NEWT 10-Q Quarterly Report June 30, 2016 | Alphaminr
Newtek Business Services Corp.

NEWT 10-Q Quarter ended June 30, 2016

NEWTEK BUSINESS SERVICES CORP.
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 newt-63016x10q.htm 10-Q Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________
FORM 10-Q
____________________________________________
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____to_____
Commission file number: 814-01035
____________________________________________
NEWTEK BUSINESS SERVICES CORP.
____________________________________________

(Exact name of registrant as specified in its charter)
____________________________________________

Maryland
46-3755188
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1981 Marcus Avenue, Suite 130, Lake Success, New York
11042
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 356-9500
____________________________________________

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (all as defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No x
As of August 9, 2016 there were 14,491,323 shares issued and outstanding of the registrant’s Common Stock, par value $0.02 per share.



TABLE OF CONTENTS
Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.





NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In Thousands, except for Per Share Data)
June 30, 2016
December 31, 2015
ASSETS
(Unaudited)
(Note 1)
Investments, at fair value
SBA unguaranteed non-affiliate investments (cost of $188,880 and $166,752, respectively; includes $139,050 and $146,463, respectively, related to securitization trusts)
$
179,915

$
158,355

SBA guaranteed non-affiliate investments (cost of $8,641 and $2,069, respectively)
9,623

2,284

Controlled investments (cost of $40,331 and $35,781, respectively)
115,085

104,376

Non-control/non-affiliate investments (cost of $1,213 and $1,847, respectively)
1,146

1,824

Investments in money market funds (cost of $35 and $35, respectively)
35

35

Total investments at fair value
305,804

266,874

Cash and cash equivalents
3,221

4,308

Restricted cash
19,995

22,869

Broker receivable
19,861

32,083

Due from related parties
2,998

3,056

Servicing assets, at fair value
14,489

13,042

Credits in lieu of cash, at fair value
432

860

Other assets
9,882

9,338

Total assets
$
376,682

$
352,430

LIABILITIES AND NET ASSETS
Liabilities:
Bank notes payable
$
25,050

$
29,100

Notes due 2022
7,811

7,770

Notes due 2021
38,592


Notes payable - Securitization trusts (net of $2,240 and $2,501 of debt issuance costs, respectively)
79,320

89,244

Dividends payable

5,802

Notes payable - related parties
4,800

5,647

Due to related parties
855

256

Notes payable in credits in lieu of cash, at fair value
432

860

Deferred tax liability
3,298

857

Accounts payable, accrued expenses and other liabilities
12,096

8,945

Total liabilities
172,254

148,481

Commitments and contingencies (Note 8)
Net Assets:
Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding)


Common stock (par value $0.02 per share; authorized 200,000 shares, 14,484 and 14,509 issued and outstanding, respectively)
290

290

Additional paid-in capital
188,673

189,031

Undistributed net investment income
(1,024
)
4,437

Net unrealized appreciation, net of deferred taxes
10,678

8,062

Net realized gains
5,811

2,129

Total net assets
204,428

203,949

Total liabilities and net assets
$
376,682

$
352,430

Net asset value per common share
$
14.11

$
14.06

See accompanying notes to unaudited condensed consolidated financial statements.

1


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In Thousands, except for Per Share Data)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Investment income:
From non-affiliate investments:
Interest income
$
2,370

$
2,231

$
4,821

$
4,356

Servicing income
1,659

1,068

3,030

2,111

Other income
624

464

1,221

859

Total investment income from non-affiliate investments
4,653

3,763

9,072

7,326

From controlled investments:
Interest income
77

56

159

144

Dividend income
2,493

1,787

4,786

2,874

Other income



12

Total investment income from controlled investments
2,570

1,843

4,945

3,030

Total investment income
7,223

5,606

14,017

10,356

Expenses:
Salaries and benefits
3,629

3,133

6,973

6,156

Interest
1,975

1,728

3,463

3,084

Depreciation and amortization
85

85

125

170

Loss on lease
1,487


1,487


Other general and administrative costs
4,128

2,955

7,430

5,717

Total expenses
11,304

7,901

19,478

15,127

Net investment loss
(4,081
)
(2,295
)
(5,461
)
(4,771
)
Net realized and unrealized gains (losses):
Net realized gain on non-affiliate investments
7,534

7,340

13,820

15,039

Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments
706

(1,464
)
768

(3,162
)
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments
478

(470
)
(549
)
(1,136
)
Net unrealized appreciation on controlled investments
2,034

2,019

5,724

9,519

Provision for deferred taxes on unrealized appreciation on controlled investments
(833
)

(2,441
)

Net unrealized depreciation on non-control/non-affiliate investments
(27
)

(43
)

Net unrealized depreciation on servicing assets
(438
)
(256
)
(841
)
(612
)
Net unrealized (depreciation) appreciation on credits in lieu of cash and notes payable in credits in lieu of cash
(1
)
2

(1
)
2

Net realized and unrealized gains
9,453

7,171

16,437

19,650

Net increase in net assets
$
5,372

$
4,876

$
10,976

$
14,879

Net increase in net assets per share
$
0.37

$
0.48

$
0.76

$
1.46

Net investment loss per share
$
(0.28
)
$
(0.22
)
$
(0.38
)
$
(0.47
)
Dividends declared per common share
$
0.35

$
0.47

$
0.70

$
0.86

Weighted average shares outstanding
14,481

10,206

14,495

10,206

See accompanying notes to unaudited condensed consolidated financial statements.

2


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (UNAUDITED)
(In Thousands)
Six Months Ended June 30, 2016
Increase in net assets:
Net investment loss
$
(5,461
)
Net realized gain on investments
13,820

Net change in unrealized appreciation on investments
3,459

Net change in unrealized depreciation on servicing assets
(841
)
Net change in unrealized depreciation on credits in lieu of cash and notes payable in credits in lieu of cash
(1
)
Net increase in net assets
10,976

Distributions to stockholders:
Distributions to stockholders from net realized gains
(10,138
)
Capital share transactions:
Issuance of common stock under dividend reinvestment plan
505

Repurchase of common stock under share repurchase plan
(866
)
Net decrease in net assets from capital share transactions
(361
)
Other transactions:
Return of dividends related to common stock issued in connection with litigation settlement
2

Total increase in net assets
479

Net assets at beginning of period
203,949

Net assets at end of period
$
204,428

Common shares outstanding at end of period
14,484

Capital share activity:
Shares issued under dividend reinvestment plan
45

Shares repurchased under share repurchase plan
(70
)
Net decrease in capital activity
(25
)

See accompanying notes to unaudited condensed consolidated financial statements.

3



NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Cash flows from operating activities:
Net increase in net assets
$
10,976

$
14,879

Adjustments to reconcile net increase in net assets to net cash provided by operating activities:
Net unrealized appreciation on controlled investments
(5,724
)
(9,519
)
Net unrealized depreciation on non-affiliate investments
(175
)
4,298

Net unrealized depreciation on servicing assets
841

612

Realized gains on non-affiliate investments
(13,805
)
(15,439
)
Realized losses on non-affiliate investments

400

Loss on lease
1,487


Amortization of deferred financing costs
564


Deferred income taxes
2,441


Depreciation and amortization
125

170

Purchase of loan from SBA

(703
)
Funding of controlled investments
(6,150
)
(200
)
Originations of SBA guaranteed non-affiliate investments
(100,533
)
(79,070
)
Principal payments received from controlled investments
1,600

600

Principal payments received from non-control/non-affiliate investments
634


Proceeds from sale of SBA guaranteed non-affiliate investments
107,509

119,969

Originations of SBA unguaranteed non-affiliate investments
(31,351
)
(24,441
)
Payments received on SBA non-affiliate investments
9,376

7,792

Other, net
193

548

Changes in operating assets and liabilities:
Net increase in investments in money market funds

2,774

Broker receivable
12,222

(24,772
)
Due to/from related parties
220

(465
)
Other assets
663

2,773

Accounts payable, accrued expenses, other liabilities and deferred revenue
2,177

2,675

Change in restricted cash
15,335

2,835

Capitalized servicing assets
(2,288
)
(2,404
)
Other, net
19

121

Net cash provided by operating activities
6,356

3,433

Cash flows from investing activities:
Purchase of fixed assets
(1,543
)
(70
)
Cash flows from financing activities:
Net payments on bank lines of credit
(4,050
)
(7,534
)
Net (payments) borrowings on related party line of credit
(847
)
19,119

Repurchase of common stock under share repurchase plan
(866
)

Proceeds from Notes due 2021
40,250


Payments on bank term note payable

(9,167
)

4


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Dividends paid
(15,940
)
(3,985
)
Payments on Notes Payable - Securitization Trusts
(10,241
)
(7,309
)
Change in restricted cash related to securitization trusts
(12,461
)
(5,944
)
Additions to deferred financing costs
(1,740
)
(253
)
Other, net
(5
)
(11
)
Net cash used in financing activities
(5,900
)
(15,084
)
Net decrease in cash and cash equivalents
(1,087
)
(11,721
)
Cash and cash equivalents—beginning of period
4,308

17,813

Cash and cash equivalents—end of period
$
3,221

$
6,092

Supplemental disclosure of cash flow activities:
Non-cash operating, investing and financing activities:
Reduction of credits in lieu of cash and notes payable in credits in lieu of cash balances due to delivery of tax credits to Certified Investors
$
435

$
696

Foreclosed real estate acquired
$
124

$
713

Dividends declared but not paid
$

$
4,802

Reversal of deferred tax asset
$

$
2,870

Issuance of common stock under dividend reinvestment plan
$
505

$

See accompanying notes to unaudited condensed consolidated financial statements.

5




NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1)
Hartford Cardiology Group LLC and Ideal Nutrition of Connecticut LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2026

$
482.5

$
482.5

$
415.3

0.20
%
Soregard Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
6/30/2041

278.8

278.8

261.1

0.13
%
Corning Lumber Company Inc and Frank R Close and Son Inc dba Close Pai
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/30/2029

195.5

195.5

193.9

0.09
%
P L H Pharmaco Inc dba Farmacia San Jose
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/30/2026

175.0

175.0

170.1

0.08
%
Nevey's LLC dba Stark Food III
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2041

293.9

159.6

164.0

0.08
%
Martin Inventory Management LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/30/2026

105.8

105.8

106.1

0.05
%
Desert Tacos LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2026

98.8

36.8

36.9

0.02
%
VMA Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2026

22.5

22.5

19.1

0.01
%
KWG Industries, LLC dba Peterson & Marsh Metal industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2041

304.5

304.5

303.8

0.15
%
O.D.S. Inc dba Four Seasons Health & Racquet and Step 'N' Motion, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2026

140.0

140.0

121.7

0.06
%
WGI, LLC dba Williams Grant Inn
Accommodation
Term Loan
Prime plus 2.75%
6/29/2041

131.3

131.3

129.0

0.06
%
Ninsa LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2041

112.5

112.5

115.6

0.06
%
Castone Creations Inc
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2026

87.5

87.5

77.3

0.04
%
E & P Holdings 1 LLC and Evans & Paul LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2026

125.0

125.0

109.5

0.05
%
MaidPro Marin dba MaidPro
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2026

17.6

17.6

14.9

0.01
%
Edge Pest Control LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2026

750.0

750.0

635.3

0.31
%
All Printing Solutions, Inc. dba Pryntcomm
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
6/27/2041

545.6

545.6

515.0

0.25
%
Island Time Investments, LLC dba Swantown Inn Bed & Breakfast
Accommodation
Term Loan
Prime plus 2.75%
6/24/2041

101.3

101.3

104.0

0.05
%

6


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Yellow Cab Company of Kissimmee Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/24/2041

56.8

56.8

53.3

0.03
%
Jumbomarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/24/2026

50.0

50.0

42.4

0.02
%
El Basha Inc dba RPM West San Fernando Valley
Real Estate
Term Loan
Prime plus 2.75%
6/24/2026

22.5

22.5

19.1

0.01
%
Long Island Comedy LLC dba Governors and New York Comedy, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/23/2041

187.5

187.5

184.6

0.09
%
Shooting Sports Academy LLC and Jetaa LLC dba Shooting Sports Academy
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/23/2041

494.8

103.8

106.6

0.05
%
Visual Advantage LLC dba Signs Now Perryberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2041

91.3

91.3

88.8

0.04
%
SNS of Central Alabama, LLC dba Steak N Shake dba Steak N Shake Bigl
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/21/2026

57.5

57.5

51.8

0.03
%
Evergreen Investment & Property Management LLC ,Universal Kidney Cente
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/20/2041

1,250.0

1,250.0

1,260.1

0.62
%
Italian Heritage Tile and Stone Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/20/2026

62.5

62.5

52.9

0.03
%
T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
6/17/2026

225.0

225.0

223.0

0.11
%
Bagelicious, LLC dba Bagelicious of Cheshire
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2026

54.6

54.6

46.5

0.02
%
Blue Eagle Transport Inc, Greeneagle Transport Inc and Golden Eagle Tr
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/16/2026

583.0

583.0

493.9

0.24
%
NKJ Lusby Donuts LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/16/2026

22.5

22.5

19.1

0.01
%
Winegirl Wines LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
6/16/2026

11.3

11.3

11.2

0.01
%
Pumpkin Patch Child Care of Southington, LLC and Giuseppe Pugliares
Social Assistance
Term Loan
Prime plus 2%
6/15/2041

515.3

515.3

483.2

0.24
%
Strag Industries LLC dba Meineke Car Care Center 841
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/15/2026

15.0

15.0

13.7

0.01
%
Jai-Alexia Consulting, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/15/2026

11.8

11.8

10.0

%
Luv 2 Play AZ LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/10/2026

62.5

62.5

60.2

0.03
%
Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/10/2026

85.0

46.3

39.2

0.02
%

7


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
VBGB Uptown, LLC dba VBGB Beer Hall & Garden
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2026

84.0

84.0

71.2

0.03
%
Larry H. Patterson and Rainbow Movers, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/6/2026

22.5

22.5

19.1

0.01
%
ScimTech Industries Inc dba Archer Aerospace
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/6/2026

12.0

12.0

10.2

%
Solvit Inc and Solvit North Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/3/2026

250.0

250.0

222.1

0.11
%
AP5 LLC dba Krauser's Food Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/2/2041

242.5

242.5

239.4

0.12
%
ATI Jet Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/31/2026

518.8

518.8

459.6

0.22
%
Farmer Boy Diner Inc dba Farmer Boy Diner & Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/31/2026

50.0

50.0

50.2

0.02
%
Angelo Faia dba AVF Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
5/27/2041

100.0

88.5

87.9

0.04
%
Premier Athletic Center of Ohio, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/27/2026

87.5

87.5

87.8

0.04
%
MNM Printing and Marketing Solutions LLC dba AlphaGraphics of Saint Lo
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/27/2026

18.8

18.8

15.9

0.01
%
Mersada Holdings LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/26/2026

337.5

337.5

338.6

0.17
%
Jack Frost Firewood Inc. and David Dubinsky
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/26/2041

206.3

206.3

200.7

0.10
%
Southwest Division Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/26/2026

8.3

8.3

7.4

%
International Kitchen Supply LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/25/2026

186.8

186.7

166.8

0.08
%
PennyLion LLC dba Creamistry
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2026

81.0

56.3

49.5

0.02
%
Groth Lumber Co. Inc. dba True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/25/2026

22.5

22.5

22.4

0.01
%
Powerspec Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2026

87.5

87.5

74.1

0.04
%
Island Life Graphics Inc dba FASTSIGNS #576
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/24/2026

22.5

22.5

19.3

0.01
%
Horseshoe Barbecue, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/23/2029

15.0

15.0

15.1

0.01
%

8


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
National Air Cargo Holdings Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/20/2026

1,250.0

1,250.0

1,213.7

0.59
%
CM Lab Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/20/2026

172.6

172.6

159.2

0.08
%
Elderfriend Inc dba Granny Nannies dba GN Live Scan
Social Assistance
Term Loan
Prime plus 2.75%
5/20/2026

12.8

12.8

10.8

0.01
%
Pro Auto Repair LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/20/2026

7.5

7.5

7.2

%
J&A Laundromat Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/18/2026

67.5

67.5

58.7

0.03
%
Dedicated Incorporated
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2041

46.5

46.5

46.1

0.02
%
HBA LLC dba Palmetto Twist-Vista
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2026

22.5

22.5

19.5

0.01
%
FJN Catering Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2041

262.5

262.5

266.9

0.13
%
J. Harris Trucking, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/13/2026

60.0

60.0

53.1

0.03
%
Studio Find It Georgia Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/13/2026

22.5

22.5

19.7

0.01
%
LED Lighting Enterprises LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/13/2026

22.5

22.5

19.1

0.01
%
Pumpkin Patch Inc and Christine Feliciano and Antonio Feliciano
Social Assistance
Term Loan
Prime plus 2.75%
5/12/2041

132.5

132.5

129.5

0.06
%
Luv 2 Play OC Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/12/2026

62.5

62.5

52.9

0.03
%
The Delon Group LLC dba I Love Juice Bar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/12/2026

55.0

55.0

46.6

0.02
%
Sabir Inc. dba Bear Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2041

123.8

123.8

124.2

0.06
%
Gator D'Lites LLC dba D'Lites Emporium
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/5/2026

22.5

22.5

19.1

0.01
%
Scoler LLC dba Gold's Gym
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026

262.5

260.9

231.4

0.11
%
May-Craft Fiberglass Products Inc
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
4/29/2041

247.5

247.2

253.9

0.12
%
Alpha Omega Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/29/2041

175.8

175.8

180.5

0.09
%

9


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Empowerschool LLC and Empower Autism Academy, LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/29/2041

151.9

151.7

155.4

0.08
%
Keller, Fishback & Jackson LLP
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026

131.8

129.9

130.4

0.06
%
La Nopalera Mexicano 2, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2026

125.5

93.8

94.1

0.05
%
Warner Home Comfort, LLC dba Smith Piping
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/29/2041

82.5

82.4

80.7

0.04
%
Euro Car Miami LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
4/29/2026

62.5

62.2

62.4

0.03
%
Hard Exercise Works Winter Park LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026

40.8

40.5

34.3

0.02
%
Marc S. Rosenberg P.C. dba Mammuth and Rosenberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026

22.5

22.4

18.9

0.01
%
Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/29/2026

7.5

7.5

6.3

%
Costume World Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
4/28/2041

1,250.0

1,250.0

1,284.0

0.63
%
Pecos Inn LLC dba Econo Lodge
Accommodation
Term Loan
Prime plus 2.75%
4/28/2041

677.5

676.6

679.3

0.33
%
Atlantic Restaurant Associates LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/28/2041

262.5

262.1

263.5

0.13
%
North American Manufacturing Company
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/28/2026

160.0

159.0

159.5

0.08
%
Inner Beauty Salon and Suite LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/28/2041

65.0

64.9

65.9

0.03
%
Shepherd Appraisal Services LLC dba Property Damage Appraisers of Okla
Real Estate
Term Loan
Prime plus 2.75%
4/28/2026

9.0

8.9

7.6

%
Green Country Filter Manufacturing LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/27/2026

84.3

83.7

72.8

0.04
%
Knowledge First Inc dba Magic Years of Learning
Social Assistance
Term Loan
Prime plus 2.75%
4/27/2026

80.0

79.5

74.4

0.04
%
NB & T Services, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/27/2026

38.0

37.8

32.0

0.02
%
Homecare Casa Rhoda 123 Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2%
4/26/2041

675.0

673.9

640.8

0.31
%
Accent Comfort Services, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/26/2026

90.0

89.5

75.8

0.04
%

10


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
McIntosh Trail Management Services Organization Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/22/2041

425.0

424.4

436.0

0.21
%
Automotive Core Recycling, LLC and 828 Old Colony Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/22/2041

250.0

249.7

235.2

0.12
%
Jande Graphics LLC dba FastSigns #103201
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/21/2026

56.0

55.7

47.1

0.02
%
AAA Mill Direct, Inc. dba Carpet Mill Outlets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/21/2026

7.9

7.8

7.9

%
Miguel Fernando Borda, P.A. dba BGR Dental
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/15/2026

22.5

22.4

19.5

0.01
%
LE & JS dba Laredo Mercado Y Carniceria
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/13/2026

20.0

19.8

16.8

0.01
%
Sushiya Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/12/2026

87.5

87.0

76.6

0.04
%
Sierra Foothill Cremation & Funeral Service, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/7/2026

53.0

52.7

44.6

0.02
%
Waterfalls Quick Lube LLC and Veracruz Shabo LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/6/2041

271.3

270.9

270.3

0.13
%
KNS Early Learning Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/6/2041

51.0

50.9

49.5

0.02
%
Gill Express Inc and Blue Speed LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2041

518.0

516.5

506.8

0.25
%
Men of Steel Enterprises LLC and Vogelbacher Properties LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041

393.5

392.4

364.2

0.18
%
Cameo Carter, MD A Professional Corporation dba The Garden Pediatric
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/31/2026

75.0

74.1

62.7

0.03
%
Dana A. Farley dba Independent Cabinets
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041

67.5

67.3

69.1

0.03
%
Farhad Brothers LLC dba Lulu's Pizzeria & Family Restaurant and Marvin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2026

66.8

64.7

54.8

0.03
%
Christian Soderquist dba Soderquist Plumbing and Heating LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2041

56.8

56.6

57.8

0.03
%
Duke's Cleaners Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/31/2026

47.0

46.4

42.6

0.02
%
Vehicle Safety Supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/31/2026

22.5

22.2

18.8

0.01
%
Wyldewood Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2041

986.8

986.5

934.1

0.46
%
Tom Sawyer Country Restaurant LLC and AM 3208 LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2041

257.5

256.8

252.4

0.12
%

11


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
NOSO Development, LLC
Real Estate
Term Loan
Prime plus 2.75%
3/30/2026

187.5

185.2

156.8

0.08
%
Beale Street Blues Company-West Palm Beach, LLC dba Lafayette’s-West
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
3/30/2026

93.8

92.6

80.5

0.04
%
Gordon Rogers and Heidi Rogers dba Stone House Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
3/30/2026

22.5

22.5

22.6

0.01
%
MTS Car Service LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
3/30/2026

10.5

10.4

8.8

%
Atlantis of Daytona LLC and Pierre Mamane and Eva Mamane
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2%
3/29/2041

525.0

522.8

508.5

0.25
%
Lust for Life Footwear, LLC
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
3/29/2026

375.0

370.4

313.6

0.15
%
Vinmar Inc. dba Locanda Portofino
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2026

81.3

80.3

67.9

0.03
%
Barrocas Gym LLC dba Snap Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2026

22.5

22.2

20.1

0.01
%
PHCDC1 LLC dba Quarter + Glory and Public House Collective, Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2026

50.0

49.4

44.2

0.02
%
Marathon Engineering Corporation
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/28/2041

45.0

44.9

44.8

0.02
%
ReNew Interior Surface Cleaning LLC dba Randy's Carpet Care and Upholstry
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/28/2026

12.4

12.2

11.9

0.01
%
Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
3/25/2026

125.0

123.5

111.1

0.05
%
RCB Enterprises, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/25/2026

56.3

55.6

47.0

0.02
%
Revolution Physical Therapy LLC dba Apex Network Physical Therapy
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2026

22.5

22.5

19.5

0.01
%
Acton Hardware LLC and Mark Allgood & Jamie Allgood
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/24/2041

498.6

497.2

474.6

0.23
%
Lowgap Grocery & Grill LLC
General Merchandise Stores
Term Loan
Prime plus 2.75%
3/24/2041

167.5

167.0

171.5

0.08
%
ActKnowledge, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/24/2026

125.0

123.5

123.8

0.06
%
International Construction Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
3/24/2041

50.0

49.9

51.2

0.03
%
Flooring Liquidators Inc and Premier Flooring Yonkers Inc and Flooring
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/24/2026

50.0

49.4

47.8

0.02
%

12


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
The Youth Fountain LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/23/2026

47.5

46.9

39.7

0.02
%
Magnation Corporation and Misha Family Trust
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/22/2041

101.3

101.1

103.8

0.05
%
Precious Care LLC and Precious Care Management LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/21/2026

557.5

550.7

469.4

0.23
%
growth.period LLC and Potomac Recruiting LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2026

156.3

154.3

130.7

0.06
%
Media Capital Partners, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/21/2026

22.5

22.2

18.8

0.01
%
ERT Group Inc and Curt's Tools Inspection Inc
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/18/2041

1,250.0

1,246.5

1,218.6

0.60
%
Taylors Zinn Enterprises Inc dba Eons Auto Care Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/18/2041

80.8

80.5

81.6

0.04
%
Mariam Diner Inc dba Country Kitchen Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/18/2026

52.5

51.9

43.9

0.02
%
Kekoa Enterprises Inc dba Signarama Sandy
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2026

49.5

48.9

41.4

0.02
%
Clean Way Service LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2026

22.5

22.2

18.8

0.01
%
Pro Tech Technology LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/18/2026

7.5

7.4

6.3

%
Brian T Rice dba BD Logging
Forestry and Logging
Term Loan
Prime plus 2.75%
3/17/2026

15.8

15.6

14.0

0.01
%
Evergreen Pallet LLC and Evergreen Recycle LLC
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
3/16/2026

1,039.3

1,027.1

918.8

0.45
%
LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/16/2026

55.0

54.4

54.4

0.03
%
K Soles Corp dba Max Collections
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/16/2026

22.5

22.2

18.8

0.01
%
Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/16/2026

21.8

21.5

20.3

0.01
%
Auto and Property Insurance Solutions dba Taylor Company Insurance & F
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/16/2026

16.4

16.2

13.7

0.01
%
R & D Enterprises Inc dba My Pool Man
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/15/2026

50.0

49.4

41.8

0.02
%

13


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Mustafa Inc and Raouf Properties LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/14/2041

75.0

74.8

75.6

0.04
%
HEWZ, LLC dba Hard Exercise Works
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/14/2026

22.5

22.2

18.8

0.01
%
Magill Truck Line LLC and Jeff J. Ralls
Truck Transportation
Term Loan
Prime plus 2.75%
3/11/2029

210.8

209.0

188.1

0.09
%
Accuair Control Systems LLC dba Accuair Suspension
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026

150.0

148.2

128.2

0.06
%
Wilban LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/11/2026

105.0

103.9

98.1

0.05
%
Country Paint and Hardware Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/11/2026

87.4

86.3

74.7

0.04
%
Dupre Capital LLC dba Fastsigns
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026

58.4

57.7

48.8

0.02
%
ABCs & 123s Infant and Child Care Center LP
Social Assistance
Term Loan
Prime plus 2.75%
3/11/2026

11.3

11.1

9.4

%
State Painting & Decorating Co., Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/10/2026

103.8

102.5

86.8

0.04
%
Fayette Computer Consulting Company
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/10/2026

22.5

22.2

19.7

0.01
%
B.P.T.M. of NV LLC and Agentis Bros., LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/9/2041

525.0

523.5

515.0

0.25
%
Faith Summit Supply Inc dba Summit Supply and Summit True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/9/2026

22.5

22.2

20.1

0.01
%
A & A Auto Care LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/9/2026

12.2

12.0

11.4

0.01
%
Step Up Academy of the Arts LLC
Educational Services
Term Loan
Prime plus 2.75%
3/9/2026

8.0

7.9

6.7

%
Swerve Salon LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/8/2026

79.0

78.0

66.1

0.03
%
J & W Hardwood Flooring Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/7/2026

7.5

7.4

6.3

%
Labmates LLC and POV Holdings LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/4/2041

109.3

108.9

111.9

0.05
%
Hueston and Company CPA LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/4/2026

8.3

8.1

7.0

%
Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/3/2026

50.0

49.4

47.9

0.02
%

14


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Miles of Smiles Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/2/2026

93.5

93.5

80.9

0.04
%
The River Beas, LLC dba Subway and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2041

135.9

135.1

136.8

0.07
%
Johnson & Dugan Insurance Services Corp
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
2/28/2026

62.5

61.4

52.0

0.03
%
Doxa Deo Inc dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2026

105.0

57.0

51.4

0.03
%
Drug Detection Laboratories, Inc. and Minh Tran
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/28/2026

19.8

19.4

16.7

0.01
%
Powerpits CS1, LLC dba Pita Pit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2026

18.8

18.4

16.4

0.01
%
Living Essentials HVAC Corp
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2026

15.0

14.7

12.6

0.01
%
Consulting Solutions, Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2026

11.3

11.1

10.7

0.01
%
Aaradhya LLC dba Market Square Laundry
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026

80.0

78.5

66.5

0.03
%
Blackstones Hairdressing LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026

52.0

51.4

43.9

0.02
%
BER Enterprise 332 Inc dba Edible Arrangements
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/19/2026

22.5

22.1

18.9

0.01
%
R-No-Landscaping LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/19/2026

8.3

8.1

7.0

%
R & K Contracting Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/18/2026

15.8

15.5

13.3

0.01
%
Pacific Coast Medical Group LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/17/2026

245.0

240.5

241.2

0.12
%
Jersey Shore Marina & Boat Sales, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/12/2041

625.0

622.5

639.3

0.31
%
Ei3 Corporation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/12/2026

326.9

320.9

321.7

0.16
%
Gilmore Heights Dental Holdings, LTD and Chas Rob LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/12/2029

310.3

306.4

279.9

0.14
%
B for Blonde, LLC dba Blo Blow Dry Bar
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/12/2026

62.0

61.6

52.3

0.03
%
Base USA, Inc.
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
2/2/2026

50.0

49.1

49.2

0.02
%

15


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Nowatzke Service Center Inc dba Nowatzke Truck and Trailer
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/29/2026

105.0

102.4

102.4

0.05
%
Zouk Ltd dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2026

22.5

21.9

22.0

0.01
%
Wildflour Bakery & Cafe LLC
Social Assistance
Term Loan
Prime plus 2.75%
1/28/2026

62.5

61.0

59.3

0.03
%
SuzyQue's LLC dba SuzyQue's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2026

22.5

22.0

22.0

0.01
%
Tammy Lavertue
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/28/2026

11.3

11.0

10.5

0.01
%
New Image Building Services, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/19/2026

83.1

81.1

72.0

0.04
%
Oak Tree Storage LLC
Other Information Services
Term Loan
Prime plus 2.75%
1/19/2026

78.8

76.8

66.3

0.03
%
Woody's Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
1/12/2026

12.0

11.7

9.9

%
Gendron Funeral and Cremation Services, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/11/2041

112.5

110.3

113.3

0.06
%
Dolarian Realty LLC and OV's Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2041

67.8

67.4

69.2

0.03
%
Lemonberry Food Stores Inc dba Lemonberry Frozen Yogurt
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2025

112.5

109.1

95.0

0.05
%
MCF Forte LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/29/2025

18.8

18.2

15.4

0.01
%
Bright Dialysis LLC and Ft Pierce Kidney Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2025

1,250.0

1,211.7

1,017.4

0.50
%
Panditos LLC dba White Lotus Home
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/28/2025

15.9

15.4

12.9

0.01
%
V2 Tango LLC dba Palette 22
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2025

250.0

242.3

209.5

0.10
%
800 on the Trax LLC and Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/23/2040

240.0

239.1

234.6

0.11
%
Ridge Road Equestrian LLC dba Ricochet Ridge Ranch Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/23/2040

102.5

101.8

102.1

0.05
%
Optima Health Care Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2025

62.5

60.6

60.6

0.03
%
Premier Athletic Center of Ohio Inc. and Gates Investments and Wade Ga
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2028

882.0

863.2

868.2

0.42
%

16


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
B&B Organics LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
12/22/2040

375.0

372.3

381.3

0.19
%
Joyce Outdoor Advertising Chicago LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2040

300.0

299.3

284.5

0.14
%
The LAX Shop Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/22/2025

125.0

121.2

121.2

0.06
%
Hattingh Incorporated dba Prosthetic Care Facility
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2025

18.0

17.4

15.4

0.01
%
G.W. Fitness Centers, LLC and J.G. Fitness LLC and NP Gym LLC and ANA
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/18/2040

1,025.0

1,017.5

1,042.1

0.51
%
Accent Tag and Label Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/18/2040

665.8

660.9

650.8

0.32
%
Trip Consultants U.S.A. Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/18/2025

175.0

169.6

141.9

0.07
%
Labmates LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/18/2040

162.5

161.3

165.2

0.08
%
Jay Kevin Gremillion dba Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2025

73.0

72.5

63.2

0.03
%
Abbondanza Market LLC dba Hampton Falls Village Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025

73.8

70.6

61.0

0.03
%
Capital Scrap Metal LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/18/2025

36.0

34.9

29.5

0.01
%
Mustafa Inc dba Adiba Grocery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/17/2025

103.8

100.6

99.3

0.05
%
Sourceco Limited Liability Company
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/17/2025

62.5

60.6

52.6

0.03
%
Learning Skills LLC and Christopher Shrope
Educational Services
Term Loan
Prime plus 2.75%
12/17/2025

10.8

10.5

8.8

%
New York Home Health Care Equipment, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2025

875.0

848.2

825.5

0.40
%
Swalm Sreet LLC and New York Home Health Care Equipment LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2040

375.0

372.3

370.0

0.18
%
JAG Unit 1, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025

250.0

242.3

202.7

0.10
%
Abitino's JFK LLC dba Abitino's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2022

125.0

121.3

106.8

0.05
%
D&G Capital LLC dba Miami Grill 277
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025

83.8

87.8

80.9

0.04
%

17


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Moments to Remember USA LLC dba Retain Loyalty
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/16/2025

75.0

72.8

66.1

0.03
%
SDA Holdings LLC and Les Cheveux Salon Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/15/2040

428.8

425.6

412.2

0.20
%
Evans & Paul LLC and E&P Holdings I LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2025

125.0

121.2

105.0

0.05
%
Basista Family Limited Partnership and UPE, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/14/2040

342.5

340.0

333.4

0.16
%
DC Enterprises Ltd. dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2025

22.5

21.8

20.6

0.01
%
Alexandra Afentoulides dba Vi's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2040

46.3

45.9

47.0

0.02
%
ENI Inc. dba ENI Group, Inc
Other Information Services
Term Loan
Prime plus 2.75%
12/11/2025

36.0

34.9

30.7

0.02
%
AGR Foodmart Inc dba Nashua Road Mobil
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2025

22.5

21.8

20.5

0.01
%
Tri-State Remodeling & Investments, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/11/2025

15.9

15.4

14.8

0.01
%
Cares, Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
12/10/2025

7.5

7.3

7.1

%
Custom Exteriors, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/9/2025

100.0

96.9

84.3

0.04
%
Sushiya, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/8/2025

108.8

105.4

91.9

0.04
%
My Jewels, LLC dba The UPS Store #6712
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/7/2025

56.3

55.6

46.5

0.02
%
LC Blvd Holdings LLC and Mt Pleasant Wash & Wax LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/4/2040

502.5

498.9

496.6

0.24
%
American Campgrounds LLC dba Whit's End Campground
Accommodation
Term Loan
Prime plus 2.75%
12/4/2040

293.0

290.9

290.2

0.14
%
Food & Fuel Company LLC dba Lowery Food Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2040

122.5

121.6

124.1

0.06
%
Blue Ox Trucking Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/4/2025

12.3

11.9

11.9

0.01
%
Tariq, LLC dba 76 Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
12/2/2040

375.0

372.3

371.1

0.18
%
401 JJS, Corp and G. Randazzo's Trattoria Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2040

52.8

52.5

51.5

0.03
%
Block and Grinder LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025

200.0

195.1

192.5

0.09
%

18


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Japp Business Inc dba Pick and Eat and Japp Drink Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025

125.0

120.4

106.3

0.05
%
Smokeyard Inc dba Smokeyard BBQ and Chop Shop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025

125.0

120.4

103.1

0.05
%
Delta Aggregate, LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2025

100.0

96.8

96.8

0.05
%
Hurshell Leon Dutton dba High Jump Party Rentals
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/30/2025

17.6

16.9

16.6

0.01
%
Alejandro Rico dba Rico Motors and Golden West Motel and Alrima Co Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/25/2040

146.3

145.0

148.1

0.07
%
State Painting and Decorating Co Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/25/2025

100.0

96.3

80.6

0.04
%
Medeiros Holdings Inc dba Outdoor Lighting Perspectives of the Triad
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
11/25/2025

22.5

21.7

18.1

0.01
%
DWeb Studio, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/25/2025

11.3

10.8

9.1

%
Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/23/2040

750.0

750.0

768.1

0.38
%
Play and Learn Child Care and School Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/23/2025

11.1

10.7

10.7

0.01
%
CNYP 717 Irondequoit LLC and CNYP 2002 Ontario LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2040

244.4

242.2

224.3

0.11
%
Haven Hospitality Group Inc. dba Haven Gastropub
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2025

132.5

127.6

108.9

0.05
%
Ronny Ramirez RX Corp dba Naturxheal Family Pharmacy
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/20/2025

89.0

86.8

74.1

0.04
%
S.B.B. Enterprises Inc dba Williamston Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/19/2040

108.8

107.8

100.1

0.05
%
Bradley Stinson and Associates Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/19/2025

15.0

14.4

12.1

0.01
%
Key Pix Productions Inc. dba Air Bud Entertainment
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/18/2040

839.8

832.4

852.5

0.42
%
Holloway & CO. P.L.L.C.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2025

75.0

72.2

72.2

0.04
%
RDT Enterprises, L.L.C.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/12/2025

22.5

21.7

20.2

0.01
%

19


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
E.S.F.P. LLC dba Volusia Van and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
11/11/2025

91.3

87.9

75.3

0.04
%
Green Life Lawnscapes LLC dba Green Life Lawn Care
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/6/2025

127.3

122.5

118.4

0.06
%
Jumbomarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/4/2025

306.3

294.9

283.8

0.14
%
Joseph Nich and Tina M. Nich dba Vic's Greenhouses
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/4/2025

62.5

60.2

60.2

0.03
%
Bisson Transportation Inc dba I & R Associates and Document Security
Truck Transportation
Term Loan
Prime plus 2.75%
10/30/2025

22.5

21.5

20.0

0.01
%
Top Cat Ready Mix, LLC, Ples Investments LLC, and Pappy's Sand and
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/28/2025

711.3

681.2

593.1

0.29
%
L.M. Jury Enterprises, Inc dba Midwest Monograms
Textile Product Mills
Term Loan
Prime plus 2.75%
10/28/2025

77.0

73.7

63.0

0.03
%
Financial Network Recovery
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/26/2025

40.0

38.3

32.0

0.02
%
Windsor Direct Distribution LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/26/2025

14.3

13.6

11.4

0.01
%
Kup’s Auto Spa, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/23/2025

62.5

60.8

59.1

0.03
%
Jacksonville Beauty Institute Inc. dba Beauty Institute's
Educational Services
Term Loan
Prime plus 2.75%
10/23/2025

50.0

47.8

40.0

0.02
%
Insurance Fire & Water Restorations, LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/23/2025

22.5

21.5

20.3

0.01
%
New Hampshire Precision Metal Fabricators, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/23/2025

22.5

21.5

21.5

0.01
%
Werthan Packaging Inc.
Paper Manufacturing
Term Loan
Prime plus 2.75%
10/14/2025

1,162.5

1,126.2

1,045.6

0.51
%
Tannehill Enterprises Inc dba Hobbytown USA Folsom
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
10/14/2025

87.4

83.6

69.9

0.03
%
ADMO Inc dba Mid States Equipment
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
10/8/2025

22.5

21.5

18.5

0.01
%
Recycling Consultants, Inc. and Prairie State Salvage and Recycling Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2027

767.5

737.8

659.4

0.32
%
R.H. Hummer Jr., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/30/2025

375.0

368.0

348.9

0.17
%
Barub Realty LLC and Barub LLC dba Woodlawn Cabinets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/30/2040

143.0

141.3

143.9

0.07
%

20


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/30/2025

125.0

118.8

99.3

0.05
%
Bat Bridge Investments Inc dba Kalologie 360 Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/30/2025

85.5

82.8

69.2

0.03
%
SCJEN Management Inc dba Bowl of Heaven
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2025

71.3

68.4

57.2

0.03
%
Accent Homes Services LLC dba Benjamin Franklin Plumbing of Kansas City
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/30/2028

66.5

64.2

61.7

0.03
%
Binky's Vapes LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/30/2025

22.5

21.4

17.9

0.01
%
Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/29/2040

234.8

232.9

234.6

0.11
%
The Grasso Companies LLC and Grasso Pavement Maintenance LLC Veranda
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2025

518.8

493.9

488.3

0.24
%
RIM Investments LLC and RIM Architects LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2040

399.0

394.3

382.6

0.19
%
Greensward of Marco Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/28/2040

87.5

86.5

84.3

0.04
%
Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/25/2040

962.5

951.2

906.9

0.44
%
Sandlot Ventures LLC and Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2040

442.5

437.3

417.8

0.20
%
Hemingway Custom Cabinetry LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/25/2025

220.0

209.1

179.0

0.09
%
South Towne Dental Center, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025

50.0

47.5

47.5

0.02
%
Daniel W. Stark dba Mountain Valley Lodge and RV Park
Accommodation
Term Loan
Prime plus 2.75%
9/25/2040

13.5

13.3

13.7

0.01
%
Prestigious LifeCare for Seniors LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025

9.8

9.3

8.5

%
St Lawrence Hotel Corp and Oheka Catering Inc dba Quality Inn
Accommodation
Term Loan
Prime plus 2.75%
9/24/2040

625.0

617.6

608.0

0.30
%
Hagerstown Muffler, Inc. and JMS Muffler, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2040

327.5

323.6

331.4

0.16
%
J.R. Wheeler Corporation dba Structurz Exhibits and Graphics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/24/2025

21.0

20.0

20.0

0.01
%
J3K LLC dba Ronan True Value Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2025

152.5

144.9

121.2

0.06
%

21


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Stormrider Inc dba Shirley's Stormrider Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/23/2025

67.5

64.7

54.1

0.03
%
Rutledge Enterprises Inc dba BLC Property Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/23/2040

62.5

61.3

60.3

0.03
%
Finish Strong Inc dba FASTSIGNS St Peters
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/23/2025

50.0

47.5

39.7

0.02
%
Nova Solutions Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2040

320.0

316.2

311.6

0.15
%
Pine Belt Wood Products LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
9/22/2040

163.8

161.8

146.6

0.07
%
Frozen Treats of Hollywood FL, LLC dba Sub Zero Ice Cream
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/22/2025

15.8

15.0

13.2

0.01
%
IIoka Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025

665.0

635.0

530.8

0.26
%
Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2025

50.0

47.6

42.1

0.02
%
Vallmar Studios, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025

15.8

15.0

12.5

0.01
%
Scent-Sation Inc
Textile Product Mills
Term Loan
Prime plus 2.75%
9/18/2040

687.5

685.5

696.7

0.34
%
Vanderhoof LLC dba Soxfords
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/18/2025

15.9

15.1

12.6

0.01
%
MiJoy Inc dba Imo's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/18/2025

8.3

7.8

6.6

%
Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/17/2025

125.0

118.8

99.3

0.05
%
Import Car Connection Inc dba Car Connection
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/16/2040

407.5

402.7

406.2

0.20
%
FirstVitals Health and Wellness Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/15/2025

150.0

142.5

119.2

0.06
%
Johnson Carwash LLC and Johnson Petroleum LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/14/2040

340.0

337.9

344.9

0.17
%
Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2025

62.5

59.4

58.1

0.03
%
Veliu LLC dba FASTSIGNS #15901
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/10/2025

50.0

48.1

41.4

0.02
%
B and A Friction Materials Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/9/2025

102.5

97.4

81.4

0.04
%
Gardner's Wharf Holdings LLC and Gardner's Wharf Seafood Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/8/2040

140.0

138.4

141.7

0.07
%

22


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Empower Autism Academy
Social Assistance
Term Loan
Prime plus 2.75%
9/4/2040

685.0

676.9

693.1

0.34
%
AIG Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/4/2040

363.8

359.5

338.3

0.17
%
Higher Grounds Community Coffeehouse, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/2/2025

8.3

7.8

6.8

%
The Camera House Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025

1,250.0

1,179.9

1,073.4

0.53
%
Delray Scrap Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025

22.5

21.0

17.5

0.01
%
P and D Enterprises Ind dba Wallaby's Liquor Warehouse
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/28/2040

888.9

877.1

861.8

0.42
%
J and K Fitness L.L.C. dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2041

93.8

93.4

93.3

0.05
%
Zephyr Seven Series LLC dba 18/8 Fine Men's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/28/2025

81.3

79.5

68.1

0.03
%
LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2025

81.3

76.7

69.2

0.03
%
Trading Group 3 Inc
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/28/2025

50.0

47.2

39.5

0.02
%
Elite Institute LLC dba Huntington Learning Center
Educational Services
Term Loan
Prime plus 2.75%
8/28/2025

15.0

14.3

12.0

0.01
%
B and J Catering Inc dba Culinary Solutions
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/27/2040

547.5

544.6

522.2

0.26
%
3000 CSI Property LLC and Consulting Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/20/2040

137.5

135.7

136.6

0.07
%
God Be Glorified Inc dba (*)GBG Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/20/2025

53.0

50.0

41.8

0.02
%
GDP Gourmet LLC dba Joe and John's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2040

145.0

143.1

139.9

0.07
%
Gold Jet Corp.
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/14/2025

68.3

67.0

60.4

0.03
%
Screenmobile Management Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/14/2025

47.0

44.3

37.5

0.02
%
SKJ Inc dba Subway
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/13/2025

84.8

80.1

68.0

0.03
%
LP Industries Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025

125.0

120.1

111.4

0.05
%

23


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Advanced Machine & Technology, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025

90.3

84.6

77.5

0.04
%
Pauley Tree and Lawn Care Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2025

65.8

61.6

54.8

0.03
%
C& D Medical of Naples, Inc and Forever & Always of Naples, Inc dba I
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/24/2040

135.0

133.0

123.0

0.06
%
Forever & Always of Naples Inc dba Island Animal Hospital
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/24/2025

107.5

100.8

91.1

0.04
%
Beale Street Blues Company-West Palm Beach LLC dba Lafayette's-West Palm
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/24/2025

66.3

62.1

54.1

0.03
%
Pooh's Corner Realty LLC and Pooh's Corner Inc
Social Assistance
Term Loan
Prime plus 2.75%
7/23/2040

103.8

102.4

103.8

0.05
%
Smart Artists Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/23/2025

22.5

21.1

17.6

0.01
%
Aaron Delgado and Associates Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/22/2025

8.2

7.7

6.4

%
Free Ion Advisors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/21/2025

64.3

60.2

50.4

0.02
%
Murrayville Donuts, Inc dba Dunkin' Donuts
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/15/2040

344.5

342.5

328.4

0.16
%
Union 2 LLC dba The Standard
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/10/2025

91.5

89.0

81.4

0.04
%
The Smile Place LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2040

283.9

279.7

276.3

0.14
%
Anglin Cultured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2025

281.8

262.3

230.1

0.11
%
Thrifty Market, Inc. dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2030

262.5

252.3

223.7

0.11
%
All About Smiles P A
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2040

237.7

234.2

231.3

0.11
%
BJ's Tavern LLC and BJ's Cabana Bar Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040

212.5

209.0

205.8

0.10
%
Jonathan E Nichols and Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/30/2025

75.0

69.8

66.0

0.03
%
Danny V, LLC dba Hugo's Taproom
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040

54.0

52.7

48.8

0.02
%
Advanced Skincare Medcenter Inc dba Advanced Skincare Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2025

337.5

314.1

267.7

0.13
%

24


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2030

291.9

280.7

254.4

0.12
%
R2 Tape Inc dba Presto Tape
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/29/2025

176.3

164.1

155.6

0.08
%
Myclean Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/29/2025

15.9

14.8

12.4

0.01
%
Jihan Inc dba ARCO AM/PM and Diana Inc dba Diana's Recycling
Gasoline Stations
Term Loan
Prime plus 2.75%
6/26/2040

380.0

373.8

365.0

0.18
%
CEM Autobody LLC dba Dawn's Autobody
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/26/2040

135.5

133.3

128.6

0.06
%
SofRep, Inc dba Force 12 Media
Other Information Services
Term Loan
Prime plus 2.75%
6/26/2025

66.3

61.7

51.5

0.03
%
E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2025

22.5

20.9

17.6

0.01
%
TJU-DGT Inc dba The Lorenz Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029

20.6

19.7

19.7

0.01
%
Ohs Auto Body, Inc. dba Ohs Body Shop
Repair and Maintenance
Term Loan
7.2775%
6/25/2040

1,207.5

1,196.9

1,152.7

0.56
%
Wolf Enviro Interests, LLC and Enviromax Services Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/25/2040

246.5

242.5

223.7

0.11
%
Amboy Group, LLC dba Tommy's Moloney's
Food Manufacturing
Term Loan
Prime plus 2.75%
6/24/2025

454.0

433.0

432.7

0.21
%
Evinger PA One, Inc. dba Postal Annex, Falcon
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/24/2025

22.5

20.9

18.7

0.01
%
Richards Plumbing and Heating Co., Inc. dba Richards Mechanical
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/23/2040

551.8

542.7

555.5

0.27
%
RJI Services, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2025

22.5

20.8

17.4

0.01
%
Real Help LLC dba Real Help Decorative Concrete
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/22/2025

53.1

49.5

48.1

0.02
%
Balthazar Management Virgin Islands, LLC dba The Beach Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/22/2025

15.8

14.7

14.7

0.01
%
KRN Logistics, LLC,Newsome Trucking, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2025

543.5

506.0

457.9

0.22
%
PM Cassidy Enterprises, Inc. dba Junk King
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2025

14.9

13.9

11.6

0.01
%
Inverted Healthcare Staffing of Florida LLC dba Interim Healthcare Tra
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/18/2025

61.3

57.0

47.6

0.02
%
Square Deal Siding Company,LLC dba Square Deal Siding Company
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/18/2025

22.5

21.0

21.0

0.01
%

25


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Flooring Liquidators Inc and Flooring Liquidators of Mt Kisco LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/17/2025

437.5

407.3

399.1

0.20
%
AM PM Properties, LLC and AM PM Willington, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2040

87.1

85.4

86.0

0.04
%
Nelson Sargsyan dba HDA Trucking
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/16/2025

130.5

121.9

101.8

0.05
%
Mirage Plastering Inc and Mpire LLC and Mpire II LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/12/2040

338.8

333.2

290.2

0.14
%
Anturio Marketing Inc dba Logic Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/12/2040

290.3

285.5

292.2

0.14
%
Bizzare Foods Inc dba Trooper Foods
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/12/2025

125.0

115.0

96.1

0.05
%
Eldredge Tavern LLC dba Gonyea's Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2040

56.3

55.3

56.6

0.03
%
ViAr Visual Communications, Inc. dba Fastsigns 281701
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/5/2025

62.0

57.7

49.5

0.02
%
Chitalian Fratelli LLC dba Francesca Brick Oven Pizza and Pasta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/5/2025

16.1

14.6

12.2

0.01
%
Nicor LLC dba Fibrenew Sacramento
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/5/2022

13.8

12.3

10.2

%
Video Vault & Tanning LLC and Mosaic Salon LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/4/2040

90.5

89.1

91.1

0.04
%
Medworxs LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2025

125.0

116.4

98.2

0.05
%
DTM Parts Supply Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/2/2025

62.8

58.4

48.8

0.02
%
XCESSIVE THROTTLE, INC dba Jake's Roadhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2025

8.3

7.6

6.4

%
God is Good LLC dba BurgerFi
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/27/2025

67.3

20.4

20.4

0.01
%
Villela CPA PL
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/27/2025

9.0

8.3

7.2

%
Douglas Posey and Sally Watkinson dba Audrey's Farmhouse
Accommodation
Term Loan
Prime plus 2.75%
5/20/2040

174.1

171.0

170.4

0.08
%
Pen Tex Inc dba The UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/20/2025

22.0

20.4

17.0

0.01
%
Capstone Pediatrics PLLC and Capstone Healthcare Consulting LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/15/2025

717.3

664.7

570.7

0.28
%

26


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
15 McArdle LLC and No Other Impressions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/15/2040

257.1

252.5

238.4

0.12
%
E-Z Box Storage, Inc.
Real Estate
Term Loan
Prime plus 2.75%
5/11/2025

89.3

82.5

82.4

0.04
%
Guard Dogs MFS LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/8/2025

65.0

60.1

50.7

0.02
%
George S Cochran DDS Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/7/2025

130.0

120.2

100.7

0.05
%
South Park Properties LLC and Midlothian Hardware LLC dba Gril
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/6/2040

170.5

166.3

169.9

0.08
%
200 North 8th Street Associates LLC and Enchanted Acres Fa
Food Manufacturing
Term Loan
Prime plus 2.75%
5/4/2028

494.6

479.6

481.9

0.24
%
Matthew Taylor and Landon Farm LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/4/2040

100.0

98.9

88.7

0.04
%
Cares Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
5/1/2040

81.9

78.0

79.9

0.04
%
RDRhonehouse ENT. LLC dba Chill Skinz
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
4/29/2025

88.9

81.6

68.2

0.03
%
Orchid Enterprises Inc dba Assisting Hands of Sussex County
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/24/2025

15.0

13.8

11.5

0.01
%
Ragazza Restaurant Group, Inc. dba Bambolina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/21/2025

22.5

20.7

18.2

0.01
%
Diamond Solutions LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/21/2025

22.5

20.5

17.1

0.01
%
Giacchino Maritime Consultants Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/17/2025

22.5

20.7

17.3

0.01
%
Sound Coaching Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
4/14/2025

44.4

40.8

34.1

0.02
%
Carolina Beefs, LLC dba Beef O'Brady's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/13/2025

19.5

17.9

15.0

0.01
%
Faramarz Nikourazm dba Car Clinic Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/3/2040

73.8

72.2

70.4

0.03
%
Advance Case Parts RE Holdings LLC and Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2040

758.3

744.5

694.8

0.34
%
T and B Boots Inc dba Takkens
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/31/2025

807.8

736.6

696.6

0.34
%
Mid-South Lumber Co. of Northwest Florida, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/31/2040

428.8

419.8

389.3

0.19
%

27


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
HAVANA CENTRAL NJ1, LLC dba Havana Central
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2025

250.0

235.2

231.2

0.11
%
Copper Beech Financial Group LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/30/2025

125.0

113.9

103.6

0.05
%
Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
3/30/2025

90.0

85.1

85.0

0.04
%
Foresite Realty Partners LLC and Foresite Real Estate Holdings LLC
Real Estate
Term Loan
Prime plus 2.75%
3/27/2025

1,238.3

1,128.4

942.3

0.46
%
Shellhorn and Hill Inc dba Total Fleet Service
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/27/2040

1,040.3

1,014.7

941.3

0.46
%
Sunset Marine Resort LLC and GoXpeditions LLC and Lavon Gomes and Trac
Accommodation
Term Loan
Prime plus 2.75%
3/27/2040

301.8

295.4

302.3

0.15
%
South Florida Air Conditioning and Refrigeration Corp.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/27/2040

155.5

152.3

153.1

0.07
%
Balthazar Management Virgin Islands LLC dba The Beach Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/27/2025

123.3

112.3

112.2

0.05
%
Shorr Enterprises Inc dba New Design Furniture Manufacturers
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2025

106.5

97.1

89.7

0.04
%
Geo Los Angeles LLC dba Geo Film Group
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/26/2025

130.0

118.5

108.7

0.05
%
Joyce Outdoor Advertising NJ LLC and Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/26/2040

54.0

52.9

53.3

0.03
%
Carpet Exchange of North Texas Inc and Clyde E. Cumbie Jr
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/25/2040

810.0

793.0

804.4

0.39
%
Zero-In Media Inc
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
3/25/2025

22.5

20.5

17.1

0.01
%
Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/24/2025

12.0

10.9

9.1

%
Shelton Incorporated dba Mrs. Winners
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2040

112.5

110.1

112.0

0.05
%
Jaymie Hazard dba Indigo Hair Studio and Day Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/20/2040

42.9

42.0

40.7

0.02
%
R & R Security and Investigations Inc dba Pardners Lake Buchanan
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2040

85.4

83.7

85.6

0.04
%
MMS Realty, LLC and Molecular MS Diagnostics LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2040

160.7

157.4

151.2

0.07
%
BND Sebastian Limited Liability Company and Sebastian Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2040

172.5

168.9

168.1

0.08
%

28


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Royal Crest Motors LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/16/2040

91.3

89.3

87.5

0.04
%
Firm Foundations Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/13/2025

81.3

74.0

66.0

0.03
%
Douglas Printy Motorsports, Inc. dba Blackburn Trike
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/9/2040

191.8

187.7

180.5

0.09
%
Luigi's on Main LLC and Luigi's Main Street Pizza Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/4/2025

11.3

10.3

10.2

%
Calhoun Satellite Communications Inc and Transmission Solutions Group
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
2/27/2025

952.8

861.3

755.3

0.37
%
J&M Concessions Inc dba A 1 Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/27/2025

87.5

80.0

71.6

0.04
%
Baystate Firearms and Training, LLC
Educational Services
Term Loan
Prime plus 2.75%
2/27/2025

63.4

57.2

48.3

0.02
%
Road to Sedona Inc dba Thirteen
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/27/2025

56.6

51.2

43.5

0.02
%
Kingseal LLC dba Desoto Health and Rehab Center
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/26/2040

1,250.0

1,221.9

1,250.2

0.61
%
Pace Motor Lines, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
2/26/2025

66.2

59.9

59.8

0.03
%
Nelson Financial Services LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/24/2025

12.5

11.3

9.4

%
Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
2/19/2040

61.8

60.5

57.8

0.03
%
Triangle Trash LLC dba Bin There Dump That
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/18/2025

74.4

67.2

60.6

0.03
%
Silva Realty Holdings, LLC and MF-Silva Enterprises, Inc. dba T
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2040

171.6

167.9

160.6

0.08
%
740 Barry Street Realty LLC and Wild Edibles Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/10/2040

492.5

481.4

492.6

0.24
%
Kostekos Inc dba New York Style Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/6/2040

66.3

64.8

63.1

0.03
%
DuCharme Realty LLC and DuCharme Enterprises LLC dba Specialty
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
2/2/2040

225.1

220.1

207.9

0.10
%
Limameno LLC dba Sal's Italian Ristorante
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2025

83.3

74.8

64.5

0.03
%
Palmabak Inc dba Mami Nora's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/22/2025

21.5

18.4

18.4

0.01
%

29


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Jung Design Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/20/2022

8.4

7.0

5.9

%
Grand Blanc Lanes, Inc. and H, H and H, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/31/2039

133.0

129.8

133.1

0.07
%
First Prevention and Dialysis Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/30/2024

273.3

261.0

253.1

0.12
%
FHJE Ventures LLC and Eisenreich II Inc dba Breakneck Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2039

245.5

240.6

235.6

0.12
%
Evans and Paul LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/30/2024

223.8

199.3

196.2

0.10
%
Bear Creek Entertainment, LLC dba The Woods at Bear Creek
Accommodation
Term Loan
Prime plus 2.75%
12/30/2024

106.3

94.8

95.5

0.05
%
Bowlerama Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2039

1,202.5

1,173.4

1,214.2

0.59
%
The Lodin Group LLC and Lodin Health Imaging Inc dba Highlands Breast
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2039

530.3

516.7

503.3

0.25
%
Thermoplastic Services Inc and Paragon Plastic Sheet, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/23/2039

500.0

487.2

504.1

0.25
%
401 JJS Corporation and G. Randazzo Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2039

473.5

465.5

474.0

0.23
%
Atlantis of Daytona LLC and Ocean Club Sportswear Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/23/2039

240.0

224.5

232.3

0.11
%
Carolina Flicks Inc dba The Howell Theater
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
12/23/2032

163.3

155.8

153.1

0.07
%
Beale Street Blues Company-West Palm Beach, LLC dba Lafayette Music Ha
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/22/2024

187.5

167.1

155.8

0.08
%
The Jewelers Inc. dba The Jewelers of Las Vegas
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/19/2024

1,250.0

1,116.2

1,011.6

0.49
%
B.S. Ventures LLC dba Dink's Market
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/19/2039

53.8

52.4

54.1

0.03
%
MM and M Management Inc dba Pizza Artista
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/19/2025

46.3

42.2

38.6

0.02
%
B & W Towing, LLC and Boychucks Fuel LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2039

164.5

160.3

158.7

0.08
%
All American Games, LLC and Sportslink - The Game, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/10/2024

400.0

356.5

333.8

0.16
%

30


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
The Conibear Corporation and Conibear Trucking, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2024

12.0

7.9

7.6

%
Kemmer LLC and Apples Tree Top Liquors LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2039

138.4

134.8

132.3

0.06
%
The Red Pill Management, Inc. dba UFC Gym Matthews
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/26/2024

54.3

48.8

45.4

0.02
%
Trading Group 3, Inc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/26/2024

22.5

19.9

17.9

0.01
%
Meridian Hotels, LLC dba Best Western Jonesboro
Accommodation
Term Loan
Prime plus 2.75%
11/25/2039

228.0

223.3

231.1

0.11
%
Modern Manhattan LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/25/2024

220.0

194.6

176.9

0.09
%
Teamnewman Enterprises LLC dba Newmans at 988 and John H. Newman
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/25/2039

148.8

144.7

144.3

0.07
%
Stormrider Inc dba Shirley's Stormrider, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
11/25/2024

150.0

133.9

120.5

0.06
%
DeRidder Chiropractic LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/25/2024

13.2

11.7

11.6

0.01
%
J&D Resources, LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/21/2024

767.9

672.0

613.6

0.30
%
Legacy Estate Planning Inc dba American Casket Enterprises
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2024

42.0

37.2

33.4

0.02
%
DC Real LLC and DC Enterprises LTD dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/20/2039

119.4

116.7

118.7

0.06
%
MLM Enterprises LLC and Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/18/2024

70.5

62.4

60.2

0.03
%
JEJE Realty LLC and La Familia Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2039

205.8

199.1

198.8

0.10
%
Joey O's LLC and Jennifer Olszewski
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/7/2024

13.1

7.7

6.9

%
Laura L. Smith dba Lisa Smith Studio
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/3/2024

15.0

13.2

11.9

0.01
%
Heartland American Properties LLC and Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2039

479.0

465.2

471.7

0.23
%
M and C Renovations Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
10/31/2024

20.3

18.4

16.6

0.01
%
Golden Transaction Corporation dba Bleh Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
10/30/2039

156.7

152.2

155.6

0.08
%

31


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Kantz LLC and Kantz Auto LLC dba Kantz's Hometown Auto
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/29/2039

68.1

66.6

67.3

0.03
%
Seelan Inc dba Candleridge Market
Gasoline Stations
Term Loan
Prime plus 2.75%
10/27/2039

90.5

87.9

87.6

0.04
%
185 Summerfield Inc and Valcon Contracting Corp
Construction of Buildings
Term Loan
Prime plus 2.75%
10/24/2039

162.3

157.6

160.6

0.08
%
Navdeep B Martins and Busy Bubbles LLC dba Wishy Washy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/24/2039

89.0

86.6

85.0

0.04
%
3 F Management LLC and ATC Port Charlotte LLC dba Around The Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/17/2024

131.3

115.2

107.7

0.05
%
One Hour Jewelry Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/14/2024

20.6

18.0

16.2

0.01
%
Return to Excellence, Inc. dba The Waynesville Inn Golf & Spa
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/10/2039

1,250.0

1,227.2

1,269.9

0.62
%
Capitol Waste and Recycling Services LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
10/10/2024

257.8

226.3

212.9

0.10
%
Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/10/2024

187.5

164.9

153.3

0.07
%
DNT Storage and Properties LLC
Real Estate
Term Loan
Prime plus 2.75%
10/10/2039

101.8

98.8

101.1

0.05
%
Boilermaker Industries LLC dba PostNet
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/9/2024

18.8

6.8

6.8

%
Doctors Express Management of Central Texas LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2024

105.0

81.5

79.9

0.04
%
Smith Spinal Care Center P.C. and James C. Smith
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2039

60.0

58.3

58.9

0.03
%
Michael Rey Jr. and Lynn J. Williams (EPC) and GIG Petcare dba Hickory
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/3/2039

126.9

121.9

124.2

0.06
%
Sumad LLC dba BrightStar Care of Encinitas
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/2/2024

92.5

46.7

47.0

0.02
%
Roccos LLC and Sullo Pantalone Inc dba Rocco's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039

255.8

248.0

245.7

0.12
%
Keller Holdings LLC and David H Keller III and Carie C Keller
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
9/30/2039

100.0

97.0

99.8

0.05
%
The Woods at Bear Creek LLC and Bear Creek Entertainment LLC
Accommodation
Term Loan
Prime plus 2.75%
9/29/2039

513.3

499.8

517.0

0.25
%
Orange County Insurance Brokerage Inc dba Beaty Insurance Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/29/2039

325.1

316.2

327.1

0.16
%

32


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Keys Phase One LLC dba The Grand Guesthouse
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039

736.3

713.9

726.2

0.36
%
Colts V LLC and Nowatzke Service Center, Inc dba Nowatzke Truck & Trai
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/26/2039

601.8

583.5

591.8

0.29
%
Gordon E Rogers dba Stonehouse Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039

57.5

55.8

57.7

0.03
%
Auto Shine Carwash Inc and AKM R. Hossain and Jessica F. Masud
Gasoline Stations
Term Loan
Prime plus 2.75%
9/26/2024

22.5

19.6

18.1

0.01
%
6 Price Avenue, LLC and Pauley Tree & Lawn Care, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/24/2039

452.5

439.4

424.1

0.21
%
North Columbia LLC and Loop Liquor and Convenience Store LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/24/2039

159.3

154.4

156.8

0.08
%
R A Johnson Inc dba Rick Johnson Auto and Tire
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/23/2039

301.3

292.1

302.1

0.15
%
Andrene's LLC dba Andrene's Caribbean Soul Food Carry Out
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/23/2024

37.8

31.3

28.2

0.01
%
Utek Corporation dba Arcade Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/22/2039

405.5

402.1

413.6

0.20
%
Play and Stay LLC dba Zoom Room Tinton Falls
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/18/2024

42.1

37.2

33.4

0.02
%
Ryan Crick and Pamela J. Crick and Crick Enterprises Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2039

145.5

141.1

145.9

0.07
%
Modern Leather Goods Repair Shop Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2024

58.8

50.7

45.6

0.02
%
Tavern Properties LLC and Wildwood Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2039

425.0

414.8

420.3

0.21
%
Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/15/2024

272.5

237.4

222.4

0.11
%
RDT Enterprises LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/15/2027

162.8

148.2

147.3

0.07
%
KW Zion, LLC and Key West Gallery Inc
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/12/2039

1,250.0

1,212.0

1,232.3

0.60
%
Indy East Smiles Youth Dentistry LLC dba Prime Smile East
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2024

630.2

549.0

495.8

0.24
%
B&P Diners LLC dba Engine House Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/10/2024

80.0

69.7

62.7

0.03
%
Feel The World Inc dba Xero Shoes and Invisible Shoes
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
9/5/2024

51.9

45.2

41.4

0.02
%
Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
8/28/2039

911.3

862.4

892.1

0.44
%

33


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Lamjam LLC (EPC) Goldsmith Lambros Inc (OC)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/27/2024

133.8

115.8

116.6

0.06
%
Orange County Cleaning Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/27/2024

41.3

35.7

32.1

0.02
%
Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/26/2024

121.0

104.7

99.3

0.05
%
Atlas Auto Body Inc dba Atlas Auto Sales
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2039

51.6

49.9

49.8

0.02
%
Grey Light Realty, LLC (EPC) NH Precision Metal Fabricators Inc (OC)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
8/21/2039

1,226.0

1,186.8

1,198.8

0.59
%
S&P Holdings of Daytona LLC (EPC) S&P Corporation of Daytona Beach
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/15/2039

433.5

413.6

427.8

0.21
%
Barber Investments LLC and Fieldstone Quickstop LLC and Maine Dollar
Gasoline Stations
Term Loan
Prime plus 2.75%
8/15/2039

150.0

146.5

140.1

0.07
%
Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2039

145.2

141.1

146.0

0.07
%
Katie Senior Care LLC dba Home Instead Senior Care
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2024

124.3

107.4

96.6

0.05
%
Almost Home Property LLC and Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/7/2039

715.8

693.9

711.1

0.35
%
iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024

379.1

337.8

319.6

0.16
%
AGV Enterprises LLC dba Jet's Pizza #42
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024

54.8

47.0

43.0

0.02
%
575 Columbus Avenue Holding Company, LLC and LA-ZE LLC dba EST EST EST
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2039

22.5

21.7

22.4

0.01
%
L&S Insurance & Financial Services Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/25/2024

22.5

19.3

17.5

0.01
%
Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
7/24/2039

150.0

145.0

149.5

0.07
%
Miss Cranston Diner II, LLC and Miss Cranston II Realty LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2039

100.0

97.3

98.3

0.05
%
Wired LLC and Moulison North Corporation
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/3/2024

150.1

138.3

130.7

0.06
%
Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/30/2039

875.3

846.1

872.0

0.43
%
iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2039

629.8

608.3

590.1

0.29
%
Wired LLC and Moulison North Corporation
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2024

500.0

457.2

432.0

0.21
%

34


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
AMG Holding, LLC and Stetson Automotive, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2039

208.0

200.7

207.5

0.10
%
Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2024

100.0

85.2

85.5

0.04
%
Highway Striping Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/30/2024

53.1

45.2

42.1

0.02
%
FHJE Ventures LLC and Eisenreich II Inc. dba Breakneck Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2039

321.8

310.5

313.5

0.15
%
JPM Investments LLC and Carolina Family Foot Care P.A.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2039

136.1

132.6

134.8

0.07
%
Zinger Hardware and General Merchant Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/26/2024

110.5

94.0

90.4

0.04
%
Nikobella Properties LLC and JPO Inc dba Village Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2039

476.3

459.5

465.5

0.23
%
RDJ Maayaa Inc dba RDJ Distributors
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/23/2024

8.7

7.3

6.6

%
Big Sky Plaza LLC and Strickland, Incorporated dba Livingston True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/20/2039

233.4

225.2

227.4

0.11
%
510 ROK Realty LLC dba ROK Health and Fitness and Robert N. D'urso
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/19/2024

332.0

282.8

282.0

0.14
%
Nirvi Enterprises LLC dba Howard Johnson / Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039

920.3

887.8

918.0

0.45
%
Hotels of North Georgia LLC dba Comfort Inn and Suites
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039

837.5

808.0

835.3

0.41
%
Global Educational Delivery Services LLC
Educational Services
Term Loan
Prime plus 2.75%
6/16/2024

60.0

51.7

52.0

0.03
%
Rainbow Dry Cleaners
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/13/2024

122.5

104.2

97.4

0.05
%
NVR Corporation dba Discount Food Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/11/2039

68.3

64.5

66.7

0.03
%
Sico & Walsh Insurance Agency Inc and The AMS Trust
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
6/6/2039

250.0

90.4

93.5

0.05
%
Sujata Inc dba Stop N Save Food Mart and Dhruvesh Patel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/3/2024

22.5

19.1

17.7

0.01
%
Long Island Barber + Beauty LLC
Educational Services
Term Loan
Prime plus 2.75%
6/2/2039

55.5

53.5

53.6

0.03
%

35


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
CJR LLC (EPC) and PowerWash Plus, Inc. (OC)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/30/2024

53.0

44.8

43.8

0.02
%
Pocono Coated Products, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/30/2024

22.5

19.0

18.6

0.01
%
R. A. Johnson, Inc. dba Rick Johnson Auto & Tire
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/29/2039

943.8

909.1

940.1

0.46
%
Wilton Dental Care P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/29/2024

128.1

110.3

100.1

0.05
%
EGM Food Services Inc dba Gold Star Chili
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2024

19.2

16.2

15.0

0.01
%
Jonesboro Health Food Center LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/27/2024

60.0

50.6

45.7

0.02
%
USI Properties LLC dba U Store It
Real Estate
Term Loan
Prime plus 2.75%
5/23/2039

144.6

139.3

143.3

0.07
%
Bay State Funeral Services, LLC (EPC) and Riley Funeral Home Inc(OC)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/21/2039

134.9

130.3

134.7

0.07
%
Hae M. and Jin S. Park dba Buford Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2039

166.5

159.6

158.5

0.08
%
Moochie's LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2024

100.5

85.9

78.4

0.04
%
The River Beas LLC and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/8/2039

90.3

86.9

87.7

0.04
%
AS Boyals LLC dba Towne Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/29/2039

117.5

113.0

116.8

0.06
%
ENI Inc, Event Networks Inc, ENI Worldwide LLC and Spot Shop Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/25/2024

500.0

418.4

376.9

0.18
%
Gerami Realty, LC (EPC) Sherrill Universal City Corral, LP
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/23/2027

78.8

69.8

70.3

0.03
%
Complete Body & Paint, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/23/2039

20.8

20.0

20.7

0.01
%
Island Wide Realty LLC and Long Island Partners, Inc..
Real Estate
Term Loan
Prime plus 2.75%
4/22/2039

103.8

99.9

103.3

0.05
%
Aiello's Pizzeria LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/18/2024

42.8

34.8

32.3

0.02
%
Wilshire Media Systems Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2024

186.3

155.8

143.1

0.07
%
1899 Tavern & Tap LLC and Ale House Tavern & Tap LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/9/2039

137.5

131.2

133.8

0.07
%
Eagle Aggregate Transportation, LLC and Eagle Pneumatic Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/31/2024

1,250.0

622.3

625.6

0.31
%

36


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Hodges Properties LLC and Echelon Enterprises Inc dba Treads Bicycle
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
3/31/2039

449.0

431.0

438.5

0.21
%
Dantanna's Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2024

164.3

138.3

129.2

0.06
%
RDT Enterprises, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2028

141.2

127.3

129.3

0.06
%
Kemmer, LLC (EPC) and Pitts Package Store, Inc.(OC)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/31/2039

117.5

113.0

108.3

0.05
%
Little People's Village II LLC (OC) and Iliopoulos Realty LLC (EPC)
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039

101.5

98.2

96.5

0.05
%
Little People's Village II LLC (OC) and Iliopoulos Realty LLC (EPC)
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039

92.1

89.0

87.5

0.04
%
Wilban LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2039

427.5

410.8

416.1

0.20
%
Lake Area Autosound LLC and Ryan H. Whittington
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/28/2039

125.0

121.7

121.9

0.06
%
Sapienzo Properties LLC (EPC) CNS Self-Storage Inc (OC)
Real Estate
Term Loan
Prime plus 2.75%
3/27/2039

193.8

185.1

191.3

0.09
%
Hascher Gabelstapler Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/26/2024

143.3

119.8

116.2

0.06
%
Knowledge First Inc dba Magic Years of Learning and Kimberly Knox
Social Assistance
Term Loan
Prime plus 2.75%
3/21/2039

145.0

139.4

138.5

0.07
%
636 South Center Holdings, LLC and New Mansfield Brass and Aluminum Co
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
3/20/2039

497.5

477.4

493.5

0.24
%
Cormac Enterprises and Wyoming Valley Beverage Incorporated
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/20/2039

110.8

106.5

110.1

0.05
%
Kinisi, Inc. dba The River North UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2024

41.3

29.3

28.3

0.01
%
Tortilla King, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2029

1,033.1

951.0

920.3

0.45
%
SE Properties 39 Old Route 146, LLC (EPC) SmartEarly Clifton Park LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/14/2039

408.0

392.8

405.4

0.20
%
Tortilla King Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2039

216.9

209.0

205.5

0.10
%
Bowl Mor, LLC dba Bowl Mor Lanes / Spare Lounge, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/13/2039

223.5

214.5

221.7

0.11
%
Avayaan2 LLC dba Island Cove
Gasoline Stations
Term Loan
Prime plus 2.75%
3/7/2039

157.5

151.2

153.0

0.07
%
Onofrio's Fresh Cut Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/6/2024

75.0

62.3

61.3

0.03
%

37


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
J&M Concessions, Inc.dba A-1 Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/3/2039

135.6

130.6

128.3

0.06
%
R & R Boyal LLC dba Cap N Cat Clam Bar and Little Ease Tavern
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/28/2039

417.5

400.2

401.3

0.20
%
Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2024

350.6

288.5

277.6

0.14
%
Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039

214.2

205.6

204.2

0.10
%
952 Boston Post Road Realty, LLC and HNA LLC dba Styles International
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039

211.0

202.3

201.2

0.10
%
Choe Trade Group Inc dba Rapid Printers of Monterey
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/28/2024

159.3

131.1

131.4

0.06
%
96 Mill Street LLC, Central Pizza LLC and Jason Bikakis George Bikaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2039

141.3

135.7

140.3

0.07
%
JWB Industries, Inc. dba Carteret Die Casting
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/11/2024

280.0

230.4

212.5

0.10
%
Sovereign Communications LLC
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
2/7/2024

907.8

749.4

682.3

0.33
%
986 Dixwell Avenue Holding Company, LLC(EPC) and Mughali Foods, LLC db
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2039

99.1

95.4

96.4

0.05
%
Awesome Pets II Inc dba Mellisa's Pet Depot
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
2/7/2024

83.2

69.3

64.3

0.03
%
Sarah Sibadan dba Sibadan Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
1/27/2039

129.4

123.8

126.7

0.06
%
3Fmanagement LLC and ATC Fitness Cape Coral, LLC dba Around the Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/24/2024

425.0

346.7

323.1

0.16
%
JDR Industries Inc dba CST-The Composites Store, JetCat USA
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
1/21/2024

140.3

114.4

107.8

0.05
%
Icore Enterprises Inc dba Air Flow Filters Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
1/15/2024

21.8

17.7

17.8

0.01
%
Nutmeg North Associates LLC (OC) Steeltech Building Products Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
12/31/2038

897.8

876.1

899.8

0.44
%
Carl R. Bieber, Inc. dba Bieber Tourways/Bieber Transportation/Bieber
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2027

712.5

636.3

651.1

0.32
%
CLU Amboy, LLC (EPC) and Amboy Group, LLC (OC) dba Tommy Moloney's
Food Manufacturing
Term Loan
Prime plus 2.75%
12/27/2023

656.3

544.9

552.6

0.27
%
Shane M. Howell and Buck Hardware and Garden Center, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/27/2038

322.5

307.9

315.7

0.15
%

38


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Superior Disposal Service, Inc.
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/26/2023

240.5

194.5

195.2

0.10
%
KK International Trading Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/23/2028

190.0

169.6

171.9

0.08
%
Mosley Auto Group LLC dba America's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038

221.5

211.5

220.3

0.11
%
Kurtis Sniezek dba Wolfe's Foreign Auto
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038

88.9

84.9

88.8

0.04
%
PLES Investements, LLC and John Redder, Pappy Sand & Gravel, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2038

555.3

530.2

546.1

0.27
%
Lefont Theaters Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/19/2023

14.4

11.6

11.5

0.01
%
TAK Properties LLC and Kinderland Inc
Social Assistance
Term Loan
Prime plus 2.75%
12/18/2038

405.0

387.3

399.6

0.20
%
Any Garment Cleaner-East Brunswick, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/18/2023

53.8

43.5

43.7

0.02
%
TOL LLC dba Wild Birds Unlimited
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2023

18.0

15.0

14.8

0.01
%
8 Minute Oil Change of Springfield Corporation and John Nino
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/12/2038

196.8

185.4

193.3

0.09
%
920 CHR Realty LLC (EPC) V. Garofalo Carting Inc (OC)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/10/2038

418.1

399.3

417.9

0.20
%
DKB Transport Corp
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2038

138.8

132.5

138.7

0.07
%
Firm Foundations Inc. David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2023

545.8

441.2

435.9

0.21
%
Firm Foundations Inc David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2038

104.3

99.5

101.2

0.05
%
Spectrum Development LLC and Solvit Inc & Solvit North, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/2/2023

387.3

313.1

309.3

0.15
%
BVIP Limousine Service LTD
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/27/2038

76.5

72.9

75.8

0.04
%
Eco-Green Reprocessing LLC and Denali Medical Concepts, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
11/27/2023

67.2

53.9

52.4

0.03
%
Wallace Holdings LLC (EPC) GFA International Inc (OC)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.5%
11/25/2023

125.0

99.9

96.2

0.05
%

39


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
AcuCall LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/21/2023

15.8

12.6

12.1

0.01
%
Seven Peaks Mining Inc and Cornerstone Industrial Minerals Corporation
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/18/2038

1,250.0

1,186.4

1,203.8

0.59
%
Kids in Motion of Springfield LLC dba The Little Gym of Springfield IL
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/18/2023

45.0

36.8

35.7

0.02
%
Kup's Auto Spa Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/15/2038

396.7

376.3

392.9

0.19
%
Yousef Khatib dba Y&M Enterprises
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
11/15/2023

75.0

60.1

58.5

0.03
%
Howell Gun Works LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/14/2023

8.3

6.7

6.5

%
Polpo Realty, LLC(EPC) Polpo Restaurant, LLC (OC)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/6/2038

62.5

59.5

62.3

0.03
%
Twinsburg Hospitality Group LLC dba Comfort Suites
Accommodation
Term Loan
Prime plus 2.75%
10/31/2038

945.0

901.8

928.6

0.45
%
Master CNC Inc & Master Properties LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2038

596.6

567.7

579.5

0.28
%
1 North Restaurant Corp dba 1 North Steakhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/31/2038

212.5

202.2

210.5

0.10
%
Mid-Land Sheet Metal Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/31/2038

137.5

131.1

136.1

0.07
%
Janice B. McShan and The Metropolitan Day School, LLC
Social Assistance
Term Loan
Prime plus 2.75%
10/31/2023

42.8

35.0

35.5

0.02
%
Meridian Hotels LLC dba Best Western Jonesboro
Accommodation
Term Loan
Prime plus 2.75%
10/29/2038

664.5

632.3

661.5

0.32
%
New Image Building Services Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/29/2023

331.3

263.1

257.4

0.13
%
A-1 Quality Services Corporation
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/29/2023

8.9

7.0

6.8

%
Clairvoyant Realty Corp. and Napoli Marble & Granite Design, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/24/2038

246.3

234.3

240.4

0.12
%
Greenbrier Technical Services, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/24/2023

240.1

173.8

176.3

0.09
%
Kelly Auto Care LLC dba Shoreline Quick Lube and Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/18/2023

87.5

69.5

68.0

0.03
%
KenBro Enterprises LLC dba Hearing Aids by Zounds-Cherry Hill
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
10/18/2023

25.8

20.4

20.4

0.01
%

40


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Shepher Distr's and Sales Corp and The Lederer Industries Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2023

1,050.0

671.2

680.3

0.33
%
Fieldstone Quick Stop LLC(OC) Barber Investments LLC (EPC) Thadius M B
Gasoline Stations
Term Loan
6%
9/30/2038

676.3

656.0

669.4

0.33
%
Cencon Properties LLC and Central Connecticut Warehousing Company, Inc
Warehousing and Storage
Term Loan
Prime plus 2.75%
9/30/2038

344.5

327.5

342.2

0.17
%
Lenoir Business Partners LLC (EPC) LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038

322.7

310.7

321.6

0.16
%
Onofrios Enterprises LLC (EPC) Onofrios Fresh Cut, Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038

312.5

298.2

309.3

0.15
%
Discount Wheel and Tire
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2038

223.8

212.4

218.8

0.11
%
Top Properties LLC and LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038

120.0

115.3

120.7

0.06
%
First Steps Real Estate Company, LLC (EPC) and First Steps Preschool -
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2038

97.6

92.7

94.9

0.05
%
Gabrielle Realty, LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/27/2038

757.6

719.1

740.1

0.36
%
Mitchellville Family Dentistry, Dr. Octavia Simkins-Wiseman DDS PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2038

335.1

318.0

329.0

0.16
%
Handy 6391 LLC dba The UPS Store #6391
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/27/2023

62.5

49.8

50.5

0.02
%
Eastside Soccer Dome, Inc .
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038

463.8

440.1

460.5

0.23
%
HJ & Edward Enterprises, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2023

262.5

213.4

212.9

0.10
%
Anthony C Dinoto and Susan S P Dinoto and Anthony C Dinoto Funeral Homes
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/26/2038

100.0

95.0

99.4

0.05
%
Southeast Chicago Soccer, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038

51.3

48.6

50.9

0.02
%
Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
9/25/2038

89.3

86.3

88.4

0.04
%
Diamond Memorials Incorporated
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2023

14.3

10.5

10.1

%
Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2038

268.4

255.1

263.9

0.13
%
Serious-Fun in Alpharetta, LLC dba The Little Gym of Alpharetta
Educational Services
Term Loan
Prime plus 2.75%
9/20/2023

46.3

36.6

35.6

0.02
%

41


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Westville Seafood LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2038

112.3

106.6

109.9

0.05
%
Maynard Enterprises Inc dba Fastsigns of Texarkana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/18/2023

16.1

12.8

12.5

0.01
%
Grafio Inc dba Omega Learning Center-Acworth
Educational Services
Term Loan
Prime plus 2.75%
9/13/2023

156.3

129.8

126.7

0.06
%
The Berlerro Group, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/12/2023

421.3

342.3

333.4

0.16
%
Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/12/2028

54.8

48.3

48.4

0.02
%
Prospect Kids Academy Inc
Educational Services
Term Loan
Prime plus 2.75%
9/11/2038

124.3

117.9

122.3

0.06
%
Alma J. and William R. Walton (EPC) and Almas Child Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2038

39.5

37.5

39.2

0.02
%
B for Brunette dba Blo
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/10/2023

53.4

42.6

41.1

0.02
%
Schmaltz Holdings, LLC (EPC) and Schmaltz Operations, LLC dba Companio
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/4/2038

224.2

211.5

217.8

0.11
%
IlOKA Inc dba Microtech Tel and NewCloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2023

687.5

536.5

526.6

0.26
%
ACI Northwest Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
8/30/2023

906.3

491.4

493.7

0.24
%
Spectrum Radio Fairmont, LLC
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
8/30/2023

187.5

164.3

166.2

0.08
%
Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
8/30/2023

130.3

101.7

102.4

0.05
%
Gulfport Academy Child Care and Learning Center, Inc. and Jennifer Sis
Social Assistance
Term Loan
Prime plus 2.75%
8/30/2023

43.3

33.8

33.9

0.02
%
Ramard Inc and Advanced Health Sciences Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/28/2023

187.5

146.3

140.8

0.07
%
RM Hawkins LLC dba Pure Water Tech West and Robert M Hawkins
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/26/2023

85.8

63.4

64.2

0.03
%
JSIL LLC dba Blackstones Hairdressing
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/16/2023

19.5

15.0

14.7

0.01
%
Caribbean Concepts, Inc. dba Quick Bleach
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/12/2023

22.5

17.7

17.1

0.01
%
209 North 3rd Street, LLC (EPC) Yuster Insurance Group Inc (OC)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/29/2038

83.9

79.3

82.2

0.04
%

42


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Majestic Contracting Services, Inc. dba Majestic Electric and Majestic
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/26/2038

190.0

179.7

184.7

0.09
%
Daniel W and Erin H Gordon and Silver Lining Stables CT, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/24/2023

11.3

8.7

8.8

%
Angkor Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/19/2038

93.0

88.0

91.6

0.04
%
Tri County Heating and Cooling Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2023

87.8

67.8

68.4

0.03
%
Harbor Ventilation Inc and Estes Investment, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2038

92.1

23.5

24.6

0.01
%
Morning Star Trucking LLC and Morning Star Equipment and Leasing LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2023

53.8

41.6

40.0

0.02
%
Maxiflex LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/28/2023

153.5

117.4

118.9

0.06
%
JRA Holdings LLC (EPC) Jasper County Cleaners Inc dba Superior Cleaner
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038

121.0

114.1

119.3

0.06
%
GIA Realty LLC and VRAJ GIA LLC dba Lakeview Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038

97.5

92.0

96.3

0.05
%
Contract Packaging Services Inc dba Superior Pack Group
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/21/2023

851.8

657.6

647.8

0.32
%
2161 Highway 6 Trail, LLC, (EPC) R. H. Hummer JR., Inc. (Co-Borrower)
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2026

1,250.0

821.6

838.4

0.41
%
CBlakeslee Arpaia Chapman, Inc. dba Blakeslee Industrial Services
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/18/2028

875.0

759.4

778.5

0.38
%
KDP LLC and KDP Investment Advisors, Inc and KDP Asset Management, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/14/2023

343.8

263.3

254.6

0.12
%
Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/12/2038

932.8

864.1

902.8

0.44
%
(EPC) Absolute Desire LLC and Mark H. Szierer (OC) Sophisticated Smile
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/5/2038

188.3

178.2

182.1

0.09
%
(EPC) Willowbrook Properties LLC (OC) Grove Gardens Landscaping Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/5/2038

186.3

175.9

182.4

0.09
%
RKP Service dba Rainbow Carwash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/31/2023

300.0

230.1

223.2

0.11
%
RXSB, Inc dba Medicine Shoppe
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/30/2023

186.3

141.7

136.2

0.07
%
Gregory P Jellenek OD and Associates PC dba Gregory P Jellenek OD
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/28/2023

63.5

48.1

47.5

0.02
%

43


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Ryan D. Thornton and Thornton & Associates LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/24/2023

68.8

42.1

40.4

0.02
%
Insurance Problem Solvers LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/20/2023

17.1

5.5

5.2

%
PowerWash Plus, Inc. and CJR, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2038

550.0

518.1

533.2

0.26
%
Peanut Butter & Co., Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
4/30/2023

100.0

74.8

72.2

0.04
%
Brothers International Desserts
Food Manufacturing
Term Loan
Prime plus 2.75%
4/26/2023

230.0

172.8

171.2

0.08
%
Kidrose, LLC dba Kidville Riverdale
Educational Services
Term Loan
Prime plus 2.75%
4/22/2023

78.8

59.9

58.7

0.03
%
Vernon & Stephanie Scott and Little Stars Day Care Center, Inc.
Educational Services
Term Loan
Prime plus 2.75%
4/18/2038

151.0

142.1

148.6

0.07
%
Capital Scrap Metal, LLC and Powerline Investment, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/29/2038

500.0

447.3

467.6

0.23
%
MRM Supermarkets Inc dba Constantins Breads; Dallas Gourmet Breads;
Food Manufacturing
Term Loan
Prime plus 2.75%
3/29/2038

336.0

315.5

321.3

0.16
%
1258 Hartford TPKE, LLC (EPC) and Phelps and Sons, Inc (OC)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/29/2038

124.6

117.0

119.8

0.06
%
A & M Commerce, Inc. dba Cranberry Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/27/2038

330.3

309.9

321.4

0.16
%
Xela Pack, Inc. and Aliseo and Catherine Gentile
Paper Manufacturing
Term Loan
Prime plus 2.75%
3/27/2028

271.8

232.8

238.5

0.12
%
Neyra Industries, Inc. and Edward Neyra
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2023

217.5

161.8

163.7

0.08
%
American Diagnostic Imaging, Inc. dba St. Joseph Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2038

537.5

504.7

518.6

0.25
%
Michael A.and HeatherR. Welsch dba Art & FrameEtc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/22/2038

67.5

63.4

65.6

0.03
%
M & H Pine Straw Inc and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/21/2023

288.8

214.3

214.2

0.10
%
Truth Technologies Inc dba Truth Technologies Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2023

79.5

59.1

57.3

0.03
%
J. Kinderman & Sons Inc., dba BriteStar Inc.
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
3/20/2023

181.3

139.0

140.7

0.07
%
Stellar Environmental LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/18/2023

56.3

41.9

42.1

0.02
%

44


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Sound Manufacturing, Inc. and Monster Power Equipment Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2023

523.0

388.4

384.5

0.19
%
Golden Gate Lodging LLC (OC)
Accommodation
Term Loan
Prime plus 2.75%
3/12/2038

115.0

108.0

111.8

0.05
%
River Club Golf Course Inc dba The River Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2038

475.2

445.3

459.9

0.22
%
Bakhtar Group LLC dba Malmaison
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2023

103.8

77.1

74.1

0.04
%
Osceola River Mill, LLC(EPC) Ironman Machine, Inc.(OC)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
2/20/2038

86.3

80.8

83.7

0.04
%
Java Warung, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/19/2038

51.0

47.9

49.7

0.02
%
Nancy & Karl Schmidt(EPC) Moments to Remember USA, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/15/2038

106.3

99.6

103.2

0.05
%
Orient Direct, Inc. dba Spracht, Celltek, ODI
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/12/2023

84.9

61.8

59.3

0.03
%
Knits R Us, Inc. dba NYC Sports / Mingle
Textile Mills
Term Loan
Prime plus 2.75%
2/11/2038

125.0

117.3

122.6

0.06
%
North Country Transport, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/6/2023

15.0

11.0

11.2

0.01
%
MJD Investments, LLC dba The Community Day School
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2038

258.3

241.6

248.7

0.12
%
Sherill Universal City dba Golden Corral
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2038

440.5

413.7

426.3

0.21
%
Macho LLC (EPC) Madelaine Chocolate Novelties Inc(OC) dba The Madelai
Food Manufacturing
Term Loan
Prime plus 2.75%
12/31/2037

500.0

469.3

493.7

0.24
%
WI130, LLC (EPC) & Lakeland Group, Inc (OC) dba Lakeland Electrical
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/31/2028

271.5

232.9

237.3

0.12
%
Elegant Fireplace Mantels, Inc. dba Elegant Fireplace Mantels
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2022

97.5

70.5

70.3

0.03
%
John Duffy Fuel Co., Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/28/2022

513.8

371.3

377.4

0.18
%
Babie Bunnie Enterprises Inc dba Triangle Mothercare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2027

46.3

35.1

35.4

0.02
%
Polpo Realty LLC (EPC) & Polpo Restaurant LLC (OC) dba Polpo Restauran
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2037

517.5

485.1

510.3

0.25
%
Martin L Hopp, MD PHD A Medical Corp (OC) dba Tower ENT
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2022

66.3

47.6

47.8

0.02
%
Ezzo Properties, LLC and Great Lakes Cleaning, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2027

389.6

328.6

333.4

0.16
%

45


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Pioneer Window Holdings, Inc and Subsidiaries dba Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/20/2022

225.0

162.7

163.8

0.08
%
United Woodworking, Inc
Wood Product Manufacturing
Term Loan
6%
12/20/2022

17.3

12.1

12.3

0.01
%
The Amendments Group LLC dba Brightstar
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/17/2022

22.5

16.2

16.5

0.01
%
Aegis Creative Communications, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/30/2022

387.5

269.5

268.4

0.13
%
Cheryle A Baptiste and Cheryle Baptiste DDS PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/30/2037

286.5

267.0

280.1

0.14
%
Daniel Gordon and Erin Gordon and Silver Lining Stables CT, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
11/28/2037

223.8

208.6

219.3

0.11
%
Richmond Hill Mini Market, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/27/2037

185.3

172.7

181.1

0.09
%
D&L Rescources, Inc. dba The UPS Store
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/27/2022

9.8

7.0

6.9

%
DRV Enterprise, Inc. dba Cici's Pizza # 339
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/26/2022

65.0

45.4

46.2

0.02
%
Pioneer Windows Manufacturing Corp, Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
11/21/2022

275.0

196.8

198.1

0.10
%
U & A Food and Fuel, Inc. dba Express Gas & Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/21/2037

96.3

89.7

94.4

0.05
%
Clean Brothers Company Inc dba ServPro of North Washington County
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/21/2022

17.0

12.1

12.1

0.01
%
R & J Petroleum LLC (EPC) Manar USA, Inc. (OC)
Gasoline Stations
Term Loan
Prime plus 2.75%
11/20/2037

180.0

167.7

176.1

0.09
%
St Judes Physical Therapy P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/19/2022

21.0

15.0

15.2

0.01
%
Hi-Def Imaging, Inc. dba SpeedPro Imaging
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/9/2022

22.2

15.9

15.9

0.01
%
Reidville Hydraulics Mfg Inc dba Summit
Machinery Manufacturing
Term Loan
Prime plus 2.75%
11/2/2037

265.9

248.0

258.1

0.13
%
Big Apple Entertainment Partners, LLC d/b/a Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/26/2022

180.0

130.3

129.8

0.06
%
LA Diner Inc dba Loukas L A Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/28/2037

677.5

631.8

664.2

0.32
%
ATC Fitness LLC dba Around the Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2022

180.0

129.4

130.7

0.06
%
University Park Retreat, LLC dba Massage Heights
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/27/2022

76.0

53.1

53.9

0.03
%

46


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Forno Italiano Di Nonna Randazzo, LLC dba Nonna Randazzo's Bakery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/26/2037

183.8

171.9

179.7

0.09
%
LaSalle Market and Deli EOK Inc and Rugen Realty LLC dba LaSalle Mark
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2037

252.3

234.2

244.7

0.12
%
O'Rourkes Diner LLC dba O'Rourke's Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2037

65.5

60.8

63.4

0.03
%
Vision Network Solutions, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/12/2022

19.5

9.9

9.8

%
Michael J. Speeney & Joyce Speeney and R2 Tape, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/31/2037

367.5

340.5

358.0

0.18
%
AJK Enterprise LLC dba AJK Enterprise LLC
Truck Transportation
Term Loan
Prime plus 2.75%
8/27/2022

16.5

11.4

11.6

0.01
%
New Image Building Services, Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/23/2037

285.7

264.7

275.2

0.13
%
Suncoast Aluminum Furniture, Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
8/17/2037

360.0

333.7

350.8

0.17
%
Matchless Transportation LLC dba First Class Limo
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/3/2022

185.0

134.2

135.1

0.07
%
Hofgard & Co., Inc. dba HofgardBenefits
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/27/2022

107.3

73.3

74.1

0.04
%
Georgia Safe Sidewalks LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/27/2022

15.0

10.1

10.2

%
Scoville Plumbing & Heating Inc and Thomas P. Scoville
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/25/2022

50.0

35.9

36.5

0.02
%
Havana Central (NY) 5, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2022

1,166.8

823.4

832.9

0.41
%
Central Tire, Inc. dba Cooper Tire & Auto Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/29/2037

288.5

266.0

277.8

0.14
%
WPI, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/29/2024

129.5

96.7

97.7

0.05
%
Jenkins-Pavia Corporation dba Victory Lane Quick Oil Change
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2037

69.8

64.3

67.4

0.03
%
KIND-ER-ZZ Inc dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/15/2022

50.0

33.5

33.3

0.02
%
Graphish Studio, Inc. and Scott Fishoff
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2022

20.3

13.7

13.6

0.01
%
Spectrumit, Inc, (OC) dba LANformation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/31/2030

154.9

132.8

136.9

0.07
%

47


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
ALF, LLC (EPC) Mulit-Service Eagle Tires (OC)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/31/2037

62.9

57.9

60.7

0.03
%
Craig R Freehauf d/b/a Lincoln Theatre
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/31/2022

47.9

23.6

24.0

0.01
%
Lefont Theaters, Inc.
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
5/30/2022

137.0

91.6

92.2

0.05
%
Christou Real Estate Holdings LLC dba Tops American Grill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/17/2037

284.0

261.0

274.0

0.13
%
Tracey Vita-Morris dba Tracey Vita's School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/10/2022

22.5

15.0

15.0

0.01
%
Bisson Transportation, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
5/7/2037

588.1

554.9

578.3

0.28
%
Bisson Moving & Storage Company Bisson Transportation Inc and BTG Real
Truck Transportation
Term Loan
Prime plus 2.75%
5/7/2022

528.8

378.5

382.4

0.19
%
Fair Deal Food Mart Inc dba Neighbors Market
Gasoline Stations
Term Loan
Prime plus 2.75%
5/3/2037

381.3

350.8

368.6

0.18
%
Tanner Optical, Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/27/2022

8.3

5.4

5.5

%
Zane Filippone Co Inc dba Culligan Water Conditioning
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/12/2022

558.2

370.9

374.1

0.18
%
Indoor Playgrounds Limited Liability Company dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
4/5/2022

19.5

10.7

10.8

0.01
%
Brandywine Picnic Park, Inc. and B.Ross Capps & Linda Capps
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/30/2031

231.5

200.1

207.5

0.10
%
Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2022

187.5

122.5

121.8

0.06
%
Willow Springs Golf Course, Inc. & JC Lindsey Family Limited Partners
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2037

755.4

701.4

736.7

0.36
%
Manuel P. Barrera and Accura Electrical Contractor, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/23/2028

103.7

85.1

86.5

0.04
%
Shweiki Media, Inc. dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/22/2027

1,178.8

947.7

964.9

0.47
%
BCD Holdings, LLC and H-MA, LLC d/b/a/ Hawaii Mainland Administrators
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/2/2022

451.3

285.0

283.9

0.14
%
ATC Fitness, LLC d/b/a Around the C
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2022

10.2

6.6

6.6

%
ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
12/28/2026

852.8

662.6

679.5

0.33
%

48


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
J. Kinderman & Sons, Inc. dba Brite Star Manufacturing Company
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/22/2036

495.0

458.3

482.7

0.24
%
K's Salon, LLC d/b/a K's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/20/2021

73.6

46.4

46.5

0.02
%
15 Frederick Place LLC & Pioneer Windows Holdings Inc & Subs dba Pion
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/16/2021

250.0

156.3

157.9

0.08
%
M & H Pinestraw, Inc. and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2021

238.3

149.8

151.2

0.07
%
Taylor Transport, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/8/2021

515.5

266.6

270.7

0.13
%
City Sign Service, Incorporated
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
11/30/2025

165.8

127.4

130.7

0.06
%
Scent-Sation, Inc. d/b/a Scent-Sation, Inc.
Textile Product Mills
Term Loan
Prime plus 2.75%
11/21/2021

337.5

244.5

248.3

0.12
%
Thomas P. Scoville dba Scoville Plumbing & Heating, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/16/2021

62.5

38.7

39.3

0.02
%
MRM Supermarkets, Inc. dba Constantin's Breads
Food Manufacturing
Term Loan
Prime plus 2.75%
11/10/2021

137.5

85.5

86.5

0.04
%
K9 Bytes, Inc & Epazz, Inc dba K9 Bytes, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
10/26/2021

58.8

37.3

37.5

0.02
%
28 Cornelia Street Properties, LLC and Zouk, Ltd.dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2021

22.5

13.8

14.0

0.01
%
Robert E. Caves, Sr. and American Plank dba Caves Enterprises
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2021

302.5

180.3

183.0

0.09
%
PTK, Incorporated dba Night N Day 24 HR Convenience Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/30/2036

137.5

124.5

130.9

0.06
%
39581 Garfield, LLC and Tri County Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036

83.3

75.2

79.0

0.04
%
39581 Garfield, LLC and Tricounty Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036

28.5

25.6

26.8

0.01
%
Big Apple Entertainment Partners, LLC dba Ripley's Believe it or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2021

1,070.0

641.7

643.8

0.31
%
Polymer Sciences, Inc. dba Polymer Sciences, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/28/2036

422.6

382.5

402.6

0.20
%
Equity National Capital LLC & Chadbourne Road Capital, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
9/26/2021

62.5

37.9

38.1

0.02
%

49


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Bryan Bantry Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/8/2021

400.0

161.3

161.8

0.08
%
SBR Technologies d/b/a Color Graphics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/31/2021

806.2

473.6

480.3

0.23
%
Michael S. Decker & Janet Decker dba The Hen House Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2036

16.4

14.9

15.6

0.01
%
Trademark Equipment Company Inc and David A. Daniel
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/19/2036

133.6

120.6

126.7

0.06
%
Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/19/2021

187.5

105.8

106.5

0.05
%
A & A Auto Care, LLC d/b/a A & A Auto Care, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/12/2036

101.0

91.4

96.1

0.05
%
Valiev Ballet Academy, Inc
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
8/12/2036

91.5

38.3

40.3

0.02
%
LaHoBa, LLC d/b/a Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/3/2036

77.5

69.5

73.2

0.04
%
Kelly Chon LLC dba Shi-Golf
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/29/2021

17.5

7.5

7.6

%
MTV Bowl, Inc. dba Legend Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2036

248.5

223.7

234.5

0.11
%
Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2036

338.1

316.1

332.1

0.16
%
Lavertue Properties LLP dba Lavertue Properties
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/29/2036

44.8

40.3

42.4

0.02
%
Pierce Developments, Inc. dba Southside Granite
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/13/2036

256.1

230.3

241.2

0.12
%
Major Queens Body & Fender Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/10/2021

28.6

16.5

16.7

0.01
%
J&K Fitness, LLC dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/8/2036

449.3

407.6

428.2

0.21
%
Peanut Butter & Co., Inc. d/b/a Peanut Butter & Co.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/3/2021

65.5

36.7

36.8

0.02
%
Demand Printing Solutions, Inc. and MLM Enterprises, LLC d/b/a Demand
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/27/2021

16.5

9.4

9.5

%

50


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Modern on the Mile, LLC dba Ligne Roset
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/25/2021

212.5

120.7

121.2

0.06
%
Music Mountain Water Company, LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
4/25/2036

138.1

123.0

129.5

0.06
%
Profile Performance, Inc. and Eidak Real Estate, L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2036

127.5

114.2

120.1

0.06
%
Northwind Outdoor Recreation, Inc. dba Red Rock Wilderness Store
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/18/2036

129.5

117.7

123.9

0.06
%
Michael S. Korfe dba North Valley Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/24/2036

15.5

13.8

14.5

0.01
%
Actknowledge,Inc dba Actknowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2021

57.3

31.9

32.3

0.02
%
Food & Beverage Associates Of N.J. Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/11/2021

10.0

5.0

5.0

%
Key Products I&II, Inc. dba Dunkin' Donuts/Baskin-Robbins
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/10/2021

153.0

85.2

85.6

0.04
%
Stephen Frank, Patricia Frank and Suds Express LLC dba Frank Chiropra
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/25/2023

63.0

38.6

39.4

0.02
%
SuzyQue’s LLC dba Suzy Que’s
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2036

61.0

54.5

57.3

0.03
%
Little People’s Village, LLC dba Little People’s Village
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2036

31.1

27.6

29.1

0.01
%
Seagate Group Holdings, Inc. dba Seagate Logistics, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/28/2036

113.4

100.8

106.0

0.05
%
Metro Used Cars Inc. dba Metro Auto Center
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/14/2027

117.6

89.7

92.2

0.05
%
Patrageous Enterprises, LLC dba Incredibly Edible Delites of Laurel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2020

7.6

3.7

3.7

%
Shree OM Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
12/17/2035

27.7

24.6

25.8

0.01
%
Lodin Medical Imaging, LLC dba Watson Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/1/2020

66.4

34.0

34.5

0.02
%
Robert F. Schuler and Lori A. Schuler dba Bob’s Service Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2035

34.0

30.1

31.7

0.02
%
Any Garment Cleaner-East Brunswick, Inc dba Any Garment Cleaner
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/18/2020

42.5

18.4

18.6

0.01
%
West Cobb Enterprises, Inc and Advanced Eye Associates, L.L.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/12/2035

148.7

131.7

138.4

0.07
%
Lincoln Park Physical Therapy
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/20/2020

43.5

22.2

22.5

0.01
%

51


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Jade Automotive d/b/a Sears Hometown Store
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
10/6/2035

146.6

130.1

136.9

0.07
%
Wise Forklift Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/1/2020

296.9

147.6

149.6

0.07
%
Elan Realty, LLC and Albert Basse Asociates, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/30/2035

228.2

201.3

211.8

0.10
%
K9 Bytes, Inc & Epazz, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
9/30/2020

18.5

9.7

9.7

%
Success Express,Inc. dba Success Express
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/29/2020

91.8

45.9

46.2

0.02
%
Modern Manhattan, LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/20/2020

204.0

103.1

103.9

0.05
%
Dirk's Trucking, L.L.C. dba Dirk's Trucking
Truck Transportation
Term Loan
Prime plus 2.75%
9/17/2020

17.7

8.8

8.9

%
Newsome Trucking Inc and Kevin Newsome
Truck Transportation
Term Loan
Prime plus 2.75%
9/2/2035

423.1

211.3

221.9

0.11
%
California College of Communications, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/2/2020

172.5

88.6

89.3

0.04
%
Rudy & Louise Chavez dba Clyde's Auto and Furniture Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/2/2035

50.1

44.1

46.4

0.02
%
DDLK Investments LLC d/b/a Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2020

7.5

3.1

3.1

%
Kino Oil of Texas, LLC dba Kino Oil
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/27/2020

60.0

29.5

29.9

0.01
%
Kino Oil of Texas LLC dba Kino Company and B&D Oil
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/27/2035

12.0

10.4

10.9

0.01
%
Planet Verte,LLC d/b/a Audio Unlimited
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2020

40.0

20.0

20.1

0.01
%
Members Only Software
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2020

40.3

19.7

19.9

0.01
%
New Life Holdings, LLC and Certified Collision Services, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2035

76.2

66.1

69.4

0.03
%
ActKnowledge,Inc dba ActKnowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/30/2020

50.0

24.0

24.3

0.01
%
I-90 RV & Auto Supercenter
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/29/2035

74.9

65.5

68.9

0.03
%
WeaverVentures, Inc dba The UPS Store
Postal Service
Term Loan
Prime plus 2.75%
7/28/2020

23.8

11.6

11.7

0.01
%

52


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Zouk, Ltd. dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/25/2020

27.5

13.6

13.8

0.01
%
CJ Park Inc. dba Kidville Midtown West
Educational Services
Term Loan
Prime plus 2.75%
6/25/2020

26.4

10.0

10.1

%
Tanner Optical Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/31/2018

94.6

82.9

83.2

0.04
%
M & H Pine Straw, Inc.and Harris Maloy
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
7/10/2020

67.5

32.7

33.0

0.02
%
Excel RP, Inc./Kevin and Joann Foley
Machinery Manufacturing
Term Loan
Prime plus 2.75%
7/8/2028

50.0

39.0

40.3

0.02
%
ValleyStar, Inc. dba BrightStar Healthcare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020

7.5

3.6

3.6

%
ValleyStar, Inc. dba BrightStar HealthCare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020

0.6

2.9

2.9

%
Diag, LLC dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/21/2020

37.5

17.5

17.6

0.01
%
M & H Pine Straw, Inc and Harris L. Maloy
Support Activities for Agriculture and Forestry
Term Loan
6%
4/30/2020

183.3

67.2

67.9

0.03
%
New Economic Methods LLC dba Rita's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2020

24.8

0.8

0.8

%
Cocoa Beach Parasail Corp. dba Cocoa Beach Parasail
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2020

6.3

2.9

2.9

%
Vortex Automotive LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/5/2035

76.6

66.8

70.1

0.03
%
ATC Fitness LLC dba Around the Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2019

15.0

5.4

5.5

%
Lahoba,LLC dba Papa John's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2034

42.5

36.8

38.7

0.02
%
Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2024

126.5

81.8

83.8

0.04
%
Music Mountain Water Company,LLC dba Music Mountain Water Co.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
12/29/2019

185.4

79.1

80.0

0.04
%
CMA Consulting dba Construction Management Associates
Construction of Buildings
Term Loan
Prime plus 2.75%
12/11/2019

58.5

22.5

22.7

0.01
%
David A. Nusblatt, D.M.D, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/11/2019

9.0

3.8

3.8

%
KMC RE, LLC & B&B Kennels
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/19/2034

58.3

50.3

52.9

0.03
%

53


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Demand Printing Solutions, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/12/2019

10.0

4.2

4.2

%
Planet Verte, LLC dba Audio Unlimited of Oceanside
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/28/2019

57.0

23.5

23.7

0.01
%
Demand Printing Solutions, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/29/2034

147.5

126.8

133.3

0.07
%
Supreme Screw Products
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/17/2019

308.2

104.9

106.0

0.05
%
Gray Tree Service, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/18/2018

50.0

14.9

15.0

0.01
%
Envy Salon & Spa LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/4/2018

20.3

6.0

6.1

%
Gourmet to You, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2019

12.1

3.8

3.8

%
The Alba Financial Group, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
6%
1/10/2019

22.5

13.2

13.3

0.01
%
Grapevine Professional Services, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/22/2019

8.2

2.5

2.5

%
Inflate World Corporation
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/30/2018

7.5

1.6

1.7

%
Peter Thomas Roth Labs LL
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/26/2018

425.0

118.1

119.0

0.06
%
Dream Envy, Ltd. d/b/a Massage Envy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/9/2018

88.0

25.6

25.8

0.01
%
Seven Stars Enterprises, Inc. dba Atlanta Bread Company
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2018

86.3

22.4

22.6

0.01
%
CBA D&A Pope, LLC dba Christian Brothers Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/14/2018

144.9

37.3

37.6

0.02
%
Gilbert Chiropractic Clinic, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/7/2018

22.5

5.6

5.7

%
D & D's Divine Beauty School of Esther, LLC
Educational Services
Term Loan
6%
8/1/2031

57.7

52.4

54.7

0.03
%
Daniel S. Fitzpatrick dba Danny's Mobile Appearance Reconditioning Ser
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/29/2018

9.4

2.1

2.1

%
Burks & Sons Development LLC dba Tropical Smoothie Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/22/2018

49.8

11.0

11.1

0.01
%
Bliss Coffee and Wine Bar, LLC
Food Services and Drinking Places
Term Loan
6%
3/19/2018

87.5

70.6

71.1

0.03
%

54


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Zog Inc.
Other Information Services
Term Loan
6%
3/17/2018

97.5

68.3

68.7

0.03
%
Saan M.Saelee dba Saelee's Delivery Service
Truck Transportation
Term Loan
Prime plus 2.75%
3/12/2018

9.8

2.1

2.1

%
A & A Acquisition, Inc. dba A & A International
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
2/15/2018

100.0

20.9

21.0

0.01
%
Enewhere Custom Canvas, LLC
Textile Product Mills
Term Loan
Prime plus 2.75%
2/15/2018

12.0

2.6

2.6

%
All American Printing
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/26/2032

69.8

37.9

39.7

0.02
%
Seo's Paradise Cleaners, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/19/2018

9.8

1.3

1.3

%
Margab, Inc. dba Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/28/2017

44.0

8.4

8.5

%
RCB Enterprises, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/18/2017

21.2

5.0

5.0

%
Timothy S. Strange dba Strange's Mobile Apperance Reconditioning Servi
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2017

8.4

1.2

1.3

%
Parties By Pat, Inc. and Jose M. Martinez Jr.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2017

93.1

17.4

17.5

0.01
%
Tammy's Bakery, Inc. dba Tammy's Bakery
Food Manufacturing
Term Loan
Prime plus 2.75%
12/10/2017

71.8

14.3

14.4

0.01
%
Maria C. Sathre and David N. Sathre dba Black Forest Liquor Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/28/2017

18.6

3.3

3.4

%
MJ Mortgage & Tax Services, Inc.
Credit Intermediation and Related Activities
Term Loan
Prime plus 2.75%
11/14/2017

6.9

1.1

1.1

%
Kings Laundry,LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/30/2017

64.5

11.3

11.3

0.01
%
Quality Engraving Services Inc. and Ian M. Schnaitman
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
10/17/2017

15.0

2.6

2.6

%
Flourishing Fruits, LLC dba Edible Arrangements
Food Manufacturing
Term Loan
Prime plus 2.75%
12/29/2017

21.1

1.3

1.3

%
Louis B. Smith dba LAQ Funeral Coach
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/15/2017

12.6

2.0

2.0

%
Flint Batteries LLC dba Batteries Plus of Flint
General Merchandise Stores
Term Loan
Prime plus 2.75%
8/29/2017

9.0

1.1

1.1

%
1911 East Main Street Holdings, Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2032

15.8

12.6

13.2

0.01
%
Metano IBC Services, Inc. and Stone Brook Leasing, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/17/2017

315.0

41.4

41.6

0.02
%

55


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Mala Iyer, MD dba Child and Family Wellness Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/11/2017

50.0

8.0

8.0

%
South Dade Restoration Corp. dba Servpro of Kendall/Pinecrest
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/10/2016

61.8

0.9

0.9

%
Twietmeyer Dentistry PA
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2017

148.9

19.5

19.6

0.01
%
Water Works Laundromat, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.25%
9/7/2027

267.3

188.0

189.4

0.09
%
L.C.N. Investments, L.L.C. dba Max Muscle Sports Nutrition
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
5/27/2017

12.8

1.5

1.6

%
Dave Kris, and MDK Ram Corp.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/5/2026

221.0

33.7

34.7

0.02
%
No Thirst Software LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/26/2017

6.8

0.5

0.5

%
Zeroln Media LLC,
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
4/25/2017

7.5

0.9

0.9

%
CCIPTA, LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
1/17/2017

47.0

0.8

0.8

%
Gill Express Inc. dba American Eagle Truck Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/5/2027

286.9

193.9

200.2

0.10
%
Spain Street LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2017

63.0

1.9

1.9

%
Kyoshi Enterprises, LLC
Educational Services
Term Loan
Prime plus 2.75%
12/29/2016

22.5

1.6

1.6

%
Nora A. Palma and Julio O Villcas
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2017

56.3

0.6

0.6

%
Jojan, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.25%
12/18/2031

204.8

38.6

39.0

0.02
%
Contractors Pumping Service, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/3/2016

9.9

0.2

0.2

%
Smooth Grounds, Inc.
Food Services and Drinking Places
Term Loan
7.75%
10/11/2016

64.5

32.1

32.1

0.02
%
Nelson Financial Services, LLC
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
9/2/2016

57.0

0.4

0.4

%
Fran-Car Corporation dba Horizon Landscape Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/3/2028

407.8

167.6

173.5

0.08
%
Head To Toe Personalized Pampering, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/27/2031

52.0

9.2

9.6

%

56


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Maxwell Place, LLC
Nursing and Residential Care Facilities
Term Loan
6.5%
12/31/2018

1,076.8

776.4

783.1

0.38
%
Christopher F. Bohon & Pamela D. Bohon
Social Assistance
Term Loan
Prime plus 2.75%
10/28/2026

14.2

3.4

3.5

%
Shree Om Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
5/2/2030

333.3

64.8

67.5

0.03
%
Pedzik's Pets, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
3/31/2030

53.5

9.2

9.6

%
Nancy Carapelluci & A & M Seasonal Corner Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/1/2025

106.9

15.2

15.6

0.01
%
Moonlight Multi Media Production, Inc.
Other Information Services
Term Loan
5.3%
2/1/2025

19.7

3.6

3.7

%
McCallister Venture Group, LLC and Maw's Vittles, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029

75.0

11.9

12.4

0.01
%
Computer Renaissance dba Dante IT Services, Inc.
Electronics and Appliance Stores
Term Loan
Prime plus 3.75%
3/1/2018

100.0

2.2

2.2

%
Chong Hun Im dba Kim's Market
Food and Beverage Stores
Term Loan
Prime plus 2.5%
2/27/2024

80.0

9.9

10.1

%
Whirlwind Car Wash, Inc.
Repair and Maintenance
Term Loan
Prime plus 2%
4/9/2029

333.3

65.7

65.3

0.03
%
West Experience,Inc/West Mountain Equipment Rental,Inc/Ski West Lodge
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/5/2026

1,333.0

870.8

897.4

0.44
%
Center-Mark Car Wash, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2024

221.3

29.3

30.0

0.01
%
Shuttle Car Wash, Inc. dba Shuttle Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.25%
11/10/2028

109.8

17.7

17.8

0.01
%
Min Hui Lin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2028

134.3

18.0

18.6

0.01
%
Delta Partners, LLC dba Delta Carwash
Repair and Maintenance
Term Loan
Prime plus 2.5%
4/5/2029

280.9

43.7

44.7

0.02
%
Oz B. Zamir dba Zamir Marble & Granite
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
8/6/2028

54.0

8.5

8.7

%
Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
6%
8/17/2023

75.0

8.3

8.5

%
B & J Manufacturing Corporation and Benson Realty Trust
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2%
3/30/2021

250.0

20.7

20.6

0.01
%
RAB Services, Inc. & Professional Floor Installations
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
1/31/2023

62.5

7.5

7.6

%
Taste of Inverness, Inc. dba China Garden
Food Services and Drinking Places
Term Loan
Prime plus 2%
6/29/2025

73.8

9.2

9.1

%
Ralph Werner dba Werner Transmissions
Gasoline Stations
Term Loan
Prime plus 2.75%
12/29/2021

26.6

2.5

2.6

%

57


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
M. Krishna, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2%
3/20/2025

250.0

9.9

9.8

%
Robin C. & Charles E. Taylor & Brigantine Aquatic Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
6%
9/14/2023

185.8

32.2

33.0

0.02
%
OrthoQuest, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2%
3/12/2022

56.8

4.7

4.7

%
CPN Motel, L.L.C. dba American Motor Lodge
Accommodation
Term Loan
Prime plus 2.25%
4/30/2024

379.0

32.4

32.6

0.02
%
Track Side Collision & Tire, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/16/2025

44.8

5.1

5.2

%
Duttakrupa, LLC dba Birmingham Motor Court
Accommodation
Term Loan
Prime plus 2.25%
9/8/2023

98.8

12.9

13.0

0.01
%
Deesha Corporation, Inc. dba Best Inn & Suites
Accommodation
Term Loan
Prime plus 2.25%
2/14/2025

250.0

28.7

28.9

0.01
%
Maruti, Inc
Accommodation
Term Loan
Prime plus 2.25%
11/25/2024

220.0

26.7

26.8

0.01
%
Willington Hills Equestrian Center LLC
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
10/19/2022

85.0

13.0

13.3

0.01
%
LABH, Inc. t/a Ramada Ltd.
Accommodation
Term Loan
Prime plus 2.25%
9/27/2024

555.0

42.9

43.1

0.02
%
Randall D. & Patricia D. Casaburi dba Pat's Pizzazz
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/13/2023

68.8

7.5

7.6

%
Gain Laxmi, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2.25%
5/31/2023

202.5

21.3

21.4

0.01
%
Naseeb Corporation
Accommodation
Term Loan
Prime plus 2.25%
3/31/2024

402.5

31.5

31.7

0.02
%
Stillwell Ave Prep School
Social Assistance
Term Loan
Prime plus 2.75%
1/14/2023

72.0

6.8

6.9

%
Karis, Inc.
Accommodation
Term Loan
Prime plus 2%
12/22/2023

148.8

14.2

14.2

0.01
%
Five Corners, Ltd.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2019

85.0

5.4

5.5

%
Alyssa Corp dba Knights Inn
Accommodation
Term Loan
Prime plus 2.25%
9/30/2023

350.0

43.2

43.4

0.02
%
Bhailal Patel dba New Falls Motel
Accommodation
Term Loan
Prime plus 2.75%
3/27/2023

100.0

4.1

4.2

%
Pegasus Automotive, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/23/2022

112.5

11.7

11.9

0.01
%
Delyannis Iron Works
Fabricated Metal Product Manufacturing
Term Loan
6%
12/8/2022

16.0

1.2

1.2

%
P. Agrino, Inc. dba Andover Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/18/2021

150.0

10.4

10.6

0.01
%

58


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Golden Elevator Co., Inc.
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
1/31/2022

50.0

1.1

1.1

%
RJS Service Corporation
Gasoline Stations
Term Loan
Prime plus 2.75%
8/20/2021

79.0

6.8

6.9

%
Chez Rurene Bakery
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/20/2017

150.0

20.0

20.0

0.01
%
Total Performing SBA Unguaranteed Investments
$
203,715.6

$
176,568.6

$
173,297.4

84.77
%
Non-Performing SBA Unguaranteed Investments (3)
*214 North Franklin, LLC and Winter Ventures, Inc.
Nonstore Retailers
Term Loan
6%
11/29/2037

133.4

133.5

62.0

0.03
%
*A + Quality Home Health Care, Inc.
Ambulatory Health Care Services
Term Loan
6%
8/1/2016

1.3

1.3

1.3

%
Almeria Marketing 1, Inc.
Personal and Laundry Services
Term Loan
7.75%
10/15/2015

4.5

4.5

4.2

%
*AUM Estates, LLC and Sculpted Figures Plastic Surgery Inc.
Ambulatory Health Care Services
Term Loan
6%
3/14/2038

305.3

305.7

29.6

0.01
%
*AWA Fabrication & Construction, L.L.C.
Fabricated Metal Product Manufacturing
Term Loan
6%
4/30/2025

34.7

34.8

21.3

0.01
%
*B&B Fitness and Barbell, Inc. dba Elevations Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/22/2035

216.2

216.5

134.2

0.07
%
*Baker Sales, Inc. d/b/a Baker Sales, Inc.
Nonstore Retailers
Term Loan
6%
3/29/2036

177.0

177.4

97.5

0.05
%
*Barnum Printing & Publishing, Co.
Printing and Related Support Activities
Term Loan
6%
7/29/2015

2.6

2.6


%
*BCD Enterprises, LLC dba Progressive Tool and Nutmeg Tool
Fabricated Metal Product Manufacturing
Term Loan
6%
6/22/2026

290.2

290.9


%
Bwms Management, LLC
Food Services and Drinking Places
Term Loan
6%
7/7/2027

71.7

71.8

62.0

0.03
%
*Al-Mustafa Enterprise, Inc. and Al-Mustafa Enterprise Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/18/2040

133.7

133.8

122.9

0.06
%
*Chickamauga Properties,Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2035

169.2

169.4

160.4

0.08
%
*Chickamauga Properties, Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2035

66.6

66.7

51.1

0.02
%
*Chickamauga Properties, Inc. and MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/19/2022

43.4

43.5


%

59


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*Custom Software, Inc. a Colorado Corporation dba M-33 Access
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/17/2021

288.5

289.2

278.9

0.14
%
*Custom Software, Inc. a Colorado Corporation dba M-33 Access
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
4/30/2022

94.1

94.3

91.0

0.04
%
*Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/31/2035

180.5

180.7

174.3

0.09
%
*Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/29/2023

64.7

64.8

51.0

0.02
%
*Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/30/2021

2.3

2.3


%
DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6%
3/23/2037

677.0

678.6

597.6

0.29
%
DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6.25%
3/23/2022

186.0

186.4

171.0

0.08
%
*Dean 1021 LLC dba Pure Pita
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2025

69.2

69.4

1.8

%
*Dill Street Bar and Grill Inc and WO Entertainment, Inc
Food Services and Drinking Places
Term Loan
6%
9/27/2027

78.2

78.4

1.1

%
Dixie Transport, Inc. & Johnny D. Brown & Jimmy Brown & Maudain Brown
Support Activities for Transportation
Term Loan
5.25%
12/28/2035

138.8

139.0

88.0

0.04
%
*DocMagnet Inc
Professional, Scientific, and Technical Services
Term Loan
6%
1/23/2025

13.9

13.9

4.7

%
*Dr. Francis E. Anders, DVM
Professional, Scientific, and Technical Services
Term Loan
6%
8/9/2015

1.6

1.6

1.5

%
E.W. Ventures, Inc. dba Swift Cleaners & Laundry
Personal and Laundry Services
Term Loan
0%
4/18/2017

90.3

90.5

6.8

%
*Elite Treats Enterprises, Inc. dba Rochelle Dairy Queen
Food Services and Drinking Places
Term Loan
6%
1/24/2032

49.0

49.0

7.2

%
*Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
9/26/2022

320.8

321.6

41.5

0.02
%
*Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
5/31/2023

155.2

155.6

114.5

0.06
%
Event Mecca LLC
Other Information Services
Term Loan
6%
4/10/2023

12.7

12.7

9.0

%
*EZ Towing, Inc.
Support Activities for Transportation
Term Loan
6%
1/31/2023

123.2

123.5

111.4

0.05
%
*Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
8/31/2021

340.4

341.3

323.2

0.16
%

60


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/30/2022

316.5

317.3

300.5

0.15
%
*Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
4/25/2022

157.4

157.8

26.7

0.01
%
*Gator Communications Group, LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/27/2023

13.3

13.3


%
Goetzke Chiropractic, Inc.
Ambulatory Health Care Services
Term Loan
6%
10/25/2017

2.8

2.8

2.6

%
Gotta Dance Studio, Inc. dba Gotta Dance Studio Academy of Performing
Educational Services
Term Loan
6%
11/16/2016

3.7

3.7

3.6

%
*Grand Manor Realty, Inc. & Kevin LaRoe
Real Estate
Term Loan
6%
2/20/2023

18.9

19.0

18.3

0.01
%
Groundworks Unlimited LLC
Specialty Trade Contractors
Term Loan
6%
12/17/2023

79.3

79.4

72.7

0.04
%
*Gurtej Singh and Ranjit Kaur dba Food Fair Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/18/2025

21.2

21.2

2.0

%
Guzman Group,LLC
Rental and Leasing Services
Term Loan
6%
1/30/2016

192.9

193.4

191.9

0.09
%
*Hamer Road Auto Salvage, LLC and Scott T. Cook and Nikki J. Cook
Motor Vehicle and Parts Dealers
Term Loan
6%
8/8/2039

185.7

186.2

182.8

0.09
%
*Harrelson Materials Management,Inc
Waste Management and Remediation Services
Term Loan
6%
6/24/2021

464.5

465.7

37.3

0.02
%
*Home Again Restaurant LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040

58.7

58.8

54.7

0.03
%
*Hybrid Racing LLC.
Transportation Equipment Manufacturing
Term Loan
6%
5/15/2023

73.4

73.6

5.5

%
Integrity Sports Group, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
6%
3/6/2018

8.6

8.6

7.8

%
Island Nautical Enterprises, Inc. (OC) and Ingwall Holdings, LLC (EPC)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/14/2038

305.5

306.2

244.2

0.12
%
*J Olson Enterprises LLC and Olson Trucking Direct, Inc.
Truck Transportation
Term Loan
6%
6/28/2025

647.5

649.1

271.1

0.13
%
*Jenny's Wunderland, Inc.
Social Assistance
Term Loan
6%
6/29/2036

149.7

150.1

75.5

0.04
%
*Karykion, Corporation dba Karykion Corporation
Professional, Scientific, and Technical Services
Term Loan
6%
6/28/2022

144.4

144.8

134.6

0.07
%
*Krishna of Orangeburg, Inc.
Accommodation
Term Loan
6%
2/20/2032

10.3

10.3

5.7

%
*Las Torres Development LLC dba Houston Event Centers
Real Estate
Term Loan
6%
8/27/2028

51.0

51.0

6.3

%
*Lucil Chhor dba Baja Fresh #159
Food Services and Drinking Places
Term Loan
6%
12/28/2022

30.0

30.0


%
*Milliken and Milliken, Inc. dba Milliken Wholesale Distribution
Merchant Wholesalers, Durable Goods
Term Loan
6%
6/10/2036

152.8

152.9

118.8

0.06
%

61


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*Mojo Brands Media, LLC
Broadcasting (except Internet)
Term Loan
6%
8/28/2023

725.6

727.5

396.4

0.19
%
*Morris Glass and Construction
Specialty Trade Contractors
Term Loan
6%
3/7/2021

44.8

44.8

3.0

%
*New Paltz Dental Care, PLLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
6/19/2025

97.3

97.5


%
*Opes Campitor Corporation dba Frux Documents
Professional, Scientific, and Technical Services
Term Loan
6%
5/20/2025

15.9

15.9

4.6

%
*Our Two Daughters L.L.C. dba Washington's Restaurant
Food Services and Drinking Places
Term Loan
6%
6/18/2026

169.8

170.3

22.9

0.01
%
*E & I Holdings, LP & PA Farm Products, LLC
Food Manufacturing
Term Loan
6%
4/30/2030

1,234.0

1,237.1

506.7

0.25
%
*Parth Dev, Ltd dba Amerihost Inn Hotel-Kenton
Accommodation
Term Loan
5.25%
10/3/2028

38.3

38.3

12.4

0.01
%
*Professional Systems, LLC and Professional Cleaning
Administrative and Support Services
Term Loan
6%
8/26/2024

132.0

132.1

10.4

0.01
%
Pure Water Innovations, LLC
Ambulatory Health Care Services
Term Loan
6%
9/6/2016

0.1

0.1

0.1

%
*Route 130 SCPI Holdings LLC (EPC) Route 130 SCPI Operations LLC (OC)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039

535.1

536.4

360.5

0.18
%
*Sheikh M Tariq dba Selbyville Foodrite
Gasoline Stations
Term Loan
6%
3/13/2023

21.2

21.2

0.1

%
Shivsakti, LLC dba Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
12/20/2032

69.7

69.9

62.2

0.03
%
*Signs of Fortune, LLC dba FastSigns
Miscellaneous Manufacturing
Term Loan
Prime plus 2.5%
4/3/2023

227.2

227.8


%
*STK Ventures Inc dba JP Dock Service & Supply
Specialty Trade Contractors
Term Loan
6%
5/9/2037

31.6

31.6

6.7

%
Stokes Floor Covering Company Inc. and Robert E. Rainey, Jr.
Furniture and Home Furnishings Stores
Term Loan
6%
12/29/2035

106.8

106.9

93.9

0.05
%
*Stormwise South Florida dba Stormwise Shutters
Specialty Trade Contractors
Term Loan
6%
11/7/2036

405.7

406.7

335.2

0.16
%
*Stormwise South Florida dba Stormwise Shutters
Specialty Trade Contractors
Term Loan
6%
11/7/2036

200.2

200.7


%
*Summit Treatment Services Inc
Social Assistance
Term Loan
6%
3/11/2025

21.8

21.8


%
*Summit Treatment Services, Inc. dba Summit Treatment Services
Social Assistance
Term Loan
6%
11/30/2037

129.3

129.6

111.1

0.05
%
*David M. Goens dba Superior Auto Paint & Body, Inc.
Repair and Maintenance
Term Loan
6%
8/26/2024

15.7

15.7

15.1

0.01
%
*Tequila Beaches, LLC dba Fresco Restaurant
Food Services and Drinking Places
Term Loan
6%
9/16/2021

0.5

0.5


%
The Lucky Coyote, LLC
Miscellaneous Manufacturing
Term Loan
6%
5/8/2017

8.2

8.3

8.2

%
*Sunmar, Inc. dba Creative Cooking
Food Services and Drinking Places
Term Loan
6%
8/19/2035

47.1

47.2

44.7

0.02
%
*Will Zac Management LLC dba Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/19/2024

42.4

42.5

39.6

0.02
%

62


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*Winter Ventures Inc and 214 N Franklin LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/29/2024

56.5

56.6


%
*Winter Ventures Inc dba Qualitybargainbooks and Qualitybargainmall
Nonstore Retailers
Term Loan
6%
12/23/2024

149.1

149.3


%
*Winter Ventures Inc dba Qualitybargainbooks and Qualitybargainmall
Nonstore Retailers
Term Loan
6%
4/3/2029

134.4

134.5


%
Total Non-Performing SBA Unguaranteed Investments
$
12,284.6

$
12,311.2

$
6,617.4

3.24
%
Total SBA Unguaranteed Investments
$
216,000.2

$
188,879.8

$
179,914.8

88.01
%
Performing SBA Guaranteed Investments (4)
Jumbomarkets Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/24/2026

200.0

150.0

167.0

0.08
%
Edge Pest Control LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2026

3,000.0

2,250.0

2,495.8

1.22
%
E&P Holdings 1, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2026

500.0

375.0

417.7

0.20
%
Castone Creations Inc.
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2026

350.0

262.5

292.4

0.14
%
O D S, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2026

1,400.0

1,260.0

1,401.2

0.69
%
Hartford Cardiology Group, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2026

1,930.0

1,447.5

1,607.8

0.79
%
Martin Inventory Management, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/30/2026

423.0

317.3

353.3

0.17
%
VMA Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2026

150.0

127.5

142.8

0.07
%
P.L.H. Pharmaco, Inc. dba Farmacia San Jose
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/30/2026

700.0

525.0

584.7

0.29
%
La Nopalera Mexicano 2, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2026

375.2

281.4

313.3

0.15
%
Doxa Deo Inc. Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2026

228.0

171.0

190.5

0.09
%
PennyLion LLC dba Creamistry
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2026

225.0

168.8

187.9

0.09
%
AVF Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
5/27/2041

354.0

265.5

300.0

0.15
%

63


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Refoleen Inc. dba Spice & Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/10/2026

185.0

138.8

154.5

0.08
%
Shooting Sports Academy LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/23/2041

415.0

311.3

351.0

0.17
%
Nevey's LLC dba Stark Food III
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2041

638.5

478.9

540.6

0.26
%
Desert Tacos
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2026

147.2

110.4

122.9

0.06
%
Total SBA Guaranteed Performing Investments
$
11,220.9

$
8,640.9

$
9,623.4

4.71
%
Total SBA Unguaranteed and Guaranteed Investments
$
227,221.1

$
197,520.7

$
189,538.2

92.72
%
Controlled Investments (5)
Advanced Cyber Security Systems, LLC (6), (15)
Data processing, hosting and related services.
50% Membership Interest
—%




%
Term Loan
3%
December 2014
1,120.0

381.0


%
*Automated Merchant Services, Inc. (7), (15)
Data processing, hosting and related services.
100% Common Stock
—%




%
CDS Business Services, Inc. (8)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%


4,428.0

700.0

0.34
%
Line of Credit
Prime plus 2.5%
August 2018
1,870.0

1,870.0

1,870.0

CrystalTech Web Hosting, Inc. (11)
Data processing, hosting and related services.
100% Common Stock
—%


8,764.0

21,413.9

10.48
%
Exponential Business Development Co. Inc. (15)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%




%
*Fortress Data Management, LLC (15)
Data processing, hosting and related services.
100% Membership Interest
—%




%
Newtek Insurance Agency, LLC (12), (15)
Insurance Carriers and Related Activities
100% Membership Interest
—%



2,500.0

1.22
%
PMTWorks Payroll, LLC (9)
Data processing, hosting and related services.
90% Membership Interest
—%


700.1

1,020.0

0.50
%
Term Loan
10%-12%
Various maturities through May 2018
1,685.0

1,685.0

1,185.0

0.58
%

64


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2016 (UNAUDITED)
(In Thousands)

Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Secure CyberGateway Services, LLC (10), (15)
Data processing, hosting and related services.
66.7% Membership Interest
—%




%
Term Loan
7%
December 2016
2,400.0

600.0

598.0

0.29
%
Small Business Lending, LLC (12), (15)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%



4,500.0

2.20
%
*Summit Systems and Designs, LLC (13), (15)
Data processing, hosting and related services.
100% Membership Interest
—%




%
ADR Partners, LLC dba banc-serv Partners, LLC (14)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%


5,400.0

5,400.0

2.64
%
Premier Payments LLC (11)
Data processing, hosting and related services.
100% Membership Interest
—%


16,503.0

19,750.0

9.66
%
Universal Processing Services of Wisconsin, LLC (11) (15)
Data processing, hosting and related services.
100% Membership Interest
—%



56,148.0

27.47
%
Total Controlled Investments
$
7,075.0

$
40,331.1

$
115,084.9

56.30
%
Non-control/Non-affiliate Investments
Titanium Asset Management LLC
Administrative and Support Services
Term Loan
3%
July 2017
$
2,200.0

$
1,213.0

$
1,146.0

0.56
%
Warrants
—%




%
$
2,200.0

$
1,213.0

$
1,146.0

0.56
%
Investments in Money Market Funds
$

$
35.0

$
35.0

0.02
%
Total Investments
$
236,496.1

$
239,099.8

$
305,804.1

149.59
%
See accompanying notes to unaudited condensed consolidated financial statements.

* Denotes non-income producing security.
(1) Newtek values each unguaranteed portion of SBA 7(a) performing loans (“Loan”) using a discounted cash flow analysis which projects future cash flows and incorporates projections for Loan pre-payments and Loan defaults using historical portfolio data. The data predicts future prepayment and default probability on curves which are based on Loan age. The recovery assumption for each Loan is specific to the discounted valuation of the collateral supporting that Loan. Each Loan’s cash flow is discounted at a rate which approximates a market yield. The Loans were originated under the SBA 7(a) program and conform to the underwriting guidelines in effect at their time of origination. Newtek has been awarded Preferred Lender Program (“PLP”) status from the SBA. The portions of these Loans are not guaranteed by the SBA. Individual loan participations can be sold to institutions which have been granted an SBA 750 license. Loans can also be sold as a pool of loans in a security form to qualified investors.
(2) Prime Rate is equal to 3.50% as of June 30, 2016 .

65


(3) Newtek values non-performing SBA 7(a) loans using a discounted cash flow analysis of the underlying collateral which supports the loan. Net recovery of collateral, (fair value less cost to liquidate) is applied to the discounted cash flow analysis based upon a time to liquidate estimate. Modified loans are valued based upon current payment streams and are re-amortized at the end of the modification period.
(4) Newtek values guaranteed performing SBA 7(a) loans using the secondary SBA 7(a) market as a reference point. Newtek routinely sells performing SBA 7(a) loans into this secondary market. Guaranteed portions of SBA 7(a) loans partially funded as of the valuation date are valued using level two inputs as disclosed in Note 6.
(5) Controlled Investments are disclosed above as equity investments (except as otherwise noted) in those companies that are “Controlled Investments” of the Company as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Investment” of Newtek Business Services Corp. if Newtek Business Services Corp. or its subsidiaries owns more than 25% of the voting securities of such company. See Note 4 in the accompanying notes to the consolidated financial statements for transactions during the three months ended June 30, 2016 with affiliates the Company is deemed to control.
(6) 50% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), 50% owned by non-affiliate. The term loan is past its original maturity date and currently in default. As such, the fair value of the investment is zero.
(7) 96.11% owned by Wilshire Partners, LLC (a subsidiary of Newtek Business Services Corp.), 3.89% owned by Newtek Business Services Corp.
(8) 18.35% owned by Wilshire New York Partners IV, LLC (a subsidiary of Newtek Business Services Corp.), 31.8% owned by Wilshire New York Partners V, LLC (a subsidiary of Newtek Business Services Corp.) and 49.85% owned by Wilshire Holdings 1, Inc. (a subsidiary of Newtek Business Services Corp.)
(9) 25% owned by Wilshire New York Partners V, LLC (a subsidiary of Newtek Business Services Corp.), 65% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), and 10% owned by non-affiliate.
(10) 66.7% owned by The Whitestone Group, LLC (a subsidiary of Newtek Business Services Corp.), 33.3% owned by non-affiliate.
(11) 100% owned by Newtek Business Services Holdco1, Inc. (a subsidiary of Newtek Business Services Corp.).
(12) 100% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(13) 100% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.).
(14) 100% owned by Banc-Serv Acquisition, Inc. (a subsidiary of Newtek Business Services Corp.).
(15) Zero cost basis is reflected as the portfolio company was organized by the Company and incurred internal legal costs to organize the entity and immaterial external filing fees which were expensed when incurred.
(16) All of the Company's investments are in entities which are organized under the Laws of the United States and have a principal place of business in the United States.
(17) Under the Investment Company Act of 1940, as amended, the Company may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. At June 30, 2016 , 5.4% of total assets are non-qualifying assets.




66



NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments (1)
Bright Dialysis LLC and Ft Pierce Kidney Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2025

$
1,250.0

$
1,250.0

$
1,056.6

0.52
%
Return to Excellence, Inc. dba The Waynesville Inn Golf & Spa
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/10/2039

1,250.0

1,233.3

1,252.8

0.61
%
Kingseal LLC dba Desoto Health and Rehab Center
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/26/2040

1,250.0

1,233.3

1,253.1

0.61
%
The Camera House Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025

1,250.0

1,226.7

1,116.1

0.55
%
KW Zion, LLC and Key West Gallery Inc
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/12/2039

1,250.0

1,223.7

1,207.8

0.59
%
Ohs Auto Body, Inc. dba Ohs Body Shop
Repair and Maintenance
Term Loan
7.22%
6/25/2040

1,207.5

1,205.1

1,151.0

0.56
%
Seven Peaks Mining Inc and Cornerstone Industrial Minerals Corporation
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/18/2038

1,250.0

1,204.1

1,168.9

0.57
%
Grey Light Realty, LLC (EPC) NH Precision Metal Fabricators Inc (OC)
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
8/21/2039

1,226.0

1,198.3

1,170.7

0.57
%
Bowlerama Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2039

1,202.5

1,184.5

1,202.6

0.59
%
Foresite Realty Partners LLC and Foresite Real Estate Holdings LLC
Real Estate
Term Loan
Prime plus 2.75%
3/27/2025

1,238.3

1,176.0

977.4

0.48
%
The Jewelers Inc. dba The Jewelers of Las Vegas
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/19/2024

1,250.0

1,165.5

978.9

0.48
%
Werthan Packaging Inc.
Paper Manufacturing
Term Loan
Prime plus 2.75%
10/14/2025

1,162.5

1,162.5

1,078.2

0.53
%
Shellhorn and Hill Inc dba Total Fleet Service
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/27/2040

1,040.3

1,028.0

945.0

0.46
%
G.W. Fitness Centers, LLC and J.G. Fitness LLC and NP Gym LLC and ANA
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/18/2040

1,025.0

1,025.0

1,044.6

0.51
%
Shweiki Media, Inc. dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/22/2027

1,178.8

976.2

991.8

0.49
%
Tortilla King, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2029

1,033.1

975.2

946.5

0.46
%
Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/25/2040

962.5

959.7

912.7

0.45
%
R. A. Johnson, Inc. dba Rick Johnson Auto & Tire
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/29/2039

943.8

918.3

944.9

0.46
%

67


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Twinsburg Hospitality Group LLC dba Comfort Suites
Accommodation
Term Loan
Prime plus 2.75%
10/31/2038

945.0

910.1

907.5

0.44
%
Calhoun Satellite Communications Inc and Transmission Solutions Group
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
2/27/2025

952.8

898.1

782.6

0.38
%
Nirvi Enterprises LLC dba Howard Johnson / Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039

920.3

896.6

922.6

0.45
%
West Experience,Inc/West Mountain Equipment Rental,Inc/Ski West Lodge
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/5/2026

1,333.0

885.1

909.0

0.45
%
P and D Enterprises Ind dba Wallaby's Liquor Warehouse
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/28/2040

888.9

885.0

865.8

0.42
%
Nutmeg North Associates LLC (OC) Steeltech Building Products Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
12/31/2038

897.8

883.1

876.8

0.43
%
Premier Athletic Center of Ohio Inc. and Gates Investments and Wade Ga
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2028

882.0

882.0

885.3

0.43
%
Havana Central (NY) 5, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2022

1,166.8

878.5

887.2

0.44
%
New York Home Health Care Equipment, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2025

875.0

875.0

847.9

0.42
%
Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/12/2038

932.8

873.5

907.2

0.44
%
Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
8/28/2039

911.3

871.5

885.0

0.43
%
Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/30/2039

875.3

854.5

876.2

0.43
%
2161 Highway 6 Trail, LLC, (EPC) R. H. Hummer JR., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2026

1,250.0

842.8

858.4

0.42
%
Key Pix Productions Inc. dba Air Bud Entertainment
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/18/2040

839.8

839.8

855.8

0.42
%
Hotels of North Georgia LLC dba Comfort Inn and Suites
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039

837.5

816.0

838.7

0.41
%
Shepher Distr's and Sales Corp and The Lederer Industries Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2023

1,050.0

801.8

805.3

0.39
%
Maxwell Place, LLC
Nursing and Residential Care Facilities
Term Loan
6%
2/28/2016

1,076.8

801.3

802.4

0.39
%
Carpet Exchange of North Texas Inc and Clyde E. Cumbie Jr
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/25/2040

810.0

800.4

804.9

0.39
%
Sovereign Communications LLC
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
2/7/2024

907.8

784.1

722.7

0.35
%

68


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
CBlakeslee Arpaia Chapman, Inc. dba Blakeslee Industrial Services
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/18/2028

875.0

780.5

797.9

0.39
%
T and B Boots Inc dba Takkens
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/31/2025

807.8

767.6

720.3

0.35
%
Recycling Consultants, Inc. and Prairie State Salvage and Recycling Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2027

767.5

760.1

680.7

0.33
%
Advance Case Parts RE Holdings LLC and Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2040

758.3

751.5

695.2

0.34
%
D.C. Group, Inc. dba Unique Setting of New York
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2025

750.0

750.0

665.7

0.33
%
Gabrielle Realty, LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/27/2038

757.6

726.6

724.4

0.36
%
Keys Phase One LLC dba The Grand Guesthouse
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039

736.3

720.8

712.2

0.35
%
Top Cat Ready Mix, LLC, Ples Investments LLC, and Pappy's Sand and
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/28/2025

711.3

707.8

618.5

0.30
%
Willow Springs Golf Course, Inc. & JC Lindsey Family Limited Partners
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2037

755.4

706.5

737.4

0.36
%
J&D Resources, LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/21/2024

767.9

701.8

596.5

0.29
%
Almost Home Property LLC and Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/7/2039

715.8

700.7

700.1

0.34
%
Contract Packaging Services Inc dba Superior Pack Group
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/21/2023

851.8

694.6

686.6

0.34
%
Big Apple Entertainment Partners, LLC dba Ripley's Believe it or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2021

1,070.0

692.9

689.2

0.34
%
ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
12/28/2026

852.8

688.4

700.6

0.34
%
Scent-Sation Inc
Textile Product Mills
Term Loan
Prime plus 2.75%
9/18/2040

687.5

685.5

693.5

0.34
%
Empower Autism Academy
Social Assistance
Term Loan
Prime plus 2.75%
9/4/2040

685.0

683.0

695.9

0.34
%
C & G Engines Corp.
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
9/30/2021

1,041.5

675.1

676.2

0.33
%
Accent Tag and Label Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/18/2040

665.8

665.8

652.7

0.32
%
IIoka Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025

665.0

658.9

554.7

0.27
%

69


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Fieldstone Quick Stop LLC(OC) Barber Investments LLC (EPC) Thadius M B
Gasoline Stations
Term Loan
Prime plus 2.75%
9/30/2038

676.3

658.3

646.2

0.32
%
Carl R. Bieber, Inc. dba Bieber Tourways/Bieber Transportation/Bieber
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2027

712.5

655.6

662.7

0.32
%
Eagle Aggregate Transportation, LLC and Eagle Pneumatic Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/31/2024

1,250.0

652.9

656.5

0.32
%
LA Diner Inc dba Loukas L A Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/28/2037

677.5

641.2

666.2

0.33
%
Meridian Hotels LLC dba Best Western Jonesboro
Accommodation
Term Loan
Prime plus 2.75%
10/29/2038

664.5

637.5

654.4

0.32
%
St Lawrence Hotel Corp and Oheka Catering Inc dba Quality Inn
Accommodation
Term Loan
Prime plus 2.75%
9/24/2040

625.0

623.2

610.9

0.30
%
iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2039

629.8

613.6

597.3

0.29
%
Colts V LLC and Nowatzke Service Center, Inc dba Nowatzke Truck & Trai
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/26/2039

601.8

589.1

579.5

0.28
%
Northeast Arkansas Pizza, Inc. dba Domino’s Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/23/2025

608.0

589.1

493.4

0.24
%
Indy East Smiles Youth Dentistry LLC dba Prime Smile East
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2024

630.2

574.0

479.7

0.24
%
Master CNC Inc & Master Properties LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2038

596.6

573.6

562.8

0.28
%
CLU Amboy, LLC (EPC) and Amboy Group, LLC (OC) dba Tommy Moloney's
Food Manufacturing
Term Loan
Prime plus 2.75%
12/27/2023

656.3

565.8

568.3

0.28
%
IlOKA Inc dba Microtech Tel and NewCloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2023

687.5

565.5

534.2

0.26
%
ACI Northwest Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
8/30/2023

906.3

560.8

548.7

0.27
%
Bisson Transportation, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
5/7/2037

588.1

557.0

577.2

0.28
%
Richards Plumbing and Heating Co., Inc. dba Richards Mechanical
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/23/2040

551.8

547.7

556.6

0.27
%
B and J Catering Inc dba Culinary Solutions
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/27/2040

547.5

547.5

523.5

0.26
%
CML RW Security, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
3/20/2025

575.0

546.1

453.9

0.22
%
Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/23/2040

1,189.5

546.1

556.5

0.27
%

70


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Route 130 SCPI Holdings LLC (EPC) Route 130 SCPI Operations LLC (OC)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039

538.8

536.3

505.9

0.25
%
PLES Investements, LLC and John Redder, Pappy Sand & Gravel, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2038

555.3

535.7

534.4

0.26
%
KRN Logistics, LLC,Newsome Trucking, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2025

543.5

526.6

473.2

0.23
%
PowerWash Plus, Inc. and CJR, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2038

550.0

523.8

537.3

0.26
%
The Lodin Group LLC and Lodin Health Imaging Inc dba Highlands Breast
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2039

530.3

521.6

480.7

0.24
%
The Grasso Companies LLC and Grasso Pavement Maintenance LLC Veranda
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2025

518.8

512.4

503.8

0.25
%
SBR Technologies d/b/a Color Graphics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/31/2021

806.2

512.0

517.0

0.25
%
American Diagnostic Imaging, Inc. dba St. Joseph Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2038

537.5

510.2

522.8

0.26
%
The Woods at Bear Creek LLC and Bear Creek Entertainment LLC
Accommodation
Term Loan
Prime plus 2.75%
9/29/2039

513.3

503.9

511.9

0.25
%
LC Blvd Holdings LLC and Mt Pleasant Wash & Wax LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/4/2040

502.5

502.5

497.9

0.24
%
Thermoplastic Services Inc and Paragon Plastic Sheet, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/23/2039

500.0

491.8

499.6

0.24
%
Polpo Realty LLC (EPC) & Polpo Restaurant LLC (OC) dba Polpo Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2037

517.5

489.4

508.7

0.25
%
740 Barry Street Realty LLC and Wild Edibles Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/10/2040

492.5

485.9

493.7

0.24
%
200 North 8th Street Associates LLC and Enchanted Acres Farm
Food Manufacturing
Term Loan
Prime plus 2.75%
5/4/2028

494.6

484.0

484.5

0.24
%
636 South Center Holdings, LLC and New Mansfield Brass and Aluminum Co
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
3/20/2039

497.5

482.3

496.1

0.24
%
Macho LLC (EPC) Madelaine Chocolate Novelties Inc(OC) dba The Madelai
Food Manufacturing
Term Loan
Prime plus 2.75%
12/31/2037

500.0

474.5

493.2

0.24
%
401 JJS Corporation and G. Randazzo Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2039

473.5

469.9

464.8

0.23
%
Heartland American Properties LLC and Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2039

479.0

469.7

461.5

0.23
%
Nikobella Properties LLC and JPO Inc dba Village Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2039

476.3

464.0

468.6

0.23
%
Firm Foundations Inc. David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2023

545.8

463.8

442.9

0.22
%

71


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Wired LLC and Moulison North Corporation
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2024

500.0

463.4

441.2

0.22
%
J. Kinderman & Sons, Inc. dba Brite Star Manufacturing Company
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/22/2036

495.0

458.3

478.0

0.23
%
Capital Scrap Metal, LLC and Powerline Investment, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/29/2038

500.0

452.8

470.8

0.23
%
River Club Golf Course Inc dba The River Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2038

475.2

450.2

463.2

0.23
%
Eastside Soccer Dome, Inc .
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038

463.8

444.8

457.3

0.22
%
Amboy Group, LLC dba Tommy's Moloney's
Food Manufacturing
Term Loan
Prime plus 2.75%
6/24/2025

454.0

443.0

441.4

0.22
%
6 Price Avenue, LLC and Pauley Tree & Lawn Care, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/24/2039

452.5

443.0

402.5

0.20
%
Sandlot Ventures LLC and Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2040

442.5

441.2

420.4

0.21
%
ENI Inc, Event Networks Inc, ENI Worldwide LLC and Spot Shop Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/25/2024

500.0

438.7

400.8

0.20
%
Hodges Properties LLC and Echelon Enterprises Inc dba Treads Bicycle
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
3/31/2039

449.0

435.3

441.4

0.22
%
SDA Holdings LLC and Les Cheveux Salon Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/15/2040

428.8

428.8

413.8

0.20
%
Flooring Liquidators Inc and Flooring Liquidators of Mt Kisco LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/17/2025

437.5

423.9

411.6

0.20
%
Mid-South Lumber Co. of Northwest Florida, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/31/2040

428.8

423.7

389.5

0.19
%
S&P Holdings of Daytona LLC (EPC) S&P Corporation of Daytona Beach
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/15/2039

433.5

421.8

428.3

0.21
%
Tavern Properties LLC and Wildwood Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2039

425.0

418.8

411.2

0.20
%
Sherill Universal City dba Golden Corral
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2038

440.5

418.3

429.6

0.21
%
Wilban LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2039

427.5

415.6

419.8

0.21
%
Sound Manufacturing, Inc. and Monster Power Equipment Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2023

523.0

411.4

408.2

0.20
%
J&K Fitness, LLC dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/8/2036

449.3

411.3

429.0

0.21
%

72


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Import Car Connection Inc dba Car Connection
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/16/2040

407.5

406.3

407.6

0.20
%
R & R Boyal LLC dba Cap N Cat Clam Bar and Little Ease Tavern
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/28/2039

417.5

404.3

404.7

0.20
%
920 CHR Realty LLC (EPC) V. Garofalo Carting Inc (OC)
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/10/2038

418.1

403.4

414.8

0.20
%
Utek Corporation dba Arcade Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/22/2039

405.5

402.1

404.7

0.20
%
RIM Investments LLC and RIM Architects LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2040

399.0

397.8

384.7

0.19
%
Zane Filippone Co Inc dba Culligan Water Conditioning
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/12/2022

558.2

397.1

400.0

0.20
%
SE Properties 39 Old Route 146, LLC (EPC) SmartEarly Clifton Park LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/14/2039

408.0

396.7

407.3

0.20
%
John Duffy Fuel Co., Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/28/2022

513.8

393.9

398.2

0.20
%
Bisson Moving & Storage Company Bisson Transportation Inc and BTG Real Estate
Truck Transportation
Term Loan
Prime plus 2.75%
5/7/2022

528.8

391.4

395.0

0.19
%
TAK Properties LLC and Kinderland Inc
Social Assistance
Term Loan
Prime plus 2.75%
12/18/2038

405.0

390.8

391.2

0.19
%
Polymer Sciences, Inc. dba Polymer Sciences, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/28/2036

422.6

387.2

403.7

0.20
%
Kup's Auto Spa Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/15/2038

396.7

377.2

386.0

0.19
%
Jihan Inc dba ARCO AM/PM and Diana Inc dba Diana's Recycling
Gasoline Stations
Term Loan
Prime plus 2.75%
6/26/2040

380.0

377.1

365.2

0.18
%
R.H. Hummer Jr., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/30/2025

375.0

375.0

355.3

0.17
%
Tariq, LLC dba 76 Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
12/2/2040

375.0

375.0

372.0

0.18
%
Swalm Sreet LLC and New York Home Health Care Equipment LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2040

375.0

375.0

370.9

0.18
%
B&B Organics LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
12/22/2040

375.0

375.0

382.2

0.19
%
All American Games, LLC and Sportslink - The Game, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/10/2024

400.0

372.1

329.1

0.16
%
3Fmanagement LLC and ATC Fitness Cape Coral, LLC dba Around the Clock
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/24/2024

425.0

364.2

342.2

0.17
%

73


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
AIG Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/4/2040

363.8

362.7

340.6

0.17
%
The Berlerro Group, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/12/2023

421.3

360.6

335.9

0.16
%
Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
8/31/2021

575.0

358.1

360.2

0.18
%
Fair Deal Food Mart Inc dba Neighbors Market
Gasoline Stations
Term Loan
Prime plus 2.75%
5/3/2037

381.3

354.9

370.4

0.18
%
iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024

379.1

353.5

317.9

0.16
%
Murrayville Donuts, Inc dba Dunkin' Donuts
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/15/2040

344.5

344.5

329.3

0.16
%
Michael J. Speeney & Joyce Speeney and R2 Tape, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/31/2037

367.5

344.4

357.7

0.18
%
Basista Family Limited Partnership and UPE, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/14/2040

342.5

342.5

334.5

0.16
%
Johnson Carwash LLC and Johnson Petroleum LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/14/2040

340.0

340.0

345.1

0.17
%
Ezzo Properties, LLC and Great Lakes Cleaning, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2027

389.6

338.3

335.0

0.16
%
Suncoast Aluminum Furniture, Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
8/17/2037

360.0

337.5

350.3

0.17
%
Mirage Plastering Inc and Mpire LLC and Mpire II LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/12/2040

338.8

336.3

290.1

0.14
%
Cencon Properties LLC and Central Connecticut Warehousing Company, Inc
Warehousing and Storage
Term Loan
Prime plus 2.75%
9/30/2038

344.5

331.0

339.2

0.17
%
Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/30/2022

466.3

330.4

331.0

0.16
%
Spectrum Development LLC and Solvit Inc & Solvit North, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/2/2023

387.3

329.2

314.3

0.15
%
Advanced Skincare Medcenter Inc dba Advanced Skincare Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2025

337.5

326.9

277.2

0.14
%
Hagerstown Muffler, Inc. and JMS Muffler, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2040

327.5

326.5

332.8

0.16
%
Mitchellville Family Dentistry, Dr. Octavia Simkins-Wiseman DDS PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2038

335.1

321.4

323.3

0.16
%
Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2036

338.1

320.1

334.0

0.16
%

74


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Orange County Insurance Brokerage Inc dba Beaty Insurance Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/29/2039

325.1

319.3

324.3

0.16
%
Nova Solutions Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2040

320.0

319.1

313.0

0.15
%
MRM Supermarkets Inc dba Constantins Breads; Dallas Gourmet Breads
Food Manufacturing
Term Loan
Prime plus 2.75%
3/29/2038

336.0

319.0

324.6

0.16
%
Taylor Transport, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/8/2021

515.5

317.2

320.2

0.16
%
FHJE Ventures LLC and Eisenreich II Inc. dba Breakneck Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2039

321.8

313.6

315.9

0.15
%
A & M Commerce, Inc. dba Cranberry Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/27/2038

330.3

313.3

323.5

0.16
%
Lenoir Business Partners LLC (EPC) LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038

322.7

311.2

313.7

0.15
%
Shane M. Howell and Buck Hardware and Garden Center, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/27/2038

322.5

311.1

307.8

0.15
%
Jumbomarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/4/2025

306.3

306.3

294.4

0.14
%
BCD Holdings, LLC and H-MA, LLC d/b/a/ Hawaii Mainland Administrators
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/2/2022

451.3

305.1

304.3

0.15
%
Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2024

350.6

302.9

292.2

0.14
%
Onofrios Enterprises LLC (EPC) Onofrios Fresh Cut, Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038

312.5

301.0

304.4

0.15
%
Joyce Outdoor Advertising Chicago LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2040

300.0

300.0

284.5

0.14
%
Sunset Marine Resort LLC and GoXpeditions LLC and Lavon Gomes and Trac
Accommodation
Term Loan
Prime plus 2.75%
3/27/2040

301.8

298.2

303.0

0.15
%
510 ROK Realty LLC dba ROK Health and Fitness and Robert N. D'urso
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/19/2024

332.0

296.3

294.5

0.14
%
R A Johnson Inc dba Rick Johnson Auto and Tire
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/23/2039

301.3

294.9

299.5

0.15
%
American Campgrounds LLC dba Whit's End Campground
Accommodation
Term Loan
Prime plus 2.75%
12/4/2040

293.0

293.0

290.9

0.14
%
Custom Software, Inc. a Colorado Corporation dba M-33 Access
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/17/2021

426.0

289.2

293.0

0.14
%

75


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Anturio Marketing Inc dba Logic Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/12/2040

290.3

288.1

292.8

0.14
%
Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2030

291.9

286.8

258.1

0.13
%
Aegis Creative Communications, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/30/2022

387.5

286.2

277.3

0.14
%
The Smile Place LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2040

283.9

282.2

276.4

0.14
%
KDP LLC and KDP Investment Advisors, Inc and KDP Asset Management, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/14/2023

343.8

278.0

270.9

0.13
%
New Image Building Services Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/29/2023

331.3

277.0

259.8

0.13
%
Anglin Cultured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2025

281.8

273.0

238.1

0.12
%
Cheryle A Baptiste and Cheryle Baptiste DDS PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/30/2037

286.5

270.0

278.8

0.14
%
Central Tire, Inc. dba Cooper Tire & Auto Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/29/2037

288.5

269.1

279.5

0.14
%
First Prevention and Dialysis Center LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/30/2024

273.3

268.9

251.4

0.12
%
New Image Building Services, Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/23/2037

285.7

267.7

271.6

0.13
%
Christou Real Estate Holdings LLC dba Tops American Grill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/17/2037

284.0

264.1

275.3

0.13
%
Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2038

268.4

258.1

259.5

0.13
%
Thrifty Market, Inc. dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2030

262.5

257.9

227.2

0.11
%
15 McArdle LLC and No Other Impressions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/15/2040

257.1

254.9

238.4

0.12
%
Scent-Sation, Inc. d/b/a Scent-Sation, Inc.
Textile Product Mills
Term Loan
Prime plus 2.75%
11/21/2021

337.5

253.9

257.1

0.13
%
Reidville Hydraulics & Mfg Inc dba Summit Farms LLC
Machinery Manufacturing
Term Loan
Prime plus 2.75%
11/2/2037

265.9

250.6

254.6

0.12
%
All-Tag Corporation
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
11/30/2025

250.4

250.4

218.0

0.11
%
Roccos LLC and Sullo Pantalone Inc dba Rocco's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039

255.8

250.4

237.3

0.12
%

76


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
JAG Unit 1, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025

250.0

250.0

210.6

0.10
%
V2 Tango LLC dba Palette 22
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2025

250.0

250.0

217.1

0.11
%
Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/15/2024

272.5

248.2

219.7

0.11
%
HAVANA CENTRAL NJ1, LLC dba Havana Central
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2025

250.0

245.1

238.9

0.12
%
Wolf Enviro Interests, LLC and Enviromax Services Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/25/2040

246.5

244.7

223.7

0.11
%
CNYP 717 Irondequoit LLC and CNYP 2002 Ontario LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2040

244.4

244.4

226.0

0.11
%
MJD Investments, LLC dba The Community Day School
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2038

258.3

244.3

250.6

0.12
%
RKP Service dba Rainbow Carwash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/31/2023

300.0

243.1

237.5

0.12
%
FHJE Ventures LLC and Eisenreich II Inc dba Breakneck Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2039

245.5

242.9

225.8

0.11
%
JWB Industries, Inc. dba Carteret Die Casting
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/11/2024

280.0

241.8

225.3

0.11
%
800 on the Trax LLC and Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/23/2040

240.0

240.0

234.6

0.12
%
Xela Pack, Inc. and Aliseo and Catherine Gentile
Paper Manufacturing
Term Loan
Prime plus 2.75%
3/27/2028

271.8

239.2

244.5

0.12
%
WI130, LLC (EPC) & Lakeland Group, Inc (OC) dba Lakeland Electrical
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/31/2028

271.5

239.0

238.1

0.12
%
LaSalle Market and Deli EOK Inc and Rugen Realty LLC dba LaSalle Market
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2037

252.3

236.8

242.7

0.12
%
Clairvoyant Realty Corp. and Napoli Marble & Granite Design, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/24/2038

246.3

236.8

234.5

0.11
%
Capitol Waste and Recycling Services LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
10/10/2024

257.8

236.4

210.6

0.10
%
All About Smiles P A
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2040

237.7

235.9

231.1

0.11
%
Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/29/2040

234.8

234.8

235.3

0.12
%
Pierce Developments, Inc. dba Southside Granite
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/13/2036

256.1

233.3

242.6

0.12
%
Atlantis of Daytona LLC and Ocean Club Sportswear Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/23/2039

240.0

233.1

236.7

0.12
%

77


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Big Sky Plaza LLC and Strickland, Incorporated dba Livingston True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/20/2039

233.4

227.4

229.0

0.11
%
M & H Pine Straw Inc and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/21/2023

288.8

227.1

227.0

0.11
%
MTV Bowl, Inc. dba Legend Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2036

248.5

226.4

235.8

0.12
%
Meridian Hotels, LLC dba Best Western Jonesboro
Accommodation
Term Loan
Prime plus 2.75%
11/25/2039

228.0

224.9

228.4

0.11
%
HJ & Edward Enterprises, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2023

262.5

224.8

218.5

0.11
%
DuCharme Realty LLC and DuCharme Enterprises LLC dba Specialty
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
2/2/2040

225.1

222.1

208.0

0.10
%
Hemingway Custom Cabinetry LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/25/2025

220.0

217.3

187.0

0.09
%
Bowl Mor, LLC dba Bowl Mor Lanes / Spare Lounge, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/13/2039

223.5

216.7

222.9

0.11
%
Homegrown For Good LLC
Apparel Manufacturing
Term Loan
Prime plus 2.75%
11/26/2024

230.0

215.5

195.5

0.10
%
Discount Wheel and Tire
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2038

223.8

214.6

214.3

0.11
%
Newsome Trucking Inc and Kevin Newsome
Truck Transportation
Term Loan
Prime plus 2.75%
9/2/2035

423.1

214.1

222.6

0.11
%
Schmaltz Holdings, LLC (EPC) and Schmaltz Operations, LLC dba Companio
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/4/2038

224.2

213.7

213.3

0.10
%
Mosley Auto Group LLC dba America's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038

221.5

213.7

217.6

0.11
%
Tortilla King Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2039

216.9

211.2

207.8

0.10
%
Daniel Gordon and Erin Gordon and Silver Lining Stables CT, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
11/28/2037

223.8

211.1

219.0

0.11
%
BJ's Tavern LLC and BJ's Cabana Bar Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040

212.5

210.9

205.9

0.10
%
Pioneer Windows Manufacturing Corp, Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
11/21/2022

275.0

209.8

207.4

0.10
%
Evans and Paul LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/30/2024

223.8

208.2

198.7

0.10
%
Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039

214.2

207.9

206.4

0.10
%

78


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Superior Disposal Service, Inc.
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/26/2023

240.5

204.4

200.8

0.10
%
952 Boston Post Road Realty, LLC and HNA LLC dba Styles International
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039

211.0

204.3

203.2

0.10
%
1 North Restaurant Corp dba 1 North Steakhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/31/2038

212.5

204.3

207.8

0.10
%
Brandywine Picnic Park, Inc. and B.Ross Capps & Linda Capps
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/30/2031

231.5

204.2

210.9

0.10
%
Elan Realty, LLC and Albert Basse Asociates, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/30/2035

228.2

203.7

212.6

0.10
%
Modern Manhattan LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/25/2024

220.0

203.3

171.5

0.08
%
AMG Holding, LLC and Stetson Automotive, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2039

208.0

202.7

208.6

0.10
%
JEJE Realty LLC and La Familia Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2039

205.8

202.1

193.6

0.09
%
Gill Express Inc. dba American Eagle Truck Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/5/2027

286.9

200.4

206.1

0.10
%
Block and Grinder LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025

200.0

200.0

196.6

0.10
%
Water Works Laundromat, L.L.C.
Personal and Laundry Services
Term Loan
Prime plus 2.25%
9/7/2027

267.3

194.8

195.3

0.10
%
Robert E. Caves, Sr. and American Plank dba Caves Enterprises
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2021

302.5

194.7

197.2

0.10
%
Spire Investment Partners, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
9/28/2022

258.8

192.7

186.7

0.09
%
Douglas Printy Motorsports, Inc. dba Blackburn Trike
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/9/2040

191.8

189.5

180.5

0.09
%
8 Minute Oil Change of Springfield Corporation and John Nino
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/12/2038

196.8

188.0

191.7

0.09
%
Sapienzo Properties LLC (EPC) CNS Self-Storage Inc (OC)
Real Estate
Term Loan
Prime plus 2.75%
3/27/2039

193.8

187.0

192.4

0.09
%
Greenbrier Technical Services, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/24/2023

240.1

183.0

183.2

0.09
%
Brothers International Desserts
Food Manufacturing
Term Loan
Prime plus 2.75%
4/26/2023

230.0

182.7

181.4

0.09
%
Majestic Contracting Services, Inc. dba Majestic Electric and Majestic Plumbing
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/26/2038

190.0

181.6

180.6

0.09
%

79


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/31/2035

204.0

180.7

188.4

0.09
%
(EPC) Absolute Desire LLC and Mark H. Szierer (OC) Sophisticated Smile
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/5/2038

188.3

180.0

183.6

0.09
%
(EPC) Willowbrook Properties LLC (OC) Grove Gardens Landscaping Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/5/2038

186.3

177.8

183.5

0.09
%
Trip Consultants U.S.A. Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/18/2025

175.0

175.0

147.4

0.07
%
Richmond Hill Mini Market, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/27/2037

185.3

174.7

180.2

0.09
%
Beale Street Blues Company-West Palm Beach, LLC dba Lafayette Music Hall
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/22/2024

187.5

174.5

153.2

0.08
%
KK International Trading Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/23/2028

190.0

174.0

172.1

0.08
%
Bryan Bantry Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/8/2021

400.0

174.0

173.0

0.08
%
Forno Italiano Di Nonna Randazzo, LLC dba Nonna Randazzo's Bakery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/26/2037

183.8

173.9

178.5

0.09
%
Pioneer Window Holdings, Inc and Subsidiaries dba Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/20/2022

225.0

173.3

171.3

0.08
%
Douglas Posey and Sally Watkinson dba Audrey's Farmhouse
Accommodation
Term Loan
Prime plus 2.75%
5/20/2040

174.1

172.6

170.5

0.08
%
Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/10/2024

187.5

172.3

150.6

0.07
%
Neyra Industries, Inc. and Edward Neyra
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2023

217.5

171.2

173.2

0.08
%
Chickamauga Properties,Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2035

189.5

171.1

178.5

0.09
%
R2 Tape Inc dba Presto Tape
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/29/2025

176.3

170.8

160.6

0.08
%
Fran-Car Corporation dba Horizon Landscape Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/3/2028

407.8

170.5

175.8

0.09
%
BND Sebastian Limited Liability Company and Sebastian Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2040

172.5

170.5

168.2

0.08
%
Silva Realty Holdings, LLC and MF-Silva Enterprises, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2040

171.6

170.0

161.1

0.08
%
R & J Petroleum LLC (EPC) Manar USA, Inc. (OC)
Gasoline Stations
Term Loan
Prime plus 2.75%
11/20/2037

180.0

169.5

175.4

0.09
%

80


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
15 Frederick Place LLC & Pioneer Windows Holdings Inc & Subs
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/16/2021

250.0

168.6

169.3

0.08
%
South Park Properties LLC and Midlothian Hardware LLC dba Grill
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/6/2040

170.5

167.9

170.0

0.08
%
Spectrum Radio Fairmont, LLC
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
8/30/2023

187.5

164.3

164.3

0.08
%
Wilshire Media Systems Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2024

186.3

163.4

151.7

0.07
%
Pine Belt Wood Products LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
9/22/2040

163.8

163.3

147.9

0.07
%
Wise Forklift Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/1/2020

296.9

162.9

164.7

0.08
%
Labmates LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/18/2040

162.5

162.5

165.6

0.08
%
Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
4/25/2022

228.8

162.1

162.5

0.08
%
B & W Towing, LLC and Boychucks Fuel LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2039

164.5

161.8

153.1

0.08
%
Hae M. and Jin S. Park dba Buford Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2039

166.5

161.2

160.0

0.08
%
M & H Pinestraw, Inc. and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2021

238.3

161.2

161.6

0.08
%
185 Summerfield Inc and Valcon Contracting Corp
Construction of Buildings
Term Loan
Prime plus 2.75%
10/24/2039

162.3

159.1

157.6

0.08
%
MMS Realty, LLC and Molecular MS Diagnostics LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2040

160.7

158.8

151.3

0.07
%
Carolina Flicks Inc dba The Howell Theater
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
12/23/2032

163.3

158.5

149.5

0.07
%
Spire Investment Partners, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/22/2021

250.0

157.4

157.8

0.08
%
North Columbia LLC and Loop Liquor and Convenience Store LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/24/2039

159.3

155.9

153.6

0.08
%
Ramard Inc and Advanced Health Sciences Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/28/2023

187.5

154.3

140.5

0.07
%
South Florida Air Conditioning and Refrigeration Corp.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/27/2040

155.5

153.7

153.3

0.08
%

81


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Golden Transaction Corporation dba Bleh Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
10/30/2039

156.7

153.6

152.9

0.07
%
Avayaan2 LLC dba Island Cove
Gasoline Stations
Term Loan
Prime plus 2.75%
3/7/2039

157.5

152.7

154.1

0.08
%
RDT Enterprises LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/15/2027

162.8

152.7

147.6

0.07
%
J3K LLC dba Ronan True Value Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2025

152.5

150.6

126.8

0.06
%
RXSB, Inc dba Medicine Shoppe
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/30/2023

186.3

149.8

145.3

0.07
%
FirstVitals Health and Wellness Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/15/2025

150.0

148.1

124.7

0.06
%
Barber Investments LLC and Fieldstone Quickstop LLC and Maine Dollar Deals
Gasoline Stations
Term Loan
Prime plus 2.75%
8/15/2039

150.0

147.2

131.7

0.06
%
Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
7/24/2039

150.0

146.4

147.7

0.07
%
Alejandro Rico dba Rico Motors and Golden West Motel and Alrima Co Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/25/2040

146.3

146.3

148.5

0.07
%
Teamnewman Enterprises LLC dba Newmans at 988 and John H. Newman
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/25/2039

148.8

146.1

139.8

0.07
%
Dantanna's Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2024

164.3

144.8

136.4

0.07
%
Cool Air Solutions, Inc. dba Graham Heating & Air Conditioning
Specialty Trade Contractors
Term Loan
Prime plus 2%
12/27/2018

411.5

144.8

144.3

0.07
%
GDP Gourmet LLC dba Joe and John's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2040

145.0

144.4

140.6

0.07
%
Vernon & Stephanie Scott and Little Stars Day Care Center, Inc.
Educational Services
Term Loan
Prime plus 2.75%
4/18/2038

151.0

143.6

149.3

0.07
%
J. Kinderman & Sons Inc., dba BriteStar Inc.
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
3/20/2023

181.3

142.7

144.3

0.07
%
Barub Realty LLC and Barub LLC dba Woodlawn Cabinets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/30/2040

143.0

142.6

144.3

0.07
%
Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2039

145.2

142.5

144.7

0.07
%
Ryan Crick and Pamela J. Crick and Crick Enterprises Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2039

145.5

142.4

144.6

0.07
%
Peter Thomas Roth Labs LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/26/2018

425.0

142.3

143.4

0.07
%

82


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Knowledge First Inc dba Magic Years of Learning and Kimberly Knox
Social Assistance
Term Loan
Prime plus 2.75%
3/21/2039

145.0

140.8

139.9

0.07
%
USI Properties LLC dba U Store It
Real Estate
Term Loan
Prime plus 2.75%
5/23/2039

144.6

140.7

144.0

0.07
%
Wired LLC and Moulison North Corporation
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/3/2024

150.1

140.1

126.0

0.06
%
Gardner's Wharf Holdings LLC and Gardner's Wharf Seafood Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/8/2040

140.0

139.6

142.2

0.07
%
Stormrider Inc dba Shirley's Stormrider, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
11/25/2024

150.0

138.6

115.1

0.06
%
Big Apple Entertainment Partners, LLC d/b/a Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/26/2022

180.0

138.4

134.2

0.07
%
ATC Fitness LLC dba Around the Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2022

180.0

137.8

137.4

0.07
%
Choe Trade Group Inc dba Rapid Printers of Monterey
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/28/2024

159.3

137.6

137.4

0.07
%
Matchless Transportation LLC dba First Class Limo
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/3/2022

185.0

137.0

135.7

0.07
%
96 Mill Street LLC, Central Pizza LLC and Jason Bikakis George Bikaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2039

141.3

137.0

140.9

0.07
%
3000 CSI Property LLC and Consulting Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/20/2040

137.5

136.9

137.1

0.07
%
Kemmer LLC and Apples Tree Top Liquors LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2039

138.4

136.1

126.9

0.06
%
Spectrumit, Inc, (OC) dba LANformation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/31/2030

154.9

135.8

139.4

0.07
%
Grafio Inc dba Omega Learning Center-Acworth
Educational Services
Term Loan
Prime plus 2.75%
9/13/2023

156.3

135.0

126.3

0.06
%
CEM Autobody LLC dba Dawn's Autobody
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/26/2040

135.5

134.5

128.6

0.06
%
C& D Medical of Naples, Inc and Forever & Always of Naples, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/24/2040

135.0

134.2

124.0

0.06
%
Al-Mustafa Enterprise, Inc. and Al-Mustafa Enterprise Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/18/2040

134.0

133.9

131.3

0.06
%
DKB Transport Corp
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2038

138.8

133.9

137.6

0.07
%
West Cobb Enterprises, Inc and Advanced Eye Associates, L.L.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/12/2035

148.7

133.4

138.8

0.07
%

83


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
JPM Investments LLC and Carolina Family Foot Care P.A.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2039

136.1

133.1

134.9

0.07
%
1899 Tavern & Tap LLC and Ale House Tavern & Tap LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/9/2039

137.5

132.6

134.6

0.07
%
Haven Hospitality Group Inc. dba Haven Gastropub
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2025

132.5

132.5

113.7

0.06
%
Mid-Land Sheet Metal Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/31/2038

137.5

132.4

134.1

0.07
%
City Sign Service, Incorporated
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
11/30/2025

165.8

132.1

134.7

0.07
%
Bay State Funeral Services, LLC (EPC) and Riley Funeral Home Inc(OC)
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/21/2039

134.9

131.6

135.4

0.07
%
Jade Automotive d/b/a Sears Hometown Store
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
10/6/2035

146.6

131.5

137.3

0.07
%
J&M Concessions, Inc.dba A-1 Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/3/2039

135.6

131.3

129.2

0.06
%
Modern on the Mile, LLC dba Ligne Roset
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/25/2021

212.5

131.1

131.5

0.06
%
Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2022

187.5

131.1

130.5

0.06
%
Grand Blanc Lanes, Inc. and H, H and H, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/31/2039

133.0

131.0

131.1

0.06
%
RDT Enterprises, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2028

141.2

130.6

132.4

0.06
%
Demand Printing Solutions, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/29/2034

147.5

128.7

133.9

0.07
%
Green Life Lawnscapes LLC dba Green Life Lawn Care
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/6/2025

127.3

127.3

122.4

0.06
%
R2 Tape, Inc. dba Presto Tape and Michael J.and Joyce Speeney
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/20/2020

224.4

126.6

127.6

0.06
%
Nelson Sargsyan dba HDA Trucking
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/16/2025

130.5

126.4

105.1

0.05
%
PTK, Incorporated dba Night N Day 24 HR Convenience Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/30/2036

137.5

126.0

131.2

0.06
%
George S Cochran DDS Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/7/2025

130.0

125.1

104.4

0.05
%
Music Mountain Water Company, LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
4/25/2036

138.1

125.1

130.7

0.06
%

84


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Sarah Sibadan dba Sibadan Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
1/27/2039

129.4

125.0

127.4

0.06
%
Japp Business Inc dba Pick and Eat and Japp Drink Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025

125.0

125.0

110.6

0.05
%
Smokeyard Inc dba Smokeyard BBQ and Chop Shop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025

125.0

125.0

107.6

0.05
%
Evans & Paul LLC and E&P Holdings I LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2025

125.0

125.0

110.9

0.05
%
Abitino's JFK LLC dba Abitino's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2022

125.0

124.9

110.4

0.05
%
The LAX Shop Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/22/2025

125.0

125.0

124.9

0.06
%
Hascher Gabelstapler Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/26/2024

143.3

124.6

121.0

0.06
%
Maxiflex LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/28/2023

153.5

124.1

125.6

0.06
%
Michael Rey Jr. and Lynn J. Williams (EPC) and GIG Petcare
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/3/2039

126.9

123.6

122.1

0.06
%
Geo Los Angeles LLC dba Geo Film Group
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/26/2025

130.0

123.5

112.5

0.06
%
Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/17/2025

125.0

123.5

103.9

0.05
%
Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/30/2025

125.0

123.5

104.0

0.05
%
Lake Area Autosound LLC and Ryan H. Whittington
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/28/2039

125.0

122.9

122.9

0.06
%
Food & Fuel Company LLC dba Lowery Food Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2040

122.5

122.5

124.3

0.06
%
Lamjam LLC (EPC) Goldsmith Lambros Inc (OC)
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/27/2024

133.8

122.2

121.6

0.06
%
Trademark Equipment Company Inc and David A. Daniel
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/19/2036

133.6

122.1

126.9

0.06
%
Supreme Screw Products, Inc. and Misha Migdal
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/17/2019

308.2

121.6

122.7

0.06
%
Atlas Mountain Construction, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
5/13/2038

127.3

121.2

126.1

0.06
%
Medworxs LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2025

125.0

121.1

101.6

0.05
%

85


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
LP Industries Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025

125.0

120.9

112.3

0.06
%
Bizzare Foods Inc dba Trooper Foods
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/12/2025

125.0

120.6

100.3

0.05
%
3 F Management LLC and ATC Port Charlotte LLC dba Around The Clock Fit
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/17/2024

131.3

120.4

106.2

0.05
%
JDR Industries Inc dba CST-The Composites Store, JetCat USA
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
1/21/2024

140.3

120.4

114.1

0.06
%
Prospect Kids Academy Inc
Educational Services
Term Loan
Prime plus 2.75%
9/11/2038

124.3

119.2

120.5

0.06
%
Copper Beech Financial Group LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/30/2025

125.0

118.7

107.2

0.05
%
Knits R Us, Inc. dba NYC Sports / Mingle
Textile Mills
Term Loan
Prime plus 2.75%
2/11/2038

125.0

118.4

123.1

0.06
%
1258 Hartford TPKE, LLC (EPC) and Phelps and Sons, Inc (OC)
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/29/2038

124.6

118.3

120.9

0.06
%
Northwind Outdoor Recreation, Inc. dba Red Rock Wilderness Store
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/18/2036

129.5

117.9

123.2

0.06
%
DC Real LLC and DC Enterprises LTD dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/20/2039

119.4

117.8

116.3

0.06
%
Balthazar Management Virgin Islands LLC dba The Beach Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/27/2025

123.3

117.1

116.6

0.06
%
Profile Performance, Inc. and Eidak Real Estate, L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2036

127.5

115.7

120.8

0.06
%
Wilton Dental Care P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/29/2024

128.1

115.6

106.3

0.05
%
Top Properties LLC and LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038

120.0

115.5

118.8

0.06
%
JRA Holdings LLC (EPC) Jasper County Cleaners Inc dba Superior Cleaner
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038

121.0

115.5

120.1

0.06
%
Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/19/2021

187.5

114.2

114.2

0.06
%
Kemmer, LLC (EPC) and Pitts Package Store, Inc.(OC)
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/31/2039

117.5

114.1

109.9

0.05
%
AS Boyals LLC dba Towne Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/29/2039

117.5

114.1

117.4

0.06
%
R2 Tape Inc dba Presto Tape
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/31/2022

155.0

114.1

115.2

0.06
%

86


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Modern Manhattan, LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/20/2020

204.0

113.3

113.5

0.06
%
5091 LLC and TR/AL LLC d/b/a Cafe Africana
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/31/2037

121.3

113.2

117.8

0.06
%
Lemonberry Food Stores Inc dba Lemonberry Frozen Yogurt
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2025

112.5

112.5

98.4

0.05
%
Katie Senior Care LLC dba Home Instead Senior Care
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2024

124.3

112.3

93.2

0.05
%
Shelton Incorporated dba Mrs. Winners
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2040

112.5

111.2

112.1

0.05
%
Dosus Inc dba Perry's Pools
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/7/2025

112.5

110.9

95.2

0.05
%
Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/26/2024

121.0

109.5

98.8

0.05
%
Golden Gate Lodging LLC (OC)
Accommodation
Term Loan
Prime plus 2.75%
3/12/2038

115.0

109.2

112.6

0.06
%
Rainbow Dry Cleaners
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/13/2024

122.5

109.1

102.8

0.05
%
S.B.B. Enterprises Inc dba Williamston Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/19/2040

108.8

108.8

100.8

0.05
%
Sushiya, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/8/2025

108.8

108.8

97.2

0.05
%
Westville Seafood LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2038

112.3

107.7

107.6

0.05
%
Cormac Enterprises and Wyoming Valley Beverage Incorporated
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/20/2039

110.8

107.6

110.6

0.05
%
Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
8/30/2023

130.3

107.2

105.9

0.05
%
Wallace Holdings LLC (EPC) GFA International Inc (OC)
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.5%
11/25/2023

125.0

105.2

96.5

0.05
%
Forever & Always of Naples Inc dba Island Animal Hospital
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/24/2025

107.5

104.7

94.8

0.05
%
Mustafa Inc dba Adiba Grocery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/17/2025

103.8

103.8

103.7

0.05
%
Pooh's Corner Realty LLC and Pooh's Corner Inc
Social Assistance
Term Loan
Prime plus 2.75%
7/23/2040

103.8

103.2

104.0

0.05
%
Ridge Road Equestrian LLC dba Ricochet Ridge Ranch Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/23/2040

102.5

102.5

102.3

0.05
%

87


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Seagate Group Holdings, Inc. dba Seagate Logistics, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/28/2036

113.4

102.1

106.6

0.05
%
WPI, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/29/2024

129.5

101.3

102.2

0.05
%
B and A Friction Materials Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/9/2025

102.5

101.2

85.2

0.04
%
Shorr Enterprises Inc dba New Design Furniture Manufacturers
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2025

106.5

101.2

92.8

0.05
%
Island Wide Realty LLC and Long Island Partners, Inc.
Real Estate
Term Loan
Prime plus 2.75%
4/22/2039

103.8

100.9

103.8

0.05
%
Nancy & Karl Schmidt(EPC) Moments to Remember USA, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/15/2038

106.3

100.7

103.9

0.05
%
Firm Foundations Inc David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2038

104.3

100.5

97.9

0.05
%
State Painting and Decorating Co Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/25/2025

100.0

100.0

84.2

0.04
%
Delta Aggregate, LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2025

100.0

100.0

99.9

0.05
%
Custom Exteriors, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/9/2025

100.0

100.0

87.3

0.04
%
Matthew Taylor and Landon Farm LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/4/2040

100.0

99.8

88.7

0.04
%
DNT Storage and Properties LLC
Real Estate
Term Loan
Prime plus 2.75%
10/10/2039

101.8

99.8

99.4

0.05
%
Little People's Village II LLC (OC) and Iliopoulos Realty LLC (EPC)
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039

101.5

99.1

97.6

0.05
%
Bear Creek Entertainment, LLC dba The Woods at Bear Creek
Accommodation
Term Loan
Prime plus 2.75%
12/30/2024

106.3

99.0

98.6

0.05
%
Zinger Hardware and General Merchant Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/26/2024

110.5

98.4

94.9

0.05
%
Miss Cranston Diner II, LLC and Miss Cranston II Realty LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2039

100.0

98.2

96.0

0.05
%
Keller Holdings LLC and David H Keller III and Carie C Keller
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
9/30/2039

100.0

97.9

98.5

0.05
%
Lefont Theaters, Inc.
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
5/30/2022

137.0

97.9

98.4

0.05
%
G.M. Pop's, Inc. & S.D. Food, Inc. dba Popeyes Louisiana Kitchen
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2022

127.1

97.6

95.4

0.05
%
New Paltz Dental Care, PLLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/19/2025

100.0

97.5

92.5

0.05
%

88


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
California College of Communications, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/2/2020

172.5

97.2

97.3

0.05
%
986 Dixwell Avenue Holding Company, LLC(EPC) and Mughali Foods, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2039

99.1

96.4

97.1

0.05
%
Anthony C Dinoto and Susan S P Dinoto and Anthony C Dinoto Funeral Home
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/26/2038

100.0

96.0

98.7

0.05
%
Custom Software, Inc. a Colorado Corporation dba M-33 Access
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
4/30/2022

125.0

94.3

95.6

0.05
%
J and K Fitness L.L.C. dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2041

93.8

93.7

93.2

0.05
%
First Steps Real Estate Company, LLC (EPC) and First Steps Preschool
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2038

97.6

93.6

92.5

0.05
%
A & A Auto Care, LLC d/b/a A & A Auto Care, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/12/2036

101.0

93.4

97.3

0.05
%
GIA Realty LLC and VRAJ GIA LLC dba Lakeview Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038

97.5

93.0

96.8

0.05
%
Key Products I&II, Inc. dba Dunkin' Donuts/Baskin-Robbins
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/10/2021

153.0

92.6

93.0

0.05
%
Metro Used Cars Inc. dba Metro Auto Center
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/14/2027

117.6

92.6

94.9

0.05
%
MRM Supermarkets, Inc. dba Constantin's Breads
Food Manufacturing
Term Loan
Prime plus 2.75%
11/10/2021

137.5

91.9

92.5

0.05
%
Union 2 LLC dba The Standard
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/10/2025

91.5

91.5

83.7

0.04
%
E.S.F.P. LLC dba Volusia Van and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
11/11/2025

91.3

91.2

78.6

0.04
%
U & A Food and Fuel, Inc. dba Express Gas & Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/21/2037

96.3

90.7

94.3

0.05
%
Sico & Walsh Insurance Agency Inc and The AMS Trust
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
6/6/2039

250.0

90.6

93.3

0.05
%
Royal Crest Motors LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/16/2040

91.3

90.1

87.5

0.04
%
Moochie's LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2024

100.5

90.0

83.2

0.04
%
Video Vault & Tanning LLC and Mosaic Salon LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/4/2040

90.5

89.9

91.2

0.04
%
Little People's Village II LLC (OC) and Iliopoulos Realty LLC (EPC)
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039

92.1

89.9

88.5

0.04
%
Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2024

100.0

89.2

89.2

0.04
%

89


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Ronny Ramirez RX Corp dba Naturxheal Family Pharmacy
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/20/2025

89.0

89.0

76.4

0.04
%
Angkor Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/19/2038

93.0

88.9

90.5

0.04
%
Music Mountain Water Company,LLC dba Music Mountain Water Co.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
12/29/2019

185.4

88.9

89.8

0.04
%
Seelan Inc dba Candleridge Market
Gasoline Stations
Term Loan
Prime plus 2.75%
10/27/2039

90.5

88.7

84.8

0.04
%
Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
3/30/2025

90.0

88.2

87.9

0.04
%
Advanced Machine & Technology, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025

90.3

88.0

80.6

0.04
%
The River Beas LLC and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/8/2039

90.3

87.8

88.3

0.04
%
Manuel P. Barrera and Accura Electrical Contractor, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/23/2028

103.7

87.6

88.9

0.04
%
Navdeep B Martins and Busy Bubbles LLC dba Wishy Washy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/24/2039

89.0

87.4

81.6

0.04
%
Greensward of Marco Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/28/2040

87.5

87.2

84.8

0.04
%
Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
9/25/2038

89.3

86.7

85.9

0.04
%
Tannehill Enterprises Inc dba Hobbytown USA Folsom
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
10/14/2025

87.4

86.5

72.9

0.04
%
AM PM Properties, LLC and AM PM Willington, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2040

87.1

86.2

86.1

0.04
%
E-Z Box Storage, Inc.
Real Estate
Term Loan
Prime plus 2.75%
5/11/2025

89.3

85.9

85.6

0.04
%
Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2024

126.5

85.7

87.2

0.04
%
Kurtis Sniezek dba Wolfe's Foreign Auto
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038

88.9

85.7

88.2

0.04
%
Bat Bridge Investments Inc dba Kalologie 360 Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/30/2025

85.5

85.5

72.0

0.04
%
Sumad LLC dba BrightStar Care of Encinitas
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/2/2024

92.5

85.4

85.0

0.04
%
Doctors Express Management of Central Texas LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2024

105.0

85.2

80.8

0.04
%
RDRhonehouse ENT. LLC dba Chill Skinz
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
4/29/2025

88.9

85.0

70.7

0.03
%

90


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
R & R Security and Investigations Inc dba Pardners Lake Buchanan
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2040

85.4

84.4

85.8

0.04
%
Tanner Optical Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/22/2035

94.6

84.0

87.4

0.04
%
SKJ Inc dba Subway
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/13/2025

84.8

83.3

71.1

0.03
%
J&M Concessions Inc dba A 1 Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/27/2025

87.5

81.9

73.0

0.04
%
Osceola River Mill, LLC(EPC) Ironman Machine, Inc.(OC)
Machinery Manufacturing
Term Loan
Prime plus 2.75%
2/20/2038

86.3

81.6

84.2

0.04
%
Bakhtar Group LLC dba Malmaison
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2023

103.8

81.7

79.2

0.04
%
Zephyr Seven Series LLC dba 18/8 Fine Men's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/28/2025

81.3

81.3

70.0

0.03
%
209 North 3rd Street, LLC (EPC) Yuster Insurance Group Inc (OC)
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/29/2038

83.9

80.2

80.9

0.04
%
LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2025

81.3

79.7

72.0

0.04
%
Peanut Butter & Co., Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
4/30/2023

100.0

79.4

77.3

0.04
%
Cares Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
5/1/2040

81.9

78.8

80.1

0.04
%
Hofgard & Co., Inc. dba HofgardBenefits
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/27/2022

107.3

78.1

78.0

0.04
%
Limameno LLC dba Sal's Italian Ristorante
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2025

83.3

78.0

66.9

0.03
%
Dean 1021 LLC dba Pure Pita
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2025

80.0

77.5

65.6

0.03
%
Firm Foundations Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/13/2025

81.3

77.2

68.3

0.03
%
L.M. Jury Enterprises, Inc dba Midwest Monograms
Textile Product Mills
Term Loan
Prime plus 2.75%
10/28/2025

77.0

76.5

65.8

0.03
%
39581 Garfield, LLC and Tri County Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036

83.3

76.2

79.1

0.04
%
Holloway & CO. P.L.L.C.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2025

75.0

75.0

74.9

0.04
%
Moments to Remember USA LLC dba Retain Loyalty
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/16/2025

75.0

75.0

68.2

0.03
%

91


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
M & H Pine Straw, Inc and Harris L. Maloy
Support Activities for Agriculture and Forestry
Term Loan
6%
4/30/2020

183.3

75.0

75.7

0.04
%
Elegant Fireplace Mantels, Inc. dba Elegant Fireplace Mantels
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2022

97.5

74.8

72.6

0.04
%
BVIP Limousine Service LTD
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/27/2038

76.5

73.7

74.7

0.04
%
Zog Inc.
Other Information Services
Term Loan
6%
3/17/2018

97.5

73.6

74.1

0.04
%
Kelly Auto Care LLC dba Shoreline Quick Lube and Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/18/2023

87.5

73.2

68.7

0.03
%
Faramarz Nikourazm dba Car Clinic Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/3/2040

73.8

72.9

70.4

0.03
%
B&P Diners LLC dba Engine House Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/10/2024

80.0

72.9

60.5

0.03
%
Awesome Pets II Inc dba Mellisa's Pet Depot
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
2/7/2024

83.2

72.7

68.1

0.03
%
Jonathan E Nichols and Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/30/2025

75.0

72.7

68.2

0.03
%
Gerami Realty, LC (EPC) Sherrill Universal City Corral, LP
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/23/2027

78.8

72.0

72.3

0.04
%
Tri County Heating and Cooling Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2023

87.8

71.6

70.8

0.03
%
Bliss Coffee and Wine Bar, LLC
Food Services and Drinking Places
Term Loan
6%
3/19/2018

87.5

71.4

71.8

0.04
%
SCJEN Management Inc dba Bowl of Heaven
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2025

71.3

71.3

60.0

0.03
%
LaHoBa, LLC d/b/a Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/3/2036

77.5

70.4

73.4

0.04
%
Triangle Trash LLC dba Bin There Dump That
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/18/2025

74.4

70.1

62.8

0.03
%
R2 Tape Inc dba Presto Tape
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/10/2024

78.8

69.1

69.5

0.03
%
Gold Jet Corp dba The UPS Store
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/14/2025

68.3

68.3

61.7

0.03
%
Vortex Automotive LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/5/2035

76.6

67.6

70.4

0.03
%
Chickamauga Properties, Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2035

74.3

67.3

70.3

0.03
%

92


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
New Life Holdings, LLC and Certified Collision Services, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2035

76.2

67.3

70.1

0.03
%
Kantz LLC and Kantz Auto LLC dba Kantz's Hometown Auto
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/29/2039

68.1

66.9

65.5

0.03
%
RM Hawkins LLC dba Pure Water Tech West and Robert M Hawkins
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/26/2023

85.8

66.9

67.1

0.03
%
Stormrider Inc dba Shirley's Stormrider Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/23/2025

67.5

66.7

56.1

0.03
%
I-90 RV & Auto Supercenter
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/29/2035

74.9

66.5

69.4

0.03
%
Accent Homes Services LLC dba Benjamin Franklin Plumbing of Kansas City
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/30/2028

66.5

65.9

63.2

0.03
%
Shree Om Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
5/2/2030

333.3

65.6

67.9

0.03
%
NVR Corporation dba Discount Food Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/11/2039

68.3

65.4

67.3

0.03
%
Onofrio's Fresh Cut Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/6/2024

75.0

65.4

64.2

0.03
%
Orient Direct, Inc. dba Spracht, Celltek, ODI
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/12/2023

84.9

65.4

63.4

0.03
%
Kostekos Inc dba New York Style Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/6/2040

66.3

65.4

63.1

0.03
%
MLM Enterprises LLC and Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/18/2024

70.5

65.1

60.3

0.03
%
Jenkins-Pavia Corporation dba Victory Lane Quick Oil Change
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2037

69.8

65.0

67.7

0.03
%
Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2023

93.0

64.8

65.7

0.03
%
Beale Street Blues Company-West Palm Beach LLC dba Lafayette's-West Palm Beach
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/24/2025

66.3

64.6

56.5

0.03
%
SofRep, Inc dba Force 12 Media
Other Information Services
Term Loan
Prime plus 2.75%
6/26/2025

66.3

64.2

53.4

0.03
%
Pauley Tree and Lawn Care Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2025

65.8

64.1

57.1

0.03
%
Michael A.and HeatherR. Welsch dba Art & FrameEtc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/22/2038

67.5

64.1

66.0

0.03
%
Kidrose, LLC dba Kidville Riverdale
Educational Services
Term Loan
Prime plus 2.75%
4/22/2023

78.8

63.3

62.3

0.03
%

93


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Yousef Khatib dba Y&M Enterprises
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
11/15/2023

75.0

63.2

58.7

0.03
%
Free Ion Advisors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/21/2025

64.3

62.7

52.8

0.03
%
Truth Technologies Inc dba Truth Technologies Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2023

79.5

62.6

61.1

0.03
%
Guard Dogs MFS LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/8/2025

65.0

62.6

52.5

0.03
%
Joseph Nich and Tina M. Nich dba Vic's Greenhouses
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/4/2025

62.5

62.5

62.4

0.03
%
Sourceco Limited Liability Company
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/17/2025

62.5

62.5

54.5

0.03
%
Optima Health Care Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2025

62.5

62.5

62.4

0.03
%
Pace Motor Lines, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
2/26/2025

66.2

62.5

62.0

0.03
%
God is Good LLC dba BurgerFi
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/27/2025

67.3

62.4

56.0

0.03
%
Kup’s Auto Spa, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/23/2025

62.5

62.1

60.2

0.03
%
Rutledge Enterprises Inc dba BLC Property Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/23/2040

62.5

61.8

60.6

0.03
%
Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2025

62.5

61.7

60.1

0.03
%
O'Rourkes Diner LLC dba O'Rourke's Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2037

65.5

61.5

62.9

0.03
%
Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
2/19/2040

61.8

61.1

57.8

0.03
%
DTM Parts Supply Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/2/2025

62.8

60.8

50.6

0.02
%
Polpo Realty, LLC(EPC) Polpo Restaurant, LLC (OC)
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/6/2038

62.5

60.5

62.2

0.03
%
ViAr Visual Communications, Inc. dba Fastsigns 281701
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/5/2025

62.0

60.1

51.2

0.03
%
Baystate Firearms and Training, LLC
Educational Services
Term Loan
Prime plus 2.75%
2/27/2025

63.4

59.7

50.1

0.02
%
Inverted Healthcare Staffing of Florida LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/18/2025

61.3

59.3

49.3

0.02
%

94


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Smith Spinal Care Center P.C. and James C. Smith
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2039

60.0

58.8

57.5

0.03
%
Home Again Restaurant LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040

59.0

58.8

58.1

0.03
%
ALF, LLC (EPC) Mulit-Service Eagle Tires (OC)
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/31/2037

62.9

58.6

61.0

0.03
%
Emerald Ironworks Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/27/2023

72.0

58.5

57.3

0.03
%
Homegrown For Good LLC
Apparel Manufacturing
Term Loan
Prime plus 2.75%
5/8/2025

60.0

57.8

50.5

0.02
%
Metano IBC Services, Inc. and Stone Brook Leasing, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/17/2017

315.0

57.1

57.4

0.03
%
Eco-Green Reprocessing LLC and Denali Medical Concepts, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
11/27/2023

67.2

56.7

52.5

0.03
%
University Park Retreat, LLC dba Massage Heights
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/27/2022

76.0

56.5

57.1

0.03
%
Gordon E Rogers dba Stonehouse Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039

57.5

56.3

57.2

0.03
%
Eldredge Tavern LLC dba Gonyea's Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2040

56.3

55.8

56.8

0.03
%
SuzyQue’s LLC dba Suzy Que’s
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2036

61.0

55.3

57.7

0.03
%
Long Island Barber + Beauty LLC
Educational Services
Term Loan
Prime plus 2.75%
6/2/2039

55.5

54.1

54.1

0.03
%
Global Educational Delivery Services LLC
Educational Services
Term Loan
Prime plus 2.75%
6/16/2024

60.0

54.0

54.3

0.03
%
Danny V, LLC dba Hugo's Taproom
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040

54.0

53.6

49.2

0.02
%
D & D's Divine Beauty School of Esther, LLC
Educational Services
Term Loan
6%
8/1/2031

57.7

53.5

55.5

0.03
%
Handy 6391 LLC dba The UPS Store #6391
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/27/2023

62.5

53.4

53.6

0.03
%
Road to Sedona Inc dba Thirteen
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/27/2025

56.6

53.4

45.1

0.02
%
Joyce Outdoor Advertising NJ LLC and Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/26/2040

54.0

53.4

53.3

0.03
%
Modern Leather Goods Repair Shop Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2024

58.8

53.1

44.1

0.02
%
Jonesboro Health Food Center LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/27/2024

60.0

52.9

48.6

0.02
%

95


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
B.S. Ventures LLC dba Dink's Market
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/19/2039

53.8

52.9

53.5

0.03
%
God Be Glorified Inc dba GBG Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/20/2025

53.0

52.0

43.8

0.02
%
Real Help LLC dba Real Help Decorative Concrete
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/22/2025

53.1

51.5

49.6

0.02
%
Akshar Group, LLC
Accommodation
Term Loan
6%
11/5/2028

321.3

51.3

53.0

0.03
%
KMC RE, LLC & B&B Kennels
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/19/2034

58.3

51.0

53.1

0.03
%
The Red Pill Management, Inc. dba UFC Gym Matthews
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/26/2024

54.3

50.9

44.6

0.02
%
Gregory P Jellenek OD and Associates PC dba Gregory P Jellenek OD
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/28/2023

63.5

50.9

50.4

0.02
%
Success Express,Inc. dba Success Express
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/29/2020

91.8

50.6

50.6

0.02
%
D&G Capital LLC dba Miami Grill 277
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025

83.8

50.5

49.7

0.02
%
Martin L Hopp, MD PHD A Medical Corp (OC) dba Tower ENT
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2022

66.3

50.5

49.7

0.02
%
Atlas Auto Body Inc dba Atlas Auto Sales
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2039

51.6

50.4

48.3

0.02
%
Veliu LLC dba FASTSIGNS #15901
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/10/2025

50.0

50.0

43.2

0.02
%
K's Salon, LLC d/b/a K's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/20/2021

73.6

49.8

49.5

0.02
%
Jacksonville Beauty Institute Inc. dba Beauty Institute's
Educational Services
Term Loan
Prime plus 2.75%
10/23/2025

50.0

49.7

41.9

0.02
%
Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/12/2028

54.8

49.6

48.1

0.02
%
Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2025

50.0

49.5

43.9

0.02
%
South Towne Dental Center, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025

50.0

49.4

49.3

0.02
%
Finish Strong Inc dba FASTSIGNS St Peters
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/23/2025

50.0

49.4

41.6

0.02
%
AGV Enterprises LLC dba Jet's Pizza #42
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024

54.8

49.2

42.0

0.02
%
Southeast Chicago Soccer, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038

51.3

49.1

50.5

0.02
%

96


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Trading Group 3 Inc
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/28/2025

50.0

49.1

41.3

0.02
%
Java Warung, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/19/2038

51.0

48.4

50.0

0.02
%
DRV Enterprise, Inc. dba Cici's Pizza # 339
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/26/2022

65.0

48.2

48.8

0.02
%
Ryan D. Thornton and Thornton & Associates LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/24/2023

68.8

47.5

46.1

0.02
%
Highway Striping Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/30/2024

53.1

47.3

44.4

0.02
%
Feel The World Inc dba Xero Shoes and Invisible Shoes
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
9/5/2024

51.9

47.3

40.4

0.02
%
CJR LLC (EPC) and PowerWash Plus, Inc. (OC)
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/30/2024

53.0

46.9

45.8

0.02
%
Alexandra Afentoulides dba Vi's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2040

46.3

46.3

47.1

0.02
%
Screenmobile Management Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/14/2025

47.0

46.1

39.2

0.02
%
Will Zac Management LLC dba Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/19/2024

48.8

46.1

45.9

0.02
%
Any Garment Cleaner-East Brunswick, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/18/2023

53.8

45.7

44.8

0.02
%
CBA D&A Pope, LLC dba Christian Brothers Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/14/2018

144.9

45.6

45.9

0.02
%
Chickamauga Properties, Inc. and MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/19/2022

59.8

45.0

45.5

0.02
%
LABH, Inc. t/a Ramada Ltd.
Accommodation
Term Loan
Prime plus 2.25%
9/27/2024

555.0

44.9

45.0

0.02
%
B for Brunette
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/10/2023

53.4

44.9

41.1

0.02
%
Delta Partners, LLC dba Delta Carwash
Repair and Maintenance
Term Loan
Prime plus 2.5%
4/5/2029

280.9

44.8

45.7

0.02
%
Rudy & Louise Chavez dba Clyde's Auto and Furniture Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/2/2035

50.1

44.7

46.6

0.02
%
Stellar Environmental LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/18/2023

56.3

44.3

44.5

0.02
%
Alyssa Corp dba Knights Inn
Accommodation
Term Loan
Prime plus 2.25%
9/30/2023

350.0

44.2

44.3

0.02
%
Jatcoia, LLC dba Plato's Closet
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/15/2023

65.0

44.2

44.3

0.02
%

97


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
MM and M Management Inc dba Pizza Artista
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/19/2025

46.3

44.0

37.4

0.02
%
Morning Star Trucking LLC and Morning Star Equipment and Leasing LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2023

53.8

43.8

39.9

0.02
%
Sound Coaching Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
4/14/2025

44.4

42.5

35.3

0.02
%
Jaymie Hazard dba Indigo Hair Studio and Day Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/20/2040

42.9

42.4

40.7

0.02
%
Thomas P. Scoville dba Scoville Plumbing & Heating, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/16/2021

62.5

41.6

42.2

0.02
%
Stephen Frank, Patricia Frank and Suds Express LLC dba Frank Chiropra
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/25/2023

63.0

41.0

41.7

0.02
%
Lavertue Properties LLP dba Lavertue Properties
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/29/2036

44.8

40.9

42.8

0.02
%
Equity National Capital LLC & Chadbourne Road Capital, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
9/26/2021

62.5

40.8

40.8

0.02
%
Excel RP, Inc./Kevin and Joann Foley
Machinery Manufacturing
Term Loan
Prime plus 2.75%
7/8/2028

50.0

40.1

41.2

0.02
%
Peanut Butter & Co., Inc. d/b/a Peanut Butter & Co.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/3/2021

65.5

39.8

40.0

0.02
%
Financial Network Recovery
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/26/2025

40.0

39.3

33.1

0.02
%
Jojan, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.25%
12/18/2031

204.8

39.2

39.4

0.02
%
All American Printing
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/26/2032

69.8

39.0

40.6

0.02
%
Play and Stay LLC dba Zoom Room Tinton Falls
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/18/2024

42.1

38.8

32.2

0.02
%
K9 Bytes, Inc & Epazz, Inc dba K9 Bytes, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
10/26/2021

58.8

38.8

38.7

0.02
%
Legacy Estate Planning Inc dba American Casket Enterprises
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2024

42.0

38.8

32.2

0.02
%

98


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Valiev Ballet Academy, Inc
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
8/12/2036

91.5

38.8

40.4

0.02
%
Kids in Motion of Springfield LLC dba The Little Gym of Springfield IL
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/18/2023

45.0

38.7

35.8

0.02
%
Serious-Fun in Alpharetta, LLC dba The Little Gym of Alpharetta
Educational Services
Term Loan
Prime plus 2.75%
9/20/2023

46.3

38.6

35.9

0.02
%
Scoville Plumbing & Heating Inc and Thomas P. Scoville
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/25/2022

50.0

38.3

38.7

0.02
%
Alma J. and William R. Walton (EPC) and Almas Child Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2038

39.5

37.9

39.0

0.02
%
Lahoba,LLC dba Papa John's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2034

42.5

37.3

39.0

0.02
%
Orange County Cleaning Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/27/2024

41.3

37.3

31.0

0.02
%
Lodin Medical Imaging, LLC dba Watson Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/1/2020

66.4

37.3

37.7

0.02
%
Janice B. McShan and The Metropolitan Day School, LLC
Social Assistance
Term Loan
Prime plus 2.75%
10/31/2023

42.8

36.9

36.8

0.02
%
Aiello's Pizzeria LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/18/2024

42.8

36.5

34.2

0.02
%
M & H Pine Straw, Inc.and Harris Maloy
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
7/10/2020

67.5

36.2

36.5

0.02
%
ENI Inc. dba ENI Group, Inc
Other Information Services
Term Loan
Prime plus 2.75%
12/11/2025

36.0

36.0

31.8

0.02
%
Capital Scrap Metal LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/18/2025

36.0

36.0

30.7

0.02
%
KIND-ER-ZZ Inc dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/15/2022

50.0

35.7

35.6

0.02
%
Gulfport Academy Child Care and Learning Center, Inc. and Jennifer Sis
Social Assistance
Term Loan
Prime plus 2.75%
8/30/2023

43.3

35.6

35.1

0.02
%
Babie Bunnie Enterprises Inc dba Triangle Mothercare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2027

46.3

35.4

34.7

0.02
%
Dave Kris, and MDK Ram Corp.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/5/2026

221.0

35.0

35.9

0.02
%
Actknowledge,Inc dba Actknowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2021

57.3

34.7

35.1

0.02
%
401 JJS, Corp and G. Randazzo's Trattoria Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2040

52.8

34.3

35.0

0.02
%

99


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Andrene's LLC dba Andrene's Caribbean Soul Food Carry Out
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/23/2024

37.8

34.3

28.6

0.01
%
CPN Motel, L.L.C. dba American Motor Lodge
Accommodation
Term Loan
Prime plus 2.25%
4/30/2024

379.0

34.0

34.1

0.02
%
Smooth Grounds, Inc.
Food Services and Drinking Places
Term Loan
7.75%
10/11/2016

64.5

33.9

34.1

0.02
%
Naseeb Corporation
Accommodation
Term Loan
Prime plus 2.25%
3/31/2024

402.5

33.1

33.1

0.02
%
Harbor Ventilation Inc and Estes Investment, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2038

92.1

32.8

33.7

0.02
%
Kino Oil of Texas, LLC dba Kino Oil
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/27/2020

60.0

32.6

32.9

0.02
%
My Jewels, LLC dba The UPS Store #6712
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/7/2025

56.3

32.4

27.3

0.01
%
Kinisi, Inc. dba The River North UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2024

41.3

32.2

31.2

0.02
%
Center-Mark Car Wash, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2024

221.3

30.7

31.4

0.02
%
Robert F. Schuler and Lori A. Schuler dba Bob’s Service Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2035

34.0

30.5

31.8

0.02
%
Dream Envy, Ltd. d/b/a Massage Envy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/9/2018

88.0

30.4

30.7

0.02
%
Deesha Corporation, Inc. dba Best Inn & Suites
Accommodation
Term Loan
Prime plus 2.25%
2/14/2025

250.0

30.0

30.1

0.01
%
Twietmeyer Dentistry PA
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2017

148.9

29.0

29.2

0.01
%
CMA Consulting dba Construction Management Associates
Construction of Buildings
Term Loan
Prime plus 2.75%
12/11/2019

58.5

28.6

28.7

0.01
%
North Atlanta RV Rentals LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/29/2025

144.3

28.2

23.5

0.01
%
Little People’s Village, LLC dba Little People’s Village
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2036

31.1

28.0

29.2

0.01
%
Maruti, Inc
Accommodation
Term Loan
Prime plus 2.25%
11/25/2024

220.0

27.9

28.0

0.01
%
A & A Acquisition, Inc. dba A & A International
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
2/15/2018

100.0

26.8

27.0

0.01
%
ActKnowledge,Inc dba ActKnowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/30/2020

50.0

26.5

26.9

0.01
%
Planet Verte, LLC dba Audio Unlimited of Oceanside
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/28/2019

57.0

26.5

26.6

0.01
%

100


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Seven Stars Enterprises, Inc. dba Atlanta Bread Company
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2018

86.3

26.4

26.6

0.01
%
K & D Family and Associates, Inc. dba Philly Pretzel Factory
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/5/2018

81.3

26.3

26.5

0.01
%
39581 Garfield, LLC and Tricounty Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036

28.5

25.9

26.9

0.01
%
Craig R Freehauf d/b/a Lincoln Theatre
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/31/2022

47.9

25.3

25.7

0.01
%
Shree OM Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
12/17/2035

27.7

24.9

25.9

0.01
%
Lincoln Park Physical Therapy
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/20/2020

43.5

24.4

24.7

0.01
%
Aldine Funeral Chapel, LLC dba Aldine Funeral Chapel
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/8/2038

73.8

24.0

24.9

0.01
%
Parties By Pat, Inc. and Jose M. Martinez Jr.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2017

93.1

22.8

23.0

0.01
%
B & J Manufacturing Corporation and Benson Realty Trust
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2%
3/30/2021

250.0

22.6

22.4

0.01
%
Gain Laxmi, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2.25%
5/31/2023

202.5

22.5

22.5

0.01
%
RDT Enterprises, L.L.C.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/12/2025

22.5

22.5

20.9

0.01
%
Medeiros Holdings Inc dba Outdoor Lighting Perspectives of the Triad
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
11/25/2025

22.5

22.5

19.0

0.01
%
AGR Foodmart Inc dba Nashua Road Mobil
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2025

22.5

22.5

21.1

0.01
%
DC Enterprises Ltd. dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2025

22.5

22.5

21.2

0.01
%
ADMO Inc dba Mid States Equipment
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
10/8/2025

22.5

22.4

19.3

0.01
%
Insurance Fire & Water Restorations, LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/23/2025

22.5

22.4

21.0

0.01
%
New Hampshire Precision Metal Fabricators, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/23/2025

22.5

22.4

22.3

0.01
%
Bisson Transportation Inc dba I & R Associates and Document Secutiry
Truck Transportation
Term Loan
Prime plus 2.75%
10/30/2025

22.5

22.4

20.8

0.01
%
Binky's Vapes LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/30/2025

22.5

22.2

18.7

0.01
%

101


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Planet Verte,LLC d/b/a Audio Unlimited
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2020

40.0

22.0

22.0

0.01
%
575 Columbus Avenue Holding Company, LLC and LA-ZE LLC dba EST EST EST
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2039

22.5

22.0

22.3

0.01
%
Smart Artists Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/23/2025

22.5

21.9

18.5

0.01
%
Delray Scrap Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025

22.5

21.8

18.4

0.01
%
Square Deal Siding Company,LLC dba Square Deal Siding Company
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/18/2025

22.5

21.8

21.7

0.01
%
Evinger PA One, Inc. dba Postal Annex, Falcon
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/24/2025

22.5

21.8

19.3

0.01
%
E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2025

22.5

21.8

18.2

0.01
%
Members Only Software
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2020

40.3

21.8

21.9

0.01
%
RJI Services, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2025

22.5

21.6

18.0

0.01
%
KenBro Enterprises LLC dba Hearing Aids by Zounds-Cherry Hill
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
10/18/2023

25.8

21.5

20.9

0.01
%
Giacchino Maritime Consultants Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/17/2025

22.5

21.5

17.9

0.01
%
Ragazza Restaurant Group, Inc. dba Bambolina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/21/2025

22.5

21.5

18.8

0.01
%
Diamond Solutions LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/21/2025

22.5

21.5

17.9

0.01
%
Gurtej Singh and Ranjit Kaur dba Food Fair Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/18/2025

22.5

21.4

17.8

0.01
%
Zero-In Media Inc
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
3/25/2025

22.5

21.4

17.8

0.01
%
Pen Tex Inc dba The UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/20/2025

22.0

21.2

17.6

0.01
%
Trading Group 3, Inc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/26/2024

22.5

20.8

17.3

0.01
%
J.R. Wheeler Corporation dba Structurz Exhibits and Graphics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/24/2025

21.0

20.7

20.7

0.01
%
Auto Shine Carwash Inc and AKM R. Hossain and Jessica F. Masud
Gasoline Stations
Term Loan
Prime plus 2.75%
9/26/2024

22.5

20.5

17.8

0.01
%

102


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Jatcoia 60056, LLC dba Style Encore
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/31/2025

22.3

20.4

19.1

0.01
%
H.H. Leonards Trust and Potomac Fund LLC and The 2020 O Street Corporation
Accommodation
Term Loan
Prime plus 2.75%
7/23/2020

62.0

20.3

20.5

0.01
%
TJU-DGT Inc dba The Lorenz Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029

20.6

20.2

20.0

0.01
%
L&S Insurance & Financial Services Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/25/2024

22.5

20.2

17.1

0.01
%
Complete Body & Paint, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/23/2039

20.8

20.2

20.7

0.01
%
Any Garment Cleaner-East Brunswick, Inc dba Any Garment Cleaner
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/18/2020

42.5

20.2

20.4

0.01
%
Sujata Inc dba Stop N Save Food Mart and Dhruvesh Patel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/3/2024

22.5

20.0

18.7

0.01
%
Pocono Coated Products, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/30/2024

22.5

19.9

19.5

0.01
%
Palmabak Inc dba Mami Nora's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/22/2025

21.5

19.7

19.5

0.01
%
Diag, LLC dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/21/2020

37.5

19.4

19.5

0.01
%
One Hour Jewelry Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/14/2024

20.6

18.9

15.7

0.01
%
MCF Forte LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/29/2025

18.8

18.8

16.0

0.01
%
Carolina Beefs, LLC dba Beef O'Brady's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/13/2025

19.5

18.6

15.5

0.01
%
Icore Enterprises Inc dba Air Flow Filters Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
1/15/2024

21.8

18.6

18.7

0.01
%
Caribbean Concepts, Inc. dba Quick Bleach
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/12/2023

22.5

18.6

17.3

0.01
%
M and C Renovations Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
10/31/2024

20.3

18.6

15.5

0.01
%
Tammy's Bakery, Inc. dba Tammy's Bakery
Food Manufacturing
Term Loan
Prime plus 2.75%
12/10/2017

71.8

18.5

18.6

0.01
%
Min Hui Lin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2028

134.3

18.5

19.1

0.01
%
Major Queens Body & Fender Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/10/2021

28.6

18.2

18.5

0.01
%
Shuttle Car Wash, Inc. dba Shuttle Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.25%
11/10/2028

109.8

18.2

18.2

0.01
%

103


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Gray Tree Service, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/18/2018

50.0

18.2

18.3

0.01
%
Hattingh Incorporated dba Prosthetic Care Facility
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2025

18.0

18.0

16.0

0.01
%
Hurshell Leon Dutton dba High Jump Party Rentals
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/30/2025

17.6

17.6

17.1

0.01
%
Boilermaker Industries LLC dba PostNet
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/9/2024

18.8

17.5

16.1

0.01
%
The Amendments Group LLC dba Brightstar
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/17/2022

22.5

17.2

17.4

0.01
%
EGM Food Services Inc dba Gold Star Chili
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2024

19.2

17.0

15.9

0.01
%
Hi-Def Imaging, Inc. dba SpeedPro Imaging
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/9/2022

22.2

16.8

16.5

0.01
%
Tracey Vita-Morris dba Tracey Vita's School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/10/2022

22.5

16.1

16.0

0.01
%
St Judes Physical Therapy P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/19/2022

21.0

15.9

16.1

0.01
%
Tri-State Remodeling & Investments, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/11/2025

15.9

15.9

15.2

0.01
%
Panditos LLC dba White Lotus Home
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/28/2025

15.9

15.9

13.4

0.01
%
Opes Campitor Corporation dba Frux Documents
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/20/2025

16.5

15.9

13.5

0.01
%
JSIL LLC dba Blackstones Hairdressing
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/16/2023

19.5

15.8

14.9

0.01
%
Nancy Carapelluci & A & M Seasonal Corner Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/1/2025

106.9

15.8

16.2

0.01
%
TOL LLC dba Wild Birds Unlimited
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2023

18.0

15.8

15.0

0.01
%
Vanderhoof LLC dba Soxfords
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/18/2025

15.9

15.7

13.2

0.01
%
Vallmar Studios, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025

15.8

15.6

13.1

0.01
%
Frozen Treats of Hollywood FL, LLC dba Sub Zero Ice Cream
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/22/2025

15.8

15.6

13.8

0.01
%
Chitalian Fratelli LLC dba Francesca Brick Oven Pizza and Pasta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/5/2025

16.1

15.5

12.9

0.01
%

104


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Myclean Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/29/2025

15.9

15.4

12.8

0.01
%
Kings Laundry,LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/30/2017

64.5

15.3

15.4

0.01
%
Balthazar Management Virgin Islands, LLC dba The Beach Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/22/2025

15.8

15.3

15.2

0.01
%
Karis, Inc.
Accommodation
Term Loan
Prime plus 2%
12/22/2023

148.8

15.0

14.9

0.01
%
Michael S. Decker & Janet Decker dba The Hen House Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2036

16.4

15.0

15.6

0.01
%
Bradley Stinson and Associates Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/19/2025

15.0

15.0

12.6

0.01
%
Elite Institute LLC dba Huntington Learning Center
Educational Services
Term Loan
Prime plus 2.75%
8/28/2025

15.0

14.9

12.6

0.01
%
Zouk, Ltd. dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/25/2020

27.5

14.7

14.9

0.01
%
Graphish Studio, Inc. and Scott Fishoff
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2022

20.3

14.6

14.6

0.01
%
Jay Kevin Gremillion dba Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2025

73.0

14.6

14.6

0.01
%
28 Cornelia Street Properties, LLC and Zouk, Ltd.dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2021

22.5

14.6

14.8

0.01
%
Vision Network Solutions, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/12/2022

19.5

14.5

14.1

0.01
%
PM Cassidy Enterprises, Inc. dba Junk King
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2025

14.9

14.4

12.0

0.01
%
Orchid Enterprises Inc dba Assisting Hands of Sussex County
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/24/2025

15.0

14.3

12.0

0.01
%
Windsor Direct Distribution LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/26/2025

14.3

14.2

11.9

0.01
%
Atlas Mountain Construction LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
1/28/2024

16.5

14.1

14.2

0.01
%
Michael S. Korfe dba North Valley Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/24/2036

15.5

14.0

14.6

0.01
%
Burks & Sons Development LLC dba Tropical Smoothie Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/22/2018

49.8

13.9

14.0

0.01
%
Laura L. Smith dba Lisa Smith Studio
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/3/2024

15.0

13.8

11.4

0.01
%

105


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Insurance Problem Solvers LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/20/2023

17.1

13.7

13.3

0.01
%
Gator Communications Group, LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/27/2023

17.3

13.7

13.6

0.01
%
Duttakrupa, LLC dba Birmingham Motor Court
Accommodation
Term Loan
Prime plus 2.25%
9/8/2023

98.8

13.6

13.6

0.01
%
Maynard Enterprises Inc dba Fastsigns of Texarkana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/18/2023

16.1

13.5

12.6

0.01
%
Daniel W. Stark dba Mountain Valley Lodge and RV Park
Accommodation
Term Loan
Prime plus 2.75%
9/25/2040

13.5

13.5

13.7

0.01
%
Willington Hills Equestrian Center LLC
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
10/19/2022

85.0

13.2

13.5

0.01
%
Atlanta Vascular Research Organization, Inc dba Atlanta Vascular Found
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/6/2020

24.3

13.2

13.4

0.01
%
AcuCall LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/21/2023

15.8

13.1

12.0

0.01
%
Nicor LLC dba Fibrenew Sacramento
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/5/2022

13.8

13.1

10.9

0.01
%
John B. Houston Funeral Home, Inc. dba George E. Cushnie Funeral Home
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/19/2028

78.8

13.0

13.4

0.01
%
Clean Brothers Company Inc dba ServPro of North Washington County
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/21/2022

17.0

12.8

12.6

0.01
%
1911 East Main Street Holdings, Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2032

15.8

12.8

13.3

0.01
%
WeaverVentures, Inc dba The UPS Store
Postal Service
Term Loan
Prime plus 2.75%
7/28/2020

23.8

12.8

12.9

0.01
%
Pegasus Automotive, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/23/2022

112.5

12.4

12.7

0.01
%
S.Drake LLC dba Express Employment Professionals of Ann Arbor, Michigan
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/31/2023

18.8

12.3

11.4

0.01
%
Blue Ox Trucking Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/4/2025

12.3

12.3

12.3

0.01
%
Lefont Theaters Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/19/2023

14.4

12.2

11.7

0.01
%
McCallister Venture Group, LLC and Maw's Vittles, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029

75.0

12.2

12.6

0.01
%
DeRidder Chiropractic LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/25/2024

13.2

12.2

11.9

0.01
%

106


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
AJK Enterprise LLC dba AJK Enterprise LLC
Truck Transportation
Term Loan
Prime plus 2.75%
8/27/2022

16.5

12.2

12.2

0.01
%
P. Agrino, Inc. dba Andover Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/18/2021

150.0

12.0

12.2

0.01
%
Nelson Financial Services LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/24/2025

12.5

11.7

9.8

%
North Country Transport, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/6/2023

15.0

11.7

11.8

0.01
%
Abbondanza Market LLC dba Hampton Falls Village Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025

73.8

11.7

11.7

0.01
%
Indoor Playgrounds Limited Liability Company dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
4/5/2022

19.5

11.5

11.6

0.01
%
Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/24/2025

12.0

11.4

9.5

%
Diamond Memorials Incorporated
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2023

14.3

11.3

10.3

0.01
%
DWeb Studio, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/25/2025

11.3

11.3

9.5

%
CJ Park Inc. dba Kidville Midtown West
Educational Services
Term Loan
Prime plus 2.75%
6/25/2020

26.4

11.1

11.2

0.01
%
Play and Learn Child Care and School Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/23/2025

11.1

11.1

11.1

0.01
%
Margab, Inc. dba Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/28/2017

44.0

11.0

11.1

0.01
%
Mala Iyer, MD dba Child and Family Wellness Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/11/2017

50.0

11.0

11.0

0.01
%
Learning Skills LLC and Christopher Shrope
Educational Services
Term Loan
Prime plus 2.75%
12/17/2025

10.8

10.8

9.1

%
Georgia Safe Sidewalks LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/27/2022

15.0

10.8

10.7

0.01
%
Luigi's on Main LLC and Luigi's Main Street Pizza Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/4/2025

11.3

10.7

10.6

0.01
%
Kino Oil of Texas LLC dba Kino Company and B&D Oil
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/27/2035

12.0

10.5

10.9

0.01
%
Chong Hun Im dba Kim's Market
Food and Beverage Stores
Term Loan
Prime plus 2.5%
2/27/2024

80.0

10.5

10.6

0.01
%
M. Krishna, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2%
3/20/2025

250.0

10.3

10.2

0.01
%
Demand Printing Solutions, Inc. and MLM Enterprises, LLC d/b/a Demand Printing Solutions
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/27/2021

16.5

10.3

10.4

0.01
%

107


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
K9 Bytes, Inc & Epazz, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
9/30/2020

18.5

10.2

10.2

0.01
%
Prestigious LifeCare for Seniors LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025

9.8

9.7

8.8

%
Dirk's Trucking, L.L.C. dba Dirk's Trucking
Truck Transportation
Term Loan
Prime plus 2.75%
9/17/2020

17.7

9.7

9.7

%
Taste of Inverness, Inc. dba China Garden
Food Services and Drinking Places
Term Loan
Prime plus 2%
6/29/2025

73.8

9.6

9.5

%
Jennifer T Campbell
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/31/2025

9.8

9.5

8.0

%
Pedzik's Pets, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
3/31/2030

53.5

9.4

9.8

%
Head To Toe Personalized Pampering, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/27/2031

52.0

9.4

9.7

%
Daniel W and Erin H Gordon and Silver Lining Stables CT, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/24/2023

11.3

9.2

9.2

%
Capitol Compliance Associates Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2025

15.9

9.0

7.5

%
It's A Buffalo
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/26/2016

219.8

8.9

9.0

%
Oz B. Zamir dba Zamir Marble & Granite
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
8/6/2028

54.0

8.7

8.8

%
Villela CPA PL
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/27/2025

9.0

8.7

7.5

%
MiJoy Inc dba Imo's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/18/2025

8.3

8.1

6.9

%
Higher Grounds Community Coffeehouse, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/2/2025

8.3

8.1

7.1

%
Kelly Chon LLC dba Shi-Golf
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/29/2021

17.5

8.1

8.2

%
Joey O's LLC and Jennifer Olszewski
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/7/2024

13.1

8.0

6.7

%
Aaron Delgado and Associates Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/22/2025

8.2

8.0

6.7

%
XCESSIVE THROTTLE, INC dba Jake's Roadhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2025

8.3

7.9

6.6

%
Randall D. & Patricia D. Casaburi dba Pat's Pizzazz
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/13/2023

68.8

7.9

8.1

%

108


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
The Conibear Corporation and Conibear Trucking, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2024

12.0

7.9

7.4

%
RAB Services, Inc. & Professional Floor Installations
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
1/31/2023

62.5

7.9

7.9

%
JRJG, Inc. dba BrightStar HealthCare-Naperville/Oak Brook
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/23/2020

15.0

7.7

7.7

%
RDJ Maayaa Inc dba RDJ Distributors
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/23/2024

8.7

7.6

7.0

%
Jung Design Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/20/2022

8.4

7.6

6.3

%
Cares, Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
12/10/2025

7.5

7.5

7.3

%
Caring Hands Pediatrics,P.C. dba Caring Hands Pediatrics
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/9/2020

14.5

7.4

7.5

%
A-1 Quality Services Corporation
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/29/2023

8.9

7.4

6.7

%
D&L Rescources, Inc. dba The UPS Store
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/27/2022

9.8

7.4

7.2

%
RJS Service Corporation
Gasoline Stations
Term Loan
Prime plus 2.75%
8/20/2021

79.0

7.3

7.4

%
Stillwell Ave Prep School
Social Assistance
Term Loan
Prime plus 2.75%
1/14/2023

72.0

7.2

7.3

%
Envy Salon & Spa LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/4/2018

20.3

7.2

7.2

%
Howell Gun Works LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/14/2023

8.3

7.1

6.4

%
ATC Fitness, LLC dba Around the Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2022

10.2

7.1

7.1

%
Gilbert Chiropractic Clinic, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/7/2018

22.5

6.9

7.0

%
RCB Enterprises, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/18/2017

21.2

6.6

6.6

%
ATC Fitness LLC dba Around the Clock Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2019

15.0

6.3

6.3

%
Five Corners, Ltd.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2019

85.0

6.1

6.2

%
Tanner Optical, Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/27/2022

8.3

5.8

5.9

%

109


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Food & Beverage Associates Of N.J. Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/11/2021

10.0

5.6

5.7

%
Track Side Collision & Tire, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/16/2025

44.8

5.2

5.4

%
OrthoQuest, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2%
3/12/2022

56.8

5.1

5.1

%
Demand Printing Solutions, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/12/2019

10.0

4.7

4.8

%
Bhailal Patel dba New Falls Motel
Accommodation
Term Loan
Prime plus 2.75%
3/27/2023

100.0

4.6

4.7

%
Maria C. Sathre and David N. Sathre dba Black Forest Liquor Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/28/2017

18.6

4.5

4.5

%
Gourmet to You, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2019

12.1

4.5

4.5

%
David A. Nusblatt, D.M.D, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/11/2019

9.0

4.3

4.3

%
South Dade Restoration Corp. dba Servpro of Kendall/Pinecrest
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/10/2016

61.8

4.0

4.0

%
ValleyStar, Inc. dba BrightStar Healthcare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020

7.5

4.0

4.0

%
Moonlight Multi Media Production, Inc.
Other Information Services
Term Loan
5.3%
2/1/2025

19.7

3.9

4.0

%
Patrageous Enterprises, LLC dba Incredibly Edible Delites of Laurel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2020

7.6

3.7

3.7

%
DDLK Investments LLC d/b/a Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2020

7.5

3.6

3.6

%
Christopher F. Bohon & Pamela D. Bohon
Social Assistance
Term Loan
Prime plus 2.75%
10/28/2026

14.2

3.5

3.6

%
Enewhere Custom Canvas, LLC
Textile Product Mills
Term Loan
Prime plus 2.75%
2/15/2018

12.0

3.4

3.4

%
Quality Engraving Services Inc. and Ian M. Schnaitman
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
10/17/2017

15.0

3.3

3.3

%
ValleyStar, Inc. dba BrightStar HealthCare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020

0.6

3.2

3.2

%
Cocoa Beach Parasail Corp. dba Cocoa Beach Parasail
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2020

6.3

3.2

3.2

%
Kyoshi Enterprises, LLC
Educational Services
Term Loan
Prime plus 2.75%
12/29/2016

22.5

3.1

3.1

%
Champion Pest Control Systems, Inc.
Administrative and Support Services
Term Loan
6%
1/15/2016

39.0

3.0


%

110


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Grapevine Professional Services, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/22/2019

8.2

2.9

2.9

%
Louis B. Smith dba LAQ Funeral Coach
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/15/2017

12.6

2.8

2.8

%
Spain Street LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2017

63.0

2.8

2.8

%
Computer Renaissance dba Dante IT Services, Inc.
Electronics and Appliance Stores
Term Loan
Prime plus 3.75%
3/1/2018

100.0

2.7

2.8

%
Ralph Werner dba Werner Transmissions
Gasoline Stations
Term Loan
Prime plus 2.75%
12/29/2021

26.6

2.7

2.8

%
Flourishing Fruits, LLC dba Edible Arrangements
Food Manufacturing
Term Loan
Prime plus 2.75%
12/29/2017

21.1

2.7

2.7

%
Saan M.Saelee dba Saelee's Delivery Service
Truck Transportation
Term Loan
Prime plus 2.75%
3/12/2018

9.8

2.7

2.7

%
Daniel S. Fitzpatrick dba Danny's Mobile Appearance Reconditioning Service
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/29/2018

9.4

2.6

2.7

%
Flint Batteries, LLC
General Merchandise Stores
Term Loan
Prime plus 2.75%
7/21/2016

46.9

2.4

2.4

%
Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/30/2021

3.8

2.3

2.4

%
L.C.N. Investments, L.L.C. dba Max Muscle Sports Nutrition
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
5/27/2017

12.8

2.1

2.2

%
Inflate World Corporation
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/30/2018

7.5

2.0

2.0

%
Seo's Paradise Cleaners, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/19/2018

9.8

1.9

2.0

%
Timothy S. Strange dba Strange's Mobile Apperance Reconditioning Service
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2017

8.4

1.6

1.7

%
Golden Elevator Co., Inc.
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
1/31/2022

50.0

1.6

1.7

%
Flint Batteries LLC dba Batteries Plus of Flint
General Merchandise Stores
Term Loan
Prime plus 2.75%
8/29/2017

9.0

1.5

1.6

%
MJ Mortgage & Tax Services, Inc.
Credit Intermediation and Related Activities
Term Loan
Prime plus 2.75%
11/14/2017

6.9

1.5

1.5

%
CCIPTA, LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
1/17/2017

47.0

1.5

1.5

%
Nora A. Palma and Julio O Villcas
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2017

56.3

1.4

1.5

%

111


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Delyannis Iron Works
Fabricated Metal Product Manufacturing
Term Loan
6%
12/8/2022

16.0

1.4

1.5

%
Zeroln Media LLC
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
4/25/2017

7.5

1.4

1.4

%
Nelson Financial Services, LLC
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
9/2/2016

57.0

1.3

1.3

%
Pro Levin Yoga, Incorporated d.b.a. Bikram's Yoga College of India Sug
Educational Services
Term Loan
Prime plus 2.75%
5/12/2016

16.4

0.9

0.9

%
No Thirst Software LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/26/2017

6.8

0.9

0.9

%
New Economic Methods LLC dba Rita's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2020

24.8

0.9

0.9

%
Saul A. Ramirez and Norma L. Trujillo
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/31/2017

6.0

0.9

0.9

%
Eric R. Wise, D.C. dba Jamacha-Chase Chiropractic
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/30/2017

15.6

0.6

0.6

%
Contractors Pumping Service, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/3/2016

9.9

0.4

0.4

%
Tesserah Tile Design, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2016

7.1

0.4

0.4

%
Healthcare Interventions, Inc. dba Brightstar HealthCare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/15/2016

8.3

0.4

0.4

%
Maynard Enterprises, Inc.
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/22/2016

22.5

0.3

0.4

%
Vincent Allen Fleece dba Living Well Accessories and Water Camel
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/1/2016

3.8

0.3

0.3

%
Spencer Fitness, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/11/2016

6.0



%
Chez Rurene Bakery
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/20/2017

150.0

31.6

45.2

0.02
%
Total Performing SBA Unguaranteed Investments
$
181,518.3

$
155,980.4

$
152,157.7

74.61
%
Non-Performing SBA Unguaranteed Investments (3)
* 214 North Franklin, LLC and Winter Ventures, Inc.
Nonstore Retailers
Term Loan
Prime plus 2.75%
11/29/2037

$
146.0

$
146.1

$
136.9

0.07
%
* A + Quality Home Health Care, Inc.
Ambulatory Health Care Services
Term Loan
6%
8/1/2016

1.3

1.3

1.2

%
* Almeria Marketing 1, Inc.
Personal and Laundry Services
Term Loan
7.75%
10/15/2015

4.7

4.7

0.7

%

112


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
* AUM Estates, LLC and Sculpted Figures Plastic Surgery Inc.
Ambulatory Health Care Services
Term Loan
6%
3/14/2038

305.3

305.7

136.2

0.07
%
Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
6%
8/17/2023

4.3

4.3

3.8

%
* AWA Fabrication & Construction, L.L.C.
Fabricated Metal Product Manufacturing
Term Loan
6%
4/30/2025

34.7

34.8

24.5

0.01
%
* Baker Sales, Inc. d/b/a Baker Sales, Inc.
Nonstore Retailers
Term Loan
6%
3/29/2036

181.5

182.0

99.9

0.05
%
* Barnum Printing & Publishing, Co.
Printing and Related Support Activities
Term Loan
6%
7/29/2015

9.8

9.8

8.2

%
* BCD Enterprises, LLC dba Progressive Tool and Nutmeg Tool
Fabricated Metal Product Manufacturing
Term Loan
6%
6/22/2026

290.3

290.9


%
* Bwms Management, LLC
Food Services and Drinking Places
Term Loan
6%
7/7/2027

75.2

75.4

23.2

0.01
%
* DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6%
3/23/2037

697.8

699.5

563.2

0.28
%
* DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/23/2022

206.1

206.6

182.4

0.09
%
* Dill Street Bar and Grill Inc and WO Entertainment, Inc
Food Services and Drinking Places
Term Loan
6%
9/27/2027

104.4

104.6

23.6

0.01
%
Dixie Transport, Inc. & Johnny D. Brown & Jimmy Brown & Maudain Brown
Support Activities for Transportation
Term Loan
5.25%
12/28/2035

140.8

141.0

78.1

0.04
%
* DocMagnet Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/23/2025

16.3

16.3


%
* Dr. Francis E. Anders, DVM
Professional, Scientific, and Technical Services
Term Loan
6%
8/9/2015

1.6

1.6

1.6

%
* E & I Holdings, LP & PA Farm Products, LLC
Food Manufacturing
Term Loan
6%
4/30/2030

1,234.0

1,237.1

487.3

0.24
%
E.W. Ventures, Inc. dba Swift Cleaners & Laundry
Personal and Laundry Services
Term Loan
0%
4/18/2017

91.0

91.2

1.3

%
* Elite Treats Enterprises, Inc. dba Rochelle Dairy Queen
Food Services and Drinking Places
Term Loan
6%
1/24/2032

131.2

131.5

95.9

0.05
%
* Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/26/2022

327.6

328.5

314.5

0.15
%
* Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
5/31/2023

155.2

155.6


%
* Event Mecca LLC
Other Information Services
Term Loan
6%
4/10/2023

13.2

13.2

4.8

%
* EZ Towing, Inc.
Support Activities for Transportation
Term Loan
6%
1/31/2023

123.2

123.5

72.8

0.04
%

113


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
* Goetzke Chiropractic, Inc.
Ambulatory Health Care Services
Term Loan
6%
10/25/2017

2.9

2.9

2.4

%
* Gotta Dance Studio, Inc. dba Gotta Dance Studio Academy of Performing
Educational Services
Term Loan
Prime plus 2.75%
11/16/2016

3.6

3.6

0.5

%
* Grand Manor Realty, Inc. & Kevin LaRoe
Real Estate
Term Loan
6%
2/20/2023

18.9

19.0

18.2

0.01
%
* Groundworks Unlimited LLC
Specialty Trade Contractors
Term Loan
6%
12/17/2023

89.4

89.5

77.9

0.04
%
Guzman Group,LLC
Rental and Leasing Services
Term Loan
6%
1/30/2016

196.9

197.4

176.2

0.09
%
* Harrelson Materials Management,Inc
Waste Management and Remediation Services
Term Loan
6%
6/24/2021

464.5

465.7

133.7

0.07
%
* Hybrid Racing LLC.
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
5/15/2023

100.1

100.3

44.5

0.02
%
* Integrity Sports Group, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
6%
3/6/2018

14.7

14.7

12.6

0.01
%
Island Nautical Enterprises, Inc. (OC) and Ingwall Holdings, LLC (EPC)
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/14/2038

325.2

326.1

282.0

0.14
%
* J Olson Enterprises LLC and Olson Trucking Direct, Inc.
Truck Transportation
Term Loan
6%
6/28/2025

658.9

660.5

262.5

0.13
%
* Jenny's Wunderland, Inc.
Social Assistance
Term Loan
6%
6/29/2036

149.7

150.1

73.6

0.04
%
* Krishna of Orangeburg, Inc.
Accommodation
Term Loan
6%
2/20/2032

10.3

10.3


%
* Lamson and Goodnow Manufacturing Co and Lamson and Goodnow LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/28/2037

28.2

28.2


%
* Las Torres Development LLC dba Houston Event Centers
Real Estate
Term Loan
6%
8/27/2028

51.0

51.0


%
* LJ Parker, LLC
Administrative and Support Services
Term Loan
7%
9/8/2014

8.9

8.9

1.7

%
* Lucil Chhor dba Baja Fresh #159
Food Services and Drinking Places
Term Loan
6%
12/28/2022

30.0

30.0

15.6

0.01
%
* Milliken and Milliken, Inc. dba Milliken Wholesale Distribution
Merchant Wholesalers, Durable Goods
Term Loan
6%
6/10/2036

152.8

152.9

116.3

0.06
%
* Mojo Brands Media, LLC
Broadcasting (except Internet)
Term Loan
6%
8/28/2023

731.9

733.7

421.1

0.21
%
* Morris Glass and Construction
Specialty Trade Contractors
Term Loan
6%
3/7/2021

44.8

44.8

0.8

%
* Our Two Daughters L.L.C. dba Washington's Restaurant
Food Services and Drinking Places
Term Loan
6%
6/18/2026

169.8

170.3

12.7

0.01
%
* Parth Dev, Ltd dba Amerihost Inn Hotel-Kenton
Accommodation
Term Loan
5.25%
10/3/2028

38.3

38.3

20.4

0.01
%
* Professional Systems, LLC and Professional Cleaning
Administrative and Support Services
Term Loan
6%
7/30/2020

132.0

132.1

54.5

0.03
%
Pure Water Innovations, LLC
Ambulatory Health Care Services
Term Loan
6%
9/6/2016

0.2

0.2

0.2

%

114


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Robin C. & Charles E. Taylor & Brigantine Aquatic Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
6%
9/14/2023

16.4

16.4

13.6

0.01
%
* Sheikh M Tariq dba Selbyville Foodrite
Gasoline Stations
Term Loan
6%
3/13/2023

21.2

21.2


%
Shivsakti, LLC dba Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
12/20/2032

74.5

74.7

73.1

0.04
%
* Signs of Fortune, LLC dba FastSigns
Miscellaneous Manufacturing
Term Loan
Prime plus 2.5%
4/3/2023

321.0

321.8

83.3

0.04
%
* STK Ventures Inc dba JP Dock Service & Supply
Specialty Trade Contractors
Term Loan
6%
5/9/2037

34.1

34.1

32.7

0.02
%
Stokes Floor Covering Company Inc. and Robert E. Rainey, Jr.
Furniture and Home Furnishings Stores
Term Loan
6%
12/29/2035

111.6

111.8

88.1

0.04
%
* Stormwise South Florida dba Stormwise Shutters
Specialty Trade Contractors
Term Loan
6%
11/7/2036

406.6

407.6

353.6

0.17
%
* Stormwise South Florida dba Stormwise Shutters
Specialty Trade Contractors
Term Loan
6%
11/7/2036

201.1

201.6


%
* Summit Treatment Services Inc
Social Assistance
Term Loan
Prime plus 2.75%
3/11/2025

21.8

21.8


%
* Summit Treatment Services, Inc. dba Summit Treatment Services
Social Assistance
Term Loan
Prime plus 2.75%
11/30/2037

129.3

129.6

112.8

0.06
%
* Sunmar, Inc. dba Creative Cooking
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2035

47.1

47.2

43.3

0.02
%
* Tequila Beaches, LLC dba Fresco Restaurant
Food Services and Drinking Places
Term Loan
6%
9/16/2021

15.8

15.8

12.0

0.01
%
The Alba Financial Group, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
6%
1/10/2019

6.5

6.5

1.6

%
The Lucky Coyote, LLC
Miscellaneous Manufacturing
Term Loan
6%
5/8/2017

10.3

10.3

4.7

%
* Top Class, Inc.
Personal and Laundry Services
Term Loan
6%
6/28/2016

1.3

1.3

0.1

%
United Woodworking, Inc
Wood Product Manufacturing
Term Loan
6%
12/20/2022

12.5

12.5

10.5

0.01
%
* Whirlwind Car Wash, Inc.
Repair and Maintenance
Term Loan
Prime plus 2%
8/26/2024

4.9

4.9

3.8

%
* Winter Ventures Inc and 214 N Franklin LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/29/2024

56.5

56.6

28.7

0.01
%
* Winter Ventures Inc dba Qualitybargainbooks and Qualitybargainmall
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/23/2024

149.1

149.3

130.7

0.06
%
* Winter Ventures Inc dba Qualitybargainbooks and Qualitybargainmall
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/3/2029

134.4

134.5

29.4

0.01
%
* B&B Fitness and Barbell, Inc. dba Elevations Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/22/2035

217.8

218.1

200.0

0.10
%

115


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
* Hamer Road Auto Salvage, LLC and Scott T. Cook and Nikki J. Cook
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/8/2039

185.7

186.2

178.3

0.09
%
Capstone Pediatrics PLLC and Capstone Healthcare Consulting LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/15/2025

689.8

691.5

662.2

0.32
%
* Karykion, Corporation dba Karykion Corporation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/28/2022

144.4

144.8

132.8

0.07
%
* David M. Goens dba Superior Auto Paint & Body, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/26/2024

15.7

15.7

14.4

0.01
%
* TechPlayZone, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
1/27/2016

0.1

0.1


%
Total Non-Performing SBA Unguaranteed Investments
$
10,748.0

$
10,771.6

$
6,197.2

3.04
%
Total SBA Unguaranteed Investments
$
192,266.3

$
166,752.0

$
158,354.9

77.64
%
Performing SBA Guaranteed Investments (4)
Jay Kevin Gremillion dba Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2025

292.0

43.9

48.5

0.02
%
My Jewels, LLC dba The UPS Store #6712
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/7/2025

225.0

97.2

107.4

0.05
%
Abbondanza Market LLC dba Hampton Falls Village Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025

295.0

34.9

38.7

0.02
%
D&G Capital LLC dba Miami Grill 277
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025

417.6

151.6

167.6

0.08
%
Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/23/2040

4,758.0

1,638.3

1,806.2

0.89
%
401 JJS, Corp and G. Randazzo's Trattoria Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2040

211.0

102.9

115.4

0.06
%
Total SBA Guaranteed Performing Investments
$
6,198.6

$
2,068.8

$
2,283.8

1.12
%
Total SBA Unguaranteed and Guaranteed Investments
$
198,464.9

$
168,820.8

$
160,638.7

78.76
%
Controlled Investments (5)
Advanced Cyber Security Systems, LLC (6), (15)
Data processing, hosting and related services.
50% Membership Interest
—%




%
Term Loan
3%
December 2014
1,120.0

381.0


%
*Automated Merchant Services, Inc. (7), (15)
Data processing, hosting and related services.
100% Common Stock
—%




%

116


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
CDS Business Services, Inc. (8) (15)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%


4,428.0

925.0

0.45
%
Line of Credit
Prime Plus 2.5%
August 2018
2,870.0

2,870.0

2,870.0

1.41
%
CrystalTech Web Hosting, Inc. (11)
Data processing, hosting and related services.
100% Common Stock
—%


8,764.0

21,413.9

10.50
%
Exponential Business Development Co. Inc. (15)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%




%
*Fortress Data Management, LLC (15)
Data processing, hosting and related services.
100% Membership Interest
—%




%
Newtek Insurance Agency, LLC (12) (15)
Insurance Carriers and Related Activities
100% Membership Interests
—%



2,500.0

1.23
%
PMTWorks Payroll, LLC (9)
Data processing, hosting and related services.
90% Membership Interests
—%


700.1

1,020.0

0.50
%
Term Loan
10%-12%
Various maturities through September 2016
935.0

935.0


%
Secure CyberGateway Services, LLC (10), (15)
Data processing, hosting and related services.
66.7% Membership Interests
—%




%
Term Loan
7%
December 2016
2,400.0

1,200.0

1,196.4

0.59
%
Small Business Lending, Inc. (13) (15)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%



5,500.0

2.70
%
*Summit Systems and Designs, LLC (14) (15)
Data processing, hosting and related services.
100% Membership Interest
—%




%
Premier Payments LLC (11)
Data processing, hosting and related services.
100% Membership Interest
—%


16,503.0

16,503.0

8.09
%
Universal Processing Services of Wisconsin, LLC (11) (15)
Data processing, hosting and related services.
100% Membership Interest
—%



52,448.1

25.72
%
Total Controlled Investments
$
7,325.0

$
35,781.1

$
104,376.4

51.18
%
Non-control/Non-affiliate Investments
Titanium Asset Management LLC
Administrative and Support Services
Term Loan
3%
July 2017
$
2,200.0

$
1,847.4

$
1,823.8

0.89
%
Warrants
—%




%

117


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2015
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate (2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
$
2,200.0

$
1,847.4

$
1,823.8

0.89
%
Investments in Money Market Funds
$

$
35.0

$
35.0

0.02
%
Total Investments
$
207,989.9

$
206,484.3

$
266,873.9

130.85
%

See accompanying notes to unaudited condensed consolidated financial statements

* Denotes non-income producing security.
(1) Newtek values each unguaranteed portion of SBA 7(a) performing loans (“Loan”) using a discounted cash flow analysis which projects future cash flows and incorporates projections for Loan pre-payments and Loan defaults using historical portfolio data. The data predicts future prepayment and default probability on curves which are based on Loan age. The recovery assumption for each Loan is specific to the discounted valuation of the collateral supporting that Loan. Each Loan’s cash flow is discounted at a rate which approximates a market yield. The Loans were originated under the SBA 7(a) program and conform to the underwriting guidelines in effect at their time of origination. Newtek has been awarded Preferred Lender Program (“PLP”) status from the SBA. The portions of these Loans are not guaranteed by the SBA. Individual loan participations can be sold to institutions which have been granted an SBA 750 license. Loans can also be sold as a pool of loans in a security form to qualified investors.
(2) Prime Rate is equal to 3.25% as of December 31, 2015 .
(3) Newtek values non-performing SBA 7(a) loans using a discounted cash flow analysis of the underlying collateral which supports the loan. Net recovery of collateral, (fair value less cost to liquidate) is applied to the discounted cash flow analysis based upon a time to liquidate estimate. Modified loans are valued based upon current payment streams and are re-amortized at the end of the modification period.
(4) Newtek values guaranteed performing SBA 7(a) loans using the secondary SBA 7(a) market as a reference point. Newtek routinely sells performing SBA 7(a) loans into this secondary market. Guaranteed portions of SBA 7(a) loans partially funded as of the valuation date are valued using level two inputs as disclosed in Note 6.
(5) Controlled Investments are disclosed above as equity investments (except as otherwise noted) in those companies that are “Controlled Investments” of the Company as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Investment” of Newtek Business Services Corp. if Newtek Business Services Corp. or its subsidiaries owns more than 25% of the voting securities of such company. See Note 4 in the accompanying notes to the consolidated financial statements for transactions during the year ended December 31, 2015 with affiliates the Company is deemed to control.
(6) 50% owned by Wilshire Holdings II, Inc. (a subsidiary of Newtek Business Services Corp.), 50% owned by non-affiliate. The term loan is past its original maturity date and currently in default. As such, the fair value of the investment is zero.
(7) 96.11% owned by Wilshire Partners, LLC (a subsidiary of Newtek Business Services Corp.), 3.89% owned by Newtek Business Services Corp.
(8) 28.20% owned by Wilshire New York Partners IV, LLC (a subsidiary of Newtek Business Services Corp.), 25.89% owned by Wilshire New York Partners V, LLC (a subsidiary of Newtek Business Services Corp.) and 45.91% owned by Newtek Business Services Corp.
(9) 25% owned by Wilshire New York Partners V, LLC (a subsidiary of Newtek Business Services Corp.), 65% owned by Wilshire Holdings II, Inc. (a subsidiary of Newtek Business Services Corp.), and 10% owned by non-affiliate.
(10) 66.7% owned by Wilshire Holdings II, Inc. (a subsidiary of Newtek Business Services Corp.), 33.3% owned by non-affiliate.
(11) 100% owned by Newtek Business Services Holdco1., Inc. (a subsidiary of Newtek Business Services Corp.).
(12) 100% owned by Wilshire Holdings II, Inc. (a subsidiary of Newtek Business Services Corp.).
(13) 100% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(14) 100% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc. and Wilshire Holdings II, Inc., both subsidiaries of Newtek Business Services Corp.).

118


(15) Zero cost basis is reflected as the portfolio company was organized by the Company and incurred internal legal costs to organize the entity and immaterial external filing fees which were expensed when incurred.
(16) All of the Company's investments are in entities which are organized under the Laws of the United States and have a principal place of business in the United States.
(17) Under the Investment Company Act of 1940, as amended, the Company may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. At December 31, 2015 , 5.3% of total assets are non-qualifying assets.
As of December 31, 2015 , the federal tax cost of investments was $200,004,000 resulting in estimated gross unrealized gains and losses of $81,538,000 and $14,669,000, respectively.


119


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION:

Newtek Business Services Corp. (the “Company” or “Newtek” ) is a Maryland corporation which was formed in August 2013 and is an internally managed, closed end, non-diversified investment company. The Company's investment strategy is to maximize the investment portfolio's return by generating current income from the debt investments the Company makes and generate dividend income from equity investments in controlled portfolio companies.

The Company has formed certain taxable subsidiaries (the “Taxable Subsidiaries”), which are taxed as corporations for federal income tax purposes. These Taxable Subsidiaries allow the Company to hold equity securities of portfolio companies organized as pass-through entities while continuing to satisfy the requirements of a Regulated Investment Company (“RIC”) under Subchapter M of the Internal Revenue Code (the “Code”).
The following wholly-owned subsidiaries are consolidated in the financial statements of the Company:
Newtek Small Business Finance, LLC
Newtek Asset Backed Securities, LLC
The Whitestone Group, LLC
Wilshire Colorado Partners, LLC
Wilshire DC Partners, LLC
Wilshire Holdings I, Inc.
Wilshire Louisiana Bidco, LLC
Wilshire Louisiana Partners II, LLC
Wilshire Louisiana Partners III, LLC
Wilshire Louisiana Partners IV, LLC
Wilshire New York Advisers II, LLC
Wilshire New York Partners III, LLC
Wilshire New York Partners IV, LLC
Wilshire New York Partners V, LLC
Wilshire Partners, LLC
CCC Real Estate Holdings, LLC
Banc-Serv Acquisition, Inc.
Newtek Business Services Holdco 1, Inc.


120


The accompanying notes to the unaudited condensed consolidated financial statements should be read in conjunction with Newtek’s Annual Report for the year ended December 31, 2015 on Form 10-K. The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with U.S. GAAP. In the opinion of management, the condensed consolidated financial statements reflect all adjustments and reclassifications that are necessary for the fair presentation of financial results as of and for the periods presented. The results of operations for an interim period may not give a true indication of the results for the entire year. The December 31, 2015 consolidated statement of assets and liabilities has been derived from the audited financial statements as of that date. All intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation.
Except as otherwise noted, all financial information included in the tables in the following footnotes is stated in thousands, except per share data.
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES:

Distributions

The Company currently intends to distribute net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, the Company may decide in the future to retain such capital gains for investment and elect to treat such gains as deemed distributions to stockholders. If this happens, stockholders will be treated for U.S. federal income tax purposes as if they had received an actual distribution of the capital gains that the Company retained and reinvested the net after tax proceeds in the Company. In this situation, stockholders would be eligible to claim a tax credit (or in certain circumstances a tax refund) equal to their allocable share of the tax the Company paid on the capital gains deemed distributed to them. The Company cannot assure stockholders that it will achieve results that will permit it to pay any cash distributions, and if it issues senior securities, it may be prohibited from making distributions if doing so would cause it to fail to maintain the asset coverage ratios stipulated by the Investment Company Act of 1940, as amended (the “1940 Act”) or if such distributions are limited by the terms of any of its borrowings.

Unless stockholders elect to receive distributions in cash, the Company intends to make such distributions in additional shares of its common stock under its dividend reinvestment plan. Although distributions paid in the form of additional shares of its common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, investors participating in the dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

Dividends and distributions to the Company's common stockholders are recorded on the declaration date. The timing and amount to be paid out as a dividend or distribution is determined by the Company's Board of Directors (the “Board”) each quarter and is generally based upon the taxable earnings estimated by management.
Fair Value

The Company applies fair value to certain of its financial instruments in accordance with Accounting Standards Codification (“ASC”) Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.


121


Any changes to the valuation methodology are reviewed by management and the Board to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6.
Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are complete. Actual results could differ from those estimates.

Consolidation

As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company.

Assets related to transactions that do not meet ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”) requirements for accounting sale treatment are reflected in the Company’s condensed consolidated statements of assets and liabilities as investments. Those assets are owned by the securitization trusts, and are included in the Company’s condensed consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of the Company.
Cash and Cash Equivalents

The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held almost exclusively at financial institutions of high credit quality. The Company invests cash not held in interest free checking accounts or bank money market accounts mainly in U.S. Treasury only money market instruments or funds and other investment-grade securities. As of June 30, 2016 , cash deposits in excess of insured amounts totaled approximately $12,303,000 .
Restricted Cash

Restricted cash includes cash collateral relating to a letter of credit, monies due on Small Business Administration (“SBA”) loan-related remittances to third parties, cash reserves established as part of a voluntary agreement with the SBA, and cash reserves associated with securitization transactions.

Broker Receivable

Broker receivable represents amounts due from third parties for loans which have been traded at period end but have not yet settled.
Income Taxes

Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.

The Company’s U.S. federal and state income tax returns prior to fiscal year 2013 are closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.

The Company intends to elect to be treated as a RIC beginning with the 2015 tax year under the Code and intends to operate in a manner so as to qualify for the tax treatment applicable to RICs. The RIC tax return will include Newtek Business Services Corp. and Newtek Small Business Finance, LLC (“NSBF”), a single member LLC disregarded for tax purposes. None of the Company’s other subsidiaries are included in the RIC return. The Company will evaluate and record any deferred tax assets and liabilities of the subsidiaries that are not part of the RIC. In order to qualify for RIC tax treatment, among other things, the

122


Company will be required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. The Company intends to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders as dividends.
Depending on the level of taxable income earned in a tax year, the Company may choose to retain taxable income in excess of current year dividend distributions, and would distribute such taxable income in the next tax year. The Company would then pay a 4% excise tax on such income, as required. To the extent that the Company determines that it’s estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the six months ended June 30, 2016 and 2015 , no U.S. federal excise taxes were due.

The Company’s Taxable Subsidiaries accrue income taxes payable based on the applicable corporate rates on the net unrealized appreciation generated by the controlled investments held by the Taxable Subsidiaries. Such deferred tax liabilities amounted to $3,298,000 and $857,000 at June 30, 2016 and December 31, 2015 , respectively, and are recorded as a deferred tax liability on the condensed consolidated statements of assets and liabilities. The change in deferred tax liabilities is included as a component of net unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.

Share Repurchase Plan

The Company had a share repurchase program (the “Program”) which allowed the Company to repurchase up to 150,000 of the Company’s outstanding common shares on the open market. The shares were purchased at prevailing market prices through open market transactions. The Program terminated on June 3, 2016. During the six months ended June 30, 2016 , the Company repurchased and retired 70,000 common shares in open market transactions for approximately $866,000 as detailed in the table below:

Purchase date
Number of Shares Purchased
Price per Share
Total
March 10, 2016
10

$
12.34

$
123

March 18, 2016
20

12.45

249

March 18, 2016
30

12.48

375

March 23, 2016
10

11.88

119

Total
70



$
866


On May 11, 2016, the Board approved a new share repurchase program (the “New Program”), which allows the Company to repurchase up to 150,000 shares of Company's outstanding common shares on the open market. The shares may be purchased from time to time at prevailing market prices through open market transactions, including block transactions. The Company expects the termination date of the New Program to be November 11, 2016, but it may be extended at the Board's discretion. The Company has not repurchased any common shares under the New Program during the six months ended June 30, 2016 .

In addition, the Company, may from time to time purchase shares of its debt securities on the Nasdaq Global Market. The Company did not make any repurchases of its debt securities during the six months ended June 30, 2016 .

Investment Income

Interest on debt investments is accrued and included in income based on contractual rates applied to principal amounts outstanding. Interest income is determined using a method that results in a level rate of return on principal amounts outstanding. When a loan becomes 90 days or more past due, or if we otherwise do not expect to receive interest and principal repayments, the loan is placed on non-accrual status and the recognition of interest income is discontinued. Interest payments received on loans that are on non-accrual status are treated as reductions of principal until the principal is repaid.

Dividend income is recognized on an accrual basis for preferred equity securities to the extent that such amounts are expected to be collected or realized. In determining the amount of dividend income to recognize, if any, from cash distributions on common equity securities, we will assess many factors including a portfolio company’s cumulative undistributed income and operating cash flow. Cash distributions from common equity securities received in excess of such undistributed amounts are recorded first as a reduction of our investment and then as a realized gain on investment.


123


We receive servicing income related to the guaranteed portions of SBA loan investments which we sell into the secondary market. These recurring fees are earned daily and recorded when earned. Servicing income is earned for the full term of the loan or until the loan is repaid.

We receive a variety of fees from borrowers in the ordinary course of conducting our business, including packaging, legal, late payment and prepayment fees. All other income is recorded when earned. Other income is generally non-recurring in nature and earned as “one time” fees in connection with the origination of new debt investments with non-affiliates.


Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in the fair value of investments as a component of the net change in unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.

Recently Adopted Accounting Standards

In April 2015, the FASB issued ASU 2015-03 “Simplifying the Presentation of Debt Issuance Costs.” This update requires that debt issuance costs be presented in the balance sheet as a direct deduction from the debt liability. The Company adopted this standard with respect to its Notes payable - Securitization Trusts, Notes due 2022 and Notes due 2021.

New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases”, which amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year. The ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those periods. Early adoption is permitted. The Company has not completed its review of the new guidance; however, the Company anticipates that upon adoption of the standard it will recognize additional assets and corresponding liabilities related to leases on its condensed consolidated statements of assets and liabilities.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”, which, among other things, requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. Additionally, the ASU changes the disclosure requirements for financial instruments. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those periods, and early adoption is permitted for certain provisions. The Company is currently evaluating the impact this ASU will have on its condensed consolidated financial statements and disclosures.

Segments

The Company has determined that it has a single reporting segment and operating unit structure. The Company issues debt and makes equity investments in portfolio companies in various industries. The Company separately evaluates the performance of each of its lending and investment relationships. However, because each of these debt and equity investment relationships have similar business and economic characteristics, they have been aggregated into a single lending and investment segment.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
NOTE 3—INVESTMENTS:

124


Investments, all of which are in portfolio companies in the United States, consisted of the following at:
June 30, 2016
December 31, 2015
Cost
Fair Value
Cost
Fair Value
Money market funds
$
35

$
35

$
35

$
35

Non-affiliate debt investments
198,733

190,684

170,668

162,463

Controlled investments
Equity
35,795

111,432

30,395

100,310

Debt
4,536

3,653

5,386

4,066

Total investments
$
239,099

$
305,804

$
206,484

$
266,874


In June 2016, the Company invested $5,400,000 in exchange for 100% of the membership interests in ADR Partners, LLC d/b/a banc-serv Partners, LLC (“banc-serv”), a new wholly owned and controlled portfolio company.  Banc-serv provides over 350 lending institutions with outsourced solutions for the entire SBA lending process, including credit analysis, structuring and eligibility, packaging, closing compliance and servicing.
The following table shows the Company's portfolio investments by industry at June 30, 2016 and December 31, 2015 :
June 30, 2016
December 31, 2015
Cost
Fair Value
Cost
Fair Value
Data Processing, Hosting and Related Services
$
28,655

$
100,134

$
28,506

$
92,600

Food Services and Drinking Establishments
16,438

15,639

15,241

14,453

Amusement, Gambling, and Recreation Industries
16,217

16,446

14,372

14,632

Securities, Commodity Contracts, and Other Financial Investments and Related Activities
12,127

12,882

8,057

10,031

Plastics and Rubber Products Manufacturing
2,788

2,494

2,857

2,687

Accommodation
7,721

7,845

6,940

6,974

Repair and Maintenance
10,908

10,907

9,440

9,337

Clothing and Clothing Accessories Stores
4,242

4,124

2,357

2,125

Ambulatory Health Care Services
14,193

13,303

8,858

8,214

Truck Transportation
6,433

6,018

6,142

5,699

Specialty Trade Contractors
8,791

8,074

8,492

7,718

Fabricated Metal Product Manufacturing
4,651

4,346

3,943

3,577

Professional, Scientific, and Technical Services
8,471

8,000

7,378

6,856

Food Manufacturing
5,286

4,570

5,386

4,630

Motor Vehicle and Parts Dealers
4,324

4,316

4,289

4,249

Merchant Wholesalers, Durable Goods
6,416

6,142

6,726

6,299

Gasoline Stations
4,004

4,053

4,040

4,008

Insurance Carriers and Related Activities
1,312

3,794

1,288

3,769

Social Assistance
4,975

4,878

3,955

3,845

Nonstore Retailers
2,603

2,041

2,328

2,002

Personal and Laundry Services
3,862

3,686

3,231

3,064

Apparel Manufacturing
253

211

536

467

Merchant Wholesalers, Nondurable Goods
2,639

2,627

3,015

2,981

Administrative and Support Services
7,221

7,058

4,797

4,566

Other
54,535

52,181

44,275

42,056

Total
$
239,065

$
305,769

$
206,449

$
266,839



125


NOTE 4—TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS:

Transactions with Affiliated Companies

An affiliated company is an entity in which the Company has an ownership of 5% or more of its voting securities. A controlled affiliate is an entity in which the Company owns more than 25% of its voting securities. Transactions related to our investments with controlled companies for the six months ended June 30, 2016 were as follows:
Portfolio Company
Fair Value at December 31, 2015
Purchases (cost)
Principal received (cost)
Net realized gains/(losses)
Net unrealized gains/(losses)
Fair Value at June 30, 2016
Interest and other income
Dividend income
Controlled Investments
Small Business Lending, LLC
$
5,500

$

$

$

$
(1,000
)
$
4,500

$

$
400

PMTWorks Payroll, LLC
1,020

1,185




2,205

63


Universal Processing Services of Wisconsin, LLC
52,448




3,700

56,148


2,800

CrystalTech Web Hosting, Inc.
21,414





21,414


660

CDS Business Services, Inc.
3,795


(1,000
)

(225
)
2,570

63


Exponential Business Development Co., Inc.








Premier Payments LLC
16,503




3,247

19,750


900

Newtek Insurance Agency, LLC
2,500





2,500



banc-serv Partners, LLC

5,400




5,400



Advanced Cyber Security Systems, LLC








Secure CyberGateway Services, LLC
1,196


(600
)

2

598

33

26

Total Controlled Investments
$
104,376

$
6,585

$
(1,600
)
$

$
5,724

$
115,085

$
159

$
4,786


Related Party Transactions

The Company incurs expenses from certain controlled portfolio companies including managed technology services expenses from CrystalTech Web Hosting, Inc. (“NTS”), loan processing and closing expenses from various related parties and payroll processing fees from PMTWorks Payroll, LLC (“PMT”).

Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Managed technology services
$
239

$
144

$
450

$
289

Loan processing and closing
6

62

15

186

Payroll processing
12

6

17

11


Beginning in April 2016, the Company began sub-leasing portions of its office space in Lake Success, New York to certain portfolio companies. Amounts charged for the six months ended June 30, 2016 were as follows:

Portfolio Company
Amount
Small Business Lending, LLC
$
42

CDS Business Services, Inc.
34

PMTWorks Payroll, LLC
10

Universal Processing Services of Wisconsin, LLC
10

Newtek Insurance Agency, LLC
8

Premier Payments LLC
21

Total
$
125


126



Amounts due from related parties and due to related parties were $2,998,000 and $855,000 , respectively at June 30, 2016 .

Managerial Assistance Fees from Controlled Investments

The Company provides managerial assistance to certain controlled portfolio companies. Amounts are charged based on estimates of time and effort spent by certain employees providing managerial services for certain controlled portfolio companies. Fees are recorded on a quarterly basis and are recurring in nature. The table below summarizes amounts charged to each controlled affiliate for the three and six months ended June 30, 2016 and 2015 . The amounts are recorded as a reduction of salaries and benefits in the condensed consolidated statements of operations.

Portfolio Company
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Universal Processing Services of Wisconsin, LLC
$
128

$
175

$
235

$
357

CrystalTech Web Hosting, Inc.
180

131

358

248

PMTWorks Payroll, LLC
28

48

53

98

Newtek Insurance Agency, LLC
70

56

135

119

Summit Systems and Designs, LLC


11


Secure CyberGateway Services, LLC

14


14

Premier Payments LLC
45


86


Small Business Lending, LLC
89

51

319

104

Total
$
540

$
475

$
1,197

$
940



NOTE 5—SERVICING ASSETS:
At June 30, 2016 and December 31, 2015 , servicing assets are measured at fair value. The Company earns servicing fees from the SBA 7(a) loans it originates.
The following table summarizes the fair value and valuation assumptions related to servicing assets at June 30, 2016 and December 31, 2015 :
June 30, 2016
December 31, 2015
Fair Value
$
14,489

$
13,042

Discount factor (1)
12.03
%
12.03
%
Cumulative prepayment rate
15.50
%
15.50
%
Average cumulative default rate
20.00
%
20.00
%
(1) Determined based on risk spreads and observable secondary market transactions.
Servicing fee income earned for the three months ended June 30, 2016 and 2015 was $1,659,000 and $1,068,000 , respectively. Servicing fee income earned for the six months ended June 30, 2016 and 2015 was $3,030,000 and $2,111,000 , respectively.
NOTE 6—FAIR VALUE MEASUREMENTS:

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, management uses various valuation approaches, all of which have been approved by the Company's Board. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.

The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of significant input to its valuation. The levels of the fair value hierarchy are as follows:

127


Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the six months ended June 30, 2016 or 2015 . The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of certain portfolio investments without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process.

When determining fair value of Level 3 debt and equity investments, the Company may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary methods for determining enterprise value include a discounted cash flow analysis and a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”) or revenue. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Company may base its valuation on quotes provided by an independent third party broker.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If

128


the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded.

The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

The following tables present fair value measurements of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of June 30, 2016 and December 31, 2015 :
Fair Value Measurements at June 30, 2016 Using:
Total
Level 1
Level 2
Level 3
Assets:
Investments in money markets funds
$
35

$
35

$

$

Credits in lieu of cash
432


432


SBA unguaranteed non-affiliate investments
179,915



179,915

SBA guaranteed non-affiliate investments
9,623


9,623


Controlled investments
115,085



115,085

Other real estate owned (1)
851


851


Non-control/non-affiliate investments
1,146



1,146

Servicing assets
14,489



14,489

Total assets
$
321,576

$
35

$
10,906

$
310,635

Liabilities:
Notes payable in credits in lieu of cash
$
432

$

$
432

$


(1) Included in Other Assets on the unaudited Condensed Consolidated Statements of Assets and Liabilities

The change in unrealized appreciation (depreciation) included in the condensed consolidated statement of operations attributable to Level 3 investments still held at June 30, 2016 includes $549,000 in unrealized depreciation on SBA unguaranteed non-affiliate investments, $5,724,000 in unrealized appreciation on controlled investments, $43,000 in unrealized depreciation on non-control/non-affiliate investments and $841,000 in unrealized depreciation on servicing assets.

Fair Value Measurements at December 31, 2015 Using:
Total
Level 1
Level 2
Level 3
Total Gains
and (Losses)
Assets:
Investments in money markets funds
$
35

$
35

$

$

$

Credits in lieu of cash
860


860


(7
)
SBA unguaranteed non-affiliate investments
158,355



158,355

(8,410
)
SBA guaranteed non-affiliate investments
2,284


2,284


215

Controlled investments
104,376



104,376

12,250

Other real estate owned (1)
989


989


(221
)
Non-control/non-affiliate investments
1,824



1,824

(24
)
Servicing assets
13,042



13,042

(428
)
Total assets
$
281,765

$
35

$
4,133

$
277,597

$
3,375

Liabilities:
Notes payable in credits in lieu of cash
$
860

$

$
860

$

$
(3
)

(1) Included in Other Assets on the Condensed Consolidated Statements of Assets and Liabilities

The following table represents the changes in investments and servicing assets measured at fair value using Level 3 inputs for the six months ended June 30, 2016 and 2015 :


129


Six Months Ended June 30, 2016
SBA Unguaranteed Investments
Controlled Investments
Non-Control/Non-Affiliate Investments
Servicing Assets
Fair value, beginning of period
$
158,355

$
104,376

$
1,824

$
13,042

Net change in unrealized appreciation (depreciation)
(549
)
5,724

(43
)
(841
)
Realized loss
14




SBA unguaranteed non-affiliate investments, originated
31,351




Foreclosed real estate acquired
(124
)



Funding of investments

6,150



Transfer from due from related parties

435



Principal payments received on debt investments
(9,132
)
(1,600
)
(635
)

Additions to servicing assets



2,288

Fair value, end of period
$
179,915

$
115,085

$
1,146

$
14,489


Six Months Ended June 30, 2015
SBA Unguaranteed Investments
Controlled Investments
Servicing Assets
Fair value, beginning of period
$
121,477

$
77,499

$
9,483

Net change in unrealized appreciation (depreciation)
(1,136
)
9,519

(612
)
Realized loss
(400
)


SBA unguaranteed non-affiliate investments, originated
24,441



Foreclosed real estate acquired
(713
)


Funding of investments

200


Purchase of loan from SBA
703



Principal payments received on debt investments
(7,448
)
(600
)

Additions to servicing assets


2,404

Fair value, end of period
$
136,924

$
86,618

$
11,275


The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of June 30, 2016 and December 31, 2015 . In addition to the techniques and inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at June 30, 2016 and December 31, 2015 .


130


Range
Fair Value as of June 30, 2016
Valuation Techniques
Unobservable Input
Weighted Average
Minimum
Maximum
Assets:
SBA unguaranteed non-affiliate investments - performing loans
$
173,298

Discounted cash flow
Market yields
5.20
%
5.20
%
5.20
%
SBA unguaranteed non-affiliate investments - non-performing loans
$
6,617

Discounted cash flow
Market yields
7.32
%
7.32
%
7.32
%
Controlled equity investments (A)(B)
$
111,432

Market comparable companies
EBITDA multiples
6.10x

3.00x

7.00x

Market comparable companies
Revenue multiples
1.10x

0.50x

3.00x

Discounted cash flow
Weighted average cost of capital
12.70
%
10.60
%
14.80
%
Controlled debt investments
$
3,653

Discounted cash flow
Market yields
7.37
%
5.75
%
10.00
%
Non-control/non-affiliate debt investments
$
1,146

Liquidation value
Asset value
N/A

N/A

N/A

Servicing assets
$
14,489

Discounted cash flow
Market yields
12.03
%
12.03
%
12.03
%

(A) In determining the fair value of the Company's controlled equity investments as of June 30, 2016 , the proportion of the market comparable companies valuation technique and the discounted cash flow valuation technique were 45.5% and 54.5%, respectively, on a weighted average basis.

(B) The Company valued $99,812,000 of investments using an equal weighting of EBITDA and revenue multiples and $1,020,000 of investments using only revenue multiples in the overall valuation approach which included the use of market comparable companies. The Company valued $10,600,000 of investments using only discounted cash flows.

Range
Fair Value as of December 31, 2015
Valuation Techniques
Unobservable Input
Weighted Average
Minimum
Maximum
Assets:
SBA unguaranteed non-affiliate investments - performing loans
$
152,158

Discounted cash flow
Market yields
5.30
%
5.30
%
5.30
%
SBA unguaranteed non-affiliate investments - non-performing loans
$
6,197

Discounted cash flow
Market yields
8.76
%
8.76
%
8.76
%
Controlled equity investments (A)(B)
$
100,310

Market comparable companies
EBITDA multiples
6.00x

3.00x

7.00x

Market comparable companies
Revenue multiples
1.08x

0.50x

3.00x

Discounted cash flow
Weighted average cost of capital
12.37
%
11.30
%
15.60
%
Controlled debt investments
$
4,066

Discounted cash flow
Market yields
6.26
%
5.75
%
7.50
%
Non-control/non-affiliate debt investments
$
1,824

Liquidation value
Asset value
N/A

N/A

N/A

Servicing assets
$
13,042

Discounted cash flow
Market yields
12.03
%
12.03
%
12.03
%


131


(A) In determining the fair value of the Company's controlled equity investments as of December 31, 2015, the proportion of the market comparable companies valuation technique and the discounted cash flow valuation technique were 47.1% and 52.9%, respectively, on a weighted average basis.

(B) The Company valued $92,865,000 of investments using an equal weighting of EBITDA and revenue multiples and $1,020,000 of investments using only revenue multiples in the overall valuation approach which included the use of market comparable companies. The Company valued $6,425,000 of investments using only discounted cash flows.
NOTE 7—BORROWINGS:
Notes Due 2021

In April 2016, the Company and U.S. Bank, N.A. (the “Trustee”), entered into the Second Supplemental Indenture (the “Second Supplemental Indenture”) to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $35,000,000 aggregate principal amount of 7.0% Notes due 2021 (the “2021 Notes”). The Company granted an overallotment option of up to $5,250,000 in aggregate principal amount of the 2021 Notes. The sale of the Notes generated proceeds of approximately $33,750,000, net of underwriter's fees and expenses. In May 2016, the underwriters exercised their option to purchase $5,250,000 in aggregate principal amount of notes for an additional $5,066,000 in net proceeds.

The Notes will mature on March 31, 2021 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after April 22, 2017, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. The 2021 Notes bear interest at a rate of 7.0% per year payable quarterly on March 31, June 30, September 30, and December 31 of each year, commencing on June 30, 2016, and trade on the Nasdaq Global Market under the trading symbol “NEWTL.”

At June 30, 2016 and December 31, 2015 , the Company had borrowings comprised of the following:
June 30, 2016
December 31, 2015
Commitments
Borrowings Outstanding
Weighted Average Interest Rate
Commitments
Borrowings Outstanding
Weighted Average Interest Rate
Capital One line of credit - guaranteed (1)
$
50,000

$
17,200

4.50
%
$
50,000

$
29,100

4.25
%
Capital One line of credit - unguaranteed (1)

7,850

5.38
%


%
Notes due 2021
40,250

38,592

7.00
%


%
Notes due 2022
8,324

7,811

7.50
%
8,324

7,770

7.50
%
Note payable - related parties
38,000

4,800

7.50
%
38,000

5,647

7.50
%
Notes payable - Securitization Trusts
81,560

79,320

3.53
%
91,745

89,244

3.29
%
Total
$
218,134

$
155,573

4.92
%
$
188,069

$
131,761

3.93
%

(1) Total combined commitments of the guaranteed and unguaranteed lines of credit are $50,000,000 at June 30, 2016 and December 31, 2015 .

Outstanding borrowings under the Notes due 2022, Notes due 2021 and Notes payable - Securitization Trusts consisted of the following:

June 30, 2016
December 31, 2015
Notes Due 2022
Notes Due 2021
Notes Payable- Securitization Trusts
Notes Due 2022
Notes Payable- Securitization Trusts
Principal
$
8,324

$
40,250

$
81,560

$
8,324

$
91,745

Unamortized debt issuance costs
(513
)
(1,658
)
(2,240
)
(554
)
(2,501
)
Net carrying amount
$
7,811

$
38,592

$
79,320

$
7,770

$
89,244



132



At June 30, 2016 and December 31, 2015 , the carrying amount of the Company's borrowings under the Capital One lines of credit, Notes payable - related parties and Notes payable - Securitization Trusts, approximates fair value due to their variable interest rates.

The fair value of the fixed rate Notes due 2022 and Notes due 2021 is based on the closing public share price on the date of measurement. On June 30, 2016 , the closing price of the Notes due 2022 was $25.61 per note, or $8,527,000. On June 30, 2016 , the closing price of the Notes due 2021 was $25.54 per note, or $41,119,000. These borrowings are not recorded at fair value on a recurring basis.
Total interest expense for the three months ended June 30, 2016 and 2015 on all Company borrowings was $1,975,000 and $1,728,000 , respectively. Total interest expense for the six months ended June 30, 2016 and 2015 on all Company borrowings was $3,463,000 and $3,084,000 , respectively.
NOTE 8—COMMITMENTS AND CONTINGENCIES:
Legal Matters

We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.
Guarantees
The Company is a guarantor on a bank line of credit held at CDS Business Services, Inc. (“NBC”), a controlled portfolio company. Maximum borrowings under the line of credit are $10,000,000 with a maturity date of February 2017. At June 30,

133


2016 , total principal owed by NBC was $5,209,000 . In addition, the Company deposited $750,000 to collateralize the guarantee. On August 27, 2015, NBC entered into Amendment No. 2 (the “Amendment”) to the Loan and Security Agreement, dated February 28, 2011 (as amended through August 27, 2015, including the Amendment, the “Agreement”), by and between Sterling National Bank (“Sterling”) and NBC. The Amendment permits NBC to use a portion of the warehouse line of credit provided by Sterling under the Agreement to fund inventory financing arrangements NBC may provide to its clients. The Amendment also removed certain restrictions placed upon the Company in connection with its guaranty of the credit facility provided under the Agreement. At June 30, 2016 , the Company determined that it is not probable that payments would be required to be made under the guarantee.

NBC also entered into an additional Loan and Security Agreement with Sterling on August 27, 2015 (the “504 Loan Agreement”), pursuant to which Sterling and any future participant lenders agreed to provide NBC another line of credit to fund SBA 504 loans extended by NBC (the “504 Facility”). Maximum borrowings under the 504 Facility are $35,000,000 , depending upon syndication. At June 30, 2016 , total principal owed by NBC was $1,208,000 . The 504 Loan Agreement specifies certain events of default, pursuant to which all outstanding amounts under the 504 Facility could become immediately due and payable. In addition, the Company has guaranteed NBC’s obligations under the 504 Loan Agreement, pursuant to a Guaranty dated as of August 27, 2015. At June 30, 2016 , the Company determined that it is not probable that payments would be required to be made under the guarantee.

On June 23, 2015, Universal Processing Services of Wisconsin, LLC (“UPSW”) and NTS (together, the “Borrowers”), each a controlled portfolio company of the Company, entered into a Credit and Guaranty Agreement (the “Agreement”), dated June 23, 2015, with Goldman Sachs Bank USA (“GS Bank”), as Administrative Agent, Collateral Agent and Lead Arranger, pursuant to which GS Bank agreed to extend the Borrowers a term loan facility up to an aggregate principal amount of $38,000,000 (the “Facility” and each term loan made thereunder, a “Term Loan”). On September 18, 2015, the Agreement was amended to add Premier Payments LLC (“Premier”) as a borrower. The Company, Newtek Business Services Holdco 1, Inc., a wholly owned subsidiary of the Company (“Intermediate Holdings”), and certain subsidiaries of Intermediate Holdings party to the Agreement from time to time, have agreed to guarantee the repayment of the Facility and are parties to the Agreement as “Guarantors” thereunder. At June 30, 2016 , $22,000,000 was outstanding under this Facility. At June 30, 2016 , the Company determined that it is not probable that payments would be required to be made under the guarantee.


134


NOTE 9—FINANCIAL HIGHLIGHTS:

The financial highlights for the Company are as follows:

Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Per share data (1)
Net asset value at beginning of period
$
14.06

$
16.31

Dividends from capital gains
(0.70
)
(0.86
)
Net investment loss
(0.38
)
(0.47
)
Net realized gain on investments
0.95

1.47

Net unrealized appreciation on investments
0.41

0.52

Net unrealized depreciation on servicing assets
(0.06
)
(0.06
)
Change in provision for deferred taxes
(0.17
)

Reversal of deferred tax asset

(0.29
)
Net asset value at end of period
$
14.11

$
16.62

Per share market value at end of period
$
12.72

$
17.72

Total return based on market value (3)
(3.49
)%
25.88
%
Total return based on average net asset value (2)
10.67
%
3.75
%
Shares outstanding at end of period (in thousands)
14,484

10,206

Ratios/Supplemental Data:
Ratio of expenses to average net assets (2)
19.08
%
18.01
%
Ratio of net investment loss to average net assets
(2.67
)%
(2.84
)%
Net assets at end of period
$
204,428

$
169,624

Average debt outstanding
$
143,667

$
120,148

Average debt outstanding per share
$
9.92

$
11.77

Asset coverage ratio
231
%
248
%
Portfolio turnover
52.65
%
61.09
%

(1) Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.
(2) Annualized.
(3) Assumes dividends are reinvested.
NOTE 10—EARNINGS PER SHARE:

The following table summarizes the calculations for the net increase in net assets per common share for the three and six months ended June 30, 2016 and 2015 :
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Net increase in net assets
$
5,372

$
4,876

$
10,976

$
14,879

Weighted average shares outstanding (in thousands)
14,481

10,206

14,495

10,206

Net increase in net assets per common share
$
0.37

$
0.48

$
0.76

$
1.46


NOTE 11—DIVIDENDS AND DISTRIBUTIONS:


135


The Company's dividends and distributions are recorded on the declaration date. The following table summarizes the Company's dividend declarations and distributions during the six months ended June 30, 2016 and 2015 .

Date Declared
Record Date
Payment Date
Amount Per Share
Cash Distribution
DRIP Shares Issued
DRIP Shares Value
June 30, 2016
February 25, 2016
March 22, 2016
March 31, 2016
$
0.35

$
4,708

29

$
362

June 9, 2016
June 20, 2016
June 30, 2016
$
0.35

$
4,985

7

$
83

June 30, 2015
March 19, 2015
March 30, 2015
April 13, 2015
$
0.39

$
3,985


$

June 15, 2015
June 29, 2015
July 15, 2015
$
0.47

$
4,715

5

$
87

NOTE 12—SUPPLEMENTAL FINANCIAL DATA:
Summarized Financial Information of Our Unconsolidated Subsidiaries

The Company holds a controlling interest, as defined by the 1940 Act, as amended, in portfolio companies that are not consolidated in the Company's condensed consolidated financial statements. Below is a brief description of a portfolio company that is required to have supplemental disclosure incorporated in our financial statements in accordance with Regulation S-X section 4-08(g), along with summarized financial information as of June 30, 2016 and 2015 .

Universal Processing Services of Wisconsin, LLC

UPSW markets credit and debit card processing services, check approval services and ancillary processing equipment and software to merchants who accept credit cards, debit cards, checks and other non-cash forms of payment. The Company generated $1,500,000 and $2,800,000 in dividend income from UPSW and recorded $900,000 and $3,700,000 in unrealized appreciation for the three and six months ended June 30, 2016 and 2015 , respectively.

The summarized financial information of our unconsolidated subsidiary is as follows:
Balance Sheets - Universal Processing Services of Wisconsin, LLC
As of June 30, 2016
As of December 31, 2015
Current assets
$
8,648

$
6,126

Noncurrent assets
6,800

11,288

Total assets
$
15,448

$
17,414

Current liabilities
3,257

3,911

Noncurrent liabilities
16,999

16,999

Total liabilities
$
20,256

$
20,910

Total deficit
$
(4,808
)
$
(3,496
)
Statements of Income - Universal Processing Services of Wisconsin, LLC
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Revenue
$
26,012

$
25,268

$
50,482

$
48,355

Expenses
24,001

23,370

46,857

45,041

Income from operations
$
2,011

$
1,898

$
3,625

$
3,314

Interest (expense) income, net
(363
)
25

(664
)
27

Net income
$
1,648

$
1,923

$
2,961

$
3,341


136


NOTE 13—SUBSEQUENT EVENTS:

Stock Plan

On July 27, 2016, the Company's shareholders approved an amendment to the Company’s 2014 Equity Incentive Plan to allow the Company to issue restricted stock as part of the compensation package to certain employees, officers, and directors (including non-interested directors). On August 2, 2016, the Board granted 100,050 shares of restricted stock to certain employees and officers. The shares of restricted stock, including dividends paid in common stock, vests on August 15, 2017.









137



Newtek Business Services Corp. and Subsidiaries
Schedule of Investments In and Advances to Affiliates
Six Months Ended June 30, 2016

Portfolio Company/Type of Investment (1)
Amount of Interest, Fees or Dividends Credited in Income
Fair Value at December 31, 2015
Gross Additions (2)
Gross Reductions (3)
Fair Value at June 30, 2016
Control Investments
Advanced Cyber Security Systems, LLC
50% Membership Interest
$

$

$

$

$

Term Loan





Automated Merchant Services, Inc.
100% Common Stock





CDS Business Services, Inc.
100% Common Stock

925


(225
)
700

Line of Credit
63

2,870

(1,000
)
1,870

CrystalTech Web Hosting, Inc.
100% Common Stock
660

21,414



21,414

Exponential Business Development Co. Inc.
100% Common Stock





Fortress Data Management, LLC
100% Membership Interest





Newtek Insurance Agency, LLC
100% Membership Interest

2,500



2,500

PMTWorks Payroll, LLC
90% Membership Interest

1,020



1,020

Term Loans
63


1,185


1,185

Secure CyberGateway Services, LLC
66.7% Membership Interest
26





Term Loan
33

1,196

2

(600
)
598

Premier Payments LLC
100% Membership Interest
900

16,503

3,247


19,750

Small Business Lending, LLC
100% Membership Interest
400

5,500


(1,000
)
4,500

banc-serv Partners, LLC

100% Membership Interest


5,400


5,400


138


Portfolio Company/Type of Investment (1)
Amount of Interest, Fees or Dividends Credited in Income
Fair Value at December 31, 2015
Gross Additions (2)
Gross Reductions (3)
Fair Value at June 30, 2016
Summit Systems and Designs, LLC
100% Membership Interest





Universal Processing Services of Wisconsin, LLC
100% Membership Interest
2,800

52,448

3,700


56,148

Total Control Investments
$
4,945

$
104,376

$
13,534

$
(2,825
)
$
115,085

This schedule should be read in connection with the Company's Condensed Consolidated Financial Statements, including the Consolidated Schedule of Investments and Notes to the Condensed Consolidated Financial Statements.

(1) The principal amount and ownership detail as shown in the Company's Consolidated Schedule of Investments.
(2) Gross additions includes increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and the exchange of one or more existing securities for one or more new securities. Gross additions also includes net increases in unrealized appreciation or net decreases in unrealized depreciation.
(3) Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.



139


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-Looking Statements

The matters discussed in this report, as well as in future oral and written statements by management of Newtek Business Services Corp., that are forward-looking statements are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward- looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Important assumptions include our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital, and the ability to maintain certain debt to asset ratios. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans or objectives will be achieved. The forward-looking statements contained in this report include statements as to:
our future operating results;
our business prospects and the prospects of our prospective portfolio companies;
the impact of investments that we expect to make;
our informal relationships with third parties
the dependence of our future success on the general economy and its impact on the industries in which we invest;
our ability to access debt markets and equity markets;
the ability of our portfolio companies to achieve their objectives;
our expected financings and investments;
our regulatory structure and tax status;
our ability to operate as a BDC and a RIC;
the adequacy of our cash resources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
the timing, form and amount of any dividend distributions;
the impact of fluctuations in interest rates on our business;
the valuation of any investments in portfolio companies, particularly those having no liquid trading market; and
our ability to recover unrealized losses.

The following discussion should be read in conjunction with our condensed consolidated financial statements and related notes and other financial information appearing elsewhere in this report. In addition to historical information, the following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under Item 1A-“Risk Factors” of Part II of this quarterly report on Form 10-Q, Item 1A-“Risk Factors” of our annual report on Form 10-K filed with the SEC on March 15, 2016 and under “Forward-Looking Statements” of this Item 2.
Overview

We are a leading national non-bank lender and own and control certain portfolio companies (our “controlled portfolio companies,” as defined below) that provide a wide range of business and financial products to small- and medium-sized businesses (“SMBs”). In particular, we and our controlled portfolio companies provide comprehensive lending, payment processing, managed technology, personal and commercial insurance, and payroll and benefits solutions to over 100,000 SMB accounts, across all industries. We have an established and reliable platform that is not limited by client size, industry type, or location. As a result, we have a strong and diversified client base across every state in the U.S and across a variety of different industries. In addition, we have developed a financial and technology based business model that enables us and our controlled portfolio companies to acquire and process our SMB clients in a very cost effective manner. This capability is supported in large part by NewTracker®, our patented prospect management technology software, which is similar to but better than the system popularized by Salesforce.com. We believe that this technology and business model distinguishes us from our competitors.

We are an internally-managed, closed-end, non-diversified investment company that has elected to be regulated as a business development company (“BDC”) under the 1940 Act. In addition, for U.S. federal income tax purposes, we intend to elect to be treated as a RIC under the Code beginning in the 2015 tax year. As a BDC and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code. We converted to a BDC in November 2014. As a result,

140


previously consolidated subsidiaries are now recorded as investments in controlled portfolio companies, at fair value. Newtek Small Business Finance, LLC is a consolidated subsidiary and originates loans under the SBA's 7(a) program.

Our common shares are currently listed on the Nasdaq Global Market under the symbol “NEWT”.

NSBF has been granted Preferred Lender Program (“PLP”) status and originates, sells and services SBA 7(a) small business loans and is authorized to place SBA guarantees on loans without seeking prior SBA review and approval. Being a national lender, PLP status allows NSBF to expedite loans since NSBF is not required to present applications to the SBA for concurrent review and approval. The loss of PLP status could adversely impact our marketing efforts and ultimately loan origination volume which could negatively impact our results of operations.

As a BDC, our investment objective is to generate both current income and capital appreciation primarily through loans originated by our small business finance platform and our equity investments in certain portfolio companies that we control.

We target our debt investments, which are principally made through our small business finance platform under the SBA 7(a) program, to produce a coupon rate of prime plus 2.75% which enables us to generate rapid sales of loans in the secondary market. We typically structure our debt investments with the maximum seniority and collateral along with personal guarantees from portfolio company owners, in many cases collateralized by other assets including real estate. In most cases, our debt investment will be collateralized by a first lien on the assets of the portfolio company and a first or second lien on assets of guarantors, in both cases primarily real estate. All SBA loans are made with personal guarantees from any owner(s) of 20% or more of the portfolio company’s equity.

We typically structure our debt investments to include non-financial covenants that seek to minimize our risk of capital loss such as lien protection and prohibitions against change of control. Our debt investments have strong protections, including default penalties, information rights and, in some cases, board observation rights and affirmative, negative and financial covenants. Debt investments in portfolio companies, including the controlled portfolio companies, have historically and are expected to continue to comprise the majority of our overall investments in number and dollar volume.

While the vast majority of our investments have been structured as debt, we have in the past and expect in the future to make selective equity investments primarily as either strategic investments to enhance the integrated operating platform or, to a lesser degree, under the Capco programs. For investments in our controlled portfolio companies, we focus more on tailoring them to the long term growth needs of the companies than to immediate return. Our objectives with these companies is to foster the development of the businesses as a part of the integrated operational platform of serving the SMB market, so we may reduce the burden on these companies to enable them to grow faster than they would otherwise and as another means of supporting their development.

We regularly engage in discussions with third parties with respect to various potential transactions. We may acquire an investment or a portfolio of investments or an entire company or sell a portion of our portfolio on an opportunistic basis. We, our subsidiaries or our affiliates may also agree to manage certain other funds that invest in debt, equity or provide other financing or services to companies in a variety of industries for which we may earn management or other fees for our services. We may also invest in the equity of these funds, along with other third parties, from which we would seek to earn a return and/or future incentive allocations. Some of these transactions could be material to our business. Consummation of any such transaction will be subject to completion of due diligence, finalization of key business and financial terms (including price) and negotiation of final definitive documentation as well as a number of other factors and conditions including, without limitation, the approval of our board of directors and required regulatory or third party consents and, in certain cases, the approval of our stockholders. Accordingly, there can be no assurance that any such transaction would be consummated. Any of these transactions or funds may require significant management resources either during the transaction phase or on an ongoing basis depending on the terms of the transaction.

Revenues

We generate revenue in the form of interest, dividend, servicing and other fee income on debt and equity investments. Our debt investments typically have a term of 10 to 25 years and bear interest at prime plus a margin. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We receive servicing income related to the guaranteed portions of SBA investments which we sell into the secondary market. These recurring fees are earned daily and recorded when earned. In addition, we may generate revenue in the form of packaging, prepayment, legal and late fees. We record such fees related to loans as other income. Dividends are recorded as

141


dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income is recorded at the time dividends are declared. Distributions of earnings from portfolio companies are evaluated to determine if the distribution is income, return of capital or realized gain.
We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the cost basis of the investment without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and assets that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investments or servicing assets, as appropriate, in the condensed consolidated statements of operations.

Expenses

Our primary operating expenses are salaries and benefits, interest expense and other general and administrative costs, such as professional fees, marketing, loan related costs and rent. Since we are an internally-managed BDC with no outside adviser or management company, the BDC incurs all the related costs to operate the Company.

Loan Portfolio Asset Quality and Composition
The following tables set forth distribution by business type of the Company’s SBA 7(a) loan portfolio at June 30, 2016 and December 31, 2015 , respectively (in thousands):
As of June 30, 2016
Distribution by Business Type
Business Type
# of Loans
Balance
Average Balance
% of Balance
Existing Business
814

$
150,962

$
185

80.0
%
Business Acquisition
159

27,996

176

14.8
%
Start-Up Business
126

9,922

79

5.2
%
Total
1,099

$
188,880

$
172

100.0
%
As of December 31, 2015
Distribution by Business Type
Business Type
# of Loans
Balance
Average Balance
% of Balance
Existing Business
679

$
130,692

$
192

78.4
%
Business Acquisition
144

26,763

186

16.0
%
Start-Up Business
125

9,297

74

5.6
%
Total
948

$
166,752

$
176

100.0
%
The following tables set forth distribution by borrower’s credit score of the Company’s SBA 7(a) loan portfolio at June 30, 2016 and December 31, 2015, respectively (in thousands):
As of June 30, 2016

142


Distribution by Borrower Credit Score
Credit Score
# of Loans
Balance
Average Balance
% of Balance
500 to 550
14

$
1,408

$
101

0.7
%
551 to 600
36

5,369

149

2.8
%
601 to 650
138

26,491

192

14.0
%
651 to 700
312

53,784

172

28.5
%
701 to 750
329

58,048

176

30.7
%
751 to 800
223

36,862

165

19.6
%
801 to 850
40

4,445

111

2.4
%
Not available
7

2,473

353

1.3
%
Total
1,099

$
188,880

$
172

100.0
%
As of December 31, 2015
Distribution by Borrower Credit Score
Credit Score
# of Loans
Balance
Average Balance
% of Balance
500 to 550
12

$
1,085

$
90

0.6
%
551 to 600
32

4,957

155

3.0
%
601 to 650
113

22,597

200

13.6
%
651 to 700
262

41,901

160

25.1
%
701 to 750
291

57,101

196

34.2
%
751 to 800
198

31,870

161

19.1
%
801 to 850
34

4,942

145

3.0
%
Not available
6

2,299

383

1.4
%
Total
948

$
166,752

$
176

100.0
%
The following tables set forth distribution by primary collateral type of the Company’s SBA 7(a) loan portfolio at June 30, 2016 and December 31, 2015, respectively (in thousands):
As of June 30, 2016
Distribution by Primary Collateral Type
Collateral Type
# of Loans
Balance
Average Balance
% of Balance
Commercial Real Estate
515

$
109,082

$
212

57.8
%
Machinery and Equipment
187

34,410

184

18.2
%
Residential Real Estate
237

18,578

78

9.8
%
Other
42

12,603

300

6.7
%
Accounts Receivable and Inventory
74

12,641

171

6.7
%
Liquid Assets
12

434

36

0.2
%
Furniture and Fixtures
10

366

37

0.2
%
Unsecured
22

766

35

0.4
%
Total
1,099

$
188,880

$
172

100.0
%



143


As of December 31, 2015
Distribution by Primary Collateral Type
Collateral Type
# of Loans
Balance
Average Balance
% of Balance
Commercial Real Estate
444

$
94,013

$
212

56.5
%
Machinery and Equipment
173

32,423

187

19.4
%
Residential Real Estate
197

15,545

79

9.3
%
Other
40

11,284

282

6.8
%
Accounts Receivable and Inventory
66

12,583

191

7.5
%
Liquid Assets
12

451

38

0.3
%
Unsecured
9

240

27

0.1
%
Furniture and Fixtures
7

213

30

0.1
%
Total
948

$
166,752

$
176

100.0
%
The following tables set forth distribution by days delinquent of the Company’s SBA 7(a) loan portfolio at June 30, 2016 and December 31, 2015, respectively (in thousands):
As of June 30, 2016
Distribution by Days Delinquent
Delinquency Status
# of Loans
Balance
Average Balance
% of Balance
Current
979

$
167,928

$
172

88.8
%
1 to 30 days
23

3,373

147

1.8
%
31 to 60 days
19

5,021

264

2.7
%
61 to 90 days
12

1,642

137

0.9
%
91 days or greater
66

10,916

165

5.8
%
Total
1,099

$
188,880

$
172

100.0
%
As of December 31, 2015
Distribution by Days Delinquent
Delinquency Status
# of Loans
Balance
Average Balance
% of Balance
Current
856

$
151,950

$
178

91.2
%
1 to 30 days
23

3,525

153

2.1
%
31 to 60 days
10

2,190

219

1.3
%
61 to 90 days



%
91 days or greater
59

9,087

154

5.4
%
Total
948

$
166,752

$
176

100.0
%
Consolidated Results of Operations

As a BDC and based on our intention to qualify as a RIC, we are subject to certain constraints on our operations, including limitations imposed by the 1940 Act and the Code. The condensed consolidated results of operations described below may not be indicative of the results we report in future periods.
Comparison of the three months ended June 30, 2016 and 2015

144


Investment Income
(in thousands)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Change
Investment income:
Interest income
$
2,447

$
2,287

$
160

Dividend income
2,493

1,787

706

Servicing income
1,659

1,068

591

Other income
624

464

160

Total investment income
$
7,223

$
5,606

$
1,617

Interest Income
The increase in interest income was attributable to the average outstanding performing portfolio of SBA non-affiliate investments increasing to $172,659,000 from $132,577,000 for the three months ended June 30, 2016 and 2015 , respectively. The increase in the average outstanding performing portfolio resulted from the origination of new SBA non-affiliate investments period over period. The increase was also attributed to the increase in the Prime Rate from 3.25% to 3.50% in December 2015.
Dividend Income
The increase in dividend income is primarily related to dividends received from Premier of $450,000 during the three months ended June 30, 2016 . Premier was not a portfolio company during the three months ended June 30, 2015 . The increase is also attributed to an increase of $130,000 in dividends received from NTS. Dividend income is dependent on portfolio company earnings. Current quarter dividend income may not be indicative of future period dividend income.
NSBF Servicing Portfolio and Related Servicing Income
The following table represents NSBF originated servicing portfolio and servicing income earned for the three months ended June 30, 2016 and 2015 :
(in thousands):
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Change
Total NSBF originated servicing portfolio (1)
$
845,126

$
694,163

$
150,963

Total servicing income earned
$
1,659

$
1,068

$
591

(1) Of this amount, the total average NSBF originated portfolio earning servicing income was $613,964,000 and $506,803,000 for the three months ended June 30, 2016 and 2015 , respectively.
The increase in servicing income was attributable to the increase in total portfolio investments for which we earn servicing income. The portfolio earning servicing income increased $107,161,000 period over period. The increase was a direct result of increased investments in SBA non-affiliate investments from 2015 to 2016.
Other Income
Other income relates primarily to legal, packaging, and late fees earned from SBA loans. The increase is related to the increase in the number of loans originated to 100 for the three months ended June 30, 2016 , from 85 during the three months ended June 30, 2015 .
Adjusted Net Investment Income

We utilize adjusted net investment income as a measure of our current and future financial performance. Adjusted net investment income is a non-GAAP financial measure and is not intended as an alternative measure of investment income as determined in accordance with GAAP. In addition, our calculation of adjusted net investment income is not necessarily comparable to similar measures as calculated by other companies that do not use the same definition or implementation guidelines. The table below reconciles net investment loss to adjusted net investment income.

145


(in thousands)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Net investment loss
$
(4,081
)
$
(2,295
)
Loss on lease
1,487


Net realized gains on SBA non-affiliate debt investments
7,519

7,340

Adjusted net investment income
$
4,925

$
5,045


We believe this is a useful measure as it depicts the current income generated from our investment activities during the period. We include net realized gains on non-affiliate debt investments because they are recurring income related to the sale of SBA guaranteed non-affiliate investments in the secondary market. The loss on lease is a one-time expense related to vacating our office space in West Hempstead, New York. We excluded the loss on lease in 2016 as it is a non-recurring, non-cash expense.
Expenses:
(in thousands)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Change
Expenses:
Salaries and benefits
$
3,629

$
3,133

$
496

Interest
1,975

1,728

247

Depreciation and amortization
85

85


Loss on lease
1,487


1,487

Other general and administrative costs
4,128

2,955

1,173

Total expenses
$
11,304

$
7,901

$
3,403

Salaries and Benefits
The increase in salaries and benefits is primarily related to an increase in headcount at NSBF. The additional headcount relates primarily to employees performing loan processing, loan closing or loan servicing functions as a result of the increase in loan originations over the twelve month period. Included in salaries and benefits are managerial assistance fees charged to controlled affiliates. These amounts are recorded as a reduction of salaries and benefits. The increase in salaries and benefits was offset by a $65,000 increase in managerial assistance fees charged during the three months ended June 30, 2016 .
Interest Expense
The following is a summary of interest expense by facility for the three months ended June 30, 2016 and 2015 :
(in thousands)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Change
Securitization Trusts
$
921

$
943

$
(22
)
Capital One lines of credit (NSBF)
230

324

(94
)
Capital One term loan and line of credit (NBS)

402

(402
)
Notes due 2022 and Notes due 2021
755


755

Related party note
55

30

25

Capco
13

15

(2
)
Other
1

14

(13
)
Total interest expense
$
1,975

$
1,728

$
247



In September 2015 and April 2016, the Company issued $8,324,000 of 7.5% Notes due 2022, and $40,250,000 of 7.0% Notes due 2021 (collectively, the “Notes), respectively. The Company incurred $755,000 in related interest expense during the three months ended June 30, 2016 on the Notes. In June 2015, the Company received $19,119,000 under an unsecured revolving line of credit extended by UPSW and NTS and incurred $55,000 in interest expense during the three months ended June 30, 2016 . In June 2014, the Company entered into a four year $20,000,000 credit agreement with Capital One consisting of a

146


$10,000,000 term loan and a revolving line of credit of up to $10,000,000. The NBS Capital One term loan and line of credit were paid in full and extinguished in June 2015, and as such, no interest expense was incurred during the three months ended June 30, 2016 .

Loss on Lease

In April 2016, the Company moved its headquarters to Lake Success, New York. As a result, the Company vacated its space in West Hempstead, New York and New York, New York. The Company recorded a loss of $1,487,000 , related to the remaining liabilities under the lease, offset by any future rent income, during the three months ended June 30, 2016 . The Company sublet its space in New York, New York and continues to market its space in West Hempstead.
Other General and Administrative Costs
Other general and administrative costs include professional fees, marketing, loan related costs and rent. The increase in other general and administrative costs is primarily related to an increase in loan related costs. Loan related costs include referral fees, appraisal fees, legal fees, search fees and other collateral preservation costs. Loan related costs increase as the number of loans we originate and service increase. At June 30, 2016 , our loan portfolio consists of 1,099 SBA 7(a) loans as compared to 854 at June 30, 2015 .
Net Realized Gains and Net Unrealized Appreciation and Depreciation

Net realized gains or losses on investments are measured by the difference between the net proceeds from the repayment or sale and the cost basis of our investments without regard to unrealized appreciation or depreciation previously recognized and includes investments charged off during the period, net of recoveries. Realized gains for the three months ended June 30, 2016 and 2015 were $7,515,000 and $7,693,000 , respectively. Realized losses were $0 and $353,000 during the three months ended June 30, 2016 and 2015 , respectively. The net change in unrealized appreciation or depreciation on investments primarily reflects the change in portfolio investment fair values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Net Realized Gains on SBA Non-Affiliate Investments
Three Months Ended
June 30, 2016
June 30, 2015
(in thousands)
# of Debt Investments
$ Amount
# of Debt Investments
$ Amount
SBA non-affiliate investments originated during the quarter
100

$
75,827

85

$
53,882

SBA guaranteed non-affiliate investments sold during the quarter
90

$
51,225

80

$
52,192

Realized gains recognized on sale of SBA guaranteed non-affiliate investments

$
7,515


$
7,693

Average sale price as a percent of principal balance (1)

112.17
%

112.46
%

(1) Realized gains greater than 110.00% must be split 50/50 with the SBA in accordance with SBA regulations. The realized gains recognized above reflects amounts net of split with the SBA.

Net Unrealized Appreciation (Depreciation) on Investments


147


(in thousands)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Change
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments
$
706

$
(1,464
)
$
2,170

Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments
478

(470
)
948

Net unrealized appreciation on controlled investments
2,034

2,019

15

Change in provision for deferred taxes on unrealized gains on investments
(833
)

(833
)
Net unrealized depreciation on credits in lieu of cash and notes payable in credits in lieu of cash
(1
)
2

(3
)
Net unrealized depreciation on non-control/non-affiliate investments
(27
)

(27
)
Total net unrealized appreciation on investments
$
2,357

$
87

$
2,270


Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments relates to guaranteed portions of SBA debt investments made which the Company sells into a secondary market. Unrealized appreciation of SBA guaranteed investments represents the fair value adjustment of guaranteed portions of loans which have not yet been sold. Unrealized depreciation represents the reversal of unrealized appreciation when the loans are sold.

Net unrealized appreciation on SBA unguaranteed non-affiliate investments resulted from a decrease in discount rates on performing and non-performing SBA unguaranteed non-affiliate investments. The discount rate decreased from 5.38% to 5.20% period over period on performing SBA unguaranteed non-affiliate investments. The discount rate decreased from 8.50% to 7.32% period over period on non-performing SBA unguaranteed non-affiliate investments.

Net unrealized appreciation on controlled investments for the three months ended June 30, 2016 consisted of unrealized appreciation of $2,259,000 and $900,000 on our investments in Premier and UPSW, respectively, offset by unrealized depreciation of $1,000,000 on our investment in SBL. The primary driver of the increases were increases in multiples of comparable companies for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 . The decrease at SBL was based on weaker than projected financial performance. Net unrealized appreciation on controlled investments for the three months ended June 30, 2015 consisted primarily of $2,139,000 and $250,000 of unrealized appreciation on our investments in UPSW and SBL, respectively offset by unrealized depreciation of $370,000 on the Company's investment in NTS. The primary driver of the increase in UPSW and SBL was better than projected financial performance and the addition of a new third-party servicing contract which was approved by the SBA and provides a longer-term stable revenue stream. The primary driver of the decrease in NTS was weaker than projected financial performance.

Provision for Deferred Taxes on Unrealized Appreciation of Investments

Certain consolidated subsidiaries are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. During the three months ended June 30, 2016 , the Company recognized a provision for deferred taxes on unrealized gains of $833,000.

Net Unrealized Depreciation on Servicing Assets
(in thousands)
Three Months Ended June 30, 2016
Three Months Ended June 30, 2015
Change
Net unrealized depreciation on servicing assets
$
(438
)
$
(256
)
$
(182
)

The increase in unrealized depreciation on servicing assets is primarily related to the increase in the discount rate from 11.57% to 12.03% offset by decreases in the assumed cumulative prepayment and average cumulative default rates. The increase in discount rate is attributed to determining the discount rate based on risk spreads and observable secondary market transactions for the three months ended June 30, 2016 compared to a weighted average cost of capital and servicing spread for the three months ended June 30, 2015 . The assumed cumulative prepayment rate decreased from 19% to 15.5% and the assumed average cumulative default rate decreased from 25% to 20%.

Comparison of the six months ended June 30, 2016 and 2015

148


Investment Income
(in thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Change
Investment income:
Interest income
$
4,980

$
4,500

$
480

Dividend income
4,786

2,874

1,912

Servicing income
3,030

2,111

919

Other income
1,221

871

350

Total investment income
$
14,017

$
10,356

$
3,661

Interest Income
The increase in interest income was attributable to the average outstanding performing portfolio of SBA non-affiliate investments increasing to $165,399,000 from $128,786,000 for the six months ended June 30, 2016 and 2015 , respectively. The increase in the average outstanding performing portfolio resulted from the origination of new SBA non-affiliate investments period over period. The increase also was attributed to the increase in the Prime Rate from 3.25% to 3.50% in December 2015.
Dividend Income
The increase in dividend income is primarily related to dividends received from Premier of $900,000 during the six months ended June 30, 2016 . Premier was not a portfolio company during the six months ended June 30, 2015 . The increase is also attributed to an increase of $500,000 and $260,000 in dividends received from UPSW and NTS, respectively. Dividend income is dependent on portfolio company earnings. Current period dividend income may not be indicative of future period dividend income.
NSBF Servicing Portfolio and Related Servicing Income
The following table represents NSBF originated servicing portfolio and servicing income earned for the six months ended June 30, 2016 and 2015 :
(in thousands):
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Change
Total NSBF originated servicing portfolio (1)
$
845,126

$
694,163

$
150,963

Total servicing income earned
$
3,030

$
2,111

$
919

(1) Of this amount, the total average NSBF originated portfolio earning servicing income was $602,463,000 and $495,211,000 for the six months ended June 30, 2016 and 2015 , respectively.
The increase in servicing income was attributable to the increase in total portfolio investments for which we earn servicing income. The portfolio earning servicing income increased $107,252,000 period over period. The increase was a direct result of increased investments in SBA non-affiliate investments from 2015 to 2016.
Other Income
Other income relates primarily to legal, packaging, prepayment, and late fees earned from SBA loans. The increase is related to the increase in the number of loans originated to 199 for the six months ended June 30, 2016 from 133 during the six months ended June 30, 2015 .
Adjusted Net Investment Income

We utilize adjusted net investment income as a measure of our current and future financial performance. Adjusted net investment income is a non-GAAP financial measure and is not intended as an alternative measure of investment income as determined in accordance with GAAP. In addition, our calculation of adjusted net investment income is not necessarily comparable to similar measures as calculated by other companies that do not use the same definition or implementation guidelines. The table below reconciles net investment loss to adjusted net investment income.

149


(in thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Net investment loss
$
(5,461
)
$
(4,771
)
Loss on lease
1,487


Net realized gains on SBA non-affiliate debt investments
13,805

15,039

Adjusted net investment income
$
9,831

$
10,268


We believe this is a useful measure as it depicts the current income generated from our investment activities during the period. We include net realized gains on non-affiliate debt investments because they are recurring income related to the sale of SBA guaranteed non-affiliate investments in the secondary market. The loss on lease is a one-time expense related to vacating our office space in West Hempstead, New York. We excluded the loss on lease in 2016 as it is a non-recurring, non-cash expense.
Expenses:
(in thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Change
Expenses:
Salaries and benefits
$
6,973

$
6,156

$
817

Interest
3,463

3,084

379

Depreciation and amortization
125

170

(45
)
Loss on lease
1,487


1,487

Other general and administrative costs
7,430

5,717

1,713

Total expenses
$
19,478

$
15,127

$
4,351

Salaries and Benefits
The increase in salaries and benefits is primarily related to an increase in headcount at NSBF. The additional headcount relates primarily to employees performing loan processing, loan closing or loan servicing functions as a result of the increase in loan originations over the twelve month period. Included in salaries and benefits are managerial assistance fees charged to controlled affiliates. These amounts are recorded as a reduction of salaries and benefits. The increase in salaries and benefits was offset by a $257,000 increase in managerial assistance fees charged during the six months ended June 30, 2016 .
Interest Expense
The following is a summary of interest expense by facility for the six months ended June 30, 2016 and 2015 :
(in thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Change
Securitization Trusts
$
1,879

$
1,833

$
46

Capital One lines of credit (NSBF)
447

594

(147
)
Capital One term loan and line of credit (NBS)

564

(564
)
Notes due 2022 and Notes due 2021
933


933

Related party note
177


177

Capco
26

37

(11
)
Other
1

56

(55
)
Total interest expense
$
3,463

$
3,084

$
379



In September 2015 and April 2016, the Company issued $8,324,000 of 7.5% Notes due 2022 and $40,250,000 of 7.0% Notes due 2021, respectively. The Company incurred $933,000 in related interest expense during the six months ended June 30, 2016 on the Notes. In June 2015, the Company received $19,119,000 under an unsecured revolving line of credit extended by UPSW and NTS and incurred $177,000 in interest expense during the six months ended June 30, 2016 under the line. In June 2014, the Company entered into a four year $20,000,000 credit agreement with Capital One consisting of a $10,000,000 term loan

150


and a revolving line of credit of up to $10,000,000. The NBS Capital One term loan and line of credit were paid in full and extinguished in June 2015, and as such, no interest expense was incurred during the three months ended June 30, 2016 . The decrease in interest expense related to the NSBF Capital One lines of credit was a result of a decrease in the average outstanding balance during the six months ended June 30, 2016 when compared to June 30, 2015 .

Loss on Lease

In April 2016, the Company moved its headquarters to Lake Success, New York. As a result, the Company vacated its space in West Hempstead, New York and New York, New York. The Company recorded a loss of $1,487,000 , related to the remaining liabilities under the lease, offset by any future rent income, during the six months ended June 30, 2016 . The Company sublet its space in New York, New York and continues to market its space in West Hempstead.
Other General and Administrative Costs
Other general and administrative costs include professional fees, marketing, loan related costs and rent. The increase in other general and administrative costs is primarily related to an increase in loan related costs. Loan related costs include referral fees, appraisal fees, legal fees, search fees and other collateral preservation costs. Loan related costs increase as the number of loans we originate and service increase. At June 30, 2016 , our loan portfolio consists of 1,099 SBA 7(a) loans as compared to 854 at June 30, 2015 .
Net Realized Gains and Net Unrealized Appreciation and Depreciation

Net realized gains or losses on investments are measured by the difference between the net proceeds from the repayment or sale and the cost basis of our investments without regard to unrealized appreciation or depreciation previously recognized and includes investments charged off during the period, net of recoveries. Realized gains for the six months ended June 30, 2016 and 2015 were $13,820,000 and $15,438,000 , respectively. Realized losses were $0 and $400,000 during the six months ended June 30, 2016 and 2015 , respectively. The net change in unrealized appreciation or depreciation on investments primarily reflects the change in portfolio investment fair values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Net Realized Gains on SBA Non-Affiliate Investments
Six Months Ended
June 30, 2016
June 30, 2015
(in thousands)
# of Debt Investments
$ Amount
# of Debt Investments
$ Amount
SBA non-affiliate investments originated during the quarter
199

$
131,884

133

$
103,511

SBA guaranteed non-affiliate investments sold during the quarter
189

$
93,718

143

$
104,542

Realized gains recognized on sale of SBA guaranteed non-affiliate investments

$
13,791


$
15,438

Average sale price as a percent of principal balance (1)

112.28
%

112.45
%

(1) Realized gains greater than 110.00% must be split 50/50 with the SBA in accordance with SBA regulations. The realized gains recognized above reflects amounts net of split with the SBA.

Net Unrealized Appreciation (Depreciation) on Investments


151


(in thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Change
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments
$
768

$
(3,162
)
$
3,930

Net unrealized depreciation on SBA unguaranteed non-affiliate investments
(549
)
(1,136
)
587

Net unrealized appreciation on controlled investments
5,724

9,519

(3,795
)
Change in provision for deferred taxes on unrealized gains on investments
(2,441
)

(2,441
)
Net unrealized depreciation on credits in lieu of cash and notes payable in credits in lieu of cash
(1
)
2

(3
)
Net unrealized depreciation on non-control/non-affiliate investments
(43
)

(43
)
Total net unrealized appreciation on investments
$
3,458

$
5,223

$
(1,765
)

Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments relates to guaranteed portions of SBA debt investments made which the Company sells into a secondary market. Unrealized appreciation of SBA guaranteed investments represents the fair value adjustment of guaranteed portions of loans which have not yet been sold. Unrealized depreciation represents the reversal of unrealized appreciation when the SBA 7(a) loans are sold.

The decrease in net unrealized depreciation on SBA unguaranteed non-affiliate investments resulted from a decrease in discount rates on performing and non-performing SBA unguaranteed non-affiliate investments. The discount rate decreased from 5.38% to 5.20% period over period on performing SBA unguaranteed non-affiliate investments. The discount rate decreased from 8.5% to 7.32% period over period on non-performing SBA unguaranteed non-affiliate investments.

Net unrealized appreciation on controlled investments for the six months ended June 30, 2016 consisted of unrealized appreciation of $3,247,000 and $3,700,000 on our investments in Premier and UPSW, respectively offset by unrealized depreciation of $1,000,000 on our investment in SBL. The primary driver of the increases were increases in multiples of comparable companies. The decrease at SBL was based on weaker than projected financial performance. Net unrealized appreciation on controlled investments for the six months ended June 30, 2015 consisted primarily of $4,739,000 and $5,350,000 of unrealized appreciation on our investments in UPSW and SBL, respectively offset by unrealized depreciation of $370,000 on the Company's investment in NTS. The primary driver of the increase in UPSW and SBL was better than projected financial performance and the addition of a new third-party servicing contract which was approved by the SBA and provides a longer-term stable revenue stream. The primary driver of the decrease in NTS was weaker than projected financial performance.

Provision for Deferred Taxes on Unrealized Appreciation of Investments

Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. During the six months ended June 30, 2016 , the Company recognized a provision for deferred taxes on unrealized gains of $2,441,000.

Net Unrealized Depreciation on Servicing Assets
(in thousands)
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Change
Net unrealized depreciation on servicing assets
$
(841
)
$
(612
)
$
(229
)

The increase in unrealized depreciation on servicing assets is primarily related to the increase in the discount rate from 11.57% to 12.03% offset by decreases in the assumed cumulative prepayment and average cumulative default rates. The increase in discount rate is attributed to determining the discount rate based on risk spreads and observable secondary market transactions for the six months ended June 30, 2016 compared to a weighted average cost of capital and servicing spread for the six months ended June 30, 2015 . The assumed cumulative prepayment rate decreased from 19% to 15.5% and the assumed average cumulative default rate decreased from 25% to 20%.



152


Liquidity and Capital Resources
Overview
Cash requirements and liquidity needs over the next twelve months are anticipated to be funded primarily through operating results, available cash and cash equivalents, existing credit lines, proposed new credit lines, additional securitizations of the Company’s SBA lender’s unguaranteed loan portions and additional issuances of debt or equity securities.

Public Offerings

In April 2016, the Company and U.S. Bank, N.A. (the “Trustee”), entered into the Second Supplemental Indenture (the “Second Supplemental Indenture”) to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $35,000,000 aggregate principal amount of 7.0% Notes due 2021 (the “2021 Notes”). The Company granted an overallotment option of up to $5,250,000 in aggregate principal amount of the 2021 Notes. The sale of the Notes generated proceeds of approximately $33,750,000, net of underwriter's fees and expenses. In May 2016, the underwriters exercised their option to purchase $5,250,000 in aggregate principal amount of notes for an additional $5,066,000 in net proceeds. The 2021 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2021 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.

The 2021 Notes will mature on March 31, 2021 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after April 22, 2017, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. The 2021 Notes bear interest at a rate of 7.0% per year payable quarterly on March 31, June 30, September 30, and December 31 of each year, commencing on June 30, 2016, and trade on the Nasdaq Global Market under the trading symbol “NEWTL.”

On October 15, 2015 we completed a public offering of 2,000,000 shares of our common stock at a public offering price of $16.50 per share. We also sold an additional 300,000 shares of common stock at a public offering price of $16.50 per share pursuant to the underwriter's full exercise of the over-allotment option. Proceeds, net of offering costs and expenses were $35,290,000.

In September 2015, we issued $8,324,000, including the underwriter's partial exercise of their over-allotment option, in aggregate principal amount of the 7.5% Notes due 2022 (the “2022 Notes”). The 2022 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2022 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries. The 2022 Notes will mature on September 30, 2022 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after September 23, 2018, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. Proceeds net of offering costs and expenses were $7,747,000.

On November 18, 2014 we completed a public offering of 2,200,000 shares of our common stock at a public offering price of $12.50 per share. We also sold an additional 330,000 shares of common stock at a public offering price of $12.50 per share pursuant to the underwriter's full exercise of the over-allotment option. Proceeds, net of offering costs and expenses were $27,883,000.

Capital One Facilities

NSBF has a $50,000,000 credit facility with Capital One. The facility provides for a 55% advance rate on the non-guaranteed portions of the SBA 7(a) loans it originates, and a 90% advance rate on the guaranteed portions of SBA 7(a) loans it originates. The interest rate on the portion of the facility collateralized by the government guaranteed portion of SBA 7(a) loans, is set at Prime plus 1.00%, and there is a quarterly facility fee equal to 0.25% on the unused portion of the revolving credit calculated as of the end of each calendar quarter. The interest rate on the portion of the facility collateralized by the non-guaranteed portion

153


of SBA 7(a) loans, is set at Prime plus 1.875%, and there is a quarterly facility fee equal to 0.25% on the unused portion of the revolving credit calculated as of the end of each calendar quarter. In June 2015, we amended the existing facility to eliminate the fixed charge coverage ratio in exchange for a debt service ratio, new EBITDA minimums, the elimination of restrictions on our ability to pay dividends to stockholders, as well as the release of the guarantees of our former subsidiaries (now treated as portfolio companies). In addition, the amendment extended the date on which the facility will convert to a term loan from May 16, 2016 to May 16, 2017 and extended the maturity date of the facility to May 16, 2019. At June 30, 2016 , we had $7,850,000 and $17,200,000 outstanding under the unguaranteed and guaranteed lines of credit, respectively. At June 30, 2016 , we were in full compliance with all applicable loan covenants.

Related Party Notes Payable

In June 2015, we entered into an unsecured revolving line of credit agreement with UPSW and NTS. Maximum borrowings under the line of credit are $38,000,000. The outstanding balance bears interest at a rate equal to (a) the greater of LIBOR or 50 basis points plus (b) 7% or at a rate equal to (y) the greater of the Prime Rate or 3.5%, plus (z) 6%. At June 30, 2016 , the line of credit bears interest at a rate of 7.5%. The revolving line of credit has a maturity date of June 21, 2019. The outstanding borrowings at June 30, 2016 were $4,800,000 .

Securitization Transactions

In December 2010, we created a financing channel for the sale of the unguaranteed portions of SBA 7(a) loans held on our balance sheet. We transferred the unguaranteed portions of SBA loans of $19,615,000, and an additional $3,000,000 in loans issued subsequent to the transaction, to a special purpose entity created for this purpose, Newtek Small Business Loan Trust 2010-1 (the “2010 Trust”), which in turn issued notes (the “securitization notes”) for the par amount of $16,000,000 against the assets in a private placement. The Trust is only permitted to purchase the unguaranteed portion of SBA 7(a) loans, issue asset-backed securities, and make payments on the securities. The 2010 Trust issued a single series of securitization notes to pay for the unguaranteed portions it acquired from us and will be dissolved when those securities have been paid in full. The primary source for repayment of the securitization notes is the cash flows generated from the unguaranteed portion of SBA 7(a) loans now owned by the 2010 Trust. Principal on the securitization notes will be paid by cash flow in excess of that needed to pay various fees related to the operation of the 2010 Trust and interest on the debt. At the time of issuance, the securitization notes had an anticipated maturity of about five years based on the expected performance of the underlying collateral and structure of the debt and a legal maturity of 30 years from the date of issuance. The assets of the 2010 Trust are legally isolated and are not available to pay our creditors. We continue to retain rights to cash reserves and all residual interests in the 2010 Trust and will receive servicing income. Proceeds from this transaction were used to repay a Capital One loan and for general corporate and lending purposes. Because we determined we are the primary beneficiary of the Trust we needed to consolidate the Trust into our financial statements. We continue to recognize the securitization notes in Notes payable. The investors and the 2010 Trust have no recourse to any of our other assets for failure if the Trust has insufficient funds to pay its obligations when due; however, Newtek had provided a limited guaranty to the investors in the 2010 Trust in an amount not to exceed 10% of the original issuance amount, to be used after all of the assets of the 2010 Trust have been exhausted. This limited guaranty was removed in the subsequent 2015 upsizing of the 2010 Trust, as set forth below. The notes were issued with an “AA” rating from S&P based on the underlying collateral.

In December 2011, we entered into a Supplemental Indenture by which the $16,000,000 of securitization notes issued by the 2010 Trust were amended to reflect a new principal amount of $12,880,000, as a result of principal payments made, and additional notes were issued in an initial principal amount of $14,899,000, so that the initial aggregate principal amount of all notes as of December 31, 2011 totaled $27,779,000. The notes are backed by approximately $40,500,000 of the unguaranteed portions of loans originated, and include an additional $5,000,000 to be originated and issued to the 2010 Trust by us under the SBA loan program. The notes retained their “AA” rating under S&P, and the final maturity date of the amended notes is March 22, 2037. The proceeds of the transaction have been used to repay debt and originate new loans.

In March 2013, we transferred the $23,569,000 of unguaranteed portions of SBA loans of, and an additional $5,900,000 in loans issued subsequent to the transaction, to a special purpose entity, Newtek Small Business Loan Trust 2013-1 (the “2013 Trust”). The 2013 Trust in turn issued securitization notes for the par amount of $20,909,000 against the assets in a private placement. The notes received an “A” rating by S&P; and the final maturity date of the amended notes is June 25, 2038. The proceeds of the transaction have been used to repay debt and originate new loans.

In December 2013, we completed an additional transaction whereby the unguaranteed portions of SBA loans of $23,947,000, and an additional $3,642,000 in loans issued subsequent to the transaction, was transferred to the 2013 Trust. The 2013 Trust in turn issued securitization notes for the par amount of $24,433,000 against the assets in a private placement. The notes received

154


an “A” rating by S&P, and the final maturity date of the amended notes is April 25, 2039. The proceeds of the transaction have been used to repay debt and originate new loans.

In December 2014, we completed an additional transaction which resulted in the transfer of $36,000,000 of unguaranteed portions of SBA loans and an additional $7,500,000 in loans which were issued subsequent to the transaction, to the Newtek Small Business Loan Trust 2014-1 (the “2014 Trust”). The 2014 Trust in turn issued securitization notes for the par amount of $31,700,000 against the assets in a private placement. The notes received an “A” rating by S&P, and the final maturity date of the notes is April 2040. The proceeds of the transaction have been used to repay debt and originate new loans.

In September 2015, we issued additional unguaranteed SBA 7(a) loan-backed notes as part of an upsizing of the 2010 Trust. Note principal amounts of the original and exchanged notes were approximately $8,771,000 with additional notes which totaled approximately $32,028,000 as part of the upsizing. The initial aggregate amount of the senior notes issued by the 2010 Trust were approximately $40,800,000 on the closing date. The notes are collateralized by approximately $46,458,000 of SBA 7(a) unguaranteed portions and include a prefunded amount of $14,679,000 to be originated and transferred subsequently to the Trust. The notes retained their “AA” rating under S&P, and the final maturity of the amended notes is February 25, 2041.

Cash Flows and Liquidity
As of June 30, 2016 , the Company’s unused sources of liquidity consisted of $24,717,000 available through the Capital One facility; $14,319,000 available through notes payable with related parties; $3,221,000 in unrestricted cash and $35,000 in money market funds.

Restricted cash of $ 19,995,000 as of June 30, 2016 is primarily held in NSBF. The majority, or $19,244,000 of restricted cash, is related to NSBF, and includes reserves in the event payments are insufficient to cover interest and/or principal with respect to securitizations, payments collected which are due to loan participants, a reserve established as part of a voluntary agreement with the SBA and amounts owed to the SBA.

The Company generated and used cash as follows:
(in thousands)
Six months ended June 30, 2016
Six months ended June 30, 2015
Net cash provided by operating activities
$
6,356

$
3,433

Net cash used in investing activities
(1,543
)
(70
)
Net cash used in financing activities
(5,900
)
(15,084
)
Net decrease in cash and cash equivalents
(1,087
)
(11,721
)
Cash and cash equivalents, beginning of period
4,308

17,813

Cash and cash equivalents, end of period
$
3,221

$
6,092

During the six months ended June 30, 2016 , operating activities provided cash of $6,356,000 , consisting primarily of (i) the decrease in broker receivables which arise from the guaranteed portions of SBA 7(a) loans that were traded but had not settled before period end and represent the amount of cash due from the purchasing broker; the amount varies depending on loan origination volume and timing of sales at period end, (ii) $11,610,000 of principal payments from affiliate and non-affiliate investments, (iii) a decrease in restricted cash of $15,335,000, and (iv) $107,509,000 of proceeds from the sale of SBA 7(a) investments. These increases were offset by $131,884,000 of SBA 7(a) loan investments, a $5,400,000 investment in 100% of the membership interests of banc-serv Partners, LLC and a debt investment of $750,000 in PMT.
During the six months ended we purchased $1,543,000 of fixed assets which consisted primarily of leasehold improvements and furniture and fixtures related to our relocation to offices in Lake Success, New York.
Net cash used in financing activities was $5,900,000 consisting primarily of (i) $15,940,000 of dividend payments, (ii) $10,241,000 of principal payments related to securitizations, (iii) net repayments of $4,050,000 on Capital One lines of credit and (iv) $12,461,000 increase in restricted cash primarily related to securitizations. These decreases were offset by proceeds of $38,510,000, net of deferred financing costs from our offer and sale of 7.0% Notes due 2021.
Contractual Obligations
The following chart represents the Company’s significant obligations and commitments as of June 30, 2016 :

155


(in thousands)
Payments due by period
Contractual Obligations
Total
Less than 1 year
1-3 years
3-5 years
More than 5 years
Bank notes payable
$
25,050

$
17,200

$
7,850

$

$

Securitization notes payable (1)
81,560




81,560

Notes due 2022 (1)
8,324




8,324

Notes due 2021 (1)
40,250



40,250


Notes payable - related parties
4,800


4,800



Employment agreements
844

844




Operating leases
14,116

560

3,377

2,416

7,763

Totals
$
174,944

$
18,604

$
16,027

$
42,666

$
97,647

(1) Amounts represent principal only and are not shown net of unamortized debt issuance costs. See Note 7.
Critical Accounting Policies and Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our Board under our valuation policy and process. We may seek pricing information with respect to certain of our investments from pricing services or brokers or dealers in order to value such investments. We also employ independent third party valuation firms for certain of our investments for which there is not a readily available market value.

The application of our valuation methods may include comparisons of our portfolio companies to peer companies that are public, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, discounted cash flow, the markets in which the portfolio company does business and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from values that may ultimately be received or settled.

Our Board is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels for disclosure purposes. The Company carries all investments at fair value. Additionally, the Company carries its credits in lieu of cash, notes payable in credits in lieu of cash, and servicing assets at fair value. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of the significant input to its valuation. The levels of the fair value hierarchy are as follows:

156


Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.
Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of certain portfolio investments without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process.




When determining fair value of Level 3 debt and equity investments, the Company may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary methods for determining enterprise value include a discounted cash flow analysis and a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”) or revenue. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.




In addition, for certain debt investments, the Company may base its valuation on quotes provided by an independent third party broker.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded.

The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Income Recognition


157


Interest on loan investments is accrued and included in income based on contractual rates applied to principal amounts outstanding. Interest income is determined using a method that results in a level rate of return on principal amounts outstanding. When a loan becomes 90 days or more past due, or if we otherwise do not expect to receive interest and principal repayments, the loan is placed on non-accrual status and the recognition of interest income is discontinued. Interest payments received on loans that are on non-accrual status are treated as reductions of principal until the principal is repaid.

We receive servicing income related to the guaranteed portions of SBA loan investments which we sell into the secondary market. These recurring fees are earned daily and recorded when earned. Servicing income is earned for the full term of the loan or until the loan is repaid.

We receive a variety of fees from borrowers in the ordinary course of conducting our business, including packaging fees, late fees and prepayment fees. All other income is recorded when earned.

Dividend income is recorded at the time dividends are declared. Distributions of earnings from a portfolio companies are evaluated to determine if the distribution is income, return of capital or realized gain.

Income Taxes
We intend to elect to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify for tax treatment as a RIC, we are required to meet certain source of income and asset diversification requirements, and timely distribute to our stockholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to retain taxable income in excess of current year distributions into the next tax year in an amount less than what would trigger payments of federal income tax under Subchapter M of the Code. We would then pay a 4% excise tax on such income, as required. To the extent that we determine that our estimated current year annual taxable income may exceed estimated current year distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases”, which amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year. The ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those periods. Early adoption is permitted. The Company has not completed its review of the new guidance; however, the Company anticipates that upon adoption of the standard it will recognize additional assets and corresponding liabilities related to leases on its condensed consolidated statements of assets and liabilities.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”, which, among other things, requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. Additionally, the ASU changes the disclosure requirements for financial instruments. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those periods, and early adoption is permitted for certain provisions. The Company is currently evaluating the impact this ASU will have on its condensed consolidated financial statements and disclosures.
Off Balance Sheet Arrangements
There were no off balance sheet arrangements as of June 30, 2016 .
Recent Developments

158



None.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We consider the principal types of risk in our investing activities to be fluctuations in interest rates and loan portfolio valuations and the availability of the secondary market for our SBA loans. Risk management systems and procedures are designed to identify and analyze our risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.
NSBF primarily lends at an interest rate of prime, which resets on a quarterly basis, plus a fixed margin. The Capital One revolver lines as well as the securitization notes are on a prime plus a fixed factor basis. As a result, the Company believes it has matched its cost of funds to its interest income in its financing activities. However, because of the differential between the amount lent and the smaller amount financed a significant change in market interest rates will have a material effect on our income. In periods of sharply rising interest rates, our cost of funds will increase at a slower rate than the interest income earned on the loans we have made; this should improve our net investment income, holding all other factors constant. However, a reduction in interest rates will result in the Company experiencing a reduction in investment income; that is, its interest income will decline more quickly than interest expense resulting in a net reduction of benefit to investment income.
NSBF depends on the availability of secondary market purchasers for the guaranteed portions of SBA loans and the premium received on such sales to support its lending operations. At this time the secondary market for the guaranteed portions of SBA loans is robust but during the 2008 and 2009 financial crisis the Company had difficulty selling its loans for a premium; although not expected at this time, if such conditions did recur NSBF would most likely cease making new loans and could experience a substantial reduction in profitability.
We do not have significant exposure to changing interest rates on invested cash (includes cash and cash equivalents, restricted cash and money market funds) which was approximately $23,251,000 at June 30, 2016 . We do not purchase or hold derivative financial instruments for trading purposes. All of our transactions are conducted in U.S. dollars and we do not have any foreign currency or foreign exchange risk. We do not trade commodities or have any commodity price risk.
We believe that we have placed our demand deposits, cash investments and their equivalents with high credit-quality financial institutions. Invested cash is held almost exclusively at financial institutions of high credit quality. The Company invests cash not held in interest free checking accounts or bank money market accounts mainly in U.S. Treasury only money market instruments or funds and other investment-grade securities. As of June 30, 2016 , cash deposits in excess of insured amounts totaled approximately $ 12,303,000 .
ITEM 4. CONTROLS AND PROCEDURES.

As of the period covered by this report, we, including our chief executive officer and chief accounting officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on our evaluation, our management, including the chief executive officer and chief accounting officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief accounting officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.


159


PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.

We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however , there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.  The Company’s controlled portfolio companies are currently involved in various litigation matters, as follows:

During the quarter ended June 30, 2013, the Federal Trade Commission (the “FTC”) amended an existing complaint in the matter Federal Trade Commission v. WV Universal Management, LLC et al., in the United States District Court for the Middle District of Florida (the “Court”), to add UPSW as an additional defendant on one count of providing substantial assistance in violation of the Telemarketing Sales Rule. On November 18, 2014, the Court issued an Order granting the FTC’s motion for summary judgment against UPSW on the single count. Subsequently, the FTC filed motions for a permanent injunction and equitable monetary relief against UPSW and the other remaining defendants. Prior to the Court hearing on the motions, UPSW and the FTC reached a settlement on the FTC’s motion for a permanent injunction. On May 19, 2015, the Court entered an equitable monetary judgment against UPSW for approximately $1,735,000, which has been deposited with the Court pending the outcome of UPSW’ s appeal of the judgment. The $1,735,000 was fully expensed in 2014 by UPSW.

On June 14, 2016, the United States Court of Appeals for the Eleventh Circuit set aside the Court’s judgment awarding joint and several liability for equitable monetary relief in the amount of approximately $1,735,000 against UPSW, and remanded the case to the Court for findings of fact and conclusions of law as to whether and why UPSW should be jointly and severally liable for restitution, and in what amount, if any.

UPSW instituted an action against a former independent sales agent in Wisconsin state court for, among other things, breach of contract. The former sales agent answered the complaint and filed counterclaims against UPSW. The court recently granted certain aspects of defendants’ motions for summary judgment, dismissing certain of the claims asserted by UPSW. The case has been stayed pending certain matters under appeal to the Wisconsin Supreme Court. UPSW intends to vigorously pursue its claims against the former sales agent and defend the counterclaims asserted.

In October 2015, CrystalTech Web Hosting, Inc. (‘‘NTS’’) was served with an amended complaint filed by a former customer of NTS alleging claims in connection with a server leased by the customer from NTS.  In April 2016, the court denied NTS’ motion to dismiss the action.  NTS believes that the claims are covered by insurance and that the claims are without merit and intends to vigorously defend the action.

ITEM 1A. RISK FACTORS.

In addition to the risk factors discussed below, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 , which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2015 . Risks related the Notes due 2022 were previously discussed in our Annual Report on Form 10-K for the year ended December 31, 2015 . The risk factors below include both the Notes due 2022 and 2021 as discussed in the Form N-2 filed on July 7, 2016 with the SEC.

RISKS RELATING TO OUR PUBLICLY-TRADED DEBT

The 7.5% notes due 2022 (the “2022 Notes”) and the 7.00% notes due 2021 (the “2021 Notes,” and together with the 2022 Notes, the “Notes”) are unsecured and therefore are effectively subordinated to any secured indebtedness we have outstanding or may incur in the future.

In September 2015 and April 2016, we issued $8,324,000 and $40,250,000 in aggregate principal amount of the 2022 Notes and 2021 Notes, respectively. The Notes are not secured by any of our assets or any of the assets of our subsidiaries. As a result,

160


the Notes are effectively subordinated to any secured indebtedness we or our subsidiaries have outstanding or may incur in the future (or any indebtedness that is initially unsecured to which we subsequently grant security). In any liquidation, dissolution, bankruptcy or other similar proceeding, the holders of any of our existing or future secured indebtedness and the existing or future secured indebtedness of our subsidiaries may assert rights against the assets pledged to secure that indebtedness to receive full payment of their indebtedness before the assets may be used to pay other creditors, including the holders of the Notes.

The Notes are structurally subordinated to the indebtedness and other liabilities of our subsidiaries.

The Notes are obligations exclusively of the Company and not of any of our subsidiaries. None of our subsidiaries is a guarantor of the Notes and the Notes are not required to be guaranteed by any subsidiaries we may acquire or create in the future. Any assets of our subsidiaries will not be directly available to satisfy the claims of our creditors, including holders of the Notes.

Except to the extent we are a creditor with recognized claims against our subsidiaries, all claims of creditors (including trade creditors) and holders of preferred stock, if any, of our subsidiaries will have priority over our equity interests in such subsidiaries (and therefore the claims of our creditors, including holders of the Notes) with respect to the assets of such subsidiaries. Even if we are recognized as a creditor of one or more of our subsidiaries, our claims would still be effectively subordinated to any security interests in the assets of any such subsidiary and to any indebtedness or other liabilities of any such subsidiary senior to our claims. Consequently, the Notes are structurally subordinated to all indebtedness and other liabilities (including trade payables) of any of our subsidiaries and any subsidiaries that we may in the future acquire or establish as financing vehicles or otherwise.

The indentures under which the Notes were issued contains limited protection for holders of the Notes.

The indentures under which the Notes were issued offers limited protection to holders of the Notes. The terms of the indentures and the Notes do not restrict our or any of our subsidiaries’ ability to engage in, or otherwise be a party to, a variety of corporate transactions, circumstances or events that could have a material adverse impact on your investment in the Notes. In particular, the terms of the indentures and the Notes do not place any restrictions on our or our subsidiaries’ ability to:

issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the Notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the Notes, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the Notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries that would be senior to our equity interests in our subsidiaries and therefore rank structurally senior to the Notes with respect to the assets of our subsidiaries, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, whether or not we continue to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to us by the SEC. Currently, these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowings;

with respect to the 2021 Notes, pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the 2021 Notes, including subordinated indebtedness, in each case other than dividends, purchases, redemptions or payments that would cause a violation of Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act as in effect immediately prior to the issuance of the 2021 Notes, we will not declare any dividend (except a dividend payable in stock of the issuer), or declare any other distribution, upon a class of the capital stock of the Company, or purchase any such capital stock, unless, in every such case, at the time of the declaration of any such dividend or distribution, or at the time of any such purchase, the Company has an asset coverage (as defined in the 1940 Act) of at least 200 per centum after deducting the amount of such dividend, distribution or purchase price, as the case may be, and giving effect, in each case, (i) to any exemptive relief granted to the Company by the SEC and (ii) to any no-action relief granted by the SEC to another business development company (or to the Company if it determines to seek such similar no-action or other relief) permitting the business development company to declare any cash dividend or distribution notwithstanding the prohibition contained in Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act in order to maintain such business development company’s status as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended;


161


with respect to the 2022 Notes, pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the Notes, including subordinated indebtedness, in each case other than dividends, purchases, redemptions or payments that would cause a violation of Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, giving effect to (i) any exemptive relief granted to us by the SEC and (ii) no-action relief granted by the SEC to another BDC (or to the Company if it determines to seek such similar no-action or other relief) permitting the BDC to declare any cash dividend or distribution notwithstanding the prohibition contained in Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act in order to maintain the BDC’s status as a RIC under Subchapter M of the Code (these provisions generally prohibit us from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock if our asset coverage, as defined in the 1940 Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase);

sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all of our assets);

enter into transactions with affiliates;

create liens (including liens on the shares of our subsidiaries) or enter into sale and leaseback transactions;

make investments; or

create restrictions on the payment of dividends or other amounts to us from our subsidiaries.

In addition, the indentures do not require us to offer to purchase the Notes in connection with a change of control, asset sale or any other event.

Furthermore, the terms of the indentures and the Notes do not protect holders of the Notes in the event that we experience changes (including significant adverse changes) in our financial condition, results of operations or credit ratings, as they do not require that we or our subsidiaries adhere to any financial tests or ratios or specified levels of net worth, revenues, income, cash flow or liquidity.

Our ability to recapitalize, incur additional debt and take a number of other actions that are not limited by the terms of the Notes may have important consequences for you as a holder of the Notes, including making it more difficult for us to satisfy our obligations with respect to the Notes or negatively affecting the trading value of the Notes.

Other debt we issue or incur in the future could contain more protections for its holders than the indentures and the Notes, including additional covenants and events of default. The issuance or incurrence of any such debt with incremental protections could affect the market for and trading levels and prices of the Notes.

If we default on our obligations to pay other indebtedness that we may incur in the future, we may not be able to make payments on the Notes.

In the future, we may enter into agreements to incur additional indebtedness, including a secured credit facility. A default under such agreements to which we may be a party that is not waived by the required lenders or holders, and the remedies sought by the holders of such indebtedness could make us unable to pay principal, premium, if any, and interest on the Notes and substantially decrease the market value of the Notes.

If we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal, premium, if any, and interest on such future additional indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing such future additional indebtedness, we could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest, the lenders of other debt we may incur in the future could elect to terminate their commitments, cease making further loans and institute foreclosure proceedings against our assets, and we could be forced into bankruptcy or liquidation. If we are unable to repay debt, lenders having secured obligations could proceed against the collateral securing the debt. Because any future credit facilities likely will have customary cross-default provisions, if the indebtedness under any future credit facility is accelerated, we may be unable to repay or finance the amounts due.

We may choose to redeem the Notes when prevailing interest rates are relatively low.

162



On or after April 22, 2017 and September 23, 2018, we may choose to redeem the 2021 Notes and the 2022 Notes, respectively, from time to time, especially when prevailing interest rates are lower than the interest rate on the 2021 Notes or 2022 Notes. If prevailing rates are lower at the time of redemption, you may not be able to reinvest the redemption proceeds in a comparable security at an effective interest rate as high as the interest rate on the Notes being redeemed. Our redemption right also may adversely impact your ability to sell the Notes as the optional redemption date or period approaches.

The trading market or market value of our publicly traded debt securities may fluctuate.

The 2022 Notes and the 2021 Notes are new issues of debt securities listed on the Nasdaq Global Market under the symbols “NEWTZ” and “NEWTL,” respectively. Although the Notes are listed on Nasdaq, we cannot assure you that a trading market for our publicly issued debt securities will be maintained. In addition to our creditworthiness, many factors may materially adversely affect the trading market for, and market value of, our publicly issued debt securities. These factors include, but are not limited to, the following:

the time remaining to the maturity of these debt instruments;

the outstanding principal amount of debt securities with terms identical to these debt securities;

ratings assigned by the national statistical rating agencies;

the general economic environment;

the supply of debt securities trading in the secondary market, if any;

the level, direction and volatility of market interest rates generally; and

market rates of interest higher or lower than rates borne by the debt securities.

You should be aware that there may be a limited number of buyers when you decide to sell your securities. This too may materially adversely affect the market value of the debt securities of the trading market for the debt securities.

Curtailment of the government-guaranteed loan programs could adversely affect our results of operations.

Although the program has been in existence since 1953, there can be no assurance that the federal government will maintain the SBA 7(a) loan program, or that it will continue to guarantee loans at current levels. If we cannot continue originating and selling government-guaranteed loans, we will generate fewer origination fees and our ability to generate gains on the sale of loans will decrease. From time-to-time, the government agencies that guarantee these loans reach their internal budgeted limits and cease to guarantee loans for a stated time period. In addition, these agencies may change their rules for extending loans. Also, Congress may adopt legislation that would have the effect of discontinuing or changing the SBA’s programs. Non-governmental programs could replace government programs for some borrowers, but the terms might not be equally acceptable. If these changes occur, the volume of loans to SMBs and industrial borrowers of the types that now qualify for government-guaranteed loans could decline, as could the profitability of these loans.

Additionally, under current law, SBA 7(a) lenders must share equally with the SBA any SBA 7(a) loan premium in excess of 110% of the par value of such loans. Legislation pending in the U.S. Senate would, among other things, require SBA 7(a) lenders to share equally with the SBA any SBA 7(a) loan premium in excess of 108% of the par value of such loans, thereby decreasing the share of loan premium received by the SBA 7(a) lender. Such legislation also would impose a new fee of 3 basis points on the guaranteed portion of the SBA 7(a) loan. If passed in its present form, the legislation could serve to negatively impact the profitability of SBA 7(a) loans.

NSBF’s failure to maintain PLP status or maintain its SBA 7(a) license could adversely affect our results of operation.

There can be no assurance that NSBF will be able to maintain its status as a PLP or that NSBF can maintain its SBA 7(a) license. If NSBF cannot continue originating and selling government guaranteed loans at current levels, we could experience a decrease in future servicing spreads and earned premiums.

NSBF has been granted PLP status and originates, sells and services small business loans and is authorized to place SBA guarantees on loans without seeking prior SBA review and approval. Being a national lender, PLP status allows NSBF to

163


expedite loans since NSBF is not required to present applications to the SBA for concurrent review and approval. The loss of PLP status could adversely impact our marketing efforts and ultimately loan origination volume which could negatively impact our results of operations.

We could be adversely affected by information security breaches or cyber security attacks.

Our portfolio companies’ web services involve the storage and transmission of customers’ and employees’ proprietary information. Our businesses rely on our digital technologies, computer and email systems, software, and networks to conduct its operations. Our technologies, systems and networks may become the target of criminal cyber-attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information of NTS or third parties with whom we deal, or otherwise disrupt our or our customers’ or other third parties’ business operations. It is critical to our business strategy that our facilities and infrastructure remain secure and are perceived by the marketplace to be secure. Although we employ appropriate security technologies (including data encryption processes, intrusion detection systems), and conduct comprehensive risk assessments and other internal control procedures to assure the security of our customers’ data, we cannot guarantee that these measures will be sufficient for this purpose. If our security measures are breached as a result of third-party action, employee error or otherwise, and as a result our customers’ data becomes available to unauthorized parties, we could incur liability and our reputation would be damaged, which could lead to the loss of current and potential customers. If we experience any breaches of our network security or sabotage, we might be required to expend significant capital and other resources to detect, remedy, protect against or alleviate these and related problems, and we may not be able to remedy these problems in a timely manner, or at all. Because techniques used by outsiders to obtain unauthorized network access or to sabotage systems change frequently and generally are not recognized until launched against a target, we may be unable to anticipate these techniques or implement adequate preventative measures. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities. Although we have insurance in place that covers such incidents, the cost of a breach or cyber-attack could well exceed any such insurance coverage.

NTS could be adversely affected by information security breaches or cyber security attacks.

NTS’ web services involve the storage and transmission of our customers’, employees’, and portfolio companies’ proprietary information. NTS’ business relies on its digital technologies, computer and email systems, software, and networks to conduct its operations. NTS’ technologies, systems and networks may become the target of criminal cyber-attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information of NTS or third parties with whom NTS deals, or otherwise disrupt our or our customers’ or other third parties’ business operations. It is critical to NTS’ business strategy that its facilities and infrastructure remain secure and are perceived by the marketplace to be secure. Although NTS employs appropriate security technologies (including data encryption processes, intrusion detection systems), and conduct comprehensive risk assessments and other internal control procedures to assure the security of our customers’ data, we cannot guarantee that these measures will be sufficient for this purpose. If NTS’ security measures are breached as a result of third-party action, employee error or otherwise, and as a result its customers’ data becomes available to unauthorized parties, NTS and our other portfolio companies could incur liability and its reputation would be damaged, which could lead to the loss of current and potential customers. If NTS experiences any breaches of its network security or sabotage, NTS might be required to expend significant capital and other resources to detect, remedy, protect against or alleviate these and related problems, and it may not be able to remedy these problems in a timely manner, or at all. Because techniques used by outsiders to obtain unauthorized network access or to sabotage systems change frequently and generally are not recognized until launched against a target, NTS may be unable to anticipate these techniques or implement adequate preventative measures. As cyber threats continue to evolve, NTS may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities. Although NTS has insurance in place that covers such incidents, the cost of a breach or cyber-attack could well exceed any such insurance coverage.

NPS is subject to risks surrounding Automated Clearing House (“ACH”) payments.

Credit risk in ACH payments arises when a party to a contract fails to deposit funds required to settle the contract. This can occur if a client of NPS suffers losses or enters into bankruptcy.

Our stockholders may experience dilution upon the repurchase of common shares.

The Company has a program which allows the Company to repurchase up to 150,000 of the Company’s outstanding common shares on the open market. Under the program, purchases may be made at management’s discretion from time to time in open-

164


market transactions, in accordance with all applicable securities laws and regulations. During the six months ended June 30, 2016, the Company repurchased and retired 70,000 common shares in open market transactions for approximately $866,000. This program terminated on June 3, 2016. On May 11, 2016, the Company announced that its Board approved a new share repurchase program under which the Company may repurchase up to 150,000 of the Company’s outstanding common shares on the open market. Unless extended or terminated by the Board, the Company expects the termination date of for this new repurchase program will be on November 11, 2016. The Company did not make any repurchases of its common stock during the year ended December 31, 2015. If we were to repurchase shares at a price above net asset value, such repurchases would result in an immediate dilution to existing common stockholders due to a reduction in our earnings and assets due to the repurchase that is greater than the reduction in total shares outstanding.

Pending legislation may allow us to incur additional leverage.

As a BDC, under the 1940 Act we generally are not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200% (i.e., the amount of debt may not exceed 50% of the value of our assets). If legislation previously introduced in the U.S. House of Representatives is passed, or similar legislation is introduced, it would modify this section of the 1940 Act and increase the amount of debt that BDCs may incur by modifying the asset coverage percentage from 200% to 150%. As a result, we may be able to incur additional indebtedness in the future and therefore your risk of an investment in us may increase.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

None.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.
Number
Description
11
Computation of Per Share Earnings (included in the notes to the condensed consolidated financial statements in this report).
31.1
Certification by Principal Executive Officer required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, filed herewith.
31.2
Certification by Principal Financial Officer required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, filed herewith.
32.1
Certification by Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.

165


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NEWTEK BUSINESS SERVICES CORP.
Date: August 9, 2016
By:
/ S /    B ARRY S LOANE
Barry Sloane
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: August 9, 2016
By:
/ S /    J ENNIFER E DDELSON
Jennifer Eddelson
Chief Accounting Officer
(Principal Financial Officer and Principal Accounting Officer)



166
TABLE OF CONTENTS