These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
20-4754291
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
September 30, 2014
|
December 31, 2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 98,347 | $ | 158,350 | ||||
|
Prepaid expenses
|
51,407 | 8,303 | ||||||
|
TOTAL CURRENT ASSETS
|
149,754 | 166,653 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Machinery and equipment
|
82,635 | 81,791 | ||||||
|
Less accumulated depreciation
|
(48,871 | ) | (42,996 | ) | ||||
|
NET PROPERTY AND EQUIPMENT
|
33,764 | 38,795 | ||||||
|
OTHER ASSETS
|
||||||||
|
Patents
|
80,933 | 47,098 | ||||||
|
Deposit
|
770 | 770 | ||||||
|
TOTAL OTHER ASSETS
|
81,703 | 47,868 | ||||||
|
TOTAL ASSETS
|
$ | 265,221 | $ | 253,316 | ||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 653 | $ | 665 | ||||
|
Accrued expenses
|
161,948 | 50,148 | ||||||
|
Derivative liability
|
1,261,681 | 361,170 | ||||||
|
Convertible promissory notes less debt discount of $190,600 and $152,928 respectively
|
371,400 | 194,072 | ||||||
|
TOTAL CURRENT LIABILITIES
|
1,795,682 | 606,055 | ||||||
|
SHAREHOLDERS' DEFICIT
|
||||||||
|
Preferred stock, $0.0001 par value;
|
||||||||
|
10,000,000 authorized common shares
|
- | - | ||||||
|
Common stock, $0.0001 par value;
|
||||||||
|
500,000,000 authorized common shares
|
||||||||
|
10,460,088 and 9,041,281 shares issued and outstanding, respectively
|
1,045 | 904 | ||||||
|
Additional paid in capital
|
6,772,749 | 6,625,212 | ||||||
|
Accumulated deficit
|
(8,304,255 | ) | (6,978,855 | ) | ||||
|
TOTAL SHAREHOLDERS' DEFICIT
|
(1,530,461 | ) | (352,739 | ) | ||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 265,221 | $ | 253,316 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30, 2014
|
September 30, 2013
|
September 30, 2014
|
September 30, 2013
|
|||||||||||||
|
REVENUE
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
General and administrative expenses
|
132,093 | 173,868 | 400,638 | 494,642 | ||||||||||||
|
Research and development
|
34,904 | 707 | 34,904 | 2,736 | ||||||||||||
|
Depreciation and amortization
|
2,042 | 2,051 | 5,875 | 6,152 | ||||||||||||
|
TOTAL OPERATING EXPENSES
|
169,039 | 176,626 | 441,417 | 503,530 | ||||||||||||
|
LOSS FROM OPERATIONS BEFORE OTHER INCOME
|
(169,039 | ) | (176,626 | ) | (441,417 | ) | (503,530 | ) | ||||||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
||||||||||||||||
|
Interest income
|
5 | 46 | 24 | 66 | ||||||||||||
|
Loss on change in derivative liability
|
(633,148 | ) | (214,908 | ) | (746,027 | ) | (454,350 | ) | ||||||||
|
Interest expense
|
(42,017 | ) | (74,164 | ) | (137,980 | ) | (180,517 | ) | ||||||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
(675,160 | ) | (289,026 | ) | (883,983 | ) | (634,801 | ) | ||||||||
|
NET LOSS
|
$ | (844,199 | ) | $ | (465,652 | ) | $ | (1,325,400 | ) | $ | (1,138,331 | ) | ||||
|
BASIC AND DILUTED LOSS PER SHARE
|
$ | (0.08 | ) | $ | (0.06 | ) | $ | (0.13 | ) | $ | (0.16 | ) | ||||
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
BASIC AND DILUTED
|
10,460,088 | 8,043,574 | 10,085,026 | 7,232,969 | ||||||||||||
|
Preferred Stock
|
Common Stock
|
Additional
Paid-in
|
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2013
|
- | $ | - | 9,041,281 | $ | 904 | $ | 6,625,212 | $ | (6,978,855 | ) | $ | (352,739 | ) | ||||||||||||||
|
Issuance of common shares for converted promissory notes
|
- | - | 1,418,807 | 141 | 105,383 | - | 105,524 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | - | - | 42,154 | - | 42,154 | |||||||||||||||||||||
|
Net loss for the nine months ended September 30, 2014
|
- | - | - | - | - | (1,325,400 | ) | (1,325,400 | ) | |||||||||||||||||||
|
Balance at September 30, 2014 (Unaudited)
|
- | $ | - | 10,460,088 | $ | 1,045 | $ | 6,772,749 | $ | (8,304,255 | ) | $ | (1,530,461 | ) | ||||||||||||||
|
Nine Months Ended
|
||||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (1,325,400 | ) | $ | (1,138,331 | ) | ||
|
Adjustment to reconcile net loss to net cash
|
||||||||
|
used in operating activities
|
||||||||
|
Depreciation and amortization expense
|
5,875 | 6,152 | ||||||
|
Stock based compensation
|
42,154 | 104,813 | ||||||
|
Beneficial conversion feature
|
- | (4,584 | ) | |||||
|
Loss on change in derivative liability
|
746,027 | 454,350 | ||||||
|
Amortization of debt discount recognized as interest expense
|
116,813 | 175,504 | ||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in:
|
||||||||
|
Prepaid expenses
|
(43,104 | ) | (4,562 | ) | ||||
|
Increase (Decrease) in:
|
||||||||
|
Accounts payable
|
(12 | ) | (6,933 | ) | ||||
|
Accrued expenses
|
117,323 | 87,242 | ||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(340,324 | ) | (326,349 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of equipment
|
(844 | ) | - | |||||
|
Patent expenditures
|
(33,835 | ) | (5,808 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(34,679 | ) | (5,808 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from convertible promissory notes
|
315,000 | 177,500 | ||||||
|
Proceeds from issuance of common stock, net of issuance cost
|
- | 398,291 | ||||||
|
NET CASH PROVIDED IN FINANCING ACTIVITIES
|
315,000 | 575,791 | ||||||
|
NET INCREASE/(DECREASE) IN CASH
|
(60,003 | ) | 243,634 | |||||
|
CASH, BEGINNING OF PERIOD
|
158,350 | 42,942 | ||||||
|
CASH, END OF PERIOD
|
$ | 98,347 | $ | 286,576 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Interest paid
|
$ | 529 | $ | - | ||||
|
Taxes paid
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH TRANSACTIONS
|
||||||||
|
Accrued salaries exhcanged for promissory notes
|
$ | - | $ | 242,000 | ||||
|
Common stock issued for debt
|
$ | 105,524 | $ | 213,119 | ||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Derivative Liability
|
$ | 1,261,681 | $ | - | $ | - | $ | 1,261,681 | ||||||||
|
Total liabilities measured at fair value
|
$ | 1,261,681 | $ | - | $ | - | $ | 1,261,681 | ||||||||
|
Beginning balance as of January 1, 2014
|
$
|
361,170
|
||
|
Fair value of derivative liabilities issued
|
154,485
|
|||
|
Conversion of notes payable
|
(109,504
|
) | ||
|
Loss on change in derivative liability
|
855,530
|
|||
|
Ending balance as of September 30, 2014
|
$
|
1,261,681
|
|
3.
|
CAPITAL STOCK
|
|
Weighted
|
|||||
|
Number
|
average
|
||||
|
of
|
exercise
|
||||
|
Options
|
price
|
||||
|
Outstanding, January 1, 2014
|
836,667
|
$
|
1.43
|
||
|
Granted
|
-
|
-
|
|||
|
Exercised
|
-
|
-
|
|||
|
Expired
|
-
|
-
|
|||
|
Outstanding, September 30, 2014
|
836,667
|
$
|
1.43
|
||
|
Exercisable at September 30, 2014
|
774,167
|
$
|
1.52
|
||
|
Weighted
|
||||||||||||||
|
Average
|
||||||||||||||
|
Stock
|
Stock
|
Remaining
|
||||||||||||
|
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
| $ | 4.05 | 236,667 | 236,667 | 1.48 | ||||||||||
| 0.40 | 600,000 | 500,000 | 3.42 | |||||||||||
|
Total
|
836,667 | 736,667 | ||||||||||||
|
Weighted
|
||||||||||
|
Number
|
average
|
|||||||||
|
of
|
exercise
|
|||||||||
|
Warrants
|
price
|
|||||||||
|
Outstanding, January 1, 2014
|
245,000
|
$
|
0.97
|
|||||||
|
Granted
|
-
|
-
|
||||||||
|
Exercised
|
-
|
-
|
||||||||
|
Expired
|
-
|
-
|
||||||||
|
Outstanding, September 30, 2014
|
245,000
|
$
|
0.97
|
|||||||
|
Exercisable at September 30, 2014
|
245,000
|
$
|
0.97
|
|||||||
|
|
On June 5, 2013, the Company issued two 5% convertible promissory notes in exchange for services rendered by the Company’s Chief Executive Officer ($114,000) and Chief Technology Officer ($128,000) in the aggregate amount of $242,000. On March 5, 2014, the Company issued 694,191 upon partial conversion of principal in the amount of $55,000, plus accrued interest of $2,063, leaving a remaining balance of $187,000. The notes are convertible into shares of common stock of the Company at a conversion price equal to the lesser of $0.24 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. The notes mature two (2) years from their effective dates. The fair value of the notes has been determined by using the Black-Scholes pricing model with an expected life of two (2) years. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $53,851 during the nine months ended September 30, 2014.
|
|
Risk free interest rate
|
0.02% - 0.58 | % | ||
|
Stock volatility factor
|
104.46% - 149.81 | % | ||
|
Weighted average expected option life
|
1 months - 1.5 years
|
|||
|
Expected dividend yield
|
None
|
|||
|
7.
|
COMMITMENTS AND LITIGATIONS
|
|
|
The Company entered into an agreement with a non-profit organization to perform research activities for a period from July 1, 2014 through June 30, 2015. The cost shall not exceed $139,617. The Company has a commitment to pay quarterly installments of $34,904 due on or before July 1, 2014, October 1, 2014, January 1, 2015 and April 1, 2015. During the period ended September 30, 2014, the Company prepaid $34,904 for the October installment, and recognized research and development cost in the amount of $34,904 for the period. The remaining balance of $69,809 will be paid on the specified due dates.
|
|
8. SUBSEQUENT EVENT
|
|
|
Management evaluated subsequent events as of the date of the financial statements pursuant to ASC TOPIC 855, and reported the following events:
|
|
|
On October 2, 2014, the Company issued 473,419 shares of common stock for a converted note of $15,000 in principal, plus accrued interest of $2,360.
|
|
|
On October 3, 2014, the Company issued 469,011 shares of common stock for a converted note of $15,000 in principal, plus accrued interest of $2,199.
|
|
|
On October 21, 2014, the Company received $50,000 additional advance on note dated May 2, 2014.
|
|
Description
|
||
|
31.1
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to Sarbanes-Oxley Section 302 (filed herewith).
|
|
|
32.2
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (filed herewith).
|
|
|
EX-101.INS
|
XBRL Instance Document
|
|
|
EX-101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
EX-101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
EX-101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
EX-101.LAB
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
EX-101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
BIOSOLAR
|
|||
|
By:
|
/s/ David Lee
|
||
|
Chief Executive Officer (Principal Executive
Officer ) and Acting Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|