These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
20-4754291
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
March 31, 2015
|
December 31, 2014
|
||||||
|
(Unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
CURRENT ASSETS
|
|||||||
|
Cash
|
$ | 173,538 | $ | 146,640 | |||
|
Prepaid expenses
|
65,825 | 45,620 | |||||
|
TOTAL CURRENT ASSETS
|
239,363 | 192,260 | |||||
|
PROPERTY AND EQUIPMENT
|
|||||||
|
Machinery and equipment
|
83,394 | 82,635 | |||||
|
Less accumulated depreciation
|
(53,031 | ) | (50,937 | ) | |||
|
NET PROPERTY AND EQUIPMENT
|
30,363 | 31,698 | |||||
|
OTHER ASSETS
|
|||||||
|
Patents
|
90,562 | 85,830 | |||||
|
Deposit
|
770 | 770 | |||||
|
TOTAL OTHER ASSETS
|
91,332 | 86,600 | |||||
|
TOTAL ASSETS
|
$ | 361,058 | $ | 310,558 | |||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
|||||||
|
CURRENT LIABILITIES
|
|||||||
|
Accounts payable
|
$ | 21,402 | $ | 6,982 | |||
|
Accrued expenses
|
51,535 | 35,272 | |||||
|
Derivative liability
|
2,879,877 | 3,320,943 | |||||
|
Convertible promissory notes less debt discount of $284,799 and $307,604 respectively
|
730,201 | 532,396 | |||||
|
TOTAL CURRENT LIABILITIES
|
3,683,015 | 3,895,593 | |||||
|
SHAREHOLDERS' DEFICIT
|
|||||||
|
Preferred stock, $0.0001 par value;
|
|||||||
|
10,000,000 authorized preferred shares
|
- | - | |||||
|
Common stock, $0.0001 par value;
|
|||||||
|
500,000,000 authorized common shares
|
|||||||
|
12,171,879 and 11,846,354 shares issued and outstanding, respectively
|
1,217 | 1,184 | |||||
|
Additional paid in capital
|
6,841,207 | 6,822,815 | |||||
|
Accumulated deficit
|
(10,164,381 | ) | (10,409,034 | ) | |||
|
TOTAL SHAREHOLDERS' DECIFIT
|
(3,321,957 | ) | (3,585,035 | ) | |||
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 361,058 | $ | 310,558 | |||
|
For the Three Months Ended
|
||||||||
|
March 31, 2015
|
March 31, 2014
|
|||||||
|
REVENUE
|
$ | - | $ | - | ||||
|
OPERATING EXPENSES
|
||||||||
|
General and administrative expenses
|
118,146 | 156,045 | ||||||
|
Research and development
|
34,904 | - | ||||||
|
Depreciation and amortization
|
2,094 | 1,826 | ||||||
|
TOTAL OPERATING EXPENSES
|
155,144 | 157,871 | ||||||
|
LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES)
|
(155,144 | ) | (157,871 | ) | ||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
||||||||
|
Interest income
|
7 | 12 | ||||||
|
Gain on change in derivative liability
|
485,233 | 45,004 | ||||||
|
Interest expense
|
(85,443 | ) | (63,131 | ) | ||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
399,797 | (18,115 | ) | |||||
|
NET INCOME (LOSS)
|
$ | 244,653 | $ | (175,986 | ) | |||
|
BASIC AND DILUTED LOSS PER SHARE
|
$ | 0.02 | $ | (0.02 | ) | |||
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
|
BASIC AND DILUTED
|
11,969,330 | 9,580,053 | ||||||
|
Additional
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Accumulated
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2014
|
- | $ | - | 11,846,354 | $ | 1,184 | $ | 6,822,815 | $ | (10,409,034 | ) | $ | (3,585,035 | ) | ||||||||||||||
|
Issuance of common shares for converted promissory notes
|
- | - | 325,525 | 33 | 11,906 | - | 11,939 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | - | - | 6,486 | - | 6,486 | |||||||||||||||||||||
|
Net income for the three months ended March 31, 2015
|
- | - | - | - | - | 244,653 | 244,653 | |||||||||||||||||||||
|
Balance at March 31, 2015 (unaudited)
|
- | $ | - | 12,171,879 | $ | 1,217 | $ | 6,841,207 | $ | (10,164,381 | ) | $ | (3,321,957 | ) | ||||||||||||||
|
For the Three Months Ended
|
||||||||
|
March 31, 2015
|
March 31, 2014
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net Income (loss)
|
$ | 244,653 | $ | (175,986 | ) | |||
|
Adjustment to reconcile net income (loss) to net cash
|
||||||||
|
used in operating activities
|
||||||||
|
Depreciation and amortization expense
|
2,094 | 1,826 | ||||||
|
Stock based compensation
|
6,486 | 22,564 | ||||||
|
Gain on change in derivative liability
|
(485,233 | ) | (45,004 | ) | ||||
|
Amortization of debt discount recognized as interest expense
|
66,972 | 57,713 | ||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in:
|
||||||||
|
Prepaid expenses
|
(20,205 | ) | (5,215 | ) | ||||
|
Increase (Decrease) in:
|
||||||||
|
Accounts payable
|
14,420 | 4,300 | ||||||
|
Accrued expenses
|
18,202 | 81,560 | ||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(152,611 | ) | (58,242 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of equipment
|
(759 | ) | - | |||||
|
Patent expenditures
|
(4,732 | ) | (5,474 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(5,491 | ) | (5,474 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from convertible promissory notes
|
185,000 | - | ||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
185,000 | - | ||||||
|
NET INCREASE/(DECREASE) IN CASH
|
26,898 | (63,716 | ) | |||||
|
CASH, BEGINNING OF PERIOD
|
146,640 | 158,350 | ||||||
|
CASH, END OF PERIOD
|
$ | 173,538 | $ | 94,634 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Interest paid
|
$ | 270 | $ | - | ||||
|
Taxes paid
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH TRANSACTIONS
|
||||||||
|
Common stock issued for debt
|
$ | 11,939 | $ | 78,243 | ||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Derivative Liability
|
$ | 2,879,877 | $ | - | $ | - | $ | 2,879,877 | ||||||||
|
Total liabilities measured at fair value
|
$ | 2,879,877 | $ | - | $ | - | $ | 2,879,877 | ||||||||
|
Beginning balance as of January 1, 2015
|
$
|
3,320,943
|
||
|
Fair value of derivative liabilities issued
|
44,167
|
|||
|
Gain on change in derivative liability
|
(485,233)
|
|||
|
Ending balance as of March 31, 2015
|
$
|
2,879,877
|
|
3.
|
CAPITAL STOCK
|
|
March 31, 2015
|
||||||||
|
Weighted
|
||||||||
|
Number
|
average
|
|||||||
|
of
|
exercise
|
|||||||
|
Options
|
price
|
|||||||
|
Outstanding, January 1, 2015
|
836,667
|
$
|
1.43
|
|||||
|
Granted
|
2,450,000
|
0.09
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Expired
|
-
|
-
|
||||||
|
Outstanding, March 31, 2015
|
3,286,667
|
$
|
0.43
|
|||||
|
Exercisable at the end of period
|
836,667
|
$
|
1.43
|
|||||
|
Weighted
|
||||||||||||||
|
Average
|
||||||||||||||
|
Stock
|
Stock
|
Remaining
|
||||||||||||
|
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
| $ | 4.05 | 236,667 | 236,667 | 0.98 | ||||||||||
| 0.40 | 600,000 | 600,000 | 2.92 | |||||||||||
| 0.09 | 2,450,000 | - | 6.99 | |||||||||||
|
Total
|
3,286,667 | 836,667 | ||||||||||||
|
March 31, 2015
|
||||||||
|
Weighted
|
||||||||
|
Number
|
average
|
|||||||
|
of
|
exercise
|
|||||||
|
Warrants
|
price
|
|||||||
|
Outstanding, January 1, 2015
|
245,000
|
$
|
0.97
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Expired
|
-
|
-
|
||||||
|
Outstanding, March 31, 2015
|
245,000
|
$
|
0.97
|
|||||
|
Exercisable at the end of period
|
245,000
|
$
|
0.97
|
|||||
|
|
On June 5, 2013, the Company issued two 5% convertible promissory notes in exchange for services rendered by the Company’s Chief Executive Officer ($114,000) and Chief Technology Officer ($128,000) in the aggregate amount of $242,000. On March 5, 2014, the Company issued 694,191 upon partial conversion of principal in the amount of $55,000, plus accrued interest of $2,063, leaving a remaining balance of $187,000. On April 17, 2015, the Company issued 2,187,692 shares of common stock upon conversion of $130,000 in principal, plus $12,200 in accrued interest, leaving a balance of $57,000. The notes are convertible into shares of common stock of the Company at a conversion price equal to the lesser of $0.24 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. The notes mature two (2) years from their effective dates. The fair value of the notes has been determined by using the Black-Scholes pricing model with an expected life of two (2) years. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $14,054 during the three months ended March 31, 2015.
|
|
|
On December 18, 2014, the Company issued two 5% convertible promissory notes in exchange for services rendered by the Company’s Chief Executive Officer ($68,000) and Chief Technology Officer ($61,000) in the aggregate amount of $128,000. The notes are convertible into shares of common stock of the Company at a conversion price equal to the lesser of $0.101 per share of common stock or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. The notes mature two (2) years from their effective dates. The fair value of the notes has been determined by using the Black-Scholes pricing model with an expected life of two (2) years. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $11,818 during the three months ended March 31, 2015.
|
|
3/31/2015
|
||
|
Risk free interest rate
|
0.03% - 0.58 % | |
|
Stock volatility factor
|
130.11% - 158.46 % | |
|
Weighted average expected option life
|
6 mos - 2 years
|
|
|
Expected dividend yield
|
None
|
|
|
7. SUBSEQUENT EVENT
|
|
|
Management has evaluated subsequent events according to the requirements of ASC TOPIC 855 and has determined that there are the following subsequent events:
|
|
|
On April 20, 2015, the Company issued 2,187,692 shares of common stock upon partial conversion of two (2) notes payable in the principal amounts of $65,000 each, plus accrued interest of $12,200.
|
|
|
On April 21, 2015, the Company issued 182,319 shares of common stock upon complete conversion of a note payable in the principal amount of $5,000, plus accrued interest of $1,071.
|
|
On April 23, 2015, the option holders of 808,333 stock options entered into a cancellation agreement with the Corporation pursuant to which the holders, for no consideration, agreed to cancel the outstanding options. All of the options were vested at the time of cancellation.
|
|
|
On April 28, 2015, the Company issued 413,122 shares of common stock upon partial conversion of a note payable in the principal amount of $5,000, plus accrued interest of $495.
|
|
Description
|
||
|
31.1
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to Sarbanes-Oxley Section 302 (filed herewith).
|
|
|
32.2
|
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (filed herewith).
|
|
|
EX-101.INS
|
XBRL Instance Document
|
|
|
EX-101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
EX-101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
EX-101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
EX-101.LAB
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
EX-101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
BIOSOLAR
|
|||
|
By:
|
/s/ David Lee
|
||
|
Chief Executive Officer (Principal Executive
Officer ) and Acting Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|