and could carry forward any unused MW to subsequent years. FPL would be required to demonstrate that any proposed solar facilities are cost effective and has agreed to an installed cost cap of $1,750 per kW.
|
|
•
|
FPL's allowed regulatory ROE would be 10.55%, with a range of 9.60% to 11.60%. If FPL's earned regulatory ROE were to fall below 9.60%, FPL could seek retail base rate relief. If the earned regulatory ROE were to rise above 11.60%, any party other than FPL could seek a review of FPL's retail base rates.
|
|
•
|
Subject to certain conditions, FPL could amortize, over the term of the proposed 2016 rate agreement, up to $1.0 billion of depreciation reserve surplus plus any reserve amount remaining under FPL's 2012 rate agreement at the end of 2016, provided that in any year of the proposed 2016 rate agreement, FPL would amortize at least enough reserve to maintain a 9.60% earned regulatory ROE but would not amortize any reserve that would result in an earned regulatory ROE in excess of 11.60%.
|
|
•
|
Future storm restoration costs would be recoverable on an interim basis beginning 60 days from the filing of a cost recovery petition, but capped at an amount that could produce a surcharge of no more than $4 for every 1,000 kWh of usage on residential bills during the first 12 months of cost recovery. Any additional costs would be eligible for recovery in subsequent years. If storm
|
|
|
Increase (Decrease)
From Prior Year Period
|
||||||
|
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||
|
|
(millions)
|
||||||
|
New investments
(a)
|
$
|
126
|
|
|
$
|
281
|
|
|
Existing assets
(a)
|
(12
|
)
|
|
(13
|
)
|
||
|
Gas infrastructure
(b)
|
(43
|
)
|
|
(49
|
)
|
||
|
Customer supply and proprietary power and gas trading
(b)
|
1
|
|
|
(20
|
)
|
||
|
Interest and other general and administrative expenses
(c)
|
(19
|
)
|
|
(57
|
)
|
||
|
Other
|
1
|
|
|
16
|
|
||
|
Change in unrealized mark-to-market non-qualifying hedge activity
(d)
|
(130
|
)
|
|
(498
|
)
|
||
|
Change in OTTI losses on securities held in nuclear decommissioning funds, net of OTTI reversals
(d)
|
13
|
|
|
9
|
|
||
|
Operating results of the Spain solar projects
(d)
|
(9
|
)
|
|
(9
|
)
|
||
|
Gain on sale of the Texas natural gas generation facilities
(d)
|
—
|
|
|
164
|
|
||
|
Resolution of contingencies related to a previous asset sale
(d)
|
—
|
|
|
5
|
|
||
|
Decrease in net income less net income attributable to noncontrolling interests
|
$
|
(72
|
)
|
|
$
|
(171
|
)
|
|
(a)
|
Includes PTCs, ITCs and deferred income tax and other benefits associated with convertible ITCs for wind and solar projects, as applicable, as well as income tax benefits related to the Canadian tax restructuring, but excludes allocation of interest expense and corporate general and administrative expenses. Results from projects are included in new investments during the first twelve months of operation or ownership. An electric energy project's results are included in existing assets beginning with the thirteenth month of operation.
|
|
(b)
|
Excludes allocation of interest expense and corporate general and administrative expenses.
|
|
(c)
|
Includes differential membership interest costs.
|
|
(d)
|
See Overview - Adjusted Earnings for additional information.
|
|
•
|
higher earnings of approximately $65 million, including the deferred income tax and other benefits associated with ITCs and convertible
ITC
s, related to the addition of approximately 1,204 MW of wind generation and 884 MW of solar generation during or after the
three months ended September 30, 2015
, and
|
|
•
|
higher earnings of approximately $61 million related to the acquisition of the Texas pipelines in October 2015, including a $41 million after-tax fair value adjustment to reduce the contingent holdback (see Note 9 - Contracts), and additional investments in other natural gas pipeline projects.
|
|
•
|
higher earnings of approximately $175 million, including the deferred income tax and other benefits associated with ITCs and convertible ITCs, related to the addition of approximately 1,455 MW of wind generation and 905 MW of solar generation during or after the
nine months ended September 30, 2015
, and
|
|
•
|
higher earnings of approximately $106 million related to the acquisition of the Texas pipelines, including $48 million of after-tax fair value adjustments to reduce the contingent holdback (see Note 9 - Contracts), and additional investments in other natural gas pipeline projects.
|
|
•
|
lower results from merchant natural gas and oil assets of approximately $13 million primarily due to the sale of the Texas natural gas generation facilities (see Overview - Adjusted Earnings).
|
|
•
|
lower results from nuclear assets of approximately $15 million primarily due to lower gains on sales of securities held in NEER
'
s nuclear decommissioning funds and outages at two nuclear plants, offset in part by favorable pricing, and
|
|
•
|
lower results from merchant natural gas and oil assets of $7 million primarily due to the sale of the Texas natural gas generation facilities (see Overview - Adjusted Earnings),
|
|
•
|
higher results of $11 million from natural gas generation facilities held for sale as of September 30, 2016 (see Note 8 - Assets and Liabilities Associated with Assets Held for Sale), and
|
|
•
|
higher results from wind assets of $3 million primarily due to income tax benefits related to the Canadian tax restructuring and higher wind generation, offset in part by lower state tax credits, PTC roll off and an increase in the amount of earnings attributable to noncontrolling interest.
|
|
•
|
lower unrealized mark-to-market gains from non-qualifying commodity hedges ($123 million for the
three months ended September 30, 2016
compared to $278 million for the comparable period in 2015), and
|
|
•
|
lower revenues from existing assets of approximately $133 million primarily reflecting the sale of the Texas natural gas generation facilities in April 2016,
|
|
•
|
higher revenues from new investments of $129 million.
|
|
•
|
unrealized mark-to-market losses from non-qualifying commodity hedges ($83 million of losses for the
nine months ended September 30, 2016
compared to $338 million of gains for the comparable period in 2015),
|
|
•
|
lower revenues from existing assets of approximately $350 million primarily reflecting the sale of the Texas natural gas generation facilities in April 2016 and weather-related decrease in dispatch in the New England Power Pool (NEPOOL) region, offset in part by higher revenues from wind assets due to stronger wind resource, and
|
|
•
|
lower revenues from the customer supply and proprietary power and gas trading business and the gas infrastructure business of $22 million,
|
|
•
|
higher revenues from new investments of $322 million.
|
|
•
|
higher operating expenses associated with new investments of approximately $60 million, and
|
|
•
|
higher depreciation expense of approximately $48 million primarily related to higher depletion rates at the natural gas infrastructure business, offset in part by the absence of depreciation on the Texas natural gas generation facilities sold in April 2016,
|
|
•
|
lower fuel expense of approximately $99 million primarily due to the sale of the Texas natural gas generation facilities in April 2016.
|
|
•
|
the $254 million gain on the sale of the Texas natural gas generation facilities, and
|
|
•
|
lower fuel expense of approximately $289 million primarily due to the sale of the Texas natural gas generation facilities in April 2016, a weather-related decrease in dispatch in the NEPOOL region and lower gas prices,
|
|
•
|
higher operating expenses associated with new investments of approximately $161 million, and
|
|
•
|
higher depreciation expense of approximately $30 million primarily reflecting higher depletion rates at the natural gas infrastructure business, offset in part by the absence of depreciation on the Texas natural gas generation facilities sold in April 2016.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Interest expense, net of allocations to NEER
|
$
|
(22
|
)
|
|
$
|
(21
|
)
|
|
$
|
(167
|
)
|
|
$
|
(65
|
)
|
|
Interest income
|
10
|
|
|
8
|
|
|
26
|
|
|
24
|
|
||||
|
Federal and state income tax benefits (expenses)
|
(2
|
)
|
|
17
|
|
|
(26
|
)
|
|
32
|
|
||||
|
Merger-related expenses
|
(83
|
)
|
|
(5
|
)
|
|
(88
|
)
|
|
(16
|
)
|
||||
|
Other - net
|
28
|
|
|
12
|
|
|
80
|
|
|
51
|
|
||||
|
Net income (loss)
|
$
|
(69
|
)
|
|
$
|
11
|
|
|
$
|
(175
|
)
|
|
$
|
26
|
|
|
|
NEE
|
|
FPL
|
||||||||||||
|
|
Nine Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Sources of cash:
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from operating activities
|
$
|
5,294
|
|
|
$
|
4,513
|
|
|
$
|
3,790
|
|
|
$
|
2,668
|
|
|
Long-term borrowings
|
4,644
|
|
|
3,462
|
|
|
150
|
|
|
85
|
|
||||
|
Proceeds from the sale of differential membership interests
|
328
|
|
|
46
|
|
|
—
|
|
|
—
|
|
||||
|
Sale of independent power and other investments of NEER
|
395
|
|
|
34
|
|
|
—
|
|
|
—
|
|
||||
|
Capital contribution from NEE
|
—
|
|
|
—
|
|
|
—
|
|
|
1,454
|
|
||||
|
Issuances of common stock - net
|
528
|
|
|
1,274
|
|
|
—
|
|
|
—
|
|
||||
|
Net increase in short-term debt
|
392
|
|
|
1,021
|
|
|
758
|
|
|
—
|
|
||||
|
Proceeds from the sale of a noncontrolling interest in subsidiaries
|
645
|
|
|
319
|
|
|
—
|
|
|
—
|
|
||||
|
Other sources - net
|
—
|
|
|
—
|
|
|
45
|
|
|
9
|
|
||||
|
Total sources of cash
|
12,226
|
|
|
10,669
|
|
|
4,743
|
|
|
4,216
|
|
||||
|
Uses of cash:
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures, independent power and other investments and nuclear fuel purchases
|
(7,929
|
)
|
|
(5,676
|
)
|
|
(3,097
|
)
|
|
(2,618
|
)
|
||||
|
Retirements of long-term debt
|
(2,654
|
)
|
|
(3,097
|
)
|
|
(262
|
)
|
|
(550
|
)
|
||||
|
Net decrease in short-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
||||
|
Dividends
|
(1,205
|
)
|
|
(1,031
|
)
|
|
(1,300
|
)
|
|
—
|
|
||||
|
Payments to differential membership investors
|
(84
|
)
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other uses - net
|
(244
|
)
|
|
(193
|
)
|
|
(61
|
)
|
|
(136
|
)
|
||||
|
Total uses of cash
|
(12,116
|
)
|
|
(10,065
|
)
|
|
(4,720
|
)
|
|
(4,200
|
)
|
||||
|
Net increase in cash and cash equivalents
|
$
|
110
|
|
|
$
|
604
|
|
|
$
|
23
|
|
|
$
|
16
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(millions)
|
||||||
|
FPL:
|
|
|
|
||||
|
Generation:
|
|
|
|
||||
|
New
|
$
|
969
|
|
|
$
|
540
|
|
|
Existing
|
443
|
|
|
500
|
|
||
|
Transmission and distribution
|
1,407
|
|
|
1,151
|
|
||
|
Nuclear fuel
|
121
|
|
|
178
|
|
||
|
General and other
|
209
|
|
|
248
|
|
||
|
Other, primarily change in accrued property additions and the exclusion of AFUDC - equity
|
(52
|
)
|
|
1
|
|
||
|
Total
|
3,097
|
|
|
2,618
|
|
||
|
NEER:
|
|
|
|
||||
|
Wind
|
2,141
|
|
|
923
|
|
||
|
Solar
|
1,416
|
|
|
1,112
|
|
||
|
Nuclear, including nuclear fuel
|
167
|
|
|
233
|
|
||
|
Natural gas pipelines
|
631
|
|
|
177
|
|
||
|
Other
|
328
|
|
|
557
|
|
||
|
Total
|
4,683
|
|
|
3,002
|
|
||
|
Corporate and Other
|
149
|
|
|
56
|
|
||
|
Total capital expenditures, independent power and other investments and nuclear fuel purchases
|
$
|
7,929
|
|
|
$
|
5,676
|
|
|
|
|
|
|
|
|
|
Maturity Date
|
||||||||
|
|
FPL
|
|
NEECH
|
|
Total
|
|
FPL
|
|
NEECH
|
||||||
|
|
|
|
(millions)
|
|
|
|
|
|
|
||||||
|
Bank revolving line of credit facilities
(a)
|
$
|
3,000
|
|
|
$
|
4,850
|
|
|
$
|
7,850
|
|
|
2017 - 2021
|
|
2016 - 2021
|
|
Issued letters of credit
|
(3
|
)
|
|
(310
|
)
|
|
(313
|
)
|
|
|
|
|
|||
|
|
2,997
|
|
|
4,540
|
|
|
7,537
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revolving credit facilities
|
1,000
|
|
|
1,010
|
|
|
2,010
|
|
|
2017 - 2019
|
|
2017 - 2020
|
|||
|
Borrowings
|
(600
|
)
|
|
—
|
|
|
(600
|
)
|
|
|
|
|
|||
|
|
400
|
|
|
1,010
|
|
|
1,410
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Letter of credit facilities
(b)
|
—
|
|
|
650
|
|
|
650
|
|
|
|
|
2017 - 2019
|
|||
|
Issued letters of credit
|
—
|
|
|
(385
|
)
|
|
(385
|
)
|
|
|
|
|
|||
|
|
—
|
|
|
265
|
|
|
265
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal
|
3,397
|
|
|
5,815
|
|
|
9,212
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
46
|
|
|
634
|
|
|
680
|
|
|
|
|
|
|||
|
Outstanding commercial paper and notes payable
|
(564
|
)
|
|
(204
|
)
|
|
(768
|
)
|
|
|
|
|
|||
|
Net available liquidity
|
$
|
2,879
|
|
|
$
|
6,245
|
|
|
$
|
9,124
|
|
|
|
|
|
|
(a)
|
Provide for the funding of loans up to $7,850 million ($3,000 million for FPL) and the issuance of letters of credit up to $3,050 million ($670 million for FPL). The entire amount of the credit facilities is available for general corporate purposes and to provide additional liquidity in the event of a loss to the companies’ or their subsidiaries’ operating facilities (including, in the case of FPL, a transmission and distribution property loss). FPL’s bank revolving line of credit facilities are also available to support the purchase of $718 million of pollution control, solid waste disposal and industrial development revenue bonds (tax exempt bonds) in the event they are tendered by individual bond holders and not remarketed prior to maturity. Approximately $2,255 million of FPL's and $3,700 million of NEECH's bank revolving line of credit facilities expire in 2021.
|
|
(b)
|
Only available for the issuance of letters of credit.
|
|
|
Amount
|
|
Amount
Remaining
Available at
September 30, 2016
|
|
Rate
|
|
Maturity
Date
|
|
Related Project Use
|
|
|
(millions)
|
|
|
|
|
|
|
||
|
Senior secured revolving credit facility
(a)
|
$250
|
|
$250
|
|
Variable
|
|
2019
|
|
Working capital, expansion projects, acquisitions and general business purposes
|
|
Senior secured limited-recourse revolving loan facility
(b)
|
$150
|
|
$50
|
|
Variable
|
|
2020
|
|
General business purposes
|
|
(a)
|
NEP OpCo and one of its direct subsidiaries are required to comply with certain financial covenants on a quarterly basis and NEP OpCo's ability to pay cash distributions to its unit holders is subject to certain other restrictions. The revolving credit facility includes borrowing capacity for letters of credit and incremental commitments to increase the revolving credit facility up to $1 billion in the aggregate. Borrowings under the revolving credit facility are guaranteed by NEP OpCo and NEP.
|
|
(b)
|
A certain NEP subsidiary (borrower) is required to satisfy certain conditions, including among other things, maintaining a leverage ratio at the time of any borrowing that does not exceed a specified ratio. Borrowings under this revolving loan facility are secured by liens on certain of the borrower's assets and certain of the borrower's subsidiaries' assets, as well as the ownership interest in the borrower. The revolving loan facility contains default and related acceleration provisions relating to, among other things, failure of the borrower to maintain a leverage ratio at or below the specified rate and a minimum interest coverage ratio.
|
|
|
|
|
Hedges on Owned Assets
|
|
|
||||||||||
|
|
Trading
|
|
Non-
Qualifying |
|
FPL Cost
Recovery Clauses |
|
NEE Total
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Fair value of contracts outstanding at June 30, 2016
|
$
|
445
|
|
|
$
|
1,010
|
|
|
$
|
39
|
|
|
$
|
1,494
|
|
|
Reclassification to realized at settlement of contracts
|
(73
|
)
|
|
(56
|
)
|
|
25
|
|
|
(104
|
)
|
||||
|
Inception value of new contracts
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
8
|
|
||||
|
Changes in fair value excluding reclassification to realized
|
24
|
|
|
240
|
|
|
(36
|
)
|
|
228
|
|
||||
|
Fair value of contracts outstanding at September 30, 2016
|
406
|
|
|
1,192
|
|
|
28
|
|
|
1,626
|
|
||||
|
Net margin cash collateral paid (received)
|
|
|
|
|
|
|
(241
|
)
|
|||||||
|
Total mark-to-market energy contract net assets (liabilities) at September 30, 2016
|
$
|
406
|
|
|
$
|
1,192
|
|
|
$
|
28
|
|
|
$
|
1,385
|
|
|
|
|
|
Hedges on Owned Assets
|
|
|
||||||||||
|
|
Trading
|
|
Non-
Qualifying
|
|
FPL Cost
Recovery
Clauses
|
|
NEE Total
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Fair value of contracts outstanding at December 31, 2015
|
$
|
359
|
|
|
$
|
1,185
|
|
|
$
|
(218
|
)
|
|
$
|
1,326
|
|
|
Reclassification to realized at settlement of contracts
|
(146
|
)
|
|
(338
|
)
|
|
211
|
|
|
(273
|
)
|
||||
|
Inception value of new contracts
|
29
|
|
|
15
|
|
|
—
|
|
|
44
|
|
||||
|
Net option premium purchases (issuances)
|
(13
|
)
|
|
3
|
|
|
—
|
|
|
(10
|
)
|
||||
|
Changes in fair value excluding reclassification to realized
|
177
|
|
|
327
|
|
|
35
|
|
|
539
|
|
||||
|
Fair value of contracts outstanding at September 30, 2016
|
406
|
|
|
1,192
|
|
|
28
|
|
|
1,626
|
|
||||
|
Net margin cash collateral paid (received)
|
|
|
|
|
|
|
(241
|
)
|
|||||||
|
Total mark-to-market energy contract net assets (liabilities) at September 30, 2016
|
$
|
406
|
|
|
$
|
1,192
|
|
|
$
|
28
|
|
|
$
|
1,385
|
|
|
|
September 30, 2016
|
||
|
|
(millions)
|
||
|
Current derivative assets
|
$
|
587
|
|
|
Noncurrent derivative assets
|
1,356
|
|
|
|
Current derivative liabilities
|
(271
|
)
|
|
|
Noncurrent derivative liabilities
|
(287
|
)
|
|
|
NEE's total mark-to-market energy contract net assets
|
$
|
1,385
|
|
|
|
|
Maturity
|
||||||||||||||||||||||||||
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||||||
|
Trading:
|
|
|
||||||||||||||||||||||||||
|
Quoted prices in active markets for identical assets
|
|
$
|
(9
|
)
|
|
$
|
19
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Significant other observable inputs
|
|
(1
|
)
|
|
42
|
|
|
35
|
|
|
16
|
|
|
1
|
|
|
(7
|
)
|
|
86
|
|
|||||||
|
Significant unobservable inputs
|
|
53
|
|
|
112
|
|
|
32
|
|
|
17
|
|
|
26
|
|
|
65
|
|
|
305
|
|
|||||||
|
Total
|
|
43
|
|
|
173
|
|
|
74
|
|
|
34
|
|
|
24
|
|
|
58
|
|
|
406
|
|
|||||||
|
Owned Assets - Non-Qualifying:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Quoted prices in active markets for identical assets
|
|
3
|
|
|
(10
|
)
|
|
10
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|||||||
|
Significant other observable inputs
|
|
84
|
|
|
185
|
|
|
120
|
|
|
112
|
|
|
91
|
|
|
103
|
|
|
695
|
|
|||||||
|
Significant unobservable inputs
|
|
23
|
|
|
55
|
|
|
49
|
|
|
40
|
|
|
41
|
|
|
277
|
|
|
485
|
|
|||||||
|
Total
|
|
110
|
|
|
230
|
|
|
179
|
|
|
160
|
|
|
133
|
|
|
380
|
|
|
1,192
|
|
|||||||
|
Owned Assets - FPL Cost Recovery Clauses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Quoted prices in active markets for identical assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Significant other observable inputs
|
|
(12
|
)
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
|
Significant unobservable inputs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
(12
|
)
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
|
Total sources of fair value
|
|
$
|
141
|
|
|
$
|
443
|
|
|
$
|
253
|
|
|
$
|
194
|
|
|
$
|
157
|
|
|
$
|
438
|
|
|
$
|
1,626
|
|
|
|
|
|
Hedges on Owned Assets
|
|
|
||||||||||
|
|
Trading
|
|
Non-
Qualifying
|
|
FPL Cost
Recovery
Clauses
|
|
NEE
Total
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Fair value of contracts outstanding at June 30, 2015
|
$
|
330
|
|
|
$
|
984
|
|
|
$
|
(218
|
)
|
|
$
|
1,096
|
|
|
Reclassification to realized at settlement of contracts
|
(53
|
)
|
|
(76
|
)
|
|
129
|
|
|
—
|
|
||||
|
Inception value of new contracts
|
15
|
|
|
(1
|
)
|
|
—
|
|
|
14
|
|
||||
|
Net option premium purchases (issuances)
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Changes in fair value excluding reclassification to realized
|
41
|
|
|
355
|
|
|
(141
|
)
|
|
255
|
|
||||
|
Fair value of contracts outstanding at September 30, 2015
|
330
|
|
|
1,262
|
|
|
(230
|
)
|
|
1,362
|
|
||||
|
Net margin cash collateral paid (received)
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
||||
|
Total mark-to-market energy contract net assets (liabilities) at September 30, 2015
|
$
|
330
|
|
|
$
|
1,262
|
|
|
$
|
(230
|
)
|
|
$
|
1,037
|
|
|
|
|
|
Hedges on Owned Assets
|
|
|
||||||||||
|
|
Trading
|
|
Non-
Qualifying
|
|
FPL Cost
Recovery
Clauses
|
|
NEE
Total
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Fair value of contracts outstanding at December 31, 2014
|
$
|
320
|
|
|
$
|
898
|
|
|
$
|
(363
|
)
|
|
$
|
855
|
|
|
Reclassification to realized at settlement of contracts
|
(158
|
)
|
|
(243
|
)
|
|
337
|
|
|
(64
|
)
|
||||
|
Inception value of new contracts
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
|
Net option premium purchases (issuances)
|
(75
|
)
|
|
2
|
|
|
—
|
|
|
(73
|
)
|
||||
|
Changes in fair value excluding reclassification to realized
|
209
|
|
|
605
|
|
|
(204
|
)
|
|
610
|
|
||||
|
Fair value of contracts outstanding at September 30, 2015
|
330
|
|
|
1,262
|
|
|
(230
|
)
|
|
1,362
|
|
||||
|
Net margin cash collateral paid (received)
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
||||
|
Total mark-to-market energy contract net assets (liabilities) at September 30, 2015
|
$
|
330
|
|
|
$
|
1,262
|
|
|
$
|
(230
|
)
|
|
$
|
1,037
|
|
|
|
Trading
|
|
Non-Qualifying Hedges
and Hedges in FPL Cost
Recovery Clauses
(a)
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
FPL
|
|
NEER
|
|
NEE
|
|
FPL
|
|
NEER
|
|
NEE
|
|
FPL
|
|
NEER
|
|
NEE
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
December 31, 2015
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
51
|
|
|
$
|
44
|
|
|
$
|
23
|
|
|
$
|
51
|
|
|
$
|
46
|
|
|
$
|
25
|
|
|
September 30, 2016
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
23
|
|
|
$
|
18
|
|
|
Average for the nine months ended September 30, 2016
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
24
|
|
|
$
|
30
|
|
|
$
|
26
|
|
|
$
|
24
|
|
|
$
|
31
|
|
|
$
|
27
|
|
|
(a)
|
Non-qualifying hedges are employed to reduce the market risk exposure to physical assets or contracts which are not marked to market. The VaR figures for the non-qualifying hedges and hedges in FPL cost recovery clauses category do not represent the economic exposure to commodity price movements.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
||||||||
|
|
(millions)
|
|
||||||||||||||
|
NEE:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Special use funds
|
$
|
1,912
|
|
|
$
|
1,912
|
|
(a)
|
$
|
1,789
|
|
|
$
|
1,789
|
|
(a)
|
|
Other investments:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
129
|
|
|
$
|
129
|
|
(a)
|
$
|
124
|
|
|
$
|
124
|
|
(a)
|
|
Primarily notes receivable
|
$
|
535
|
|
|
$
|
721
|
|
(b)
|
$
|
512
|
|
|
$
|
722
|
|
(b)
|
|
Long-term debt, including current maturities
|
$
|
30,555
|
|
|
$
|
32,952
|
|
(c)
|
$
|
28,897
|
|
|
$
|
30,412
|
|
(c)
|
|
Interest rate contracts - net unrealized losses
|
$
|
(727
|
)
|
|
$
|
(727
|
)
|
(d)
|
$
|
(285
|
)
|
|
$
|
(285
|
)
|
(d)
|
|
FPL:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities - special use funds
|
$
|
1,450
|
|
|
$
|
1,450
|
|
(a)
|
$
|
1,378
|
|
|
$
|
1,378
|
|
(a)
|
|
Long-term debt, including current maturities
|
$
|
9,913
|
|
|
$
|
11,768
|
|
(c)
|
$
|
10,020
|
|
|
$
|
11,028
|
|
(c)
|
|
(a)
|
Primarily estimated using quoted market prices for these or similar issues.
|
|
(b)
|
Primarily estimated using a discounted cash flow valuation technique based on certain observable yield curves and indices considering the credit profile of the borrower.
|
|
(c)
|
Estimated using either quoted market prices for the same or similar issues or discounted cash flow valuation technique, considering the current credit spread of the debtor.
|
|
(d)
|
Modeled internally using discounted cash flow valuation technique and applying a credit valuation adjustment.
|
|
•
|
Operations are primarily concentrated in the energy industry.
|
|
•
|
Trade receivables and other financial instruments are predominately with energy, utility and financial services related companies, as well as municipalities, cooperatives and other trading companies in the
U.S.
|
|
•
|
Overall credit risk is managed through established credit policies and is overseen by the EMC.
|
|
•
|
Prospective and existing customers are reviewed for creditworthiness based upon established standards, with customers not meeting minimum standards providing various credit enhancements or secured payment terms, such as letters of credit or the posting of margin cash collateral.
|
|
•
|
Master netting agreements are used to offset cash and non-cash gains and losses arising from derivative instruments with the same counterparty.
NEE
’s policy is to have master netting agreements in place with significant counterparties.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
|
(a)
|
Information regarding purchases made by NEE of its common stock during the
three months ended September 30, 2016
is as follows:
|
|
Period
|
|
Total Number
of Shares Purchased
(a)
|
|
Average Price Paid
Per Share
|
|
Total Number of Shares
Purchased as Part of a
Publicly Announced
Program
|
|
Maximum Number of
Shares that May Yet be
Purchased Under the
Program
(b)
|
|||
|
7/1/16 - 7/31/16
|
|
—
|
|
|
—
|
|
|
—
|
|
13,274,748
|
|
|
8/1/16 - 8/31/16
|
|
9,297
|
|
|
$
|
125.32
|
|
|
—
|
|
13,274,748
|
|
9/1/16 - 9/30/16
|
|
482
|
|
|
$
|
122.23
|
|
|
—
|
|
13,274,748
|
|
Total
|
|
9,779
|
|
|
$
|
125.17
|
|
|
—
|
|
|
|
(a)
|
Includes: (1) in August 2016, shares of common stock withheld from employees to pay certain withholding taxes upon the vesting of stock awards granted to such employees under the NextEra Energy, Inc. Amended and Restated 2011 Long Term Incentive Plan; and (2) in September 2016, shares of common stock purchased as a reinvestment of dividends by the trustee of a grantor trust in connection with NEE's obligation under a February 2006 grant under the NextEra Energy, Inc. Amended and Restated Long-Term Incentive Plan (former LTIP) to an executive officer of deferred retirement share awards.
|
|
(b)
|
In February 2005, NEE's Board of Directors authorized common stock repurchases of up to 20 million shares of common stock over an unspecified period, which authorization was most recently reaffirmed and ratified by the Board of Directors in July 2011.
|
|
(a)
|
None
|
|
(b)
|
None
|
|
(c)
|
Other events
|
|
(i)
|
Reference is made to Item 1. Business - NEE's Operating Subsidiaries - FPL - FPL Sources of Generation - Nuclear Operations - Spent Nuclear Fuel in the 2015 Form 10-K and Part II, Item 5. (c)(ii) in the Quarterly Report on Form 10‑Q for the quarterly period ended June 30, 2016 for NEE and FPL.
|
|
(ii)
|
Reference is made to Item 1. Business - NEE Environmental Matters - Waters of the U.S. in the 2015 Form 10-K.
|
|
Exhibit
Number
|
|
Description
|
|
NEE
|
|
FPL
|
|
*2(a)
|
|
Agreement and Plan of Merger, dated as of July 29, 2016, by and among NextEra Energy, Inc., EFH Merger Co., LLC, Energy Future Intermediate Holding Company LLC and Energy Future Holdings Corp. (filed as Exhibit 2.1 to Form 8-K dated July 29, 2016, File No. 1-8841)**
|
|
x
|
|
|
|
*2(b)
|
|
Amendment No. 1 to Agreement and Plan of Merger dated as of September 18, 2016 (filed as Exhibit 2 to Form 8-K dated September 18, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*2(c)
|
|
Form of Third Amended Joint Plan of Reorganization of Energy Future Holdings Corp., et al., Pursuant to Chapter 11 of the Bankruptcy Code (filed as Exhibit 2.2 to Form 8-K dated July 29, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*2(d)
|
|
Merger Agreement between NextEra Energy, Inc., WSS Acquisition Company, Texas Transmission Holding Corporation, Cheyne Walk Investment Pte Ltd, Borealis Power Holdings Inc. and BPC Health Corporation dated October 30, 2016 (filed as Exhibit 2 to Form 8-K dated October 29, 2016, File No. 1-8841)**
|
|
x
|
|
|
|
*3(ii)
|
|
Amended and Restated Bylaws of NextEra Energy, Inc., effective October 14, 2016 (filed as Exhibit 3(ii)(b) to Form 8-K dated October 14, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*4(a)
|
|
Purchase Contract Agreement, dated as of August 1, 2016, between NextEra Energy, Inc. and The Bank of New York Mellon, as Purchase Contract Agent (filed as Exhibit 4(a) to Form 8-K dated August 8, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*4(b)
|
|
Pledge Agreement, dated as of August 1, 2016, between NextEra Energy, Inc., Deutsche Bank Trust Company Americas, as Collateral Agent, Custodial Agent and Securities Intermediary, and The Bank of New York Mellon, as Purchase Contract Agent (filed as Exhibit 4(b) to Form 8-K dated August 8, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*4(c)
|
|
Officer's Certificate of NextEra Energy Capital Holdings, Inc., dated August 8, 2016, creating the Series I Debentures due September 1, 2021 (filed as Exhibit 4(c) to Form 8-K dated August 8, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*4(d)
|
|
Officer's Certificate of NextEra Energy Capital Holdings, Inc., dated September 25, 2013, creating the Series G Debentures due September 1, 2018 (filed as Exhibit 4(c) to Form 8-K dated September 25, 2013, File No. 1-8841)
|
|
x
|
|
|
|
*4(e)
|
|
Letter, dated September 1, 2016, from NextEra Energy Capital Holdings, Inc. to The Bank of New York Mellon, as trustee, setting forth certain terms of the Series G Debentures due September 1, 2018 effective September 1, 2016 (filed as Exhibit 4(b) to Form 8-K dated September 1, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*10(a)
|
|
Plan Support Agreement dated as of July 29, 2016 (filed as Exhibit 10.1 to Form 8-K dated July 29, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*10(b)
|
|
Amended and Restated Plan Support Agreement dated as of September 19, 2016 (filed as Exhibit 10 to Form 8-K dated September 18, 2016, File No. 1-8841)
|
|
x
|
|
|
|
*10(c)
|
|
Form of Oncor Letter Agreement (filed as Exhibit 10.2 to Form 8-K dated July 29, 2016, File No. 1-8841)
|
|
x
|
|
|
|
10(d)
|
|
Appendix A2 (revised as of September 19, 2016) to the Supplemental Executive Retirement Plan, amended and restated effective January 1, 2005
|
|
x
|
|
x
|
|
12(a)
|
|
Computation of Ratios
|
|
x
|
|
|
|
12(b)
|
|
Computation of Ratios
|
|
|
|
x
|
|
31(a)
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of NextEra Energy, Inc.
|
|
x
|
|
|
|
31(b)
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of NextEra Energy, Inc.
|
|
x
|
|
|
|
31(c)
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of Florida Power & Light Company
|
|
|
|
x
|
|
31(d)
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of Florida Power & Light Company
|
|
|
|
x
|
|
32(a)
|
|
Section 1350 Certification of NextEra Energy, Inc.
|
|
x
|
|
|
|
32(b)
|
|
Section 1350 Certification of Florida Power & Light Company
|
|
|
|
x
|
|
101.INS
|
|
XBRL Instance Document
|
|
x
|
|
x
|
|
101.SCH
|
|
XBRL Schema Document
|
|
x
|
|
x
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
x
|
|
x
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
x
|
|
x
|
|
101.LAB
|
|
XBRL Label Linkbase Document
|
|
x
|
|
x
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
|
x
|
|
x
|
|
*
|
Incorporated herein by reference
|
|
**
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. NEE will furnish the omitted schedules to the SEC upon request.
|
|
NEXTERA ENERGY, INC.
(Registrant)
|
|
|
|
|
|
TERRELL KIRK CREWS, II
|
|
Terrell Kirk Crews, II
Vice President, Controller and Chief Accounting Officer
of NextEra Energy, Inc.
(Principal Accounting Officer of NextEra Energy, Inc.)
|
|
|
|
|
|
|
|
|
|
FLORIDA POWER & LIGHT COMPANY
(Registrant)
|
|
|
|
|
|
KIMBERLY OUSDAHL
|
|
Kimberly Ousdahl
Vice President and Chief Accounting Officer
of Florida Power & Light Company
(Principal Accounting Officer of
Florida Power & Light Company)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|