These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[ x ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the quarterly period ended March 31, 2012
|
|
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period from _____________ to _____________
|
|
|
Maryland
|
|
62-1470956
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
222 Robert Rose Drive, Murfreesboro, Tennessee
|
|
37129
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
(615) 890-9100
|
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer [ x ]
|
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [ ]
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share amounts)
|
|||||||
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate properties:
|
|
|
|
||||
|
Land
|
$
|
49,114
|
|
|
$
|
49,114
|
|
|
Buildings and improvements
|
487,396
|
|
|
487,396
|
|
||
|
Construction in progress
|
9,864
|
|
|
4,983
|
|
||
|
|
546,374
|
|
|
541,493
|
|
||
|
Less accumulated depreciation
|
(150,063
|
)
|
|
(146,698
|
)
|
||
|
Real estate properties, net
|
396,311
|
|
|
394,795
|
|
||
|
Mortgage notes receivable, net
|
77,853
|
|
|
78,672
|
|
||
|
Investment in preferred stock, at cost
|
38,132
|
|
|
38,132
|
|
||
|
Cash and cash equivalents
|
6,927
|
|
|
15,886
|
|
||
|
Marketable securities
|
11,772
|
|
|
11,364
|
|
||
|
Accounts receivable, net
|
1,373
|
|
|
1,184
|
|
||
|
Straight-line rent receivable
|
9,768
|
|
|
8,706
|
|
||
|
Assets held for sale, net
|
29,381
|
|
|
29,381
|
|
||
|
Deferred costs and other assets
|
1,387
|
|
|
1,443
|
|
||
|
Total Assets
|
$
|
572,904
|
|
|
$
|
579,563
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity:
|
|
|
|
||||
|
Debt
|
$
|
95,300
|
|
|
$
|
97,300
|
|
|
Real estate purchase liabilities
|
9,478
|
|
|
9,478
|
|
||
|
Accounts payable and accrued expenses
|
2,818
|
|
|
3,483
|
|
||
|
Dividends payable
|
18,061
|
|
|
24,144
|
|
||
|
Deferred income
|
1,633
|
|
|
1,673
|
|
||
|
Total Liabilities
|
127,290
|
|
|
136,078
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Common stock, $.01 par value; 40,000,000 shares authorized; 27,786,186 and
|
|
|
|
||||
|
27,751,208 shares issued and outstanding, respectively
|
278
|
|
|
278
|
|
||
|
Capital in excess of par value
|
467,110
|
|
|
465,678
|
|
||
|
Cumulative dividends in excess of net income
|
(29,363
|
)
|
|
(29,652
|
)
|
||
|
Unrealized gains on marketable securities
|
7,589
|
|
|
7,181
|
|
||
|
Total Stockholders' Equity
|
445,614
|
|
|
443,485
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
572,904
|
|
|
$
|
579,563
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(unaudited)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Rental income
|
$
|
21,307
|
|
|
$
|
18,929
|
|
|
Mortgage interest income
|
1,702
|
|
|
1,596
|
|
||
|
Investment income and other
|
1,060
|
|
|
1,412
|
|
||
|
|
24,069
|
|
|
21,937
|
|
||
|
Expenses:
|
|
|
|
||||
|
Depreciation
|
3,365
|
|
|
2,868
|
|
||
|
Interest expense (Note 7)
|
575
|
|
|
(741
|
)
|
||
|
Legal expense
|
91
|
|
|
188
|
|
||
|
Franchise, excise and other taxes
|
125
|
|
|
287
|
|
||
|
General and administrative
|
2,786
|
|
|
3,845
|
|
||
|
|
6,942
|
|
|
6,447
|
|
||
|
Income from continuing operations
|
17,127
|
|
|
15,490
|
|
||
|
Discontinued operations
|
|
|
|
||||
|
Income from operations - discontinued
|
1,223
|
|
|
1,304
|
|
||
|
Gain on sales of real estate
|
—
|
|
|
2,299
|
|
||
|
Income from discontinued operations
|
1,223
|
|
|
3,603
|
|
||
|
Net income
|
$
|
18,350
|
|
|
$
|
19,093
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized holding gain arising during the period
|
408
|
|
|
549
|
|
||
|
Less: reclassification adjustment for gains included in net income
|
—
|
|
|
(154
|
)
|
||
|
Total other comprehensive income
|
408
|
|
|
395
|
|
||
|
Total comprehensive income
|
$
|
18,758
|
|
|
$
|
19,488
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
27,776,104
|
|
|
27,696,727
|
|
||
|
Diluted
|
27,803,222
|
|
|
27,796,109
|
|
||
|
Earnings per common share:
|
|
|
|
||||
|
Basic:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
.62
|
|
|
$
|
.56
|
|
|
Discontinued operations
|
.04
|
|
|
.13
|
|
||
|
Net income per common share
|
$
|
.66
|
|
|
$
|
.69
|
|
|
Diluted:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
.62
|
|
|
$
|
.56
|
|
|
Discontinued operations
|
.04
|
|
|
.13
|
|
||
|
Net income per common share
|
$
|
.66
|
|
|
$
|
.69
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(unaudited)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
18,350
|
|
|
$
|
19,093
|
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
||||
|
operating activities:
|
|
|
|
||||
|
Depreciation
|
3,365
|
|
|
2,884
|
|
||
|
Straight-line rental income
|
(1,062
|
)
|
|
(910
|
)
|
||
|
Non-cash interest income on construction loan
|
—
|
|
|
(221
|
)
|
||
|
Gain on sales of real estate
|
—
|
|
|
(2,299
|
)
|
||
|
Net realized gains on sales of marketable securities
|
—
|
|
|
(154
|
)
|
||
|
Share-based compensation
|
1,432
|
|
|
2,371
|
|
||
|
Change in fair value of interest rate swap agreement
|
—
|
|
|
(1,254
|
)
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(189
|
)
|
|
(771
|
)
|
||
|
Deferred costs and other assets
|
56
|
|
|
(740
|
)
|
||
|
Accounts payable and accrued expenses
|
(665
|
)
|
|
(606
|
)
|
||
|
Deferred income
|
(40
|
)
|
|
(38
|
)
|
||
|
Net cash provided by operating activities
|
21,247
|
|
|
17,355
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Investment in mortgage notes receivable
|
(52
|
)
|
|
(2,496
|
)
|
||
|
Collection of mortgage notes receivable
|
871
|
|
|
899
|
|
||
|
Investment in real estate properties
|
(4,881
|
)
|
|
(326
|
)
|
||
|
Receipt of earnest money deposit
|
—
|
|
|
525
|
|
||
|
Proceeds from dispositions of real estate property
|
—
|
|
|
5,771
|
|
||
|
Proceeds from sales of marketable securities
|
—
|
|
|
1,647
|
|
||
|
Net cash (used in) provided by investing activities
|
(4,062
|
)
|
|
6,020
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net change in borrowings under revolving credit facilities
|
(2,000
|
)
|
|
(37,765
|
)
|
||
|
Borrowings on term loan
|
—
|
|
|
50,000
|
|
||
|
Principal payments on term loan
|
—
|
|
|
(625
|
)
|
||
|
Stock options exercised
|
—
|
|
|
200
|
|
||
|
Dividends paid to stockholders
|
(24,144
|
)
|
|
(16,752
|
)
|
||
|
Net cash used in financing activities
|
(26,144
|
)
|
|
(4,942
|
)
|
||
|
|
|
|
|
||||
|
(Decrease) increase in cash and cash equivalents
|
(8,959
|
)
|
|
18,433
|
|
||
|
Cash and cash equivalents, beginning of period
|
15,886
|
|
|
2,664
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
6,927
|
|
|
$
|
21,097
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(unaudited)
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
534
|
|
|
$
|
660
|
|
|
Supplemental schedule of non-cash activities:
|
|
|
|
||||
|
Earnest money deposit applied to sale of real estate
|
$
|
—
|
|
|
$
|
3,475
|
|
|
|
Common Stock
|
|
Capital in
Excess of Par Value |
|
Cumulative
Dividends in Excess of Net Income |
|
Unrealized Gains on Marketable Securities
|
|
Total
Stockholders' Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balances at December 31, 2011
|
27,751,208
|
|
|
$
|
278
|
|
|
$
|
465,678
|
|
|
$
|
(29,652
|
)
|
|
$
|
7,181
|
|
|
$
|
443,485
|
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
18,350
|
|
|
408
|
|
|
18,758
|
|
|||||
|
Shares issued on stock options exercised
|
34,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
1,432
|
|
|
—
|
|
|
—
|
|
|
1,432
|
|
|||||
|
Cash dividends to common stockholders, $.65 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,061
|
)
|
|
—
|
|
|
(18,061
|
)
|
|||||
|
Balances at March 31, 2012 (unaudited)
|
27,786,186
|
|
|
$
|
278
|
|
|
$
|
467,110
|
|
|
$
|
(29,363
|
)
|
|
$
|
7,589
|
|
|
$
|
445,614
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Current year
|
$
|
415
|
|
|
$
|
417
|
|
|
Prior year final certification
1
|
1,063
|
|
|
635
|
|
||
|
|
$
|
1,478
|
|
|
$
|
1,052
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
||||
|
Common and preferred stock of other REITs
|
$
|
4,183
|
|
|
$
|
11,772
|
|
|
$
|
4,183
|
|
|
$
|
11,364
|
|
|
|
Fair Value Measurements at March 31, 2012
|
||||||||||||||
|
Description
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
|
Common and preferred stocks of other REITs
|
$
|
11,772
|
|
|
$
|
11,772
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
|
2012
|
|
2011
|
||
|
Options outstanding January 1,
|
509,422
|
|
|
384,507
|
|
|
Options granted under 2005 Plan
|
340,000
|
|
|
340,000
|
|
|
Options forfeited under 2005 Plan
|
—
|
|
|
(3,334
|
)
|
|
Options exercised under 1997 Plan
|
(19,266
|
)
|
|
(15,000
|
)
|
|
Options exercised under 2005 Plan
|
(141,819
|
)
|
|
(28,584
|
)
|
|
Options outstanding, March 31,
|
688,337
|
|
|
677,589
|
|
|
|
|
|
|
||
|
Exercisable at March 31,
|
504,994
|
|
|
503,996
|
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
|
2012
|
|
2011
|
||
|
Non-vested at January 1,
|
1,250
|
|
|
3,175
|
|
|
Vested during the period
|
(1,250
|
)
|
|
(1,250
|
)
|
|
Non-vested at March 31,
|
—
|
|
|
1,925
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Dividend income
|
$
|
975
|
|
|
$
|
1,135
|
|
|
Realized gains on sale of marketable securities
|
—
|
|
|
154
|
|
||
|
Other revenue
|
85
|
|
|
123
|
|
||
|
|
$
|
1,060
|
|
|
$
|
1,412
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Revenues
|
$
|
1,223
|
|
|
$
|
1,320
|
|
|
Expenses:
|
|
|
|
||||
|
Depreciation
|
—
|
|
|
16
|
|
||
|
Income from operations - discontinued
|
$
|
1,223
|
|
|
$
|
1,304
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Income from continuing operations
|
$
|
17,127
|
|
|
$
|
15,490
|
|
|
Discontinued operations
|
1,223
|
|
|
3,603
|
|
||
|
Net income available to common stockholders
|
$
|
18,350
|
|
|
$
|
19,093
|
|
|
|
|
|
|
||||
|
BASIC:
|
|
|
|
||||
|
Weighted average common shares outstanding
|
27,776,104
|
|
|
27,696,727
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations per common share
|
$
|
.62
|
|
|
$
|
.56
|
|
|
Discontinued operations per common share
|
.04
|
|
|
.13
|
|
||
|
Net income per common share
|
$
|
.66
|
|
|
$
|
.69
|
|
|
|
|
|
|
||||
|
DILUTED:
|
|
|
|
||||
|
Weighted average common shares outstanding
|
27,776,104
|
|
|
27,696,727
|
|
||
|
Stock options
|
27,118
|
|
|
97,235
|
|
||
|
Restricted shares
|
—
|
|
|
2,147
|
|
||
|
Average dilutive common shares outstanding
|
27,803,222
|
|
|
27,796,109
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations per common share
|
$
|
.62
|
|
|
$
|
.56
|
|
|
Discontinued operations per common share
|
.04
|
|
|
.13
|
|
||
|
Net income per common share
|
$
|
.66
|
|
|
$
|
.69
|
|
|
|
|
|
|
||||
|
Incremental shares excluded since anti-dilutive:
|
|
|
|
||||
|
Stock options with an exercise price in excess of the market price for our common shares
|
11,681
|
|
|
11,130
|
|
||
|
|
|
|
|
||||
|
Dividends declared per common share
|
$
|
.65
|
|
|
$
|
.615
|
|
|
*
|
We depend on the operating success of our customers (facility operators) for collection of our revenues during this time of uncertain economic conditions in the U.S.;
|
|
*
|
We are exposed to the risk that our tenants and borrowers may become subject to bankruptcy or insolvency proceedings;
|
|
*
|
We are exposed to risks related to governmental regulations and payors, principally Medicare and Medicaid, and the effect that lower reimbursement rates will have on our tenants’ and borrowers’ business;
|
|
*
|
We are exposed to the risk that the cash flows of our tenants and borrowers will be adversely affected by increased liability claims and general and professional liability insurance costs;
|
|
*
|
We are exposed to risks related to environmental laws and the costs associated with the liability related to hazardous substances;
|
|
*
|
We are exposed to the risk that we may not be indemnified by our lessees and borrowers against future litigation;
|
|
*
|
We depend on the success of future acquisitions and investments;
|
|
*
|
We depend on the ability to reinvest cash in real estate investments in a timely manner and on acceptable terms;
|
|
*
|
We may need to incur more debt in the future, which may not be available on terms acceptable to the Company;
|
|
*
|
We are exposed to the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties;
|
|
*
|
We are exposed to the risk that our assets may be subject to impairment charges;
|
|
*
|
We depend on the ability to continue to qualify as a real estate investment trust;
|
|
*
|
We have ownership limits in our charter with respect to our common stock and other classes of capital stock;
|
|
*
|
We are subject to certain provisions of Maryland law and our charter and bylaws that could hinder, delay or prevent a change in control transaction, even if the transaction involves a premium price for our common stock or our stockholders believe such transaction to be otherwise in their best interests.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Current year
|
$
|
415
|
|
|
$
|
417
|
|
|
Prior year final certification
1
|
1,063
|
|
|
635
|
|
||
|
|
$
|
1,478
|
|
|
$
|
1,052
|
|
|
Real Estate Properties
|
Properties
|
|
|
Beds/Sq. Ft.*
|
|
|
Net Investment
|
|
|
|
Skilled Nursing Facilities
|
55
|
|
|
7,356
|
|
|
$
|
220,536
|
|
|
Assisted Living Facilities
|
33
|
|
|
1,862
|
|
|
136,951
|
|
|
|
Hospitals
|
3
|
|
|
181
|
|
|
27,081
|
|
|
|
Independent Living Facilities
|
4
|
|
|
456
|
|
|
6,419
|
|
|
|
Medical Office Buildings
|
2
|
|
|
88,517
|
|
*
|
4,603
|
|
|
|
Total Real Estate Properties
|
97
|
|
|
|
|
|
395,590
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage Notes Receivable
|
|
|
|
|
|
|
|||
|
Skilled Nursing Facilities
|
26
|
|
|
2,605
|
|
|
58,833
|
|
|
|
Assisted Living Facilities
|
3
|
|
|
266
|
|
|
7,150
|
|
|
|
Hospitals
|
1
|
|
|
70
|
|
|
11,870
|
|
|
|
Total Mortgage Notes Receivable
|
30
|
|
|
2,941
|
|
|
77,853
|
|
|
|
Total Portfolio
|
127
|
|
|
|
|
$
|
473,443
|
|
|
|
|
|
|
|
|
|
||||
|
Portfolio Summary
|
Properties
|
|
|
Investment
Percentage
|
|
|
Net Investment
|
|
|
|
Real Estate Properties
|
97
|
|
|
83.6
|
%
|
|
$
|
395,590
|
|
|
Mortgage Notes Receivable
|
30
|
|
|
16.4
|
%
|
|
77,853
|
|
|
|
Total Portfolio
|
127
|
|
|
100.0
|
%
|
|
$
|
473,443
|
|
|
|
|
|
|
|
|
||||
|
Summary of Facilities by Type
|
|
|
|
|
|
||||
|
Skilled Nursing Facilities
|
81
|
|
|
59.0
|
%
|
|
$
|
279,369
|
|
|
Assisted Living Facilities
|
36
|
|
|
30.4
|
%
|
|
144,101
|
|
|
|
Hospitals
|
4
|
|
|
8.2
|
%
|
|
38,951
|
|
|
|
Independent Living Facilities
|
4
|
|
|
1.4
|
%
|
|
6,419
|
|
|
|
Medical Office Buildings
|
2
|
|
|
1.0
|
%
|
|
4,603
|
|
|
|
Total Real Estate Portfolio
|
127
|
|
|
100.0
|
%
|
|
$
|
473,443
|
|
|
|
|
|
|
|
|
||||
|
Portfolio by Operator Type
|
|
|
|
|
|
||||
|
Public
|
54
|
|
|
19.0
|
%
|
|
$
|
89,934
|
|
|
Regional
|
58
|
|
|
67.4
|
%
|
|
319,294
|
|
|
|
Small
|
15
|
|
|
13.6
|
%
|
|
64,215
|
|
|
|
Total Real Estate Portfolio
|
127
|
|
|
100.0
|
%
|
|
$
|
473,443
|
|
|
|
|
|
|
|
|
||||
|
Public Operators
|
|
|
|
|
|
||||
|
National HealthCare Corp.
|
41
|
|
|
9.6
|
%
|
|
$
|
45,437
|
|
|
Emeritus Senior Living
|
8
|
|
|
4.1
|
%
|
|
19,346
|
|
|
|
Sunrise Senior Living, Inc.
|
1
|
|
|
2.4
|
%
|
|
11,246
|
|
|
|
Community Health Systems, Inc.
|
2
|
|
|
1.4
|
%
|
|
6,866
|
|
|
|
Sun Healthcare Group, Inc.
|
2
|
|
|
1.5
|
%
|
|
7,039
|
|
|
|
Total Public Operators
|
54
|
|
|
19.0
|
%
|
|
$
|
89,934
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
March 31,
|
|
Period Change
|
|||||||||||
|
|
2012
|
|
2011
|
|
$
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
|
|
|
|
|
|
|
|||||||
|
SNFs leased to Legend Healthcare
|
$
|
2,580
|
|
|
$
|
1,423
|
|
|
$
|
1,157
|
|
|
81.3
|
%
|
|
SNFs leased to National HealthCare Corp.
|
9,903
|
|
|
9,477
|
|
|
426
|
|
|
4.5
|
%
|
|||
|
ALFs leased to Selah Management Group
|
319
|
|
|
—
|
|
|
319
|
|
|
NM
|
|
|||
|
Other new and existing leases
|
7,443
|
|
|
7,119
|
|
|
324
|
|
|
4.6
|
%
|
|||
|
|
20,245
|
|
|
18,019
|
|
|
2,226
|
|
|
12.4
|
%
|
|||
|
Straight-line rent adjustments, new and existing leases
|
1,062
|
|
|
910
|
|
|
152
|
|
|
16.7
|
%
|
|||
|
Total Rental Income
|
21,307
|
|
|
18,929
|
|
|
2,378
|
|
|
12.6
|
%
|
|||
|
Mortgage interest income:
|
|
|
|
|
|
|
|
|||||||
|
Brentwood at Fore Ranch
|
82
|
|
|
—
|
|
|
82
|
|
|
NM
|
|
|||
|
Santé Mesa
|
300
|
|
|
221
|
|
|
79
|
|
|
35.7
|
%
|
|||
|
Other new and existing mortgages
|
1,320
|
|
|
1,375
|
|
|
(55
|
)
|
|
(4.0
|
)%
|
|||
|
Total Mortgage Interest Income
|
1,702
|
|
|
1,596
|
|
|
106
|
|
|
6.6
|
%
|
|||
|
Investment income and other
1
|
1,060
|
|
|
1,412
|
|
|
(352
|
)
|
|
(24.9
|
)%
|
|||
|
Total Revenue
|
24,069
|
|
|
21,937
|
|
|
2,132
|
|
|
9.7
|
%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Depreciation
|
|
|
|
|
|
|
|
|||||||
|
SNFs leased to Legend Healthcare
2
|
418
|
|
|
—
|
|
|
418
|
|
|
NM
|
|
|||
|
ALFs leased to Selah Management Group
|
138
|
|
|
—
|
|
|
138
|
|
|
NM
|
|
|||
|
Other new and existing assets
|
2,809
|
|
|
2,868
|
|
|
(59
|
)
|
|
(2.1
|
)%
|
|||
|
Total Depreciation
|
3,365
|
|
|
2,868
|
|
|
497
|
|
|
17.3
|
%
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate swap agreement
|
—
|
|
|
(1,254
|
)
|
|
1,254
|
|
|
NM
|
|
|||
|
Interest expense and amortization of loan costs
|
575
|
|
|
513
|
|
|
62
|
|
|
12.1
|
%
|
|||
|
Total Interest Expense
|
575
|
|
|
(741
|
)
|
|
1,316
|
|
|
NM
|
|
|||
|
Share-based compensation
|
1,432
|
|
|
2,371
|
|
|
(939
|
)
|
|
(39.6
|
)%
|
|||
|
Other expenses
|
1,570
|
|
|
1,949
|
|
|
(379
|
)
|
|
(19.4
|
)%
|
|||
|
|
6,942
|
|
|
6,447
|
|
|
495
|
|
|
7.7
|
%
|
|||
|
Income from continuing operations
|
17,127
|
|
|
15,490
|
|
|
1,637
|
|
|
10.6
|
%
|
|||
|
Income from discontinued operations
3
|
1,223
|
|
|
1,304
|
|
|
(81
|
)
|
|
(6.2
|
)%
|
|||
|
Net gain on sale of real estate
3
|
—
|
|
|
2,299
|
|
|
(2,299
|
)
|
|
NM
|
|
|||
|
Net income
|
$
|
18,350
|
|
|
$
|
19,093
|
|
|
$
|
(743
|
)
|
|
(3.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income per common share, basic and diluted
|
$
|
.66
|
|
|
$
|
.69
|
|
|
$
|
(.03
|
)
|
|
(4.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
1
See Note 10 to the condensed consolidated financial statements
|
|
|
|
|
|
|
|
|||||||
|
2
Acquired from Legend in 2011
|
|
|
|
|
|
|
|
|||||||
|
3
See Note 11 to the condensed consolidated financial statements
|
|
|
|
|
|
|
|
|||||||
|
NM - not meaningful
|
|
|
|
|
|
|
|
|||||||
|
•
|
Rental income increased
$2,378,000
or
12.6%
when compared to the same period in the prior year primarily as a result of funding new real estate investments of $75,806,000 in 2011. Future increases in rental income depend on our ability to make new investments which meet our underwriting criteria.
|
|
•
|
Depreciation expense increased
$497,000
or
17.3%
primarily due to new real estate investments made in 2011.
|
|
•
|
Share-based compensation expense decreased
$939,000
or
39.6%
when compared to the same period in the prior year due to decreases in the volatility of our stock price and short-term Treasury rates, which are both inputs to our valuation model. The market value for all stock option awards is estimated using the Black-Scholes pricing model and is expensed over the vesting period of the individual grants.
|
|
•
|
Interest expense resulted from our borrowings on a bank credit facility to fund new real estate and mortgage note investments. Upfront fees and other loan-related costs are amortized over the term of the credit facility. The
$1,254,000
increase in the fair value of an interest rate swap agreement decreased interest expense in 2011. We expect to fund new healthcare real estate investments in 2012 with borrowings from our bank credit facility and possibly U.S. Government agency debt, thereby increasing our interest expense compared to 2011.
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
March 31,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
Cash and cash equivalents at beginning of period
|
$
|
15,886
|
|
|
$
|
2,664
|
|
|
$
|
13,222
|
|
|
496.3
|
%
|
|
Cash provided by operating activities
|
21,247
|
|
|
17,355
|
|
|
3,892
|
|
|
22.4
|
%
|
|||
|
Cash (used in) provided by investing activities
|
(4,062
|
)
|
|
6,020
|
|
|
(10,082
|
)
|
|
(167.5
|
)%
|
|||
|
Cash used in financing activities
|
(26,144
|
)
|
|
(4,942
|
)
|
|
(21,202
|
)
|
|
429.0
|
%
|
|||
|
Cash and cash equivalents at end of period
|
$
|
6,927
|
|
|
$
|
21,097
|
|
|
$
|
(14,170
|
)
|
|
(67.2
|
)%
|
|
|
Total
|
|
Year 1
|
|
Year 2-3
|
|
Year 4-5
|
||||||||
|
Borrowings under revolving credit facility, including interest
(1)
|
$
|
105,485
|
|
|
$
|
2,037
|
|
|
$
|
4,074
|
|
|
$
|
99,374
|
|
|
Construction commitment
|
11,636
|
|
|
11,636
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate purchase liabilities
|
9,478
|
|
|
6,978
|
|
|
2,500
|
|
|
—
|
|
||||
|
Mortgage loan commitment
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
||||
|
Capital improvements
|
146
|
|
|
146
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage note advances
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
128,795
|
|
|
$
|
22,847
|
|
|
$
|
6,574
|
|
|
$
|
99,374
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
18,350
|
|
|
$
|
19,093
|
|
|
Elimination of certain non-cash items in net income:
|
|
|
|
||||
|
Real estate depreciation in continuing operations
|
3,025
|
|
|
2,674
|
|
||
|
Real estate depreciation in discontinued operations
|
—
|
|
|
17
|
|
||
|
Net gain on sale of real estate
|
—
|
|
|
(2,299
|
)
|
||
|
Funds from operations
|
$
|
21,375
|
|
|
$
|
19,485
|
|
|
Gains on sales of marketable securities
|
—
|
|
|
(154
|
)
|
||
|
Change in fair value of interest rate swap agreement
|
—
|
|
|
(1,254
|
)
|
||
|
Normalized FFO
|
$
|
21,375
|
|
|
$
|
18,077
|
|
|
|
|
|
|
||||
|
BASIC
|
|
|
|
||||
|
Weighted average common shares outstanding
|
27,776,104
|
|
|
27,696,727
|
|
||
|
FFO per common share
|
$
|
.77
|
|
|
$
|
.70
|
|
|
Normalized FFO per common share
|
$
|
.77
|
|
|
$
|
.65
|
|
|
|
|
|
|
||||
|
DILUTED
|
|
|
|
||||
|
Weighted average common shares outstanding
|
27,803,222
|
|
|
27,796,109
|
|
||
|
FFO per common share
|
$
|
.77
|
|
|
$
|
.70
|
|
|
Normalized FFO per common share
|
$
|
.77
|
|
|
$
|
.65
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
18,350
|
|
|
19,093
|
|
||
|
Elimination of certain non-cash items in net income:
|
|
|
|
||||
|
Depreciation in continuing operations
|
3,365
|
|
|
2,868
|
|
||
|
Depreciation in discontinued operations
|
—
|
|
|
16
|
|
||
|
Net gain on sale of real estate
|
—
|
|
|
(2,299
|
)
|
||
|
Straight-line lease revenue, net
|
(1,062
|
)
|
|
(910
|
)
|
||
|
Non-cash stock based compensation
|
1,432
|
|
|
2,371
|
|
||
|
Funds available for distribution
|
22,085
|
|
|
21,139
|
|
||
|
Gains on sales of marketable securities
|
—
|
|
|
(154
|
)
|
||
|
Change in fair value of interest rate swap agreement
|
—
|
|
|
(1,254
|
)
|
||
|
Normalized FAD
|
22,085
|
|
|
19,731
|
|
||
|
|
|
|
|
||||
|
BASIC
|
|
|
|
||||
|
Weighted average common shares outstanding
|
27,776,104
|
|
|
27,696,727
|
|
||
|
FAD per common share
|
$
|
.80
|
|
|
$
|
.76
|
|
|
Normalized FAD per common share
|
$
|
.80
|
|
|
$
|
.71
|
|
|
|
|
|
|
||||
|
DILUTED
|
|
|
|
||||
|
Weighted average common shares outstanding
|
27,803,222
|
|
|
27,796,109
|
|
||
|
FAD per common share
|
$
|
.79
|
|
|
$
|
.76
|
|
|
Normalized FAD per common share
|
$
|
.79
|
|
|
$
|
.71
|
|
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Form S-11 Registration Statement No. 33-41863)
|
|
|
|
|
3.2
|
Amendment to Articles of Incorporation (incorporated by reference to Exhibit A to the Company’s Definitive Proxy Statement filed March 23, 2009)
|
|
|
|
|
3.3
|
Bylaws (incorporated by reference to Exhibit 3.2 to Form S-11 Registration Statement No. 33-41863)
|
|
|
|
|
10.1
|
Amended and Restated Credit Agreement dated as of May 1, 2012 among the Corporation, as borrower, the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent, swing line lender and issuing bank.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32
|
Certification of Chief Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
NATIONAL HEALTH INVESTORS, INC.
|
|
|
|
(Registrant)
|
|
|
||
|
|
||
|
Date:
|
May 10, 2012
|
/s/ J. Justin Hutchens
|
|
|
|
J. Justin Hutchens
|
|
|
|
President, Chief Executive Officer,
|
|
|
|
and Director
|
|
|
||
|
|
||
|
|
||
|
Date:
|
May 10, 2012
|
/s/ Roger R. Hopkins
|
|
|
|
Roger R. Hopkins
|
|
|
|
Chief Accounting Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|