These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
77-0467272
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
Page
|
|
Part I. Financial Information
|
|
Item 1.
|
Consolidated Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
Part II. Other Information
|
|
Item 1.
|
||
Item 1A.
|
||
Item 6.
|
||
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
Revenues
|
$
|
1,409,432
|
|
|
$
|
1,105,999
|
|
|
$
|
4,019,928
|
|
|
$
|
3,199,332
|
|
Cost of revenues
|
954,394
|
|
|
798,900
|
|
|
2,738,428
|
|
|
2,296,526
|
|
||||
Marketing
|
145,654
|
|
|
108,228
|
|
|
403,515
|
|
|
341,925
|
|
||||
Technology and development
|
120,953
|
|
|
95,540
|
|
|
346,445
|
|
|
280,641
|
|
||||
General and administrative
|
78,024
|
|
|
46,211
|
|
|
193,938
|
|
|
134,181
|
|
||||
Operating income
|
110,407
|
|
|
57,120
|
|
|
337,602
|
|
|
146,059
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(13,486
|
)
|
|
(7,436
|
)
|
|
(36,866
|
)
|
|
(21,704
|
)
|
||||
Interest and other income (expense)
|
616
|
|
|
(193
|
)
|
|
3,117
|
|
|
(2,156
|
)
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,129
|
)
|
||||
Income before income taxes
|
97,537
|
|
|
49,491
|
|
|
303,853
|
|
|
97,070
|
|
||||
Provision for income taxes
|
38,242
|
|
|
17,669
|
|
|
120,425
|
|
|
33,088
|
|
||||
Net income
|
$
|
59,295
|
|
|
$
|
31,822
|
|
|
$
|
183,428
|
|
|
$
|
63,982
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.99
|
|
|
$
|
0.54
|
|
|
$
|
3.06
|
|
|
$
|
1.11
|
|
Diluted
|
$
|
0.96
|
|
|
$
|
0.52
|
|
|
$
|
2.97
|
|
|
$
|
1.06
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
60,171
|
|
|
59,108
|
|
|
59,996
|
|
|
57,769
|
|
||||
Diluted
|
61,820
|
|
|
60,990
|
|
|
61,669
|
|
|
60,578
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
Net income
|
$
|
59,295
|
|
|
$
|
31,822
|
|
|
$
|
183,428
|
|
|
$
|
63,982
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(4,354
|
)
|
|
2,409
|
|
|
(1,975
|
)
|
|
150
|
|
||||
Change in unrealized gains (losses) on available-for-sale securities, net of tax of $(313), $515, $28, and $(936), respectively
|
(503
|
)
|
|
825
|
|
|
45
|
|
|
(1,499
|
)
|
||||
Total other comprehensive income (loss)
|
(4,857
|
)
|
|
3,234
|
|
|
(1,930
|
)
|
|
(1,349
|
)
|
||||
Comprehensive income
|
$
|
54,438
|
|
|
$
|
35,056
|
|
|
$
|
181,498
|
|
|
$
|
62,633
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
59,295
|
|
|
$
|
31,822
|
|
|
$
|
183,428
|
|
|
$
|
63,982
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Additions to streaming content library
|
(1,202,484
|
)
|
|
(878,314
|
)
|
|
(2,765,197
|
)
|
|
(2,063,709
|
)
|
||||
Change in streaming content liabilities
|
346,752
|
|
|
310,191
|
|
|
467,355
|
|
|
327,175
|
|
||||
Amortization of streaming content library
|
686,154
|
|
|
553,394
|
|
|
1,925,926
|
|
|
1,549,384
|
|
||||
Amortization of DVD content library
|
18,269
|
|
|
17,546
|
|
|
51,313
|
|
|
53,492
|
|
||||
Depreciation and amortization of property, equipment and intangibles
|
14,357
|
|
|
11,452
|
|
|
39,716
|
|
|
35,529
|
|
||||
Stock-based compensation expense
|
29,878
|
|
|
18,477
|
|
|
84,988
|
|
|
54,178
|
|
||||
Excess tax benefits from stock-based compensation
|
(21,060
|
)
|
|
(20,492
|
)
|
|
(68,420
|
)
|
|
(52,475
|
)
|
||||
Other non-cash items
|
3,360
|
|
|
1,994
|
|
|
8,807
|
|
|
4,932
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
25,129
|
|
||||
Deferred taxes
|
(7,892
|
)
|
|
(2,424
|
)
|
|
(37,564
|
)
|
|
(11,212
|
)
|
||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
12,960
|
|
|
9,920
|
|
|
27,341
|
|
|
37,955
|
|
||||
Accounts payable
|
13,003
|
|
|
(5,877
|
)
|
|
32,729
|
|
|
6,004
|
|
||||
Accrued expenses
|
(6,980
|
)
|
|
(11,451
|
)
|
|
51,586
|
|
|
(5,089
|
)
|
||||
Deferred revenue
|
11,626
|
|
|
9,252
|
|
|
37,189
|
|
|
26,351
|
|
||||
Other non-current assets and liabilities
|
5,323
|
|
|
(10,797
|
)
|
|
15,747
|
|
|
4,760
|
|
||||
Net cash (used in) provided by operating activities
|
(37,439
|
)
|
|
34,693
|
|
|
54,944
|
|
|
56,386
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Acquisition of DVD content library
|
(15,530
|
)
|
|
(15,471
|
)
|
|
(51,425
|
)
|
|
(50,687
|
)
|
||||
Purchases of property and equipment
|
(21,032
|
)
|
|
(10,828
|
)
|
|
(54,235
|
)
|
|
(31,034
|
)
|
||||
Other assets
|
341
|
|
|
(1,329
|
)
|
|
1,765
|
|
|
3,808
|
|
||||
Purchases of short-term investments
|
(123,883
|
)
|
|
(116,116
|
)
|
|
(355,337
|
)
|
|
(497,789
|
)
|
||||
Proceeds from sale of short-term investments
|
107,568
|
|
|
81,185
|
|
|
340,278
|
|
|
196,392
|
|
||||
Proceeds from maturities of short-term investments
|
32,125
|
|
|
48,890
|
|
|
127,229
|
|
|
58,720
|
|
||||
Net cash (used in) provided by investing activities
|
(20,411
|
)
|
|
(13,669
|
)
|
|
8,275
|
|
|
(320,590
|
)
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of common stock
|
9,877
|
|
|
25,561
|
|
|
56,794
|
|
|
93,553
|
|
||||
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
400,000
|
|
|
500,000
|
|
||||
Issuance costs
|
—
|
|
|
—
|
|
|
(7,080
|
)
|
|
(9,414
|
)
|
||||
Redemption of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(219,362
|
)
|
||||
Excess tax benefits from stock-based compensation
|
21,060
|
|
|
20,492
|
|
|
68,420
|
|
|
52,475
|
|
||||
Principal payments of lease financing obligations
|
(275
|
)
|
|
(258
|
)
|
|
(813
|
)
|
|
(916
|
)
|
||||
Net cash provided by financing activities
|
30,662
|
|
|
45,795
|
|
|
517,321
|
|
|
416,336
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(3,839
|
)
|
|
1,559
|
|
|
(2,288
|
)
|
|
(3,367
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(31,027
|
)
|
|
68,378
|
|
|
578,252
|
|
|
148,765
|
|
||||
Cash and cash equivalents, beginning of period
|
1,214,244
|
|
|
370,678
|
|
|
604,965
|
|
|
290,291
|
|
||||
Cash and cash equivalents, end of period
|
$
|
1,183,217
|
|
|
$
|
439,056
|
|
|
$
|
1,183,217
|
|
|
$
|
439,056
|
|
|
As of
|
||||||
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,183,217
|
|
|
$
|
604,965
|
|
Short-term investments
|
483,602
|
|
|
595,440
|
|
||
Current content library, net
|
2,006,981
|
|
|
1,706,421
|
|
||
Other current assets
|
149,682
|
|
|
151,937
|
|
||
Total current assets
|
3,823,482
|
|
|
3,058,763
|
|
||
Non-current content library, net
|
2,631,882
|
|
|
2,091,071
|
|
||
Property and equipment, net
|
144,147
|
|
|
133,605
|
|
||
Other non-current assets
|
178,818
|
|
|
129,124
|
|
||
Total assets
|
$
|
6,778,329
|
|
|
$
|
5,412,563
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current content liabilities
|
$
|
2,074,766
|
|
|
$
|
1,775,983
|
|
Accounts payable
|
150,374
|
|
|
108,435
|
|
||
Accrued expenses
|
70,559
|
|
|
54,018
|
|
||
Deferred revenue
|
252,956
|
|
|
215,767
|
|
||
Total current liabilities
|
2,548,655
|
|
|
2,154,203
|
|
||
Non-current content liabilities
|
1,510,403
|
|
|
1,345,590
|
|
||
Long-term debt
|
900,000
|
|
|
500,000
|
|
||
Other non-current liabilities
|
94,397
|
|
|
79,209
|
|
||
Total liabilities
|
5,053,455
|
|
|
4,079,002
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock, $0.001 par value; 160,000,000 shares authorized at September 30, 2014 and December 31, 2013; 60,246,379 and 59,607,001 issued and outstanding at September 30, 2014 and December 31, 2013, respectively
|
60
|
|
|
60
|
|
||
Additional paid-in capital
|
987,256
|
|
|
777,441
|
|
||
Accumulated other comprehensive income
|
1,645
|
|
|
3,575
|
|
||
Retained earnings
|
735,913
|
|
|
552,485
|
|
||
Total stockholders’ equity
|
1,724,874
|
|
|
1,333,561
|
|
||
Total liabilities and stockholders’ equity
|
$
|
6,778,329
|
|
|
$
|
5,412,563
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
59,295
|
|
|
$
|
31,822
|
|
|
$
|
183,428
|
|
|
$
|
63,982
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding
|
60,171
|
|
|
59,108
|
|
|
59,996
|
|
|
57,769
|
|
||||
Basic earnings per share
|
$
|
0.99
|
|
|
$
|
0.54
|
|
|
$
|
3.06
|
|
|
$
|
1.11
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
59,295
|
|
|
$
|
31,822
|
|
|
$
|
183,428
|
|
|
$
|
63,982
|
|
Senior Convertible Notes interest expense, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
||||
Numerator for diluted earnings per share
|
$
|
59,295
|
|
|
$
|
31,822
|
|
|
$
|
183,428
|
|
|
$
|
64,031
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding
|
60,171
|
|
|
59,108
|
|
|
59,996
|
|
|
57,769
|
|
||||
Senior Convertible Notes shares
|
—
|
|
|
—
|
|
|
—
|
|
|
956
|
|
||||
Employee stock options
|
1,649
|
|
|
1,882
|
|
|
1,673
|
|
|
1,853
|
|
||||
Weighted-average number of shares
|
61,820
|
|
|
60,990
|
|
|
61,669
|
|
|
60,578
|
|
||||
Diluted earnings per share
|
$
|
0.96
|
|
|
$
|
0.52
|
|
|
$
|
2.97
|
|
|
$
|
1.06
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||
|
(in thousands)
|
||||||||||
Employee stock options
|
53
|
|
|
12
|
|
|
64
|
|
|
260
|
|
|
As of September 30, 2014
|
||||||||||||||
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
(in thousands)
|
||||||||||||||
Cash
|
$
|
1,065,988
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,065,988
|
|
Level 1 securities:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
122,936
|
|
|
—
|
|
|
—
|
|
|
122,936
|
|
||||
Level 2 securities:
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
292,410
|
|
|
718
|
|
|
(99
|
)
|
|
293,029
|
|
||||
Government securities
|
166,991
|
|
|
169
|
|
|
(53
|
)
|
|
167,107
|
|
||||
Asset-backed securities
|
370
|
|
|
—
|
|
|
—
|
|
|
370
|
|
||||
Certificate of deposits and commercial paper
|
6,605
|
|
|
—
|
|
|
—
|
|
|
6,605
|
|
||||
Agency securities
|
16,483
|
|
|
8
|
|
|
—
|
|
|
16,491
|
|
||||
Total (1)
|
$
|
1,671,783
|
|
|
$
|
895
|
|
|
$
|
(152
|
)
|
|
$
|
1,672,526
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash
|
$
|
483,959
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
483,959
|
|
Level 1 securities:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
126,208
|
|
|
—
|
|
|
—
|
|
|
126,208
|
|
||||
Level 2 securities:
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
316,465
|
|
|
1,245
|
|
|
(654
|
)
|
|
317,056
|
|
||||
Government securities
|
143,812
|
|
|
287
|
|
|
(18
|
)
|
|
144,081
|
|
||||
Asset and mortgage-backed securities
|
93,118
|
|
|
229
|
|
|
(418
|
)
|
|
92,929
|
|
||||
Certificate of deposits
|
23,425
|
|
|
—
|
|
|
—
|
|
|
23,425
|
|
||||
Agency securities
|
17,951
|
|
|
—
|
|
|
(2
|
)
|
|
17,949
|
|
||||
Total (2)
|
$
|
1,204,938
|
|
|
$
|
1,761
|
|
|
$
|
(1,092
|
)
|
|
$
|
1,205,607
|
|
(1)
|
Includes
$1,183.2 million
that is included in cash and cash equivalents,
$483.6 million
included in short-term investments and
$5.7 million
of restricted cash that is included in other non-current assets related primarily to workers compensation deposits.
|
(2)
|
Includes
$605.0 million
that is included in cash and cash equivalents,
$595.4 million
included in short-term investments and
$5.2 million
of restricted cash that is included in other non-current assets related to workers compensation deposits.
|
|
(in thousands)
|
||
Due within one year
|
$
|
112,361
|
|
Due after one year and through 5 years
|
371,241
|
|
|
Total short-term investments
|
$
|
483,602
|
|
|
As of
|
||||||
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
(in thousands)
|
||||||
Total content library, gross
|
$
|
8,013,370
|
|
|
$
|
6,474,688
|
|
Accumulated amortization
|
(3,374,507
|
)
|
|
(2,677,196
|
)
|
||
Total content library, net
|
4,638,863
|
|
|
3,797,492
|
|
||
Current content library, net
|
2,006,981
|
|
|
1,706,421
|
|
||
Non-current content library, net
|
$
|
2,631,882
|
|
|
$
|
2,091,071
|
|
|
|
|
As of
|
||||||
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(in thousands)
|
||||||
Computer equipment
|
|
3 years
|
$
|
138,814
|
|
|
$
|
102,867
|
|
Operations and other equipment
|
|
5 years
|
89,144
|
|
|
96,361
|
|
||
Software
|
|
3 years
|
36,933
|
|
|
36,439
|
|
||
Furniture and fixtures
|
|
3 years
|
25,008
|
|
|
21,011
|
|
||
Building
|
|
30 years
|
40,681
|
|
|
40,681
|
|
||
Leasehold improvements
|
|
Over life of lease
|
55,160
|
|
|
51,194
|
|
||
Capital work-in-progress
|
|
|
10,814
|
|
|
8,643
|
|
||
Property and equipment, gross
|
|
|
396,554
|
|
|
357,196
|
|
||
Less: Accumulated depreciation
|
|
|
(252,407
|
)
|
|
(223,591
|
)
|
||
Property and equipment, net
|
|
|
$
|
144,147
|
|
|
$
|
133,605
|
|
|
|
|
Options Outstanding
|
|
|
|
|
||||||||
|
Shares
Available for Grant |
|
Number of
Shares |
|
Weighted-
Average Exercise Price |
|
Weighted-Average Remaining
Contractual Term (in Years) |
|
Aggregate
Intrinsic Value (in Thousands) |
||||||
Balances as of December 31, 2013
|
3,406,317
|
|
|
3,526,898
|
|
|
$
|
95.25
|
|
|
|
|
|
||
Granted
|
(391,239
|
)
|
|
391,239
|
|
|
409.70
|
|
|
|
|
|
|||
Exercised
|
|
|
|
(639,378
|
)
|
|
88.82
|
|
|
|
|
|
|||
Balances as of September 30, 2014
|
3,015,078
|
|
|
3,278,759
|
|
|
134.02
|
|
|
5.97
|
|
$
|
1,041,797
|
|
|
Vested and exercisable at September 30, 2014
|
|
|
3,278,759
|
|
|
134.02
|
|
|
5.97
|
|
$
|
1,041,797
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
September 30,
2013 |
||||
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Expected volatility
|
43
|
%
|
|
51
|
%
|
|
43% - 48%
|
|
|
51% - 54%
|
|
Risk-free interest rate
|
2.52
|
%
|
|
2.55
|
%
|
|
2.52% - 2.83%
|
|
|
1.87% - 2.55%
|
|
Suboptimal exercise factor
|
2.68 - 4.57
|
|
|
2.43 - 3.79
|
|
|
2.66 - 4.57
|
|
|
2.33 - 3.79
|
|
|
Foreign currency
|
|
Change in unrealized gains on available-for-sale securities
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Balance as of June 30, 2014
|
$
|
5,532
|
|
|
$
|
970
|
|
|
$
|
6,502
|
|
Other comprehensive income before reclassifications
|
(4,354
|
)
|
|
(191
|
)
|
|
(4,545
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
(312
|
)
|
|
(312
|
)
|
|||
Net increase in other comprehensive income
|
(4,354
|
)
|
|
(503
|
)
|
|
(4,857
|
)
|
|||
Balance as of September 30, 2014
|
$
|
1,178
|
|
|
$
|
467
|
|
|
$
|
1,645
|
|
|
Foreign currency
|
|
Change in unrealized gains on available-for-sale securities
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Balance as of December 31, 2013
|
$
|
3,153
|
|
|
$
|
422
|
|
|
$
|
3,575
|
|
Other comprehensive income before reclassifications
|
(1,975
|
)
|
|
607
|
|
|
(1,368
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
(562
|
)
|
|
(562
|
)
|
|||
Net increase in other comprehensive income
|
(1,975
|
)
|
|
45
|
|
|
(1,930
|
)
|
|||
Balance as of September 30, 2014
|
$
|
1,178
|
|
|
$
|
467
|
|
|
$
|
1,645
|
|
|
As of
|
||||||
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
(in thousands)
|
||||||
Less than one year
|
$
|
3,574,129
|
|
|
$
|
2,972,325
|
|
Due after one year and through 3 years
|
4,176,621
|
|
|
3,266,907
|
|
||
Due after 3 years and through 5 years
|
1,071,238
|
|
|
929,645
|
|
||
Due after 5 years
|
35,239
|
|
|
83,284
|
|
||
Total streaming content obligations
|
$
|
8,857,227
|
|
|
$
|
7,252,161
|
|
|
As of
|
||||||
|
September 30,
2014
|
|
December 31,
2013
|
||||
|
(in thousands)
|
||||||
United States
|
$
|
131,839
|
|
|
$
|
126,455
|
|
International
|
12,308
|
|
|
7,150
|
|
|
As of/ Three months ended September 30, 2014
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total members at end of period (1)
|
37,219
|
|
|
15,843
|
|
|
5,986
|
|
|
—
|
|
||||
Revenues
|
$
|
877,150
|
|
|
$
|
345,685
|
|
|
$
|
186,597
|
|
|
$
|
1,409,432
|
|
Cost of revenues
|
565,251
|
|
|
291,942
|
|
|
97,201
|
|
|
954,394
|
|
||||
Marketing
|
61,045
|
|
|
84,609
|
|
|
—
|
|
|
145,654
|
|
||||
Contribution profit (loss)
|
$
|
250,854
|
|
|
$
|
(30,866
|
)
|
|
$
|
89,396
|
|
|
$
|
309,384
|
|
Other operating expenses
|
|
|
|
|
|
|
198,977
|
|
|||||||
Operating income
|
|
|
|
|
|
|
110,407
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(12,870
|
)
|
|||||||
Provision for income taxes
|
|
|
|
|
|
|
38,242
|
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
59,295
|
|
|
As of/ Nine months ended September 30, 2014
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total members at end of period (1)
|
37,219
|
|
|
15,843
|
|
|
5,986
|
|
|
—
|
|
||||
Revenues
|
$
|
2,513,992
|
|
|
$
|
920,264
|
|
|
$
|
585,672
|
|
|
$
|
4,019,928
|
|
Cost of revenues
|
1,628,568
|
|
|
803,906
|
|
|
305,954
|
|
|
2,738,428
|
|
||||
Marketing
|
206,030
|
|
|
197,485
|
|
|
—
|
|
|
403,515
|
|
||||
Contribution profit (loss)
|
$
|
679,394
|
|
|
$
|
(81,127
|
)
|
|
$
|
279,718
|
|
|
$
|
877,985
|
|
Other operating expenses
|
|
|
|
|
|
|
540,383
|
|
|||||||
Operating income
|
|
|
|
|
|
|
337,602
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(33,749
|
)
|
|||||||
Provision for income taxes
|
|
|
|
|
|
|
120,425
|
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
183,428
|
|
|
As of/ Three months ended September 30, 2013
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total members at end of period (1)
|
31,092
|
|
|
9,188
|
|
|
7,148
|
|
|
—
|
|
||||
Revenues
|
$
|
701,083
|
|
|
$
|
183,051
|
|
|
$
|
221,865
|
|
|
$
|
1,105,999
|
|
Cost of revenues
|
473,965
|
|
|
209,811
|
|
|
115,124
|
|
|
798,900
|
|
||||
Marketing
|
60,637
|
|
|
47,537
|
|
|
54
|
|
|
108,228
|
|
||||
Contribution profit (loss)
|
$
|
166,481
|
|
|
$
|
(74,297
|
)
|
|
$
|
106,687
|
|
|
$
|
198,871
|
|
Other operating expenses
|
|
|
|
|
|
|
141,751
|
|
|||||||
Operating income
|
|
|
|
|
|
|
57,120
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(7,629
|
)
|
|||||||
Provision for income taxes
|
|
|
|
|
|
|
17,669
|
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
31,822
|
|
|
As of/ Nine months ended September 30, 2013
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total members at end of period (1)
|
31,092
|
|
|
9,188
|
|
|
7,148
|
|
|
—
|
|
||||
Revenues
|
$
|
2,010,821
|
|
|
$
|
490,972
|
|
|
$
|
697,539
|
|
|
$
|
3,199,332
|
|
Cost of revenues
|
1,366,897
|
|
|
561,103
|
|
|
368,526
|
|
|
2,296,526
|
|
||||
Marketing
|
194,779
|
|
|
146,919
|
|
|
227
|
|
|
341,925
|
|
||||
Contribution profit (loss)
|
$
|
449,145
|
|
|
$
|
(217,050
|
)
|
|
$
|
328,786
|
|
|
$
|
560,881
|
|
Other operating expenses
|
|
|
|
|
|
|
414,822
|
|
|||||||
Operating income
|
|
|
|
|
|
|
146,059
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(48,989
|
)
|
|||||||
Provision for income taxes
|
|
|
|
|
|
|
33,088
|
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
63,982
|
|
|
Domestic
Streaming
|
|
International
Streaming
|
|
Domestic
DVD
|
|
Consolidated
|
||||||||
Three months ended September 30,
|
(in thousands)
|
||||||||||||||
2014
|
$
|
433,266
|
|
|
$
|
252,888
|
|
|
$
|
18,269
|
|
|
$
|
704,423
|
|
2013
|
363,787
|
|
|
189,607
|
|
|
17,546
|
|
|
570,940
|
|
||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
||||||||
2014
|
1,229,477
|
|
|
696,449
|
|
|
51,313
|
|
|
1,977,239
|
|
||||
2013
|
1,043,976
|
|
|
505,408
|
|
|
53,492
|
|
|
1,602,876
|
|
|
Domestic
Streaming
|
|
International
Streaming
|
|
Domestic
DVD
|
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
As of September 30, 2014
|
$
|
3,334,646
|
|
|
$
|
1,276,686
|
|
|
$
|
27,531
|
|
|
$
|
4,638,863
|
|
As of December 31, 2013
|
2,973,023
|
|
|
804,690
|
|
|
19,779
|
|
|
3,797,492
|
|
(1)
|
A membership (also referred to as a subscription) is defined as the right to receive either the Netflix streaming service or Netflix DVD service. Memberships are assigned to territories based on the geographic location used at time of sign up as determined by the Company's internal systems, which utilize industry standard geo-location technology. The Company offers free-trial memberships to new and certain rejoining members. For inclusion in the definition of a member in the above metrics, a method of payment is required to be provided even during the free-trial period. Total members therefore include those who are on a free-trial and have provided a method of payment. A membership is canceled and ceases to be reflected in the above metrics as of the effective cancellation date. Voluntary cancellations become effective at the end of the prepaid membership period, while involuntary cancellation of the service, as a result of a failed method of payment, becomes effective immediately.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three Months Ended
|
|
Change
|
|||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
(in thousands, except percentages)
|
|||||||||
Revenues
|
$
|
1,409,432
|
|
|
$
|
1,105,999
|
|
|
27
|
%
|
Operating income
|
110,407
|
|
|
57,120
|
|
|
93
|
%
|
||
Net income
|
59,295
|
|
|
31,822
|
|
|
86
|
%
|
•
|
We define contribution profit as revenues less cost of revenues and marketing expenses. We believe this is an important measure of our operating segment performance as it represents each segment's performance before global corporate costs.
|
•
|
For the Domestic and International streaming segments, content expenses, which include the amortization of the streaming content library and other expenses associated with the licensing and acquisition of streaming content, represent the vast majority of cost of revenues. Streaming content rights are generally specific to a geographic region and accordingly our international expansion will require us to obtain additional streaming content to support new international markets. Other cost of revenues such as streaming delivery expenses, customer service and payment processing fees tend to be lower as a percentage of total cost of revenues as compared to content licensing expenses. We utilize both our own and third-party content delivery networks to help us efficiently stream a high volume of content to our members over the Internet. Streaming delivery expenses, therefore, also include equipment costs related to our content delivery network ("Open Connect") and all third-party costs associated with delivering streaming content over the Internet. Cost of revenues in the Domestic DVD segment consist primarily of delivery expenses, content expenses, including amortization of DVD content library and revenue sharing expenses, and other expenses associated with our DVD processing and customer service centers. Delivery expenses for the Domestic DVD segment consist of the postage costs to mail DVDs to and from our members and the packaging and label costs for the mailers.
|
•
|
For the Domestic and International streaming segments, marketing expenses consist primarily of advertising expenses and payments made to our affiliates and device partners. Advertising expenses include promotional activities such as television and online advertising. Payments to our affiliates and device partners include fixed fee and /or revenue sharing payments. Marketing expenses are primarily incurred by our Domestic and International streaming segments given our focus on building consumer awareness of the streaming offerings. Marketing expenses incurred by our International streaming segment have been significant and will fluctuate dependent upon the number of International territories in which our streaming service is offered and the timing of the launch of new territories. Marketing expenses are immaterial for the Domestic DVD segment.
|
•
|
We have demonstrated our ability to grow domestic contribution margin as evidenced by the increase in contribution margin from 12% when we first began separately reporting Domestic streaming results in the fourth quarter of 2011 to 29% in the third quarter of 2014. As a result of our focus on growing the streaming segments, contribution margins for the Domestic and International streaming segments are lower than for our Domestic DVD segment. Investments in content and marketing associated with the International streaming segment will continue to fluctuate dependent upon the number of international territories in which our streaming service is offered and the timing of the launch of new territories.
|
•
|
As we grow our streaming segments, we continue to shift spending away from the Domestic DVD segment to invest more in streaming content and marketing for our streaming services.
|
|
|
As of/ Three Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
|
(in thousands, except revenue per member and percentages)
|
|||||||||
Members:
|
|
|
|
|
|
|
|||||
Net additions
|
|
975
|
|
|
1,285
|
|
|
(24
|
)%
|
||
Members at end of period
|
|
37,219
|
|
|
31,092
|
|
|
20
|
%
|
||
Paid members at end of period
|
|
36,265
|
|
|
29,925
|
|
|
21
|
%
|
||
Average monthly revenue per paying member
|
|
$
|
8.20
|
|
|
$
|
7.98
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|||||
Contribution profit:
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
877,150
|
|
|
$
|
701,083
|
|
|
25
|
%
|
Cost of revenues
|
|
565,251
|
|
|
473,965
|
|
|
19
|
%
|
||
Marketing
|
|
61,045
|
|
|
60,637
|
|
|
1
|
%
|
||
Contribution profit
|
|
250,854
|
|
|
166,481
|
|
|
51
|
%
|
||
Contribution margin
|
|
29
|
%
|
|
24
|
%
|
|
|
|
|
As of/ Nine Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
|
(in thousands, except revenue per member and percentages)
|
|||||||||
Members:
|
|
|
|
|
|
|
|||||
Net additions
|
|
3,799
|
|
|
3,946
|
|
|
(4
|
)%
|
||
Members at end of period
|
|
37,219
|
|
|
31,092
|
|
|
20
|
%
|
||
Paid members at end of period
|
|
36,265
|
|
|
29,925
|
|
|
21
|
%
|
||
Average monthly revenue per paying member
|
|
$
|
8.10
|
|
|
$
|
7.96
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|||||
Contribution profit:
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
2,513,992
|
|
|
$
|
2,010,821
|
|
|
25
|
%
|
Cost of revenues
|
|
1,628,568
|
|
|
1,366,897
|
|
|
19
|
%
|
||
Marketing
|
|
206,030
|
|
|
194,779
|
|
|
6
|
%
|
||
Contribution profit
|
|
679,394
|
|
|
449,145
|
|
|
51
|
%
|
||
Contribution margin
|
|
27
|
%
|
|
22
|
%
|
|
|
|
|
As of /Three Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
|
(in thousands, except revenue per member and percentages)
|
|||||||||
Members:
|
|
|
|
|
|
|
|||||
Net additions
|
|
2,042
|
|
|
1,441
|
|
|
42
|
%
|
||
Members at end of period
|
|
15,843
|
|
|
9,188
|
|
|
72
|
%
|
||
Paid members at end of period
|
|
14,389
|
|
|
8,084
|
|
|
78
|
%
|
||
Average monthly revenue per paying member
|
|
$
|
8.44
|
|
|
$
|
8.08
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|||||
Contribution profit (loss):
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
345,685
|
|
|
$
|
183,051
|
|
|
89
|
%
|
Cost of revenues
|
|
291,942
|
|
|
209,811
|
|
|
39
|
%
|
||
Marketing
|
|
84,609
|
|
|
47,537
|
|
|
78
|
%
|
||
Contribution loss
|
|
(30,866
|
)
|
|
(74,297
|
)
|
|
(58
|
)%
|
||
Contribution margin
|
|
(9
|
)%
|
|
(41
|
)%
|
|
|
|
|
|
As of /Nine Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
|
(in thousands, except revenue per member and percentages)
|
|||||||||
Members:
|
|
|
|
|
|
|
|||||
Net additions
|
|
4,913
|
|
|
3,067
|
|
|
60
|
%
|
||
Members at end of period
|
|
15,843
|
|
|
9,188
|
|
|
72
|
%
|
||
Paid members at end of period
|
|
14,389
|
|
|
8,084
|
|
|
78
|
%
|
||
Average monthly revenue per paying member
|
|
$
|
8.35
|
|
|
$
|
8.25
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|||||
Contribution profit (loss):
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
920,264
|
|
|
$
|
490,972
|
|
|
87
|
%
|
Cost of revenues
|
|
803,906
|
|
|
561,103
|
|
|
43
|
%
|
||
Marketing
|
|
197,485
|
|
|
146,919
|
|
|
34
|
%
|
||
Contribution loss
|
|
(81,127
|
)
|
|
(217,050
|
)
|
|
(63
|
)%
|
||
Contribution margin
|
|
(9
|
)%
|
|
(44
|
)%
|
|
|
|
|
|
As of/ Three Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
|
(in thousands, except revenue per member and percentages)
|
|||||||||
Members:
|
|
|
|
|
|
|
|||||
Net losses
|
|
(275
|
)
|
|
(360
|
)
|
|
(24
|
)%
|
||
Members at end of period
|
|
5,986
|
|
|
7,148
|
|
|
(16
|
)%
|
||
Paid members at end of period
|
|
5,899
|
|
|
7,014
|
|
|
(16
|
)%
|
||
Average monthly revenue per paying member
|
|
$
|
10.31
|
|
|
$
|
10.28
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||
Contribution profit:
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
186,597
|
|
|
$
|
221,865
|
|
|
(16
|
)%
|
Cost of revenues
|
|
97,201
|
|
|
115,124
|
|
|
(16
|
)%
|
||
Marketing
|
|
—
|
|
|
54
|
|
|
(100
|
)%
|
||
Contribution profit
|
|
89,396
|
|
|
106,687
|
|
|
(16
|
)%
|
||
Contribution margin
|
|
48
|
%
|
|
48
|
%
|
|
|
|
|
As of/ Nine Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
|
(in thousands, except revenue per member and percentages)
|
|||||||||
Members:
|
|
|
|
|
|
|
|||||
Net losses
|
|
(944
|
)
|
|
(1,076
|
)
|
|
(12
|
)%
|
||
Members at end of period
|
|
5,986
|
|
|
7,148
|
|
|
(16
|
)%
|
||
Paid members at end of period
|
|
5,899
|
|
|
7,014
|
|
|
(16
|
)%
|
||
Average monthly revenue per paying member
|
|
$
|
10.27
|
|
|
$
|
10.23
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||
Contribution profit:
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
585,672
|
|
|
$
|
697,539
|
|
|
(16
|
)%
|
Cost of revenues
|
|
305,954
|
|
|
368,526
|
|
|
(17
|
)%
|
||
Marketing
|
|
—
|
|
|
227
|
|
|
(100
|
)%
|
||
Contribution profit
|
|
279,718
|
|
|
328,786
|
|
|
(15
|
)%
|
||
Contribution margin
|
|
48
|
%
|
|
47
|
%
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
(in thousands, except percentages)
|
|||||||||
Technology and development
|
$
|
120,953
|
|
|
$
|
95,540
|
|
|
27
|
%
|
As a percentage of revenues
|
9
|
%
|
|
9
|
%
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
(in thousands, except percentages)
|
|||||||||
Technology and development
|
$
|
346,445
|
|
|
$
|
280,641
|
|
|
23
|
%
|
As a percentage of revenues
|
9
|
%
|
|
9
|
%
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
(in thousands, except percentages)
|
|||||||||
General and administrative
|
$
|
78,024
|
|
|
$
|
46,211
|
|
|
69
|
%
|
As a percentage of revenues
|
6
|
%
|
|
4
|
%
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
(in thousands, except percentages)
|
|||||||||
General and administrative
|
$
|
193,938
|
|
|
$
|
134,181
|
|
|
45
|
%
|
As a percentage of revenues
|
5
|
%
|
|
4
|
%
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
Interest expense
|
|
$
|
(13,486
|
)
|
|
$
|
(7,436
|
)
|
|
81
|
%
|
As a percentage of revenues
|
|
1
|
%
|
|
1
|
%
|
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
Interest expense
|
|
$
|
(36,866
|
)
|
|
$
|
(21,704
|
)
|
|
70
|
%
|
As a percentage of revenues
|
|
1
|
%
|
|
1
|
%
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
Q3'14 vs. Q3'13
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
Interest and other income (expense)
|
|
$
|
616
|
|
|
$
|
(193
|
)
|
|
419
|
%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||
|
|
September 30,
2014 |
|
September 30,
2013 |
|
YTD'14 vs. YTD'13
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
Interest and other income (expense)
|
|
$
|
3,117
|
|
|
$
|
(2,156
|
)
|
|
245
|
%
|
|
Three Months Ended
|
||||||
|
September 30,
2014 |
|
September 30,
2013 |
||||
|
(in thousands)
|
||||||
Net cash (used in) provided by operating activities
|
$
|
(37,439
|
)
|
|
$
|
34,693
|
|
Net cash used in investing activities
|
(20,411
|
)
|
|
(13,669
|
)
|
||
Net cash provided by financing activities
|
30,662
|
|
|
45,795
|
|
||
|
|
|
|
||||
Non-GAAP free cash flow reconciliation:
|
|
|
|
||||
Net cash (used in) provided by operating activities
|
(37,439
|
)
|
|
34,693
|
|
||
Acquisition of DVD content library
|
(15,530
|
)
|
|
(15,471
|
)
|
||
Purchases of property and equipment
|
(21,032
|
)
|
|
(10,828
|
)
|
||
Other assets
|
341
|
|
|
(1,329
|
)
|
||
Non-GAAP free cash flow
|
$
|
(73,660
|
)
|
|
$
|
7,065
|
|
|
Nine Months Ended
|
||||||
|
September 30,
2014 |
|
September 30,
2013 |
||||
|
(in thousands)
|
||||||
Net cash provided by operating activities
|
$
|
54,944
|
|
|
$
|
56,386
|
|
Net cash provided by (used in) investing activities
|
8,275
|
|
|
(320,590
|
)
|
||
Net cash provided by financing activities
|
517,321
|
|
|
416,336
|
|
||
|
|
|
|
||||
Non-GAAP free cash flow reconciliation:
|
|
|
|
||||
Net cash provided by operating activities
|
54,944
|
|
|
56,386
|
|
||
Acquisition of DVD content library
|
(51,425
|
)
|
|
(50,687
|
)
|
||
Purchases of property and equipment
|
(54,235
|
)
|
|
(31,034
|
)
|
||
Other assets
|
1,765
|
|
|
3,808
|
|
||
Non-GAAP free cash flow
|
$
|
(48,951
|
)
|
|
$
|
(21,527
|
)
|
|
Payments due by Period
|
||||||||||||||||||
Contractual obligations (in thousands):
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
Streaming content obligations (1)
|
$
|
8,857,227
|
|
|
$
|
3,574,129
|
|
|
$
|
4,176,621
|
|
|
$
|
1,071,238
|
|
|
$
|
35,239
|
|
Debt (2)
|
1,290,948
|
|
|
49,875
|
|
|
99,750
|
|
|
99,750
|
|
|
1,041,573
|
|
|||||
Lease obligations (3)
|
200,414
|
|
|
28,758
|
|
|
61,006
|
|
|
33,210
|
|
|
77,440
|
|
|||||
Other purchase obligations (4)
|
538,852
|
|
|
218,042
|
|
|
305,890
|
|
|
14,620
|
|
|
300
|
|
|||||
Total
|
$
|
10,887,441
|
|
|
$
|
3,870,804
|
|
|
$
|
4,643,267
|
|
|
$
|
1,218,818
|
|
|
$
|
1,154,552
|
|
(1)
|
As of
September 30, 2014
, streaming content obligations were comprised of
$2.1 billion
included in "Current content liabilities" and
$1.5 billion
of "Non-current content liabilities" on the Consolidated Balance Sheets and
$5.3 billion
of obligations that are not reflected on the Consolidated Balance Sheets as they do not yet meet the criteria for asset recognition.
|
(2)
|
Long-term debt obligations include our 5.375% Notes and 5.750% Notes consisting of principal and interest payments.
|
(3)
|
Lease obligations include lease financing obligations of $10.1 million related to our current Los Gatos, California headquarters for which we are the deemed owner for accounting purposes and commitments of $190.3 million for facilities under non-cancelable operating leases with various expiration dates through approximately 2025, including commitments of $121.2 million for facilities lease agreements which will commence after the leased buildings have been constructed.
|
(4)
|
Other purchase obligations include all other non-cancelable contractual obligations. These contracts are primarily related to streaming delivery, DVD content acquisition, and miscellaneous open purchase orders for which we have not received the related services or goods.
|
•
|
For content that does not premiere on the Netflix service (representing the vast majority of content), we amortize on a straight-line basis over the shorter of each title's contractual window of availability or estimated period of use, beginning with the month of first availability. The amortization period typically ranges from six months to five years.
|
•
|
For content that premieres on the Netflix service, we expect more upfront viewing due to the additional merchandising and marketing efforts for this original content available only on Netflix. Hence, we amortize on an accelerated basis over the amortization period, which is the shorter of four years or the license period, beginning with the month of first availability. If a subsequent season is added, the amortization period is extended by a year.
|
•
|
If the cost per title cannot be reasonably estimated, the license fee is not capitalized and costs are expensed on a straight line basis over the license period. This typically occurs when the license agreement does not specify the number of titles, the license fee per title or the windows of availability per title.
|
•
|
Expected Volatility:
Our computation of expected volatility is based on a blend of historical volatility of our common stock and implied volatility of tradable forward call options to purchase shares of our common stock. Our decision to incorporate implied volatility was based on our assessment that implied volatility of publicly traded options in our common stock is more reflective of market conditions and, therefore, can reasonably be expected to be a better indicator of expected volatility than historical volatility of our common stock. Low trade volume of our tradable forward call options prior to 2011 precluded sole reliance on implied volatility, and as such we include historical volatility in our computation of expected volatility. An increase/decrease of 10% in our computation of expected volatility would increase/decrease the total stock-based compensation expense by approximately $3.0 million for the three months ended
September 30, 2014
.
|
•
|
Suboptimal Exercise Factor:
Our computation of the suboptimal exercise factor is based on historical option exercise behavior and is determined for both executives and non-executives. An increase/decrease in the suboptimal exercise factor of 10% would increase/decrease the total stock-based compensation expense by approximately $0.6 million for the three months ended
September 30, 2014
.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 6.
|
Exhibits
|
ExhibitNumber
|
|
Exhibit Description
|
|
Incorporated by Reference
|
|
Filed
Herewith |
||||||
|
|
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|||||
3.1
|
|
Amended and Restated Certificate of Incorporation
|
|
10-Q
|
|
000-49802
|
|
3.1
|
|
August 2, 2004
|
|
|
|
|
|
|
|
|
|
|
|||||
3.2
|
|
Amended and Restated Bylaws
|
|
8-K
|
|
000-49802
|
|
3.1
|
|
March 20, 2009
|
|
|
|
|
|
|
|
|
|
|
|||||
3.3
|
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation
|
|
10-Q
|
|
000-49802
|
|
3.3
|
|
August 2, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
|
Certificate of Elimination of Rights, Preferences and Privileges of Series A Participating Preferred Stock
|
|
8-K
|
|
001-35727
|
|
3.1
|
|
December 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||
4.1
|
|
Form of Common Stock Certificate
|
|
S-1/A
|
|
333-83878
|
|
4.1
|
|
April 16, 2002
|
|
|
|
|
|
|
|
|
|
|
|||||
4.2
|
|
Indenture, dated as of February 1, 2013, by and between the Company and Wells Fargo Bank, National Association, as Trustee.
|
|
8-K
|
|
001-35727
|
|
4.1
|
|
February 1, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
Indenture, dated as of February 19, 2014, by and between the Company and Wells Fargo Bank, National Association, as Trustee.
|
|
8-K
|
|
001-35727
|
|
4.1
|
|
February 19, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1†
|
|
Form of Indemnification Agreement entered into by the registrant with each of its executive officers and directors
|
|
S-1/A
|
|
333-83878
|
|
10.1
|
|
March 20, 2002
|
|
|
|
|
|
|
|
|
|
|
|||||
10.2†
|
|
2002 Employee Stock Purchase Plan
|
|
Def 14A
|
|
000-49802
|
|
A
|
|
April 8, 2010
|
|
|
|
|
|
|
|
|
|
|
|||||
10.3†
|
|
Amended and Restated 2002 Stock Plan
|
|
Def 14A
|
|
000-49802
|
|
A
|
|
March 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|||||
10.4†
|
|
2011 Stock Plan
|
|
Def 14A
|
|
000-49802
|
|
A
|
|
April 20, 2011
|
|
|
|
|
|
|
|
|
|
|
|||||
10.5†
|
|
Description of Director Equity Compensation Plan
|
|
8-K
|
|
000-49802
|
|
99.1
|
|
June 16, 2010
|
|
|
|
|
|
|
|
|
|
|
|||||
10.6†
|
|
Description of Director Equity Compensation Plan
|
|
8-K
|
|
000-49802
|
|
10.1
|
|
December 28, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7†
|
|
Amended and Restated Executive Severance and Retention Incentive Plan
|
|
10-K
|
|
001-35727
|
|
10.7
|
|
January 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
Registration Rights Agreement, dated as of February 19, 2014, by and among the Company and Morgan Stanley & Co. LLC, as representative of the Initial Purchasers listed in Schedule 1 thereto
|
|
8-K
|
|
001-35727
|
|
10.1
|
|
February 19, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9†
|
|
Performance Bonus Plan
|
|
Def 14A
|
|
001-35727
|
|
A
|
|
April 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|||||
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|||||
32.1*
|
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|||||
101
|
|
The following financial information from Netflix, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 filed with the SEC on October 20, 2014, formatted in XBRL includes: (i) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013, (ii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013 (iii) Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (iv) Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2014 and 2013 and (v) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
*
|
These certifications are not deemed filed by the SEC and are not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings.
|
†
|
Indicates a management contract or compensatory plan.
|
|
NETFLIX, INC.
|
|
Dated: October 20, 2014
|
By:
|
/s/ R
EED
H
ASTINGS
|
|
|
Reed Hastings
Chief Executive Officer
(Principal executive officer)
|
|
|
|
Dated: October 20, 2014
|
By:
|
/s/ D
AVID
W
ELLS
|
|
|
David Wells
Chief Financial Officer
(Principal financial and accounting officer)
|
ExhibitNumber
|
|
Exhibit Description
|
|
Incorporated by Reference
|
|
Filed
Herewith |
||||||
|
|
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|||||
3.1
|
|
Amended and Restated Certificate of Incorporation
|
|
10-Q
|
|
000-49802
|
|
3.1
|
|
August 2, 2004
|
|
|
|
|
|
|
|
|
|
|
|||||
3.2
|
|
Amended and Restated Bylaws
|
|
8-K
|
|
000-49802
|
|
3.1
|
|
March 20, 2009
|
|
|
|
|
|
|
|
|
|
|
|||||
3.3
|
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation
|
|
10-Q
|
|
000-49802
|
|
3.3
|
|
August 2, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
|
Certificate of Elimination of Rights, Preferences and Privileges of Series A Participating Preferred Stock
|
|
8-K
|
|
001-35727
|
|
3.1
|
|
December 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||
4.1
|
|
Form of Common Stock Certificate
|
|
S-1/A
|
|
333-83878
|
|
4.1
|
|
April 16, 2002
|
|
|
|
|
|
|
|
|
|
|
|||||
4.2
|
|
Indenture, dated as of February 1, 2013, by and between the Company and Wells Fargo Bank, National Association, as Trustee.
|
|
8-K
|
|
001-35727
|
|
4.1
|
|
February 1, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
Indenture, dated as of February 19, 2014, by and between the Company and Wells Fargo Bank, National Association, as Trustee.
|
|
8-K
|
|
001-35727
|
|
4.1
|
|
February 19, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1†
|
|
Form of Indemnification Agreement entered into by the registrant with each of its executive officers and directors
|
|
S-1/A
|
|
333-83878
|
|
10.1
|
|
March 20, 2002
|
|
|
|
|
|
|
|
|
|
|
|||||
10.2†
|
|
2002 Employee Stock Purchase Plan
|
|
Def 14A
|
|
000-49802
|
|
A
|
|
April 8, 2010
|
|
|
|
|
|
|
|
|
|
|
|||||
10.3†
|
|
Amended and Restated 2002 Stock Plan
|
|
Def 14A
|
|
000-49802
|
|
A
|
|
March 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|||||
10.4†
|
|
2011 Stock Plan
|
|
Def 14A
|
|
000-49802
|
|
A
|
|
April 20, 2011
|
|
|
|
|
|
|
|
|
|
|
|||||
10.5†
|
|
Description of Director Equity Compensation Plan
|
|
8-K
|
|
000-49802
|
|
99.1
|
|
June 16, 2010
|
|
|
|
|
|
|
|
|
|
|
|||||
10.6†
|
|
Description of Director Equity Compensation Plan
|
|
8-K
|
|
000-49802
|
|
10.1
|
|
December 28, 2009
|
|
|
|
|
|
|
|
|
|
|
|||||
10.7†
|
|
Amended and Restated Executive Severance and Retention Incentive Plan
|
|
10-K
|
|
001-35727
|
|
10.7
|
|
February 1, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
Registration Rights Agreement, dated as of February 19, 2014, by and among the Company and Morgan Stanley & Co. LLC, as representative of the Initial Purchasers listed in Schedule 1 thereto
|
|
8-K
|
|
001-35727
|
|
10.1
|
|
February 19, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9†
|
|
Performance Bonus Plan
|
|
Def 14A
|
|
001-35727
|
|
A
|
|
April 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|||||
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|||||
32.1*
|
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|||||
101
|
|
The following financial information from Netflix, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 filed with the SEC on October 20, 2014, formatted in XBRL includes: (i) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013, (ii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013 (iii) Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (iv) Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2014 and 2013 and (v) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
*
|
These certifications are not deemed filed by the SEC and are not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings.
|
†
|
Indicates a management contract or compensatory plan.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Amazon.com, Inc. | AMZN |
Micron Technology, Inc. | MU |
Microsoft Corporation | MSFT |
Oracle Corporation | ORCL |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|