These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
77-0467272
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
Page
|
|
Part I. Financial Information
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
Part II. Other Information
|
|
Item 1.
|
||
Item 1A.
|
||
Item 6.
|
||
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
Revenues
|
$
|
2,984,859
|
|
|
$
|
2,290,188
|
|
|
$
|
8,406,958
|
|
|
$
|
6,353,128
|
|
Cost of revenues
|
1,992,980
|
|
|
1,532,844
|
|
|
5,552,312
|
|
|
4,375,482
|
|
||||
Marketing
|
312,490
|
|
|
282,043
|
|
|
858,083
|
|
|
706,082
|
|
||||
Technology and development
|
255,236
|
|
|
216,099
|
|
|
779,427
|
|
|
626,907
|
|
||||
General and administrative
|
215,526
|
|
|
153,166
|
|
|
623,760
|
|
|
418,798
|
|
||||
Operating income
|
208,627
|
|
|
106,036
|
|
|
593,376
|
|
|
225,859
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(60,688
|
)
|
|
(35,536
|
)
|
|
(162,912
|
)
|
|
(106,528
|
)
|
||||
Interest and other income (expense)
|
(31,702
|
)
|
|
8,627
|
|
|
(76,473
|
)
|
|
50,907
|
|
||||
Income before income taxes
|
116,237
|
|
|
79,127
|
|
|
353,991
|
|
|
170,238
|
|
||||
Provision for (benefit from) income taxes
|
(13,353
|
)
|
|
27,610
|
|
|
(19,421
|
)
|
|
50,308
|
|
||||
Net income
|
$
|
129,590
|
|
|
$
|
51,517
|
|
|
$
|
373,412
|
|
|
$
|
119,930
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.30
|
|
|
$
|
0.12
|
|
|
$
|
0.87
|
|
|
$
|
0.28
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.12
|
|
|
$
|
0.84
|
|
|
$
|
0.27
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
432,404
|
|
|
428,937
|
|
|
431,473
|
|
|
428,514
|
|
||||
Diluted
|
447,362
|
|
|
438,389
|
|
|
446,367
|
|
|
438,180
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
Net income
|
$
|
129,590
|
|
|
$
|
51,517
|
|
|
$
|
373,412
|
|
|
$
|
119,930
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
5,678
|
|
|
2,357
|
|
|
22,604
|
|
|
5,453
|
|
||||
Change in unrealized gains (losses) on available-for-sale securities, net of tax of $212, $(412), $378, and $810, respectively
|
328
|
|
|
(676
|
)
|
|
599
|
|
|
1,325
|
|
||||
Total other comprehensive income
|
6,006
|
|
|
1,681
|
|
|
23,203
|
|
|
6,778
|
|
||||
Comprehensive income
|
$
|
135,596
|
|
|
$
|
53,198
|
|
|
$
|
396,615
|
|
|
$
|
126,708
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
129,590
|
|
|
$
|
51,517
|
|
|
$
|
373,412
|
|
|
$
|
119,930
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
||||||||
Additions to streaming content assets
|
(2,315,017
|
)
|
|
(2,442,080
|
)
|
|
(7,328,104
|
)
|
|
(6,550,445
|
)
|
||||
Change in streaming content liabilities
|
(34,587
|
)
|
|
529,885
|
|
|
846,560
|
|
|
1,674,125
|
|
||||
Amortization of streaming content assets
|
1,627,477
|
|
|
1,224,108
|
|
|
4,483,954
|
|
|
3,457,990
|
|
||||
Amortization of DVD content assets
|
13,259
|
|
|
19,284
|
|
|
48,368
|
|
|
59,746
|
|
||||
Depreciation and amortization of property, equipment and intangibles
|
19,238
|
|
|
14,410
|
|
|
52,838
|
|
|
43,339
|
|
||||
Stock-based compensation expense
|
44,763
|
|
|
43,495
|
|
|
133,679
|
|
|
130,029
|
|
||||
Excess tax benefits from stock-based compensation
|
—
|
|
|
(12,762
|
)
|
|
—
|
|
|
(37,401
|
)
|
||||
Other non-cash items
|
9,896
|
|
|
9,682
|
|
|
43,081
|
|
|
31,479
|
|
||||
Foreign currency remeasurement loss on long-term debt
|
50,830
|
|
|
—
|
|
|
115,050
|
|
|
—
|
|
||||
Deferred taxes
|
(57,090
|
)
|
|
14,338
|
|
|
(104,556
|
)
|
|
(20,141
|
)
|
||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
Other current assets
|
(41,399
|
)
|
|
10,250
|
|
|
(147,000
|
)
|
|
48,649
|
|
||||
Accounts payable
|
34,029
|
|
|
27,810
|
|
|
10,590
|
|
|
16,707
|
|
||||
Accrued expenses
|
74,006
|
|
|
28,957
|
|
|
119,506
|
|
|
72,288
|
|
||||
Deferred revenue
|
32,947
|
|
|
30,230
|
|
|
94,777
|
|
|
80,485
|
|
||||
Other non-current assets and liabilities
|
(7,549
|
)
|
|
(11,065
|
)
|
|
(40,146
|
)
|
|
(43,604
|
)
|
||||
Net cash used in operating activities
|
(419,607
|
)
|
|
(461,941
|
)
|
|
(1,297,991
|
)
|
|
(916,824
|
)
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
Acquisitions of DVD content assets
|
(10,217
|
)
|
|
(17,249
|
)
|
|
(43,213
|
)
|
|
(58,380
|
)
|
||||
Purchases of property and equipment
|
(33,963
|
)
|
|
(27,366
|
)
|
|
(151,717
|
)
|
|
(46,605
|
)
|
||||
Change in other assets
|
(1,107
|
)
|
|
125
|
|
|
(2,940
|
)
|
|
676
|
|
||||
Purchases of short-term investments
|
(2,799
|
)
|
|
(128,136
|
)
|
|
(74,819
|
)
|
|
(181,590
|
)
|
||||
Proceeds from sale of short-term investments
|
250,278
|
|
|
171,747
|
|
|
320,154
|
|
|
198,687
|
|
||||
Proceeds from maturities of short-term investments
|
—
|
|
|
24,855
|
|
|
22,705
|
|
|
112,555
|
|
||||
Net cash provided by investing activities
|
202,192
|
|
|
23,976
|
|
|
70,170
|
|
|
25,343
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
1,420,510
|
|
|
—
|
|
||||
Issuance costs
|
(312
|
)
|
|
—
|
|
|
(15,325
|
)
|
|
—
|
|
||||
Proceeds from issuance of common stock
|
34,669
|
|
|
3,819
|
|
|
73,673
|
|
|
11,587
|
|
||||
Excess tax benefits from stock-based compensation
|
—
|
|
|
12,762
|
|
|
—
|
|
|
37,401
|
|
||||
Other financing activities
|
65
|
|
|
58
|
|
|
189
|
|
|
170
|
|
||||
Net cash provided by financing activities
|
34,422
|
|
|
16,639
|
|
|
1,479,047
|
|
|
49,158
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
10,685
|
|
|
(441
|
)
|
|
27,667
|
|
|
2,151
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
(172,308
|
)
|
|
(421,767
|
)
|
|
278,893
|
|
|
(840,172
|
)
|
||||
Cash and cash equivalents, beginning of period
|
1,918,777
|
|
|
1,390,925
|
|
|
1,467,576
|
|
|
1,809,330
|
|
||||
Cash and cash equivalents, end of period
|
$
|
1,746,469
|
|
|
$
|
969,158
|
|
|
$
|
1,746,469
|
|
|
$
|
969,158
|
|
Supplemental disclosure:
|
|
|
|
|
|
|
|
||||||||
Change in investing activities included in liabilities
|
$
|
(6,876
|
)
|
|
$
|
17,243
|
|
|
$
|
(27,041
|
)
|
|
$
|
15,486
|
|
|
As of
|
||||||
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,746,469
|
|
|
$
|
1,467,576
|
|
Short-term investments
|
—
|
|
|
266,206
|
|
||
Current content assets, net
|
4,223,387
|
|
|
3,726,307
|
|
||
Other current assets
|
415,492
|
|
|
260,202
|
|
||
Total current assets
|
6,385,348
|
|
|
5,720,291
|
|
||
Non-current content assets, net
|
9,739,704
|
|
|
7,274,501
|
|
||
Property and equipment, net
|
322,421
|
|
|
250,395
|
|
||
Other non-current assets
|
504,067
|
|
|
341,423
|
|
||
Total assets
|
$
|
16,951,540
|
|
|
$
|
13,586,610
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current content liabilities
|
$
|
4,142,086
|
|
|
$
|
3,632,711
|
|
Accounts payable
|
301,443
|
|
|
312,842
|
|
||
Accrued expenses
|
331,723
|
|
|
197,632
|
|
||
Deferred revenue
|
535,425
|
|
|
443,472
|
|
||
Total current liabilities
|
5,310,677
|
|
|
4,586,657
|
|
||
Non-current content liabilities
|
3,296,504
|
|
|
2,894,654
|
|
||
Long-term debt
|
4,888,783
|
|
|
3,364,311
|
|
||
Other non-current liabilities
|
128,215
|
|
|
61,188
|
|
||
Total liabilities
|
13,624,179
|
|
|
10,906,810
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock, $0.001 par value; 4,990,000,000 shares authorized at September 30, 2017 and December 31, 2016; 432,731,130 and 430,054,212 issued and outstanding at September 30, 2017 and December 31, 2016, respectively
|
1,807,123
|
|
|
1,599,762
|
|
||
Accumulated other comprehensive loss
|
(25,362
|
)
|
|
(48,565
|
)
|
||
Retained earnings
|
1,545,600
|
|
|
1,128,603
|
|
||
Total stockholders’ equity
|
3,327,361
|
|
|
2,679,800
|
|
||
Total liabilities and stockholders’ equity
|
$
|
16,951,540
|
|
|
$
|
13,586,610
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
129,590
|
|
|
$
|
51,517
|
|
|
$
|
373,412
|
|
|
$
|
119,930
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding
|
432,404
|
|
|
428,937
|
|
|
431,473
|
|
|
428,514
|
|
||||
Basic earnings per share
|
$
|
0.30
|
|
|
$
|
0.12
|
|
|
$
|
0.87
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
129,590
|
|
|
$
|
51,517
|
|
|
$
|
373,412
|
|
|
$
|
119,930
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding
|
432,404
|
|
|
428,937
|
|
|
431,473
|
|
|
428,514
|
|
||||
Employee stock options
|
14,958
|
|
|
9,452
|
|
|
14,894
|
|
|
9,666
|
|
||||
Weighted-average number of shares
|
447,362
|
|
|
438,389
|
|
|
446,367
|
|
|
438,180
|
|
||||
Diluted earnings per share
|
$
|
0.29
|
|
|
$
|
0.12
|
|
|
$
|
0.84
|
|
|
$
|
0.27
|
|
|
Three Months Ended
|
|
Nine months ended
|
||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
(in thousands)
|
||||||||||
Employee stock options
|
187
|
|
|
2,559
|
|
|
213
|
|
|
1,942
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
|
Cash and cash equivalents
|
|
Short-term investments
|
|
Non-current assets (1)
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Cash
|
$
|
1,267,523
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,267,523
|
|
|
$
|
1,264,126
|
|
|
$
|
—
|
|
|
$
|
3,397
|
|
Level 1 securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Money market funds
|
204,967
|
|
|
—
|
|
|
—
|
|
|
204,967
|
|
|
203,450
|
|
|
—
|
|
|
1,517
|
|
|||||||
Level 2 securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Corporate debt securities
|
199,843
|
|
|
110
|
|
|
(731
|
)
|
|
199,222
|
|
|
—
|
|
|
199,222
|
|
|
—
|
|
|||||||
Government securities
|
35,944
|
|
|
—
|
|
|
(128
|
)
|
|
35,816
|
|
|
—
|
|
|
35,816
|
|
|
—
|
|
|||||||
Certificates of deposit
|
9,833
|
|
|
—
|
|
|
—
|
|
|
9,833
|
|
|
—
|
|
|
9,833
|
|
|
—
|
|
|||||||
Agency securities
|
21,563
|
|
|
—
|
|
|
(228
|
)
|
|
21,335
|
|
|
—
|
|
|
21,335
|
|
|
—
|
|
|||||||
Total
|
$
|
1,739,673
|
|
|
$
|
110
|
|
|
$
|
(1,087
|
)
|
|
$
|
1,738,696
|
|
|
$
|
1,467,576
|
|
|
$
|
266,206
|
|
|
$
|
4,914
|
|
|
As of
|
||||||
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Licensed content, net
|
$
|
11,462,217
|
|
|
$
|
9,595,315
|
|
|
|
|
|
||||
Produced content, net
|
|
|
|
|
|
||
Released, less amortization
|
984,945
|
|
|
335,400
|
|
||
In production
|
1,338,208
|
|
|
1,010,463
|
|
||
In development and pre-production
|
163,393
|
|
|
34,215
|
|
||
|
2,486,546
|
|
|
1,380,078
|
|
||
DVD, net
|
14,328
|
|
|
25,415
|
|
||
Total
|
$
|
13,963,091
|
|
|
$
|
11,000,808
|
|
|
|
|
|
||||
Current content assets, net
|
$
|
4,223,387
|
|
|
$
|
3,726,307
|
|
Non-current content assets, net
|
$
|
9,739,704
|
|
|
$
|
7,274,501
|
|
|
|
As of
|
|
|
||||||
|
|
September 30,
2017 |
|
December 31,
2016 |
|
Estimated Useful Lives
|
||||
|
|
(in thousands)
|
|
|
||||||
Information technology assets
|
|
$
|
225,988
|
|
|
$
|
185,345
|
|
|
3 years
|
Furniture and fixtures
|
|
47,312
|
|
|
32,185
|
|
|
3 years
|
||
Buildings
|
|
40,681
|
|
|
40,681
|
|
|
30 years
|
||
Leasehold improvements
|
|
218,242
|
|
|
107,945
|
|
|
Over life of lease
|
||
DVD operations equipment
|
|
68,196
|
|
|
70,152
|
|
|
5 years
|
||
Corporate aircraft
|
|
29,391
|
|
|
—
|
|
|
8 years
|
||
Capital work-in-progress
|
|
14,412
|
|
|
108,296
|
|
|
|
||
Property and equipment, gross
|
|
644,222
|
|
|
544,604
|
|
|
|
||
Less: Accumulated depreciation
|
|
(321,801
|
)
|
|
(294,209
|
)
|
|
|
||
Property and equipment, net
|
|
$
|
322,421
|
|
|
$
|
250,395
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2 Fair Value as of
|
||||||||
|
Principal Amount at Par
|
|
Issuance Date
|
|
Maturity
|
|
Interest Payment Dates
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||
|
(in millions)
|
|
|
|
|
|
|
|
(in millions)
|
||||||||
3.625% Senior Notes (1)
|
$
|
1,535.6
|
|
|
May 2017
|
|
2027
|
|
May 15 and November 15
|
|
$
|
1,563
|
|
|
$
|
—
|
|
4.375% Senior Notes
|
1,000.0
|
|
|
October 2016
|
|
2026
|
|
May 15 and November 15
|
|
1,006
|
|
|
975
|
|
|||
5.50% Senior Notes
|
700.0
|
|
|
February 2015
|
|
2022
|
|
April 15 and October 15
|
|
765
|
|
|
758
|
|
|||
5.875% Senior Notes
|
800.0
|
|
|
February 2015
|
|
2025
|
|
April 15 and October 15
|
|
879
|
|
|
868
|
|
|||
5.750% Senior Notes
|
400.0
|
|
|
February 2014
|
|
2024
|
|
March 1 and September 1
|
|
436
|
|
|
431
|
|
|||
5.375% Senior Notes
|
500.0
|
|
|
February 2013
|
|
2021
|
|
February 1 and August 1
|
|
539
|
|
|
539
|
|
|||
|
$
|
4,935.6
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Less than one year
|
$
|
6,984,360
|
|
|
$
|
6,200,611
|
|
Due after one year and through three years
|
7,918,009
|
|
|
6,731,336
|
|
||
Due after three years and through five years
|
1,918,123
|
|
|
1,386,934
|
|
||
Due after five years
|
171,438
|
|
|
160,606
|
|
||
Total streaming content obligations
|
$
|
16,991,930
|
|
|
$
|
14,479,487
|
|
|
|
|
Options Outstanding
|
|
|
|
|
||||||||
|
Shares
Available for Grant |
|
Number of
Shares |
|
Weighted-
Average Exercise Price
(per share)
|
|
Weighted-Average Remaining
Contractual Term (in years) |
|
Aggregate
Intrinsic Value (in thousands) |
||||||
Balances as of December 31, 2016
|
13,289,953
|
|
|
22,437,347
|
|
|
$
|
44.83
|
|
|
|
|
|
||
Granted
|
(1,988,266
|
)
|
|
1,988,266
|
|
|
151.82
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
(2,676,918
|
)
|
|
27.53
|
|
|
|
|
|
|||
Expired
|
—
|
|
|
(1,561
|
)
|
|
3.25
|
|
|
|
|
|
|||
Balances as of September 30, 2017
|
11,301,687
|
|
|
21,747,134
|
|
|
$
|
56.74
|
|
|
6.04
|
|
$
|
2,709,943
|
|
Vested and exercisable as of September 30, 2017
|
|
|
21,747,134
|
|
|
$
|
56.74
|
|
|
6.04
|
|
$
|
2,709,943
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
(in thousands)
|
||||||||||||||
Total intrinsic value of options exercised
|
$
|
142,664
|
|
|
$
|
35,443
|
|
|
$
|
351,488
|
|
|
$
|
104,168
|
|
Cash received from options exercised
|
34,669
|
|
|
3,819
|
|
|
73,673
|
|
|
11,587
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Expected volatility
|
34
|
%
|
|
41
|
%
|
|
34% - 37%
|
|
|
41% - 50%
|
|
||||
Risk-free interest rate
|
2.24
|
%
|
|
1.57
|
%
|
|
2.24% - 2.45%
|
|
|
1.57% - 2.04%
|
|
||||
Suboptimal exercise factor
|
2.58
|
|
|
2.48
|
|
|
2.48 - 2.58
|
|
|
2.48
|
|
||||
Weighted-average fair value (per share)
|
$
|
72.98
|
|
|
$
|
44.68
|
|
|
$
|
67.23
|
|
|
$
|
47.79
|
|
Total stock-based compensation expense (in thousands)
|
$
|
44,763
|
|
|
$
|
43,495
|
|
|
$
|
133,679
|
|
|
$
|
130,029
|
|
Total income tax impact on provision (in thousands)
|
$
|
14,428
|
|
|
$
|
16,294
|
|
|
$
|
43,606
|
|
|
$
|
48,828
|
|
|
Foreign currency
|
|
Change in unrealized gains on available-for-sale securities
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Balance as of June 30, 2017
|
$
|
(31,040
|
)
|
|
$
|
(328
|
)
|
|
$
|
(31,368
|
)
|
Other comprehensive income before reclassifications
|
5,678
|
|
|
328
|
|
|
6,006
|
|
|||
Net decrease in other comprehensive loss
|
5,678
|
|
|
328
|
|
|
6,006
|
|
|||
Balances as of September 30, 2017
|
$
|
(25,362
|
)
|
|
$
|
—
|
|
|
$
|
(25,362
|
)
|
|
Foreign currency
|
|
Change in unrealized gains on available-for-sale securities
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Balances as of December 31, 2016
|
$
|
(47,966
|
)
|
|
$
|
(599
|
)
|
|
$
|
(48,565
|
)
|
Other comprehensive income before reclassifications
|
22,604
|
|
|
599
|
|
|
23,203
|
|
|||
Net decrease in other comprehensive loss
|
22,604
|
|
|
599
|
|
|
23,203
|
|
|||
Balances as of September 30, 2017
|
$
|
(25,362
|
)
|
|
$
|
—
|
|
|
$
|
(25,362
|
)
|
|
As of
|
||||||
|
September 30,
2017 |
|
December 31, 2016
|
||||
|
(in thousands)
|
||||||
United States
|
$
|
293,733
|
|
|
$
|
236,977
|
|
International
|
28,688
|
|
|
13,418
|
|
|
As of/ Three Months Ended September 30, 2017
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total memberships at end of period (1)
|
52,772
|
|
|
56,476
|
|
|
3,569
|
|
|
|
|
||||
Revenues
|
$
|
1,547,210
|
|
|
$
|
1,327,435
|
|
|
$
|
110,214
|
|
|
$
|
2,984,859
|
|
Cost of revenues
|
864,408
|
|
|
1,081,485
|
|
|
47,087
|
|
|
1,992,980
|
|
||||
Marketing
|
128,901
|
|
|
183,589
|
|
|
—
|
|
|
312,490
|
|
||||
Contribution profit
|
$
|
553,901
|
|
|
$
|
62,361
|
|
|
$
|
63,127
|
|
|
$
|
679,389
|
|
Other operating expenses
|
|
|
|
|
|
|
470,762
|
|
|||||||
Operating income
|
|
|
|
|
|
|
208,627
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(92,390
|
)
|
|||||||
Benefit from income taxes
|
|
|
|
|
|
|
(13,353
|
)
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
129,590
|
|
|
As of/ Nine Months Ended September 30, 2017
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total memberships at end of period (1)
|
52,772
|
|
|
56,476
|
|
|
3,569
|
|
|
|
|
||||
Revenues
|
$
|
4,522,751
|
|
|
$
|
3,538,862
|
|
|
$
|
345,345
|
|
|
$
|
8,406,958
|
|
Cost of revenues
|
2,445,858
|
|
|
2,946,414
|
|
|
160,040
|
|
|
5,552,312
|
|
||||
Marketing
|
357,547
|
|
|
500,536
|
|
|
—
|
|
|
858,083
|
|
||||
Contribution profit
|
$
|
1,719,346
|
|
|
$
|
91,912
|
|
|
$
|
185,305
|
|
|
$
|
1,996,563
|
|
Other operating expenses
|
|
|
|
|
|
|
1,403,187
|
|
|||||||
Operating income
|
|
|
|
|
|
|
593,376
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(239,385
|
)
|
|||||||
Benefit from income taxes
|
|
|
|
|
|
|
(19,421
|
)
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
373,412
|
|
|
As of/ Three Months Ended September 30, 2016
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total memberships at end of period (1)
|
47,497
|
|
|
39,246
|
|
|
4,273
|
|
|
|
|
||||
Revenues
|
$
|
1,304,333
|
|
|
$
|
853,480
|
|
|
$
|
132,375
|
|
|
$
|
2,290,188
|
|
Cost of revenues
|
720,658
|
|
|
748,515
|
|
|
63,671
|
|
|
1,532,844
|
|
||||
Marketing
|
108,495
|
|
|
173,548
|
|
|
—
|
|
|
282,043
|
|
||||
Contribution profit (loss)
|
$
|
475,180
|
|
|
$
|
(68,583
|
)
|
|
$
|
68,704
|
|
|
$
|
475,301
|
|
Other operating expenses
|
|
|
|
|
|
|
369,265
|
|
|||||||
Operating income
|
|
|
|
|
|
|
106,036
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(26,909
|
)
|
|||||||
Provision for income taxes
|
|
|
|
|
|
|
27,610
|
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
51,517
|
|
|
As of/ Nine Months Ended September 30, 2016
|
||||||||||||||
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Total memberships at end of period (1)
|
47,497
|
|
|
39,246
|
|
|
4,273
|
|
|
|
|
||||
Revenues
|
$
|
3,673,845
|
|
|
$
|
2,263,429
|
|
|
$
|
415,854
|
|
|
$
|
6,353,128
|
|
Cost of revenues
|
2,094,310
|
|
|
2,076,576
|
|
|
204,596
|
|
|
4,375,482
|
|
||||
Marketing
|
277,243
|
|
|
428,839
|
|
|
—
|
|
|
706,082
|
|
||||
Contribution profit (loss)
|
$
|
1,302,292
|
|
|
$
|
(241,986
|
)
|
|
$
|
211,258
|
|
|
$
|
1,271,564
|
|
Other operating expenses
|
|
|
|
|
|
|
1,045,705
|
|
|||||||
Operating income
|
|
|
|
|
|
|
225,859
|
|
|||||||
Other income (expense)
|
|
|
|
|
|
|
(55,621
|
)
|
|||||||
Provision for income taxes
|
|
|
|
|
|
|
50,308
|
|
|||||||
Net income
|
|
|
|
|
|
|
$
|
119,930
|
|
|
Domestic
Streaming
|
|
International
Streaming
|
|
Domestic
DVD
|
|
Consolidated
|
||||||||
|
(in thousands)
|
||||||||||||||
Three months ended September 30,
|
|
|
|
|
|
|
|
||||||||
2017
|
$
|
727,832
|
|
|
$
|
899,645
|
|
|
$
|
13,259
|
|
|
$
|
1,640,736
|
|
2016
|
597,039
|
|
|
627,069
|
|
|
19,284
|
|
|
1,243,392
|
|
||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
||||||||
2017
|
2,033,268
|
|
|
2,450,686
|
|
|
48,368
|
|
|
4,532,322
|
|
||||
2016
|
1,709,168
|
|
|
1,748,822
|
|
|
59,746
|
|
|
3,517,736
|
|
(1)
|
A membership (also referred to as a subscription) is defined as the right to receive Netflix service following sign-up and a method of payment being provided. Memberships are assigned to territories based on the geographic location used at time of sign-up as determined by the Company's internal systems, which utilize industry standard geo-location technology. The Company offers free-trial memberships to certain new and rejoining members. Total members include those who are on a free-trial as long as a method of payment has been provided. A membership is canceled and ceases to be reflected in the above metrics as of the effective cancellation date. Voluntary cancellations become effective at the end of the prepaid membership period, while involuntary cancellation of the service, as a result of a failed method of payment, becomes effective immediately.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
As of/ Three Months Ended
|
|
Change
|
|||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Global streaming memberships at end of period
|
109,248
|
|
|
86,743
|
|
|
22,505
|
|
|
26
|
%
|
|||
Global streaming average monthly revenue per paying membership
|
$
|
9.44
|
|
|
$
|
8.82
|
|
|
$
|
0.62
|
|
|
7
|
%
|
Revenues
|
2,984,859
|
|
|
2,290,188
|
|
|
694,671
|
|
|
30
|
%
|
|||
Global operating income
|
208,627
|
|
|
106,036
|
|
|
102,591
|
|
|
97
|
%
|
|||
Global operating margin
|
7.0
|
%
|
|
4.6
|
%
|
|
2.4
|
%
|
|
52
|
%
|
|||
Net income
|
129,590
|
|
|
51,517
|
|
|
78,073
|
|
|
152
|
%
|
•
|
We define contribution profit (loss) as revenues less cost of revenues and marketing expenses incurred by the segment. We believe this is an important measure of our operating segment performance as it represents each segment's performance before global corporate costs.
|
•
|
For the Domestic and International streaming segments, content expenses, which include the amortization of the streaming content assets and other expenses associated with the licensing and acquisition of streaming content, represent the vast majority of cost of revenues. Streaming content rights were generally obtained for our current geographic regions. As we expanded internationally, we obtained additional rights for new geographies. With our global expansion, we now aspire to obtain global rights for our content. We allocate this content between the Domestic and International streaming segments based on estimated fair market value. Other cost of revenues such as streaming delivery expenses, customer service and payment processing fees, including those we pay to our integrated payment partners, tend to be lower as a percentage of total cost of revenues. We have built our own global content delivery network ("Open Connect") to help us efficiently stream a high volume of content to our members over the internet. Streaming delivery expenses, therefore, include equipment costs related to Open Connect and all third-party costs, such as cloud computing costs, associated with delivering streaming content over the internet. Cost of revenues in the Domestic DVD segment consist primarily of delivery expenses, content expenses, including amortization of DVD content assets and revenue sharing expenses, and other expenses associated with our DVD processing and customer service centers. Delivery expenses for the Domestic DVD segment consist of the postage costs to mail DVDs to and from our members and the packaging and label costs for the mailers.
|
•
|
For the Domestic and International streaming segments, marketing expenses consist primarily of advertising expenses and certain payments made to our marketing partners, including CE manufacturers, MVPDs, mobile operators and ISPs. Advertising expenses include promotional activities such as digital and television advertising. Marketing expenses are incurred by our Domestic and
|
•
|
We have demonstrated our ability to grow domestic streaming contribution margin as evidenced by the increase in contribution margin from
17%
in 2012 to
36%
in the
third
quarter of
2017
. As a result of our focus on growing the streaming segments, contribution margins for the Domestic and International streaming segments are lower than for our Domestic DVD segment.
|
|
|
As of/ Three Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Memberships:
|
|
|
|
|
|
|
|
|
|||||||
Net additions
|
|
851
|
|
|
368
|
|
|
483
|
|
|
131
|
%
|
|||
Memberships at end of period
|
|
52,772
|
|
|
47,497
|
|
|
5,275
|
|
|
11
|
%
|
|||
Paid memberships at end of period
|
|
51,345
|
|
|
46,479
|
|
|
4,866
|
|
|
10
|
%
|
|||
Average monthly revenue per paying membership
|
|
$
|
10.15
|
|
|
$
|
9.40
|
|
|
$
|
0.75
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Contribution profit:
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
1,547,210
|
|
|
$
|
1,304,333
|
|
|
$
|
242,877
|
|
|
19
|
%
|
Cost of revenues
|
|
864,408
|
|
|
720,658
|
|
|
143,750
|
|
|
20
|
%
|
|||
Marketing
|
|
128,901
|
|
|
108,495
|
|
|
20,406
|
|
|
19
|
%
|
|||
Contribution profit
|
|
553,901
|
|
|
475,180
|
|
|
78,721
|
|
|
17
|
%
|
|||
Contribution margin
|
|
36
|
%
|
|
36
|
%
|
|
|
|
|
|
|
As of/ Nine Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Memberships:
|
|
|
|
|
|
|
|
|
|||||||
Net additions
|
|
3,341
|
|
|
2,759
|
|
|
582
|
|
|
21
|
%
|
|||
Memberships at end of period
|
|
52,772
|
|
|
47,497
|
|
|
5,275
|
|
|
11
|
%
|
|||
Paid memberships at end of period
|
|
51,345
|
|
|
46,479
|
|
|
4,866
|
|
|
10
|
%
|
|||
Average monthly revenue per paying membership
|
|
$
|
10.10
|
|
|
$
|
8.96
|
|
|
$
|
1.14
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Contribution profit:
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
4,522,751
|
|
|
$
|
3,673,845
|
|
|
$
|
848,906
|
|
|
23
|
%
|
Cost of revenues
|
|
2,445,858
|
|
|
2,094,310
|
|
|
351,548
|
|
|
17
|
%
|
|||
Marketing
|
|
357,547
|
|
|
277,243
|
|
|
80,304
|
|
|
29
|
%
|
|||
Contribution profit
|
|
1,719,346
|
|
|
1,302,292
|
|
|
417,054
|
|
|
32
|
%
|
|||
Contribution margin
|
|
38
|
%
|
|
35
|
%
|
|
|
|
|
|
|
As of/ Three Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Memberships:
|
|
|
|
|
|
|
|
|
|||||||
Net additions
|
|
4,445
|
|
|
3,198
|
|
|
1,247
|
|
|
39
|
%
|
|||
Memberships at end of period
|
|
56,476
|
|
|
39,246
|
|
|
17,230
|
|
|
44
|
%
|
|||
Paid memberships at end of period
|
|
52,678
|
|
|
36,799
|
|
|
15,879
|
|
|
43
|
%
|
|||
Average monthly revenue per paying membership
|
|
$
|
8.73
|
|
|
$
|
8.05
|
|
|
$
|
0.68
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Contribution profit (loss):
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
1,327,435
|
|
|
$
|
853,480
|
|
|
$
|
473,955
|
|
|
56
|
%
|
Cost of revenues
|
|
1,081,485
|
|
|
748,515
|
|
|
332,970
|
|
|
44
|
%
|
|||
Marketing
|
|
183,589
|
|
|
173,548
|
|
|
10,041
|
|
|
6
|
%
|
|||
Contribution profit (loss)
|
|
62,361
|
|
|
(68,583
|
)
|
|
130,944
|
|
|
191
|
%
|
|||
Contribution margin
|
|
5
|
%
|
|
(8
|
)%
|
|
|
|
|
|
|
|
As of/ Nine Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Memberships:
|
|
|
|
|
|
|
|
|
|||||||
Net additions
|
|
12,111
|
|
|
9,222
|
|
|
2,889
|
|
|
31
|
%
|
|||
Memberships at end of period
|
|
56,476
|
|
|
39,246
|
|
|
17,230
|
|
|
44
|
%
|
|||
Paid memberships at end of period
|
|
52,678
|
|
|
36,799
|
|
|
15,879
|
|
|
43
|
%
|
|||
Average monthly revenue per paying membership
|
|
$
|
8.39
|
|
|
$
|
7.70
|
|
|
$
|
0.69
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Contribution profit (loss):
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
3,538,862
|
|
|
$
|
2,263,429
|
|
|
$
|
1,275,433
|
|
|
56
|
%
|
Cost of revenues
|
|
2,946,414
|
|
|
2,076,576
|
|
|
869,838
|
|
|
42
|
%
|
|||
Marketing
|
|
500,536
|
|
|
428,839
|
|
|
71,697
|
|
|
17
|
%
|
|||
Contribution profit (loss)
|
|
91,912
|
|
|
(241,986
|
)
|
|
333,898
|
|
|
138
|
%
|
|||
Contribution margin
|
|
3
|
%
|
|
(11
|
)%
|
|
|
|
|
|
|
As of/ Three Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Memberships:
|
|
|
|
|
|
|
|
|
|||||||
Net losses
|
|
(189
|
)
|
|
(257
|
)
|
|
68
|
|
|
26
|
%
|
|||
Memberships at end of period
|
|
3,569
|
|
|
4,273
|
|
|
(704
|
)
|
|
(16
|
)%
|
|||
Paid memberships at end of period
|
|
3,520
|
|
|
4,194
|
|
|
(674
|
)
|
|
(16
|
)%
|
|||
Average monthly revenue per paying membership
|
|
$
|
10.19
|
|
|
$
|
10.23
|
|
|
$
|
(0.04
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Contribution profit:
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
110,214
|
|
|
$
|
132,375
|
|
|
$
|
(22,161
|
)
|
|
(17
|
)%
|
Cost of revenues
|
|
47,087
|
|
|
63,671
|
|
|
(16,584
|
)
|
|
(26
|
)%
|
|||
Contribution profit
|
|
63,127
|
|
|
68,704
|
|
|
(5,577
|
)
|
|
(8
|
)%
|
|||
Contribution margin
|
|
57
|
%
|
|
52
|
%
|
|
|
|
|
|
|
As of/ Nine Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
|
(in thousands, except revenue per membership and percentages)
|
|||||||||||||
Memberships:
|
|
|
|
|
|
|
|
|
|||||||
Net losses
|
|
(545
|
)
|
|
(631
|
)
|
|
86
|
|
|
14
|
%
|
|||
Memberships at end of period
|
|
3,569
|
|
|
4,273
|
|
|
(704
|
)
|
|
(16
|
)%
|
|||
Paid memberships at end of period
|
|
3,520
|
|
|
4,194
|
|
|
(674
|
)
|
|
(16
|
)%
|
|||
Average monthly revenue per paying membership
|
|
$
|
10.16
|
|
|
$
|
10.21
|
|
|
$
|
(0.05
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Contribution profit:
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
$
|
345,345
|
|
|
$
|
415,854
|
|
|
$
|
(70,509
|
)
|
|
(17
|
)%
|
Cost of revenues
|
|
160,040
|
|
|
204,596
|
|
|
(44,556
|
)
|
|
(22
|
)%
|
|||
Contribution profit
|
|
185,305
|
|
|
211,258
|
|
|
(25,953
|
)
|
|
(12
|
)%
|
|||
Contribution margin
|
|
54
|
%
|
|
51
|
%
|
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
(in thousands, except percentages)
|
|||||||||||||
Technology and development
|
$
|
255,236
|
|
|
$
|
216,099
|
|
|
$
|
39,137
|
|
|
18
|
%
|
As a percentage of revenues
|
9
|
%
|
|
9
|
%
|
|
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
(in thousands, except percentages)
|
|||||||||||||
Technology and development
|
$
|
779,427
|
|
|
$
|
626,907
|
|
|
$
|
152,520
|
|
|
24
|
%
|
As a percentage of revenues
|
9
|
%
|
|
10
|
%
|
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
(in thousands, except percentages)
|
|||||||||||||
General and administrative
|
$
|
215,526
|
|
|
$
|
153,166
|
|
|
$
|
62,360
|
|
|
41
|
%
|
As a percentage of revenues
|
7
|
%
|
|
7
|
%
|
|
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
(in thousands, except percentages)
|
|||||||||||||
General and administrative
|
$
|
623,760
|
|
|
$
|
418,798
|
|
|
$
|
204,962
|
|
|
49
|
%
|
As a percentage of revenues
|
7
|
%
|
|
7
|
%
|
|
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest expense
|
|
$
|
(60,688
|
)
|
|
$
|
(35,536
|
)
|
|
$
|
(25,152
|
)
|
|
(71
|
)%
|
As a percentage of revenues
|
|
(2
|
)%
|
|
(2
|
)%
|
|
|
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest expense
|
|
$
|
(162,912
|
)
|
|
$
|
(106,528
|
)
|
|
$
|
(56,384
|
)
|
|
(53
|
)%
|
As a percentage of revenues
|
|
(2
|
)%
|
|
(2
|
)%
|
|
|
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
Q3'17 vs. Q3'16
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest and other income (expense)
|
|
$
|
(31,702
|
)
|
|
$
|
8,627
|
|
|
$
|
(40,329
|
)
|
|
(467
|
)%
|
As a percentage of revenues
|
|
(1
|
)%
|
|
—
|
%
|
|
|
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
YTD'17 vs. YTD'16
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest and other income (expense)
|
|
$
|
(76,473
|
)
|
|
$
|
50,907
|
|
|
$
|
(127,380
|
)
|
|
(250
|
)%
|
As a percentage of revenues
|
|
(1
|
)%
|
|
1
|
%
|
|
|
|
|
|
Three Months Ended
|
||||||
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
(in thousands)
|
||||||
Net cash used in operating activities
|
$
|
(419,607
|
)
|
|
$
|
(461,941
|
)
|
Net cash provided by investing activities
|
202,192
|
|
|
23,976
|
|
||
Net cash provided by financing activities
|
34,422
|
|
|
16,639
|
|
||
|
|
|
|
||||
Non-GAAP free cash flow reconciliation:
|
|
|
|
||||
Net cash used in operating activities
|
(419,607
|
)
|
|
(461,941
|
)
|
||
Acquisition of DVD content assets
|
(10,217
|
)
|
|
(17,249
|
)
|
||
Purchases of property and equipment
|
(33,963
|
)
|
|
(27,366
|
)
|
||
Change in other assets
|
(1,107
|
)
|
|
125
|
|
||
Non-GAAP free cash flow
|
$
|
(464,894
|
)
|
|
$
|
(506,431
|
)
|
|
Nine Months Ended
|
||||||
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
(in thousands)
|
||||||
Net cash used in operating activities
|
$
|
(1,297,991
|
)
|
|
$
|
(916,824
|
)
|
Net cash provided by investing activities
|
70,170
|
|
|
25,343
|
|
||
Net cash provided by financing activities
|
1,479,047
|
|
|
49,158
|
|
||
|
|
|
|
||||
Non-GAAP free cash flow reconciliation:
|
|
|
|
||||
Net cash used in operating activities
|
(1,297,991
|
)
|
|
(916,824
|
)
|
||
Acquisition of DVD content assets
|
(43,213
|
)
|
|
(58,380
|
)
|
||
Purchases of property and equipment
|
(151,717
|
)
|
|
(46,605
|
)
|
||
Change in other assets
|
(2,940
|
)
|
|
676
|
|
||
Non-GAAP free cash flow
|
$
|
(1,495,861
|
)
|
|
$
|
(1,021,133
|
)
|
|
Payments due by Period
|
||||||||||||||||||
Contractual obligations (in thousands):
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
Streaming content obligations (1)
|
$
|
16,991,930
|
|
|
$
|
6,984,360
|
|
|
$
|
7,918,009
|
|
|
$
|
1,918,123
|
|
|
$
|
171,438
|
|
Debt (2)
|
6,708,200
|
|
|
237,108
|
|
|
469,578
|
|
|
1,622,849
|
|
|
4,378,665
|
|
|||||
Lease obligations (3)
|
727,508
|
|
|
96,224
|
|
|
184,905
|
|
|
157,762
|
|
|
288,617
|
|
|||||
Other purchase obligations (4)
|
642,821
|
|
|
368,214
|
|
|
198,418
|
|
|
46,560
|
|
|
29,629
|
|
|||||
Total
|
$
|
25,070,459
|
|
|
$
|
7,685,906
|
|
|
$
|
8,770,910
|
|
|
$
|
3,745,294
|
|
|
$
|
4,868,349
|
|
(1)
|
As of
September 30, 2017
, streaming content obligations were comprised of
$4.1 billion
included in "Current content liabilities" and
$3.3 billion
of "Non-current content liabilities" on the Consolidated Balance Sheets and
$9.6 billion
of obligations that are not reflected on the Consolidated Balance Sheets as they did not then meet the criteria for recognition.
|
(2)
|
Long-term debt obligations include our Notes consisting of principal and interest payments. See Note 5 to the consolidated financial statements for further details.
|
(3)
|
Lease obligations include lease financing obligations of
$16.4 million
related to a portion of our current Los Gatos, California headquarters for which we are the deemed owner for accounting purposes, commitments of
$519.3 million
for our expanded headquarters in Los Gatos, California, and our new office space in Los Angeles, California and other commitments of
$191.8 million
for facilities under non-cancelable operating leases. These leases have expiration dates varying through approximately 2028.
|
(4)
|
Other purchase obligations include all other non-cancelable contractual obligations. These contracts are primarily related to streaming delivery, DVD content acquisition, and miscellaneous open purchase orders for which we have not received the related services or goods.
|
•
|
Expected Volatility:
The Company calculates expected volatility based solely on implied volatility. We believe that implied volatility of publicly traded options in our common stock is more reflective of market conditions and, given consistently high trade volumes of the options, can reasonably be expected to be a better indicator of expected volatility than historical volatility of our common stock. An increase/decrease of 10% in our computation of expected volatility would increase/decrease the total stock-based compensation expense by approximately
$5.7 million
for the three months ended
September 30, 2017
.
|
•
|
Suboptimal Exercise Factor:
Our computation of the suboptimal exercise factor is based on historical and estimated option exercise behavior. An increase/decrease in the suboptimal exercise factor of 10% would increase/decrease the total stock-based compensation expense by approximately
$1.1 million
for the three months ended
September 30, 2017
.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 6.
|
Exhibits
|
|
|
NETFLIX, INC.
|
|
Dated:
|
October 18, 2017
|
By:
|
/s/ REED HASTINGS
|
|
|
|
Reed Hastings
Chief Executive Officer
(Principal executive officer)
|
|
|
|
|
Dated:
|
October 18, 2017
|
By:
|
/s/ DAVID WELLS
|
|
|
|
David Wells
Chief Financial Officer
(Principal financial and accounting officer)
|
Exhibit Number
|
|
Exhibit Description
|
|
Incorporated by Reference
|
|
Filed
Herewith |
||||||
|
|
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
001-35727
|
|
10.14
|
|
July 19, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|||||
101
|
|
The following financial information from Netflix, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 filed with the SEC on October 18, 2017, formatted in XBRL includes: (i) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2017 and 2016, (ii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016 (iii) Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016, (iv) Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2017 and 2016 and (v) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
*
|
These certifications are not deemed filed by the SEC and are not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Amazon.com, Inc. | AMZN |
Micron Technology, Inc. | MU |
Microsoft Corporation | MSFT |
Oracle Corporation | ORCL |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|