NEN 10-K Annual Report Dec. 31, 2011 | Alphaminr
NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP

NEN 10-K Fiscal year ended Dec. 31, 2011

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-K 1 a2207963z10-k.htm 10-K

Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-K

(Mark One)
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2011

OR

o


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to

Commission file number 001-31568



New England Realty Associates Limited Partnership
(Exact name of registrant as specified in its charter)

Massachusetts
(State or other jurisdiction of
incorporation or organization)
04-2619298
(I.R.S. employer
identification no.)

39 Brighton Avenue, Allston, Massachusetts
(Address of principal executive offices)


02134
(Zip Code)

Registrant's telephone number, including area code:
(617) 783-0039

Securities registered pursuant to Section 12(b) of the Act:

Depositary Receipts
(Title of each Class)


NYSE AMEX
(Name of each Exchange on which Registered)

Securities registered pursuant to Section 12(g) of the Act:

Class A
Limited Partnership Units

(Title of class)

Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o No ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K ý

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o Accelerated filer o Non-accelerated filer o
(Do not check if a smaller
reporting company)
Smaller reporting company ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

At June 30, 2011, the aggregate market value of the registrant's securities held by non-affiliates of the registrant was $48,059,978 based on the closing price of the registrant's traded securities on the NYSE Amex Exchange on such date. For this computation, the Registrant has excluded the market value of all Depositary Receipts reported as beneficially owned by executive officers and directors of the General Partner of the Registrant; such exclusion shall not be deemed to constitute an admission that any such person is an affiliate of the Registrant.

Effective January 3, 2012, the Partnership authorized a 3-for-1 forward split of its Depositary Receipts listed on the NYSE Amex and a concurrent adjustment of the exchange ratio of Depositary Receipts for Class A Units of the Partnership from 10-to-1 to 30-to-1, such that each Depositary Receipt represents one-thirtieth ( 1 / 30 ) of a Class A Unit of the Partnership.

All references to Depositary Receipts in the report are reflective of the 3-for-1 forward split.

As of March 1, 2012, there were 105,188 of the registrant's Class A units (3,155,628 Depositary Receipts) of limited partnership issued and outstanding and 24,982 Class B units issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE: None.


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP

TABLE OF CONTENTS



PAGE

PART I

Item 1.

Business

1

Item 1A.

Risk Factors

5

Item 1B.

Unresolved Staff Comments

10

Item 2.

Properties

10

Item 3.

Legal Proceedings

17

Item 4.

Mine Safety Disclosure

17

PART II

Item 5.

Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

18

Item 6.

Selected Financial Data

20

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

20

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

35

Item 8.

Consolidated Financial Statements and Supplementary Data

35

Item 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

35

Item 9A.

Controls and Procedures

35

Item 9B.

Other Information

36

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

37

Item 11.

Executive Compensation

41

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

42

Item 13.

Certain Relationships and Related Transactions, and Director Independence

45

Item 14.

Principal Accounting Fees and Services

45

PART IV

Item 15.

Exhibits and Financial Statement Schedules

46

SIGNATURES


S-1

Exhibit Index


S-2

Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP

PART I

ITEM 1.    BUSINESS

General

New England Realty Associates Limited Partnership ("NERA" or the "Partnership"), a Massachusetts Limited Partnership, was formed on August 12, 1977 as the successor to five real estate limited partnerships (collectively, the "Colonial Partnerships"), which filed for protection under Chapter XII of the Federal Bankruptcy Act in September 1974. The bankruptcy proceedings were terminated in late 1984. In July 2004, the General Partner extended the termination date of the Partnership until 2057, as allowed in the Partnership Agreement.

The authorized capital of the Partnership is represented by three classes of partnership units ("Units"). There are two categories of limited partnership interests ("Class A Units" and "Class B Units") and one category of general partnership interests (the "General Partnership Units"). The Class A Units were initially issued to creditors and limited partners of the Colonial Partnerships and have been registered under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Each Class A Unit is exchangeable for 30 publicly traded depositary receipts ("Receipts"), which are currently listed on the NYSE Amex Exchange and are registered under Section 12(b) of the Exchange Act. The Class B Units were issued to the original general partners of the Partnership. The General Partnership Units are held by the current general partner of the Partnership, NewReal, Inc. (the "General Partner"). The Class A Units represent an 80% ownership interest, the Class B Units represent a 19% ownership interest, and the General Partnership Units represent a 1% ownership interest.

The Partnership is engaged in the business of acquiring, developing, holding for investment, operating and selling real estate. The Partnership, directly or through 24 subsidiary limited partnerships or limited liability companies, owns and operates various residential apartment buildings, condominium units and commercial properties located in Massachusetts and New Hampshire. As used herein, the Partnership's subsidiary limited partnerships and limited liabilities companies are each referred to as a "Subsidiary Partnership" and are collectively referred to as the "Subsidiary Partnerships."

The Partnership owns between a 99.67% and 100% interest in each of the Subsidiary Partnerships, except in nine limited liability companies (the "Investment Properties" or "Joint Ventures") in which the Partnership has between a 40% and 50% ownership interest. The majority shareholder of the General Partner indirectly owns between 43.2% and 57%, the President of Hamilton owns between 2.5% and 4.5%, and five other management employees of Hamilton own collectively between 0% and 2.3%, respectively. The Partnership's interest in the Investment Properties is accounted for on the equity method in the Consolidated Financial Statements. See Note 1 to the Consolidated Financial Statements—"Principles of Consolidation." See Note 14 to the Consolidated Financial Statements—"Investment in Unconsolidated Joint Ventures" for a description of the properties and their operations. Of those Subsidiary Partnerships not wholly owned by the Partnership, except for the Investment Properties, the remaining ownership interest is held by an unaffiliated third party. In each such case, the third party has entered into a lease agreement with the Partnership, pursuant to which any benefit derived from its ownership interest in the applicable Subsidiary Partnerships will be returned to the Partnership.

The long-term goals of the Partnership are to manage, rent and improve its properties and to acquire additional properties with income and capital appreciation potential as suitable opportunities arise. When appropriate, the Partnership may sell or refinance selected properties. Proceeds from any such sales or refinancing will be used to reduce debt, reinvested in acquisitions of other properties,

1


Table of Contents

distributed to the partners, repurchase equity interests, or used for operating expenses or reserves, as determined by the General Partner.

Operations of the Partnership

The Partnership is managed by the General Partner, NewReal, Inc., a Massachusetts corporation wholly owned by Harold Brown and Ronald Brown. The General Partner has engaged The Hamilton Company, Inc. (the "Hamilton Company" or "Hamilton") to perform general management functions for the Partnership's properties in exchange for management fees. The Hamilton Company is wholly owned by Harold Brown and employs Ronald Brown and Harold Brown. The Partnership, Subsidiary Partnerships, and the Investment Properties currently contract with the management company for 47 individuals at the Properties and 19 individuals at the Joint Ventures who are primarily involved in the supervision and maintenance of specific properties. The General Partner has no employees.

As of February 1, 2012, the Partnership and its Subsidiary Partnerships owned 2,251 residential apartment units in 20 residential and mixed-use complexes (collectively, the "Apartment Complexes"). The Partnership also owns 19 condominium units in a residential condominium complex, all of which are leased to residential tenants (collectively referred to as the "Condominium Units"). The Apartment Complexes, the Condominium Units and the Investment Properties are located primarily in the metropolitan Boston area of Massachusetts.

As of February 1, 2012, the Subsidiary Partnerships also owned a commercial shopping center in Framingham, Massachusetts, one commercial building in Newton and one in Brookline, Massachusetts and commercial space in mixed-use buildings in Boston, Brockton and Newton, Massachusetts. These properties are referred to collectively as the "Commercial Properties." See Note 2 to the Consolidated Financial Statements, included as a part of this Form 10-K.

Additionally, as of February 1, 2012, the Partnership owned between a 40-50% interest in nine residential and mixed use complexes, the Investment Properties, with a total of 799 residential units, one commercial unit, and a parking lot. See Note 14 to the Consolidated Financial Statements for additional information on these investments.

The Apartment Complexes, Investment Properties, Condominium Units and Commercial Properties are referred to collectively as the "Properties."

Harold Brown and, in certain cases, Ronald Brown, and officers and employees of the Hamilton Company own or have owned interests in certain of the Properties, Subsidiary Partnerships and Joint Ventures. See "Item 13. Certain Relationships, Related Transactions and Director Independence."

The leasing of real estate in the metropolitan Boston area of Massachusetts is highly competitive. The Apartment Complexes, Condominium Units and the Investment Properties must compete for tenants with other residential apartments and condominium units in the areas in which they are located. The Commercial Properties must compete for commercial tenants with other shopping malls and office buildings in the areas in which they are located. Thus, the level of competition at each Property depends on how many other similarly situated properties are in its vicinity. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Factors that May Affect Future Results."

The Second Amended and Restated Contract of Limited Partnership of the Partnership (the "Partnership Agreement") authorizes the General Partner to acquire real estate and real estate related investments from or in participation with either or both of Harold Brown and Ronald Brown, or their affiliates, upon the satisfaction of certain terms and conditions, including the approval of the Partnership's Advisory Committee and limitations on the price paid by the Partnership for such investments. The Partnership Agreement also permits the Partnership's limited partners and the General Partner to make loans to the Partnership, subject to certain limitations on the rate of interest

2


Table of Contents

that may be charged to the Partnership. Except for the foregoing, the Partnership does not have any policies prohibiting any limited partner, General Partner or any other person from having any direct or indirect pecuniary interest in any investment to be acquired or disposed of by the Partnership or in any transaction to which the Partnership is a party or has an interest in or from engaging, for their own account, in business activities of the types conducted or to be conducted by the Partnership. The General Partner is not limited in the number or amount of mortgages which may be placed on any Property, nor is there a policy limiting the percentage of Partnership assets which may be invested in any specific Property.

Industry Segments

The Partnership operates in only one industry segment—real estate. The Partnership does not have any foreign operations, and its business is not seasonal. See the Consolidated Financial Statements attached hereto and incorporated by reference herein for financial information relating to our industry segment.

Unit Distributions

Effective January 3, 2012, the Partnership authorized a 3-for-1 forward split of its Depositary Receipts listed on the NYSE Amex and a concurrent adjustment of the exchange ratio of Depositary Receipts for Class A Units of the Partnership from 10-to-1 to 30-to-1, such that each Depositary Receipt represents one-thirtieth ( 1 / 30 ) of a Class A Unit of the Partnership.

All references to Depositary Receipts in the report are reflective of the 3-for-1 forward split.

In 2011 and 2010, the Partnership paid four quarterly distributions of an aggregate of $28.00 per Unit ($0.93 per Receipt) for a total payment of 3,681,566 in 2011 and $3,687,600 in 2010. In February 2012, the Partnership approved a quarterly distribution of $7.50 per Unit ($0.25 per Receipt), payable on March 31, 2012.

On August 20, 2007, NewReal, Inc., the General Partner authorized an equity repurchase program ("Repurchase Program") under which the Partnership was permitted to purchase, over a period of twelve months, up to 300,000 Depositary Receipts (each of which is one-thirtieth of a Class A Unit). On January 15, 2008, the General Partner authorized an increase in the Repurchase Program from 300,000 to 600,000 Depositary Receipts. On January 30, 2008 the General Partner authorized an increase the Repurchase Program from 600,000 to 900,000 Depositary Receipts. On March 6, 2008, the General Partner authorized the increase in the total number of Depositary Receipts that could be repurchased pursuant to the Repurchase Program from 900,000 to1,500,000. On August 8, 2008, the General Partner re-authorized and renewed the Repurchase Program for an additional 12-month period ended August 19, 2009. On March 22, 2010, the General Partner re-authorized and renewed the Repurchase Program that expired on August 19, 2009. Under the terms of the renewed Repurchase Program, the Partnership may purchase up to 1,500,000 Depositary Receipts from the start of the program in 2007 through March 31, 2015. The Repurchase Program requires the Partnership to repurchase a proportionate number of Class B Units and General Partner Units in connection with any repurchases of any Depositary Receipts by the Partnership based upon the 80%, 19% and 1% fixed distribution percentages of the holders of the Class A, Class B and General Partner Units under the Partnership's Second Amended and Restate Contract of Limited Partnership. Repurchases of Depositary Receipts or Partnership Units pursuant to the Repurchase Program may be made by the Partnership from time to time in its sole discretion in open market transactions or in privately negotiated transactions. From August 20, 2007 through December 31, 2011, the Partnership has repurchased 1,194,960 Depositary Receipts at an average price of $24.62 per receipt (or $738.60 per underlying Class A Unit), 1,724 Class B Units and 91 General Partnership Units, both at an average

3


Table of Contents

price of $585.05 per Unit, totaling approximately $30,481,000 including brokerage fees paid by the Partnership.

On September 17, 2008, the Partnership completed the issuance of an aggregate of 6,642 Class A Units held in treasury to current holders of Class B and General Partner Units upon the simultaneous retirement to treasury of 6,309 Class B Units and 333 General Partner Units pursuant to an equity distribution plan authorized by the Board of Directors of the General Partner on August 8, 2008 and as further described under Item 3.02 of the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 18, 2008, which is incorporated herein by reference. Harold Brown, the treasurer of the General Partner, controls 75% of the issued and outstanding Class B Units of the Partnership and 75% of the issued and outstanding equity of the General Partner, Ronald Brown, the brother of Harold Brown and the president of the General Partner, owns 25% of the issued and outstanding Class B Units of the Partnership and 25% of the issued and outstanding equity of the General Partner. The 75% of the issued and outstanding Class B units of the Partnership, controlled by Harold Brown, are owned by HBC Holdings LLC, an entity of which he is the manager.

Property Transactions

In December 2009, the Partnership refinanced Linhart, LLP, located in Newton, Massachusetts. The new loan is $2,000,000, with a rate of 3.75% over the Libor rate or 4.25% whichever is greater and matures five years from the date of closing. The interest rate as of December 31, 2011 was 4.25%. The loan agreement calls for interest only payments for twenty four months and principal and interest payments for the remainder of the five year period based on a thirty year amortization. The loan proceeds were used to pay off the prior loan of approximately $1,700,000, and closing costs of approximately $38,000. There were no prepayment penalties. The balance of the mortgage outstanding at December 31, 2011 is $2,000,000.

On March 25, 2010, the Partnership refinanced the Brookside Apartments. The new loan is $2,820,000, matures in 2020 and has an interest rate of 5.81%. The loan is a ten year note however it is being amortized over 30 years. The proceeds of the loan were used to pay off the old mortgage of approximately $1,900,000. There were no prepayment penalties. The balance of the mortgage outstanding at December 31, 2011 is $2,760,540.

On May 18, 2011, the Partnership sold Avon Street Apartments, a 66 unit residential apartment complex located at 130 Avon Street, Malden, Massachusetts. The sales price was $8,750,000, which resulted in a financial statement gain of approximately $7,700,000. The net proceeds of the sale, of approximately $5,444,000 were held by a qualified intermediary in order for the Partnership to structure a tax free exchange in accordance with Section 1031 of the IRS code. This tax free exchange was completed with the purchase of Battle Green Apartments as described below.

On June 1, 2011, the Partnership purchased the Battle Green Apartments, a 48 unit residential apartment complex located at 34-42 Worthen Road, Lexington, Massachusetts. The purchase price was $10,000,000. The Partnership used cash reserves, the proceeds from the sale of Avon Street and borrowed $3,998,573 from Harold Brown, Treasurer of the General Partner to make this purchase. This loan had an interest rate of 6% and was secured by the Partnership's ownership interest in Battle Green Apartments, LLC. The term of the loan is four years with a provision requiring payment in whole or in part upon demand within six months of notice or prepay without penalty. On July 27, 2011, the Partnership financed the Battle Green Apartments with a new $5,000,000 mortgage at 4.95% which matures in August 2026. Principal payments will be made using a 30 year amortization schedule. Deferred financing costs associated with this mortgage totaled approximately $100,000 and accordingly the effective interest rate is 5.07%. After paying off the existing loan of $3,998,573, approximately

4


Table of Contents

$1,000,000 was received by the Partnership. The interest paid on this loan to Harold Brown was $38,123.

During 2011, the Partnership and its Subsidiary Partnerships completed improvements to certain of the Properties at a total cost of approximately $2,619,000. These improvements were funded from cash reserves and, to some extent, escrow accounts established in connection with the financing or refinancing of the applicable Properties. These sources have been adequate to fully fund improvements. The most significant improvements were made at Westgate Woburn, Olde English , 62 Boylston Street, School Street, Clovelly, and Hamilton Oaks at a cost of approximately $460,000, 316,000, $275,000, $187,000, $186,000, $186,000 and $175,000 respectively. The Partnership plans to invest approximately $1,837,000 in capital improvements in 2012.

Advisory Committee

On October 29, 2007, Gregory Dube, Robert Nahigian, and Thomas Raffoul were elected to the Advisory Committee. These Advisory Committee members are not affiliated with the General Partner. The Advisory Committee meets with the General Partner to review the progress of the Partnership, assist the General Partner with policy formation, review the appropriateness, timing and amount of proposed distributions, approve or reject proposed acquisitions and investments with affiliates, and advise the General Partner on various other Partnership affairs. Per the Partnership Agreement, the Advisory Committee has no binding power except that it must approve certain investments and acquisitions or sales by the Partnership from or with affiliates of the Partnership.

Available Information

The Partnership's website is www.thehamiltoncompany.com. On its website, the Partnership makes available, free of charge, its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) of the Securities Exchange Act of 1934, as amended. These forms are made available as soon as reasonably practical after the Partnership electronically files or furnishes such materials to the Securities and Exchange Commission. In addition, the Partnership's website includes other items related to corporate governance matters, including, among other things, the Partnership's corporate governance guidelines, charters of various committees of the Board of Directors, and the Partnership's code of business conduct and ethics applicable to all employees, officers and directors. Copies of these documents may be obtained, free of charge, from the website. Any shareholder may obtain copies of these documents, free of charge, by sending a request in writing to: Director of Investor Relations, New England Realty Associates Limited Partnership, 39 Brighton Avenue, Allston, MA 02134.

ITEM 1A.    RISK FACTORS

We are subject to certain risks and uncertainties as described below. These risks and uncertainties may not be the only ones we face; there may be additional risks that we do not presently know of or that we currently consider immaterial. All of these risks could adversely affect our business, financial condition, results of operations and cash flows. Our ability to pay distributions on, and the market price of, our equity securities may be adversely affected if any of such risks are realized. All investors should consider the following risk factors before deciding to purchase or sell securities of the Partnership.

We are subject to risks inherent in the ownership of real estate. We own and manage multifamily apartment complexes and commercial properties that are subject to varying degrees of risk generally incident to the ownership of real estate. Our financial condition, the value of our properties and our ability to make distributions to our shareholders will be dependent upon our ability to operate our properties in a manner sufficient to generate income in excess of operating expenses and debt service

5


Table of Contents

charges, which may be affected by the following risks, some of which are discussed in more detail below:

    changes in the economic climate in the markets in which we own and manage properties, including interest rates, the overall level of economic activity, the availability of consumer credit and mortgage financing, unemployment rates and other factors;

    a lessening of demand for the multifamily and commercial units that we own;

    competition from other available multifamily residential and commercial units and changes in market rental rates;

    increases in property and liability insurance costs;

    changes in real estate taxes and other operating expenses (e.g., cleaning, utilities, repair and maintenance costs, insurance and administrative costs, security, landscaping, pest control, staffing and other general costs);

    changes in laws and regulations affecting properties (including tax, environmental, zoning and building codes, and housing laws and regulations);

    weather and other conditions that might adversely affect operating expenses;

    expenditures that cannot be anticipated, such as utility rate and usage increases, unanticipated repairs and real estate tax valuation reassessments or mileage rate increases;

    our inability to control operating expenses or achieve increases in revenues;

    the results of litigation filed or to be filed against us;

    risks related to our joint ventures;

    risks of personal injury claims and property damage related to mold claims because of diminished insurance coverage;

    catastrophic property damage losses that are not covered by our insurance;

    risks associated with property acquisitions such as environmental liabilities, among others;

    changes in market conditions that may limit or prevent us from acquiring or selling properties;

    the perception of tenants and prospective tenants as to the attractiveness, convenience and safety of our properties or the neighborhoods in which they are located; and

    the Partnership does not carry directors and officers insurance.

We are dependent on rental income from our multifamily apartment complexes and commercial properties. If we are unable to attract and retain tenants or if our tenants are unable to pay their rental obligations, our financial condition and funds available for distribution to our shareholders will be adversely affected.

Our multifamily apartment complexes and commercial properties are subject to competition. Our properties and joint venture investments are located in developed areas that include other properties. The properties also compete with other rental alternatives, such as condominiums, single and multifamily rental homes, owner occupied single and multifamily homes, and commercial properties in attracting tenants. This competition may affect our ability to attract and retain residents and to increase or maintain rental rates.

The properties we own are concentrated in Eastern Massachusetts and Southern New Hampshire. Our performance, therefore, is linked to economic conditions and the market for available rental housing

6


Table of Contents

and commercial space in these states. A decline in the market for apartment housing and/or commercial properties may adversely affect our financial condition, results of operations and ability to make distributions to our shareholders.

Our insurance may not be adequate to cover certain risks. There are certain types of risks, generally of a catastrophic nature, such as earthquakes, floods, windstorms, act of war and terrorist attacks that may be uninsurable, or are not economically insurable, or are not fully covered by insurance. Moreover, certain risks, such as mold and environmental exposures, generally are not covered by our insurance. Should an uninsured loss or a loss in excess of insured limits occur, we could lose our equity in the affected property as well as the anticipated future cash flow from that property. Any such loss could have a material adverse effect on our business, financial condition and results of operations.

Debt financing could adversely affect our performance. The vast majority of our assets are encumbered by project specific, non-recourse, non-cross-collateralized mortgage debt. There is a risk that these properties will not have sufficient cash flow from operations for payments of required principal and interest. We may not be able to refinance these loans at an amount equal to the loan balance and the terms of any refinancing may not be as favorable as the terms of existing indebtedness. If we are unable to make required payments on indebtedness that is secured by a mortgage, the Partnership will either invest additional money in the property or the property securing the mortgage may be foreclosed with a consequent loss of income and value to us.

Real estate investments are generally illiquid, and we may not be able to sell our properties when it is economically or strategically advantageous to do so. Real estate investments generally cannot be sold quickly, and our ability to sell properties may be affected by market conditions. We may not be able to diversify or vary our portfolio promptly in accordance with our strategies or in response to economic or other conditions.

Our access to public debt markets is limited. Substantially all of our debt financings are secured by mortgages on our properties because of our limited access to public debt markets.

Litigation may result in unfavorable outcomes. Like many real estate operators, we may be involved in lawsuits involving premises liability claims, housing discrimination claims and alleged violations of landlord-tenant laws, which may give rise to class action litigation or governmental investigations. Any material litigation not covered by insurance, such as a class action, could result in substantial costs being incurred. The Partnership does not carry directors and officers liability insurance.

Our financial results may be adversely impacted if we are unable to sell properties and employ the proceeds in accordance with our strategic plan. Our ability to pay down debt, reduce our interest costs, repurchase Depositary Receipts and acquire properties is dependent upon our ability to sell the properties we have selected for disposition at the prices and within the deadlines we have established for each respective property.

The costs of complying with laws and regulations could adversely affect our cash flow and ability to make distributions to our shareholders. Our properties must comply with Title III of the Americans with Disabilities Act (the "ADA") to the extent that they are "public accommodations" or "commercial facilities" as defined in the ADA. The ADA does not consider apartment complexes to be public accommodations or commercial facilities, except for portions of such properties that are open to the public. In addition, the Fair Housing Amendments Act of 1988 (the "FHAA") requires apartment complexes first occupied after March 13, 1990, to be accessible to the handicapped. Other laws also require apartment communities to be handicap accessible. Noncompliance with these laws could result in the imposition of fines or an award of damages to private litigants. We may be subject to lawsuits alleging violations of handicap design laws in connection with certain of our developments. If

7


Table of Contents

compliance with these laws involves substantial expenditures or must be made on an accelerated basis, our ability to make distributions to our shareholders could be adversely affected.

Under various federal, state and local laws, an owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances on, under or in the property. This liability may be imposed without regard to whether the owner or operator knew of, or was responsible for, the presence of the substances. Other law imposes on owners and operators certain requirements regarding conditions and activities that may affect human health or the environment. Failure to comply with applicable requirements could complicate our ability to lease or sell an affected property and could subject us to monetary penalties, costs required to achieve compliance and potential liability to third parties. We are not aware of any material noncompliance, liability or claim relating to hazardous or toxic substances or other environmental matters in connection with any of our properties. Nonetheless, it is possible that material environmental contamination or conditions exist, or could arise in the future, in the apartment communities or on the land upon which they are located.

We are subject to the risks associated with investments through joint ventures. Nine of our properties are owned by joint ventures in which we do not have a controlling interest. We may enter into joint ventures, including joint ventures that we do not control, in the future. Any joint venture investment involves risks such as the possibility that the co-venturer may seek relief under federal or state insolvency laws, or have economic or business interests or goals that are inconsistent with our business interests or goals. While the bankruptcy or insolvency of our co-venturer generally should not disrupt the operations of the joint venture, we could be forced to purchase the co-venturer's interest in the joint venture or the interest could be sold to a third party. We also may guarantee the indebtedness of our joint ventures. If we do not have control over a joint venture, the value of our investment may be affected adversely by a third party that may have different goals and capabilities than ours.

We are subject to risks associated with development, acquisition and expansion of multifamily apartment complexes and commercial properties. Development projects and acquisitions and expansions of apartment complexes are subject to a number of risks, including:

    availability of acceptable financing;

    competition with other entities for investment opportunities;

    failure by our properties to achieve anticipated operating results;

    construction costs of a property exceeding original estimates;

    delays in construction; and

    expenditure of funds on, and the devotion of management time to, transactions that may not come to fruition.

We are subject to control by our directors and officers. The directors and executive officers of the General Partner and members of their families and related entities owned approximately 34% of our depositary receipts as of December 31, 2011. Additionally, management decisions rest with our General Partner without limited partner approval.

Competition for skilled personnel could increase our labor costs. We and our management company compete with various other companies in attracting and retaining qualified and skilled personnel who are responsible for the day-to-day operations of our properties. Competitive pressures may require that we enhance our pay and benefits package to compete effectively for such personnel. We may not be able to offset such added costs by increasing the rates we charge our tenants. If there is an increase in these costs or if we fail to attract and retain qualified and skilled personnel, our business and operating results could be harmed.

8


Table of Contents

We depend on our key personnel. Our success depends to a significant degree upon the continued contribution of key members of the management company, who may be difficult to replace. The loss of services of these executives could have a material adverse effect on us. There can be no assurance that the services of such personnel will continue to be available to us. We do not hold key-man life insurance on any of our key personnel.

Changes in market conditions could adversely affect the market price of our Depositary Receipts. As with other publicly traded equity securities, the value of our depositary receipts depends on various market conditions, which may change from time to time. Among the market conditions that may affect the value of our depositary receipts are the following:

    the extent of investor interest in us;

    the general reputation of real estate companies and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate companies;

    our financial performance; and

    general stock and bond market conditions.

The market value of our depositary is based primarily upon the market's perception of our growth potential and our current and potential future earnings and cash distributions. Consequently, our depositary receipts may trade at prices that are higher or lower than our net asset value per depositary receipt.

We face possible risks associated with the physical effects of climate change. We cannot predict with the certainty whether climate change is occurring and, if so at what rate. However, the physical effects of climate change could have a material effect on our properties, operations, and business. To the extent climate change causes changes in weather patterns, our markets could experience increases in storm intensity and rising sea levels. Over time, these conditions could result in declining demand for our buildings or the inability of us to operate the buildings at all. Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable, increasing the cost of energy and increasing the cost of snow removal at our properties. Proposed federal legislation to address climate change could increase utility and other costs of operating our properties which, if not offset by rising rental income, would reduce our net income. There can be no assurance that climate change will not have a material adverse effect on our properties, operations or business.

Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer. In the ordinary course of our business, we collect and store sensitive data, including intellectual property, our proprietary business information and that of our tenants and business partners, including personally identifiable information of our tenants and employees, in our data centers and on our networks. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information, disrupt our operations, and damage our reputation, which could adversely affect our business.

9


Table of Contents

ITEM 1B.    UNRESOLVED STAFF COMMENTS

None.

ITEM 2.    PROPERTIES

The Partnership and its Subsidiary Partnerships own the Apartment Complexes, the Condominium Units, the Commercial Properties and a 40-50% interest in nine Investment Properties.

See also "Item 13. Certain Relationships and Related Transactions and Director Independence" for information concerning affiliated transactions.

Apartment Complexes

The table below lists the location of the 2,251 Apartment Units, the number and type of units in each complex, the range of rents and vacancies as of February 1, 2012, the principal amount outstanding under any mortgages as of December 31, 2011, the fixed interest rates applicable to such mortgages, and the maturity dates of such mortgages.

Apartment Complex
Number and Type
of Units
Rent Range Vacancies Mortgage Balance
and Interest Rate
As of
December 31, 2011
Maturity
Date of
Mortgage

Battle Green LLC

48 units 2 $ 4,969,431 2026

34–42 Worthen Road

0 three-bedroom N/A 4.95 %

Lexington, MA

24 two-bedroom $1,746–2,050

24 one-bedroom $1,435–1,695

0 studios N/A

Boylston Downtown L.P.

269 units

0


$

19,500,000

2013

62 Boylston Street

0 three-bedroom N/A 4.84 %

Boston, MA

0 two-bedroom N/A

53 one-bedroom $1,550–2,200

216 studios $1,150–1,750

Brookside Associates, LLC

44 units

0


$

2,760,540

2020

5-7–10-12 Totman Road

0 three-bedroom N/A 5.81 %

Woburn, MA

34 two-bedroom $1,100–1,305

10 one-bedroom $1,075–1,150

0 studios N/A

Clovelly Apartments L.P.

103 units

2


$

4,160,000

2023

160–170 Concord Street

0 three-bedroom N/A 5.62 %

Nashua, NH

53 two-bedroom $865–1,225

50 one-bedroom $750–925

0 studios N/A

Commonwealth 1137 L.P.

35 units

0


$

3,750,000

2023

1131–1137 Commonwealth Ave.

29 three-bedroom $1,650–2,300 5.65 %

Allston, MA

4 two-bedroom $1,600

1 one-bedroom $750

1 studio $875

Commonwealth 1144 L.P.

261 units

0


$

14,780,000

2023

1144–1160 Commonwealth Ave.

0 three-bedroom N/A 5.61 %

Allston, MA

11 two bedroom $1,025–1,400

109 one-bedroom $850–1,400

141 studios $875–1,075

10


Table of Contents

Apartment Complex
Number and Type
of Units
Rent Range Vacancies Mortgage Balance
and Interest Rate
As of
December 31, 2011
Maturity
Date of
Mortgage

Courtyard at Westgate, LLC

20 units

0

$ 2,000,000 2015

105–107 Westgate Drive

0 three-bedroom N/A 5.25 %

Burlington, MA

12 two bedroom $1,450–1,900

8 one-bedroom $1,175–1,365

0 studios N/A

Dean Street Associates, LLC

69 units

2


$

5,308,718

2014

38–48 Dean Street

0 three-bedroom N/A 5.13 %

Norwood, MA

66 two-bedroom $1,150–1,275

3 one-bedroom $1,025

0 studios N/A

Executive Apartments L.P

72 units

1


$

2,415,000

2023

545–561 Worcester Road

1 three-bedroom $1,250 5.59 %

Framingham, MA

47 two-bedroom $950–1,125

24 one-bedroom $725–1,075

0 studios N/A

Hamilton Oaks Associates, LLC

268 units

9


$

11,925,000

2023

30–50 Oak Street Extension

0 three-bedroom N/A 5.59 %

40–60 Reservoir Street

96 two-bedroom $1,140–1,275

Brockton, MA

159 one-bedroom $850–1,025

13 studios $745–850

Highland Street Apartments L.P.

36 units

0


$

1,050,000

2023

38–40 Highland Street

0 three-bedroom N/A 5.59 %

Lowell, MA

24 two-bedroom $825–975

10 one-bedroom $775–850

2 studios $750–775

Linhart L.P

9 units

0


$

2,000,000

2014

4–34 Lincoln Street

0 three-bedroom N/A 4.25 %

Newton, MA

0 two-bedroom N/A

5 one-bedroom $750–1,050

4 studios $925–975

Nashoba Apartments L.P.

32 units

0


$

2,000,000

2013

284 Great Road

0 three-bedroom N/A 5.30 %

Acton, MA

32 two-bedroom $1,115–1,325

0 one-bedroom N/A

0 studios N/A

North Beacon 140 L.P.

65 units

0


$

6,937,000

2023

140–154 North Beacon Street

10 three-bedroom $1,950–2,300 5.59 %

Brighton, MA

54 two-bedroom $1,550–1,820

1 one-bedroom $800

0 studios N/A

Olde English Apartments L.P.

84 units

2


$

3,080,000

2023

703–718 Chelmsford Street

0 three-bedroom N/A 5.63 %

Lowell, MA

47 two-bedroom $935–1,200

30 one-bedroom $885–975

7 studios $825–875

Redwood Hills L.P.

180 units

5


$

6,743,000

2023

376–384 Sunderland Road

0 three-bedroom N/A 5.59 %

Worcester, MA

89 two-bedroom $950–1,175

91 one-bedroom $800–975

0 studios N/A

11


Table of Contents

Apartment Complex
Number and Type
of Units
Rent Range Vacancies Mortgage Balance
and Interest Rate
As of
December 31, 2011
Maturity
Date of
Mortgage

River Drive L.P.

72 units

0

$ 3,465,000 2023

3–17 River Drive

0 three-bedroom N/A 5.62 %

Danvers, MA

60 two-bedroom $1,000–1,150

5 one-bedroom $800–975

7 studios $800–875

School Street 9, LLC

184 units

6


$

15,602,731

2013

9 School Street

0 three-bedroom N/A 5.47 %

Framingham, MA

96 two-bedroom $1,085–1,295

88 one-bedroom $900–1,065

0 studios N/A

WCB Associates, LLC

180 units

2


$

7,000,000

2023

10–70 Westland Street

1 three-bedroom $1,100 5.66 %

985–997 Pleasant Street

94 two-bedroom $995–1,100

Brockton, MA

85 one-bedroom $820–930

0 studios N/A

Westgate Apartments, LLC

220 units

1


$

8,378,033

2014

2–20 Westgate Drive

0 three-bedroom N/A 7.07 %

Woburn, MA

110 two-bedroom $1,125–1,400

110 one-bedroom $870–1,275

0 studios N/A

Current free rent concessions would result in an average reduction in unit rents of less than $8.50 per month per unit. Free rent expense amortized in 2011 was approximately $231,000, compared to approximately $208,000 in 2010.

On June 1, 2011, the Partnership purchased the Battle Green Apartments, a 48 unit residential apartment complex located at 34-42 Worthen Road, Lexington, Massachusetts. The purchase price was $10,000,000. The purchase price equates to a capitalization rate of 5.0% on the trailing 12 months actual net operating income provided by the seller. Net operating income is equal to earnings before interest, depreciation and income taxes. Based on the Partnerships operating expectation, the capitalization rate for this investment is 6.2%. The Partnership used cash reserves, the proceeds from the sale of Avon Street and borrowed $3,998,573 from Harold Brown, Treasurer of the General Partner to make this purchase. This loan had an interest rate of 6% and was secured by the Partnership's ownership interest in Battle Green Apartments, LLC. On July 27, 2011, the Partnership financed the Battle Green Apartments with a new $5,000,000 mortgage at 4.95% which matures in August 2026. Proceeds for the financing were used to pay off the loan from Harold Brown and the balance was deposited in the Partnerships operating account. Principal payments will be made using a 30 year amortization schedule. See Note 2 to the Consolidated Financial statements for additional information.

See Note 5 to the Consolidated Financial Statements, included as part of this Form 10-K, for information relating to the mortgages payable of the Partnership and its Subsidiary Partnerships.

Condominium Units

The Partnership owns and leases to residential tenants 19 Condominium Units in the metropolitan Boston area of Massachusetts.

12


Table of Contents

The table below lists the location of the 19 Condominium Units, the type of units, the range of rents received by the Partnership for such units, and the number of vacancies as of February 1, 2012.

Condominiums
Number and Type
of Units Owned
by Partnership
Rent Range Vacancies Mortgage Balance
and Interest Rate
As of
December 31, 2011
Maturity
Date of
Mortgage

Riverside Apartments

19 units 0

8–20 Riverside Street

0 three-bedroom N/A

Watertown, MA

12 two-bedroom $1,225–1,350

5 one-bedroom $1,200–1,300

2 studios $975–1,025

Commercial Properties

BOYLSTON DOWNTOWN LP.    In 1995, this Subsidiary Partnership acquired the Boylston Downtown property in Boston, Massachusetts ("Boylston"). This mixed-use property includes 17,218 square feet of rentable commercial space. As of February 1, 2012, the commercial space had a 0% vacancy rate, and the average rent per square foot was $24.64. The Partnership also rents roof space for a cellular phone antenna at an average rent of approximately $25,620 per year through June 30, 2016. For mortgage balance, interest rate and maturity date information see "Apartment Complexes," above.

HAMILTON OAKS ASSOCIATES, LLC.    The Hamilton Oaks Apartment complex, acquired by the Partnership in December 1999 through Hamilton Oaks Associates, LLC, includes 6,075 square feet of rentable commercial space, occupied by a daycare center. As of February 1, 2012, the commercial space was fully occupied, and the average rent per square foot was $12.00. The Partnership also rents roof space for a cellular phone antenna at an average rent of approximately $34,018 per year through November 2015. For mortgage balance, interest rate and maturity date information see "Apartment Complexes," above.

LINHART LP.    In 1995, the Partnership acquired the Linhart property in Newton, Massachusetts ("Linhart"). This mixed-use property includes 21,555 square feet of rentable commercial space. As of February 1, 2012, the commercial space was fully occupied, and the average rent per square foot was $24.35. For mortgage balance, interest rate and maturity date information see "Apartment Complexes," above.

NORTH BEACON 140 LP.    In 1995, this Subsidiary Partnership acquired the North Beacon property in Boston, Massachusetts ("North Beacon"). This mixed-use property includes 1,050 square feet of rentable commercial space. The property was fully rented as of February 1, 2012, and the average rent per square foot as of that date was $31.32. For mortgage balance, interest rate and maturity date information see "Apartment Complexes," above.

STAPLES PLAZA.    In 1999, the Partnership acquired the Staples Plaza shopping center in Framingham, Massachusetts ("Staples Plaza"). The shopping center consists of 39,600 square feet of rentable commercial space. As of December 31, 2011, the mortgage had an outstanding balance $6,000,000 with interest rate of 5.97%, matures in 2018. As of February 1, 2012, Staples Plaza was fully occupied, and the average net rent per square foot was $23.87.

HAMILTON LINEWT ASSOCIATES, LLC.    In 2007, the Partnership acquired a retail block in Newton, Massachusetts. The property consists of approximately 6,000 square feet of rentable commercial space. The property was fully rented at an average rent of $37.92 per square foot. The Partnership obtained a mortgage in January 2008 of $1,700,000 on this property. The mortgage balance at December 31, 2011 is $1,567,232 the interest rate is 5.75% and matures in January 2018.

13


Table of Contents

HAMILTON CYPRESS LLC.    In 2008, the Partnership acquired a medical office building in Brookline, Massachusetts. The property consists of approximately 20,000 square feet of rentable commercial space. The property was fully rented at an average rent of $36.94 per square foot. Three leases covering 12,840 sq feet are expiring on March 31, 2012. The new or renewal rents are expected to be approximately $30.00 per square foot resulting in a decrease in rental income of approximately $90,000 per year. The Partnership assumed a mortgage of approximately $4,011,000. The mortgage balance at December 31, 2011 is $3,769,927; the interest rate is 5.92% and matures in May 2013.

The following information is provided for commercial leases:

Thru December 31,
Annual base rent
for expiring leases
Total square
feet for
expiring leases
Total number
of leases
expiring
Percentage of
Annual base rent
for expiring leases

2012

$ 745,785 21,843 14 25 %

2013

262,941 9,919 6 9 %

2014

550,459 27,884 9 18 %

2015

223,014 6,595 4 7 %

2016

759,741 30,285 6 25 %

2017

305,641 7,523 2 10 %

2018

0 0 0 0 %

2019

123,200 3,850 1 3 %

2020

64,657 1,106 1 1 %

2021

64,800 1,800 1 2 %

Totals

$ 3,100,238 110,805 44 100 %

Commercial rental income is accounted for using the straight line method. Forty percent of our commercial leases contain rent escalations which range from $0.50 – $2.00 per square foot per year.

Investment Properties

See Note 14 to the Financial Statements and Exhibit 99.1 for additional information regarding the Investment Properties.

The Partnership has a 50% ownership interest in the properties summarized below:

Investment Properties
Number and Type
of Units
Range Vacancies Mortgage Balance
and Interest Rate
As of
December 31, 2011
Maturity
Date of
Mortgage

345 Franklin, LLC

40 Units 0 $ 7,019,119 2014

345 Franklin Street

0 three-bedroom N/A 6.90%

Cambridge, MA

39 two-bedroom $2,075–2,450

1 one-bedroom $1,850

0 studios N/A

Hamilton on Main Apartments, LLC

148 Units


0

$

15,887,203

2015

223 Main Street

0 three-bedroom N/A 5.18%

Watertown, MA

93 two-bedroom $1,300–1,725

31 one-bedroom $1,150–1,475

24 studios $950–1,175

Hamilton Minuteman, LLC

42 Units


1

$

5,500,000

2017

1 April Lane

0 three-bedroom N/A 5.67%

Lexington, MA

40 two-bedroom $1,400–1,700

2 one-bedroom $1,400–1,500

0 studios N/A

14


Table of Contents

Investment Properties
Number and Type
of Units
Range Vacancies Mortgage Balance
and Interest Rate
As of
December 31, 2011
Maturity
Date of
Mortgage

Hamilton Essex 81 LLC

49 Units

0 $ 8,642,041 2015

Residential

0 three-bedroom N/A 5.79%

81–83 Essex Street

11 two-bedroom $1,355–2,050

Boston, Massachusetts

38 one-bedroom $1,240–1,445

0 studios N/A

Hamilton Essex Development LLC

Parking Lot


$

2,144,796

2012

Commercial

2.55%

81–83 Essex Street

Boston, Massachusetts

Hamilton 1025, LLC

48 Units


1

$

4,995,487

2016

Units to be retained

0 three-bedroom N/A 5.67%

1025 Hancock Street

32 two-bedroom $1,400–1,550

Quincy, Massachusetts

16 one-bedroom $1,150–1,325

0 studios N/A

Hamilton Bay, LLC(A)

15 Units


0

$

1,668,000

2013

Units held for sale

0 three-bedroom N/A 5.75%

165–185 Quincy Shore Drive

0 two-bedroom N/A

Quincy, Massachusetts

15 one-bedroom $1,300–1,450

0 studios N/A

Hamilton Bay Apartments, LLC

48 Units


0

$

4,750,000

2017

165–185 Quincy Shore Drive

0 three-bedroom N/A 5.57%

Quincy, Massachusetts

24 two-bedroom $1,250–1,700

24 one-bedroom $1,250–1,635

The Partnership has a 40% ownership interest in the property summarized below:

Hamilton Park Towers, LLC

409 Units


2

$

89,733,192

2019

175–185 Freeman Street,

71 three-bedroom $2,050–3,995 5.57%

Brookline,

227 two-bedroom $2,000–3,325

Massachusetts

111 one-bedroom $1,550–2,450

0 studios

Current free rent concessions would result in an average reduction in unit rents of less than $4.00 per month per unit.


(A)
Represents unsold units at February 1, 2012.

345 FRANKLIN, LLC. In November 2001, the Partnership invested approximately $1,533,000 for a 50% ownership interest in a 40-unit apartment building in Cambridge, Massachusetts. This property has a 12-year mortgage, with a remaining balance at December 31, 2011 of approximately $7,019,000 at 6.9% which is amortized on a 30-year schedule, with a final payment of approximately $6,000,000 in 2014. This investment is referred to as 345 Franklin, LLC.

HAMILTON ON MAIN, LLC. In August 2004, the Partnership invested $8,000,000 for a 50% ownership interest in a 280-unit apartment complex located in Watertown, Massachusetts. The total purchase price was $56,000,000. As of May 2008, the Partnership sold 137 units as condominiums. Gains from these sales were taxed as ordinary income (approximately $50,000 per unit). The majority of the sales proceeds were applied to reduce the mortgage with the final payment made during the second quarter of 2007. With the sale of the units and the payments of the liabilities, the assets were combined with Hamilton on Main Apartments, LLC. An entity partially owned by the majority shareholder of the General Partner and the President of the management company, 31% and 5%, respectively, was the sales agent and received a variable commission on each sale of 3% to 5%. Hamilton on Main, LLC is known as Hamilton Place.

15


Table of Contents

In 2005, Hamilton on Main Apartments, LLC obtained a ten year mortgage on the three buildings to be retained. The mortgage is $16,825,000, with interest only of 5.18% for three years and amortizing on a 30 year schedule for the remaining seven years when the balance is due. The net proceeds after funding escrow accounts and closing costs on the mortgage were approximately $16,700,000, which were used to reduce the existing mortgage. Hamilton on Main LLC paid a fee of approximately $400,000 in connection with this early extinguishment of debt. At December 31, 2011, the remaining balance on the mortgage is approximately $15,887,000.

HAMILTON MINUTEMAN, LLC. In September 2004, the Partnership invested approximately $5,075,000 for a 50% ownership interest in a 42-unit apartment complex located in Lexington, Massachusetts. The purchase price was $10,100,000. In October 2004, the Partnership obtained a mortgage on the property in the amount of $8,025,000 and returned $3,775,000 to the Partnership. The Partnership obtained a new 10-year mortgage in the amount of $5,500,000 in January 2007. The interest on the new loan is 5.67% fixed for the ten year term with interest only payments for five years and amortized over a 30 year period for the balance of the loan. This loan required a cash contribution by the Partnership of $1,250,000 in December 2006. This investment is referred to as Hamilton Minuteman, LLC.

HAMILTON ESSEX 81, LLC. On March 7, 2005, the Partnership invested $2,000,000 for a 50% ownership interest in a building comprising 49 apartments, one commercial space and a 50-car surface parking lot located in Boston, Massachusetts. The purchase price was $14,300,000, with a $10,750,000 mortgage. The Partnership plans to operate the building and initiate development of the parking lot. In June 2007, the Partnership separated the parcels, formed an additional limited liability company for the residential apartments and obtained a mortgage on the property. The new limited liability company formed for the residential apartments and commercial space is referred to as Hamilton Essex 81, LLC. In August 2008, the Partnership restructured the mortgages on both parcels at Essex 81 and transferred the residential apartments to Hamilton Essex 81, LLC. The mortgage on Hamilton Essex 81, LLC is $8,600,000 with interest only at 5.79% due in August 2015. The mortgage on Essex Development, LLC, or the parking lot is $2,144,796 with a variable interest rate of 2.25% over the daily Libor rate (0.3% at December 31, 2011) and was originally due in August 2011. This loan was extended to August 2012 with the same conditions except for the addition of fixed principal payments in the amount of $4,301 per month. Harold Brown has issued a personal guaranty up to $1,000,000 of this mortgage. In the event that he is obligated to make payments to the lender as a result of this guaranty, the Partnership and other investors have, in turn, agreed to indemnify him for their proportionate share of any such payments. The investment in the parking lot is referred to as Hamilton Essex Development, LLC; the investment in the apartments is referred to as Hamilton Essex 81, LLC.

HAMILTON 1025, LLC. On March 2, 2005, the Partnership invested $2,352,000 for a 50% ownership interest in a 176-unit apartment complex with an additional small commercial building located in Quincy, Massachusetts. The purchase price was $23,750,000. The Partnership sold 127 of the units as condominiums and retained 49 units for long-term investment. The Partnership obtained a new 10-year mortgage in the amount of $5,000,000 on the units to be retained by the Partnership. The interest on the new loan is 5.67% fixed for the 10 year term with interest only payments for five years and amortized over a 30 year period for the balance of the loan term. At December 31, 2011, the mortgage balance is approximately $4,995,000. This investment is referred to as Hamilton 1025, LLC.

HAMILTON BAY, LLC. On October 3, 2005, the Partnership invested $2,500,000 for a 50% ownership interest in a 168-unit apartment complex in Quincy, Massachusetts. The purchase price was $30,875,000. The Partnership plans to sell the majority of units as condominium and retain 48 units for long-term investment. Gains from the sales of units will be taxed at ordinary income rates (approximately $47,000 per unit). In February 2007, the Partnership refinanced the 48 units which will be retained with a new mortgage in the amount of $4,750,000 with an interest rate of 5.57%, interest only for five years. The loan will be amortized over 30 years thereafter and matures in March 2017.

16


Table of Contents

This investment is referred to as Hamilton Bay Apartments, LLC. In April 2008, the Partnership refinanced an additional 20 units and obtained a new mortgage in the amount of $2,368,000 with interest at 5.75%, interest only, which matures in 2013. As of February 1, 2012, the Partnership sold 105 units, the proceeds of which went to pay down the mortgage on the property. The balance on the new mortgage is approximately $1,668,000 at December 31, 2011. This investment is referred to as Hamilton Bay, LLC.

HAMILTON PARK TOWERS, LLC On October 28, 2009 the Partnership invested approximately $15,925,000 in a joint venture to acquire a 40% interest in a residential property located in Brookline, Massachusetts. The property, referred to as Dexter Park, is a 409 unit residential complex. The purchase price was $129,500,000. The total mortgage is $89,914,000 with an interest rate of 5.57% and it matures in 2019. The mortgage calls for interest only payments for the first two years of the loan and amortized over 30 years thereafter. The balance of this mortgage is approximately $89,733,000 at December 31, 2011. In order to fund this investment, the Partnership used approximately $8,757,000 of its cash reserves and borrowed approximately $7,168,000 with an interest rate of 6% from HBC Holdings, LLC, an entity owned by Harold Brown and his affiliates ("HBC"). The term of the loan is four years with a provision requiring payment in whole or in part upon demand by HBC with six months notice. On August 17, 2010, HBC gave six months written notice to the Partnership requesting a principal pay down of $2,500,000. During the fourth quarter of 2010, the Partnership paid HBC $2,500,000 as requested. During 2011, the Partnership elected to make principal payments of $1,000,000 on August 1, 2011, $1,000,000 on October 3, 2011, and an additional $1,000,000 on December 15, 2011 reducing the loan balance to $1,668,600. This loan will remain subject to the original terms of the Note, including HBC's right to demand payment of the balance of the loan in whole or in part upon six months notice. The interest paid during the year ended December 31, 2011 and 2010 was $238,673 and $414,740, respectively. This loan is collateralized by the Partnership's 99% ownership interest in 62 Boylston Street. A majority of the apartments were leased at the time of the acquisition. As a result, the Partnership amortized the intangible assets associated with the "in place" leases over a 12 month period which began in November 2009. The total monthly amortization was approximately $407,000 which at 40% reduced the Partnership's income by approximately $163,000 per month. For the year ended December 31, 2010 the total amortization in connection with these leases was approximately $4,073,000, of which the Partnership's share was approximately $1,629,000. The intangible asset was fully amortized effective November 2010. This investment, Hamilton Park Towers, LLC is referred to as Dexter Park. See Note 18 for subsequent principle payment to HBC.

ITEM 3.    LEGAL PROCEEDINGS

The Partnership, the Subsidiary Partnerships, and the Investment Properties and their properties are not presently subject to any material litigation, and, to management's knowledge, there is not any material litigation presently threatened against them. The properties are occasionally subject to ordinary routine legal and administrative proceedings incident to the ownership of residential and commercial real estate. Some of the legal and other expenses related to these proceedings are covered by insurance and none of these costs and expenses are expected to have a material adverse effect on the Consolidated Financial Statements of the Partnership.

ITEM 4.    MINE SAFETY DISCLOSURE

Not applicable.

17


Table of Contents

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Each Class A Unit is exchangeable, through Computershare Trust Company ("Computershare") (formerly Equiserve LP), the Partnership's Depositary Agent, for 30 Depositary Receipts ("Receipts"). The Receipts are listed and publicly traded on the NYSE Amex Exchange under the symbol "NEN." There has never been an established trading market for the Class B Units or General Partnership Units.

In 2011, the high and low bid quotations for the Receipts were $24.84 and $20.45 respectively. The table below sets forth the high and low bids for each quarter of 2011 and 2010 and the distributions paid on the Partnership's Depositary Receipts:

Effective January 3, 2012, the Partnership authorized a 3-for-1 forward split of its Depositary Receipts listed on the NYSE Amex and a concurrent adjustment of the exchange ratio of Depositary Receipts for Class A Units of the Partnership from 10-to-1 to 30-to-1, such that each Depositary Receipt represents one-thirtieth ( 1 / 30 ) of a Class A Unit of the Partnership. All references to Depositary Receipts in the report are reflective of the 3-for-1 forward split.


2011 2010

Low Bid High Bid Close Distributions Low Bid High Bid Close Distributions

First Quarter

$ 21.35 $ 22.58 $ 22.27 $ 0.233 $ 17.58 $ 22.67 $ 22.67 $ 0.233

Second Quarter

$ 21.75 $ 23.85 $ 22.90 $ 0.233 $ 18.40 $ 23.33 $ 20.00 $ 0.233

Third Quarter

$ 20.53 $ 24.00 $ 22.98 $ 0.233 $ 19.50 $ 21.86 $ 21.66 $ 0.233

Fourth Quarter

$ 20.45 $ 24.84 $ 23.75 $ 0.233 $ 20.67 $ 23.33 $ 22.00 $ 0.233

Distribution to Limited & General Partners were:


2011 2010

Class A—Limited Partners (80%)

$ 2,945,253 $ 2,950,080

Class B—Limited Partners (19%)

699,497 700,644

Class C—General Partner (1%)

36,816 36,876

Total

$ 3,681,566 $ 3,687,600

On March 1, 2012, the closing price on the NYSE Amex Exchange for a Depositary Receipt was $27.41. There were 3,022,398 Depositary Receipts outstanding and 4,441 Units (representing 133,230 receipts) held by 1,124 record holders.

Any portion of the Partnership's cash, which the General Partner deems not necessary for cash reserves, is distributed to the Partners, and distributions are made on a quarterly basis. The Partnership has made annual distributions to its Partners since 1978. In each of 2011 and 2010, the Partnership made total distributions of $28.00 per Unit, ($0.93 per Receipt). The total value of the distribution in 2011 was $3,681,566 and $3,687,600 in 2010. In January 2012, the Partnership declared a quarterly distribution of $7.50 per Unit ($0.25 per Receipt) payable on March 31, 2012.

See "Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters" for certain information relating to the number of holders of each class of Units. The Partnership does not have any securities authorized for issuance pursuant to any equity compensation plans.

On August 20, 2007, NewReal, Inc., the General Partner authorized an equity repurchase program ("Repurchase Program") under which the Partnership was permitted to purchase, over a period of twelve months, up to 300,000 Depositary Receipts (each of which is one-tenth of a Class A Unit). On

18


Table of Contents

January 15, 2008, the General Partner authorized an increase in the Repurchase Program from 300,000 to 600,000 Depositary Receipts. On January 30, 2008 the General Partner authorized an increase the Repurchase Program from 600,000 to 900,000 Depositary Receipts. On March 6, 2008, the General Partner authorized the increase in the total number of Depositary Receipts that could be repurchased pursuant to the Repurchase Program from 900,000 to1, 500,000. On August 8, 2008, the General Partner re-authorized and renewed the Repurchase Program for an additional 12-month period ended August 19, 2009. On March 22, 2010, the General Partner re-authorized and renewed the Repurchase Program that expired on August 19, 2009. Under the terms of the renewed Repurchase Program, the Partnership may purchase up to 1,500,000 Depositary Receipts from the start of the program in 2007 through March 31, 2015. The Repurchase Program requires the Partnership to repurchase a proportionate number of Class B Units and General Partner Units in connection with any repurchases of any Depositary Receipts by the Partnership based upon the 80%, 19% and 1% fixed distribution percentages of the holders of the Class A, Class B and General Partner Units under the Partnership's Second Amended and Restate Contract of Limited Partnership. Repurchases of Depositary Receipts or Partnership Units pursuant to the Repurchase Program may be made by the Partnership from time to time in its sole discretion in open market transactions or in privately negotiated transactions. From August 20, 2007 through December 31, 2011, the Partnership has repurchased 1,194,960 Depositary Receipts at an average price of $24.62 per receipt (or $738.60 per underlying Class A Unit), 1,724 Class B Units and 91 General Partnership Units, both at an average price of $585.05 per Unit, totaling approximately $30,481,000 including brokerage fees paid by the Partnership.

On September 17, 2008, the Partnership completed the issuance of an aggregate of 6,642 Class A Units held in treasury to current holders of Class B and General Partner Units upon the simultaneous retirement to treasury of 6,309 Class B Units and 333 General Partner Units pursuant to an equity distribution plan authorized by the Board of Directors of the General Partner on August 8, 2008 and as further described under Item 3.02 of the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 18, 2008, which is incorporated herein by reference. Harold Brown, the treasurer of the General Partner, owns 75% of the issued and outstanding Class B Units of the Partnership and 75% of the issued and outstanding equity of the General Partner, Ronald Brown, the brother of Harold Brown and the president of the General Partner, owns 25% of the issued and outstanding Class B Units of the Partnership and 25% of the issued and outstanding equity of the General Partner.

See Note 8 to the Consolidated Financial Statements for information concerning this repurchase program.

NYSE Amex Compliance

On September 9, 2011, the Partnership received a notification letter from the Corporate Compliance Department of the NYSE Amex LLC (the "NYSE Amex") indicating that as of June 30, 2011 the Partnership was not in compliance with the minimum stockholders' equity requirement for continued listing of the Partnership's Depositary Receipts on the NYSE Amex. Specifically, the Partnership was not in compliance with Section 1003(a)(i) of the NYSE Amex Company Guide (the "Company Guide") since it reported stockholders' equity of less than $2,000,000 at June 30, 2011 and had incurred losses from continuing operations and/or net losses in two out of its three most recent fiscal years ended December 31, 2010.

The Partnership was afforded the opportunity to submit a plan of compliance (the "Compliance Plan") to the NYSE Amex and on October 4, 2011 the Partnership presented its Compliance Plan to the NYSE Amex.

On November 10, 2011, the NYSE Amex notified the Partnership that it accepted the Partnership's Compliance Plan. On January 6, 2012, the NYSE Amex notified the Partnership that as a result of the

19


Table of Contents

Partnership's 3-for-1 forward split of its Depositary Receipts on January 3, 2012, the Partnership has resolved it continued listing deficiency and now qualifies for the market capitalization exception in Section 1003(a) of the Company Guide.


COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among New England Realty Assoc. L.P., the NYSE Amex Composite Index,
and the FTSE NAREIT All REITs Index

GRAPHIC

*$100 invested on 12/31/06 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31.

The Partnership does not have any securities authorized for issuance under any equity compensation plans that are subject to disclosure under Item 201(d) of Regulation S-K.

ITEM 6.    SELECTED FINANCIAL DATA

The information required by this Item is included on page 47 of this Form 10-K.

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

Certain information contained herein includes forward looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Liquidation Reform Act of 1995 (the "Act"). Forward looking statements in this report, or which management may make orally or in written form from time to time, reflect management's good faith belief when those statements are made, and are based on information currently available to management. Caution should be exercised in interpreting and relying on such forward looking statements, the realization of which may be impacted by known and unknown risks and uncertainties, events that may occur subsequent to the forward looking statements, and other factors which may be beyond the Partnership's control and which can materially affect the Partnership's actual results, performance or achievements for 2011 and beyond. Should one or more of the risks or uncertainties mentioned below materialize, or should underlying

20


Table of Contents

assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We expressly disclaim any responsibility to update our forward looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Along with risks detailed in Item 1A and from time to time in the Partnership's filings with the Securities and Exchange Commission, some factors that could cause the Partnership's actual results, performance or achievements to differ materially from those expressed or implied by forward looking statements include but are not limited to the following:

    The Partnership depends on the real estate markets where its properties are located, primarily in Eastern Massachusetts, and these markets may be adversely affected by local economic market conditions, which are beyond the Partnership's control.

    The Partnership is subject to the general economic risks affecting the real estate industry, such as dependence on tenants' financial condition, the need to enter into new leases or renew leases on terms favorable to tenants in order to generate rental revenues and our ability to collect rents from our tenants.

    The Partnership is also impacted by changing economic conditions making alternative housing arrangements more or less attractive to the Partnership's tenants, such as the interest rates on single family home mortgages and the availability and purchase price of single family homes in the Greater Boston metropolitan area.

    The Partnership is subject to significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs, which are generally not reduced when circumstances cause a reduction in revenues from a property.

    The Partnership is subject to increases in heating and utility costs that may arise as a result of economic and market conditions and fluctuations in seasonal weather conditions.

    Civil disturbances, earthquakes and other natural disasters may result in uninsured or underinsured losses.

    Actual or threatened terrorist attacks may adversely affect our ability to generate revenues and the value of our properties.

    Financing or refinancing of Partnership properties may not be available to the extent necessary or desirable, or may not be available on favorable terms.

    The Partnership properties face competition from similar properties in the same market. This competition may affect the Partnership's ability to attract and retain tenants and may reduce the rents that can be charged.

    Given the nature of the real estate business, the Partnership is subject to potential environmental liabilities. These include environmental contamination in the soil at the Partnership's or neighboring real estate, whether caused by the Partnership, previous owners of the subject property or neighbors of the subject property, and the presence of hazardous materials in the Partnership's buildings, such as asbestos, lead, mold and radon gas. Management is not aware of any material environmental liabilities at this time.

    Insurance coverage for and relating to commercial properties is increasingly costly and difficult to obtain. In addition, insurance carriers have excluded certain specific items from standard insurance policies, which have resulted in increased risk exposure for the Partnership. These include insurance coverage for acts of terrorism and war, and coverage for mold and other

21


Table of Contents

      environmental conditions. Coverage for these items is either unavailable or prohibitively expensive.

    Market interest rates could adversely affect market prices for Class A Partnership Units and Depositary Receipts as well as performance and cash flow.

    Changes in income tax laws and regulations may affect the income taxable to owners of the Partnership. These changes may affect the after-tax value of future distributions.

    The Partnership may fail to identify, acquire, construct or develop additional properties; may develop or acquire properties that do not produce a desired or expected yield on invested capital; may be unable to sell poorly- performing or otherwise undesirable properties quickly; or may fail to effectively integrate acquisitions of properties or portfolios of properties.

    Risk associated with the use of debt to fund acquisitions and developments.

    Competition for acquisitions may result in increased prices for properties.

    Any weakness identified in the Partnership's internal controls as part of the evaluation being undertaken could have an adverse effect on the Partnership's business.

    Ongoing compliance with Sarbanes-Oxley Act of 2002 may require additional personnel or systems changes.

The foregoing factors should not be construed as exhaustive or as an admission regarding the adequacy of disclosures made by the Partnership prior to the date hereof or the effectiveness of said Act. The Partnership expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Since the Partnership's long-term goals include the acquisition of additional properties, a portion of the proceeds from the refinancing and sale of properties is reserved for this purpose. If available acquisitions do not meet the Partnership's criteria, the Partnership may purchase additional depositary receipts. The Partnership will consider refinancing existing properties if the Partnership's cash reserves are insufficient to repay existing mortgages or if the Partnership needs additional funds for future acquisitions.

In 2011, our local economy improved at a pace faster than at the national level. The supply and demand imbalance in favor of the property owner has occurred due to the combination of local employment gains, limited new rental housing and continued stringent single family lending standards. Although the regional industry average rental vacancy was 4%, our portfolio's average vacancy for the year was under 2%. These events created upward pressure on rental rates for both new and renewing leases. In addition, property owners are seeing the virtual elimination of concessions and leasing commissions. Management expects revenues for 2012 to outpace 2011 given the 4 th quarter revenues that are already in place for the majority of 2012.

As anticipated, revenue for 2011 increased by 5.6% or approximately $1,800,000 compared to 2010. Despite an extremely cold and white winter, any increases in operating expenses were offset by wholesale declines in bad debt, administrative expenses, leasing commissions and rental concessions. For the entire year, operating expenses, excluding non cash expense of depreciation and amortization, were only 2.2% above previous year's experience resulting in an 8.8% increase in core Net Operating Income. . Management is forecasting another year of revenue growth and barring a repeated winter of 2011, expects operating expenses to remain stagnant. These improvements will be the result of revenue already in place, expected increases given market conditions and the further reductions in leasing commission costs and bad debt.

22


Table of Contents

The Joint Ventures are experiencing similar occupancy, revenue and operating expense improvements. Dexter Park, the largest joint venture, is expected to outperform 2011 on all facets of operations. In contrast to occupancy when acquired (94%), Dexter Park had one vacant unit at year end and will continue to see revenue grow.

Management believes opportunities exist within the portfolio's maturing long term debt and will be balancing the debt levels and interest rate opportunities during 2012. Though the Stock Repurchase program is current, there were no shares repurchased during 2011. Management continues to balance the investment alternatives against cash liquidity and current share price. Management believes the recent increase in distributions in 2012 is appropriate given the sustained performance of the portfolio balanced against future earnings that the Partnership will be incurring.

The Stock Repurchase Program that was initiated in 2007 has purchased 1,194,960 Depositary Receipts through February 2012 or 29% of the outstanding class A Depositary Receipts. The Partnership has retained The Hamilton Company ("Hamilton") to manage and administer the Partnership's and Joint Ventures' Properties. Hamilton is a full-service real estate management company, which has legal, construction, maintenance, architectural, accounting and administrative departments. The Partnership's properties represent approximately 36% of the total properties and 45% of the residential properties managed by Hamilton. Substantially all of the other properties managed by Hamilton are owned, wholly or partially, directly or indirectly, by Harold Brown. The Partnership's Second Amended and Restated Contract of Limited Partnership (the "Partnership Agreement") expressly provides that the general partner may employ a management company to manage the properties, and that such management company may be paid a fee of up to 4% of rental receipts for administrative and management services (the "Management Fee"). The Partnership pays Hamilton the full annual Management Fee, in monthly installments.

At March 1, 2012, Harold Brown, his brother Ronald Brown and the President of Hamilton, Carl Valeri, collectively own approximately 39% of the Depositary Receipts representing the Partnership Class A Units (including Depositary Receipts held by trusts for the benefit of such persons' family members). Harold Brown also controls 75% of the Partnership's Class B Units, 75% of the capital stock of NewReal, Inc. ("NewReal"), the Partnership's sole general partner, and all of the outstanding stock of Hamilton. Ronald Brown also owns 25% of the Partnership's Class B Units and 25% of NewReal's capital stock. In addition, Ronald Brown is the President and director of NewReal and Harold Brown is NewReal's Treasurer and a director. One of NewReal's directors, Roberta Ornstein also owns immaterial amounts of the Partnership's Class A receipts. The 75% of the issued and outstanding Class B units of the Partnership, controlled by Harold Brown, are owned by HBC Holdings LLC, an entity of which he is the manager.

In addition to the Management Fee, the Partnership Agreement further provides for the employment of outside professionals to provide services to the Partnership and allows NewReal to charge the Partnership for the cost of employing professionals to assist with the administration of the Partnership's properties. Additionally, from time to time, the Partnership pays Hamilton for repairs and maintenance services, legal services, construction services and accounting services. The costs charged by Hamilton for these services are at the same hourly rate charged to all entities managed by Hamilton, and management believes such rates are competitive in the marketplace.

Residential tenants sign a one year lease. In 2011, tenant renewals were approximately 60% with an average rental increase of approximately 2%, new leases accounted for approximately 40% with rental rate increases of approximately 2% to 4%. In 2011, leasing commissions decreased approximately 42% from 2010, while tenant concessions decreased approximately 37% from 2010. Tenant improvements were approximately $1,195,000 in 2011, compared to approximately $1,388,000in 2010, a decrease of approximately $193,000 (14%).

23


Table of Contents

Hamilton accounted for approximately 4.4% of the repair and maintenance expense paid for by the Partnership in the year ended December 31, 2011 and 6.5% in the year ended December 31, 2010. Of the funds paid to Hamilton for this purpose, the great majority was to cover the cost of services provided by the Hamilton maintenance department, including plumbing, electrical, carpentry services, and snow removal for those properties close to Hamilton's headquarters. However, several of the larger Partnership properties have their own maintenance staff. Further, those properties that do not have their own maintenance staff and are located more than a reasonable distance from Hamilton's headquarters in Allston, Massachusetts are generally serviced by local, independent companies.

Hamilton's legal department handles most of the Partnership's eviction and collection matters. Additionally, it prepares most long-term commercial lease agreements and represents the Partnership in selected purchase and sale transactions. Overall, Hamilton provided approximately 69% and 76% of the legal services paid for by the Partnership during the years ended December 31, 2011 and 2010, respectively.

Additionally, as described in Note 3 to the consolidated financial statements, The Hamilton Company receives similar fees from the Investment Properties.

The Partnership requires that three bids be obtained for construction contracts in excess of $5,000. Hamilton may be one of the three bidders on a particular project and may be awarded the contract if its bid and its ability to successfully complete the project are deemed appropriate. For contracts that are not awarded to Hamilton, Hamilton charges the Partnership a construction supervision fee equal to 5% of the contract amount. Hamilton's architectural department also provides services to the Partnership on an as-needed basis. In 2011, Hamilton provided the Partnership approximately $56,000 in construction and architectural services, compared to $32,000 for the year ended December 31, 2010.

Prior to 1991, the Partnership employed an outside, unaffiliated company to perform its bookkeeping and accounting functions. Since that time, such services have been provided by Hamilton's accounting staff, which consists of approximately 14 people. In 2011, Hamilton charged the Partnership $125,000 per year ($31,250 per quarter) for bookkeeping and accounting services. In 2012, Hamilton will charge the Partnership $125,000 for bookkeeping and accounting services ($31,250 per quarter.)

For more information on related party transactions, see Note 3 to the Consolidated Financial Statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of the consolidated financial statements, in accordance with accounting principles generally accepted in the United States of America, requires the Partnership to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. The Partnership regularly and continually evaluates its estimates, including those related to acquiring, developing and assessing the carrying values of its real estate properties and its investments in and advances to joint ventures. The Partnership bases its estimates on historical experience, current market conditions, and on various other assumptions that are believed to be reasonable under the circumstances. However, because future events and their effects cannot be determined with certainty, the determination of estimates requires the exercise of judgment. The Partnership's critical accounting policies are those which require assumptions to be made about such matters that are highly uncertain. Different estimates could have a material effect on the Partnership's financial results. Judgments and uncertainties affecting the application of these policies and estimates may result in materially different amounts being reported under different conditions and circumstances. See Note 1 to the Consolidated Financial Statements, Principles of Consolidation.

24


Table of Contents

Revenue Recognition: Rental income from residential and commercial properties is recognized over the term of the related lease. For residential tenants, amounts 60 days in arrears are charged against income. The commercial tenants are evaluated on a case by case basis. Certain leases of the commercial properties provide for increasing stepped minimum rents, which are accounted for on a straight-line basis over the term of the lease. Concessions made on residential leases are also accounted for on the straight-line basis.

Discontinued Operations and Rental Property Held for Sale: When assets are identified by management as held for sale, the Partnership discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets. If, in management's opinion, the net sales price of the assets which have been identified as held for sale is less than the net book value of the assets, a valuation allowance is established. Properties identified as held for sale and/or sold are presented in discontinued operations for all periods presented.

If circumstances arise that previously were considered unlikely and, as a result, the Partnership decides not to sell a property previously classified as held for sale, the property is reclassified as held and used. A property that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell.

Rental Properties: Rental properties are stated at cost less accumulated depreciation. Maintenance and repairs are charged to expense as incurred; improvements and additions are capitalized. When assets are retired or otherwise disposed of, the cost of the asset and related accumulated depreciation is eliminated from the accounts, and any gain or loss on such disposition is included in income. Fully depreciated assets are removed from the accounts. Rental properties are depreciated by both straight-line and accelerated methods over their estimated useful lives. Upon acquisition of rental property, the Partnership estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Partnership allocated the purchase price to the assets acquired and liabilities assumed based on their fair values. The Partnership records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed exceed the purchase consideration of a transaction. In estimating the fair value of the tangible and intangible assets acquired, the Partnership considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.

Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on management's evaluation of the specific characteristics of each tenant's lease and the Partnership's overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Partnership's existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant's credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships.

25


Table of Contents

In the event that facts and circumstances indicate that the carrying value of a rental property may be impaired, an analysis of the value is prepared. The estimated future undiscounted cash flows are compared to the asset's carrying value to determine if a write-down to fair value is required.

Impairment: On an annual basis management assesses whether there are any indicators that the value of the Partnership's rental properties may be impaired. A property's value is impaired only if management's estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. The Partnership's estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter management's assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved. The Partnership has not recognized an impairment loss since 1995.

Rental Property Held for Sale and Discontinued Operations: When assets are identified by management as held for sale, the Partnership discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets. If, in management's opinion, the net sales price of the assets which have been identified as held for sale is less than the net book value of the assets, a valuation allowance is established. Properties identified as held for sale and/or sold are presented in discontinued operations for all periods presented.

Investments in Partnerships: The Partnership accounts for its 40%-50% ownership in the Investment Properties under the equity method of accounting, as it exercises significant influence over, but does not control these entities. These investments are recorded initially at cost, as Investments in Partnerships, and subsequently adjusted for the Partnership's share in earnings, cash contributions and distributions. Under the equity method of accounting, our net equity is reflected on the consolidated balance sheets, and our share of net income or loss from the Partnership is included on the consolidated statements of income.

With respect to investments in and advances to the Investment Properties, the Partnership looks to the underlying properties to assess performance and the recoverability of carrying amounts for those investments in a manner similar to direct investments in real estate properties. An impairment charge is recorded if management's estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property is less than the carrying value of the property.

Legal Proceedings: The Partnership is subject to various legal proceedings and claims that arise, from time to time, in the ordinary course of business. These matters are frequently covered by insurance. If it is determined that a loss is likely to occur, the estimated amount of the loss is recorded in the financial statements. Both the amount of the loss and the point at which its occurrence is considered likely can be difficult to determine.

RESULTS OF OPERATIONS

Years Ended December 31, 2011 and December 31, 2010

The Partnership and its Subsidiary Partnerships earned income before interest expense, loss from investments in unconsolidated joint ventures and other income and loss of approximately $11,365,000 during the year ended December 31, 2011, compared to approximately $10,339,000 for the year ended December 31, 2010, an increase of approximately $1,025,000 (9.9%).

26


Table of Contents

The rental activity is summarized as follows:


Occupancy Date

February 1, 2012 February 1, 2011

Residential

Units

2,270 2,288

Vacancies

32 79

Vacancy rate

1.4 % 3.5 %

Commercial

Total square feet

110,949 110,949

Vacancy

0 0

Vacancy rate

0 % 0 %



Rental Income (in thousands)
Year Ended December 31,

2011 2010

Total
Operations
Continuing
Operations
Total
Operations
Continuing
Operations

Total rents

$ 33,958 $ 33,609 $ 32,726 $ 31,816

Residential percentage

90 % 90 % 90 % 90 %

Commercial percentage

10 % 10 % 10 % 10 %

Contingent rentals

$ 633 $ 633 $ 653 $ 653

27


Table of Contents

Year Ended December 31, 2011 Compared to Year Ended December 31, 2010:


Year Ended December 31,


Dollar
Change
Percent
Change

2011 2010

Revenues:

Rental income

$ 33,608,799 $ 31,816,175 $ 1,792,624 5.6 %

Laundry and sundry income

426,803 439,782 (12,979 ) (3.0 )%

34,035,602 32,255,957 1,779,645 5.5 %

Expenses

Administrative

1,707,408 1,772,599 (65,191 ) (3.7 )%

Depreciation and amortization

5,910,746 5,531,509 379,237 6.9 %

Management fees

1,404,467 1,330,157 74,310 5.6 %

Operating

4,080,647 3,784,401 296,246 7.8 %

Renting

365,110 528,686 (163,576 ) (30.9 )%

Repairs and maintenance

5,056,054 4,886,724 169,330 3.5 %

Taxes and insurance

4,146,554 4,082,588 63,966 1.6 %

22,670,986 21,916,664 754,322 3.4 %

Income Before Other Income and Discontinued Operations

11,364,616 10,339,293 1,025,322 9.9 %

Other Income (Loss)

Interest expense

(7,965,422 ) (8,053,628 ) 88,206 (1.1 )%

Interest income

3,861 5,932 (2,071 ) (34.9 )%

(Loss) from investment in unconsolidated joint ventures

(1,913,800 ) (3,869,996 ) 1,956,196 (50.5 )%

Other income (loss)

(700 ) 700 (100.0 )%

(9,875,361 ) (11,918,392 ) 2,043,031 (17.1 )%

Income (loss) from Continuing Operations

1,489,255 (1,579,099 ) 3,068,353 (194.3 )%

Discontinued Operations

Income from discontinued operations

81,567 219,867 (138,300 ) (62.9 )%

Gain on the sale of real estate from discontinued operations

7,720,459 7,720,459 100.0 %

7,802,026 219,867 7,582,159 3,448.5 %

Net Income (loss)

$ 9,291,281 $ (1,359,232 ) $ 10,650,512 (783.6 )%

Rental income from continuing operations for the year ended December 31, 2011 was approximately $33,609,000, compared to approximately $31,816,000 for the year ended December 31, 2010, an increase of approximately $1,793,000 (5.6%). There are a number of factors which can be attributed to this increase as follows: the acquisition of the Battle Green Apartments in June 2011 resulted in an increase of approximately $552,000; the amortization in 2010 of approximately $404,000 in connection with the free rents granted to tenants; a approximately 2% drop in the vacancies; and rental rate increases of approximately 2% - 4% in 2011. The Partnership Properties with the most significant increases in rental income include 62 Boylston Street, Hamilton Oaks, Westgate Woburn, Westside Colonial and 1144 Commonwealth Avenue with increases of approximately $184,000, $151,000, $58,000, $55,000 and $38,000, respectively. Included in rental income is contingent rentals collected on commercial properties. Contingent rentals include such charges as bill backs of common area maintenance charges, real estate taxes, and utility charges.

28


Table of Contents

Operating expenses from continuing operations for the year ended December 31, 2011 were approximately $22,671,000 compared to approximately $21,917,000 for the year ended December 31, 2010, an increase of approximately $754,000 (3.4%). The most significant factors contributing to this increase were an increase in depreciation and amortization expenses of approximately $379,000 (6.9%) due to the acquisition of the Battle Green Apartments in June 2011; an increase in operating expenses of approximately $296,000 (7.8%) due to increases in snow removal and water and sewer charges, an increase in repairs and maintenance expenses of approximately $169,000 (3.5%) due to repairs at the properties to maintain occupancy and an increase in taxes and insurance of approximately $64,000 (1.6%) due to increases in real estate taxes.

These increases are offset by a decrease in renting expenses of approximately $164,000 (30.9%) due to a decrease in rental commissions and related rental expenses due to the increased demand for apartments and the lower vacancy levels, and a decrease in administrative expenses of approximately $65,000 (3.7%) due to a decrease in administrative payroll.

Interest expense for the year ended December 31, 2011 was approximately $7,965,000 compared to approximately $8,054,000 for the year ended December 31, 2010, a decrease of approximately $89,000 (1.1%). This decrease is due to a lower level of debt in 2011 compared to 2010.

At December 31, 2011, the Partnership has between a 40% and 50% ownership interests in nine different Investment Properties. See a description of these properties included in the section titled Investment Properties as well as Note 14 to the Consolidated Financial Statements for a detail of the financial information of each Investment Property.

As described in Note 14 to the Consolidated Financial Statements, the Partnership's share of the net loss from the Investment Properties was approximately $1,914,000 for the year ended December 31, 2011, compared to approximately $3,870,000 for the year ended December 31, 2010, a decrease in the loss of approximately $1,956,000. This decrease in loss is due to the amortization of the in place leases of approximately $1,600,000 in 2010. Included in the loss for the year ended December 31, 2011 is depreciation and amortization expense of approximately $3,707,000. The allocable loss for the year ended December 31, 2011 associated with the October 2009 investment in Dexter Park is approximately $1,152,000 of which approximately $2,279,000 is depreciation and amortization.

Interest income for the year ended December 31, 2011 was approximately $3,900 compared to approximately $5,900 for the year ended December 31, 2010, a decrease of approximately $2,000. This decrease is due to a drop in interest rates as well as a decrease in cash available for investment.

In June 2011, the Partnership sold the Avon Street Apartments located in Malden, Massachusetts. The net income from Avon Street for 2011was approximately $82,000 and the gain on the sale of Avon Street was approximately $7,720,000. This is included in income from discontinued operations.

As a result of the changes discussed above, net income for the year ended December 31, 2011 was approximately $9,291,000 compared to a loss of approximately $1,359,000 for the year ended December 31, 2010, an increase in income of approximately $10,650,000.

29


Table of Contents

Years Ended December 31, 2010 and December 31, 2009 (as adjusted for discontinued operations)

The Partnership and its Subsidiary Partnerships earned income before interest expense, loss from investments in unconsolidated joint ventures and other income and loss of approximately $10,688,000 during the year ended December 31, 2010, compared to approximately $11,170,000 for the year ended December 31, 2009, a decrease of approximately $482,000.

The rental activity is summarized as follows:


Occupancy Date

February 1, 2011 February 2, 2010

Residential

Units

2,288 2,288

Vacancies

79 63

Vacancy rate

3.5 % 2.8 %

Commercial

Total square feet

110,949 110,949

Vacancy

0 2,384

Vacancy rate

0 % 2.1 %



Rental Income (in thousands)
Year Ended December 31,

2010 2009

Total
Operations
Continuing
Operations
Total
Operations
Continuing
Operations

Total rents

$ 32,726 $ 31,816 $ 32,828 $ 31,956

Residential percentage

90 % 90 % 91 % 91 %

Commercial percentage

10 % 10 % 9 % 9 %

Contingent rentals

$ 653 $ 653 $ 583 $ 583

30


Table of Contents

Year Ended December 31, 2010 Compared to Year Ended December 31, 2009:


Year Ended December 31,


Dollar
Change
Percent
Change

2010 2009

Revenues:

Rental income

$ 31,816,175 $ 31,956,150 (139,975 ) (0.4 )%

Laundry and sundry income

439,782 406,005 33,777 8.3 %

32,255,957 32,362,155 (106,198 ) (0.3 )%

Expenses

Administrative

1,772,599 1,757,143 15,456 0.9 %

Depreciation and amortization

5,531,509 5,754,785 (223,276 ) (3.9 )%

Management fees

1,330,157 1,304,687 25,470 2.0 %

Operating

3,784,401 3,922,974 (138,573 ) (3.5 )%

Renting

528,686 523,477 5,209 1.0 %

Repairs and maintenance

4,886,724 4,697,769 188,955 4.0 %

Taxes and insurance

4,082,588 3,594,388 488,200 13.6 %

21,916,664 21,555,223 361,441 1.7 %

Income Before Other Income and Discontinued Operations

10,339,293 10,806,932 (467,639 ) (4.3 )%

Other Income (Loss)

Interest expense

(8,053,628 ) (7,810,983 ) (242,645 ) 3.1 %

Interest income

5,932 44,739 (38,807 ) (86.7 )%

Casualty income

15,696 (15,696 ) (100.0 )%

(Loss) from investment in unconsolidated joint ventures

(3,869,996 ) (1,687,258 ) (2,182,738 ) 129.4 %

Other income (loss)

(700 ) 4,493 (5,193 ) (115.6 )%

(11,918,392 ) (9,433,313 ) (2,485,079 ) 26.3 %

Income (loss) from Continuing Operations

(1,579,099 ) 1,373,619 (2,952,718 ) (215.0 )%

Discontinued Operations

Income (loss) from discontinued operations

219,867 238,919 (19,052 ) (8.0 )%

Gain on the sale of real estate from discontinued operations

219,867 238,919 (19,052 ) (8.0 )%

Net Income (loss)

$ (1,359,232 ) $ 1,612,538 $ (2,971,770 ) (184.3 )%

Rental income from continuing operations for the year ended December 31, 2010 was approximately $31,816,000, compared to approximately $31,956,000 for the year ended December 31, 2009, a decrease of approximately $140,000 (0.4%). This decrease is due to the amortization of approximately $404,000 in connection with the free rent granted to tenants. The majority of Partnership Properties had increases in rental revenue; the ones with the most significant increases include Westgate Woburn, 62 Boylston Street, Redwood Hills, North Beacon Street, and 1131 Commonwealth Avenue with increases of approximately $104,000, $92,000, $91,000, $75,000 and $70,000.

Operating expenses from continuing operations for the year ended December 31, 2010 were approximately $21,917,000 compared to approximately $21,555,000 for the year ended December 31, 2009, an increase of approximately $362,000 (1.7%). The most significant factors contributing to this decrease were an increase in taxes and insurance of approximately $488,000 due primarily to real estate

31


Table of Contents

tax increases and an increase in repairs and maintenance expenses of approximately $189,000 due to repairs at many properties to maintain occupancy.

These increases are offset by a decrease in depreciation and amortization expense of approximately $223,000 (3.9%) due to the significant amount of 5-10 year property becoming fully depreciated: and a decrease in operating expenses of approximately $138,000 (3.5%) due to lower snow removal costs due a milder winter in 2010 and lower utility costs due in part to the installation of new more efficient heating systems.

Interest expense for the year ended December 31, 2010 was approximately $8,054,000 compared to approximately $7,811,000 for the year ended December 31, 2009, an increase of approximately $243,000 (3.1%). This increase is due to a higher average level of debt in 2010 compared to 2009.

At December 31, 2010, the Partnership has between a 40% and 50% ownership interests in nine different Investment Properties. See a description of these properties included in the section titled Investment Properties as well as Note 14 to the Consolidated Financial Statements for a detail of the financial information of each Investment Property.

As described in Note 14 to the Consolidated Financial Statements, the Partnership's share of the net loss from the Investment Properties was approximately $3,870,000. Included in this loss is depreciation and amortization expense of approximately $5,222,000. The allocable loss associated with the October 2009 investment in Dexter Park is approximately $2,956,000 of which approximately $3,771,000 is depreciation and amortization. The allocable amortization expense at Dexter Park was approximately $1,600,000 less in 2011. In 2009, the Partnership's share of loss was approximately $1,687,000.

Interest income for the year ended December 31, 2010 was approximately $5,900 compared to approximately $45,000 for the year ended December 31, 2009, a decrease of approximately $39,000. This decrease is due to a drop in interest rates as well as a decrease in cash available for investment.

In June 2011, the Partnership sold the Avon Street Apartments located in Malden, Massachusetts. The net income from Avon Street for 2010 was approximately $220,000 and is included in income from discontinued operations.

As a result of the changes discussed above, net loss for the year ended December 31, 2010 was approximately $1,359,000 compared to net income of approximately $1,612,000 for the year ended December 31, 2009, a decrease in income of approximately $2,972,000.

LIQUIDITY AND CAPITAL RESOURCES

The Partnership's principal source of cash during 2011 and 2010 was the collection of rents and refinancing of Partnership properties. The majority of cash and cash equivalents of $4,050,157 at December 31, 2011 and $3,245,361 at December 31, 2010 were held in interest bearing accounts at creditworthy financial institutions.

32


Table of Contents

This increase of $804,796 at December 31, 2011 is summarized as follows:


Year Ended December 31,

2011 2010

Cash provided by operating activities

$ 9,091,123 $ 8,313,602

Cash (used in) investing activities

(2,980,150 ) (1,250,539 )

Cash (used in) provided by financing activities

(1,624,611 ) (2,468,854 )

Repurchase of Depositary Receipts, Class B and General Partner Units

(540,911 )

Distributions paid

(3,681,566 ) (3,687,600 )

Net increase (decrease) in cash and cash equivalents

$ 804,796 $ 365,698

The cash provided by operating activities is primarily due to the collection of rents less cash operating expenses. The increase in cash used in investing activities is due to the acquisition of Battle Green Apartments in June 2011, significant improvements to Partnership properties offset by the sale of Avon Street in May 2011. The decrease in cash used in financing activities is due to the refinancing of properties in 2011, the buyback of receipts in 2010 and the principal pay down of mortgage notes payable in 2010. The Partnership did not buy any receipts in 2011.

During 2011, the Partnership and its Subsidiary Partnerships completed improvements to certain of the Properties at a total cost of approximately $2,619,000. These improvements were funded from cash reserves and, to some extent, escrow accounts established in connection with the financing or refinancing of the applicable Properties. These sources have been adequate to fully fund improvements. The most significant improvements were made at Westgate Woburn, Olde English, 62 Boylston Street, School Street, Clovelly, Redwood Hills, and Hamilton Oaks, at a cost of approximately $460,000, $316,000, $275,000, $187,000, $186,000, $186,000, and $175,000 respectively. The Partnership plans to invest approximately $1,837,000 in capital improvements in 2012.

On June 1, 2011, the Partnership purchased the Battle Green Apartments, a 48 unit residential apartment complex located at 34-42 Worthen Road, Lexington, Massachusetts. The purchase price was $10,000,000. The Partnership used cash reserves, the proceeds from the sale of Avon Street and borrowed $3,998,573 from Harold Brown, Treasurer of the General Partner to make this purchase. This loan had an interest rate of 6% and was secured by the Partnership's ownership interest in Battle Green Apartments, LLC. The term of the loan is four years with a provision requiring payment in whole or in part upon demand within six months of notice or prepay without penalty. On July 27, 2011, the Partnership financed the Battle Green Apartments with a new $5,000,000 mortgage at 4.95% which matures in August 2026. Principal payments will be made using a 30 year amortization schedule. Deferred financing costs associated with this mortgage totaled approximately $100,000 and accordingly the effective interest rate is 5.07%. After paying off the existing loan of $3,998,573, approximately $1,000,000 was received by the Partnership. The interest paid on this loan to Harold Brown was $38,123.

On May 18, 2011, the Partnership sold Avon Street Apartments, a 66 unit residential apartment complex located at 130 Avon Street, Malden, Massachusetts. The sales price was $8,750,000, which resulted in a gain of approximately $7,700,000. The net proceeds of the sale, of approximately $5,444,000 were held by a qualified intermediary in order for the Partnership to structure a tax free exchange in accordance with Section 1031 of the IRS code. This tax free exchange was completed with the purchase of Battle Green Apartments.

In 2010 the Partnership repurchased 20,688 Class A Depositary Receipts, 164 Class B Units and 9 General Partnership Units for a total cost of $540,911 ($432,920, $102,591 and $5,400 respectively). The purchase was funded from cash received from the refinancing of Partnership properties in 2010 and 2009. There were no purchases of Depositary Receipts in 2011.

33


Table of Contents

On March 25, 2010, the Partnership refinanced the NERA Brookside Associates, LLC. The new loan is $2,820,000, matures in 2020 and has an interest rate of 5.81%. The loan is a ten year note amortized over 30 years. The proceeds of the loan were used to pay off the old mortgage of approximately $1,900,000. There were no prepayment penalties.

In December 2009, the Partnership refinanced Linhart, LLP, located in Newton, Massachusetts. The new loan is $2,000,000, with a rate of 3.75% over the Libor rate or 4.25% whichever is greater and matures five years from the date of closing. The interest rate as of December 31, 2011 was 4.25%. The loan agreement calls for interest only payments for twenty four months and principal and interest payments for the remainder of the five year period based on a thirty year amortization. The loan proceeds were used to pay off the prior loan of approximately $1,700,000, and closing costs of approximately $38,000.

On October 28, 2009 the Partnership invested approximately $15,925,000 in a joint venture to acquire a 40% interest in a residential property located in Brookline, Massachusetts. The property, referred to as Dexter Park, is a 409 unit residential complex. The purchase price was $129,500,000. The total mortgage is $89,914,000 with an interest rate of 5.57% and it matures in 2019. The mortgage calls for interest only payments for the first two years of the loan and amortized over 30 years thereafter. The balance of this mortgage is $89,733,000 at December 31, 2011. In order to fund this investment, the Partnership used approximately $8,757,000 of its cash reserves and borrowed approximately $7,168,000 with an interest rate of 6% from HBC Holdings, LLC, an entity owned by Harold Brown and his affiliates ("HBC"). The term of the loan is four years with a provision requiring payment in whole or in part upon demand by HBC with six months notice. On August 17, 2010, HBC gave six months written notice to the Partnership requesting a principal pay down of $2,500,000. During the fourth quarter of 2010, the Partnership paid HBC $2,500,000 as requested. During 2011, the Partnership elected to make principal payments of $1,000,000 on August 1, 2011, $1,000,000 on October 3, 2011, and an additional $1,000,000 on December 15, 2011 reducing the loan balance to $1,668,600. This loan will remain subject to the original terms of the Note, including HBC's right to demand payment of the balance of the loan in whole or in part upon six months notice. The interest paid during the year ended December 31, 2011 and 2010 was approximately $238,673 and $414,740, respectively. This loan is collateralized by the Partnership's 99% ownership interest in 62 Boylston Street. A majority of the apartments were leased at the time of the acquisition. As a result, the Partnership amortized the intangible assets associated with the "in place" leases over a 12 month period which began in November 2009. The total monthly amortization was approximately $407,000 which at 40% reduced the Partnership's income by approximately $163,000 per month. For the year ended December 31, 2010 the total amortization in connection with these leases was approximately $4,073,000, of which the Partnership's share was approximately $1,629,000. The intangible asset was fully amortized effective November 2010. This investment, Hamilton Park Towers, LLC is referred to as Dexter Park. See Form 8-K filed on January 13, 2010 for more information regarding this acquisition.

During the year ended December 31, 2011, the Partnership received distributions of approximately $1,400,000 from the investment properties of which $970,000 was from Dexter Park. In 2012, Dexter Park will increase principal payments on its mortgage by approximately $1,000,000. The Partnership's share of this increased amortization is approximately $400,000, which may result in a decrease in the distributions from the investment properties.

The Partnership paid quarterly distributions of $7.00 per Unit ($0.23 per Receipt) on March 31, 2011, June 30, 2011, September 30, 2011 and December 31, 2011. The total distributions paid during the year ended December 31, 2011 were $3,681,566 and $3,687,600 during the year ended December 31, 2010.

In January 2012, the Partnership approved a distribution of $7.50 per Unit ($0.25 per Receipt) payable March 31, 2012.

34


Table of Contents

The Partnership anticipates that cash from operations and interest bearing accounts will be sufficient to fund its current operations pay distributions, make required debt payments and to finance current improvements to its properties. The Partnership may also sell or refinance properties. The Partnership's net income and cash flow may fluctuate dramatically from year to year as a result of the sale or refinancing of properties, increases or decreases in rental income or expenses, or the loss of significant tenants.

Off-Balance Sheet Arrangements-Joint Venture Indebtedness

As of December 31, 2011, the Partnership had between a 40%-50% ownership interest in nine Joint Ventures, all of which have mortgage indebtedness. We do not have control of these partnerships and therefore we account for them using the equity method of consolidation. At December 31, 2011, our proportionate share of the non-recourse debt related to these investments was approximately $61,107,000. See Note 14 to the Consolidated Financial Statements.

Contractual Obligations

See Notes 5 and 14 to the Consolidated Financial Statements for a description of mortgage notes payable. The Partnerships have no other material contractual obligations to be disclosed.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of December 31, 2011, the Partnership, its Subsidiary Partnerships and the Investment Properties collectively have approximately $280,990,000 in long-term debt, substantially all of which pays interest at fixed rates. Accordingly, the fair value of these debt instruments is affected by changes in market interest rates. These mortgages and note payable mature through 2026. For information regarding the fair value and maturity dates of these debt obligations, see Item 2. Properties and Note 5 to the Consolidated Financial Statements—"Mortgage Notes Payable," Note 12 to the Consolidated Financial Statements—"Fair Value Measurements" and Note 14 to the Consolidated Financial Statements—"Investment in Unconsolidated Joint Ventures."

For additional disclosure about market risk, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Factors That May Affect Future Results".

ITEM 8.    CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements of the Partnership appear on pages F-1 through F-34 of this Form 10-K and are indexed herein under Item 15(a)(1).

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

Disclosure Controls and Procedures. We have evaluated the design and operation of our disclosure controls and procedures to determine whether they are effective in ensuring that the disclosure of required information is timely made in accordance with the Securities Exchange Act of 1934 ("Exchange Act") and the rules and forms of the Securities and Exchange Commission. This evaluation was made under the supervision and with the participation of management, including the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") of our General Partner as of the end of the period covered by this annual report on Form 10-K. The CEO and CFO have concluded, based on their reviews, that our disclosure controls and procedures, as defined in Exchange Act

35


Table of Contents

Rules 13a-15(e) and 15d-15(e), are effective to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

Management's Report on Internal Control over Financial Reporting. We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act. We assessed the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in "Internal Control—Integrated Framework". Based on that assessment and those criteria, our management, with the participation of the CEO and CFO of the General Partner concluded that our internal control over financial reporting is effective as of December 31, 2011.

We believe that because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting during the fourth quarter of 2011 that materially affected or are reasonably likely to materially affect our internal control over financial reporting.

ITEM 9B.    OTHER INFORMATION

Not applicable

36


Table of Contents


PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS, AND COPORATE GOVERNANCE

Our General Partner, New Real, Inc. is a Massachusetts corporation wholly owned by Harold Brown and Ronald Brown, who are brothers. Harold Brown and Ronald Brown were individual general partners of the Partnership until May 1984, when NewReal, Inc. replaced them as the sole General Partner of the Partnership. The General Partner is responsible for making all decisions and taking all action deemed by it necessary or appropriate to conduct the business of the Partnership.

The General Partner engages The Hamilton Company, Inc. to manage the properties of the Partnership and its Subsidiary Partnerships. The Hamilton Company, Inc. is wholly owned by Harold Brown. See "Item 11. Executive Compensation" for information concerning fees paid by the Partnership to The Hamilton Company during 2011.

Because the General Partner has engaged The Hamilton Company as the manager for the Properties, the General Partner has no employees.

The directors of the General Partner are Ronald Brown, Harold Brown, Guilliaem Aertsen, Roberta Ornstein and David Aloise. The directors of the General Partner hold office until their successors are duly elected and qualified.

Ronald Brown and Harold Brown hold all of the executive officer positions of the General Partner. The executive officers of the General Partner serve at the pleasure of the Board of Directors.

On June 14, 2001, the Board of Directors of the General Partner created an Audit Committee, in accordance with Section 3(a)(58)(A) of the Exchange Act, consisting of three members, and approved the charter of the Audit Committee. As of November 6, 2007, the Audit Committee consisted of Guilliaem Aertsen, David Aloise, and Roberta Ornstein. The Board of Directors of the General Partner has determined that Guilliaem Aertsen is an audit committee financial expert, as that term is defined in Item 407 of Securities and Exchange Commission Regulation S-K.

37


Table of Contents

The following table sets forth the name and age of each director and officer of the General Partner and each such person's principal occupation and affiliation during the preceding five years.

Name and Position
Age Other Position
Ronald Brown, President and Director (since 1984) 76 Co-General Partner since the Partnerships formation in 1977. Associate, Hamilton Realty Company (since 1967); President, Treasurer, Clerk and Director of R. Brown Partners Inc. (since 1985), a real estate management company; Member, Greater Boston Real Estate Board (since 1981); Director, Brookline Chamber of Commerce (since 1978); Trustee of Reservations (since 1988); Director, Brookline Music School (since 1993); President, Brookline Chamber of Commerce (1990-1992); Director, Coolidge Corner Theater Foundation (1990-1993); President, Brookline Property Owner's Association (1981-1990); Trustee, Brookline Hospital (1982-1989); Director, Brookline Symphony Orchestra (since 1996); Director and Treasurer, Brookline Greenspace Alliance (since 1999). Mr. Brown is a graduate of Northeastern University earning a B.A. degree in Mechanical Engineering and an M.S. degree in Engineering Management. Based on Mr. Brown's ownership interest in the Partnership, ownership interest in the Partnership's General Partner, years of experience in the real estate industry and as a long standing member of the Board of Directors of the General Partner, the Board of Directors concluded that Mr. Brown has the requisite experience, qualifications, attributes and skills necessary to serve as a member of the Board of Directors.
Harold Brown, Treasurer and Director (since 1984) 87 Co-General Partner since the Partnerships formation in 1977. Sole proprietor, The Hamilton Company, Inc., manager and developer of residential and commercial real estate (since 1955); Trustee, Treasurer and Director of Wedgestone Realty Investors Trust (1982-1985); Chairman of the Board and principal stockholder of the Wedgestone Advisory Corporation (1980-1985); Director of AFC Financial Corp. (1983-1985); Director, Coolidge Bank and Trust (1980-1983). Mr. Brown is a graduate of the Massachusetts Institute of Technology. Based on Mr. Brown's ownership interest in the Partnership, ownership interest in the Partnership's General Partner, years of experience in the real estate industry and as a long standing member of the Board of Directors of the General Partner, the Board of Directors concluded that Mr. Brown has the requisite experience, qualifications, attributes and skills necessary to serve as a member of the Board of Directors

38


Table of Contents

Name and Position
Age Other Position
Guilliaem Aertsen, IV, Director (since 2002) 64 Director and Chairman of the Partnership's Audit Committee. Chief Executive Officer, Aertsen Ventures LLC (since 1999) a private venture capital firm focused on early stage companies engaged in technology, real estate and distressed financial assets; Director and CFO of CineCast LLC (since 1999); Member of Premier Capital LLC (since 2000); Chairman of the Board of Directors of the Massachusetts Housing Investment Corporation (since 1997) a partnership of corporate investors, housing sponsors and public agencies engaged in the financing of affordable housing and community development projects in Massachusetts and New England; Chairman of the Board of Trustees of the Old South Church (1992-2002); Executive Vice President and member of the senior management group of BankBoston Corporation (1996-1998) ; Executive and management assignments including corporate lending, real estate, capital markets, venture capital and asset management Bank Boston Corporation (1973-1998). Mr. Aertsen is a graduate of Harvard University. Based on Mr. Aertsen's familiarity with the Company as a member of the Board of Directors and as Chairman of the Audit Committee, his experience as a director with several other companies and his banking, management and financial expertise, the Board of Directors concluded that Mr. Aertsen has the requisite experience, qualifications, attributes and skills necessary to serve as a member of the Board of Directors.
Roberta Ornstein, Director (since 2007) 62 Director and member of the Partnership's Audit Committee. Managing Director and Head of Product Development Deutsche Asset Management (2002-2005); Vice President and Managing Director, Scudder Investments (1998-2001); Director and Chief Financial Officer, Summit Partners (1997-1998); Vice President, Liberty Financial (1996-1997); Senior Vice President, Shearson Lehman Brothers (1993-1994); Senior Vice President-Treasury Group, The Boston Company (1983-1993). Previous Member of the Board of Directors of the Boston YMCA, the New England Organ Bank and the Town of Brookline, Massachusetts Advisory Committee. Ms. Ornstein is a graduate of Brown University and has earned a Master Degree in Business Administration from Boston College. Based on Ms. Ornstein's financial, managerial and investment management experience, the Board of Directors concluded that Ms. Ornstein has the requisite experience, qualifications, attributes and skills necessary to serve as a member of the Board of Directors.

39


Table of Contents

Name and Position
Age Other Position
David Aloise, Director (since 2007) 57 Director and member of the Partnership's Audit Committee. Founder and principal of Aloise & Associates, LLC (since 2000) a consulting firm that provides advisory, training and credit risk management services; BankBoston Corporation (1979-2000) Director of Commercial Loan Workout, Managing Director Small Business Banking, Vice President Restructured Real Estate, Vice President C & I Loan Workout; Board of Trustees New England Banking Institute; Advisory Board Member Wells Fargo Retail Finance, LLC; Senior Advisor to Eaton Vance Bank Loan Mutual Fund Group; Member of the Turnaround Management Association. Mr. Aloise is a graduate of Boston College and the National Commercial Lending Graduate School, University of Oklahoma. Based on Mr. Aloise's experience in banking, credit markets, small business management and business turnarounds, the Board of Directors concluded that Mr. Aloise has the requisite experience, qualifications, attributes and skills necessary to serve as a member of the Board of Directors.

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Securities Exchange Act of 1934 requires the Partnership's directors, executive officers, and persons who own more than 10% of a registered class of the Partnership's equity securities to file with the Securities and Exchange Commission reports of ownership changes and changes in ownership of the Partnership. Officers, directors and greater-than-10% shareholders are required by SEC regulations to furnish the Partnership with copies of all Section 16(a) forms they file.

Based solely upon a review of Forms 3 and 4 furnished to the company under Rule 16a-3(e) of the Securities Exchange Act during its most recent fiscal year, Forms 5 furnished to the company with respect to its most recent fiscal year and any written representations received by the company from persons required to file such forms, the following persons—either officers, directors or beneficial owners of more than ten percent of any class of equity of the company registered pursuant to Section 12 of the Securities Exchange Act—failed to file on a timely basis reports required by Section 16(a) of the Securities Exchange Act during the most recent fiscal year:

CODE OF ETHICS

The Partnership, its General Partner and Hamilton, the Partnership's management company, have adopted a Code of Business Conduct and Ethics, which constitutes a "Code of Ethics" as defined by the SEC and applies to executive officers as well as to all other employees. A copy of the Code of Business Conduct and Ethics is available in the "NERA" section of the management company's website at www.thehamiltoncompany.com. To the extent required by the rules of the SEC, the Partnership and its related entities will disclose amendments to and waivers from the Code of Business Conduct and Ethics in the same place on the aforementioned website.

REPORT OF THE AUDIT COMMITTEE

The Audit Committee of NewReal Inc. (NewReal), which is the General Partner of New England Realty Associates Limited Partnership ("NERA" or the "Partnership"), is currently comprised of Guilliaem Aertsen, IV, David Aloise, and Roberta Ornstein, each of whom is an independent director of NewReal. The Audit Committee operates under a written charter.

40


Table of Contents

The Partnership's management, which consists of NERA's General Partner, is responsible for the preparation of the Partnership's financial statements and for maintaining an adequate system of internal controls and processes for that purpose. Miller Wachman LLP ("Miller Wachman") acts as the Partnership's independent auditor and is responsible for conducting an independent audit of the Partnership's annual financial statements, in accordance with generally accepted auditing standards, and issuing a report on the results of their audit. The Audit Committee is responsible for providing independent, objective oversight of both of these processes.

The Audit Committee has reviewed and discussed the audited financial statements for the year ended December 31, 2011 with management of the Partnership and with representatives of Miller Wachman. As a result of these discussions, the Audit Committee believes that NERA maintains an effective system of accounting controls that allow it to prepare financial statements that fairly present the Partnership's financial position and results of its operations. Discussions with Miller Wachman also included the matters required by Statement on Auditing Standard No. 61 (Communications with Audit Committee).

In addition, the Audit Committee reviewed the independence of Miller Wachman. We received written disclosures and a letter from Miller Wachman regarding its independence as required by Independent Standards Board Standards No. 1 and discussed this information with Miller Wachman.

Based on the foregoing, the Audit Committee has recommended that the audited financial statements of the Partnership for the year ended December 31, 2011 be included in the Partnership's annual report on form 10-K to be filed with the Securities and Exchange Commission.

Guilliaem Aertsen, IV
David Aloise
Roberta Ornstein

ITEM 11.    EXECUTIVE COMPENSATION

The Partnership does not have "Executive Compensation." As more fully described below, the Partnership employs a management company to which it pays management fees and administrative fees.

The Partnership is not required to and did not pay any compensation to its officers or the officers and directors of the General Partner in 2011. As more fully described below, the Partnership employs a management company which is solely responsible for performing all management and policy making functions for the Partnership. The only compensation paid by the Partnership to any person or entity is in the form of management fees and administrative fees paid to the General Partner, or any management entity employed by the General Partner, in accordance with the Partnership Agreement.

Specifically, the Partnership Agreement provides that the General Partner, or any management entity employed by the General Partner, is entitled to a management fee equal to 4% (2% at Dexter Park and 3% at Linewt) of the rental and other operating income from the Partnership Properties and a mortgage servicing fee equal to 0.5% of the unpaid principal balance of any debt instruments received, held and serviced by the Partnership (the "Management Fee"). The Partnership Agreement also authorizes the General Partner to charge to the Partnership its cost for employing professionals to assist with the administration of the Partnership Properties (the "Administrative Fees"). The Administrative Fee is not charged against the Management Fee. In addition, upon the sale or disposition of any Partnership Properties, the General Partner, or any management entity which is the effective cause of such sale, is entitled to a commission equal to 3% of the gross sale price (the "Commission"), provided that should any other broker be entitled to a commission in connection with the sale, the commission shall be the difference between 3% of the gross sale price and the amount to be paid to such broker.

41


Table of Contents

The General Partner has engaged The Hamilton Company ("Hamilton") to operate and manage the Partnership, and in accordance with the Partnership Agreement, the Management Fee, the Administrative Fees and the Commission are paid to Hamilton. See "Item 10. Directors and Executive Officers of the Registrant." The total Management Fee paid to Hamilton during 2011 was approximately $1,420,000. The management services provided by Hamilton include but are not limited to: collecting rents and other income; approving, ordering and supervising all repairs and other decorations; terminating leases, evicting tenants, purchasing supplies and equipment, financing and refinancing properties, settling insurance claims, maintaining administrative offices and employing personnel. In addition, the Partnership engages the president of Hamilton as a consultant to provide asset management services to the Partnership, for which the Partnership paid $75,000 in 2011. The Partnership does not have a written agreement with this individual.

In 2011, the Partnership and its Subsidiary Partnerships paid administrative fees to Hamilton of approximately $501,000 inclusive of construction supervision and architectural fees of approximately $56,000, repairs and maintenance service fees of approximately $263,000, and legal fees of approximately $182,000. The Partnership also paid Hamilton $125,000 for accounting services. The administrative fees included $24,000 that was paid by the Partnership to Ronald Brown for construction supervision services.

Additionally, the Hamilton Company received approximately $661,000 from the 40-50% owned Investment Properties of which approximately $539,000 was the management fee, approximately $4,100 was for construction supervision and architectural fees, approximately $75,000 was for maintenance services, $30,000 for legal services, and $3,400 for construction costs. The Advisory Committee held 6 meetings during 2011, and a total of $15,000 was paid for attendance and participation in such meetings. Additionally, the Audit Committee held 4 meetings in 2011 and a total of $12,000 was paid for attendance and participation in such meetings.

Compensation Committee Interlocks and Insider Participation

The Board of Directors of our General Partner does not have a compensation committee. No member of the Board of Directors of the General Partner was at any time in 2011 or at any other time an officer or employee of the General Partner, and no member had any relationship with the Partnership requiring disclosure as a related-person transaction under Item 404 of Regulation S-K. No officer of the General Partner has served on the board of directors or compensation committee of any other entity that has or has had one or more executive officers who served as a member of the Board of Directors of the General Partner at any time in 2011.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

As of March 1, 2012, except as listed below, the General Partner was not aware of any beneficial owner of more than 5% of the outstanding Class A Units or the Depositary Receipts, other than Computershare, which, under the Deposit Agreement, as Depositary, is the record holder of the Class A Units exchanged for Depositary Receipts. As of March 1, 2012, pursuant to the Deposit Agreement, Computershare was serving as the record holder of the Class A Units with respect to which 3,022,398 Depositary Receipts had been issued to 903 holders. As of March 1, 2012, there were issued and outstanding 4,441 Class A Units (not including the Depositary Receipts) held by 221 unit holders, 24,982 Class B Units and 1,315 General Partnership Units held by the persons listed below. During 2011, 200 Class A Units were exchanged for 6,000 Depositary Receipts.

42


Table of Contents

The following table sets forth certain information regarding each class of Partnership Units beneficially owned as of December 31, 2011 by (i) each person known by the Company to beneficially own more than 5% of any class of Partnership Units, (ii) each director and officer of the General Partner and (iii) all directors and officers of the General Partner as a group. For purposes of this table, all Depositary Receipts are included as if they were converted back into Class A Units. The inclusion in the table below of any Units deemed beneficially owned does not constitute an admission that the named persons are direct or indirect beneficial owners of such Units. Unless otherwise indicated, each person listed below has sole voting and investment power with respect to the Units listed.


Class A Class B General Partnership
Directors and Officers
Number of
Units
Beneficially
Owned
% Of
Outstanding
Units
Beneficially
Owned
Number of
Units
Beneficially
Owned
% Of
Outstanding
Units
Beneficially
Owned
Number of
Units
Beneficially
Owned
% Of
Outstanding
Units
Beneficially
Owned
Harold Brown (1)(2) (1)(2) 18,737 75 %(3) (4) 100 %(4)
c/o New England Realty Associates
Limited Partnership
39 Brighton Avenue
Allston, MA 02134

Harold Brown 1999 Revocable Trust




(2)



(2)












c/o Saul Ewing LLP
131 Dartmouth Street
Boston, MA 02116

HBC Holdings, LLC




(1)



(1)



(3)



(3)


0



0

39 Brighton Avenue
Allston, MA 02134

Ronald Brown



2,872

(5)


2.73

%(5)


6,246



25

%



(4)


100

%(4)
c/o New England Realty Associates
Limited Partnership
39 Brighton Avenue
Allston, MA 02134

Guilliaem Aertsen



0



0



0



0



0



0

160 Boylston Street
#2149 Chestnut Hill, MA 02467

David Aloise



0



0



0



0



0



0

241 Cottage Park Road
Winthrop, MA 02152

Roberta Ornstein



178



0.17

%


0



0



0



0

160 Boylston Street
#2149 Chestnut Hill, MA 02467

NewReal, Inc.



333



0.32

%


0



0



1,315



100

%
39 Brighton Avenue
Allston, MA 02134

All directors and officers as a group



35,311

(6)


33.57

%3(6)


24,982

(7)


100

%(7)



(4)


100

%(4)

5% Owners that are not Directors and Officers














Carl Valeri



6,356

(8)


6.04

%(8)


0



0



0



0

50 Udine Street
Arlington, MA 02476

(1)
As of March 1, 2012, 507,849 Depositary Receipts are held of record by the HBC Holdings, LLC (HBC). Harold Brown is the sole manager of HBC with sole voting and dispositive control over the Depositary Receipts. Accordingly, Mr. Brown may be deemed to beneficially own the Depositary Receipts held by HBC. Because a Depositary Receipt represents beneficial ownership of one-thirtieth of a Class A Unit, Harold Brown may be deemed to beneficially own approximately

43


Table of Contents

    16,928 Class A Units (approximately 16.09% of the outstanding Class A Units). On January 12, 2011, the NERA 1994 Irrevocable Trust transferred 207,849 Depositary Receipts to HBC as partial consideration for additional economic interests in HBC. Also on January 12, 2011, the Harold Brown 1999 Revocable Trust transferred 300,000 Depositary Receipts to HBC as partial consideration for additional economic interest in HBC.

(2)
On October 15, 2009, the Harold Brown 1999 Revocable Trust (1999 Trust) effected an equity exchange with the NERA 1994 Irrevocable Trust (1994 Trust) pursuant to which the 1994 Trust transferred 660,000 Depositary Receipts to the 1999 Trust in exchange for property ownership interests held by the 1999 Trust. On June 4, 2010, the 1994 Trust transferred 90,000 Depositary Receipts to the 1999 Trust as consideration for a 2.18% economic interest in HBC Holdings, LLC ("HBC Holdings'). On January 12, 2011, the 1999 Trust transferred 300,000 Depositary Receipts to HBC as partial consideration for additional economic interest in HBC. As of March 1, 2011, 450,000 Depositary Receipts are held of record by the Harold Brown 1999 Revocable Trust. Harold Brown is the sole beneficiary of the 1999 Trust during his lifetime and is a co-trustee of the 1999 Trust and exercises voting and dispositive control over the Depositary Receipts beneficially owned by the Trust. Accordingly, Mr. Brown may be deemed to beneficially own the Depositary Receipts held by the Trust. Because a Depositary Receipt represents beneficial ownership of one-thirtieth of a Class A Unit, Harold Brown may be deemed to beneficially own approximately 15,000 Class A Units (approximately 14.26% of the outstanding Class A Units) and the Trust may be deemed to beneficially own approximately 15,000 Class A Units (approximately 14.26% of the outstanding Class A Units).

(3)
Consists of Class B Units held by HBC Holdings, LLC. See Note (1) above. Harold Brown, as Manager, has voting and investment power over the Class B Units held by the LLC, subject to the provisions of the LLC, and thus may be deemed to beneficially own the 18,737 Class B Units held by the LLC. On January 12, 2011, the NERA 1994 Irrevocable Trust transferred to HBC, 18,737 Class B Units for additional economic interest in HBC.

(4)
Since Harold Brown and Ronald Brown are the controlling stockholders, executive officers and directors of NewReal, Inc., they may be deemed to beneficially own all 1,315 of the General Partnership Units held of record by NewReal, Inc.

(5)
Consists of 86,160 Depositary Receipts held of record jointly by Ronald Brown and his wife. Because a Depositary Receipt represents beneficial ownership of one-thirtieth of a Class A Unit, Ronald Brown may be deemed to beneficially own approximately 2,872 Class A Units.

(6)
Consists of the Class A Units described in Notes (1) and (4) above, plus New Real, Inc. and Ms. Ornstein, as indicated in the table.

(7)
Includes the Class B Units described in Note (2) above.

(8)
Consists of 190,680 Depositary Receipts held by Carl Valeri and his immediate family members. Because a Depositary Receipt represents beneficial ownership of one thirtieth of a Class A Unit, Carl Valeri may be deemed to beneficially own approximately 6,356 Class A Units.

On November 13, 2000, the Partnership adopted a Policy for Establishment of Rule 10b5-1 Trading Plans. Pursuant to this Policy, the Partnership authorized its officers, directors and certain employees, shareholders and affiliates who are deemed "insiders" of the Partnership to adopt individual plans for trading the Partnership's securities ("Trading Plans"), and established certain procedural requirements relating to the establishment, modification and termination of such Trading Plans. On May 14, 2001, the Partnership approved a Trading Plan of Harold Brown, providing for the purchase of up to 60,000 Depositary Receipts of the Partnership as such become available during the period from May 14, 2001 through May 13, 2002. Mr. Brown amended and restated this Trading Plan on November 19, 2001 to increase the number of Depositary Receipts which were to be purchased pursuant thereto from 60,000 to 150,000, expanding the date through which purchases could be made to September 30, 2002, and to provide that purchases under his Trading Plan were to be made only if the price per Depositary Receipt was $15.00 or less. On November 7, 2007, Mr. Brown amended and restated the Trading Plan expanding the date through which Depositary Receipts may be purchased through September 30, 2009 for up to 150,000 Depositary Receipts at prices up to $33.33 each. On November 4, 2009, Mr. Brown amended and restated the Trading Plan expanding the date through which Depositary Receipts may be purchase through September 30, 2012 for up to 150,000 Depositary Receipts at price up to $28.33 each.

The Partnership does not have any securities authorized for issuance pursuant to any equity compensation plans.

44


Table of Contents

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Harold Brown and Ronald Brown are brothers.

Guilliaem Aertsen and Roberta Ornstein are married.

There are no other family relationships among any of our directors. Messrs. Aertsen, Aloise and Ms. Ornstein representing a majority of our directors, are determined to be independent under the rules of the NYSE Amex Exchange and the SEC. The board holds regularly scheduled meetings.

The Partnership invested approximately $34,049,000 in nine limited liability companies formed to acquire Investment Properties. The Partnership has between a 40%-50% ownership interest in each of these limited liability companies accounted for on the equity method of consolidation. The majority stockholder of the General Partner owns between 43.2% and 57% and the President and five employees of the management company own between 0% and 6.8% in each of the Investment Properties. See Note 14 of the consolidated financial statements for a description of the Investment Properties.

See also "Item 2. Properties," "Item 10. Directors and Executive Officers of the Registrant" and "Item 11. Executive Compensation" for information regarding the fees paid to The Hamilton Company, an affiliate of the General Partner.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

Miller Wachman LLP served as the Partnership's independent accountants for the fiscal year ended December 31, 2011 and has reported on the 2011 Consolidated Financial Statements. Aggregate fees rendered to Miller Wachman LLP for the years ended December 31, 2011 and 2010 were as follows:


2011 2010

Audit Fees

Recurring annual audits and quarterly reviews

$ 236,000 $ 262,500

Subtotal

236,000 262,500

Other Audit Related Fees

Tax Fees

Recurring tax compliance for the Partnership, 25 subsidiary Partnerships and 20 General Partnerships

80,000 80,000

Tax Planning and research

Subtotal

80,000 80,000

Other Fees

Total Fees

$ 316,000 $ 342,500

The Audit Committee's charter provides that it has the sole authority to review in advance and grant any pre-approvals of (i) all auditing services to be provided by the independent auditor, (ii) all significant non-audit services to be provided by the independent auditors as permitted by Section 10A of the Securities Exchange Act of 1934, and (iii) all fees and the terms of engagement with respect to such services. All audit and non-audit services performed by Miller Wachman during fiscal 2011 and 2010 were pre-approved pursuant to the procedures outlined above.

45


Table of Contents


PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

    (a)
    1. Financial Statements:

      The following Financial Statements are included in this Form 10-K:

      Report of Independent Registered Public Accounting Firm

      Consolidated Balance Sheets at December 31, 2011 and 2010

      Consolidated Statements of Income for the years ended December 31, 2011, 2010 and 2009

      Consolidated Statements of Changes in Partners' Capital for the years ended December 31, 2011, 2010 and 2009

      Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009

      Notes to Consolidated Financial Statements

      2. Consolidated Financial Statement Schedules:

      Valuation and Qualifying Accounts

      Other financial statement schedules are omitted because they are not applicable or not required, or because the required information is included in the financial statements or notes thereto.

    (b)
    Exhibits:

      The exhibits filed as part of this Annual Report on Form 10-K are listed in the Exhibit Index included herewith.

46


Table of Contents


SELECTED FINANCIAL DATA


Year Ended December 31,

2011 2010 2009 2008 2007

INCOME STATEMENT INFORMATION

Revenues

$ 34,035,602 $ 32,255,957 $ 32,362,155 $ 31,434,943 $ 30,106,543

Expenses

22,670,986 21,916,664 21,555,223 22,032,644 21,807,209

Income before other income and discontinued operations

11,364,616 10,339,293 10,806,932 9,402,299 8,299,335

Other (Loss)

(9,875,361 ) (11,918,392 ) (9,433,313 ) (13,060,859 ) (7,345,439 )

Income (loss)before discontinued operations

1,489,254 (1,579,099 ) 1,373,619 (3,658,560 ) 953,896

Discontinued operations

7,802,026 219,867 238,919 10,240,271 232,836

Net (Loss) Income

9,291,281 (1,359,232 ) 1,612,538 6,581,711 1,186,732

Income (loss)before discontinued operations per Unit

11.33 (11.99 ) 10.33 (26.56 ) 5.55

Discontinued operations per Unit

59.34 1.67 1.80 74.33 1.36

Net income (loss) per Unit

70.67 (10.32 ) 12.13 47.77 6.91

Distributions to Partners per Unit

28.00 28.00 28.00 28.00 28.00

Net income (loss) per Depositary Receipt

2.36 (0.34 ) 0.40 1.59 0.23

Distributions to Partners per Depositary Receipt

0.93 0.93 0.93 0.93 0.93

BALANCE SHEET INFORMATION

Real Estate, gross

159,123,799 150,818,648 150,411,555 150,344,799 147,125,551

Real Estate, net

98,924,534 92,744,257 95,971,937 98,560,454 96,730,044

Total Assets

125,376,764 121,276,735 129,089,736 125,243,457 124,391,770

Total Debt Outstanding

140,830,212 142,349,260 144,809,354 138,160,262 113,579,904

Partners' Capital

(21,310,852 ) (26,920,567 ) (21,332,824 ) (17,717,182 ) 2,664,859

The Partnership may purchase and/or sell properties at any time.

The table below reflects the totals of property available for rental at each December 31,


Year Ended December 31,

2011 2010 2009 2008 2007

Residential

Units

2,270 2,288 2,288 2,288 2,377

Vacancies

32 79 63 67 46

Vacancy rate

1.4 % 3.5 % 2.8 % 3.0 % 1.3 %

Commercial

Total square feet

110,949 110,949 110,949 110,949 90,848

Vacancy (in square feet)

0 0 2,384 0 0

Vacancy rate

0 % 0 % 2.1 % 0 % 0 %

See Items 1A and 7 for factors that may affect future operations. The above tables may not be indicative of future results.

47


Table of Contents


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners
New England Realty Associates Limited Partnership:

We have audited the accompanying consolidated balance sheets of New England Realty Associates Limited Partnership (the "Partnership") as of December 31, 2011 and 2010 and the related consolidated statements of income, changes in partners capital and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Partnership is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinions.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of New England Realty Associates Limited Partnership at December 31, 2011 and 2010, and the results of operations and its cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

/s/ MILLER WACHMAN LLP

Boston, Massachusetts
March 12, 2012


F-1


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


December 31,

2011 2010

ASSETS

Rental Properties

$ 98,924,534 $ 92,151,239

Property Held for Sale

593,018

Cash and Cash Equivalents

4,050,157 3,245,361

Rents Receivable

434,252 622,944

Real Estate Tax Escrows

401,325 301,853

Prepaid Expenses and Other Assets

3,866,652 3,337,886

Investments in Unconsolidated Joint Ventures

16,780,657 20,076,957

Financing and Leasing Fees

919,187 947,477

Total Assets

$ 125,376,764 $ 121,276,735

LIABILITIES AND PARTNERS' CAPITAL

Note Payable

$ 1,668,600 $ 4,668,600

Mortgage Notes Payable

139,161,612 137,680,660

Accounts Payable and Accrued Expenses

2,253,696 2,440,141

Advance Rental Payments and Security Deposits

3,603,708 3,407,901

Total Liabilities

$ 146,687,616 $ 148,197,302

Commitments and Contingent Liabilities (Notes 3 and 9)

Partners' Capital 131,484 units outstanding in 2011 and 2010


(21,310,852

)

(26,920,567

)

Total Liabilities and Partners' Capital

$ 125,376,764 $ 121,276,735

See notes to consolidated financial statements.

F-2


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME


Year Ended December 31,

2011 2010 2009

Revenues

Rental income

$ 33,608,799 $ 31,816,175 $ 31,956,150

Laundry and sundry income

426,803 439,782 406,005

34,035,602 32,255,957 32,362,155

Expenses

Administrative

1,707,408 1,772,599 1,757,143

Depreciation and amortization

5,910,746 5,531,509 5,754,785

Management fees

1,404,467 1,330,157 1,304,687

Operating

4,080,647 3,784,401 3,922,974

Renting

365,110 528,686 523,477

Repairs and maintenance

5,056,054 4,886,724 4,697,769

Taxes and insurance

4,146,554 4,082,588 3,594,388

22,670,986 21,916,664 21,555,223

Income Before Other Income (Loss) and Discontinued Operations

11,364,616 10,339,293 10,806,932

Other Income (Loss)

Interest expense

(7,965,422 ) (8,053,628 ) (7,810,983 )

Interest income

3,861 5,932 44,739

Casualty income (loss)

15,696

(Loss) from investments in unconsolidated joint ventures

(1,913,800 ) (3,869,996 ) (1,687,258 )

Other

(700 ) 4,493

(9,875,361 ) (11,918,392 ) (9,433,313 )

Income (loss) From Continuing Operations

1,489,255 (1,579,099 ) 1,373,619

Discontinued Operations

Income (loss) from discontinued operations

81,567 219,867 238,919

Gain on sale of real estate from discontinued operations

7,720,459

7,802,026 219,867 238,919

Net income (loss)

$ 9,291,281 $ (1,359,232 ) $ 1,612,538

Income per Unit

Income (loss) before discontinued operations

$ 11.33 $ (11.99 ) $ 10.33

Income from discontinued operations

59.34 1.67 1.80

Net income (loss) per Unit

$ 70.67 $ (10.32 ) $ 12.13

Weighted Average Number of Units Outstanding

131,484 131,696 132,966

See notes to consolidated financial statements.

F-3


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL








Partner's Capital

Units




Limited




General
Partnership

Treasury
Units

General
Partnership


Class A Class B Subtotal Total Class A Class B Total

Balance, January 1, 2009

144,180 34,243 1,802 180,225 44,974 135,251 (14,173,745 ) (3,366,265 ) (177,172 ) (17,717,182 )

Distribution to Partners

(2,971,072 ) (705,630 ) (37,138 ) (3,713,840 )

Stock Buyback

2,905 (2,905 ) (1,214,734 ) (284,265 ) (14,980 ) (1,514,340 )

Net Income

1,290,030 306,382 16,125 1,612,538

Balance, December 31, 2009

144,180 34,243 1,802 180,225 47,879 132,346 (17,069,520 ) (4,050,138 ) (213,165 ) (21,332,824 )

Distribution to Partners

(2,950,080 ) (700,644 ) (36,876 ) (3,687,600 )

Stock Buyback

862 (862 ) (432,920 ) (102,591 ) (5,400 ) (540,911 )

Net (Loss)

(1,087,386 ) (258,254 ) (13,592 ) (1,359,232 )

Balance December 31, 2010

144,180 34,243 1,802 180,225 48,741 131,484 (21,539,906 ) (5,111,628 ) (269,033 ) (26,920,567 )

Distribution to Partners

(2,945,253 ) (699,498 ) (36,815 ) (3,681,566 )

Net Income

7,433,025 1,765,343 92,913 9,291,281

Balance, December 31, 2011

144,180 34,243 1,802 180,225 48,741 131,484 $ (17,052,134 ) $ (4,045,783 ) $ (212,935 ) $ (21,310,852 )

See notes to consolidated financial statements.

F-4


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS


Year Ended December 31,

2011 2010 2009

Cash Flows from Operating Activities

Net income(loss)

$ 9,291,281 $ (1,359,232 ) $ 1,612,538

Adjustments to reconcile net income to net cash provided by operating activities

Depreciation and amortization

5,910,746 5,531,509 5,754,785

Loss from investments in joint ventures

1,913,800 3,869,996 1,687,258

(Gain) on sale of real estate from discontinued operations

(7,720,459 )

Depreciation and amortization—discontinued operations

30,132 90,886 83,461

(Gain) on the sale of equipment

(8,157 )

Changes in operating assets and liabilities

(Increase) Decrease in rents receivable

188,692 415,876 (485,428 )

Increase (Decrease) in accounts payable and accrued expense

(186,445 ) 244,896 602,635

(Increase) Decrease in real estate tax escrow

(99,472 ) 9,729 (35,963 )

Decrease (Increase) in prepaid expenses and other assets

(432,957 ) (480,598 ) 151,617

Increase (Decrease) in advance rental payments and security deposits

195,807 (9,460 ) 209,594

Total Adjustments

(200,157 ) 9,672,834 7,959,802

Net cash provided by operating activities

9,091,123 8,313,602 9,572,340

Cash Flows From Investing Activities

(Investment in) unconsolidated joint ventures

(26,450 ) (123,301 ) (15,953,100 )

Proceeds from unconsolidated joint ventures

1,408,950 1,140,801 325,000

Purchase and improvement of rental properties

(12,660,578 ) (2,268,039 ) (3,136,296 )

Net proceeds from the sale of rental property

8,297,928 20,650

Net cash (used in) investing activities

(2,980,150 ) (1,250,539 ) (18,743,746 )

Cash Flows From Financing Activities

Proceeds of notes payable

3,998,573 7,168,600

Payment of financing costs

(105,564 ) (8,161 ) (123,374 )

Proceeds of mortgage notes payable

5,000,000 904,122 300,000

Principal payment of notes payable

(6,998,573 ) (2,500,000 )

Principal payments of mortgage notes payable

(3,519,047 ) (864,815 ) (818,908 )

Stock buyback

(540,911 ) (1,514,340 )

Distributions to partners

(3,681,566 ) (3,687,600 ) (3,713,840 )

Net cash provided by (used in) financing activities

(5,306,177 ) (6,697,365 ) 1,298,138

Net Increase (Decrease) in Cash and Cash Equivalents

804,796 365,698 (7,873,268 )

Cash and Cash Equivalents, at beginning of year

3,245,361 2,879,663 10,752,931

Cash and Cash Equivalents, at end of year

$ 4,050,157 $ 3,245,361 $ 2,879,663

See notes to consolidated financial statements.

F-5


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2011

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

Line of Business: New England Realty Associates Limited Partnership ("NERA" or the "Partnership") was organized in Massachusetts in 1977. NERA and its subsidiaries own 24 properties which include 16 residential buildings; 4 mixed use residential, retail and office buildings; 3 commercial buildings and individual units at one condominium complex. These properties total 2,251 apartment units, 19 condominium units and 110,949 square feet of commercial space. Additionally, the Partnership also owns a 40-50% interest in nine residential and mixed use properties consisting of 799 apartment units, 12,500 square feet of commercial space and a 50 car parking lot. The properties are located in Eastern Massachusetts and Southern New Hampshire.

Basis of Presentation: The preparation of the financial statements, in conformity with accounting principles generally accepted in the United State of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Accordingly, actual results could differ from those estimates.

Principles of Consolidation: The consolidated financial statements include the accounts of NERA and its subsidiaries. NERA has a 99.67% to 100% ownership interest in each subsidiary except for the nine limited liability companies (the "Investment Properties" or "Joint Ventures") in which the Partnership has between a 40 - 50% ownership interest. The consolidated group is referred to as the "Partnerships." Minority interests are not recorded, since they are insignificant. All significant intercompany accounts and transactions are eliminated in consolidation. The Partnership accounts for its investment in the above-mentioned Investment Properties using the equity method of consolidation. (See Note 14: Investments in Unconsolidated Joint Ventures).

The Partnership accounts for its investments in joint ventures using the equity method of accounting. These investments are recorded initially at cost, as Investments in Unconsolidated Joint Ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions. The authoritative guidance on consolidation provides guidance on the identification of entities for which control is achieved through means other than voting rights ("variable interest entities" or "VIEs") and the determination of which business enterprise, if any, should consolidate the VIE (the "primary beneficiary"). Generally, the consideration of whether an entity is a VIE applies when either (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest, (2) the equity investment at risk is insufficient to finance that entity's activities without additional subordinated financial support or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest.

On January 1, 2010, the Partnership adopted the updated provisions of ASC 810, pursuant to FASB No. 167, which amends FIN 46® to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity. Additionally, FASB No. 167 amends FIN 46® to eliminate the quantitative approach previously required for determining the primary beneficiary of a variable interest entity, which was based on determining which enterprise absorbs the majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both. FASB No. 167 amends certain guidance in Interpretation 46® for determining whether an entity is a variable interest entity. Also, FASB No. 167 amends FIN 46® to require enhanced disclosures that will provide

F-6


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES (Continued)

users of financial statements with more transparent information about an enterprise's involvement in a variable interest entity. The enhanced disclosures are required for any enterprise that holds a variable interest in a variable interest entity. The adoption of this guidance did not have a material impact to these financial statements.

Impairment: On an annual basis management assesses whether there are any indicators that the value of the Partnership's rental properties or investments in unconsolidated subsidiaries may be impaired. In addition to identifying any specific circumstances which may affect a property or properties, management considers other criteria for determining which properties may require assessment for potential impairment. The criteria considered by management include reviewing low leased percentages, significant near term lease expirations, recently acquired properties, current and historical operating and/or cash flow losses, near term mortgage debt maturities or other factors that might impact the Partnership's intent and ability to hold property. A property's value is impaired only if management's estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. The Partnership's estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter management's assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved. The Partnership has not recognized an impairment loss since 1995.

Revenue Recognition: Rental income from residential and commercial properties is recognized over the term of the related lease. For residential tenants, amounts 60 days in arrears are charged against income. The commercial tenants are evaluated on a case by case basis. Certain leases of the commercial properties provide for increasing stepped minimum rents, which are accounted for on a straight-line basis over the term of the lease. Contingent rent for commercial properties are received from tenants for certain costs as provided in the lease agreement. The costs generally include real estate taxes, utilities, insurance, common area maintenance and recoverable costs. Concessions made on residential leases are also accounted for on the straight-line basis.

Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the differences between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management's estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed-rate renewal options for below-market leases. The capitalized above-market lease values for acquired properties are amortized as a reduction of base rental revenue over the remaining term of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed-rate renewal options of the respective leases.

F-7


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES (Continued)

Rental Properties: Rental properties are stated at cost less accumulated depreciation. Maintenance and repairs are charged to expense as incurred; improvements and additions which improve or extend the life of the assets are capitalized. When assets are retired or otherwise disposed of, the cost of the asset and related accumulated depreciation is eliminated from the accounts, and any gain or loss on such disposition is included in income. Fully depreciated assets are removed from the accounts. Rental properties are depreciated by both straight-line and accelerated methods over their estimated useful lives. Upon acquisition of rental property, the Partnership estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Partnership allocated the purchase price to the assets acquired and liabilities assumed based on their fair values. The Partnership records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed exceed the purchase consideration of a transaction. In estimating the fair value of the tangible and intangible assets acquired, the Partnership considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.

Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on management's evaluation of the specific characteristics of each tenant's lease and the Partnership's overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Partnership's existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant's credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships.

In the event that facts and circumstances indicate that the carrying value of a rental property may be impaired, an analysis of the value is prepared. The estimated future undiscounted cash flows are compared to the asset's carrying value to determine if a write-down to fair value is required.

Financing and Leasing Fees: Financing fees are capitalized and amortized, using the interest method, over the life of the related mortgages. Leasing fees are capitalized and amortized on a straight-line basis over the life of the related lease. Unamortized balances are expensed when the corresponding fee is no longer applicable.

Income Taxes: The financial statements have been prepared on the basis that NERA and its subsidiaries are entitled to tax treatment as partnerships. Accordingly, no provision for income taxes have been recorded (See Note 13).

F-8


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES (Continued)

Cash Equivalents: The Partnership considers cash equivalents to be all highly liquid instruments purchased with a maturity of three months or less.

Segment Reporting: Operating segments are revenue producing components of the Partnership for which separate financial information is produced internally for management. Under the definition, NERA operated, for all periods presented, as one segment.

Comprehensive Income: Comprehensive income is defined as changes in partners' equity, exclusive of transactions with owners (such as capital contributions and dividends). NERA did not have any comprehensive income items in 2011, 2010, or 2009 other than net income as reported.

Income Per Depositary Receipt: Effective January 3, 2012, the Partnership authorized a 3-for-1 forward split of its Depositary Receipts listed on the NYSE Amex and a concurrent adjustment of the exchange ratio of Depositary Receipts for Class A Units of the Partnership from 10-to-1 to 30-to-1, such that each Depositary Receipt represents one-thirtieth ( 1 / 30 ) of a Class A Unit of the Partnership. All references to Depositary Receipts in the report are reflective of the 3-for-1 forward split.

Income Per Unit: Net income per unit has been calculated based upon the weighted average number of units outstanding during each period presented. The Partnership has no dilutive units and, therefore, basic net income is the same as diluted net income per unit (see Note 7).

Concentration of Credit Risks and Financial Instruments: The Partnership's properties are located in New England, and the Partnership is subject to the general economic risks related thereto. No single tenant accounted for more than 5% of the Partnership's revenues in 2011, 2010, or 2009. The Partnership makes its temporary cash investments with high-credit quality financial institutions. At December 31, 2011, substantially all of the Partnership's cash and cash equivalents were held in interest-bearing accounts at financial institutions, earning interest at rates from 0.01% to 0.55%. At December 31, 2011 and December 31, 2010, respectively approximately $5,051,000, and $4,349,000 of cash and cash equivalents, and security deposits included in prepaid expenses and other assets exceeded federally insured amounts.

Advertising Expense: Advertising is expensed as incurred. Advertising expense was $88,585, $70,074 and $78,829 in 2011, 2010 and 2009, respectively.

Discontinued Operations and Rental Property Held for Sale: When assets are identified by management as held for sale, the Partnership discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets. If, in management's opinion, the net sales price of the assets which have been identified as held for sale is less than the net book value of the assets, a valuation allowance is established. Properties identified as held for sale and/or sold are presented in discontinued operations for all periods presented.

If circumstances arise that previously were considered unlikely and, as a result, the Partnership decides not to sell a property previously classified as held for sale, the property is reclassified as held and used. A property that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell.

F-9


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES (Continued)

Interest Capitalized: The Partnership follows the policy of capitalizing interest as a component of the cost of rental property when the time of construction exceeds one year. During the years ended December 31, 2011, 2010 and 2009 there was no capitalized interest.

Extinguishment of Debt: When existing mortgages are refinanced with the same lender and it is determined that the refinancing is substantially different then they are recorded as an extinguishment of debt. However if it is determined that the refinancing is substantially the same then they are recorded as an exchange of debt. All refinancing qualify as extinguishment of debt.

Reclassifications: Certain reclassifications have been made to prior period amounts in order to conform to current period presentation.

Subsequent Events: The Partnership has evaluated subsequent events through March 12, 2012, the date the financial statements were issued.

NOTE 2. RENTAL PROPERTIES

As of December 31, 2011, the Partnership and its Subsidiary Partnerships owned 2,251 residential apartment units in 20 residential and mixed-use complexes (collectively, the "Apartment Complexes"). The Partnership also owns 19 condominium units in a residential condominium complex, all of which are leased to residential tenants (collectively referred to as the "Condominium Units"). The Apartment Complexes and Condominium Units are located primarily in the metropolitan Boston area of Massachusetts.

Additionally, as of December 31, 2011, the Partnership and Subsidiary Partnerships owned a commercial shopping center in Framingham, commercial buildings in Newton and Brookline and mixed-use properties in Boston, Brockton and Newton, all in Massachusetts. These properties are referred to collectively as the "Commercial Properties."

The Partnership also owned a 40% to 50% ownership interest in nine residential and mixed use complexes (the "Investment Properties") at December 31, 2011 with a total of 799 units, accounted for using the equity method of consolidation. See Note 14 for summary information on these investments.

F-10


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 2. RENTAL PROPERTIES (Continued)

Rental properties consist of the following:


December 31, 2011 December 31, 2010 Useful Life

Land, improvements and parking lots

$ 27,614,537 $ 26,110,238 15–40 years

Buildings and improvements

119,097,186 110,106,179 15–40 years

Kitchen cabinets

3,542,249 3,923,029 5–10 years

Carpets

3,307,499 3,404,951 5–10 years

Air conditioning

788,146 857,375 7–10 years

Laundry equipment

368,955 331,002 5–7 years

Elevators

1,139,296 1,086,140 20 years

Swimming pools

235,242 155,442 10 years

Equipment

1,744,006 1,989,645 5–7 years

Motor vehicles

107,788 107,792 5 years

Fences

22,974 33,970 5–10 years

Furniture and fixtures

1,039,439 924,633 5–7 years

Smoke alarms

116,482 97,840 5–7 years

Total fixed assets

$ 159,123,799 $ 149,128,236

Less: Accumulated depreciation

(60,199,265 ) (56,976,997 )

$ 98,924,534 $ 92,151,239

Real estate and accumulated depreciation as of December 31, 2011 is:



Initial Cost to
Partnerships(1)
Cost
Capitalized
Subsequent to
Acquisition(2)
Gross Amount at Which
Carried at Close of Period



Encumbrances
(First
Mortgages)
Land Building
Improvements
Improvements Land Building
Improvements
Totals Accumulated
Depreciation(3)
Date Acquired

Avon Street Apartments L.P. Residential Apartments Malden, Massachusetts

$ $ $ $ $ $ $ $ Sold May 2011 Sept.1977

Boylston Downtown L.P. Residential Apartments Boston, Massachusetts


$

19,500,000

$

2,112,000

$

8,593,111

$

6,942,907

$

2,112,000

$

15,536,018

$

17,648,018

$

8,533,613

July 1995

Brookside Associates LLC Residential Apartments Woburn, Massachusetts


$

2,760,540

$

684,000

$

3,116,000

$

510,328

$

684,000

$

3,626,328

$

4,310,328

$

1,503,978

Oct. 2000

Courtyard @ Westgate Residential Units Burlington, Massachusetts


$

2,000,000

$

44,965

$

4,478,687

$

255,285

$

44,965

$

4,733,972

$

4,778,937

$

1,293,576

Sept. 2004

Clovelly Apartments L.P. Residential Apartments Nashua, New Hampshire


$

4,160,000

$

177,610

$

1,478,359

$

1,129,781

$

177,610

$

2,608,140

$

2,785,750

$

1,903,172

Sept.1977

Commonwealth 1137 L.P. Residential Apartments Boston, Massachusetts


$

3,750,000

$

342,000

$

1,367,669

$

876,412

$

342,000

$

2,244,081

$

2,586,081

$

1,171,257

July 1995

F-11


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 2. RENTAL PROPERTIES (Continued)



Initial Cost to
Partnerships(1)
Cost
Capitalized
Subsequent to
Acquisition(2)
Gross Amount at Which
Carried at Close of Period



Encumbrances
(First
Mortgages)
Land Building
Improvements
Improvements Land Building
Improvements
Totals Accumulated
Depreciation(3)
Date Acquired

Commonwealth 1144 L.P. Residential Apartments Boston, Massachusetts

$ 14,780,000 $ 1,410,000 $ 5,664,816 $ 1,577,260 $ 1,410,000 $ 7,242,076 $ 8,652,076 $ 4,150,158 July 1995

Condominium Units—Riverside Residential Units Massachusetts


$


$

23,346

$

190,807

$

26,118

$

23,346

$

216,925

$

240,271

$

206,826

Sept.1977

Executive Apartments L.P. Residential Apartments Framingham,
Massachusetts


$

2,415,000

$

91,400

$

740,360

$

870,232

$

91,400

$

1,610,592

$

1,701,992

$

1,173,751

Sept.1977

Hamilton Battle Green LLC Residential Apartments Lexington,
Massachusetts


$

4,969,431

$

1,341,737

$

8,457,497

$

26,039

$

1,341,737

$

8,483,535

$

9,825,811

$

223,505

Jun. 2011

Hamilton Cypress LLC Commercial—1031Exchange Brookline, Massachusetts


$

3,769,927

$

2,362,596

$

4,613,985

$

797

$

2,362,596

$

4,614,782

$

6,977,378

$

531,592

Oct. 2008

Hamilton Linewt LLC Commercial—1031Exchange Newton, Massachusetts


$

1,567,232

$

884,042

$

2,652,127

$

49,679

$

884,042

$

2,701,806

$

3,585,848

$

284,504

Nov. 2007

Hamilton Oaks Associates LLC Residential Apartments Brockton, Massachusetts


$

11,925,000

$

2,175,000

$

12,325,000

$

1,622,383

$

2,175,000

$

13,947,383

$

16,122,383

$

6,828,988

Dec. 1999

Highland Street Apartment, L.P. Residential Apartments Lowell, Massachusetts


$

1,050,000

$

156,000

$

634,085

$

402,602

$

156,000

$

1,036,687

$

1,192,687

$

532,735

Dec. 1996

Linhart L.P. Residential/Commercial Newton, Massachusetts


$

2,000,000

$

385,000

$

1,540,000

$

1,134,633

$

385,000

$

2,674,633

$

3,059,633

$

1,689,246

Jan. 1995

Nashoba Apartments L.P. Residential Apartments Acton, Massachusetts


$

2,000,000

$

79,650

$

284,548

$

846,255

$

79,650

$

1,130,803

$

1,210,453

$

743,159

Sept.1977

NERA Dean St. Associates LLC Residential Apartments Norwood, Massachusetts


$

5,308,718

$

1,512,000

$

5,701,480

$

437,874

$

1,512,000

$

6,139,354

$

7,651,354

$

2,278,686

Jun. 2002

North Beacon 140 L.P. Residential Units Boston, Massachusetts


$

6,937,000

$

936,000

$

3,762,013

$

1,439,611

$

936,000

$

5,201,624

$

6,137,624

$

2,947,584

July 1995

Olde English Apartments L.P. Residential Apartments Lowell, Massachusetts


$

3,080,000

$

46,181

$

878,323

$

1,040,567

$

46,181

$

1,918,890

$

1,965,071

$

1,298,887

Sept.1977

River Drive L.P. Residential Apartments Danvers, Massachusetts


$

3,465,000

$

72,525

$

587,777

$

1,385,619

$

72,525

$

1,973,396

$

2,045,921

$

1,530,831

Sept.1977

F-12


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 2. RENTAL PROPERTIES (Continued)



Initial Cost to
Partnerships(1)
Cost
Capitalized
Subsequent to
Acquisition(2)
Gross Amount at Which
Carried at Close of Period



Encumbrances
(First
Mortgages)
Land Building
Improvements
Improvements Land Building
Improvements
Totals Accumulated
Depreciation(3)
Date Acquired

Redwood Hills L.P. Residential Units Worcester, Massachusetts

$ 6,743,000 $ 1,200,000 $ 4,810,604 $ 2,147,766 $ 1,200,000 $ 6,958,370 $ 8,158,370 $ 3,846,100 July 1995

School St Assoc LLC Residential Apartments Framingham,
Massachusetts


$

15,602,731

$

4,686,728

$

18,746,911

$

(1,806,171

)

$

4,686,728

$

16,940,740

$

21,627,468

$

5,583,920

Apr. 2003

Staples Plaza Strip Mall Framingham,
Massachusetts


$

6,000,000

$

3,280,000

$

4,920,000

$

35,895

$

3,280,000

$

4,955,895

$

8,235,895

$

2,070,676

May 1999

WCB Associates LLC Residential Apartments Brockton, Massachusetts


$

7,000,000

$

1,335,000

$

7,565,501

$

1,109,711

$

1,335,000

$

8,675,212

$

10,010,212

$

4,283,214

Dec. 1999

Westgate Apartments LLC Residential Apartments Woburn, Massachusetts


$

8,378,033

$

461,300

$

2,424,636

$

5,772,495

$

417,107

$

8,197,131

$

8,614,238

$

5,569,307

Sept.1977


$

139,161,613

$

25,799,080

$

105,534,296

$

27,834,077

$

25,754,888

$

133,368,372

$

159,123,799

$

60,199,265

(1)
The initial cost to the Partnerships represents both the balance of mortgages assumed in September 1977, including subsequent adjustments to such amounts, and subsequent acquisitions at cost.

(2)
Net of retirements

(3)
In 2011, rental properties were depreciated over the following estimated useful lives:

Assets
Life

Buildings and Improvements

15–39 years

Other Categories of Assets

5–20 years

A reconciliation of rental properties and accumulated depreciation is as follows:


December 31,

2011 2010 2009

Rental Properties

Balance, Beginning

$ 150,818,648 $ 150,411,555 $ 150,344,799

Additions:

Buildings, improvements and other assets

12,444,604 2,268,039 3,136,296

163,263,252 152,679,594 153,481,095

Deduct:

Write-off of retired or disposed assets

2,437,555 1,860,946 3,016,297

Rental properties held for sale and/or sold

1,701,898 53,243

Balance, Ending

$ 159,123,799 $ 150,818,648 $ 150,411,555

F-13


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 2. RENTAL PROPERTIES (Continued)


December 31,

2011 2010 2009

Accumulated Depreciation

Balance, Beginning

$ 58,074,391 $ 54,439,618 $ 51,784,346

Add:

Depreciation for the year

5,750,989 5,495,719 5,711,778

63,825,380 59,935,337 57,496,124

Deduct:

Accumulated depreciation of retired or disposed assets

2,437,555 1,860,946 3,016,297

Accumulated depreciation of rental properties held for sale and/or sold

1,188,560 40,209

Balance, Ending

$ 60,199,265 $ 58,074,391 $ 54,439,618

On May 18, 2011, the Partnership sold Avon Street Apartments, a 66 unit residential apartment complex located at 130 Avon Street, Malden, Massachusetts. The sales price was $8,750,000, which resulted in a gain of approximately $7,700,000. The net proceeds of the sale, of approximately $5,444,000 were held by a qualified intermediary in order for the Partnership to structure a tax free exchange in accordance with Section 1031 of the IRS code. This tax free exchange was completed with the purchase of Battle Green Apartments described below.

On June 1, 2011, the Partnership purchased the Battle Green Apartments, a 48 unit residential apartment complex located at 34-42 Worthen Road, Lexington, Massachusetts. The purchase price was $10,000,000. The Partnership used cash reserves, the proceeds from the sale of Avon Street and borrowed $3,998,573 from Harold Brown, Treasurer of the General Partner to make this purchase. This loan had an interest rate of 6% and was secured by the Partnership's ownership interest in Battle Green Apartments, LLC. The term of the loan is four years with a provision requiring payment in whole or in part upon demand within six months of notice or prepay without penalty. On July 27, 2011, the Partnership financed the Battle Green Apartments with a new $5,000,000 mortgage at 4.95% which matures in August 2026. Principal payments will be made using a 30 year amortization schedule. Deferred financing costs associated with this mortgage totaled approximately $100,000 and accordingly the effective interest rate is 5.07%. After paying off the existing loan of $3,998,573, approximately $1,000,000 was received by the Partnership. The interest paid on this loan to Harold Brown was $38,123.

NOTE 3. RELATED PARTY TRANSACTIONS

The Partnership's properties are managed by an entity that is owned by the majority shareholder of the General Partner. The management fee is equal to 4% of rental revenue and laundry income on the majority of the Partnership's properties and 3% on Linewt. Total fees paid were approximately $1,420,000, $1,367,000 and $1,339,000 in 2011, 2010, and 2009, respectively.

F-14


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 3. RELATED PARTY TRANSACTIONS (Continued)

The Partnership Agreement permits the General Partner or Management Company to charge the costs of professional services (such as counsel, accountants and contractors) to NERA. In 2011, 2010 and 2009, approximately $758,000, $705,000 and $788,000, was charged to NERA for legal, accounting, construction, maintenance, rental and architectural services and supervision of capital improvements. Of the 2011 expenses referred to above, approximately $263,000 consisted of repairs and maintenance and $320,000 of administrative expense. Approximately $175,000 of expenses for construction, architectural services and supervision of capital projects were capitalized in rental properties. Additionally in 2011, the Hamilton Company received approximately $661,000 from the Investment Properties of which approximately $539,000 was the management fee, approximately $4,100 was for construction supervision and architectural fees, approximately $79,000 was for maintenance services and approximately $39,000 was for administrative services. The management fee is equal to 4% of rental income on the majority of investment properties and 2% on Dexter Park.

On January 1, 2004, all employees were transferred to the Management Company's payroll. The Partnership reimburses the management company for the payroll and related expenses of the employees who work at the properties. Total reimbursement was approximately $2,537,000, $2,599,000 and $2,539,000 for the years ended December 31, 2011, 2010 and 2009, respectively. The Management Company maintains a 401K plan for all eligible employees whereby the employees may contribute the maximum allowed by law. The plan also provides for discretionary contributions by the employer. There were no employer contributions in 2011, 2010 or 2009.

Prior to 1991, the Partnership employed an outside, unaffiliated company to perform its bookkeeping and accounting functions. Since that time, such services have been provided by the Management Company's accounting staff, which consists of approximately 14 people. During the year ended December 31, 2011, the Management Company charged the Partnership $125,000 for bookkeeping and accounting services included in administrative expenses of $320,000 above.

In 1996, prior to becoming an employee of the Management Company, the President of the Management Company performed asset management consulting services for the Partnership. This individual continues to perform this service and receives an asset management fee from the Partnership. The Partnership does not have a written agreement with this individual. During the year ended December 31, 2011, this individual received $75,000 which includes a quarterly fee of $18,750.

The Partnership has invested in nine limited partnerships, which have invested in mixed use residential apartment complexes. The Partnership has between a 40% and 50% ownership interest in each investment. The other investors are Harold Brown, the President of the Management Company and five other employees of the Management Company. Harold Brown's ownership interest is between 43.2% and 60%. See Note 14 for a description of the properties and their operations.

See Note 8 for information regarding the repurchase of Class B and General Partnership Units.

On October 28, 2009, the Partnership borrowed approximately $7,168,000 with an interest rate of 6% from HBC Holdings, LLC, an entity owned by Harold Brown and his affiliates ("HBC"). The term of the loan is four years with a provision requiring payment in whole or in part upon demand by HBC with six months notice. The Partnership may also prepay the note without penalty. On August 17, 2010, HBC gave six months written notice to the Partnership requesting a principal pay down of $2,500,000. During the fourth quarter of 2010, the Partnership paid HBC $2,500,000 as requested. During 2011, the

F-15


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 3. RELATED PARTY TRANSACTIONS (Continued)

Partnership elected to make principal payments of $1,000,000 on August 1, 2011, $1,000,000 on October 1, 2011 and $1,000,000 on December 15, 2011 reducing the loan balance to $1,668,600. In February 2012, the Partnership elected to make an additional principal payment of $750,000 to HBC Holdings. This loan will remain subject to the original terms of the Note, including HBC's right to demand payment of the balance of the loan in whole or in part upon six months notice. The interest paid during the year ended December 31, 2011 and 2010 was $238,673 and $414,740, respectively. This loan is collateralized by the Partnership's 99% ownership interest in 62 Boylston Street.

NOTE 4. OTHER ASSETS

Approximately $1,879,000 and $1,729,000 of security deposits and prepaid rent deposits are included in prepaid expenses and other assets at December 31, 2011 and December 31, 2010, respectively.

Included in prepaid expenses and other assets at December 31, 2011 and December 31, 2010 is approximately $1,014,000 and $896,000, respectively, held in escrow to fund future capital improvements. The security deposits and escrow accounts are restricted cash.

Financing and leasing fees of approximately $919,000 and $947,000 are net of accumulated amortization of approximately $636,000 and $541,000 at December 31, 2011 and December 31, 2010, respectively.

NOTE 5. MORTGAGE NOTES PAYABLE

At December 31, 2011 and December 31, 2010, the mortgages payable consisted of various loans, all of which were secured by first mortgages on properties referred to in Note 2. At December 31, 2011, the interest rates on these loans ranged from 4.25% to 7.07%, payable in monthly installments aggregating approximately $742,000, including principal, to various dates through 2026. The majority of the mortgages are subject to prepayment penalties. At December 31, 2011, the weighted average interest rate on the above mortgages was 5.53%. The effective rate of 5.63% includes the amortization expense of deferred financing costs. See Note 12 for fair value information. The Partnership's mortgage debt and the mortgage debt of its unconsolidated joint ventures generally is non-recourse except for customary exceptions pertaining to misuse of funds and material misrepresentations.

The Partnerships have pledged tenant leases as additional collateral for certain of these loans.

Approximate annual maturities at December 31, 2011 are as follows:

2012—current maturities

$ 1,109,000

2013

41,275,000

2014

14,672,000

2015

2,184,000

2016

194,000

Thereafter

79,728,000

$ 139,162,000

F-16


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 5. MORTGAGE NOTES PAYABLE (Continued)

The $2,550,000 mortgage secured by the Avon Street Apartments was repaid in full from the proceeds of the sale of Avon Street Apartments on May 18, 2011.

On July 27, 2011, the Partnership financed the Battle Green Apartments with a new $5,000,000 mortgage at 4.95% which matures in August 2026. Principal payments will be made using a 30 year amortization schedule. Deferred financing costs associated with this mortgage totaled approximately $100,000 and accordingly the effective interest rate is 5.07%. After paying off the existing loan of $3,998,573, approximately $1,000,000 was received by the Partnership. The interest paid on this loan to Harold Brown was $38,123.

In December 2009, the Partnership refinanced Linhart, LLP, located in Newton, Massachusetts. The new loan is $2,000,000, with a rate of 3.75% over the Libor rate or 4.25% whichever is greater and matures five years from the date of closing. The interest rate as of December 31, 2009 was 4.25%. The loan agreement calls for interest only payments for twenty four months and principal and interest payments for the remainder of the five year period based on a thirty year amortization. The loan proceeds were used to pay off the prior loan of approximately $1,700,000, and closing costs of approximately $38,000. The balance of the mortgage outstanding at December 31, 2011 is $2,000,000.

On March 25, 2010, the Partnership refinanced the Brookside Apartments. The new loan is $2,820,000, matures in 2020 and has an interest rate of 5.81%. The loan is a ten year note amortized over 30 years. The proceeds of the loan were used to pay off the old mortgage of approximately $1,900,000. There were no prepayment penalties. The balance of the mortgage outstanding at December 31, 2011 is $2,760,540.

NOTE 6. ADVANCE RENTAL PAYMENTS AND SECURITY DEPOSITS

The Partnership's residential lease agreements may require tenants to maintain a one-month advance rental payment and/or a security deposit. At December 31, 2011, amounts received for prepaid rents of approximately $1,327,000 are included in cash and cash equivalents, and security deposits of approximately $1,879,000 are included in other assets and are restricted cash.

NOTE 7. PARTNERS' CAPITAL

The Partnership has two classes of Limited Partners (Class A and B) and one category of General Partner. Under the terms of the Partnership Agreement, distributions to holders of Class B Units and General Partnership Units must represent 19% and 1%, respectively, of the total units outstanding. All classes have equal profit sharing and distribution rights, in proportion to their ownership interests.

Effective January 3, 2012, the Partnership authorized a 3-for-1 forward split of its Depositary Receipts listed on the NYSE Amex and a concurrent adjustment of the exchange ratio of Depositary Receipts for Class A Units of the Partnership from 10-to-1 to 30-to-1, such that each Depositary Receipt represents one-thirtieth ( 1 / 30 ) of a Class A Unit of the Partnership.

On January 17, 2012, the Partnership announced the approval of a quarterly distribution to its Class A Limited Partners and holders of Depositary Receipts of record as of March 15, 2012 and payable on March 31, 2012. The quarterly distribution per Class A Limited Partnership Unit has been increased from $7.00 per unit to $7.50 per unit. Taking into consideration the 3-for-1 forward split of

F-17


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 7. PARTNERS' CAPITAL (Continued)

Depositary Receipts that was completed on January 3, 2012, the quarterly distribution per Depositary Receipt has been increased from $0.23 to $0.25.

In 2011, 2010 and 2009 the Partnership paid quarterly distributions of $7.00 per unit ($0.23 per receipt) in March, June, September, and December for a total distribution of $28.00 per unit ($0.93 per receipt) each year.

The Partnership has entered into a deposit agreement with an agent to facilitate public trading of limited partners' interests in Class A Units. Under the terms of this agreement, the holders of Class A Units have the right to exchange each Class A Unit for 30 Depositary Receipts. The following is information per Depositary Receipt:


Year Ended
December 31,

2011 2010

Income (loss) per Depositary Receipt before Discontinued Operations

$ 0.38 $ (0.40 )

Income from Discontinued Operations

1.98 0.06

Net Income (loss) per Depositary Receipt after Discontinued Operations

$ 2.36 $ (0.34 )

Distributions per Depositary Receipt

$ 0.93 $ 0.93

NOTE 8. TREASURY UNITS

Treasury Units at December 31, 2011 are as follows:

Class A

38,993

Class B

9,260

General Partnership

488

48,741

On August 20, 2007, NewReal, Inc., the General Partner authorized an equity repurchase program ("Repurchase Program") under which the Partnership was permitted to purchase, over a period of twelve months, up to 300,000 Depositary Receipts (each of which is one-tenth of a Class A Unit). On January 15, 2008, the General Partner authorized an increase in the Repurchase Program from 300,000 to 600,000 Depositary Receipts. On January 30, 2008 the General Partner authorized an increase the Repurchase Program from 600,000 to 900,000 Depositary Receipts. On March 6, 2008, the General Partner authorized the increase in the total number of Depositary Receipts that could be repurchased pursuant to the Repurchase Program from 900,000 to1, 500,000. On August 8, 2008, the General Partner re-authorized and renewed the Repurchase Program for an additional 12-month period ended August 19, 2009. On March 22, 2010, the General Partner re-authorized and renewed the Repurchase Program that expired on August 19, 2009. Under the terms of the renewed Repurchase Program, the Partnership may purchase up to 1,500,000 Depositary Receipts from the start of the program in 2007 through March 31, 2015. The Repurchase Program requires the Partnership to repurchase a

F-18


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 8. TREASURY UNITS (Continued)

proportionate number of Class B Units and General Partner Units in connection with any repurchases of any Depositary Receipts by the Partnership based upon the 80%, 19% and 1% fixed distribution percentages of the holders of the Class A, Class B and General Partner Units under the Partnership's Second Amended and Restate Contract of Limited Partnership. Repurchases of Depositary Receipts or Partnership Units pursuant to the Repurchase Program may be made by the Partnership from time to time in its sole discretion in open market transactions or in privately negotiated transactions. From August 20, 2007 through December 31, 2011, the Partnership has repurchased 1,194,960 Depositary Receipts at an average price of $24.62 per receipt (or $738.60 per underlying Class A Unit), 1,724 Class B Units and 91 General Partnership Units, both at an average price of $585.05 per Unit, totaling approximately $30,481,000 including brokerage fees paid by the Partnership.

On September 17, 2008, the Partnership completed the issuance of an aggregate of 6,642 Class A Units held in treasury to current holders of Class B and General Partner Units upon the simultaneous retirement to treasury of 6,309 Class B Units and 333 General Partner Units pursuant to an equity distribution plan authorized by the Board of Directors of the General Partner on August 8, 2008 and as further described under Item 3.02 of the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 18, 2008, which is incorporated herein by reference. Harold Brown, the treasurer of the General Partner, owns 75% of the issued and outstanding Class B Units of the Partnership and 75% of the issued and outstanding equity of the General Partner, Ronald Brown, the brother of Harold Brown and the president of the General Partner, owns 25% of the issued and outstanding Class B Units of the Partnership and 25% of the issued and outstanding equity of the General Partner.

During the year ended December 31, 2010, the Partnership purchased 20,688 receipts for $432,920, 164 Class B Units for $102,591 and 9 General Partnership units for $5,400.

The Partnership did not purchase any Depositary Receipts during the year ended December 31, 2011.

NOTE 9. COMMITMENTS AND CONTINGENCIES

From time to time, the Partnerships are involved in various ordinary routine litigation incidental to their business. The Partnership either has insurance coverage or provides for any uninsured claims when appropriate. The Partnerships are not involved in any material pending legal proceedings.

NOTE 10. RENTAL INCOME

During the year ended December 31, 2011, approximately 90% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 10% was related to commercial properties, which

F-19


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 10. RENTAL INCOME (Continued)

have minimum future annual rental income on non-cancellable operating leases at December 31, 2011 as follows:


Commercial
Property Leases

2012

$ 2,561,000

2013

2,150,000

2014

1,826,000

2015

1,455,000

2016

998,000

Thereafter

893,000

$ 9,883,000

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $633,000, $653,000 and $583,000 for the years ended December 31, 2011, 2010 and 2009 respectively.

The following information is provided for commercial leases:


Annual base
rent for
expiring leases
Total square feet
for expiring leases
Total number of
leases expiring
Percentage of
Annual base
rent for
expiring leases

Thru December 31,

2012

$ 745,785 21,843 14 25 %

2013

262,941 9,919 6 9 %

2014

550,459 27,884 9 18 %

2015

223,014 6,595 4 7 %

2016

759,741 30,285 6 25 %

2017

305,641 7,523 2 10 %

2018

0 0 0 0 %

2019

123,200 3,850 1 3 %

2020

64,657 1,106 1 1 %

2021

64,800 1,800 1 2 %

Totals

$ 3,100,238 110,805 44 100 %

Rents receivable are net of an allowance for doubtful accounts of approximately $448,000, $483,000 and $476,000 at December 31, 2011, 2010, and 2009 respectively. Included in rents receivable at December 31, 2011 is approximately $304,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe's at Staples Plaza in Framingham, Massachusetts.

F-20


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 10. RENTAL INCOME (Continued)

Rents receivable also includes approximately $22,000 representing the deferral of rental concession primarily related to the residential properties.

For the year ended December 31, 2011 rent at the commercial properties includes approximately $11,000 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.

NOTE 11. CASH FLOW INFORMATION

During the years ended December 31, 2011, 2010 and 2009, cash paid for interest was approximately $8,011,000, $8,182,000 and $7,941,000 respectively. Cash paid for state income taxes was approximately $55,000 and $35,000 during the years ended December 31, 2011 and 2010 respectively.

NOTE 12. FAIR VALUE MEASUREMENTS

Fair Value Measurements on a Recurring Basis

At December 31, 2011 and 2010, we do not have any significant financial assets or financial liabilities that are measured at fair value on a recurring basis in our consolidated financial statements.

Financial Assets and Liabilities not Measured at Fair Value

At December 31, 2011 and 2010 the carrying amounts of certain of our financial instruments, including cash and cash equivalents, accounts receivable, and note payable, accounts payable and accrued expenses were representative of their fair values due to the short-term nature of these instruments or, the recent acquisition of these items.

At December 31, 2011 and 2010, we estimated the fair value of our mortgages payable and other notes based upon quoted market prices for the same (Level 1) or similar (Level 2) issues when current quoted market prices are available. We estimated the fair value of our secured mortgage debt that does not have current quoted market prices available by discounting the future cash flows using rates currently available to us for debt with similar terms and maturities (Level 3). The differences in the fair value of our debt from the carrying value are the result of differences in interest rates and/or borrowing spreads that were available to us at December 31, 2010 and 2009, as compared with those in effect when the debt was issued or acquired. The secured mortgage debt contain pre-payment penalties or yield maintenance provisions that could make the cost of refinancing the debt at lower rates exceed the benefit that would be derived from doing so.

The following methods and assumptions were used by the Partnership in estimating the fair value of its financial instruments:

    For cash and cash equivalents, other assets, investment in partnerships, accounts payable, advance rents and security deposits: fair value approximates the carrying value of such assets and liabilities.

    For mortgage notes payable: fair value is generally based on estimated future cash flows, which are discounted using the quoted market rate from an independent source for similar obligations. Refer to the table below for the carrying amount and estimated fair value of such instruments.

F-21


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 12. FAIR VALUE MEASUREMENTS (Continued)

The following table reflects the carrying amounts and estimated fair value of our debt.


Carrying Amount Estimated Fair Value

Mortgage Notes Payable

Partnership Properties

At December 31, 2011

$ 139,161,612 $ 158,050,039

At December 31, 2010

$ 137,680,660 $ 142,896,706

Investment Properties

At December 31, 2011

$ 140,159,839 $ 160,535,764

Disclosure about fair value of financial instruments is based on pertinent information available to management as of December 31, 2011 and December 31, 2010. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since December 31, 2011 and current estimates of fair value may differ significantly from the amounts presented herein.

NOTE 13. TAXABLE INCOME AND TAX BASIS

Taxable income reportable by the Partnership and includable in its partners' tax returns is different than financial statement income because of tax free exchanges, accelerated depreciation, different tax lives, and timing differences related to prepaid rents, allowances and intangible assets at significant acquisitions. Taxable income was approximately $8,856,000 less than statement income for the year ended December 31, 2011. The primary reason for the decrease is the tax free sale of Avon Street and accelerated depreciation. The cumulative tax basis of the Partnership's real estate at December 31, 2011 is approximately $12,000,000, less than the statement basis. The primary reasons for the lower tax basis are tax free exchanges, and accelerated depreciation. The Partnership's tax basis in its joint venture investments is approximately $2,000,000 less than statement basis because of accelerated depreciation.

Certain entities included in the Partnership's consolidated financial statements are subject to certain state taxes. These taxes are not significant and are recorded as operating expenses in the accompanying consolidates financial statements.

The following reconciles GAAP net income to taxable income:


For the year ended
December 31,

2011 2010 2009

(in thousands)

Financial statement ("book") net income (loss)

$ 9,291 $ (1,359 ) $ 1,613

Book/Tax differences from depreciation and amortization

(1,024 ) (643 ) (477 )

Book/Tax differences on tax free exchanges

(7,707 )

Book/Tax differences from Investment Properties

(161 ) 403 646

Increase (Decrease) in prepaid rent and allowances

29 (204 ) 153

Other

7 (9 )

Taxable income (loss)

$ 435 $ (1,803 ) $ 1,926

F-22


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 13. TAXABLE INCOME AND TAX BASIS (Continued)

Currently, allowable accelerated depreciation deductions have been reduced by 50% in 2012 and will be eliminated for 2013. This will result in higher taxable income in those years. Future tax law changes may significantly affect taxable income.

The Partnership adopted the amended provisions related to uncertain tax provisions of ASC 740, Income Taxes. As a result of the implementation of the guidance, the Partnership recognized no material adjustments regarding its tax accounting treatment. The Partnership expects to recognize interest and penalties related to uncertain tax positions, if any, as income tax expense, which would be included in general and administrative expense.

In the normal course of business the Partnership or one of its subsidiaries is subject to examination by federal, state and local jurisdictions in which it operates, where applicable. As of December 31, 2011, the tax years that remain subject to examination by the major tax jurisdictions under the statute of limitations is from the year 2003 forward.

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

Since November 2001, the Partnership has invested in nine limited partnerships and limited liability companies, the majority of which have invested in residential apartment complexes, with three partnerships investing in commercial property. The Partnership has between a 40%-50% ownership interests in each investment. The other investors are Harold Brown, the President of the Management Company and five other employees of the Management Company. Harold Brown's ownership interest is between 43.2% and 57%, with the balance owned by the others. A description of each investment is as follows:

On October 28, 2009 the Partnership invested approximately $15,925,000 in a joint venture to acquire a 40% interest in a residential property located in Brookline, Massachusetts. The property, referred to as Dexter Park, is a 409 unit residential complex. The purchase price was $129,500,000. The total mortgage is $89,914,000 with an interest rate of 5.57% and it matures in 2019. The mortgage calls for interest only payments for the first two years of the loan and amortized over 30 years thereafter. The balance of this mortgage is $89,733,000 at December 31, 2011. In order to fund this investment, the Partnership used approximately $8,757,000 of its cash reserves and borrowed approximately $7,168,000 with an interest rate of 6% from HBC Holdings, LLC, an entity owned by Harold Brown and his affiliates ("HBC"). The term of the loan is four years with a provision requiring payment in whole or in part upon demand by HBC with six months notice. On August 17, 2010, HBC gave six months written notice to the Partnership requesting a principal pay down of $2,500,000. During the fourth quarter of 2010, the Partnership paid HBC $2,500,000 as requested. During 2011, the Partnership elected to make principal payments of $1,000,000 on August 1, 2011, $1,000,000 on October 3, 2011, and an additional $1,000,000 on December 15, 2011 reducing the loan balance to $1,668,600. This loan will remain subject to the original terms of the Note, including HBC's right to demand payment of the balance of the loan in whole or in part upon six months notice. The interest paid during the year ended December 31, 2011 and 2010 was $238,673 and $414,740, respectively. This loan is collateralized by the Partnership's 99% ownership interest in 62 Boylston Street. A majority of the apartments were leased at the time of the acquisition. As a result, the Partnership amortized the intangible assets associated with the "in place" leases over a 12 month period which began in November 2009. The total monthly amortization was approximately $407,000 which at 40% reduced the

F-23


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Partnership's income by approximately $163,000 per month. For the year ended December 31, 2010 the total amortization in connection with these leases was approximately $4,073,000, of which the Partnership's share was approximately $1,629,000. The intangible asset was fully amortized effective November 2010. This investment, Hamilton Park Towers, LLC is referred to as Dexter Park. See Note 18 for subsequent principle payment to HBC.

On October 3, 2005, the Partnership invested $2,500,000 for a 50% ownership interest in a 168-unit apartment complex in Quincy, Massachusetts. The purchase price was $30,875,000. The Partnership plans to sell the majority of units as condominium and retain 48 units for long-term investment. Gains from the sales of units will be taxed at ordinary income rates (approximately $47,000 per unit). In February 2007, the Partnership refinanced the 48 units which will be retained with a new mortgage in the amount of $4,750,000 with an interest rate of 5.57%, interest only for five years. This investment is referred to as Hamilton Bay Apartments, LLC. The loan will be amortized over 30 years thereafter and matures in March 2017. In April 2008, the Partnership refinanced an additional 20 units and obtained a new mortgage in the amount of $2,368,000 with interest at 5.75%, interest only, which matures in 2013. As of February 1, 2012, 105 units have been sold, the proceeds of which went to pay down the mortgage on the property. The balance on the new mortgage is approximately $1,668,000 at December 31, 2011. This investment is referred to as Hamilton Bay, LLC.

On March 7, 2005, the Partnership invested $2,000,000 for a 50% ownership interest in a building comprising 49 apartments, one commercial space and a 50-car surface parking lot located in Boston, Massachusetts. The purchase price was $14,300,000, with a $10,750,000 mortgage. The Partnership plans to operate the building and initiate development of the parking lot. In June 2007, the Partnership separated the parcels, formed an additional limited liability company for the residential apartments and obtained a mortgage on the property. The new limited liability company formed for the residential apartments and commercial space is referred to as Hamilton Essex 81, LLC. In August 2008, the Partnership restructured the mortgages on both parcels at Essex 81 and transferred the residential apartments to Hamilton Essex 81, LLC. The mortgage on Hamilton Essex 81, LLC is $8,600,000 with interest only at 5.79% due in August 2015. The mortgage on Essex Development, LLC, or the parking lot is approximately $2,145,000 with a variable interest rate of 2.25% over the daily Libor rate (0.24% at September 30, 2011). This loan was extended to August 2012 with the same conditions except for the addition of fixed principal payments in the amount of $4,301 per month. The cost associated with the extension was approximately $10,000. Harold Brown has issued a personal guaranty up to $1,000,000 of this mortgage. In the event that he is obligated to make payments to the lender as a result of this guaranty, the Partnership and other investors have, in turn, agreed to indemnify him for their proportionate share of any such payments. The investment in the parking lot is referred to as Hamilton Essex Development, LLC; the investment in the apartments is referred to as Hamilton Essex 81, LLC.

On March 2, 2005, the Partnership invested $2,352,000 for a 50% ownership interest in a 176-unit apartment complex with an additional small commercial building located in Quincy, Massachusetts. The purchase price was $23,750,000. The Partnership sold 127 of the units as condominiums and retained 49 units for long-term investment. The Partnership obtained a new 10-year mortgage in the amount of $5,000,000 on the units to be retained by the Partnership. The interest on the new loan is 5.67% fixed for the 10 year term with interest only payments for five years and amortized over a 30 year period for the balance of the loan term. This investment is referred to as Hamilton 1025, LLC.

F-24


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

In September 2004, the Partnership invested approximately $5,075,000 for a 50% ownership interest in a 42-unit apartment complex located in Lexington, Massachusetts. The purchase price was $10,100,000. In October 2004, the Partnership obtained a mortgage on the property in the amount of $8,025,000 and returned $3,775,000 to the Partnership. The Partnership obtained a new 10-year mortgage in the amount of $5,500,000 in January 2007. The interest on the new loan is 5.67% fixed for the ten year term with interest only payments for five years and amortized over a 30 year period for the balance of the loan. This loan required a cash contribution by the Partnership of $1,250,000 in December 2006. This investment is referred to as Hamilton Minuteman, LLC.

In August 2004, the Partnership invested $8,000,000 for a 50% ownership interest in a 280-unit apartment complex located in Watertown, Massachusetts. The total purchase price was $56,000,000. As of May 2008, the Partnership sold 137 units as condominiums. Gains from these sales were taxed as ordinary income (approximately $50,000 per unit). The majority of the sales proceeds were applied to reduce the mortgage with the final payment made during the second quarter of 2007. With the sale of the units and the payments of the liabilities, the assets were combined with Hamilton on Main Apartments, LLC. An entity partially owned by the majority shareholder of the General Partner and the President of the management company, 31% and 5%, respectively, was the sales agent and received a variable commission on each sale of 3% to 5%. Hamilton on Main, LLC is known as Hamilton Place.

In 2005, Hamilton on Main Apartments, LLC obtained a ten year mortgage on the three buildings to be retained. The mortgage is $16,825,000, with interest only of 5.18% for three years and amortizing on a 30 year schedule for the remaining seven years when the balance is due. The net proceeds after funding escrow accounts and closing costs on the mortgage were approximately $16,700,000, which were used to reduce the existing mortgage. Hamilton on Main LLC paid a fee of approximately $400,000 in connection with this early extinguishment of debt. At December 31, 2011, the remaining balance on the mortgage is approximately $15,887,000.

In November 2001, the Partnership invested approximately $1,533,000 for a 50% ownership interest in a 40-unit apartment building in Cambridge, Massachusetts. This property has a 12-year mortgage, with a remaining balance at December 31, 2011 of approximately $7,019,000 at 6.9% which is amortized on a 30-year schedule, with a final payment of approximately $6,000,000 in 2014. This investment is referred to as 345 Franklin, LLC.

As required by the lender, the Treasurer of the General Partner has provided a limited repayment guaranty equal to fifty percent (50%) of the outstanding balance for the loan on the for sale units at Hamilton Bay and a limited guaranty of $1,000,000 for the loan on Hamilton Essex Development. In the event that he is obligated to make payments to the lenders as a result of these guaranties, the Partnership and other investors have, in turn, agreed to indemnify him for their proportionate share of any such payments.

F-25


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Summary financial information for the year ended December 31, 2011


Hamilton
Essex 81
Hamilton
Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton
on Main
Dexter
Park
Total

ASSETS

Rental Properties

9,454,959 2,613,064 8,229,651 5,863,176 1,916,445 7,257,981 7,256,528 21,939,796 112,921,940 177,453,541

Cash & Cash Equivalents

47,526 1,529 17,027 1,848 19,416 5,026 31,125 90,940 836,347 1,050,783

Rent Receivable

73,459 15,682 2,512 7,457 8,593 86,722 194,425

Real Estate Tax Escrow

98,610 18,360 64,464 89,760 43,864 104,505 582,028 1,001,592

Prepaid Expenses & Other Assets

59,508 493 54,276 88,524 167,811 95,190 54,023 180,899 1,216,214 1,916,937

Financing & Leasing Fees

71,108 6,987 16,330 24,672 6,570 32,605 19,918 21,442 458,995 658,626

Total Assets

9,805,169 2,622,073 8,335,644 6,058,364 2,110,241 7,483,074 7,412,916 22,346,175 116,102,247 182,275,903

LIABILITIES AND PARTNERS' CAPITAL

Mortgage Notes Payable

8,462,041 2,144,796 7,019,119 4,995,487 1,668,000 4,750,000 5,500,000 15,887,203 89,733,192 140,159,839

Accounts Payable & Accrued Expense

32,238 6,309 15,323 48,236 12,682 28,690 58,596 212,224 820,603 1,234,900

Advance Rental Pmts & Security Dep

152,940 114,179 69,970 20,027 85,575 69,592 257,780 1,800,113 2,570,176

Total Liabilities

8,647,219 2,151,105 7,148,621 5,113,694 1,700,709 4,864,265 5,628,188 16,357,207 92,353,908 143,964,915

Partners' Capital

1,157,950 470,968 1,187,023 944,670 409,532 2,618,809 1,784,728 5,988,968 23,748,339 38,310,988

Total Liabilities & Capital

9,805,169 2,622,073 8,335,644 6,058,364 2,110,241 7,483,074 7,412,916 22,346,175 116,102,247 182,275,903

Partners' Capital—NERA 50%

578,975 235,484 593,512 472,335 204,766 1,309,404 892,364 2,994,484 7,281,325

NERA 40%

9,499,335 9,499,335

16,780,660

Total units/ condominiums

Apartments

48 40 175 120 48 42 148 409 1,030

Commercial

1 1 1 3

Total

49 1 40 176 120 48 42 148 409 1,033

Units to be retained

49 1 40 49 48 42 148 409 786

Units to be sold

127 120 247

Units sold through January 25, 2012

127 105 232

Unsold units

15 15

Unsold units with deposits for future sale as of February 1, 2012

F-26


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Year ended December 31, 2011


Hamilton
Essex 81
Hamilton
Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton
on Main
Dexter
Park
Total

Revenues

Rental Income

1,244,322 255,050 1,136,831 816,015 232,938 863,657 789,897 2,491,957 11,559,414 19,390,080

Laundry and Sundry Income

16,589 2,367 1,362 20,599 97,275 138,193

1,260,911 255,050 1,139,198 816,015 232,938 863,657 791,258 2,512,556 11,656,690 19,528,273

Expenses

Administrative

20,839 1,339 24,424 11,258 5,396 18,625 10,249 36,155 163,511 291,796

Depreciation and Amortization

424,695 8,498 443,055 257,961 103,536 329,930 322,216 965,324 5,698,657 8,553,872

Management Fees

49,677 11,040 45,829 32,120 9,486 33,916 31,666 100,581 251,071 565,386

Operating

121,521 66,278 1,733 239 732 54,650 371,687 929,543 1,546,382

Renting

8,058 19,206 13,322 1,750 8,927 3,559 15,140 144,149 214,111

Repairs and Maintenance

127,528 3,050 71,479 300,534 78,167 316,782 98,904 371,109 935,839 2,303,393

Taxes and Insurance

184,119 47,709 97,028 143,002 45,303 155,681 92,300 325,868 1,300,995 2,392,005

936,438 71,636 767,299 759,930 243,877 864,593 613,544 2,185,864 9,423,765 15,866,945

Income Before Other Income

324,473 183,414 371,899 56,085 (10,939 ) (936 ) 177,714 326,693 2,232,924 3,661,328

Other Income (Loss)

Interest Expense

(503,102 ) (61,593 ) (494,468 ) (289,222 ) (98,010 ) (271,348 ) (317,927 ) (848,786 ) (5,113,523 ) (7,997,979 )

Interest Income

49 88 457 3,219 3,814

Interest Income from Note

8,904 8,904

Gain on Sale of Real Estate

Other Income (Expenses)

(2,331 ) (5,375 ) (3,621 ) (2,271 ) (61,589 ) (1,152 ) (3,500 ) (79,839 )

(505,433 ) (61,593 ) (499,793 ) (292,756 ) (88,649 ) (273,619 ) (379,515 ) (849,938 ) (5,113,804 ) (8,065,100 )

Net Income (loss)

(180,960 ) 121,821 (127,894 ) (236,671 ) (99,588 ) (274,555 ) (201,801 ) (523,245 ) (2,880,880 ) (4,403,772 )

Net Income (loss)—NERA 50%

(90,480 ) 60,911 (63,947 ) (118,335 ) (49,794 ) (137,277 ) (100,900 ) (261,622 ) (761,446 )

NERA 40%

(1,152,352 ) (1,152,352 )

(1,913,798 )

F-27


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Future annual mortgage maturities at December 31, 2011 are as follows:


Hamilton
Essex 81
Hamilton
Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton on
Main
Dexter
Park

Period End
March
2005
March
2005
November
2001
March
2005
October
2005
October
2005
August
2004
August
2004
October
2009
Total

December 31, 2012

125,729 2,144,796 168,941 60,747 52,396 66,528 275,988 1,220,766 4,115,889

December 31, 2013

125,660 6,850,179 65,157 1,668,000 66,163 71,363 293,392 1,275,835 10,415,749

December 31, 2014

133,132 69,003 69,944 75,575 309,178 1,348,741 2,005,573

December 31, 2015

141,048 73,077 73,941 80,036 15,008,646 1,425,814 16,802,562

December 31, 2016

7,936,472 4,727,503 78,166 5,206,498 1,507,291 18,455,930

Thereafter

4,409,390 82,954,745 87,364,135

8,462,041 2,144,796 7,019,119 4,995,487 1,668,000 4,750,000 5,500,000 15,887,203 89,733,192 140,159,839

F-28


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Summary financial information for the year ended December 31, 2010


Hamilton
Essex 81
Hamilton
Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton
on Main
Dexter
Park
Total

ASSETS

Rental Properties

9,827,917 2,595,266 8,648,591 6,078,526 2,006,989 7,569,060 7,582,687 22,822,785 118,468,247 185,600,068

Cash & Cash Equivalents

2,833 29,596 25,617 736 48,053 57,956 51,637 19,325 754,066 989,818

Rent Receivable

24,062 8,887 10,088 2,224 2,295 683 10,686 125,475 184,400

Real Estate Tax Escrow

85,348 18,649 58,089 82,370 34,331 98,036 484,566 861,390

Prepaid Expenses & Other Assets

49,518 480 50,720 76,810 209,610 94,181 43,655 418,289 1,089,897 2,033,161

Financing & Leasing Fees

96,105 4,175 24,496 29,698 11,634 38,966 23,887 28,304 518,395 775,660

Total Assets

10,085,783 2,629,517 8,776,960 6,253,948 2,278,510 7,844,829 7,736,879 23,397,425 121,440,647 190,444,498

LIABILITIES AND PARTNERS' CAPITAL

Mortgage Notes Payable

8,566,871 2,162,000 7,176,827 5,000,000 1,668,000 4,750,000 5,500,000 16,151,526 89,914,000 140,889,224

Accounts Payable & Accrued Expense

33,190 6,239 36,027 43,541 6,346 5,693 65,588 206,997 787,584 1,191,205

Advance Rental Pmts & Security Dep

132,044 129,188 63,965 20,044 80,772 61,762 226,689 1,684,843 2,399,308

Total Liabilities

8,732,105 2,168,239 7,342,042 5,107,506 1,694,390 4,836,465 5,627,350 16,585,212 92,386,428 144,479,737

Partners' Capital

1,353,679 461,278 1,434,918 1,146,442 584,119 3,008,364 2,109,529 6,812,213 29,054,219 45,964,761

Total Liabilities & Capital

10,085,783 2,629,517 8,776,960 6,253,948 2,278,510 7,844,829 7,736,879 23,397,425 121,440,647 190,444,498

Partners' Capital—NERA 50%

676,839 230,639 717,459 573,221 292,060 1,504,182 1,054,765 3,406,107 8,455,271

NERA 40%

11,621,688 11,621,688

20,076,959

Total units/ condominiums

Apartments

48 40 175 120 48 42 148 409 1,030

Commercial

1 1 1 3

Total

49 1 40 176 120 48 42 148 409 1,033

Units to be retained

49 1 40 49 48 42 148 409 786

Units to be sold

127 120 247

Units sold through January 25, 2010

127 105 232

Unsold units

15 15

Unsold units with deposits for future sale as of February 1, 2011

0

F-29


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Year ended December 31, 2010


Hamilton
Essex 81
Hamilton Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton
on Main
Dexter
Park
Total

Revenues

Rental Income

1,122,915 275,950 1,097,957 794,993 221,191 839,361 765,509 2,455,222 11,019,862 18,592,960

Laundry and Sundry Income

16,184 2,436 762 19,780 97,902 137,063

1,139,099 275,950 1,100,393 794,993 221,191 839,361 766,271 2,475,002 11,117,764 18,730,023

Expenses

Administrative

13,709 30,904 13,038 7,073 17,324 10,288 39,289 148,097 279,724

Depreciation and Amortization

425,450 6,254 439,666 269,475 98,678 359,727 320,553 981,881 9,428,284 12,329,966

Management Fees

46,734 11,040 45,559 31,795 9,245 33,345 31,563 97,239 244,178 550,698

Operating

134,016 62,994 1,777 411 63,841 358,827 960,328 1,582,193

Renting

24,785 49,517 8,576 375 6,213 3,770 15,361 281,545 390,142

Repairs and Maintenance

134,941 80,190 376,560 76,510 344,852 99,553 342,310 859,088 2,314,005

Taxes and Insurance

179,939 46,658 98,151 127,637 42,465 132,188 96,213 318,150 1,451,017 2,492,417

959,574 63,952 806,981 828,857 234,346 894,061 625,780 2,153,057 13,372,537 19,939,145

Income Before Other Income

179,525 211,998 293,412 (33,864 ) (13,155 ) (54,700 ) 140,491 321,944 (2,254,773 ) (1,209,122 )

Other Income (Loss)

Interest Expense

(507,425 ) (62,694 ) (504,667 ) (289,042 ) (97,909 ) (271,389 ) (317,360 ) (860,500 ) (5,116,598 ) (8,027,583 )

Interest Income

3 2 47 90 569 2 1,780 8 5 2,505

Interest Income from Note

11,445 11,445

Gain on Sale of Real Estate

Other Income (Expenses)

11,021 9,478 2,168 (17,720 ) 4,947

(507,422 ) (62,692 ) (504,619 ) (288,952 ) (74,874 ) (261,909 ) (315,581 ) (858,323 ) (5,134,313 ) (8,008,686 )

Net Income (loss)

(327,897 ) 149,305 (211,208 ) (322,816 ) (88,029 ) (316,608 ) (175,090 ) (536,379 ) (7,389,086 ) (9,217,808 )

Net Income (loss)—NERA 50%

(163,948 ) 74,653 (105,604 ) (161,408 ) (44,015 ) (158,304 ) (87,545 ) (268,189 ) (914,361 )

NERA 40%

(2,955,635 ) (2,955,635 )

(3,869,995 )

F-30


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Summary financial information for the year ended December 31, 2009


Hamilton
Essex 81
Hamilton
Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton on
Main
Dexter
Park
Total

ASSETS

Rental Properties

10,212,642 2,576,552 9,040,679 6,332,291 2,093,861 7,919,853 7,855,176 23,769,324 123,702,389 193,502,767

Cash & Cash Equivalents

17,655 21,217 14,685 20,740 11,113 12,803 38,601 138,342 985,842 1,260,998

Rent Receivable

25,059 9,224 1,747 632 860 5,517 82,950 125,989

Real Estate Tax Escrow

62,514 18,454 35,288 70,180 44,939 97,584 338,390 667,349

Prepaid Expenses & Other Assets

73,086 498 79,872 80,528 270,224 62,699 66,049 329,472 5,081,245 6,043,672

Financing & Leasing Fees

119,298 10,429 32,661 34,724 16,699 45,328 27,856 35,165 572,795 894,955

Total Assets

10,510,254 2,608,696 9,186,351 6,512,795 2,393,644 8,111,495 8,033,480 24,375,403 130,763,610 202,495,730

LIABILITIES AND PARTNERS' CAPITAL

Mortgage Notes Payable

8,600,000 2,162,000 7,324,049 5,000,000 1,668,000 4,750,000 5,500,000 16,402,353 89,914,000 141,320,402

Accounts Payable & Accrued Expense

47,581 10,415 69,064 45,925 19,108 6,726 74,835 236,076 753,668 1,263,399

Advance Rental Pmts & Security Dep

132,405 127,113 64,612 17,386 79,797 54,026 226,381 1,577,637 2,279,358

Total Liabilities

8,779,986 2,172,415 7,520,226 5,110,537 1,704,494 4,836,523 5,628,861 16,864,810 92,245,305 144,863,159

Partners' Capital

1,730,268 436,281 1,666,125 1,402,258 689,150 3,274,972 2,404,619 7,510,593 38,518,305 57,632,571

Total Liabilities & Capital

10,510,254 2,608,696 9,186,351 6,512,795 2,393,644 8,111,495 8,033,480 24,375,403 130,763,610 202,495,730

Partners' Capital—NERA 50%

865,134 218,140 833,063 701,129 344,575 1,637,486 1,202,309 3,755,297 9,557,133

NERA 40%

15,407,322 15,407,322

24,964,455

Total units/ condominiums

Apartments

48 40 175 120 48 42 148 409 1,030

Commercial

1 1 1 3

Total

49 1 40 176 120 48 42 148 409 1,033

Units to be retained

49 1 40 49 48 42 148 409 786

Units to be sold

127 120 247

Units sold through January 25, 2010

127 105 409 641

Unsold units

15 15

Unsold units with deposits for future sale as of January 25, 2010

F-31


Table of Contents

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 14. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Continued)

Year ended December 31, 2009


Hamilton
Essex 81
Hamilton
Essex
Development
345
Franklin
Hamilton
1025
Hamilton
Bay
Sales
Hamilton
Bay
Hamilton
Minuteman
Hamilton
on Main
Dexter
Park
Total

Revenues

Rental Income

1,134,884 280,104 1,082,077 793,714 227,568 810,958 757,707 2,415,312 1,912,267 9,414,590

Laundry and Sundry Income

8,036 1,785 567 21,818 15,846 48,052

1,142,920 280,104 1,083,862 793,714 227,568 810,958 758,275 2,437,130 1,928,113 9,462,642

Expenses

Administrative

16,822 15,445 26,372 23,363 10,182 15,722 8,889 37,605 122,516 276,917

Depreciation and Amortization

427,173 5,046 428,975 312,679 106,626 393,421 457,624 1,499,119 1,690,998 5,321,660

Management Fees

45,914 11,183 43,832 31,443 8,959 31,961 29,566 99,298 54,257 356,412

Operating

127,210 60,067 3,870 604 3,987 75,303 351,567 173,464 796,073

Renting

32,766 49,469 7,153 869 2,037 4,230 14,104 13,458 124,085

Repairs and Maintenance

106,835 4,430 97,170 264,235 57,586 255,744 78,526 309,454 81,615 1,255,595

Taxes and Insurance

142,235 66,638 81,055 131,072 44,410 138,582 102,373 302,142 192,386 1,200,893

898,955 102,742 786,940 773,815 229,235 841,454 756,510 2,613,290 2,328,694 9,331,635

Income Before Other Income

243,965 177,362 296,922 19,899 (1,668 ) (30,496 ) 1,764 (176,160 ) (400,582 ) 131,007

Other Income (Loss)

Interest Expense

(508,100 ) (63,839 ) (514,585 ) (288,926 ) (100,188 ) (271,333 ) (317,266 ) (873,855 ) (904,260 ) (3,842,352 )

Interest Income

2 0 56 76 695 0 1 3 9,455 10,289

Interest Income from Note

13,720 13,720

Gain on Sale of Real Estate

53,989 53,989

Other Income (Expenses)

(309 ) (309 )

(508,098 ) (63,839 ) (514,529 ) (288,850 ) (31,784 ) (271,333 ) (317,265 ) (873,852 ) (895,113 ) (3,764,663 ))

Net Income (loss)

(264,132 ) 113,523 (217,607 ) (268,951 ) (33,452 ) (301,829 ) (315,500 ) (1,050,012 ) (1,295,695 ) (3,633,656 )

Net Income (loss)—NERA 50%

(132,066 ) 56,762 (108,803 ) (134,476 ) (16,726 ) (150,915 ) (157,750 ) (525,006 ) (1,168,980 )

NERA 40%

(518,278 ) (518,278 )

(1,687,258 )

F-32


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 15. IMPACT OF RECENTLY-ISSUED ACCOUNTING STANDARDS

In May 2011, the FASB issued Accounting Standards Update No. 2011-04, " Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs "("ASU 2011-04). The objective of ASU 2011-04 is to provide common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. For many of the requirements, the amendments do not result in a change in the application of the requirements in ASC Topic 820 "Fair Value Measurement". ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The Partnership is currently evaluating the impact of this guidance, however it is not expected to have a material impact on the Partnership's consolidated financial statements.

NOTE 16. DISCONTINUED OPERATIONS AND SALES OF REAL ESTATE

The following tables summarize income from discontinued operations and the related realized gain and loss on sale of rental property for the years ended December 31, 2011, 2010 and 2009:


Year Ended December 31,

2011 2010 2009

Total Revenues

$ 348,997 $ 910,155 $ 872,330

Operating and other expenses

237,298 599,402 549,951

Depreciation and amortization

30,132 90,886 83,460

267,430 690,288 633,411

Income from discontinued operations

$ 81,567 $ 219,867 $ 238,919

Gain on the sale of Avon Street:

Sale price

$ 8,750,000

Net book value

(594,035 )

Expense of sale

(435,506 )

Gain on the sale of real estate in 2011

$ 7,720,459

F-33


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 17. QUARTERLY FINANCIAL DATA (UNAUDITED)


Three Months Ended

March 31, 2011 June 30, 2011 September 30, 2011 December 31, 2011 Total

Revenue

$ 8,280,894 $ 8,345,643 $ 8,648,526 $ 8,760,538 $ 34,035,602

Expenses

5,773,941 5,508,842 5,665,232 5,722,971 22,670,986

Income Before Other Income

2,506,953 2,836,801 2,983,294 3,037,567 11,364,616

Income (loss) from discontinued operations

68,599 7,736,789 (3,054 ) (308 ) 7,802,026

Other Income (loss)

(2,402,740 ) (2,480,305 ) (2,523,314 ) (2,469,002 ) (9,875,361 )

Net Income (loss)

$ 172,812 $ 8,093,285 $ 456,926 $ 568,257 $ 9,291,281

Net Income (loss) per Unit before discontinued operations

$ 0.79 $ 2.71 $ 3.50 $ 4.33 $ 11.33

Income (loss) per Unit from discontinued operations

0.52 58.84 (0.02 ) 59.34

Net income per Unit

1.31 61.55 3.48 4.33 70.67

Income per depositary receipt before discontinued operations

0.02 0.09 0.12 0.15 0.38

Income per depositary receipt from discontinued operations

0.02 1.96 1.98

Net Income (loss) per depositary receipt

$ 0.04 $ 2.05 $ 0.12 $ 0.15 $ 2.36

F-34


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 17. QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued)



Three Months Ended

March 31, 2010 June 30, 2010 September 30, 2010 December 31, 2010 Total

Revenue

$ 8,086,273 $ 8,005,328 $ 7,999,331 $ 8,165,025 $ 32,255,957

Expenses

5,466,317 5,252,833 5,618,500 5,579,014 21,916,664

Income Before Other Income

2,619,956 2,752,495 2,380,831 2,586,011 10,339,293

Income from discontinued operations

64,991 57,885 51,931 45,060 219,867

Other Income (loss)

(3,027,898 ) (3,064,832 ) (3,214,253 ) (2,611,409 ) (11,918,392 )

Net Income (loss)

$ (342,951 ) $ (254,452 ) $ (781,491 ) $ 19,662 $ (1,359,232 )

Net Income (loss) per unit before discontinued operations

$ (3.08 ) $ (2.37 ) $ (6.34 ) $ (0.19 ) $ (11.99 )

Income (loss) per unit from discontinued operations

0.49 0.44 0.39 0.34 1.67

Net income (loss) per unit

(2.59 ) (1.93 ) (5.94 ) 0.15 (10.32 )

(Loss) per depositary receipt before discontinued operations

(0.10 ) (0.08 ) (0.21 ) (0.01 ) (0.40 )

Income per depositary receipt from discontinued operations

0.02 0.01 0.01 0.01 0.06

Net Income (loss) per depositary receipt

$ (0.09 ) $ (0.06 ) $ (0.20 ) $ 0.01 $ (0.34 )

NOTE 18. SUBSEQUENT EVENT

In February 2012, the Partnership elected to make an additional principal payment of $750,000 to HBC Holdings.

On January 17, 2012, the Partnership announced the approval of a quarterly distribution to its Class A Limited Partners and holders of Depositary Receipts of record as of March 15, 2012 and payable on March 31, 2012. The quarterly distribution per Class A Limited Partnership Unit has been increased from $7.00 per unit to $7.50 per unit. Taking into consideration the 3-for-1 forward split of Depositary Receipts that was completed on January 3, 2012, the quarterly distribution per Depositary Receipt has been increased from $0.23 to $0.25.

F-35


Table of Contents


NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

DECEMBER 31, 2011

NOTE 18. SUBSEQUENT EVENT (Continued)


New England Realty Associates Limited Partnership

Valuation and Qualifying Accounts



Additions

Description
Balance at
Beginning
of Period
Charged to
Costs and
Expenses
Charged to
other account
describe
Deductions
Describe
(a)
Balance
at end
of Period

Year ended December 31, 2011:

Deducted from asset accounts:

Allowance for doubtful accounts

482,518 265,807 300,206 448,119

Year ended December 31, 2010:

Deducted from asset accounts:

Allowance for doubtful accounts

475,684 374,597 367,763 482,518

Year ended December 31, 2009:

Deducted from asset accounts:

Allowance for doubtful accounts

460,327 356,686 341,329 475,684

(a)
Uncollectible accounts written off

F-36


Table of Contents


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP



By:


/s/ NEWREAL, INC.

Its General Partner



By:


/s/ RONALD BROWN

Ronald Brown, President



Dated: March 12, 2012

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature
Title
Date





/s/ RONALD BROWN

Ronald Brown
President and Director of the General Partner (Principal Executive Officer) March 12, 2012

/s/ HAROLD BROWN

Harold Brown


Treasurer and Director of the General Partner (Principal Financial Officer and Principal Accounting Officer)


March 12, 2012

/s/ GUILLIAEM AERTSEN

Guilliaem Aertsen


Director of the General Partner


March 12, 2012

/s/ DAVID ALOISE

David Aloise


Director of the General Partner


March 12, 2012

/s/ ROBERTA ORNSTEIN

Roberta Ornstein


Director of the General Partner


March 12, 2012

S-1


Table of Contents


EXHIBIT INDEX

Exhibit No. Description of Exhibit
(3) Second Amended and Restated Contract of Limited Partnership.(1)
(4) (a) Specimen certificate representing Depositary Receipts.(2)
(b) Description of rights of holders of Partnership securities.(2)
(c) Deposit Agreement, dated August 12, 1987, between the General Partner and the First National Bank of Boston.(3)
(10.1) Purchase and Sale Agreement by and between Sally A. Starr and Lisa Brown, Trustees of Omnibus Realty Trust, a nominee trust.(5)
(10.2) Commitment letter from Wachovia Multifamily Capital, Inc. to The Hamilton Company dated January 11, 2008.(6)
(10.3) Amendment dated February 27, 2008 to Commitment letter from Wachovia Multifamily Capital, Inc. to The Hamilton Company dated January 11, 2008.(7)
(10.4) Purchase and Sale and Escrow Agreement dated September 1, 2009 by and between 175 Free Street Investors LLC, as Seller, The Hamilton Company, as Purchaser, and First American Title Insurance Company, as Escrow Agent.(8)
(10.5) Limited Liability Company Operating Agreement of HBC Holdings, LLC.(9)
(10.6) Limited Liability Company Agreement of Hamilton Park Towers, LLC.(10)
(10.7) Pledge Agreement dated October 28, 2009 by and between New England Realty Associates Limited Partnership and HBC Holdings, LLC.(11)
(10.8) Promissory Note dated October 28, 2009 of New England Realty Associates Limited Partnership in favor of HBC Holdings, LLC.(12)
(10.9) MultiFamily Note—CME of Hamilton Park Towers, LLC, as Borrower, in favor of Wachovia Multifamily Capital, Inc., as Lender, in the principal amount of $89,914,000 dated October 28, 2009.(13)
(10.10) Purchase and sale agreement by and between Avon Street Apartments and 503-509 Pleasant Street, LLC.(17)
(10.11) Purchase and Sale Agreement dated May 20, 2011 by and between Battlegreen Apartments Trust and Hamilton Battle Green LLC(14).
(10.12) Promissory Note dated June 1, 2011 by and between Avon Street Apartments Limited Partnership, as Maker, and Harold Brown, as Lender(15).
(10.13) Pledge Agreement dated June 1, 2011 by and between Avon Street Apartments Limited Partnership, as Pledgor, and Harold Brown, as Pledgee(16).
(21) Subsidiaries of the Partnership.(4)
(31.1) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Ronald Brown, Principal Executive Officer of the Partnership (President and a Director of NewReal, Inc., sole General Partner of the Partnership)
(31.2) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Harold Brown, Principal Financial Officer of the Partnership (Treasurer and a Director of NewReal, Inc., sole General Partner of the Partnership)
(32.1) Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Ronald Brown, Principal Executive Officer of the Partnership (President and a Director of NewReal, Inc., sole General Partner of the Partnership) and Harold Brown, Principal Financial Officer of the Partnership (Treasurer and a Director of NewReal, Inc., sole General Partner of the Partnership).

S-2


Table of Contents

Exhibit No. Description of Exhibit
(99.1) Combined Financial Statements of Significant Subsidiaries
(101.1) The following materials from the Partnership's Annual Report on Form 10-K for the year ended December 31, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text. (Furnished herewith.)

(1)
Incorporated by reference to Exhibit A to the Partnership's Statement Furnished in Connection with the Solicitation of Consents filed under the Securities Exchange Act of 1934 on October 14, 1986.

(2)
Incorporated herein by reference to Exhibit A to Exhibit 2(b) to the Partnership's Registration Statement on Form 8-A, filed under the Securities Exchange Act of 1934 on August 17, 1987.

(3)
Incorporated herein by reference to Exhibit 2(b) to the Partnership's Registration Statement on Form 8-A, filed under the Securities Exchange Act of 1934 on August 17, 1987.

(4)
Incorporated by reference to Notes 2 and 14 to Financial Statements included as part of this Form 10-K.

(5)
Incorporated by reference to Exhibit 2.1 to the Partnership's Current Report on Form 8-K dated June 30, 1995.

(6)
Incorporated herein by reference to Exhibit 10.1 to the Partnership's Current Report on Form 8-K dated January 11, 2008 and filed with the Securities and Exchange Commission on February 6, 2008.

(7)
Incorporated herein by reference to Exhibit 10.1 to the Partnership's Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008.

(8)
Incorporated herein by reference to Exhibit 10.1 to the Partnership's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2009.

(9)
Incorporated herein by reference to Exhibit 10.2 to the Partnership's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2009.

(10)
Incorporated herein by reference to Exhibit 10.3 to the Partnership's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2009.

(11)
Incorporated herein by reference to Exhibit 10.1 to the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on November 3, 2009.

(12)
Incorporated herein by reference to Exhibit 10.2 to the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on November 3, 2009.

(13)
Incorporated herein by reference to Exhibit 10.3 to the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on November 3, 2009.

(14)
Incorporated herein by reference to Exhibit 10.1 to the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on May 26, 2011

(15)
Incorporated herein by reference to Exhibit 10.1 to the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on June 7, 2011.

(16)
Incorporated herein by reference to Exhibit 10.2 to the Partnership's Current Report on Form 8-K as filed with the Securities and Exchange Commission on June 7, 2011.

(17)
Incorporated herein by reference to Exhibit 10.10 to the Partnership's Form 10-K as filed with the Securities and Exchange Commission on March 11, 2011.

S-3



TABLE OF CONTENTS
Part IItem 1. BusinessItem 1A. Risk FactorsItem 1B. Unresolved Staff CommentsItem 2. PropertiesItem 3. Legal ProceedingsItem 4. Mine Safety DisclosureItem 5. Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases Of Equity SecuritiesItem 6. Selected Financial DataItem 7. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 7A. Quantitative and Qualitative Disclosures About Market RiskItem 8. Consolidated Financial Statements and Supplementary DataItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPart IIIItem 10. Directors, Executive Officers, and Coporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership Of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accounting Fees and ServicesPart IVItem 15. Exhibits and Financial Statement SchedulesNote 1. Significant Accounting PoliciesNote 1. Significant Accounting Policies (continued)Note 2. Rental PropertiesNote 2. Rental Properties (continued)Note 3. Related Party TransactionsNote 3. Related Party Transactions (continued)Note 4. Other AssetsNote 5. Mortgage Notes PayableNote 5. Mortgage Notes Payable (continued)Note 6. Advance Rental Payments and Security DepositsNote 7. Partners' CapitalNote 7. Partners' Capital (continued)Note 8. Treasury UnitsNote 8. Treasury Units (continued)Note 9. Commitments and ContingenciesNote 10. Rental IncomeNote 10. Rental Income (continued)Note 11. Cash Flow InformationNote 12. Fair Value MeasurementsNote 12. Fair Value Measurements (continued)Note 13. Taxable Income and Tax BasisNote 13. Taxable Income and Tax Basis (continued)Note 14. Investment in Unconsolidated Joint VenturesNote 14. Investment in Unconsolidated Joint Ventures (continued)Note 15. Impact Of Recently-issued Accounting StandardsNote 16. Discontinued Operations and Sales Of Real EstateNote 17. Quarterly Financial Data (unaudited)Note 17. Quarterly Financial Data (unaudited) (continued)Note 18. Subsequent EventNote 18. Subsequent Event (continued)