These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
||
|
¢
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2011
|
||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
||
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
None
|
None
|
|
A.
|
Selected financial data.
|
|
North American Nickel Inc.
(formerly Widescope Resources Inc.)
|
||||||||||||||||||||
|
Selected Financial Data in accordance with United States GAAP for the years 2009, 2008 and 2007
Selected Financial Data in accordance with IFRS for the years 2011 and 2010
|
||||||||||||||||||||
|
(Expressed in Canadian Dollars)
|
||||||||||||||||||||
|
Years Ended December 31
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Net operating revenues
|
$ | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
|
Loss from continued operations
|
$ | 0 | 0 | (35,773 | ) | (59,776 | ) | (56,820 | ) | |||||||||||
|
Income from discontinued operations
|
$ | N/a | N/a | N/a | N/a | N/a | ||||||||||||||
|
Net loss
|
$ | (1,160,819 | ) | (538,461 | ) | (117,645 | ) | (205,221 | ) | (56,820 | ) | |||||||||
|
Comprehensive loss
|
$ | (1,084,191 | ) | (529,808 | ) | (93,120 | ) | (205,221 | ) | (56,820 | ) | |||||||||
|
Loss per share from continued operations
|
$ | (0.02 | ) | (0.03 | ) | (0.02 | ) | (0.04 | ) | (0.01 | ) | |||||||||
|
Income per share from discontinued operations
|
$ | N/a | N/a | N/a | N/a | N/a | ||||||||||||||
|
Income per share after discontinued operations
|
$ | N/a | N/a | N/a | N/a | N/a | ||||||||||||||
|
Share capital
|
$ | 18,782,644 | 15,310,333 | 13,649,333 | 13,649,333 | 13,649,333 | ||||||||||||||
|
Common shares issued
|
55,058,193 | 35,231,730 | 5,441,730 | 5,441,730 | 5,441,730 | |||||||||||||||
|
Weighted average shares outstanding
|
46,464,082 | 19,941,566 | 5,441,730 | 5,441,730 | 5,441,730 | |||||||||||||||
|
Total assets
|
$ | 6,109,703 | 1,363,910 | 153,074 | 46,312 | 74,339 | ||||||||||||||
|
Net assets (liabilities)
|
$ | 5,943,608 | 1,234,383 | (106,684 | ) | (104,642 | ) | (44,086 | ) | |||||||||||
|
Convertible debentures(current and long term portions)
|
$ | N/a | N/a | N/a | N/a | N/a | ||||||||||||||
|
Cash dividends declared per common share
|
$ | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
|
Exchange rates (Cdn$ to U.S.$) period average
|
$ | 1.0110 | 0.9709 | 0.8757 | 0.9371 | 0.9304 | ||||||||||||||
|
Exchange rates (CDN$ to U.S.$) for most recent six months
|
Period High
|
Period Low
|
||
|
October 2011
|
$
|
0.9853
|
0.9753
|
|
|
November 2011
|
$
|
0.9785
|
0.9711
|
|
|
December 2011
|
$
|
0.9807
|
0.9733
|
|
|
January 2012
|
$
|
0.9902
|
0.9841
|
|
|
February 2012
|
$
|
1.0050
|
1.0003
|
|
|
March 2012
|
$
|
1.0085
|
1.0037
|
|
|
Exchange rate (CDN$ to U.S.$) April 23, 2012
|
$
|
1.0064
|
|
D.
|
Risk factors.
|
|
B.
|
Business overview
|
|
C.
|
Organizational structure.
|
|
D.
|
Property, plants and equipment.
|
|
POST CREEK OPTION (Ni)
|
|||||||||||
|
ONTARIO
|
|||||||||||
| HOLDER: John Gregory Brady / North American Nickel | |||||||||||
|
Disposition Type
|
Disposition No
|
Township
|
Hectares
|
Recording Date
|
Anniversary Date
|
||||||
|
HOLDER:
|
John Gregory Brady
|
||||||||||
|
Claim
|
1094824 |
NORMAN
|
16 |
Apr24,1990
|
Apr24,2015
|
||||||
|
Claim
|
1094825 |
NORMAN
|
16 |
Apr24,1990
|
Apr24,2015
|
||||||
|
Claim
|
1094826 |
NORMAN
|
16 |
Apr24,1990
|
Apr24,2015
|
||||||
|
Claim
|
1094834 |
NORMAN
|
16 |
Apr24,1990
|
Apr24,2015
|
||||||
|
Claim
|
1094835 |
NORMAN
|
16 |
Apr24,1990
|
Apr24,2015
|
||||||
|
Claim
|
1117878 |
NORMAN
|
16 |
Jan25,1991
|
Jan25,2015
|
||||||
|
Claim
|
1117879 |
NORMAN
|
16 |
Jan25,1991
|
Jan25,2015
|
||||||
|
Claim
|
1117880 |
NORMAN
|
16 |
Jan25,1991
|
Jan25,2015
|
||||||
|
Claim
|
1117881 |
NORMAN
|
16 |
Jan25,1991
|
Jan25,2015
|
||||||
|
Claim
|
1117882 |
NORMAN
|
16 |
Jan25,1991
|
Jan25,2015
|
||||||
|
Claim
|
1198500 |
NORMAN
|
16 |
Jun27,1995
|
Jun27,2015
|
||||||
|
Claim
|
1222817 |
NORMAN
|
64 |
Mar13,1997
|
Mar13,2015
|
||||||
|
Claim
|
1222896 |
NORMAN
|
16 |
Mar13,1997
|
Mar13,2015
|
||||||
|
Claim
|
1222897 |
NORMAN
|
16 |
Mar13,1997
|
Mar13,2015
|
||||||
|
Claim
|
854182 |
NORMAN
|
16 |
Aug19,1985
|
Aug19,2015
|
||||||
|
Claim
|
854183 |
NORMAN
|
16 |
Aug19,1985
|
Aug19,2015
|
||||||
|
Claim
|
854184 |
NORMAN
|
16 |
Aug19,1985
|
Aug19,2015
|
||||||
|
Claim
|
854185 |
NORMAN
|
16 |
Aug19,1985
|
Aug19,2015
|
||||||
|
Claim
|
854186 |
NORMAN
|
16 |
Aug19,1985
|
Aug19,2015
|
||||||
|
Claim
|
854571 |
PARKIN
|
16 |
Nov25,1985
|
Nov25,2015
|
||||||
|
Claim
|
854572 |
PARKIN
|
16 |
Nov25,1985
|
Nov25,2015
|
||||||
|
Claim
|
854573 |
NORMAN
|
16 |
Nov25,1985
|
Nov25,2014
|
||||||
|
Claim
|
854574 |
PARKIN
|
16 |
Nov25,1985
|
Nov25,2015
|
||||||
|
Claim
|
864654 |
NORMAN
|
16 |
Nov25,1985
|
Nov25,2015
|
||||||
|
Claim
|
864655 |
NORMAN
|
16 |
Nov25,1985
|
Nov25,2015
|
||||||
|
Claim
|
864656 |
NORMAN
|
16 |
Nov25,1985
|
Nov25,2015
|
||||||
|
Claim
|
894711 |
NORMAN
|
16 |
May08,1986
|
May08,2015
|
||||||
|
Claim
|
894712 |
NORMAN
|
16 |
May08,1986
|
May08,2015
|
||||||
|
Claim
|
894713 |
NORMAN
|
16 |
May08,1986
|
May08,2015
|
||||||
|
Claim
|
894746 |
NORMAN
|
16 |
May08,1986
|
May08,2015
|
||||||
|
Claim
|
894747 |
NORMAN
|
16 |
May08,1986
|
May08,2015
|
||||||
|
Claim
|
894748 |
NORMAN
|
16 |
May08,1986
|
May08,2015
|
||||||
|
Total:32
|
560 | ||||||||||
|
HOLDER:
|
NorthAmericanNickel
|
||||||||||
|
Claim
|
4267494 |
PARKIN
|
64 |
Aug07,2011
|
Aug17,2013
|
||||||
|
Total:1
|
64 | ||||||||||
|
TotalALL:33
|
624 | ||||||||||
|
Disposition No
|
Township
|
Hectares
|
Anniversary Date
|
|||||
|
Patent
|
LOT 11, CON 5
|
LORNE
|
102.39
|
Jan 25, 2012
|
||||
|
Total: 1
|
102.39
|
|
HALCYON OPTION (Ni)
|
||||||||||||
|
ONTARIO
|
||||||||||||
| HOLDER: John Gregory Brady | ||||||||||||
|
Disposition Type
|
Disposition No
|
Township
|
Hectares
|
Recording Date
|
Anniversary Date
|
|||||||
|
Claim
|
1043484 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043485 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043486 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043487 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043488 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043489 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043490 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1043491 |
AYLMER
|
16.00 |
Jan16,1989
|
Jan16,2012
|
|||||||
|
Claim
|
1117883 |
PARKIN
|
16.00 |
Jan25,1991
|
Jan25,2012
|
|||||||
|
Claim
|
1117884 |
PARKIN
|
16.00 |
Jan25,1991
|
Jan25,2012
|
|||||||
|
Claim
|
1013217 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1013393 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1013395 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1013396 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043292 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043293 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043294 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043295 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043296 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043297 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043492 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043493 |
PARKIN
|
16.00 |
Jan26,1989
|
Jan26,2012
|
|||||||
|
Claim
|
1043497 |
PARKIN
|
16.00 |
Jan30,1989
|
Jan30,2012
|
|||||||
|
Claim
|
1043498 |
PARKIN
|
16.00 |
Jan30,1989
|
Jan30,2012
|
|||||||
|
Claim
|
648539 |
PARKIN
|
16.00 |
Mar04,1983
|
Mar04,2012
|
|||||||
|
Claim
|
648540 |
PARKIN
|
16.00 |
Mar04,1983
|
Mar04,2012
|
|||||||
|
Claim
|
648547 |
PARKIN
|
16.00 |
Mar04,1983
|
Mar04,2012
|
|||||||
|
Claim
|
648548 |
PARKIN
|
16.00 |
Mar04,1983
|
Mar04,2012
|
|||||||
|
Claim
|
648699 |
PARKIN
|
16.00 |
Mar04,1983
|
Mar04,2012
|
|||||||
|
Claim
|
648700 |
PARKIN
|
16.00 |
Mar04,1983
|
Mar04,2012
|
|||||||
|
Claim
|
682108 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682109 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682110 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682111 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682112 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682113 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682278 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682279 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682280 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682281 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682282 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682283 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
682284 |
PARKIN
|
16.00 |
Mar14,1983
|
Mar14,2012
|
|||||||
|
Claim
|
1211386 |
PARKIN
|
32.00 |
May27,1996
|
May27,2012
|
|||||||
|
Claim
|
894924 |
PARKIN
|
16.00 |
Jun12,1986
|
Jun12,2012
|
|||||||
|
Claim
|
894925 |
PARKIN
|
16.00 |
Jun12,1986
|
Jun12,2012
|
|||||||
|
Claim
|
1042958 |
PARKIN
|
16.00 |
Dec12,1988
|
Dec12,2012
|
|||||||
|
Claim
|
1042959 |
PARKIN
|
16.00 |
Dec12,1988
|
Dec12,2012
|
|||||||
|
Claim
|
1042960 |
PARKIN
|
16.00 |
Dec12,1988
|
Dec12,2012
|
|||||||
|
Claim
|
994723 |
PARKIN
|
16.00 |
Dec23,1987
|
Dec23,2012
|
|||||||
|
Claim
|
994724 |
PARKIN
|
16.00 |
Dec23,1987
|
Dec23,2012
|
|||||||
|
Claim
|
994725 |
PARKIN
|
16.00 |
Dec23,1987
|
Dec23,2012
|
|||||||
|
Claim
|
994726 |
PARKIN
|
16.00 |
Dec23,1987
|
Dec23,2012
|
|||||||
|
Total: 53
|
864.00 |
|
Disposition Type
|
Disposition No
|
Township
|
Hectares
|
Recording Date
|
Anniversary Date
|
|||||
|
Claim
|
1242388
|
HYMAN
|
256
|
Jan 12, 2001
|
Jan 12, 2013
|
|||||
|
Claim
|
1242389
|
HYMAN
|
192
|
Jan 12, 2001
|
Jan 12, 2012
|
|||||
|
Claim
|
1242390
|
HYMAN
|
240
|
Jan 12, 2001
|
Jan 12, 2012
|
|||||
|
Claim
|
1242391
|
HYMAN
|
96
|
Jan 12, 2001
|
Jan 12, 2012
|
|||||
|
Claim
|
1242392
|
HYMAN
|
256
|
Jan 12, 2001
|
Jan 12, 2012
|
|||||
|
Total: 5
|
1,040
|
|
DISPOSITION TYPE
|
Disposition No
|
TOWNSHIP
|
Recording Date
|
Anniversary Date
|
Ha
|
Units
|
Work Requirement
|
Excess Credits
|
Reserve
|
|||||||||||||||||||
|
Claim
|
4268270 |
Dryden
|
3/17/2012
|
3/17/2014
|
96 | 6 | $ | 2,400.00 | - | - | ||||||||||||||||||
|
Claim
|
4268088 |
Dryden
|
12/12/2011
|
12/12/2013
|
32 | 2 | $ | 800.00 | - | - | ||||||||||||||||||
|
Claim
|
4244057 |
Dryden
|
5/8/2009
|
5/8/2012
|
128 | 8 | $ | 3,200.00 | - | - | ||||||||||||||||||
|
Claim
|
4260807 |
Dryden
|
1/4/2011
|
1/4/2013
|
48 | 3 | $ | 1,200.00 | - | - | ||||||||||||||||||
|
Claim
|
4240845 |
Dryden
|
5/8/2009
|
5/8/2012
|
256 | 16 | $ | 6,400.00 | - | - | ||||||||||||||||||
|
Claim
|
4260806 |
Dryden
|
1/4/2011
|
1/4/2014
|
64 | 4 | $ | 1,600.00 | - | $ | 6,234.00 | |||||||||||||||||
|
Claim
|
4268094 |
Dryden
|
12/12/2011
|
12/12/2013
|
32 | 2 | $ | 800.00 | - | - | ||||||||||||||||||
|
Claim
|
4268173 |
Dryden
|
3/17/2012
|
3/17/2014
|
32 | 2 | $ | 800.00 | - | - | ||||||||||||||||||
|
Claim
|
4241750 |
Dryden
|
3/5/2010
|
3/5/2013
|
48 | 3 | $ | 1,200.00 | - | - | ||||||||||||||||||
|
Claim
|
4268093 |
Cleland
|
1/10/2012
|
1/10/2014
|
32 | 2 | $ | 800.00 | - | - | ||||||||||||||||||
| 768 | 48 | $ | 9,600.00 | |||||||||||||||||||||||||
| $ | 19,200.00 | |||||||||||||||||||||||||||
|
Disposition No
|
Disposition Name
|
Hectares
|
Recording Date
|
Anniversary Date
|
||||||
|
MEL
|
320B
|
(YR 5) Bracken Lake
|
50,337.00
|
Sep 12, 2007
|
Sep 12, 2012
|
|||||
|
Total: 1
|
50,337.00
|
|
E.
|
Off-balance sheet arrangements
|
|
F.
|
Tabular disclosure of contractual obligations
|
|
i.
|
IFRS 10,
Consolidation
(“IFRS 10”) (see further details below)
|
|
|
ii.
|
IFRS 11,
Joint Arrangements
(“IFRS 11”) ( see further details below)
|
|
|
iii.
|
IFRS 12,
Disclosures of Interests with Other Entities
(“IFRS 12”) (see further details below)
|
|
|
iv.
|
IFRS 13,
Fair value Measurement
(“IFRS 13”)
|
|
|
v.
|
IAS 1,
Presentation of Financial Statements
(“IAS 1”)
|
|
i.
|
IFRS 10 establishes control as the single basis for consolidation of entities, regardless of the nature of the investee. An entity has control over an investee when it has power over it; it is exposed, or has the rights, to variable returns from its involvement with the investee; and has the ability to use its power over the investee to affect those returns. IFRS 10 replaces IAS 27’s guidance that addresses when and how an investor should prepare consolidated financial statements and replaces all of SIC-12. The Company has not yet assessed the impact of the standard or determined whether it will adopt the standard early.
|
|
|
ii.
|
IFRS 11 requires a venturer to classify its interest in a joint arrangement as a joint venture or joint operation. A joint operation is a joint arrangement whereby the parties that have joint control have rights to the assets and the obligations for the liabilities. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. The determination whether a joint arrangement constitutes a joint operation or a joint venture is based on the parties’ rights and responsibilities under the arrangement and thus the existence of a separate legal vehicle is no longer the main factor in making such determination. Joint ventures will be accounted for using the equity method of accounting thereby eliminating the option available under existing IFRS to use either the proportionate consolidation method or the equity method. Joint operations are accounted for by a venturer by recognizing its share of the assets, liabilities, revenues and expenses of the joint operation. The Company has not yet assessed the impact of the standard or determined whether it will adopt the standard early.
|
|
iii.
|
IFRS 12 sets out the required disclosures relating to an entity’s interest in subsidiaries, joint arrangements, associates and unconsolidated structured entities. An entity is required to disclose information that enable users of its financial statements to assess the nature of, and risks associated with, its interests in other entities and the effects of those interests on its financial statements. The Company has not yet assessed the impact of the standard or determined whether it will adopt the standard early.
|
|
|
iv.
|
IFRS 13
Fair Value Measurement
(“IFRS 13”) was issued on May 12, 2011 and establishes a single framework for measuring fair value where it is required by other standards. IFRS 13 applies to all transactions (whether financial or non-financial) for which IFRS requires or permits fair value measurements, with the exception of share-based payment transactions accounted for under IFRS 2
Share-based Payment
and leasing transactions within the scope of IAS 12
Leases
, and measurements that have some similarities to fair value but are not fair value such as net realisable value under IAS 2
Inventories
or value in use under IAS 36
Impairment of assets
. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. an exit price).
This standard is required to be applied for accounting periods beginning on or after January 1, 2013, with earlier adoption permitted. The Company has not yet assessed the impact of the standard or determined whether it will adopt the standard early
|
|
|
v.
|
IAS 1 (“IAS 1”)
Presentation of Financial Statements
requires an entity to group items presented in the statement of other comprehensive income on the basis of whether they may be reclassified to profit or loss subsequent to initial recognition, as of January 1, 2012. For those items presented before tax, the amendments to IAS 1 also require that the tax related to the two separate groups be presented separately. The Company does not expect a material impact as a result of the amendment.
|
|
A.
|
Directors and senior management.
|
|
Name, Municipality of Residence and Position with
the Corporation
|
Age
|
Principal Occupation and Position
During the Past Five Years
|
|||
|
Douglas E. Ford (1)
West Vancouver, B.C.
Director
|
48
|
Director since September 10, 1992; General Manager of Dockside Capital, a private merchant banking and venture capital firm, from 1987 to present.
|
|||
|
Richard J. Mark
North Vancouver, BC
Chairman & Chief Executive Officer
|
61
|
CEO & Chairman of VMS Ventures Inc. from 2002 – present, CEO & Chairman of Harvest Gold Corporation from 2005 – present
President & CEO of Pancontinental Uranium Corp.(formerly Centram Exploration Ltd.) from 2007 - present.
|
|||
|
John Roozendaal
Brandon, MB
Director
|
43
|
President of VMS Ventures Inc. from 1996 – present
President of Harvest Gold Corporation from 2005 – present
|
|||
|
Mark Fedikow
Winnipeg, MB
President & Director
|
58
|
President of Mount Morgan Resources Ltd. year – present
Director and VP of Exploration and Technical Services for VMS Ventures Inc. 2008 – present
|
|||
|
James Clucas
North Vancouver, BC
Director
|
66
|
President of Search Minerals Inc. from June 2009 – present; Chairman of International Nickel Ventures Corp. from August 2009 until March 2009; President & CEO of International Nickel Ventures Corp. from February 2007 until July 2007; President of International Nickel Ventures Corp. from September 2003, until November 2005.
|
|||
|
Edward D. Ford (1)
Whistler, B.C.
Chief Financial Officer & Director
|
76
|
Director since March 20, 1990; also has devoted a portion of his time to investment activities and as President of Dockside Capital, a private merchant banking and venture capital firm, for more than the last five years; chartered accountant for more than 40 years.
|
|||
|
B.
|
Compensation.
|
|
C.
|
Board practices.
|
|
D.
|
Employees.
|
|
E.
|
Share ownership.
|
|
A.
|
Major shareholders.
|
|
Name of Beneficial Owner
|
Amount and Nature of
Beneficial Ownership
|
Percent
of
Class
|
|||||||
|
Principal Holders
|
|||||||||
|
VMS Ventures Inc.
|
21,825,000 | 40.0 | % | ||||||
|
Officers and Directors
|
|||||||||
|
Edward Ford
|
382,000 | n/a | |||||||
|
Douglas Ford
|
242,000 | n/a | |||||||
|
Richard J. Mark
|
1,850,000 | 3.36 | % | ||||||
|
John Roozendaal
|
773,000 | (1) | 1.40 | % | |||||
|
Mark Fedikow
|
1,000,000 | (2) | 1.82 | % | |||||
|
James Clucas
|
100,000 | n/a | |||||||
|
All Officers and Directors as a Group (6 persons)
|
4,347,000 | 7.90 | % | ||||||
|
B.
|
Related party transactions.
|
|
C.
|
Interests of experts and counsel
|
|
Period
|
OTCbb High (USD)
|
OTCbbLow (USD)
|
TSXv High (C$)
|
TSXv Low (C$)
|
||||||||||||
|
Fiscal year ended December 31, 2009
|
$ | 0.25 | $ | 0.02 | n/a | n/a | ||||||||||
|
Fiscal year ended December 31, 2010
|
$ | 1.50 | $ | 0.02 | n/a | n/a | ||||||||||
|
Fiscal year ended December 31, 2011
|
$ | 1.01 | $ | 0.09 | $ | 0.32 | $ | 0.09 | ||||||||
|
Quarter ended December 31, 2010
|
$ | 0.11 | $ | 0.02 | n/a | n/a | ||||||||||
|
Quarter ended March 31, 2011
|
$ | 1.01 | $ | 0.09 | n/a | n/a | ||||||||||
|
Quarter ended June 30, 2011
|
$ | 0.80 | $ | 0.15 | $ | 0.30 | $ | 0.19 | ||||||||
|
Quarter ended September 30, 2011
|
$ | 0.45 | $ | 0.10 | $ | 0.32 | $ | 0.13 | ||||||||
|
Quarter ended December 31, 2011
|
$ | 0.23 | $ | 0.09 | $ | 0.22 | $ | 0.09 | ||||||||
|
Quarter ended March 31, 2012
|
$ | 0.20 | $ | 0.09 | $ | 0.22 | $ | 0.12 | ||||||||
|
Month ended October 31, 2011
|
$ | 0.17 | $ | 0.17 | $ | 0.20 | $ | 0.16 | ||||||||
|
Month ended November 30, 2011
|
$ | 0.23 | $ | 0.09 | $ | 0.22 | $ | 0.09 | ||||||||
|
Month ended December 31, 2011
|
$ | 0.12 | $ | 0.09 | $ | 0.16 | $ | 0.10 | ||||||||
|
Month ended January 31, 2012
|
$ | 0.20 | $ | 0.09 | $ | 0.20 | $ | 0.12 | ||||||||
|
Month ended February 28, 2012
|
$ | 0.18 | $ | 0.16 | $ | 0.20 | $ | 0.16 | ||||||||
|
Month ended March 31, 2012
|
$ | 0.22 | $ | 0.16 | $ | 0.22 | $ | 0.16 | ||||||||
|
Month ended April 30, 2012 (1)
|
$ | 0.18 | $ | 0.16 | $ | 0.19 | $ | 0.16 | ||||||||
|
B.
|
Memorandum and articles of association
|
|
1.
|
The Company was incorporated as Rainbow Resources Ltd. September 20 1983 under certificate of incorporation no. 268952 in the Province of British Columbia Canada. The name was changed to Widescope Resources Ltd. May 1 1984, to Gemini Technology Inc. September 13 1985, to International Gemini Technology Inc. September 23 1993, and to Widescope Recources Inc., effective July 12, 2006. The name was subsequemtly changed to North American Nickel Inc., effective April 19, 2010. No objects and purposes are described.
|
|
2.
|
If a director has a material interest in a matter subject to a vote, he must declare it and abstain from voting, or have his vote not counted, except for certain specific exclusions which include setting director compensation. There are no restrictions on directors issuing debt however shareholder approval may be required in connection with convertible debt or other debt driven requirements to issue shares. There is no retirement age or share ownership requirement for directors.
|
|
3.
|
Dividends are declared by directors and subject to any special rights, paid to all holders of shares in a class according to the number of shares held. Voting rights are one vote per share. Directors stand for election every year at the annual meeting. Shareholders have no rights to share directly in the company’s profits. Subject to prior claims of creditors and preferred shareholders, common shareholders participate in any surplus in the event of liquidation according to the number of shares held. The Company may redeem shares by directors’ resolution in compliance with applicable law unless the company is insolvent or may become insolvent by doing so. It must make its offer pro rata to every member who holds a class, subject to applicable stock exchange rules or company act provisions. The directors have wide discretion. Shareholders have no liability for further capital calls. No discriminatory provisions, against an existing or prospective shareholder of a substantial number of shares, are imposed by the articles.
|
|
4.
|
Rights of holders of any class of shares can only be changed with their consent, and in accordance with the company act. Consent must be in writing by the holders or by a three fourths majority of a vote of the holders, and by the consent of the British Columbia Securities Commission.
|
|
5.
|
A notice convening an annual general or special meeting must specify the place, date, hour, and in the case of a special meeting, the general nature of the special business, and must be given in accordance with the company act. There are no special conditions outlining rights of admission.
|
|
6.
|
There are no limitations on rights to own securities.
|
|
7.
|
There are no provisions to delay, defer, or prevent a change in control.
|
|
8.
|
Nothing in the articles requires ownership disclosure.
|
|
9.
|
Not applicable.
|
|
10.
|
Not applicable.
|
|
C.
|
Material contracts
|
|
D.
|
Exchange Controls
|
|
·
|
an acquisition of common shares by a person in the ordinary course of that person’s business as a trader or dealer in securities;
|
|
·
|
an acquisition of control of the Company in connection with the realization of security granted for a loan or other financial assistance and not for a purpose related to the provisions of the Investment Act; and
|
|
·
|
an acquisition of control of the Company by reason of an amalgamation, merger, consolidation or corporate reorganization, following which the ultimate direct or indirect control in fact of the Company, through the ownership of common shares, remained unchanged.
|
|
(i)
|
aggregate gross assets in Canada that exceed $400,000,000 in value, as shown on their audited financial statements for the most recently completed fiscal year (which must be within the last fifteen (15) months); or
|
|
(ii)
|
aggregate gross revenue from sales in, from or into Canada that exceed $400,000,000 for the most recently completed fiscal year shown on the said financial statements; and
|
|
(iii)
|
the party being acquired or corporations controlled by that party must have gross assets in Canada, or gross revenues from sales in or from Canada, exceeding $35,000,000 as shown on the said financial statements. Acquisition of shares carrying up to 20% of the votes of a publicly-traded corporation, or 35% of the votes in a private corporation, will not be subject to pre-notification, regardless of the above thresholds. However, exceeding the 20% or the 35% threshold, and again exceeding the 50% threshold, gives rise to an obligation of notification if the size threshold is met.
|
|
E.
|
Taxation
|
|
F.
|
Dividends and Paying Agents
|
|
G.
|
Statement by Experts
|
|
H.
|
Documents on display
|
|
I.
|
Subsidiary Information
|
|
NORTH AMERICAN NICKEL INC
(formerly Widescope Resources Inc.)
|
|||
|
Date: April 27, 2012
|
By:
|
/s/ Douglas E. Ford | |
| Name | Douglas E. Ford | ||
| Title | Director | ||
|
as duly authorized signatory
|
|||
|
December 31,
|
December 31,
|
January 1,
|
||||||||||||||
|
Notes
|
2011
|
2010
|
2010
|
|||||||||||||
|
(Note 19)
|
(Note 19)
|
|||||||||||||||
|
ASSETS
|
||||||||||||||||
|
|
||||||||||||||||
|
Current assets
|
||||||||||||||||
|
Cash
|
4 | $ | 421,046 | $ | 659,227 | $ | 16,515 | |||||||||
|
Short-term investments
|
5 | 800,759 | - | - | ||||||||||||
|
Marketable securities
|
- | - | 62,500 | |||||||||||||
|
Receivables
|
6 | 133,522 | 26,965 | 4,197 | ||||||||||||
|
Prepaid expenses and deposits
|
7,997 | - | - | |||||||||||||
|
Total current assets
|
1,363,324 | 686,192 | 83,212 | |||||||||||||
|
Non-current assets
|
||||||||||||||||
|
Property, plant and equipment
|
7 | 9,949 | - | - | ||||||||||||
|
Exploration and evaluation assets
|
8 | 4,736,430 | 677,718 | 101,000 | ||||||||||||
|
Total non-current assets
|
4,746,379 | 677,718 | 101,000 | |||||||||||||
|
Total assets
|
$ | 6,109,703 | $ | 1,363,910 | $ | 184,212 | ||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Current liabilities
|
||||||||||||||||
|
Trade payables and accrued liabilities
|
9,11 | $ | 151,814 | $ | 129,527 | $ | 185,747 | |||||||||
|
Total current liabilities
|
151,814 | 129,527 | 185,747 | |||||||||||||
|
Non-current liabilities
|
||||||||||||||||
|
Deferred income tax liability
|
10 | 14,281 | - | - | ||||||||||||
|
Total non-current liabilities
|
14,281 | - | - | |||||||||||||
|
Total liabilities
|
166,095 | 129,527 | 185,747 | |||||||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||||||||||
|
Share capital - preferred
|
10 | 604,724 | 604,724 | 604,724 | ||||||||||||
|
Share capital - common
|
10 | 18,177,920 | 14,705,609 | 13,044,609 | ||||||||||||
|
Share-based payments reserve
|
10 | 2,503,605 | 182,500 | - | ||||||||||||
|
Accumulated other comprehensive loss/income
|
- | - | 24,525 | |||||||||||||
|
Deficit
|
(15,342,641 | ) | (14,258,450 | ) | (13,728,642 | ) | ||||||||||
|
Total shareholders' equity
|
5,943,608 | 1,234,383 | (54,784 | ) | ||||||||||||
|
Non-controlling interest
|
- | - | 53,249 | |||||||||||||
|
Total equity
|
5,943,608 | 1,234,383 | (1,535 | ) | ||||||||||||
|
Total liabilities and equity
|
$ | 6,109,703 | $ | 1,363,910 | $ | 184,212 | ||||||||||
|
APPROVED BY THE DIRECTORS:
|
||||||
|
______________________________, Director
|
______________________________, Director
|
|||||
|
Rick Mark
|
Edward D. Ford
|
|||||
|
NORTH AMERICAN NICKEL INC.
|
|||||
|
|
|||||
|
(Expressed in Canadian Dollars)
|
|||||
|
For the year ended December 31, 2011
|
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
|||||||||||
| Notes |
2011
|
2010
|
||||||||||
|
(Note 19)
|
||||||||||||
|
Expenses
|
||||||||||||
|
Amortization
|
$ | 1,911 | $ | - | ||||||||
|
Consulting
|
11 | 45,547 | 25,556 | |||||||||
|
Filing fees
|
65,402 | 40,856 | ||||||||||
|
Investor relations
|
51,190 | 23,101 | ||||||||||
|
General and administrative
|
20,274 | 18,294 | ||||||||||
|
Management fees
|
11 | 108,000 | 90,000 | |||||||||
|
Marketing and corporate communications
|
7,500 | - | ||||||||||
|
Professional fees
|
11 | 120,719 | 132,730 | |||||||||
|
Property investigation
|
4,845 | - | ||||||||||
|
Salaries
|
52,002 | 22,115 | ||||||||||
|
Share-based payments
|
10 | 383,750 | 182,500 | |||||||||
|
Travel and accommodation
|
15,411 | - | ||||||||||
|
Loss before other items
|
(876,551 | ) | (535,152 | ) | ||||||||
|
Other items:
|
||||||||||||
|
Loss on sale of subsidiary (Note 4)
|
8 | - | (7,163 | ) | ||||||||
|
Gain on sale of marketable securities (Note 3)
|
- | 3,854 | ||||||||||
|
Impairment of exploration and evaluation assets
|
8 | (267,462 | ) | - | ||||||||
|
Foreign exchange loss
|
(16,806 | ) | - | |||||||||
|
Loss before income taxes
|
(1,160,819 | ) | (538,461 | ) | ||||||||
|
Future income tax recovery (expense)
|
76,628 | |||||||||||
|
Loss before non-controlling interest
|
(1,084,191 | ) | (538,461 | ) | ||||||||
|
Non-controlling interest
|
- | 8,653 | ||||||||||
|
Comprehensive loss for the year
|
(1,084,191 | ) | (529,808 | ) | ||||||||
|
Loss per common share -
basic and diluted
|
$ | (0.02 | ) | $ | (0.03 | ) | ||||||
|
Weighted average number of common shares outstanding
|
||||||||||||
|
- basic and diluted
|
46,464,082 | 19,941,566 | ||||||||||
|
NORTH AMERICAN NICKEL INC.
|
|||||||||
|
Consolidated Statement of Changes In Equity
|
|||||||||
|
(Expressed in Canadian Dollars)
|
|||||||||
|
For the year ended December 31, 2011
|
|
Number of
shares
|
Share capital
|
Preferred Stock
|
Share-based
payments reserve
|
Accumulated other comprehensive loss
|
Deficit
|
Non-controlling interest
|
Total
|
|||||||||||||||||||||||||
|
Balance at January 1, 2010
|
5,441,730 | $ | 13,044,609 | $ | 604,724 | $ | - | $ | 24,525 | $ | (13,728,642 | ) | $ | 53,249 | $ | (1,535 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (529,808 | ) | (529,808 | ) | |||||||||||||||||||||||
|
Share capital issued private placement
|
20,000,000 | 1,100,000 | - | - | - | - | 1,100,000 | |||||||||||||||||||||||||
|
Shares issued to acquire mineral properties
|
7,150,000 | 429,000 | - | - | - | - | 429,000 | |||||||||||||||||||||||||
|
Shares issued for debt
|
2,640,000 | 132,000 | - | - | - | - | 132,000 | |||||||||||||||||||||||||
|
Stock options issued
|
- | - | - | 182,500 | - | - | 182,500 | |||||||||||||||||||||||||
|
Sale of subsidiary
|
(53,249 | ) | (53,249 | ) | ||||||||||||||||||||||||||||
|
Reversal of accumulated other comprehensive income
|
||||||||||||||||||||||||||||||||
|
upon sale of subsidiary
|
- | - | - | - | (2,616 | ) | - | (2,616 | ) | |||||||||||||||||||||||
|
Available-for-sale investment
|
- | - | - | - | (21,909 | ) | - | (21,909 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2010
|
35,231,730 | 14,705,609 | 604,724 | 182,500 | - | (14,258,450 | ) | - | 1,234,383 | |||||||||||||||||||||||
|
Loss for the period
|
- | - | - | - | - | (1,084,191 | ) | (1,084,191 | ) | |||||||||||||||||||||||
|
Share capital issued private placement
|
15,545,463 | 3,200,002 | - | - | - | - | 3,200,002 | |||||||||||||||||||||||||
|
Flow-through premium
|
(90,909 | ) | - | - | - | - | (90,909 | ) | ||||||||||||||||||||||||
|
Shares issued to acquire mineral properties
|
950,000 | 95,000 | - | - | - | - | 95,000 | |||||||||||||||||||||||||
|
Shares issued for finders fee
|
200,000 | 28,000 | - | - | - | 28,000 | ||||||||||||||||||||||||||
|
Stock options issued
|
- | - | - | 471,250 | - | - | 471,250 | |||||||||||||||||||||||||
|
Warrants exercised
|
3,005,000 | 300,500 | - | - | - | 300,500 | ||||||||||||||||||||||||||
|
Warrants issued
|
- | - | - | 1,813,263 | - | - | 1,813,263 | |||||||||||||||||||||||||
|
Share issue costs
|
126,000 | (60,282 | ) | - | 36,592 | - | - | (23,690 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2011
|
55,058,193 | $ | 18,177,920 | $ | 604,724 | $ | 2,503,605 | $ | - | $ | (15,342,641 | ) | $ | - | $ | 5,943,608 | ||||||||||||||||
|
NORTH AMERICAN NICKEL INC.
|
|||||
|
|
|||||
|
(Expressed in Canadian Dollars)
|
|||||
|
For the year ended December 31, 2011
|
|
Year Ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net loss for the period
|
$ | (1,084,191 | ) | $ | (529,808 | ) | ||
|
Items not affecting cash
|
||||||||
|
Non-controlling interest
|
- | (8,653 | ) | |||||
|
Amortization
|
1,911 | - | ||||||
|
Share-based payments
|
383,750 | 182,500 | ||||||
|
Future income tax recovery
|
(76,628 | ) | - | |||||
|
Loss on sale of subsidiary
|
- | 7,163 | ||||||
|
Gain on sale of marketable securities
|
- | (3,854 | ) | |||||
|
Impairment of exploration and evaluation assets
|
267,462 | - | ||||||
| (507,696 | ) | (352,652 | ) | |||||
|
Changes in non-cash working capital items:
|
||||||||
|
Receivables
|
(106,557 | ) | (27,362 | ) | ||||
|
Prepaid expenses
|
(7,997 | ) | - | |||||
|
Trade payables and accrued liabilities
|
(75,329 | ) | 97,159 | |||||
|
Cash used in operating activities
|
(697,579 | ) | (282,855 | ) | ||||
|
INVESTING ACTIVITIES
|
||||||||
|
Proceeds on sale of subsidiary
|
- | 52,606 | ||||||
|
Proceeds from the sale of marketable securities
|
- | 8,854 | ||||||
|
Expenditures on exploration and evaluation assets
|
(2,204,795 | ) | (235,893 | ) | ||||
|
Short-term investment
|
(800,759 | ) | - | |||||
|
Purchase of equipment
|
(11,860 | ) | - | |||||
|
Cash used in investing activities
|
(3,017,414 | ) | (174,433 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds on issuance of common shares
|
3,476,812 | 1,100,000 | ||||||
|
Cash provided by financing activities
|
3,476,812 | 1,100,000 | ||||||
|
Change in cash during the year
|
(238,181 | ) | 642,712 | |||||
|
Cash at beginning of year
|
659,227 | 16,515 | ||||||
|
Cash at end of year
|
$ | 421,046 | $ | 659,227 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | - | $ | - | ||||
|
Income taxes
|
$ | - | $ | - | ||||
|
Class of property, plant and equipment
|
Depreciation rate
|
|||
|
Exploration equipment
|
20%
|
|||
|
Computer software
|
50%
|
|||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Harmonized and government taxes receivable
|
$ | 133,522 | $ | 26,965 | $ | 4,197 | ||||||
|
|
Exploration
Equipment
|
Computer
Software
|
Total
|
|
Exploration
Equipment
|
Computer
Software
|
Total
|
||||||||||||||||||
|
Cost:
|
Cost:
|
||||||||||||||||||||||||
|
At December 31, 2010
|
$ | - | $ | - | $ | - |
At January 1, 2010
|
$ | - | $ | - | $ | - | ||||||||||||
|
Additions
|
6,500 | 5,360 | 11,860 |
Additions
|
- | - | - | ||||||||||||||||||
|
At December 31, 2011
|
$ | 6,500 | $ | 5,360 | $ | 11,860 |
At December 31, 2010
|
$ | - | $ | - | $ | - | ||||||||||||
|
Amortization:
|
Amortization:
|
||||||||||||||||||||||||
|
At December 31, 2010
|
$ | - | $ | - | $ | - |
At January 1, 2010
|
$ | - | $ | - | $ | - | ||||||||||||
|
Charge for the period
|
1,001 | 910 | 1,911 |
Charge for the period
|
- | - | - | ||||||||||||||||||
|
At December 31, 2011
|
$ | 1,001 | $ | 910 | $ | 1,911 |
At December 31, 2010
|
- | - | $ | - | ||||||||||||||
|
Net book value:
|
Net book value:
|
||||||||||||||||||||||||
|
At December 31, 2010
|
- | - | - |
At January 1, 2010
|
- | - | - | ||||||||||||||||||
|
At December 31, 2011
|
$ | 5,499 | $ | 4,450 | $ | 9,949 |
At December 31, 2010
|
$ | - | $ | - | $ | - | ||||||||||||
| Canada |
Greenland
|
|||||||||||||||||||||||||||||||||||
|
|
Post Creek
Property
|
Woods Creek
Property
|
Halcyon
Property
|
Bell Lake
Property
|
Thompson
North
|
South Bay
Property
|
Cedar
Property
|
Maniitsoq
Property
|
Total
|
|||||||||||||||||||||||||||
|
Mineral Properties Acquisition
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 44,000 | $ | 19,000 | $ | 33,000 | $ | 43,000 | $ | 120,333 | $ | 120,333 | $ | 120,333 | $ | - | $ | 500,000 | ||||||||||||||||||
|
Acquisition costs - cash
|
30,000 | 15,000 | 25,000 | 25,000 | - | - | - | 5,742 | 100,742 | |||||||||||||||||||||||||||
|
Acquisition costs - Shares
|
30,000 | 15,000 | 20,000 | 30,000 | - | - | - | - | 95,000 | |||||||||||||||||||||||||||
| 104,000 | 49,000 | 78,000 | 98,000 | 120,333 | 120,333 | 120,333 | 5,742 | 695,742 | ||||||||||||||||||||||||||||
|
Write-off
|
- | (49,000 | ) | - | (98,000 | ) | - | - | - | - | (147,000 | ) | ||||||||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 104,000 | $ | - | $ | 78,000 | $ | - | $ | 120,333 | $ | 120,333 | $ | 120,333 | $ | 5,742 | $ | 548,742 | ||||||||||||||||||
|
Expenditures (recoveries)
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 153,309 | $ | 20,340 | $ | - | $ | 560 | $ | 585 | $ | 2,523 | $ | 400 | $ | - | $ | 177,718 | ||||||||||||||||||
|
Administration
|
- | - | - | - | - | - | - | 2,192 | 2,192 | |||||||||||||||||||||||||||
|
Assay and sampling (recovery)
|
45,058 | 90 | - | - | - | - | - | 9,948 | 55,096 | |||||||||||||||||||||||||||
|
Automobile costs
|
19,902 | 346 | 1,894 | 305 | - | - | - | 442 | 22,889 | |||||||||||||||||||||||||||
|
Claim fees/ Assessment fees
|
- | - | - | - | 77,989 | 7,226 | - | - | 85,215 | |||||||||||||||||||||||||||
|
Consulting services
|
234,529 | 14,671 | 21,510 | 14,293 | 37,270 | 1,461 | 2,000 | 84,084 | 409,817 | |||||||||||||||||||||||||||
|
Drilling expenses (recovery)
|
146,338 | 24,043 | - | - | - | - | 170,381 | |||||||||||||||||||||||||||||
|
Equipment and supplies
|
18,565 | 2,966 | 3,136 | 2,910 | - | - | - | 59,645 | 87,222 | |||||||||||||||||||||||||||
|
Equipment rental
|
30,512 | 825 | 1,220 | 825 | - | - | - | 10,539 | 43,921 | |||||||||||||||||||||||||||
|
Geological data (Note 10)
|
2,141,263 | 2,141,263 | ||||||||||||||||||||||||||||||||||
|
Licenses and fees
|
- | - | - | 434 | - | - | - | 13,738 | 14,172 | |||||||||||||||||||||||||||
|
Line cutting costs
|
25,500 | - | 4,500 | 9,788 | - | - | - | - | 39,788 | |||||||||||||||||||||||||||
|
Camp costs
|
- | - | 236 | - | - | - | 236 | |||||||||||||||||||||||||||||
|
Shipping and printing costs
|
1,177 | - | - | 312 | - | - | - | 22,589 | 24,078 | |||||||||||||||||||||||||||
|
Survey costs
|
144,537 | - | 21,492 | 27,755 | - | - | - | 716,857 | 910,641 | |||||||||||||||||||||||||||
|
Stock-based compensation (note 11)
|
87,500 | - | - | - | - | - | 87,500 | |||||||||||||||||||||||||||||
|
Telephone
|
- | - | - | - | - | - | - | 736 | 736 | |||||||||||||||||||||||||||
|
Travel and accomodation
|
10,693 | - | - | - | - | - | - | 24,592 | 35,285 | |||||||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
| 764,311 | 42,940 | 53,988 | 56,622 | 115,259 | 8,687 | 2,000 | 3,086,625 | 4,130,432 | ||||||||||||||||||||||||||||
|
Write-off
|
- | (63,280 | ) | - | (57,182 | ) | - | - | - | - | (120,462 | ) | ||||||||||||||||||||||||
|
Balance, December 31, 2011
|
917,621 | - | 53,988 | - | 115,844 | 11,210 | 2,400 | 3,086,625 | 4,187,688 | |||||||||||||||||||||||||||
|
Total, Balance December 31, 2011
|
$ | 1,021,621 | $ | - | $ | 131,988 | $ | - | $ | 236,177 | $ | 131,543 | $ | 122,733 | $ | 3,092,367 | $ | 4,736,430 | ||||||||||||||||||
| Canada | ||||||||||||||||||||||||||||||||||||
|
|
Pinefalls Gold
Property
|
Post Creek
Property
|
Woods Creek
Property
|
Halcyon
Property
|
Bell Lake
Property
|
Thompson
North
|
South Bay
Property
|
Cedar
Property
|
Total
|
|||||||||||||||||||||||||||
|
Mineral Properties Acquisition
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | - | $ | 7,500 | $ | 2,500 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 10,000 | ||||||||||||||||||
|
Acquisition costs - cash
|
- | 12,500 | 7,500 | 15,000 | 25,000 | 333 | 333 | 333 | 61,000 | |||||||||||||||||||||||||||
|
Acquisition costs - Shares
|
- | 24,000 | 9,000 | 18,000 | 18,000 | 120,000 | 120,000 | 120,000 | 429,000 | |||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | - | $ | 44,000 | $ | 19,000 | $ | 33,000 | $ | 43,000 | $ | 120,333 | $ | 120,333 | $ | 120,333 | $ | 500,000 | ||||||||||||||||||
|
Expenditures (recoveries)
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 91,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 91,000 | ||||||||||||||||||
|
Administration
|
- | 12,140 | - | - | - | - | - | - | 12,140 | |||||||||||||||||||||||||||
|
Assay and sampling (recovery)
|
- | 5,140 | - | - | - | - | 1,498 | - | 6,638 | |||||||||||||||||||||||||||
|
Automobile costs
|
- | 7,597 | 1,343 | - | - | - | 185 | - | 9,125 | |||||||||||||||||||||||||||
|
Consulting services
|
- | 102,267 | 9,956 | - | 150 | 585 | 840 | 400 | 114,198 | |||||||||||||||||||||||||||
|
Equipment and supplies
|
- | 165 | 201 | - | - | - | - | - | 366 | |||||||||||||||||||||||||||
|
Equipment rental
|
- | 20,020 | 8,840 | - | - | - | - | - | 28,860 | |||||||||||||||||||||||||||
|
Licenses and fees
|
- | - | - | - | 410 | - | 410 | |||||||||||||||||||||||||||||
|
Shipping and printing costs
|
- | 2,611 | - | - | - | - | - | - | 2,611 | |||||||||||||||||||||||||||
|
Travel and accomodation
|
- | 3,370 | - | - | - | - | - | - | 3,370 | |||||||||||||||||||||||||||
| - | 153,310 | 20,340 | - | 560 | 585 | 2,523 | 400 | 177,718 | ||||||||||||||||||||||||||||
|
Sale of subsidiary (Note 4)
|
(91,000 | ) | - | - | - | - | - | - | - | (91,000 | ) | |||||||||||||||||||||||||
| (91,000 | ) | 153,310 | 20,340 | - | 560 | 585 | 2,523 | 400 | 86,718 | |||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
- | 153,310 | 20,340 | - | 560 | 585 | 2,523 | 400 | 177,718 | |||||||||||||||||||||||||||
|
Total, Balance December 31, 2010
|
$ | - | $ | 197,310 | $ | 39,340 | $ | 33,000 | $ | 43,560 | $ | 120,918 | $ | 122,856 | $ | 120,733 | $ | 677,718 | ||||||||||||||||||
|
Date
|
Cash
|
Shares
|
Exploration requirements
|
|||||||||
|
On or before April 5, 2010 (paid and issued)
|
$ | 12,500 | 400,000 | |||||||||
|
On or before April 5, 2011 (paid and issued)
|
$ | 30,000 | 300,000 | $ | 15,000 | |||||||
|
On or before April 5, 2012 (subsequently paid and issued)
|
$ | 50,000 | 300,000 | $ | 15,000 | |||||||
|
On or before April 5, 2013
|
$ | 50,000 | - | $ | 15,000 | |||||||
|
Date
|
Cash
|
Shares
|
Exploration requirements
|
|||||||||
|
On or before April 5, 2010 (paid and issued)
|
$ | 7,500 | 150,000 | |||||||||
|
On or before April 5, 2011 (paid and issued)
|
$ | 15,000 | 150,000 | $ | 24,000 | |||||||
|
On or before April 5, 2012
|
$ | 20,000 | - | $ | 24,000 | |||||||
|
On or before April 5, 2013
|
$ | 45,000 | - | $ | 24,000 | |||||||
|
Date
|
Cash
|
Shares
|
Exploration requirements
|
|||||||||
|
On or before April 5, 2010 (paid and issued)
|
$ | 15,000 | 300,000 | |||||||||
|
On or before April 5, 2011 (paid and issued)
|
$ | 25,000 | 200,000 | $ | 22,000 | |||||||
|
On or before April 5, 2012 (subsequently paid and issued)
|
$ | 35,000 | 200,000 | $ | 22,000 | |||||||
|
On or before April 5, 2013
|
$ | 35,000 | - | $ | 22,000 | |||||||
|
Date
|
Cash
|
Shares
|
Exploration requirements
|
|||||||||
|
On or before April 5, 2010 (paid and issued)
|
$ | 25,000 | 300,000 | |||||||||
|
On or before April 5, 2011 (paid and issued)
|
$ | 25,000 | 300,000 | $ | - | |||||||
|
On or before April 5, 2012
|
$ | 40,000 | 400,000 | $ | - | |||||||
|
On or before April 5, 2013
|
$ | 40,000 | - | $ | - | |||||||
|
On or before April 5, 2014
|
$ | 80,000 | - | $ | - | |||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Trade payables
|
$ | 99,343 | $ | 3,253 | $ | 32,665 | ||||||
|
Amounts due to related parties (Note 11)
|
27,222 | $ | 87,094 | $ | 143,082 | |||||||
|
Accrued liabilities
|
25,249 | 39,180 | 10,000 | |||||||||
| $ | 151,814 | $ | 129,527 | $ | 185,747 | |||||||
|
i)
|
dividends shall be paid at the discretion of the directors;
|
|
ii)
|
the holders of the preferred shares are not entitled to vote except at meetings of the holders of the
preferred shares, where they are entitled to one vote for each preferred share held;
|
|
iii)
|
the shares are convertible at any time; and
|
|
iv)
|
the number of the common shares to be received on conversion of the preferred shares is to be determined by dividing the conversion value of the share, $1 per share, by $0.90.
|
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Number
Outstanding
|
Weighted Average
Exercise Price
|
Number
Outstanding
|
Weighted Average
Exercise Price
|
|||||||||||||
|
Outstanding, beginning of year
|
10,000,000 | $ | 0.10 | - | $ | - | ||||||||||
|
Granted
|
24,203,950 | 0.54 | 10,000,000 | 0.10 | ||||||||||||
|
Exercised
|
(3,005,000 | ) | 0.10 | - | - | |||||||||||
|
Outstanding, end of year
|
31,198,950 | $ | 0.44 | 10,000,000 | $ | 0.10 | ||||||||||
|
Warrants
Outstanding
|
Expiry Date
|
Exercise
Price
|
Weighted Average
remaining contractual
life (in years)
|
||||||||
| 6,995,000 |
Dec-28-2012
|
0.10 | 0.99 | ||||||||
| 11,243,950 |
Nov-24-2012
*
|
0.35 | 0.90 | ||||||||
| 3,460,000 |
Aug-19-2016
|
1.00 | 4.64 | ||||||||
| 4,750,000 |
Aug-19-2016
|
0.50 | 4.64 | ||||||||
| 4,750,000 |
Aug-19-2016
|
0.70 | 4.64 | ||||||||
| 31,198,950 | 2.47 | ||||||||||
| 18,238,950 | 2.47 | ||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Number
Outstanding
|
Weighted Average
Exercise Price
|
Number
Outstanding
|
Weighted Average
Exercise Price
|
|||||||||||||
|
Outstanding, beginning of year
|
3,300,000 | $ | 0.10 | - | $ | - | ||||||||||
|
Granted
|
2,050,000 | 0.23 | 3,300,000 | 0.10 | ||||||||||||
|
Outstanding, end of year
|
5,350,000 | $ | 0.15 | 3,300,000 | $ | 0.10 | ||||||||||
|
Options
Outstanding
|
Options
Exercisable
|
Expiry Date
|
Weighted Average
remaining contractual
life (in years)
|
||||||||
| 2,950,000 | 2,950,000 |
August 27, 2015
|
3.66 | ||||||||
| 150,000 | 150,000 |
November 25, 2015
|
3.90 | ||||||||
| 200,000 | 200,000 |
December 15, 2015
|
3.96 | ||||||||
| 150,000 | 150,000 |
May 24, 2016
|
4.40 | ||||||||
| 350,000 | 350,000 |
June 29, 2016
|
4.50 | ||||||||
| 1,450,000 | 1,450,000 |
September 6, 2016
|
4.69 | ||||||||
| 100,000 | 100,000 |
November 24, 2016
|
4.90 | ||||||||
| 5,350,000 | 5,350,000 | 4.05 | |||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Expected dividend yield
|
0 | % | 0 | % | ||||
|
Expected share price volatility
|
618.59% - 767.95 | % | 214.74 | % | ||||
|
Risk-free interest rate
|
1.56% - 2.57 | % | 2.16 | % | ||||
|
Expected life of options
|
1.5 and 5 years
|
5 years
|
||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Directors and companies controlled by directors of the Company
|
$ | 27,222 | $ | 87,094 | ||||
|
Year ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Geological consulting fees - expensed
|
$ | 22,717 | $ | 1,167 | ||||
|
Geological consulting fees - capitalized
|
36,783 | 26,833 | ||||||
|
Management fees - expensed
|
108,000 | 90,000 | ||||||
|
Stock-based compensation
|
150,000 | - | ||||||
| $ | 317,500 | $ | 118,000 | |||||
|
(a)
|
recorded $Nil (2010 - $19,000) for consulting fees to a company in which a director has an interest;
|
|
(b)
|
recorded $Nil (2010 - $11,772) for professional fees to a company in which a director has an interest;
|
|
(c)
|
during the year ended December 31, 2010, the Company entered into a purchase and sale agreement, with a company with directors in common for the acquisition mineral properties (Note 8); and
|
|
(d)
|
issued Nil (2010 - 2,640,000) common shares at a fair value of $Nil (2010 - $132,000), to a company in which a director has an interest for settlement of debt.
|
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Net loss
|
$ | (1,160,819 | ) | $ | (529,808 | ) | $ | (117,645 | ) | |||
|
Statutory rates
|
26.50 | % | 28.50 | % | 31.00 | % | ||||||
|
Expected income tax recovery
|
(307,617 | ) | (150,995 | ) | (36,470 | ) | ||||||
|
Permanent differences and other
|
88,764 | 71,984 | 4,100 | |||||||||
|
Non-controlling interest
|
- | - | 4,227 | |||||||||
|
Non-allowable portion of capital losses
|
- | 42,379 | (3,389 | ) | ||||||||
|
Effect of change in tax rates
|
(390 | ) | 4,632 | - | ||||||||
|
Expiring losses
|
- | - | 10,932 | |||||||||
|
Renunciation of exploration costs
|
223,370 | - | - | |||||||||
|
Amortization of flow-through liability
|
(76,628 | ) | - | - | ||||||||
|
Change in valuation allowance
|
(4,127 | ) | 32,000 | 20,600 | ||||||||
|
Net future income tax recovery
|
$ | (76,628 | ) | $ | - | $ | - | |||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Exploration and evaluation assets
|
$ | (143,861 | ) | $ | - | $ | 56,000 | |||||
|
Loss carry-forwards
|
311,478 | 182,000 | 94,000 | |||||||||
|
Share issuance costs
|
9,778 | - | - | |||||||||
|
Property, plant and equipment
|
478 | - | - | |||||||||
| $ | 177,873 | $ | 182,000 | $ | 150,000 | |||||||
|
Canadian
non-capital
losses
|
Canadian
net-capital
losses
|
Canadian
resource
pools
|
Canadian
share issue
costs
|
|||||||||||||
|
2012
|
$ | - | $ | - | $ | - | $ | 9,778 | ||||||||
|
2013
|
- | - | - | 9,778 | ||||||||||||
|
2014
|
- | - | - | 9,778 | ||||||||||||
|
2015
|
- | - | - | 9,778 | ||||||||||||
|
2026
|
- | - | - | - | ||||||||||||
|
2027
|
178,423 | - | - | - | ||||||||||||
|
2028
|
39,264 | - | - | - | ||||||||||||
|
2029
|
30,350 | - | - | - | ||||||||||||
|
2030
|
323,789 | - | - | - | ||||||||||||
|
2031
|
517,376 | - | - | - | ||||||||||||
|
No expiry
|
- | 156,709 | 2,260,220 | - | ||||||||||||
| $ | 1,089,202 | $ | 156,709 | $ | 2,260,220 | $ | 39,112 | |||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Common shares issued for mineral properties (Note 10)
|
$ | 95,000 | $ | 429,000 | ||||
|
Accrued mineral property and deferred exploration costs
|
$ | 97,616 | $ | 2,825 | ||||
|
Share purchase warrants issued for mineral property (Note 8)
|
$ | 1,813,263 | $ | - | ||||
|
Stock-based compensation expense recorded as share issuance costs for finders warrants
|
$ | 36,592 | $ | - | ||||
|
Stock-based compensation capitalized to mineral properties
|
$ | 87,500 | $ | - | ||||
|
Common shares issued for debt
|
$ | - | $ | 132,000 | ||||
|
Canada
|
Europe
|
Total
|
||||||||||
|
December 31, 2011
|
||||||||||||
|
Other assets
|
$ | 1,363,324 | $ | - | $ | 1,363,324 | ||||||
|
Property, plant and equipment
|
9,949 | - | 9,949 | |||||||||
|
Exploration and evaluation assets
|
1,644,063 | 3,092,367 | 4,736,430 | |||||||||
| $ | 3,017,336 | $ | 3,092,367 | $ | 6,109,703 | |||||||
|
Canada
|
Europe
|
Total
|
||||||||||
|
December 31, 2010
|
||||||||||||
|
Other assets
|
$ | 686,192 | $ | - | $ | 686,192 | ||||||
|
Property, plant and equipment
|
- | - | - | |||||||||
|
Exploration and evaluation assets
|
677,718 | - | 677,718 | |||||||||
| $ | 1,363,910 | $ | - | $ | 1,363,910 | |||||||
|
Canada
|
Europe
|
Total
|
||||||||||
|
December 31, 2009
|
||||||||||||
|
Other assets
|
$ | 83,212 | $ | - | $ | 83,212 | ||||||
|
Property, plant and equipment
|
- | - | - | |||||||||
|
Exploration and evaluation assets
|
101,000 | - | 101,000 | |||||||||
| $ | 184,212 | $ | - | $ | 184,212 | |||||||
|
Date
|
Cash
|
Shares
|
Exploration requirements
|
|||||||||
|
On TSX-V approval
|
$ | 20,000 | 75,000 | |||||||||
|
On or before 12 months following TSX-V approval
|
$ | 25,000 | 75,000 | $ | 21,000 | |||||||
|
On or before 24 months following TSX-V approval
|
$ | 35,000 | 75,000 | $ | 21,000 | |||||||
|
On or before 36 months following TSX-V approval
|
$ | 40,000 | - | $ | 21,000 | |||||||
|
Canadian GAAP
|
IFRS
|
Canadian GAAP
|
IFRS
|
|||||||||||||||||||||
|
December 31,
|
IFRS
|
December 31,
|
January 1,
|
IFRS
|
January 1,
|
|||||||||||||||||||
| 2010 | Adjustment | 2010 | 2010 | Adjustment | 2010 | |||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||||||
|
Cash
|
$ | 659,227 | $ | 659,227 | $ | 16,515 | $ | 16,515 | ||||||||||||||||
|
Short-term investments
|
- | - | - | - | ||||||||||||||||||||
|
Marketable securities
|
- | - | 62,500 | 62,500 | ||||||||||||||||||||
|
Receivables
|
26,965 | 26,965 | 4,197 | 4,197 | ||||||||||||||||||||
|
Prepaid expenses and deposits
|
- | - | - | - | ||||||||||||||||||||
|
Total current assets
|
686,192 | 686,192 | 83,212 | 83,212 | ||||||||||||||||||||
|
Non-current assets
|
||||||||||||||||||||||||
|
Property, plant and equipment
|
- | - | - | - | ||||||||||||||||||||
|
Exploration and evaluation assets
|
677,718 | 677,718 | 101,000 | 101,000 | ||||||||||||||||||||
|
Total non-current assets
|
677,718 | 677,718 | 101,000 | 101,000 | ||||||||||||||||||||
|
Total assets
|
$ | 1,363,910 | $ | 1,363,910 | $ | 184,212 | $ | 184,212 | ||||||||||||||||
|
LIABILITIES
|
||||||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||||||
|
Trade payables and accrued liabilities
|
$ | 129,527 | $ | 129,527 | $ | 185,747 | $ | 185,747 | ||||||||||||||||
|
Total liabilities
|
129,527 | 129,527 | 185,747 | 185,747 | ||||||||||||||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Share capital - preferred
|
604,724 | 604,724 | 604,724 | 604,724 | ||||||||||||||||||||
|
Share capital - common
|
14,705,609 | 14,705,609 | 13,044,609 | 13,044,609 | ||||||||||||||||||||
|
Share-based payments reserve
|
235,844 | (53,344 | ) | 182,500 | 53,344 | (53,344 | ) | - | ||||||||||||||||
|
Accumulated other comprehensive loss/income
|
- | - | 24,525 | 24,525 | ||||||||||||||||||||
|
Deficit
|
(14,311,794 | ) | 53,344 | (14,258,450 | ) | (13,781,986 | ) | 53,344 | (13,728,642 | ) | ||||||||||||||
|
Total shareholders' equity
|
1,234,383 | 1,234,383 | (54,784 | ) | (54,784 | ) | ||||||||||||||||||
|
Non-controlling interest (Note 4)
|
- | - | 53,249 | 53,249 | ||||||||||||||||||||
|
Total equity
|
1,234,383 | 1,234,383 | (1,535 | ) | (1,535 | ) | ||||||||||||||||||
|
Total liabilities and equity
|
$ | 1,363,910 | $ | 1,363,910 | $ | 184,212 | $ | 184,212 | ||||||||||||||||
|
Number of
shares
|
Share capital
|
Preferred Stock
|
Share-based
payments reserve
|
Accumulated other comprehensive loss
|
Deficit
|
Non-controlling interest
|
Total
|
|||||||||||||||||||||||||
|
Balance at January 1, 2010
|
5,441,730 | $ | 13,044,609 | $ | 604,724 | $ | - | $ | 24,525 | $ | (13,728,642 | ) | $ | 53,249 | $ | (1,535 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (529,808 | ) | (529,808 | ) | |||||||||||||||||||||||
|
Share capital issued private placement
|
20,000,000 | 1,100,000 | - | - | - | - | 1,100,000 | |||||||||||||||||||||||||
|
Shares issued to acquire mineral properties
|
7,150,000 | 429,000 | - | - | - | - | 429,000 | |||||||||||||||||||||||||
|
Shares issued for debt
|
2,640,000 | 132,000 | - | - | - | - | 132,000 | |||||||||||||||||||||||||
|
Stock options issued
|
- | - | - | 182,500 | - | - | 182,500 | |||||||||||||||||||||||||
|
Sale of subsidiary
|
(53,249 | ) | (53,249 | ) | ||||||||||||||||||||||||||||
|
Reversal of accumulated other comprehensive income
|
||||||||||||||||||||||||||||||||
|
upon sale of subsidiary
|
- | - | - | - | (2,616 | ) | - | (2,616 | ) | |||||||||||||||||||||||
|
Available-for-sale investment
|
- | - | - | - | (21,909 | ) | - | (21,909 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2010
|
35,231,730 | 14,705,609 | 604,724 | 182,500 | - | (14,258,450 | ) | - | 1,234,383 | |||||||||||||||||||||||
|
Loss for the period
|
- | - | - | - | - | (1,084,191 | ) | (1,084,191 | ) | |||||||||||||||||||||||
|
Share capital issued private placement
|
15,545,463 | 3,200,002 | - | - | - | - | 3,200,002 | |||||||||||||||||||||||||
|
Flow-through premium
|
(90,909 | ) | - | - | - | - | (90,909 | ) | ||||||||||||||||||||||||
|
Shares issued to acquire mineral properties
|
950,000 | 95,000 | - | - | - | - | 95,000 | |||||||||||||||||||||||||
|
Shares issued for finders fee
|
200,000 | 28,000 | - | - | - | 28,000 | ||||||||||||||||||||||||||
|
Stock options issued
|
- | - | - | 471,250 | - | - | 471,250 | |||||||||||||||||||||||||
|
Warrants exercised
|
3,005,000 | 300,500 | - | - | - | 300,500 | ||||||||||||||||||||||||||
|
Warrants issued
|
- | - | - | 1,813,263 | - | - | 1,813,263 | |||||||||||||||||||||||||
|
Share issue costs
|
126,000 | (60,282 | ) | - | 36,592 | - | - | (23,690 | ) | |||||||||||||||||||||||
|
Balance at December 31, 2011
|
55,058,193 | $ | 18,177,920 | $ | 604,724 | $ | 2,503,605 | $ | - | $ | (15,342,641 | ) | $ | - | $ | 5,943,608 | ||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|