These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
20-4754291
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
June 30, 2014
|
December 31, 2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 78,163 | $ | 158,350 | ||||
|
Prepaid expenses
|
48,246 | 8,303 | ||||||
|
TOTAL CURRENT ASSETS
|
126,409 | 166,653 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Machinery and equipment
|
82,635 | 81,791 | ||||||
|
Less accumulated depreciation
|
(46,830 | ) | (42,996 | ) | ||||
|
NET PROPERTY AND EQUIPMENT
|
35,805 | 38,795 | ||||||
|
OTHER ASSETS
|
||||||||
|
Patents
|
80,598 | 47,098 | ||||||
|
Deposit
|
770 | 770 | ||||||
|
TOTAL OTHER ASSETS
|
81,368 | 47,868 | ||||||
|
TOTAL ASSETS
|
$ | 243,582 | $ | 253,316 | ||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 227 | $ | 665 | ||||
|
Accrued expenses
|
156,556 | 50,148 | ||||||
|
Derivative liability
|
558,541 | 361,170 | ||||||
|
Convertible promissory notes less debt discount of $152,753 and $152,928 respectively
|
224,247 | 194,072 | ||||||
|
TOTAL CURRENT LIABILITIES
|
939,571 | 606,055 | ||||||
|
SHAREHOLDERS' DEFICIT
|
||||||||
|
Preferred stock, $0.0001 par value;
|
||||||||
|
10,000,000 authorized common shares
|
- | - | ||||||
|
Common stock, $0.0001 par value;
|
||||||||
|
500,000,000 authorized common shares
|
||||||||
|
10,460,088 and 9,041,281 shares issued and outstanding, respectively
|
1,046 | 904 | ||||||
|
Additional paid in capital
|
6,763,021 | 6,625,212 | ||||||
|
Accumulated deficit
|
(7,460,056 | ) | (6,978,855 | ) | ||||
|
TOTAL SHAREHOLDERS' DECIFIT
|
(695,989 | ) | (352,739 | ) | ||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 243,582 | $ | 253,316 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2014
|
June 30, 2013
|
June 30, 2014
|
June 30, 2013
|
|||||||||||||
|
REVENUE
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
General and administrative expenses
|
112,500 | 137,808 | 268,545 | 320,774 | ||||||||||||
|
Research and development
|
- | 714 | - | 2,029 | ||||||||||||
|
Depreciation and amortization
|
2,007 | 2,050 | 3,833 | 4,101 | ||||||||||||
|
TOTAL OPERATING EXPENSES
|
114,507 | 140,572 | 272,378 | 326,904 | ||||||||||||
|
LOSS FROM OPERATIONS BEFORE OTHER INCOME
|
(114,507 | ) | (140,572 | ) | (272,378 | ) | (326,904 | ) | ||||||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
||||||||||||||||
|
Interest income
|
7 | 18 | 19 | 19 | ||||||||||||
|
Loss on change in derivative liability
|
(157,883 | ) | (31,699 | ) | (112,879 | ) | (239,441 | ) | ||||||||
|
Interest expense
|
(32,831 | ) | (71,202 | ) | (95,963 | ) | (106,353 | ) | ||||||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
(190,707 | ) | (102,883 | ) | (208,823 | ) | (345,775 | ) | ||||||||
|
NET LOSS
|
$ | (305,214 | ) | $ | (243,455 | ) | $ | (481,201 | ) | $ | (672,679 | ) | ||||
|
BASIC AND DILUTED LOSS PER SHARE
|
$ | (0.03 | ) | $ | (0.03 | ) | $ | (0.05 | ) | $ | (0.10 | ) | ||||
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
BASIC AND DILUTED
|
10,205,267 | 7,147,263 | 9,894,387 | 6,592,300 | ||||||||||||
|
Additional
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Accumulated
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2013
|
- | $ | - | 9,041,281 | $ | 904 | $ | 6,625,212 | $ | (6,978,855 | ) | $ | (352,739 | ) | ||||||||||||||
|
Issuance of common shares for converted promissory notes
|
- | - | 1,418,807 | 142 | 105,382 | - | 105,524 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | - | - | 32,427 | - | 32,427 | |||||||||||||||||||||
|
Net loss for the six months ended June 30, 2014
|
- | - | - | - | - | (481,201 | ) | (481,201 | ) | |||||||||||||||||||
|
Balance at June 30, 2014 (Unaudited)
|
- | $ | - | 10,460,088 | $ | 1,046 | $ | 6,763,021 | $ | (7,460,056 | ) | $ | (695,989 | ) | ||||||||||||||
|
Six Months Ended
|
||||||||
|
June 30, 2014
|
June 30, 2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (481,201 | ) | $ | (672,679 | ) | ||
|
Adjustment to reconcile net loss to net cash
used in operating activities
|
||||||||
|
Depreciation and amortization expense
|
3,833 | 4,101 | ||||||
|
Stock based compensation
|
32,427 | 75,628 | ||||||
|
Beneficial conversion feature
|
- | (4,584 | ) | |||||
|
Loss on change in derivative liability
|
112,879 | 239,441 | ||||||
|
Amortization of debt discount recognized as interest expense
|
84,667 | 105,059 | ||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in:
|
||||||||
|
Prepaid expenses
|
(39,943 | ) | (12,178 | ) | ||||
|
Increase (Decrease) in:
|
||||||||
|
Accounts payable
|
(438 | ) | 743 | |||||
|
Accrued expenses
|
111,933 | 82,044 | ||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(175,843 | ) | (182,425 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of equipment
|
(844 | ) | - | |||||
|
Patent expenditures
|
(33,500 | ) | (455 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(34,344 | ) | (455 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from convertible promissory notes
|
130,000 | 152,500 | ||||||
|
Proceeds from issuance of common stock, net of issuance cost
|
- | 111,050 | ||||||
|
NET CASH PROVIDED IN FINANCING ACTIVITIES
|
130,000 | 263,550 | ||||||
|
NET INCREASE/(DECREASE) IN CASH
|
(80,187 | ) | 80,670 | |||||
|
CASH, BEGINNING OF PERIOD
|
158,350 | 42,942 | ||||||
|
CASH, END OF PERIOD
|
$ | 78,163 | $ | 123,612 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Interest paid
|
$ | 529 | $ | - | ||||
|
Taxes paid
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH TRANSACTIONS
|
||||||||
|
Accrued salaries exhcanged for promissory notes
|
$ | - | $ | 242,000 | ||||
|
Common stock issued for debt
|
$ | 105,524 | $ | 78,000 | ||||
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
Derivative Liability
|
$ | 558,541 | $ | - | $ | - | $ | 558,541 | ||||||||
|
Total liabilities measured at fair value
|
$ | 558,541 | $ | - | $ | - | $ | 558,541 | ||||||||
|
Beginning balance as of January 1, 2014
|
$
|
361,170
|
||
|
Fair value of derivative liabilities issued
|
84,492
|
|||
|
Loss on change in derivative liability, Net
|
112,879
|
|||
|
Ending balance as of June 30, 2014
|
$
|
558,541
|
|
Weighted
|
||||||||
|
Number
|
average
|
|||||||
|
of
|
exercise
|
|||||||
|
Options
|
price
|
|||||||
|
Outstanding, January 1, 2014
|
836,667
|
$
|
1.43
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Expired
|
-
|
-
|
||||||
|
Outstanding, June 30, 2014
|
836,667
|
$
|
1.43
|
|||||
|
Exercisable at June 30, 2014
|
736,667
|
$
|
1.57
|
|||||
|
Weighted
|
|||||||||||
|
Average
|
|||||||||||
|
Stock
|
Stock
|
Remaining
|
|||||||||
|
Exercisable
|
Options
|
Options
|
Contractual
|
||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
| $ | 4.05 | 236,667 | 236,667 | 1.73 | |||||||
| 0.40 | 600,000 | 500,000 | 3.67 | ||||||||
|
Total
|
836,667 | 736,667 | |||||||||
|
Weighted
|
||||||||
|
Number
|
average
|
|||||||
|
of
|
exercise
|
|||||||
|
Warrants
|
price
|
|||||||
|
Outstanding, January 1, 2014
|
245,000
|
$
|
0.97
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Expired
|
-
|
-
|
||||||
|
Outstanding, June 30, 2014
|
245,000
|
$
|
0.97
|
|||||
|
Exercisable at June 30, 2014
|
245,000
|
$
|
0.97
|
|||||
|
|
On June 5, 2013, the Company issued two 5% convertible promissory notes in exchange for services rendered by the Company’s Chief Executive Officer ($114,000) and Chief Technology Officer ($128,000) in the aggregate amount of $242,000. On March 5, 2014, the Company issued 694,191 upon partial conversion of principal in the aggregate amount of $55,000, plus accrued interest of $2,063, leaving a remaining balance of $187,000. The notes are convertible into shares of common stock of the Company at a conversion price equal to the lesser of $0.24 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. The notes mature two (2) years from their effective dates. The fair value of the notes has been determined by using the Black-Scholes pricing model with an expected life of two (2) years. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $43,736 during the six months ended June 30, 2014.
|
|
Risk free interest rate
|
0.04% - 0.42%
|
|
Stock volatility factor
|
65.07% - 274.85%
|
|
Weighted average expected option life
|
6 months - 2 years
|
|
Expected dividend yield
|
None
|
|
7.
|
COMMITMENTS AND LITIGATIONS
|
|
|
The Company entered into an agreement with a non-profit organization to perform research activities for a period from July 1, 2014 through June 30, 2015. The cost shall not exceed $139,617. The Company has a commitment to pay quarterly installments of $34,904 due on or before July 1, 2014, October 1, 2014, January 1, 2015 and April 1, 2015. During the period ended June 30, 2014, the Company prepaid $34,904 for the first installment.
|
|
8. SUBSEQUENT EVENT
|
|
|
Management evaluated subsequent events as of the date of the financial statements pursuant to ASC TOPIC 855, and reported the following events:
|
|
|
On July 21, 2014, the Company received an additional advance on a promissory note in the amount of $50,000.
|
|
Description
|
||
|
31.1
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to Sarbanes-Oxley Section 302 (filed herewith).
|
|
|
32.2
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (filed herewith).
|
|
|
EX-101.INS
|
XBRL Instance Document
|
|
|
EX-101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
EX-101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
EX-101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
EX-101.LAB
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
EX-101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
BIOSOLAR
|
|||
|
By:
|
/s/ David Lee
|
||
|
Chief Executive Officer (Principal Executive
Officer ) and Acting Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|