These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
47-4027764
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
5255 Virginia Avenue
|
||
|
North Charleston, South Carolina 29406
|
||
|
(Address of principal executive offices) (Zip code)
|
||
|
Large Accelerated Filer
o
|
|
Accelerated Filer
o
|
|
|
|
|
|
Non-Accelerated Filer
x
|
|
Smaller reporting company
o
|
|
|
Page No.
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions, except per share data
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
$
|
252.0
|
|
|
$
|
256.5
|
|
|
$
|
704.6
|
|
|
$
|
757.9
|
|
|
Cost of sales
|
171.0
|
|
|
178.9
|
|
|
487.5
|
|
|
526.1
|
|
||||
|
Gross profit
|
81.0
|
|
|
77.6
|
|
|
217.1
|
|
|
231.8
|
|
||||
|
Selling, general and administrative expenses
|
29.7
|
|
|
28.0
|
|
|
86.2
|
|
|
88.3
|
|
||||
|
Separation costs
|
2.5
|
|
|
5.5
|
|
|
13.6
|
|
|
11.8
|
|
||||
|
Restructuring and other (income) charges, net
|
32.7
|
|
|
(0.4
|
)
|
|
38.3
|
|
|
(1.1
|
)
|
||||
|
Other (income) expense, net
|
1.8
|
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|
(1.3
|
)
|
||||
|
Interest expense, net
|
3.8
|
|
|
5.1
|
|
|
14.2
|
|
|
13.6
|
|
||||
|
Income before income taxes
|
10.5
|
|
|
40.5
|
|
|
68.7
|
|
|
120.5
|
|
||||
|
Provision for income taxes
|
15.3
|
|
|
15.8
|
|
|
37.9
|
|
|
44.5
|
|
||||
|
Net income (loss)
|
(4.8
|
)
|
|
24.7
|
|
|
30.8
|
|
|
76.0
|
|
||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2.3
|
|
|
1.3
|
|
|
6.0
|
|
|
3.7
|
|
||||
|
Net income (loss) attributable to Ingevity stockholders
|
$
|
(7.1
|
)
|
|
$
|
23.4
|
|
|
$
|
24.8
|
|
|
$
|
72.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted earnings (loss) per share attributable to Ingevity Corporation
(1)
|
$
|
(0.17
|
)
|
|
$
|
0.56
|
|
|
$
|
0.59
|
|
|
$
|
1.72
|
|
|
(1)
|
On May 15, 2016, WestRock distributed
42,102 thousand
shares of Ingevity's common stock to holders of its common stock. Basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2015 is calculated using the number of common shares distributed on May 15, 2016. Basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2016 is calculated using the weighted average number of common shares outstanding for the period beginning after the distribution date.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
(4.8
|
)
|
|
$
|
24.7
|
|
|
$
|
30.8
|
|
|
$
|
76.0
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
(1)
|
0.3
|
|
|
(2.0
|
)
|
|
3.3
|
|
|
(7.9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss), net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
|
Reclassifications of deferred derivative instruments (gain) loss, included in net income
(2)
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
|
Net derivative instruments
|
—
|
|
|
—
|
|
|
1.0
|
|
|
0.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax
|
0.3
|
|
|
(2.0
|
)
|
|
4.3
|
|
|
(7.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
(4.5
|
)
|
|
22.7
|
|
|
35.1
|
|
|
68.9
|
|
||||
|
Less: Comprehensive income (loss) attributable to
noncontrolling interests
|
2.3
|
|
|
1.3
|
|
|
6.0
|
|
|
3.7
|
|
||||
|
Comprehensive income (loss) attributable to the Ingevity stockholders
|
$
|
(6.8
|
)
|
|
$
|
21.4
|
|
|
$
|
29.1
|
|
|
$
|
65.2
|
|
|
(1)
|
Income taxes are not provided on the equity in undistributed earnings of our foreign subsidiaries or affiliates since it is our intention that such earnings will remain invested in those affiliates permanently.
|
|
(2)
|
Amounts reflected in "Cost of sales" on the Consolidated and Combined Statements of Operations.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
In millions, except share and par value data
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
27.1
|
|
|
$
|
32.0
|
|
|
Accounts receivable, net
|
108.0
|
|
|
96.2
|
|
||
|
Inventories, net
|
154.7
|
|
|
151.0
|
|
||
|
Prepaid and other current assets
|
23.5
|
|
|
20.2
|
|
||
|
Current assets
|
313.3
|
|
|
299.4
|
|
||
|
Property, plant and equipment, net
|
419.9
|
|
|
437.5
|
|
||
|
Goodwill
|
12.4
|
|
|
11.9
|
|
||
|
Other intangibles, net
|
8.0
|
|
|
10.0
|
|
||
|
Deferred income taxes
|
4.1
|
|
|
—
|
|
||
|
Restricted investment
|
69.4
|
|
|
—
|
|
||
|
Other assets
|
18.3
|
|
|
23.0
|
|
||
|
Total assets
|
$
|
845.4
|
|
|
$
|
781.8
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Accounts payable
|
$
|
74.4
|
|
|
$
|
64.8
|
|
|
Accrued expenses
|
18.9
|
|
|
12.2
|
|
||
|
Accrued payroll and employee benefits
|
20.2
|
|
|
10.0
|
|
||
|
Notes payable and current maturities of long-term debt
|
5.0
|
|
|
9.4
|
|
||
|
Income taxes payable
|
0.5
|
|
|
0.8
|
|
||
|
Current liabilities
|
119.0
|
|
|
97.2
|
|
||
|
Long-term debt including capital lease obligations
|
513.5
|
|
|
80.1
|
|
||
|
Deferred income taxes
|
71.2
|
|
|
75.7
|
|
||
|
Other liabilities
|
9.3
|
|
|
7.1
|
|
||
|
Total liabilities
|
713.0
|
|
|
260.1
|
|
||
|
Commitments and contingencies
(Note 16)
|
|
|
|
|
|
||
|
Equity
|
|
|
|
||||
|
Net parent investment
|
—
|
|
|
533.5
|
|
||
|
Preferred stock
(par value $0.01 per share; 50,000,000 shares authorized;
zero issued and outstanding at September 30, 2016 and December 31, 2015) |
—
|
|
|
—
|
|
||
|
Common stock
(par value $0.01 per share; 300,000,000 shares authorized;
42,110,076 issued and 42,109,470 outstanding at September 30, 2016; no shares issued in 2015)
|
0.4
|
|
|
—
|
|
||
|
Retained earnings
|
6.8
|
|
|
—
|
|
||
|
Additional paid in capital
|
130.3
|
|
|
—
|
|
||
|
Accumulated other comprehensive loss
|
(12.2
|
)
|
|
(16.5
|
)
|
||
|
Total Ingevity stockholders' equity
|
125.3
|
|
|
517.0
|
|
||
|
Noncontrolling interests
|
7.1
|
|
|
4.7
|
|
||
|
Total equity
|
132.4
|
|
|
521.7
|
|
||
|
Total liabilities and equity
|
$
|
845.4
|
|
|
$
|
781.8
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
In millions
|
2016
|
|
2015
|
||||
|
Cash provided (used) by operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
30.8
|
|
|
$
|
76.0
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
28.4
|
|
|
25.6
|
|
||
|
Deferred income taxes
|
(8.6
|
)
|
|
(0.6
|
)
|
||
|
Restructuring and other (income) charges, net
|
38.3
|
|
|
(1.1
|
)
|
||
|
Share-based compensation
|
3.0
|
|
|
—
|
|
||
|
Excess tax benefits on share-based compensation
|
(0.1
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
(10.8
|
)
|
|
(8.2
|
)
|
||
|
Inventories, net
|
(1.9
|
)
|
|
(19.7
|
)
|
||
|
Prepaid and other current assets
|
(3.1
|
)
|
|
(10.2
|
)
|
||
|
Accounts payable
|
(8.0
|
)
|
|
(25.6
|
)
|
||
|
Accrued expenses
|
(0.1
|
)
|
|
8.0
|
|
||
|
Income taxes payable
|
(0.2
|
)
|
|
—
|
|
||
|
Accrued payroll and employee benefit costs
|
9.6
|
|
|
(14.3
|
)
|
||
|
Restructuring and other spending
|
(4.9
|
)
|
|
—
|
|
||
|
Changes in other operating assets and liabilities, net
|
2.2
|
|
|
5.2
|
|
||
|
Net cash provided (used) by operating activities
|
74.6
|
|
|
35.1
|
|
||
|
Cash provided (used) by investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(37.3
|
)
|
|
(63.6
|
)
|
||
|
Payments for acquired businesses, net of cash acquired
|
—
|
|
|
0.6
|
|
||
|
Restricted investment
|
(69.4
|
)
|
|
—
|
|
||
|
Net cash provided (used) by investing activities
|
(106.7
|
)
|
|
(63.0
|
)
|
||
|
Cash provided (used) by financing activities:
|
|
|
|
||||
|
Net borrowings under our revolving credit facility
|
140.5
|
|
|
—
|
|
||
|
Proceeds from long-term borrowings
|
300.0
|
|
|
—
|
|
||
|
Debt issuance costs
|
(3.6
|
)
|
|
—
|
|
||
|
Borrowings (repayments) of notes payable and other short-term borrowings, net
|
(8.2
|
)
|
|
8.3
|
|
||
|
Noncontrolling interest distributions
|
(3.6
|
)
|
|
(2.7
|
)
|
||
|
Cash distributed to WestRock at Separation
|
(448.5
|
)
|
|
—
|
|
||
|
Transactions with WestRock, net
|
51.4
|
|
|
30.6
|
|
||
|
Net cash provided (used) by financing activities
|
28.0
|
|
|
36.2
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
(4.1
|
)
|
|
8.3
|
|
||
|
Effect of exchange rate changes on cash
|
(0.8
|
)
|
|
1.8
|
|
||
|
|
|
|
|
||||
|
Change in cash and cash equivalents
|
(4.9
|
)
|
|
10.1
|
|
||
|
Cash and cash equivalents at beginning of period
|
32.0
|
|
|
19.9
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
27.1
|
|
|
$
|
30.0
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
10.7
|
|
|
$
|
4.9
|
|
|
Cash paid for taxes
|
$
|
22.2
|
|
|
$
|
1.1
|
|
|
Purchases of property, plant and equipment in accounts payable
|
$
|
4.6
|
|
|
$
|
8.2
|
|
|
In millions
|
Nine months ended September 30, 2016
|
||
|
Increase to Cost of sales
|
$
|
3.3
|
|
|
Reduction of Gross profit
|
(3.3
|
)
|
|
|
Reduction of Net income
|
(2.1
|
)
|
|
|
In millions
|
Level 1
(1)
|
|
Level 2
(2)
|
|
Level 3
(3)
|
|
Total
|
||||||||
|
September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation arrangement
(4)
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
10.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.0
|
|
|
(1)
|
Quoted prices in active markets for identical assets.
|
|
(2)
|
Quoted prices for similar assets and liabilities in active markets.
|
|
(3)
|
Significant unobservable inputs.
|
|
(4)
|
Included within "Other liabilities" on the Consolidated and Combined Balance Sheet.
|
|
In millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Raw materials
|
$
|
55.7
|
|
|
$
|
41.0
|
|
|
Production materials, stores and supplies
|
11.8
|
|
|
11.3
|
|
||
|
Finished and in-process goods
|
109.6
|
|
|
118.6
|
|
||
|
Subtotal
|
177.1
|
|
|
170.9
|
|
||
|
Less: excess of cost over LIFO cost
|
(22.4
|
)
|
|
(19.9
|
)
|
||
|
Inventories, net
|
$
|
154.7
|
|
|
$
|
151.0
|
|
|
In millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Machinery and equipment
|
$
|
749.9
|
|
|
$
|
658.0
|
|
|
Buildings and leasehold equipment
|
86.7
|
|
|
64.4
|
|
||
|
Land and land improvements
|
17.9
|
|
|
17.6
|
|
||
|
Construction in progress
(1)
|
36.7
|
|
|
142.5
|
|
||
|
Total cost
|
891.2
|
|
|
882.5
|
|
||
|
Less: accumulated depreciation
|
(471.3
|
)
|
|
(445.0
|
)
|
||
|
Property, plant and equipment, net
|
$
|
419.9
|
|
|
$
|
437.5
|
|
|
(1)
|
During the nine months ended September 30, 2016, we completed the start-up and have commenced commercial manufacturing operations at our activated carbon manufacturing facility in Zhuhai, China. As such, we have placed those assets in-service resulting in the decrease in construction in progress and a corresponding increase in machinery and equipment and buildings from December 31, 2015 to September 30, 2016.
|
|
|
Operating Segments
|
|
|
||||||||
|
In millions
|
Performance Chemicals
|
|
Performance Materials
|
|
Total
|
||||||
|
December 31, 2015
|
$
|
7.6
|
|
|
$
|
4.3
|
|
|
$
|
11.9
|
|
|
Foreign currency translation
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
|
September 30, 2016
|
$
|
8.1
|
|
|
$
|
4.3
|
|
|
$
|
12.4
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
In millions
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net
|
||||||||||||
|
Brands
(1)
|
$
|
13.9
|
|
|
$
|
11.2
|
|
|
$
|
2.7
|
|
|
$
|
13.7
|
|
|
$
|
10.6
|
|
|
$
|
3.1
|
|
|
Customer contracts and relationships
|
27.9
|
|
|
22.7
|
|
|
5.2
|
|
|
28.2
|
|
|
21.4
|
|
|
6.8
|
|
||||||
|
Other
|
0.6
|
|
|
0.5
|
|
|
0.1
|
|
|
0.6
|
|
|
0.5
|
|
|
0.1
|
|
||||||
|
Other intangibles, net
|
$
|
42.4
|
|
|
$
|
34.4
|
|
|
$
|
8.0
|
|
|
$
|
42.5
|
|
|
$
|
32.5
|
|
|
$
|
10.0
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Amortization expense
|
$
|
0.9
|
|
|
$
|
0.8
|
|
|
$
|
2.5
|
|
|
$
|
2.4
|
|
|
|
|
|
|
||||
|
In millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Notes payable
|
$
|
1.2
|
|
|
$
|
9.4
|
|
|
Current maturities of long-term debt
|
3.8
|
|
|
—
|
|
||
|
Notes payable and current maturities of long-term debt
|
$
|
5.0
|
|
|
$
|
9.4
|
|
|
|
September 30, 2016
|
|
|
|
|
||||||
|
In millions
|
Interest rate
|
|
Maturity date
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Revolving Credit Facility
(1)
|
2.35%
|
|
2021
|
|
$
|
140.5
|
|
|
$
|
—
|
|
|
Term Loan Facility
|
2.27%
|
|
2021
|
|
300.0
|
|
|
—
|
|
||
|
Capital lease obligations
|
7.67%
|
|
2027
|
|
80.0
|
|
|
80.1
|
|
||
|
Total debt including capital lease obligations
|
|
|
|
|
$
|
520.5
|
|
|
$
|
80.1
|
|
|
Less: debt issuance costs
|
|
|
|
|
(3.2
|
)
|
|
—
|
|
||
|
Total debt including capital lease obligations, net of debt issuance costs
|
|
|
|
|
$
|
517.3
|
|
|
$
|
80.1
|
|
|
Less: debt maturing within one year
|
|
|
|
|
3.8
|
|
|
—
|
|
||
|
Long-term debt including capital lease obligations
|
|
|
|
|
$
|
513.5
|
|
|
$
|
80.1
|
|
|
(1)
|
Letters of credit outstanding under the revolving credit facility were
$3.7 million
and available funds under the facility was
$255.8 million
at September 30, 2016.
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
In millions, except per share data
|
Shares
|
|
Amount
|
|
Net parent
investment
|
|
Additional paid in capital
|
|
Accumulated other comprehensive income (loss)
|
|
Noncontrolling interests
|
|
Retained earnings
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
$
|
533.5
|
|
|
$
|
—
|
|
|
$
|
(16.5
|
)
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
521.7
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
6.8
|
|
|
30.8
|
|
|||||||
|
Issuance of common stock at separation
|
42.1
|
|
|
0.4
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash distributed to WestRock at Separation
|
—
|
|
|
—
|
|
|
(448.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(448.5
|
)
|
|||||||
|
Net transfers to parent
|
—
|
|
|
—
|
|
|
24.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.7
|
|
|||||||
|
Reclassifications from net parent investment to additional paid in capital
|
—
|
|
|
—
|
|
|
(127.7
|
)
|
|
127.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||||
|
Net derivative instrument gains/(losses) and other, net of income tax
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||||
|
Foreign currency translation adjustment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|||||||
|
Balance at September 30, 2016
|
42.1
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
130.3
|
|
|
$
|
(12.2
|
)
|
|
$
|
7.1
|
|
|
$
|
6.8
|
|
|
$
|
132.4
|
|
|
(1)
|
See Consolidated and Combined Statements of Comprehensive Income (Loss)
|
|
Weighted-average assumptions used to calculate expense for stock options
|
|
For the period from Separation through September 30, 2016
|
||
|
Risk-free interest rate
|
|
1.6
|
%
|
|
|
Average life of options (years)
|
|
6.5
|
|
|
|
Volatility
|
|
35.0
|
%
|
|
|
Dividend yield
|
|
—
|
|
|
|
Fair value per stock option
|
|
$
|
10.43
|
|
|
|
|
Number of shares (in thousands)
|
|
Weighted-average exercise price (per share)
|
|
Weighted-average remaining contractual term (years)
|
|
Aggregate intrinsic value (in thousands)
|
|||||
|
Outstanding, May 15, 2016
|
|
—
|
|
|
N/A
|
|
|
|
|
||||
|
Granted
|
|
208
|
|
|
$
|
27.53
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
N/A
|
|
|
|
|
||||
|
Forfeited
|
|
—
|
|
|
N/A
|
|
|
|
|
||||
|
Canceled
|
|
—
|
|
|
N/A
|
|
|
|
|
||||
|
Outstanding, September 30, 2016
|
|
208
|
|
|
$
|
27.53
|
|
|
9.7
|
|
$
|
3,857
|
|
|
Exercisable, September 30, 2016
|
|
—
|
|
|
N/A
|
|
N/A
|
|
N/A
|
||||
|
|
|
Number of shares (in thousands)
|
|
Weighted average grant date fair value (per share)
|
|||
|
Nonvested, May 15, 2016
|
|
—
|
|
|
N/A
|
||
|
Granted
|
|
314
|
|
|
$
|
27.77
|
|
|
Vested
|
|
(13
|
)
|
|
$
|
27.38
|
|
|
Forfeited
|
|
—
|
|
|
N/A
|
||
|
Nonvested, September 30, 2016
|
|
301
|
|
|
$
|
27.83
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Cost of sales
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
5.7
|
|
|
$
|
8.4
|
|
|
Selling, general and administrative expenses
|
—
|
|
|
4.1
|
|
|
6.5
|
|
|
15.3
|
|
||||
|
Interest expense, net
|
—
|
|
|
3.5
|
|
|
7.2
|
|
|
8.5
|
|
||||
|
Total allocated cost
(1)
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
19.4
|
|
|
$
|
32.2
|
|
|
(1)
|
Allocated costs represent costs necessary to support the Company's operations which include governance and corporate functions such as information technology, accounting, human resources, accounts payable and other direct services including the interest on WestRock debt incurred to provide such services.
|
|
(in million, excepted percentages)
|
|
||
|
Qualified Union Hourly Defined Benefit Pension Plan
|
|
||
|
Discount Rate
(1)
|
4.00
|
%
|
|
|
|
|
||
|
Projected Benefit Obligation
|
$
|
19.3
|
|
|
Fair value of Plan Assets
|
19.8
|
|
|
|
Funded (unfunded) Status
(2)
|
$
|
0.5
|
|
|
|
|
||
|
Non-Qualified Defined Benefit Pension Plan
|
|
||
|
Discount Rate
(1)
|
3.75
|
%
|
|
|
|
|
||
|
Projected Benefit Obligation
(3)
|
$
|
4.9
|
|
|
|
|
||
|
Other Post-retirement Benefit Plans
|
|
||
|
Discount Rate
(1)
|
3.75
|
%
|
|
|
|
|
||
|
Projected Benefit Obligation
(3)
|
$
|
0.8
|
|
|
(1)
|
The discount rate used to calculate pension and other post-retirement obligations was based on a review of available yields on high-quality corporate bonds as of the date of Separation. In selecting a discount rate, we placed particular emphasis on a discount rate yield-curve provided by our third-party actuary which takes into consideration the projected cash flows that represent the expected timing and amount of our plans' benefit payments.
|
|
(2)
|
Included in "Other Assets" on the Consolidated and Combined Balance Sheet. The projected benefit obligation assumed and assets acquired were calculated as of the date of Separation.
|
|
(3)
|
Included in "Other Liabilities" on the Consolidated and Combined Balance Sheet.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Separation costs
|
$
|
2.5
|
|
|
$
|
5.5
|
|
|
$
|
13.6
|
|
|
$
|
11.8
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Restructuring and other (income) charges, net
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of assets and businesses
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(1.1
|
)
|
|
Severance and other employee-related costs
(1)
|
2.0
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
||||
|
Asset write-downs
(2)
|
30.2
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
||||
|
Other (income) charges, net
(3)
|
0.5
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||
|
Total restructuring and other (income) charges, net
|
$
|
32.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
38.3
|
|
|
$
|
(1.1
|
)
|
|
(1)
|
Represents severance and employee benefit charges. Income represents adjustments to previously recorded severance and employee benefits.
|
|
(2)
|
Primarily represents accelerated depreciation and impairment charges on long-lived assets, which were or are to be abandoned. To the extent incurred the acceleration effect of re-estimating settlement dates and revised cost estimates associated with asset retirement obligations due to facility shutdowns are also included within the asset write-downs.
|
|
(3)
|
Primarily represents costs associated with rental payments, contract terminations, and other miscellaneous exit costs. Other Income primarily represents favorable developments on previously recorded exit costs as recoveries associated with restructuring activities.
|
|
|
Balance at
|
|
Change in
|
|
Cash
|
|
|
|
Balance at
|
|||||||
|
In millions
|
12/31/2015
(1)
|
|
Reserve
(2)
|
|
Payments
|
|
Other
(3)
|
|
9/30/2016
(1)
|
|||||||
|
Restructuring Reserves
|
$
|
—
|
|
|
7.7
|
|
|
(4.9
|
)
|
|
(0.1
|
)
|
|
$
|
2.7
|
|
|
(1)
|
Included in "Accrued Expenses" on the Consolidated and Combined Balance Sheet.
|
|
(2)
|
Includes severance and other employee-related costs, exited leases, contract terminations and other miscellaneous exit costs. Any asset write-downs including accelerated depreciation and impairment charges are not included in the above table.
|
|
(3)
|
Primarily foreign currency translation adjustments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Effective tax rate
|
145.7
|
%
|
|
39.0
|
%
|
|
55.2
|
%
|
|
36.9
|
%
|
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||
|
in millions, except percentages
|
Before tax
|
Tax
|
Effective tax rate % impact
|
|
Before tax
|
Tax
|
Effective tax rate % impact
|
||||||||||
|
Combined operations
|
$
|
10.5
|
|
$
|
15.3
|
|
145.7
|
%
|
|
$
|
40.5
|
|
$
|
15.8
|
|
39.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discrete items:
|
|
|
|
|
|
|
|
||||||||||
|
Separation costs
(1)
|
2.5
|
|
0.9
|
|
|
|
5.5
|
|
1.3
|
|
|
||||||
|
Restructuring & other (income) charges
|
32.7
|
|
—
|
|
|
|
(0.4
|
)
|
(0.1
|
)
|
|
||||||
|
Results of legal entities with full valuation allowances
(2)
|
3.3
|
|
—
|
|
|
|
4.0
|
|
—
|
|
|
||||||
|
Total discrete items
|
38.5
|
|
0.9
|
|
|
|
9.1
|
|
1.2
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated and combined operations, before discrete items
|
$
|
49.0
|
|
$
|
16.2
|
|
|
|
$
|
49.6
|
|
$
|
17.0
|
|
|
||
|
Quarterly effect of changes in the EAETR
|
|
|
33.1
|
%
|
|
|
|
34.3
|
%
|
||||||||
|
(1)
|
Separation costs are primarily taxed at domestic tax rates resulting in a material tax benefit, see Note 13 for more information on the costs incurred.
|
|
(2)
|
Legal entities within the combined results of Ingevity with full valuation allowances are treated discretely for income tax purposes.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||
|
in millions, except percentages
|
Before tax
|
Tax
|
Effective tax rate % impact
|
|
Before tax
|
Tax
|
Effective tax rate % impact
|
||||||||||
|
Combined operations
|
$
|
68.7
|
|
$
|
37.9
|
|
55.2
|
%
|
|
$
|
120.5
|
|
$
|
44.5
|
|
36.9
|
%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discrete items:
|
|
|
|
|
|
|
|
||||||||||
|
Separation costs
(1)
|
13.6
|
|
3.2
|
|
|
|
11.8
|
|
2.7
|
|
|
||||||
|
Restructuring & other (income) charges
|
38.3
|
|
1.1
|
|
|
|
(1.1
|
)
|
(0.4
|
)
|
|
||||||
|
Results of legal entities with full valuation allowances
(2)
|
6.1
|
|
—
|
|
|
|
8.2
|
|
—
|
|
|
||||||
|
Other tax only discrete items
|
—
|
|
(0.2
|
)
|
|
|
—
|
|
0.3
|
|
|
||||||
|
Total discrete items
|
58.0
|
|
4.1
|
|
|
|
18.9
|
|
2.6
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated and combined operations, before discrete items
|
$
|
126.7
|
|
$
|
42.0
|
|
|
|
$
|
139.4
|
|
$
|
47.1
|
|
|
||
|
EAETR
(3)
|
|
|
33.1
|
%
|
|
|
|
33.8
|
%
|
||||||||
|
(1)
|
Separation costs are primarily taxed at domestic tax rates resulting in a material tax benefit, see Note 13 for more information on the costs incurred.
|
|
(2)
|
Legal entities within the combined results of Ingevity with full valuation allowances are treated discretely for income tax purposes.
|
|
(3)
|
The decrease in the EAETR for the nine months ended September 30, 2016 as compared to September 30, 2015 is primarily due to income mix between domestic and foreign subsidiaries.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
||||||||
|
Performance Materials
|
$
|
79.3
|
|
|
$
|
63.9
|
|
|
$
|
224.6
|
|
|
$
|
191.9
|
|
|
Performance Chemicals
|
172.7
|
|
|
192.6
|
|
|
480.0
|
|
|
566.0
|
|
||||
|
Total net sales
(1)
|
252.0
|
|
|
256.5
|
|
|
704.6
|
|
|
757.9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating profit
(2)
|
|
|
|
|
|
|
|
||||||||
|
Performance Materials
|
27.6
|
|
|
20.3
|
|
|
81.5
|
|
|
64.5
|
|
||||
|
Performance Chemicals
|
21.9
|
|
|
30.4
|
|
|
53.3
|
|
|
80.3
|
|
||||
|
Total segment operating profit
(1)
|
49.5
|
|
|
50.7
|
|
|
134.8
|
|
|
144.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Separation costs
(3)
|
(2.5
|
)
|
|
(5.5
|
)
|
|
(13.6
|
)
|
|
(11.8
|
)
|
||||
|
Restructuring and other income (charges)
(4)
|
(32.7
|
)
|
|
0.4
|
|
|
(38.3
|
)
|
|
1.1
|
|
||||
|
Interest expense, net
|
(3.8
|
)
|
|
(5.1
|
)
|
|
(14.2
|
)
|
|
(13.6
|
)
|
||||
|
Provision for income taxes
|
(15.3
|
)
|
|
(15.8
|
)
|
|
(37.9
|
)
|
|
(44.5
|
)
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
(2.3
|
)
|
|
(1.3
|
)
|
|
(6.0
|
)
|
|
(3.7
|
)
|
||||
|
Net income (loss) attributable to Ingevity stockholders
|
$
|
(7.1
|
)
|
|
$
|
23.4
|
|
|
$
|
24.8
|
|
|
$
|
72.3
|
|
|
(1)
|
Relates to external customers only, all intersegment sales and related profit have been eliminated in consolidation.
|
|
(2)
|
Segment operating profit is defined as segment revenue less segment operating expenses (segment operating expenses consist of costs of sales, selling, general and administrative expenses and other (income) expense, net). We have excluded the following items from segment operating profit: interest expense associated with corporate debt facilities, income taxes, gains (or losses) on divestitures of businesses, restructuring and other (income) charges and separation costs, and net income (loss) attributable to noncontrolling interests.
|
|
(3)
|
See Note 13 for more information on separation costs.
|
|
(4)
|
For the three and nine months ended September 30, 2016, the charges related to Performance Materials:
zero
and
$0.8 million
, respectively and Performance Chemicals:
$32.7 million
and
$37.5 million
, respectively. For the three and nine months ended September 30, 2015 the income related to Performance Materials:
$0.4 million
and
$1.1 million
, respectively.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions (except share and per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss) attributable to Ingevity stockholders
|
$
|
(7.1
|
)
|
|
$
|
23.4
|
|
|
$
|
24.8
|
|
|
$
|
72.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted earnings (loss) per share
(1)
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share
|
$
|
(0.17
|
)
|
|
$
|
0.56
|
|
|
$
|
0.59
|
|
|
$
|
1.72
|
|
|
Diluted earnings (loss) per share
|
$
|
(0.17
|
)
|
|
$
|
0.56
|
|
|
$
|
0.59
|
|
|
$
|
1.72
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares
(2)
:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares of common stock outstanding - Basic
|
42,103
|
|
|
42,102
|
|
|
42,103
|
|
|
42,102
|
|
||||
|
Weighted average additional shares assuming conversion of potential common shares
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||
|
Shares - diluted basis
|
42,103
|
|
|
42,102
|
|
|
42,189
|
|
|
42,102
|
|
||||
|
(1)
|
Diluted earnings (loss) per share is calculated using net income (loss) available to common shareholders divided by diluted weighted-average shares of common shares outstanding during each period, which includes the dilutive effect of outstanding equity awards. Basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2016 is calculated using the weighted average number of common shares outstanding for the period beginning after the Distribution Date. Basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2015 is calculated using the number of common shares distributed on May 15, 2016.
|
|
(2)
|
Shares are presented in thousands.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
In thousands
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Average number of potential common shares - antidilutive
|
125
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
•
|
we may be adversely affected by general economic and financial conditions beyond our control;
|
|
•
|
we are exposed to risks related to our international sales and operations;
|
|
•
|
our reported results could be adversely affected by currency exchange rates and currency devaluation could impair our competitiveness;
|
|
•
|
our operations outside the United States require us to comply with a number of U.S. and foreign regulations, violations of which could have a material adverse effect on our financial condition and results of operations;
|
|
•
|
we are dependent upon attracting and retaining key personnel;
|
|
•
|
adverse conditions in the automotive market may adversely affect demand for our automotive carbon products;
|
|
•
|
if increasingly more stringent air quality standards worldwide are not adopted, our growth could be impacted;
|
|
•
|
we may be adversely affected by government infrastructure spending;
|
|
•
|
the Company’s printing inks business serves customers in a market that is facing declining volumes;
|
|
•
|
our Performance Chemicals segment is highly dependent on crude tall oil ("CTO") which is limited in supply;
|
|
•
|
lack of access to sufficient CTO would impact our ability to produce CTO-based products;
|
|
•
|
a prolonged period of low energy prices may materially impact our results of operations;
|
|
•
|
we are dependent upon third parties for the provision of certain critical operating services at several of our facilities;
|
|
•
|
the occurrence of a natural disaster, such as a hurricane, winter or tropical storm, earthquake, tornado, flood, fire or other matters such as labor difficulties, equipment failure or unscheduled maintenance and repair, which could result in operational disruptions of varied duration;
|
|
•
|
our ability to protect our intellectual property and other proprietary information;
|
|
•
|
information technology security risks;
|
|
•
|
government policies and regulations, including, but not limited, to those affecting the environment, climate change, tax policies and the chemicals industry; and
|
|
•
|
losses due to lawsuits arising out of environmental damage or personal injuries associated with chemical or other manufacturing processes.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
$
|
252.0
|
|
|
$
|
256.5
|
|
|
$
|
704.6
|
|
|
$
|
757.9
|
|
|
Cost of sales
|
171.0
|
|
|
178.9
|
|
|
487.5
|
|
|
526.1
|
|
||||
|
Gross profit
|
81.0
|
|
|
77.6
|
|
|
217.1
|
|
|
231.8
|
|
||||
|
Selling, general and administrative expenses
|
29.7
|
|
|
28.0
|
|
|
86.2
|
|
|
88.3
|
|
||||
|
Separation costs
|
2.5
|
|
|
5.5
|
|
|
13.6
|
|
|
11.8
|
|
||||
|
Restructuring and other (income) charges, net
|
32.7
|
|
|
(0.4
|
)
|
|
38.3
|
|
|
(1.1
|
)
|
||||
|
Other (income) expense, net
|
1.8
|
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|
(1.3
|
)
|
||||
|
Interest expense, net
|
3.8
|
|
|
5.1
|
|
|
14.2
|
|
|
13.6
|
|
||||
|
Income before income taxes
|
10.5
|
|
|
40.5
|
|
|
68.7
|
|
|
120.5
|
|
||||
|
Provision for income taxes
|
15.3
|
|
|
15.8
|
|
|
37.9
|
|
|
44.5
|
|
||||
|
Net income (loss)
|
(4.8
|
)
|
|
24.7
|
|
|
30.8
|
|
|
76.0
|
|
||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2.3
|
|
|
1.3
|
|
|
6.0
|
|
|
3.7
|
|
||||
|
Net income (loss) attributable to Ingevity stockholders
|
$
|
(7.1
|
)
|
|
$
|
23.4
|
|
|
$
|
24.8
|
|
|
$
|
72.3
|
|
|
In millions
|
2016
|
|
Percentage
change vs. prior year |
|
Currency
effect |
|
Price/Mix
|
|
Volume
|
||
|
Net sales - three months ended September 30
|
$
|
252.0
|
|
|
(2)%
|
|
1%
|
|
(2)%
|
|
(1)%
|
|
Net sales - nine months ended September 30
|
$
|
704.6
|
|
|
(7)%
|
|
—%
|
|
(1)%
|
|
(6)%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Restructuring and other (income) charges, net
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of assets and businesses
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(1.1
|
)
|
|
Severance and other employee-related costs
(1)
|
2.0
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
||||
|
Asset write-downs
(2)
|
30.2
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
||||
|
Other (income) charges, net
(3)
|
0.5
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||
|
Total restructuring and other (income) charges, net
|
$
|
32.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
38.3
|
|
|
$
|
(1.1
|
)
|
|
(1)
|
Represents severance and employee benefit charges. Income represents adjustments to previously recorded severance and employee benefits.
|
|
(2)
|
Primarily represents accelerated depreciation and impairment charges on long-lived assets, which were or are to be abandoned. To the extent incurred the acceleration effect of re-estimating settlement dates and revised cost estimates associated with asset retirement obligations due to facility shutdowns are also included within the asset write-downs.
|
|
(3)
|
Primarily represents costs associated with rental payments, contract terminations, and other miscellaneous exit costs. Other Income primarily represents favorable developments on previously recorded exit costs as recoveries associated with restructuring activities.
|
|
In millions
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Net sales
|
$
|
79.3
|
|
|
$
|
63.9
|
|
|
$
|
224.6
|
|
|
$
|
191.9
|
|
|
Segment operating profit
|
$
|
27.6
|
|
|
$
|
20.3
|
|
|
$
|
81.5
|
|
|
$
|
64.5
|
|
|
Performance Materials
(In millions)
|
2016
|
|
Percentage
change vs. prior year |
|
Currency
effect |
|
Price/Mix
|
|
Volume
|
||||||
|
Net sales - three months ended September 30
|
$
|
79.3
|
|
|
24
|
%
|
|
2
|
%
|
|
2
|
%
|
|
20
|
%
|
|
Net sales - nine months ended September 30
|
$
|
224.6
|
|
|
17
|
%
|
|
1
|
%
|
|
3
|
%
|
|
13
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
||||||||
|
Pavement Technologies product line
|
$
|
54.3
|
|
|
$
|
59.7
|
|
|
$
|
129.4
|
|
|
$
|
129.0
|
|
|
Oilfield Technologies product line
|
15.5
|
|
|
18.9
|
|
|
43.9
|
|
|
62.4
|
|
||||
|
Industrial Specialties product line
|
102.9
|
|
|
114.0
|
|
|
306.7
|
|
|
374.6
|
|
||||
|
Total Performance Chemicals - Net sales
|
$
|
172.7
|
|
|
$
|
192.6
|
|
|
$
|
480.0
|
|
|
$
|
566.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating profit
|
$
|
21.9
|
|
|
$
|
30.4
|
|
|
$
|
53.3
|
|
|
$
|
80.3
|
|
|
Performance Chemicals
(In millions)
|
2016
|
|
Percentage
change vs. prior year |
|
Currency
effect |
|
Price/Mix
|
|
Volume
|
||||||
|
Net sales - three months ended September 30
|
$
|
172.7
|
|
|
(10
|
)%
|
|
—
|
%
|
|
(3
|
)%
|
|
(7
|
)%
|
|
Net sales - nine months ended September 30
|
$
|
480
|
|
|
(15
|
)%
|
|
(1
|
)%
|
|
(2
|
)%
|
|
(12
|
)%
|
|
Reconciliation of Net Income to Adjusted EBITDA
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
(GAAP)
|
$
|
(4.8
|
)
|
|
$
|
24.7
|
|
|
$
|
30.8
|
|
|
$
|
76.0
|
|
|
Provision for income taxes
|
15.3
|
|
|
15.8
|
|
|
37.9
|
|
|
44.5
|
|
||||
|
Interest expense
|
3.8
|
|
|
5.1
|
|
|
14.2
|
|
|
13.6
|
|
||||
|
Depreciation and amortization
|
10.1
|
|
|
8.7
|
|
|
28.4
|
|
|
25.6
|
|
||||
|
Separation costs
|
2.5
|
|
|
5.5
|
|
|
13.6
|
|
|
11.8
|
|
||||
|
Restructuring and other (income) charges
|
32.7
|
|
|
(0.4
|
)
|
|
38.3
|
|
|
(1.1
|
)
|
||||
|
Adjusted EBITDA
(Non-GAAP)
|
$
|
59.6
|
|
|
$
|
59.4
|
|
|
$
|
163.2
|
|
|
$
|
170.4
|
|
|
Reconciliation of Segment Operating Profit to Segment EBITDA
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Performance Materials
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Segment operating profit (GAAP)
|
$
|
27.6
|
|
|
$
|
20.3
|
|
|
$
|
81.5
|
|
|
$
|
64.5
|
|
|
Depreciation and amortization
|
4.7
|
|
|
2.8
|
|
|
11.6
|
|
|
8.1
|
|
||||
|
Segment EBITDA (Non-GAAP)
|
$
|
32.3
|
|
|
$
|
23.1
|
|
|
$
|
93.1
|
|
|
$
|
72.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Performance Chemicals
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
In millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Segment operating profit (GAAP)
|
$
|
21.9
|
|
|
$
|
30.4
|
|
|
$
|
53.3
|
|
|
$
|
80.3
|
|
|
Depreciation and amortization
|
5.4
|
|
|
5.9
|
|
|
16.8
|
|
|
17.5
|
|
||||
|
Segment EBITDA (Non-GAAP)
|
$
|
27.3
|
|
|
$
|
36.3
|
|
|
$
|
70.1
|
|
|
$
|
97.8
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
In millions
|
2016
|
|
2015
|
||||
|
Net cash provided (used) by operating activities
|
$
|
74.6
|
|
|
$
|
35.1
|
|
|
Net cash provided (used) by investing activities
|
(106.7
|
)
|
|
(63.0
|
)
|
||
|
Net cash provided (used) by financing activities
|
28.0
|
|
|
36.2
|
|
||
|
In millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Cash and cash equivalents
|
$
|
27.1
|
|
|
$
|
32.0
|
|
|
Accounts receivable, net
|
108.0
|
|
|
96.2
|
|
||
|
Inventories, net
|
154.7
|
|
|
151.0
|
|
||
|
Prepaid and other current assets
|
23.5
|
|
|
20.2
|
|
||
|
Total current assets
|
$
|
313.3
|
|
|
$
|
299.4
|
|
|
In millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Accounts payable
|
$
|
74.4
|
|
|
$
|
64.8
|
|
|
Accrued expenses
|
18.9
|
|
|
12.2
|
|
||
|
Accrued payroll and employee benefits
|
20.2
|
|
|
10.0
|
|
||
|
Notes payable
|
5.0
|
|
|
9.4
|
|
||
|
Income taxes payable
|
0.5
|
|
|
0.8
|
|
||
|
Total current liabilities
|
$
|
119.0
|
|
|
$
|
97.2
|
|
|
Capital expenditure categories
|
September 30,
|
||||||
|
In millions
|
2016
|
|
2015
|
||||
|
Maintenance
|
$
|
19.7
|
|
|
$
|
17.3
|
|
|
Safety, health and environment
|
4.8
|
|
|
4.8
|
|
||
|
Growth and cost improvement
|
12.8
|
|
|
41.5
|
|
||
|
Total capital expenditures
|
$
|
37.3
|
|
|
$
|
63.6
|
|
|
|
Expected Cash Payments by Year
|
||||||||||||||||||
|
In millions
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than 5 years
|
||||||||||
|
Debt maturities including capital lease obligations
|
$
|
521.7
|
|
|
$
|
5.0
|
|
|
$
|
33.7
|
|
|
$
|
403.0
|
|
|
$
|
80.0
|
|
|
Exhibit No.
|
Description of Exhibit
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Company’s Principal Executive Officer.
|
|
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Company’s Principal Financial Officer.
|
|
|
|
|
32.1
|
Section 1350 Certification of the company’s Principal Executive Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended.
|
|
|
|
|
32.2
|
Section 1350 Certification of the company’s Principal Financial Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended.
|
|
|
|
|
101
|
Interactive Data File
|
|
INGEVITY CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/S/ JOHN C. FORTSON
|
|
|
John C. Fortson
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer and Duly Authorized Officer)
|
|
Exhibit No.
|
Description of Exhibit
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Company’s Principal Executive Officer.
|
|
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Company’s Principal Financial Officer.
|
|
|
|
|
32.1
|
Section 1350 Certification of the company’s Principal Executive Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended.
|
|
|
|
|
32.2
|
Section 1350 Certification of the company’s Principal Financial Officer. The information contained in this Exhibit shall not be deemed filed with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the registrant under the Securities Act of 1933, as amended.
|
|
|
|
|
101
|
Interactive Data File
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|