These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
35-2108964
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
801 East 86th Avenue
Merrillville, Indiana
|
|
46410
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements - unaudited
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|||
|
DEFINED TERMS
The following is a list of frequently used abbreviations or acronyms that are found in this report:
|
|
|
NiSource Subsidiaries and Affiliates
|
|
|
Capital Markets
|
NiSource Capital Markets, Inc.
|
|
CER
|
Columbia Energy Resources, Inc.
|
|
CGORC
|
Columbia Gas of Ohio Receivables Corporation
|
|
CNR
|
Columbia Natural Resources, Inc.
|
|
Columbia
|
Columbia Energy Group
|
|
Columbia Gulf
|
Columbia Gulf Transmission Company
|
|
Columbia of Kentucky
|
Columbia Gas of Kentucky, Inc.
|
|
Columbia of Maryland
|
Columbia Gas of Maryland, Inc.
|
|
Columbia of Massachusetts
|
Bay State Gas Company
|
|
Columbia of Ohio
|
Columbia Gas of Ohio, Inc.
|
|
Columbia of Pennsylvania
|
Columbia Gas of Pennsylvania, Inc.
|
|
Columbia of Virginia
|
Columbia Gas of Virginia, Inc.
|
|
Columbia Transmission
|
Columbia Gas Transmission, L.L.C.
|
|
CPRC
|
Columbia Gas of Pennsylvania Receivables Corporation
|
|
Crossroads Pipeline
|
Crossroads Pipeline Company
|
|
Granite State Gas
|
Granite State Gas Transmission, Inc.
|
|
Hardy Storage
|
Hardy Storage Company, L.L.C.
|
|
Kokomo Gas
|
Kokomo Gas and Fuel Company
|
|
Millennium
|
Millennium Pipeline Company, L.L.C.
|
|
NARC
|
NIPSCO Accounts Receivable Corporation
|
|
NDC Douglas Properties
|
NDC Douglas Properties, Inc.
|
|
NiSource
|
NiSource Inc.
|
|
NiSource Corporate Services
|
NiSource Corporate Services Company
|
|
NiSource Development Company
|
NiSource Development Company, Inc.
|
|
NiSource Finance
|
NiSource Finance Corp.
|
|
NiSource Midstream
|
NiSource Midstream & Minerals Group, L.L.C. and subsidiaries
|
|
Northern Indiana
|
Northern Indiana Public Service Company
|
|
Northern Indiana Fuel and Light
|
Northern Indiana Fuel and Light Company
|
|
PEI
|
PEI Holdings, Inc.
|
|
Pennant
|
Pennant Midstream, L.L.C.
|
|
Whiting Clean Energy
|
Whiting Clean Energy, Inc.
|
|
|
|
|
Abbreviations
|
|
|
AFUDC
|
Allowance for funds used during construction
|
|
AMRP
|
Accelerated Main Replacement Program
|
|
AOC
|
Administrative Order by Consent
|
|
AOCI
|
Accumulated other comprehensive income
|
|
ARP
|
Alternative Regulatory Plan
|
|
ARRs
|
Auction Revenue Rights
|
|
ASC
|
Accounting Standards Codification
|
|
BBA
|
British Banker Association
|
|
Bcf
|
Billion cubic feet
|
|
DEFINED TERMS (continued)
|
|
|
BNS
|
Bank of Nova Scotia
|
|
Board
|
Board of Directors
|
|
BPAE
|
BP Alternative Energy North America Inc
|
|
BTMU
|
The Bank of Tokyo-Mitsubishi UFJ, LTD.
|
|
BTU
|
British Thermal Unit
|
|
CAA
|
Clean Air Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CAMR
|
Clean Air Mercury Rule
|
|
Ccf
|
Hundred cubic feet
|
|
CERCLA
|
Comprehensive Environmental Response, Compensation and
|
|
|
Liability Act (also known as Superfund)
|
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
Day 2
|
Began April 1, 2005 and refers to the operational control of the energy markets by MISO, including the dispatching of wholesale electricity and generation, managing transmission constraints, and managing the day-ahead, real-time and financial transmission rights markets
|
|
DPU
|
Department of Public Utilities
|
|
DSM
|
Demand Side Management
|
|
Dth
|
Dekatherm
|
|
ECT
|
Environmental Cost Tracker
|
|
ECR
|
Environmental Cost Recovery
|
|
EPA
|
United States Environmental Protection Agency
|
|
EPS
|
Earnings per share
|
|
FAC
|
Fuel adjustment clause
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FGD
|
Flue Gas Desulfurization
|
|
FTRs
|
Financial Transmission Rights
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
GCR
|
Gas cost recovery
|
|
GHG
|
Greenhouse gases
|
|
gwh
|
Gigawatt hours
|
|
Hilcorp
|
Hilcorp Energy Company
|
|
hp
|
Horsepower
|
|
IDEM
|
Indiana Department of Environmental Management
|
|
IFRS
|
International Financial Reporting Standards
|
|
IRP
|
Infrastructure Replacement Program
|
|
IURC
|
Indiana Utility Regulatory Commission
|
|
kV
|
kilovolt
|
|
LDCs
|
Local distribution companies
|
|
LIBOR
|
London InterBank Offered Rate
|
|
LIFO
|
Last in first out
|
|
Mcf
|
Million cubic feet
|
|
MGP
|
Manufactured Gas Plant
|
|
MISO
|
Midwest Independent Transmission System Operator
|
|
Mitchell
|
Dean H. Mitchell Coal Fired Generating Station
|
|
DEFINED TERMS (continued)
|
|
|
Mizuho
|
Mizuho Corporate Bank Ltd.
|
|
MMDth
|
Million dekatherms
|
|
mw
|
Megawatts
|
|
NAAQS
|
National Ambient Air Quality Standards
|
|
NOV
|
Notice of Violation
|
|
NO2
|
Nitrogen dioxide
|
|
NOx
|
Nitrogen oxide
|
|
NYMEX
|
New York Mercantile Exchange
|
|
OCI
|
Other Comprehensive Income (Loss)
|
|
OPEB
|
Other Postretirement and Postemployment Benefits
|
|
OUCC
|
Indiana Office of Utility Consumer Counselor
|
|
PADEP
|
Pennsylvania Department of Environmental Protection
|
|
Piedmont
|
Piedmont Natural Gas Company, Inc.
|
|
PJM
|
PJM Interconnection (a regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia.)
|
|
PNC
|
PNC Bank N.A.
|
|
PM
|
particulate matter
|
|
PSC
|
Public Service Commission
|
|
PUC
|
Public Utility Commission
|
|
PUCO
|
Public Utilities Commission of Ohio
|
|
RA
|
Resource Adequacy
|
|
RBS
|
Royal Bank of Scotland PLC
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
RDAF
|
revenue decoupling adjustment factor
|
|
RTO
|
Regional Transmission Organization
|
|
SEC
|
Securities and Exchange Commission
|
|
SIP
|
State Implementation Plan
|
|
SO2
|
Sulfur dioxide
|
|
TIRF
|
Targeted Infrastructure Reinvestment Factor
|
|
VaR
|
Value-at-risk and instrument sensitivity to market factors
|
|
VIE
|
Variable Interest Entities
|
|
VSCC
|
Virginia State Corporation Commission
|
|
WACOG
|
Weighted Average Cost of Gas
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in millions, except per share amounts)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|||||||||
|
Gas Distribution
|
$
|
226.3
|
|
|
$
|
326.7
|
|
|
$
|
1,382.6
|
|
|
$
|
2,199.1
|
|
|
Gas Transportation and Storage
|
278.3
|
|
|
283.3
|
|
|
1,043.7
|
|
|
993.6
|
|
||||
|
Electric
|
418.0
|
|
|
404.7
|
|
|
1,147.7
|
|
|
1,100.4
|
|
||||
|
Other
|
50.9
|
|
|
54.0
|
|
|
106.9
|
|
|
235.5
|
|
||||
|
Gross Revenues
|
973.5
|
|
|
1,068.7
|
|
|
3,680.9
|
|
|
4,528.6
|
|
||||
|
Cost of Sales (excluding depreciation and amortization)
|
233.7
|
|
|
323.1
|
|
|
1,105.1
|
|
|
1,956.5
|
|
||||
|
Total Net Revenues
|
739.8
|
|
|
745.6
|
|
|
2,575.8
|
|
|
2,572.1
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Operation and maintenance
|
422.9
|
|
|
407.2
|
|
|
1,222.6
|
|
|
1,236.8
|
|
||||
|
Depreciation and amortization
|
126.0
|
|
|
134.9
|
|
|
420.1
|
|
|
403.7
|
|
||||
|
Impairment and (gain)/loss on sale of assets, net
|
(0.7
|
)
|
|
0.4
|
|
|
(3.8
|
)
|
|
1.1
|
|
||||
|
Other taxes
|
62.4
|
|
|
59.2
|
|
|
215.9
|
|
|
220.0
|
|
||||
|
Total Operating Expenses
|
610.6
|
|
|
601.7
|
|
|
1,854.8
|
|
|
1,861.6
|
|
||||
|
Equity Earnings in Unconsolidated Affiliates
|
8.0
|
|
|
3.5
|
|
|
24.2
|
|
|
8.8
|
|
||||
|
Operating Income
|
137.2
|
|
|
147.4
|
|
|
745.2
|
|
|
719.3
|
|
||||
|
Other Income (Deductions)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(107.9
|
)
|
|
(95.7
|
)
|
|
(314.4
|
)
|
|
(279.9
|
)
|
||||
|
Other, net
|
2.2
|
|
|
1.6
|
|
|
5.3
|
|
|
5.5
|
|
||||
|
Total Other Deductions
|
(105.7
|
)
|
|
(94.1
|
)
|
|
(309.1
|
)
|
|
(274.4
|
)
|
||||
|
Income from Continuing Operations before Income Taxes
|
31.5
|
|
|
53.3
|
|
|
436.1
|
|
|
444.9
|
|
||||
|
Income Taxes
|
11.5
|
|
|
17.0
|
|
|
152.1
|
|
|
158.7
|
|
||||
|
Income from Continuing Operations
|
20.0
|
|
|
36.3
|
|
|
284.0
|
|
|
286.2
|
|
||||
|
Loss from Discontinued Operations - net of taxes
|
(0.7
|
)
|
|
(1.6
|
)
|
|
(1.9
|
)
|
|
(1.8
|
)
|
||||
|
Net Income
|
$
|
19.3
|
|
|
$
|
34.7
|
|
|
$
|
282.1
|
|
|
$
|
284.4
|
|
|
Basic Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
$
|
0.99
|
|
|
$
|
1.02
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Basic Earnings Per Share
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.99
|
|
|
$
|
1.01
|
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
$
|
0.95
|
|
|
$
|
1.00
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Diluted Earnings Per Share
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.95
|
|
|
$
|
0.99
|
|
|
Dividends Declared Per Common Share
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.94
|
|
|
$
|
0.92
|
|
|
Basic Average Common Shares Outstanding
|
290.3
|
|
|
280.8
|
|
|
285.9
|
|
|
280.1
|
|
||||
|
Diluted Average Common Shares
|
300.0
|
|
|
289.0
|
|
|
296.7
|
|
|
287.4
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in millions, net of taxes)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Income
|
$
|
19.3
|
|
|
$
|
34.7
|
|
|
$
|
282.1
|
|
|
$
|
284.4
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gain (loss) on available-for-sale securities
(1)
|
0.7
|
|
|
(0.7
|
)
|
|
(1.8
|
)
|
|
0.1
|
|
||||
|
Net unrealized gain on cash flow hedges
(2)
|
0.8
|
|
|
0.4
|
|
|
2.7
|
|
|
2.1
|
|
||||
|
Unrecognized pension benefit and OPEB costs
(3)
|
0.7
|
|
|
0.4
|
|
|
2.0
|
|
|
1.3
|
|
||||
|
Total other comprehensive income
|
2.2
|
|
|
0.1
|
|
|
2.9
|
|
|
3.5
|
|
||||
|
Total Comprehensive Income
|
$
|
21.5
|
|
|
$
|
34.8
|
|
|
$
|
285.0
|
|
|
$
|
287.9
|
|
|
(1)
|
Net unrealized gains (losses) on available-for-sale securities, net of $
0.3 million
tax expense and $
0.6 million
tax benefit in the third quarter of 2012 and 2011, respectively, and $
1.5 million
tax benefit and
zero
tax expense for the first nine months of 2012 and 2011, respectively.
|
|
(2)
|
Net unrealized gains on derivatives qualifying as cash flow hedges, net of $
0.6 million
and $
0.3 million
tax expense in the third quarter of 2012 and 2011, respectively, and $
1.8 million
and $
1.4 million
tax expense for the first nine months of 2012 and 2011, respectively. Net unrealized gains on cash flow hedges includes gains of $
0.2 million
related to the unrealized gains and losses of interest rate swaps held by NiSource’s unconsolidated equity method investments for the third quarter of 2012 and 2011. Net unrealized gains on cash flow hedges include gains of $
0.7 million
and $
0.6 million
related to the unrealized gains and losses of interest swaps held by NiSource’s unconsolidated equity method investments for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(3)
|
Unrecognized pension benefit and OPEB costs, net of $
0.2 million
and
$0.3 million
tax expense in the third quarter of 2012 and 2011, and $
1.0 million
and $
0.9 million
tax expense for the first nine months of 2012 and 2011, respectively.
|
|
NiSource Inc.
|
|||||||
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
|
|
|
||||
|
Property, Plant and Equipment
|
|
|
|
||||
|
Utility Plant
|
$
|
21,303.8
|
|
|
$
|
20,337.8
|
|
|
Accumulated depreciation and amortization
|
(8,956.8
|
)
|
|
(8,670.2
|
)
|
||
|
Net utility plant
|
12,347.0
|
|
|
11,667.6
|
|
||
|
Other property, at cost, less accumulated depreciation
|
195.7
|
|
|
132.5
|
|
||
|
Net Property, Plant and Equipment
|
12,542.7
|
|
|
11,800.1
|
|
||
|
Investments and Other Assets
|
|
|
|
||||
|
Assets of discontinued operations and assets held for sale
|
0.2
|
|
|
0.2
|
|
||
|
Unconsolidated affiliates
|
215.7
|
|
|
204.7
|
|
||
|
Other investments
|
196.0
|
|
|
150.9
|
|
||
|
Total Investments and Other Assets
|
411.9
|
|
|
355.8
|
|
||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
12.3
|
|
|
11.5
|
|
||
|
Restricted cash
|
65.1
|
|
|
160.6
|
|
||
|
Accounts receivable (less reserve of $31.3 and $30.5, respectively)
|
526.2
|
|
|
854.8
|
|
||
|
Income tax receivable
|
56.0
|
|
|
0.9
|
|
||
|
Gas inventory
|
385.2
|
|
|
427.6
|
|
||
|
Underrecovered gas and fuel costs
|
33.5
|
|
|
20.7
|
|
||
|
Materials and supplies, at average cost
|
99.7
|
|
|
87.6
|
|
||
|
Electric production fuel, at average cost
|
54.8
|
|
|
50.9
|
|
||
|
Price risk management assets
|
103.6
|
|
|
137.2
|
|
||
|
Exchange gas receivable
|
30.9
|
|
|
64.9
|
|
||
|
Regulatory assets
|
190.6
|
|
|
169.7
|
|
||
|
Prepayments and other
|
280.8
|
|
|
261.8
|
|
||
|
Total Current Assets
|
1,838.7
|
|
|
2,248.2
|
|
||
|
Other Assets
|
|
|
|
||||
|
Price risk management assets
|
72.1
|
|
|
188.7
|
|
||
|
Regulatory assets
|
1,870.3
|
|
|
1,978.2
|
|
||
|
Goodwill
|
3,677.3
|
|
|
3,677.3
|
|
||
|
Intangible assets
|
289.4
|
|
|
297.6
|
|
||
|
Postretirement and postemployment benefits assets
|
41.7
|
|
|
31.5
|
|
||
|
Deferred charges and other
|
94.5
|
|
|
130.9
|
|
||
|
Total Other Assets
|
6,045.3
|
|
|
6,304.2
|
|
||
|
Total Assets
|
$
|
20,838.6
|
|
|
$
|
20,708.3
|
|
|
NiSource Inc.
Condensed Consolidated Balance Sheets (unaudited) (continued)
|
|||||||
|
(in millions, except share amounts)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
||||
|
Capitalization
|
|
|
|
||||
|
Common Stockholders’ Equity
|
|
|
|
||||
|
Common stock - $0.01 par value, 400,000,000 shares authorized; 309,597,086 and 281,853,571 shares issued and outstanding, respectively
|
$
|
3.1
|
|
|
$
|
2.8
|
|
|
Additional paid-in capital
|
4,579.3
|
|
|
4,167.7
|
|
||
|
Retained earnings
|
925.7
|
|
|
917.0
|
|
||
|
Accumulated other comprehensive loss
|
(56.8
|
)
|
|
(59.7
|
)
|
||
|
Treasury stock
|
(40.5
|
)
|
|
(30.5
|
)
|
||
|
Total Common Stockholders’ Equity
|
5,410.8
|
|
|
4,997.3
|
|
||
|
Long-term debt, excluding amounts due within one year
|
6,819.7
|
|
|
6,267.1
|
|
||
|
Total Capitalization
|
12,230.5
|
|
|
11,264.4
|
|
||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
823.3
|
|
|
327.3
|
|
||
|
Short-term borrowings
|
225.3
|
|
|
1,359.4
|
|
||
|
Accounts payable
|
300.1
|
|
|
434.8
|
|
||
|
Dividends payable
|
74.3
|
|
|
—
|
|
||
|
Customer deposits and credits
|
263.6
|
|
|
313.6
|
|
||
|
Taxes accrued
|
172.0
|
|
|
220.9
|
|
||
|
Interest accrued
|
82.9
|
|
|
111.9
|
|
||
|
Overrecovered gas and fuel costs
|
52.6
|
|
|
48.9
|
|
||
|
Price risk management liabilities
|
110.2
|
|
|
167.8
|
|
||
|
Exchange gas payable
|
124.7
|
|
|
168.2
|
|
||
|
Deferred revenue
|
30.9
|
|
|
10.1
|
|
||
|
Regulatory liabilities
|
171.1
|
|
|
112.0
|
|
||
|
Accrued liability for postretirement and postemployment benefits
|
26.6
|
|
|
26.6
|
|
||
|
Legal and environmental reserves
|
36.8
|
|
|
43.9
|
|
||
|
Other accruals
|
232.7
|
|
|
301.0
|
|
||
|
Total Current Liabilities
|
2,727.1
|
|
|
3,646.4
|
|
||
|
Other Liabilities and Deferred Credits
|
|
|
|
||||
|
Price risk management liabilities
|
32.9
|
|
|
138.9
|
|
||
|
Deferred income taxes
|
2,758.5
|
|
|
2,541.9
|
|
||
|
Deferred investment tax credits
|
25.8
|
|
|
29.0
|
|
||
|
Deferred credits
|
86.0
|
|
|
78.9
|
|
||
|
Noncurrent deferred revenue
|
22.8
|
|
|
—
|
|
||
|
Accrued liability for postretirement and postemployment benefits
|
939.7
|
|
|
953.8
|
|
||
|
Regulatory liabilities and other removal costs
|
1,617.1
|
|
|
1,663.9
|
|
||
|
Asset retirement obligations
|
152.0
|
|
|
146.4
|
|
||
|
Other noncurrent liabilities
|
246.2
|
|
|
244.7
|
|
||
|
Total Other Liabilities and Deferred Credits
|
5,881.0
|
|
|
5,797.5
|
|
||
|
Commitments and Contingencies (Refer to Note 18)
|
—
|
|
|
—
|
|
||
|
Total Capitalization and Liabilities
|
$
|
20,838.6
|
|
|
$
|
20,708.3
|
|
|
NiSource Inc.
|
|||||||
|
Nine Months Ended September 30,
(in millions)
|
2012
|
|
2011
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net Income
|
$
|
282.1
|
|
|
$
|
284.4
|
|
|
Adjustments to Reconcile Net Income to Net Cash from Continuing Operations:
|
|
|
|
||||
|
Depreciation and amortization
|
420.1
|
|
|
403.7
|
|
||
|
Net changes in price risk management assets and liabilities
|
(19.4
|
)
|
|
14.1
|
|
||
|
Deferred income taxes and investment tax credits
|
140.1
|
|
|
168.9
|
|
||
|
Deferred revenue
|
2.1
|
|
|
(4.2
|
)
|
||
|
Stock compensation expense and 401(k) profit sharing contribution
|
33.0
|
|
|
27.4
|
|
||
|
Gain on sale of assets
|
(3.8
|
)
|
|
(0.1
|
)
|
||
|
Loss on impairment of assets
|
—
|
|
|
1.2
|
|
||
|
Income from unconsolidated affiliates
|
(22.9
|
)
|
|
(8.0
|
)
|
||
|
Loss from discontinued operations - net of taxes
|
1.9
|
|
|
1.8
|
|
||
|
Amortization of debt related costs
|
7.3
|
|
|
6.6
|
|
||
|
AFUDC equity
|
(4.7
|
)
|
|
(3.2
|
)
|
||
|
Distributions of earnings received from equity investees
|
25.1
|
|
|
10.9
|
|
||
|
Changes in Assets and Liabilities:
|
|
|
|
||||
|
Accounts receivable
|
333.9
|
|
|
561.4
|
|
||
|
Income tax receivable
|
(55.1
|
)
|
|
97.8
|
|
||
|
Inventories
|
19.6
|
|
|
(171.4
|
)
|
||
|
Accounts payable
|
(151.0
|
)
|
|
(325.1
|
)
|
||
|
Customer deposits and credits
|
(50.0
|
)
|
|
(36.8
|
)
|
||
|
Taxes accrued
|
(48.7
|
)
|
|
(63.7
|
)
|
||
|
Interest accrued
|
(29.0
|
)
|
|
(46.6
|
)
|
||
|
Overrecovered gas and fuel costs
|
(9.1
|
)
|
|
147.1
|
|
||
|
Exchange gas receivable/payable
|
(9.5
|
)
|
|
(117.9
|
)
|
||
|
Other accruals
|
(90.9
|
)
|
|
(32.9
|
)
|
||
|
Prepayments and other current assets
|
48.3
|
|
|
31.1
|
|
||
|
Regulatory assets/liabilities
|
96.3
|
|
|
35.4
|
|
||
|
Postretirement and postemployment benefits
|
(11.6
|
)
|
|
(163.5
|
)
|
||
|
Deferred credits
|
7.6
|
|
|
(2.0
|
)
|
||
|
Deferred charges and other noncurrent assets
|
28.1
|
|
|
(6.3
|
)
|
||
|
Other noncurrent liabilities
|
4.1
|
|
|
32.6
|
|
||
|
Net Operating Activities from Continuing Operations
|
943.9
|
|
|
842.7
|
|
||
|
Net Operating Activities used for Discontinued Operations
|
(2.1
|
)
|
|
(48.6
|
)
|
||
|
Net Cash Flows from Operating Activities
|
941.8
|
|
|
794.1
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(1,024.3
|
)
|
|
(774.2
|
)
|
||
|
Insurance Recoveries
|
3.0
|
|
|
—
|
|
||
|
Proceeds from disposition of assets
|
23.6
|
|
|
9.4
|
|
||
|
Restricted cash withdrawals
|
95.8
|
|
|
22.8
|
|
||
|
Contributions to equity investees
|
(11.3
|
)
|
|
(0.2
|
)
|
||
|
Other investing activities
|
(38.1
|
)
|
|
(59.7
|
)
|
||
|
Net Cash Flow used for Investing Activities
|
(951.3
|
)
|
|
(801.9
|
)
|
||
|
Financing Activities
|
|
|
|
||||
|
Issuance of long-term debt
|
991.4
|
|
|
395.3
|
|
||
|
Retirement of long-term debt
|
(11.6
|
)
|
|
(36.5
|
)
|
||
|
Premiums and other debt related costs
|
(3.4
|
)
|
|
(8.2
|
)
|
||
|
Change in short-term borrowings, net
|
(1,133.7
|
)
|
|
(148.5
|
)
|
||
|
Issuance of common stock
|
376.4
|
|
|
15.1
|
|
||
|
Acquisition of treasury stock
|
(10.0
|
)
|
|
(3.1
|
)
|
||
|
Dividends paid - common stock
|
(198.8
|
)
|
|
(193.3
|
)
|
||
|
Net Cash Flow from Financing Activities
|
10.3
|
|
|
20.8
|
|
||
|
Change in cash and cash equivalents from continuing operations
|
2.9
|
|
|
61.6
|
|
||
|
Cash contributions to discontinued operations
|
(2.1
|
)
|
|
(48.6
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
11.5
|
|
|
9.2
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
12.3
|
|
|
$
|
22.2
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
Increase/(Decrease) in Net Income
(in millions)
|
September 30, 2011
|
|
September 30, 2011
|
||||
|
|
|
|
|
||||
|
Previously reported Net Income
|
$
|
34.7
|
|
|
$
|
278.8
|
|
|
Deferred revenue
|
—
|
|
|
(0.6
|
)
|
||
|
Environmental asset recovery
|
—
|
|
|
8.0
|
|
||
|
OPEB over-reimbursement
|
(0.1
|
)
|
|
(0.5
|
)
|
||
|
OPEB regulatory asset
|
—
|
|
|
2.4
|
|
||
|
Total corrections
|
(0.1
|
)
|
|
9.3
|
|
||
|
Income taxes
|
(0.1
|
)
|
|
3.7
|
|
||
|
Corrected Net Income
|
$
|
34.7
|
|
|
$
|
284.4
|
|
|
Condensed Statements of Consolidated Income (unaudited)
|
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2011
|
|
September 30, 2011
|
||||||||||||
|
(in millions, except per share amounts)
|
As Previously
Reported
|
|
As Corrected
|
|
As Previously
Reported
|
|
As Corrected
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Electric
|
$
|
404.7
|
|
|
$
|
404.7
|
|
|
$
|
1,101.0
|
|
|
$
|
1,100.4
|
|
|
Gross Revenues
|
1,068.7
|
|
|
1,068.7
|
|
|
4,529.2
|
|
|
4,528.6
|
|
||||
|
Total Net Revenues
|
745.6
|
|
|
745.6
|
|
|
2,572.7
|
|
|
2,572.1
|
|
||||
|
Operation and maintenance
|
407.1
|
|
|
407.2
|
|
|
1,242.1
|
|
|
1,236.8
|
|
||||
|
Depreciation and amortization
|
134.9
|
|
|
134.9
|
|
|
408.3
|
|
|
403.7
|
|
||||
|
Total Operating Expenses
|
601.6
|
|
|
601.7
|
|
|
1,871.5
|
|
|
1,861.6
|
|
||||
|
Operating Income
|
147.5
|
|
|
147.4
|
|
|
710.0
|
|
|
719.3
|
|
||||
|
Income from Continuing Operations before Income Taxes
|
53.4
|
|
|
53.3
|
|
|
435.6
|
|
|
444.9
|
|
||||
|
Income Taxes
|
17.1
|
|
|
17.0
|
|
|
155.0
|
|
|
158.7
|
|
||||
|
Income from Continuing Operations
|
36.3
|
|
|
36.3
|
|
|
280.6
|
|
|
286.2
|
|
||||
|
Net Income
|
$
|
34.7
|
|
|
$
|
34.7
|
|
|
$
|
278.8
|
|
|
$
|
284.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share ($)
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
1.00
|
|
|
$
|
1.02
|
|
|
Basic Earnings Per Share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.99
|
|
|
$
|
1.01
|
|
|
Diluted Earnings Per Share ($)
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.98
|
|
|
$
|
1.00
|
|
|
Diluted Earnings Per Share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.97
|
|
|
$
|
0.99
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Denominator
|
|
|
|
|
|
|
|
||||
|
Basic average common shares outstanding
|
290,328
|
|
|
280,765
|
|
|
285,891
|
|
|
280,112
|
|
|
Dilutive potential common shares
|
|
|
|
|
|
|
|
||||
|
Stock options
|
197
|
|
|
19
|
|
|
159
|
|
|
—
|
|
|
Shares contingently issuable under employee stock plans
|
434
|
|
|
1,119
|
|
|
393
|
|
|
1,087
|
|
|
Shares restricted under stock plans
|
654
|
|
|
376
|
|
|
626
|
|
|
342
|
|
|
Forward Agreements
|
8,399
|
|
|
6,731
|
|
|
9,609
|
|
|
5,814
|
|
|
Diluted Average Common Shares
|
300,012
|
|
|
289,010
|
|
|
296,678
|
|
|
287,355
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Loss from discontinued operations
|
(1.2
|
)
|
|
(2.7
|
)
|
|
(3.1
|
)
|
|
(2.8
|
)
|
||||
|
Income tax benefit
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(1.2
|
)
|
|
(1.0
|
)
|
||||
|
Loss from Discontinued Operations - net of taxes
|
$
|
(0.7
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.8
|
)
|
|
(in millions)
|
2012
|
|
2011
|
||||
|
Balance as of January 1,
|
$
|
146.4
|
|
|
$
|
138.8
|
|
|
Accretion expense
|
0.8
|
|
|
0.5
|
|
||
|
Accretion recorded as a regulatory asset/liability
|
6.6
|
|
|
5.8
|
|
||
|
Settlements
|
(0.7
|
)
|
|
(1.7
|
)
|
||
|
Change in estimated cash flows
|
(1.1
|
)
|
|
(2.9
|
)
|
||
|
Balance as of September 30,
|
$
|
152.0
|
|
|
$
|
140.5
|
|
|
•
|
An immediate
$50.0 million
refund to max rate contract customers to be paid in
two
installments of
$25.0 million
. The first payment is expected to be paid in the next monthly billing cycle that is at least 15 days after Columbia Transmission receives a final FERC order approving the settlement. The second installment is expected to be paid the later of January 31, 2013, or in the next monthly billing cycle that is at least 15 days after a final FERC order.
|
|
•
|
Base rate reductions, the first retroactive to January 1, 2012, which equates to approximately
$35 million
in revenues annually and the second beginning January 1, 2014, which equates to approximately
$25.0 million
in revenues annually thereafter;
|
|
•
|
The CCRM will allow Columbia Transmission to recover, through an additive capital demand rate, its revenue requirement for capital investments made under Columbia Transmission's long-term plan to modernize its interstate transmission system. The mechanism provides for a
14%
revenue requirement with a portion designated as a recovery of increased taxes other than income taxes. The additive demand rate is earned on costs associated with projects placed into service by October 31 each year. The CCRM will give Columbia Transmission the opportunity to recover its revenue requirement associated with
$300.0 million
annual investment in the modernization program, while maintaining competitive rates for its shippers. The CCRM recovers the revenue requirement associated with qualifying modernization costs that Columbia Transmission incurs after satisfying the requirement associated with
$100.0 million
in annual capital maintenance expenditure. The CCRM applies to Columbia Transmission's transportation shippers. The CCRM will not exceed
$300.0 million
per year, subject to a
15%
annual tolerance and a total cap of
$1.5 billion
for the entire five-year Initial Term.
|
|
•
|
Depreciation rate reduction to
1.5%
and elimination of negative salvage rate, retroactive to January 1, 2012, which equates to approximately
$35 million
in reduced annual expenses that is linked to the base rate reduction above;
|
|
•
|
A revenue sharing mechanism pursuant to which Columbia Transmission will share
75%
of specified revenues earned in excess of an annual threshold;
|
|
•
|
A moratorium through January 31, 2018 on changes to Columbia Transmission's reduced transportation base rates; and
|
|
•
|
A commitment from Columbia Transmission that it will file a general NGA Section 4(e) rate application to be effective no later than February 1, 2019
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||
|
Commodity Price Risk Program:
|
|
|
|
||
|
Gas price volatility program derivatives (MMDth)
|
36.4
|
|
|
26.1
|
|
|
Price Protection Service program derivatives (MMDth)
|
1.6
|
|
|
1.0
|
|
|
DependaBill program derivatives (MMDth)
|
0.4
|
|
|
0.3
|
|
|
Regulatory incentive program derivatives (MMDth)
|
—
|
|
|
0.9
|
|
|
Gas marketing program derivatives (MMDth)
(1)
|
12.0
|
|
|
28.5
|
|
|
Gas marketing forward physical derivatives (MMDth)
(2)
|
11.8
|
|
|
27.1
|
|
|
Electric energy program FTR derivatives (mw)
(3)
|
12,925.1
|
|
|
8,578.5
|
|
|
Asset Derivatives
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Balance Sheet Location
|
Fair Value
|
|
Fair Value (1)
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
||||
|
Interest rate risk activities
|
|
|
|
||||
|
Price risk management assets (current)
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Price risk management assets (noncurrent)
|
40.3
|
|
|
56.7
|
|
||
|
Total derivatives designated as hedging instruments
|
$
|
40.4
|
|
|
$
|
56.7
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
||||
|
Commodity price risk programs
|
|
|
|
||||
|
Price risk management assets (current)
|
$
|
103.5
|
|
|
$
|
141.8
|
|
|
Price risk management assets (noncurrent)
|
31.8
|
|
|
150.0
|
|
||
|
Total derivatives not designated as hedging instruments
|
$
|
135.3
|
|
|
$
|
291.8
|
|
|
Total Asset Derivatives
|
$
|
175.7
|
|
|
$
|
348.5
|
|
|
Liability Derivatives
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Balance Sheet Location
|
Fair Value
|
|
Fair Value
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
||||
|
Commodity price risk programs
|
|
|
|
||||
|
Price risk management liabilities (current)
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
Price risk management liabilities (noncurrent)
|
—
|
|
|
0.1
|
|
||
|
Total derivatives designated as hedging instruments
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
||||
|
Commodity price risk programs
|
|
|
|
||||
|
Price risk management liabilities (current)
|
$
|
110.1
|
|
|
$
|
167.4
|
|
|
Price risk management liabilities (noncurrent)
|
32.9
|
|
|
138.8
|
|
||
|
Total derivatives not designated as hedging instruments
|
$
|
143.0
|
|
|
$
|
306.2
|
|
|
Total Liability Derivatives
|
$
|
143.1
|
|
|
$
|
306.7
|
|
|
Three Months Ended (
in millions
)
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivative (Effective
Portion)
|
|
Location of Gain (Loss)
Reclassified from AOCI
into Income (Effective
Portion)
|
|
Amount of (Loss) Gain
Reclassified from AOCI
into Income (Effective
Portion)
|
||||||||||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Sept. 30, 2012
|
|
Sept. 30, 2011
|
|
|
Sept. 30, 2012
|
|
Sept. 30, 2011
|
|||||||||
|
Commodity price risk programs
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
Cost of Sales
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Interest rate risk activities
|
0.4
|
|
|
0.4
|
|
|
Interest expense, net
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||
|
Total
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
|
|
$
|
(0.7
|
)
|
|
$
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended (
in millions
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Amount of Gain
Recognized in OCI on
Derivative (Effective
Portion)
|
|
Location of Gain (Loss)
Reclassified from AOCI
into Income (Effective
Portion)
|
|
Amount of Gain (Loss)
Reclassified from AOCI
into Income (Effective
Portion)
|
||||||||||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Sept. 30, 2012
|
|
Sept. 30, 2011
|
|
Sept. 30, 2012
|
|
Sept. 30, 2011
|
||||||||||
|
Commodity price risk programs
|
$
|
0.8
|
|
|
$
|
0.3
|
|
|
Cost of Sales
|
|
$
|
(0.8
|
)
|
|
$
|
0.9
|
|
|
Interest rate risk activities
|
1.2
|
|
|
1.2
|
|
|
Interest expense, net
|
|
(2.0
|
)
|
|
(2.0
|
)
|
||||
|
Total
|
$
|
2.0
|
|
|
$
|
1.5
|
|
|
|
|
$
|
(2.8
|
)
|
|
$
|
(1.1
|
)
|
|
Three Months Ended (
in millions
)
|
|
|
|
|
|
||||
|
Derivatives in Cash Flow Hedging
Relationships
|
Location of Gain (Loss)
Recognized in Income on
Derivative (Ineffective Portion
and Amount Excluded from
Effectiveness Testing)
|
|
Amount of Gain (Loss) Recognized in
Income on Derivative (Ineffective
Portion and Amount Excluded from
Effectiveness Testing)
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Commodity price risk programs
|
Cost of Sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate risk activities
|
Interest expense, net
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||
|
Nine Months Ended (
in millions
)
|
|
|
|
|
|
||||
|
Derivatives in Cash Flow Hedging
Relationships
|
Location of Gain (Loss)
Recognized in Income on
Derivative (Ineffective Portion
and Amount Excluded from
Effectiveness Testing)
|
|
Amount of Gain (Loss) Recognized in
Income on Derivative (Ineffective
Portion and Amount Excluded from
Effectiveness Testing)
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Commodity price risk programs
|
Cost of Sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate risk activities
|
Interest expense, net
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended
(in millions)
|
|
|
|
|
|
||||
|
Derivatives in Fair Value Hedging
Relationships
|
Location of Loss Recognized in
Income on Derivatives
|
|
Amount of Loss Recognized
in Income on Derivatives
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Interest rate risk activities
|
Interest expense, net
|
|
$
|
(8.3
|
)
|
|
$
|
(3.0
|
)
|
|
Total
|
|
|
$
|
(8.3
|
)
|
|
$
|
(3.0
|
)
|
|
|
|
|
|
|
|
||||
|
Nine Months Ended
(in millions)
|
|
|
|
|
|
||||
|
Derivatives in Fair Value Hedging
Relationships
|
Location of Loss Recognized in
Income on Derivatives
|
|
Amount of Loss Recognized
in Income on Derivatives
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Interest rate risk activities
|
Interest expense, net
|
|
$
|
(16.5
|
)
|
|
$
|
(3.5
|
)
|
|
Total
|
|
|
$
|
(16.5
|
)
|
|
$
|
(3.5
|
)
|
|
Three Months Ended
(in millions)
|
|
|
|
|
|
||||
|
Hedged Item in Fair Value Hedge
Relationships
|
Location of Gain Recognized in
Income on Related Hedged Item
|
|
Amount of Gain Recognized
in Income on Related Hedged Items
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Fixed-rate debt
|
Interest expense, net
|
|
$
|
8.3
|
|
|
$
|
3.0
|
|
|
Total
|
|
|
$
|
8.3
|
|
|
$
|
3.0
|
|
|
|
|
|
|
|
|
||||
|
Nine Months Ended
(in millions)
|
|
|
|
|
|||||
|
Hedged Item in Fair Value Hedge
Relationships
|
Location of Gain Recognized in
Income on Related Hedged Item
|
|
Amount of Gain Recognized
in Income on Related Hedged Items
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Fixed-rate debt
|
Interest expense, net
|
|
$
|
16.5
|
|
|
$
|
3.5
|
|
|
Total
|
|
|
$
|
16.5
|
|
|
$
|
3.5
|
|
|
Three Months Ended
(in millions)
|
|
|
|
|
|
||||
|
Derivatives Not Designated as Hedging
Instruments
|
Location of Gain (Loss)
Recognized in
Income on Derivatives
|
|
Amount of Realized/Unrealized Gain
(Loss) Recognized in Income on
Derivatives *
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Commodity price risk programs
|
Gas Distribution revenues
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Commodity price risk programs
|
Other revenues
|
|
5.0
|
|
|
16.6
|
|
||
|
Commodity price risk programs
|
Cost of Sales
|
|
2.4
|
|
|
(7.4
|
)
|
||
|
Total
|
|
|
$
|
7.4
|
|
|
$
|
9.1
|
|
|
Nine Months Ended
(in millions)
|
|
|
|
|
|
||||
|
Derivatives Not Designated as Hedging
Instruments
|
Location of Gain (Loss)
Recognized in
Income on Derivatives
|
|
Amount of Realized/Unrealized Gain
(Loss) Recognized in Income on
Derivatives *
|
||||||
|
September 30, 2012
|
|
September 30, 2011
|
|||||||
|
Commodity price risk programs
|
Gas Distribution revenues
|
|
$
|
0.3
|
|
|
$
|
(21.8
|
)
|
|
Commodity price risk programs
|
Other revenues
|
|
11.0
|
|
|
35.0
|
|
||
|
Commodity price risk programs
|
Cost of Sales
|
|
(16.8
|
)
|
|
(15.3
|
)
|
||
|
Total
|
|
|
$
|
(5.5
|
)
|
|
$
|
(2.1
|
)
|
|
Recurring Fair Value Measurements
September 30, 2012
(in millions)
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance as of September 30, 2012
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Commodity Price risk management assets:
|
|
|
|
|
|
|
|
||||||||
|
Physical price risk programs
|
$
|
—
|
|
|
$
|
44.8
|
|
|
$
|
—
|
|
|
$
|
44.8
|
|
|
Financial price risk programs
|
89.3
|
|
|
1.4
|
|
|
—
|
|
|
90.7
|
|
||||
|
Interest rate risk activities
|
—
|
|
|
40.2
|
|
|
—
|
|
|
40.2
|
|
||||
|
Available-for-sale securities
|
33.4
|
|
|
85.7
|
|
|
—
|
|
|
119.1
|
|
||||
|
Total
|
$
|
122.7
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
294.8
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Commodity Price risk management liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Physical price risk programs
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
Financial price risk programs
|
141.9
|
|
|
0.6
|
|
|
0.2
|
|
|
142.7
|
|
||||
|
Total
|
$
|
141.9
|
|
|
$
|
1.0
|
|
|
$
|
0.2
|
|
|
$
|
143.1
|
|
|
Recurring Fair Value Measurements
December 31, 2011 (in millions) |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance as of
December 31, 2011
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Commodity Price risk management assets:
|
|
|
|
|
|
|
|
||||||||
|
Physical price risk programs
|
$
|
—
|
|
|
$
|
140.7
|
|
|
$
|
—
|
|
|
$
|
140.7
|
|
|
Financial price risk programs (1)
|
148.3
|
|
|
2.5
|
|
|
0.3
|
|
|
151.1
|
|
||||
|
Interest rate risk activities
|
—
|
|
|
56.7
|
|
|
—
|
|
|
56.7
|
|
||||
|
Available-for-sale securities
|
32.9
|
|
|
63.1
|
|
|
—
|
|
|
96.0
|
|
||||
|
Total
|
$
|
181.2
|
|
|
$
|
263.0
|
|
|
$
|
0.3
|
|
|
$
|
444.5
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Commodity Price risk management liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Physical price risk programs
|
$
|
—
|
|
|
$
|
3.9
|
|
|
$
|
—
|
|
|
$
|
3.9
|
|
|
Financial price risk programs
|
301.1
|
|
|
1.7
|
|
|
—
|
|
|
302.8
|
|
||||
|
Total
|
$
|
301.1
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
306.7
|
|
|
(in millions)
|
Amortized
Cost
|
|
Total
Gains
|
|
Total
Losses
|
|
Fair
Value
|
||||||||
|
Available-for-sale debt securities, September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
$
|
36.7
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
38.7
|
|
|
Corporate/Other
|
77.7
|
|
|
2.8
|
|
|
(0.1
|
)
|
|
80.4
|
|
||||
|
Total Available-for-sale debt securities
|
$
|
114.4
|
|
|
$
|
4.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
119.1
|
|
|
(in millions)
|
Amortized
Cost
|
|
Total
Gains
|
|
Total
Losses
|
|
Fair
Value
|
||||||||
|
Available-for-sale debt securities, December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
$
|
36.7
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
38.4
|
|
|
Corporate/Other
|
56.3
|
|
|
1.6
|
|
|
(0.3
|
)
|
|
57.6
|
|
||||
|
Total Available-for-sale debt securities
|
$
|
93.0
|
|
|
$
|
3.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
96.0
|
|
|
Three Months Ended September 30, 2012
(in millions)
|
Other
Derivatives
|
||
|
Balance as of July 1, 2012
|
$
|
(0.3
|
)
|
|
Total gains or (losses) (unrealized/realized)
|
|
||
|
Included in regulatory assets/liabilities
|
0.1
|
|
|
|
Balance as of September 30, 2012
|
$
|
(0.2
|
)
|
|
Change in unrealized gains/(losses) relating to instruments still held as of September 30, 2012
|
$
|
(0.2
|
)
|
|
Three Months Ended September 30, 2011
(in millions)
|
Other
Derivatives
|
||
|
|
|
||
|
Balance as of July 1, 2011
|
$
|
(0.8
|
)
|
|
Total gains or (losses) (unrealized/realized)
|
|
||
|
Included in regulatory assets/liabilities
|
0.4
|
|
|
|
Purchases
|
(0.2
|
)
|
|
|
Settlements
|
0.2
|
|
|
|
Balance as of September 30, 2011
|
$
|
(0.4
|
)
|
|
|
|
||
|
Change in unrealized gains/(losses) relating to instruments still held as of September 30, 2011
|
$
|
(1.1
|
)
|
|
|
|
||
|
Nine Months Ended September 30, 2012
(in millions)
|
Other
Derivatives
|
||
|
|
|
||
|
Balance as of January 1, 2012
|
$
|
0.3
|
|
|
Total gains or (losses) (unrealized/realized)
|
|
||
|
Included in regulatory assets/liabilities
|
(0.5
|
)
|
|
|
Balance as of September 30, 2012
|
$
|
(0.2
|
)
|
|
|
|
||
|
Change in unrealized gains/(losses) relating to instruments still held as of September 30, 2012
|
$
|
(0.2
|
)
|
|
|
|
||
|
Nine Months Ended, September 30, 2011
(in millions)
|
Other
Derivatives
|
||
|
|
|
||
|
Balance as of January 1, 2011
|
$
|
0.2
|
|
|
Total gains or (losses) (unrealized/realized)
|
|
||
|
Included in regulatory assets/liabilities
|
(0.7
|
)
|
|
|
Purchases
|
(1.1
|
)
|
|
|
Settlements
|
1.2
|
|
|
|
Balance as of September 30, 2011
|
$
|
(0.4
|
)
|
|
|
|
||
|
Change in unrealized gains/(losses) relating to instruments still held as of September 30, 2011
|
$
|
(1.1
|
)
|
|
(in millions)
|
Carrying
Amount as of
Sept. 30, 2012
|
|
Estimated Fair
Value as of
Sept. 30, 2012
|
|
Carrying
Amount as of
Dec. 31, 2011
|
|
Estimated Fair
Value as of
Dec. 31, 2011
|
||||||||
|
Long-term debt (including current portion)
|
$
|
7,643.0
|
|
|
$
|
8,827.9
|
|
|
$
|
6,594.4
|
|
|
$
|
7,369.4
|
|
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Gross Receivables
|
$
|
320.8
|
|
|
$
|
510.5
|
|
|
Less: Receivables not transferred
|
150.5
|
|
|
278.8
|
|
||
|
Net receivables transferred
|
$
|
170.3
|
|
|
$
|
231.7
|
|
|
Short-term debt due to asset securitization
|
$
|
170.3
|
|
|
$
|
231.7
|
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
|
Three Months Ended September 30,
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
9.4
|
|
|
$
|
9.4
|
|
|
$
|
2.8
|
|
|
$
|
2.5
|
|
|
Interest cost
|
28.2
|
|
|
29.9
|
|
|
9.6
|
|
|
9.6
|
|
||||
|
Expected return on assets
|
(41.2
|
)
|
|
(41.8
|
)
|
|
(6.7
|
)
|
|
(6.7
|
)
|
||||
|
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
||||
|
Amortization of prior service cost
|
0.1
|
|
|
0.1
|
|
|
0.5
|
|
|
(0.1
|
)
|
||||
|
Recognized actuarial loss
|
20.3
|
|
|
13.9
|
|
|
2.3
|
|
|
1.7
|
|
||||
|
Settlement loss
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Net Periodic Benefit Costs
|
$
|
18.7
|
|
|
$
|
11.5
|
|
|
$
|
8.8
|
|
|
$
|
7.3
|
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
|
Nine Months Ended September 30,
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
28.2
|
|
|
$
|
28.2
|
|
|
$
|
8.4
|
|
|
$
|
7.5
|
|
|
Interest cost
|
84.6
|
|
|
89.7
|
|
|
28.2
|
|
|
28.8
|
|
||||
|
Expected return on assets
|
(123.4
|
)
|
|
(125.4
|
)
|
|
(20.1
|
)
|
|
(20.1
|
)
|
||||
|
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
||||
|
Amortization of prior service cost
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
(0.3
|
)
|
||||
|
Recognized actuarial loss
|
60.9
|
|
|
41.7
|
|
|
7.1
|
|
|
5.1
|
|
||||
|
Settlement loss
|
1.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Net Periodic Benefit Costs
|
$
|
52.5
|
|
|
$
|
34.5
|
|
|
$
|
24.8
|
|
|
$
|
21.9
|
|
|
|
August 31, 2012
|
|
December 31, 2011
|
||
|
Actuarial Assumptions
|
|
|
|
||
|
Discount Rate
|
3.39
|
%
|
|
4.60
|
%
|
|
Expected return on assets
|
8.30
|
%
|
|
8.75
|
%
|
|
(in millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Commercial Paper weighted average interest rate of 1.02% and 1.01% at September 30, 2012 and December 31, 2011, respectively.
|
$
|
55.0
|
|
|
$
|
402.7
|
|
|
Credit facilities borrowings weighted average interest rate of 1.99% at December 31, 2011.
|
—
|
|
|
725.0
|
|
||
|
Accounts receivable securitization facility borrowings
|
170.3
|
|
|
231.7
|
|
||
|
Total short-term borrowings
|
$
|
225.3
|
|
|
$
|
1,359.4
|
|
|
(in millions)
|
Total
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
After
|
||||||||||||||
|
Guarantees of subsidiaries debt
|
$
|
7,120.9
|
|
|
$
|
315.0
|
|
|
$
|
420.3
|
|
|
$
|
500.0
|
|
|
$
|
480.0
|
|
|
$
|
291.6
|
|
|
$
|
5,114.0
|
|
|
Guarantees supporting commodity transactions of subsidiaries
|
109.2
|
|
|
3.3
|
|
|
25.2
|
|
|
—
|
|
|
80.0
|
|
|
—
|
|
|
0.7
|
|
|||||||
|
Accounts receivable securitization
|
170.3
|
|
|
170.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Lines of credit
|
55.0
|
|
|
55.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Letters of credit
|
36.9
|
|
|
0.4
|
|
|
19.3
|
|
|
1.0
|
|
|
16.2
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other guarantees
|
363.9
|
|
|
23.0
|
|
|
229.7
|
|
|
32.2
|
|
|
3.0
|
|
|
—
|
|
|
76.0
|
|
|||||||
|
Total commercial commitments
|
$
|
7,856.2
|
|
|
$
|
567.0
|
|
|
$
|
694.5
|
|
|
$
|
533.2
|
|
|
$
|
579.2
|
|
|
$
|
291.6
|
|
|
$
|
5,190.7
|
|
|
(in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
||||
|
Unrealized gains on securities
|
|
$
|
4.7
|
|
|
$
|
8.0
|
|
|
Tax expense on unrealized gains on securities
|
|
(1.6
|
)
|
|
(3.1
|
)
|
||
|
Unrealized losses on cash flow hedges
|
|
(47.8
|
)
|
|
(52.3
|
)
|
||
|
Tax benefit on unrealized losses on cash flow hedges
|
|
18.7
|
|
|
20.5
|
|
||
|
Unrecognized pension and OPEB costs
|
|
(50.0
|
)
|
|
(53.0
|
)
|
||
|
Tax benefit on unrecognized pension and OPEB costs
|
|
19.2
|
|
|
20.2
|
|
||
|
Total Accumulated Other Comprehensive Loss, net of taxes
|
|
$
|
(56.8
|
)
|
|
$
|
(59.7
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Gas Distribution Operations
|
|
|
|
|
|
|
|
||||||||
|
Unaffiliated (1)
|
$
|
389.8
|
|
|
$
|
418.2
|
|
|
$
|
1,911.1
|
|
|
$
|
2,632.7
|
|
|
Intersegment
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
1.1
|
|
||||
|
Total
|
389.9
|
|
|
418.4
|
|
|
1,911.5
|
|
|
2,633.8
|
|
||||
|
Gas Transmission and Storage Operations
|
|
|
|
|
|
|
|
||||||||
|
Unaffiliated
|
156.6
|
|
|
202.4
|
|
|
599.1
|
|
|
616.3
|
|
||||
|
Intersegment
|
31.5
|
|
|
31.1
|
|
|
105.4
|
|
|
106.1
|
|
||||
|
Total
|
188.1
|
|
|
233.5
|
|
|
704.5
|
|
|
722.4
|
|
||||
|
Electric Operations
|
|
|
|
|
|
|
|
||||||||
|
Unaffiliated
|
419.7
|
|
|
406.6
|
|
|
1,152.8
|
|
|
1,105.6
|
|
||||
|
Intersegment
|
0.2
|
|
|
0.2
|
|
|
0.6
|
|
|
0.6
|
|
||||
|
Total
|
419.9
|
|
|
406.8
|
|
|
1,153.4
|
|
|
1,106.2
|
|
||||
|
Corporate and Other
|
|
|
|
|
|
|
|
||||||||
|
Unaffiliated (2)
|
7.4
|
|
|
41.5
|
|
|
17.9
|
|
|
174.0
|
|
||||
|
Intersegment
|
119.3
|
|
|
113.2
|
|
|
345.3
|
|
|
345.9
|
|
||||
|
Total
|
126.7
|
|
|
154.7
|
|
|
363.2
|
|
|
519.9
|
|
||||
|
Eliminations
|
(151.1
|
)
|
|
(144.7
|
)
|
|
(451.7
|
)
|
|
(453.7
|
)
|
||||
|
Consolidated Revenues
|
$
|
973.5
|
|
|
$
|
1,068.7
|
|
|
$
|
3,680.9
|
|
|
$
|
4,528.6
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
||||||||
|
Gas Distribution Operations
|
$
|
16.2
|
|
|
$
|
7.9
|
|
|
$
|
275.1
|
|
|
$
|
296.0
|
|
|
Gas Transmission and Storage Operations
|
38.8
|
|
|
68.2
|
|
|
268.9
|
|
|
271.2
|
|
||||
|
Electric Operations
|
83.6
|
|
|
78.8
|
|
|
200.2
|
|
|
169.7
|
|
||||
|
Corporate and Other
|
(1.4
|
)
|
|
(7.5
|
)
|
|
1.0
|
|
|
(17.6
|
)
|
||||
|
Consolidated Operating Income
|
$
|
137.2
|
|
|
$
|
147.4
|
|
|
$
|
745.2
|
|
|
$
|
719.3
|
|
|
Nine Months Ended September 30,
(in millions)
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
|
Non-cash transactions:
|
|
|
|
||||
|
Capital expenditures included in current liabilities
|
$
|
119.6
|
|
|
$
|
92.5
|
|
|
Stock issuance to employee savings plans
|
19.4
|
|
|
17.2
|
|
||
|
Schedule of interest and income taxes paid:
|
|
|
|
||||
|
Cash paid for interest, net of interest capitalized amounts
|
$
|
336.1
|
|
|
$
|
319.9
|
|
|
Cash paid for income taxes
|
8.4
|
|
|
6.8
|
|
||
|
•
|
The customer settlement at Columbia Transmission decreased net revenues at Gas Transmission and Storage Operations by $72.9 million. This was partially offset by an increase in demand margin revenues of $19.7 million. Refer to Note 7, “Regulatory Matters,” in the Notes to Condensed Consolidated Financial Statements (unaudited) and to the Gas Transmission and Storage Operations segment discussion for more information.
|
|
•
|
Warmer weather in the current year resulted in a decrease in income from continuing operations of $42.6 million compared to the prior year, primarily affecting the Gas Distribution Operations segment. Weather statistics are provided in the Gas Distribution Operations’ segment discussion.
|
|
•
|
NiSource incurred higher interest expense of $34.5 million resulting from the issuance of long-term debt of $750.0 million in June 2012, $400.0 million in June 2011 and $500.0 million in November 2011, and the expiration of the Sugar Creek
|
|
•
|
Depreciation and amortization increased $16.4 million due primarily to higher capital expenditures and the additional depreciation related to the Sugar Creek facility due to the expiration of the deferral as a result of the electric rate case. This was partially offset by lower depreciation and amortization due to the Columbia Transmission customer settlement. NiSource’s capital expenditures are projected to be approximately $1.575 billion in 2012.
|
|
•
|
Electric Operations’ net revenues increased $87.9 million primarily due to the implementation of the electric rate case. Refer to Note 7, “Regulatory Matters,” in the Notes to Condensed Consolidated Financial Statements (unaudited) for more information.
|
|
•
|
Regulatory and service programs at Gas Distributions Operations increased net revenues by $29.2 million primarily due to the implementation of rates under Columbia of Ohio’s approved infrastructure replacement program and the 2011 rate case at Columbia of Pennsylvania. Refer to Note 8, “Regulatory Matters,” of NiSource’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011 for more information.
|
|
•
|
Equity earnings increased by $15.4 million compared to the prior year, primarily from increased earnings at Millennium. Refer to the Gas Transmission and Storage Operations segment discussion for more information regarding Millennium.
|
|
•
|
Significant environmental investments at Northern Indiana’s coal-fired electric generation facilities remain on track, including construction of FGD equipment on two units at Northern Indiana’s Schahfer generating station. On September 5, 2012, Northern Indiana received approval from the IURC to move forward with an approximately $250 million investment in FGD equipment at the Michigan City generating station.
|
|
•
|
As part of a multi-state effort to strengthen the electric transmission system serving the Midwest, Northern Indiana is moving forward with two significant transmission investments. During the third quarter, the FERC approved Northern Indiana's right to develop 50 percent of a $330 million electric transmission project. The project involves a new 66-mile, 765 kV transmission line in central Indiana. This project is in addition to a nearly $300 million Northern Indiana transmission investment announced in late 2011.
|
|
•
|
On September 28, 2012, Columbia of Pennsylvania filed a rate case with the Pennsylvania PUC to support its infrastructure modernization program. The rate case reflects a fully projected test year and includes infrastructure investment recovery mechanisms. If approved, the rate case would increase annual revenues by approximately $77 million and support timely infrastructure investment recovery. An order is expected during the second quarter of 2013.
|
|
•
|
On April 13, 2012, Columbia of Massachusetts submitted a filing with the Massachusetts DPU requesting an annual revenue requirement increase of $29.2 million. Columbia of Massachusetts filed using a historic test year ended December 31, 2011. Additionally, Columbia of Massachusetts proposed rate-year, rate base treatment, as well as modification to the TIRF. The rate-year, rate base treatment has been proposed to reduce the impact of regulatory lag. The Massachusetts DPU issued an order on November 1, 2012 approving an annual revenue increase of $7.8 million, effective November 1, 2012. Columbia of Massachusetts is continuing to evaluate the order.
|
|
•
|
On September 4, 2012, Columbia Transmission filed a customer settlement in support of its comprehensive pipeline modernization program with the FERC. The parties have asked the FERC to approve the settlement prior to the end of 2012. Columbia Transmission projects it will invest approximately $4 billion over an extended period to modernize its system to improve system integrity and enhance service reliability and flexibility. As part of the effort, Columbia Transmission reached an agreement supported or not opposed by all of its firm customers for an initial five-year term, with provisions for potential extensions thereafter. The settlement proposes a predictable annual cost-recovery mechanism associated with the approximately $300 million annual investment program, as well as a customer refund, an adjustment to base rates and a reduction in depreciation.
|
|
•
|
On September 18, 2012, Millennium received FERC approval to add more than 12,000 hp of compression to its system in Orange County, New York. The partnership investment of approximately $43 million will increase Millennium's delivery capabilities at its interconnection with Algonquin Gas Transmission to 675,000 Dth per day. NiSource owns a 47.5 percent interest in Millennium.
|
|
•
|
Columbia Transmission and Columbia Gulf are moving forward with plans to upgrade and modify facilities to support the West Side Expansion Project. The approximately $200 million project will reverse the flow of gas on part of the system to transport approximately 500,000 Dth per day of Marcellus production originating in southwest Pennsylvania and north-central West Virginia to Gulf Coast markets. Service is scheduled to begin in late 2014.
|
|
•
|
Columbia Transmission entered into binding precedent agreements with customers to develop its East Side Expansion project, which will provide access for Marcellus supplies to the Northeastern and Mid-Atlantic Markets. The approximately $210 million project will add up to 300,000 Dth per day of capacity through pipeline looping, compression and interconnects. The project is expected to be placed in service in mid-2015.
|
|
•
|
NiSource Midstream entered into a joint venture, Pennant, with affiliates of Hilcorp, to construct new gathering pipelines and natural gas liquids processing facilities to support hydrocarbon production in the Utica Shale region of northeast Ohio and western Pennsylvania. The first phase of the investment program has an initial capital investment of approximately $300 million, with a planned in service date by the second half of 2013. NiSource Midstream is responsible for $150 million of the total investment.
|
|
•
|
NiSource Midstream also entered into a separate joint arrangement with Hilcorp to develop the hydrocarbon potential on approximately 100,000 combined acres in the Utica and Point Pleasant Shale formation in northeast Ohio and western Pennsylvania. NiSource will support the development of the acreage owning both a working and overriding royalty interest, with all acreage dedicated to the Pennant Midstream project. Test wells are currently being drilled, and based on the result from those wells, a full drilling program is expected to be developed and initiated in 2013.
|
|
•
|
NiSource remains on track with construction of the $150 million Big Pine Gathering System in western Pennsylvania. The project is expected to be fully in service by early 2013, with an initial capacity of approximately 425,000 Dth per day.
|
|
Increase/(Decrease) in Net Income
(in millions)
|
Three Months Ended
September 30, 2011 |
|
Nine Months Ended
September 30, 2011 |
||||
|
Previously reported Net Income
|
$
|
34.7
|
|
|
$
|
278.8
|
|
|
Deferred revenue
|
—
|
|
|
(0.6
|
)
|
||
|
Environmental asset recovery
|
—
|
|
|
8.0
|
|
||
|
OPEB over-reimbursement
|
(0.1
|
)
|
|
(0.5
|
)
|
||
|
OPEB regulatory asset
|
—
|
|
|
2.4
|
|
||
|
Total corrections
|
(0.1
|
)
|
|
9.3
|
|
||
|
Income taxes
|
(0.1
|
)
|
|
3.7
|
|
||
|
Corrected Net Income
|
$
|
34.7
|
|
|
$
|
284.4
|
|
|
|
Three Months Ended
September 30, 2011 |
|
Nine Months Ended
September 30, 2011 |
||||||||||||
|
(in millions, except per share amounts)
|
As Previously
Reported
|
|
As Corrected
|
|
As Previously
Reported
|
|
As Corrected
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Electric
|
$
|
404.7
|
|
|
$
|
404.7
|
|
|
$
|
1,101.0
|
|
|
$
|
1,100.4
|
|
|
Gross Revenues
|
1,068.7
|
|
|
1,068.7
|
|
|
4,529.2
|
|
|
4,528.6
|
|
||||
|
Total Net Revenues
|
745.6
|
|
|
745.6
|
|
|
2,572.7
|
|
|
2,572.1
|
|
||||
|
Operation and maintenance
|
407.1
|
|
|
407.2
|
|
|
1,242.1
|
|
|
1,236.8
|
|
||||
|
Depreciation and amortization
|
134.9
|
|
|
134.9
|
|
|
408.3
|
|
|
403.7
|
|
||||
|
Total Operating Expenses
|
601.6
|
|
|
601.7
|
|
|
1,871.5
|
|
|
1,861.6
|
|
||||
|
Operating Income
|
147.5
|
|
|
147.4
|
|
|
710.0
|
|
|
719.3
|
|
||||
|
Income from Continuing Operations before Income Taxes
|
53.4
|
|
|
53.3
|
|
|
435.6
|
|
|
444.9
|
|
||||
|
Income Taxes
|
17.1
|
|
|
17.0
|
|
|
155.0
|
|
|
158.7
|
|
||||
|
Income from Continuing Operations
|
36.3
|
|
|
36.3
|
|
|
280.6
|
|
|
286.2
|
|
||||
|
Net Income
|
$
|
34.7
|
|
|
$
|
34.7
|
|
|
$
|
278.8
|
|
|
$
|
284.4
|
|
|
Basic Earnings Per Share ($)
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
1.00
|
|
|
$
|
1.02
|
|
|
Basic Earnings Per Share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.99
|
|
|
$
|
1.01
|
|
|
Diluted Earnings Per Share ($)
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.98
|
|
|
$
|
1.00
|
|
|
Diluted Earnings Per Share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.97
|
|
|
$
|
0.99
|
|
|
•
|
Gas Transmission and Storage Operations’ net revenues decreased primarily due to lower net revenues of $72.9 million as a result of the customer settlement at Columbia Transmission. This decrease was partially offset by increased regulatory trackers, which are offset in expense, of $19.3 million, higher demand margin revenue of $5.1 million from in-service growth projects, and increased revenues of $2.6 million due to the impact of higher rates at Columbia Gulf.
|
|
•
|
Electric Operations’ net revenues increased primarily due to lower revenue credits of $17.3 million in the current period as the electric rate case discontinued these credits and increased industrial and commercial margins of $14.3 million mainly due to the implementation of the electric rate case. These increases were partially offset by a decrease in environmental cost recovery of $3.9 million due to the plant balance eligible for recovery being reset to zero as a result of the electric rate case.
|
|
•
|
Gas Distribution Operations’ net revenues increased primarily due to an increase of $9.1 million for regulatory and service programs, including the impact of new rates under Columbia of Ohio's approved infrastructure replacement program and the impact of the 2011 rate case at Columbia of Pennsylvania.
|
|
•
|
Electric Operations’ net revenues increased primarily due to increased industrial, commercial and residential margins of $48.9 million mainly due to the implementation of the electric rate case. Additionally, there were lower revenue credits of $43.3 million in the current period as the electric rate case discontinued these credits. Net revenues also increased as a result of an increase in a RTO recovery mechanism of $8.9 million. These increases were partially offset by a decrease in environmental cost recovery of $19.4 million due to the plant balance eligible for recovery being reset to zero as a result of the electric rate case.
|
|
•
|
Gas Distribution Operations’ net revenues decreased due primarily to lower regulatory and tax trackers, which are offset in expense, of $51.7 million, and the effects of warmer weather of $43.9 million. These decreases in net revenues were partially offset by an increase of $29.2 million for regulatory and service programs, including the impact of new rates under Columbia of Ohio's approved infrastructure replacement program and the impact of the 2011 rate case at Columbia of Pennsylvania.
|
|
•
|
Gas Transmission and Storage Operations’ net revenues decreased primarily due to lower net revenues of $72.9 million as a result of the customer settlement at Columbia Transmission, a decrease in condensate revenue of $3.6 million and a settlement of $2.8 million during the second quarter of 2011. These decreases were partially offset by increased regulatory trackers, which are offset in expense, of $28.0 million, higher demand margin revenue of $19.7 million as a result of growth projects placed into service, increased revenues of $8.3 million due to the impact of higher rates at Columbia Gulf, and an increase of $4.6 million from shorter term transportation services.
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Sales Revenues
|
$
|
389.9
|
|
|
$
|
418.4
|
|
|
$
|
1,911.5
|
|
|
$
|
2,633.8
|
|
|
Less: Cost of gas sold (excluding depreciation and amortization)
|
117.7
|
|
|
158.9
|
|
|
815.2
|
|
|
1,473.7
|
|
||||
|
Net Revenues
|
272.2
|
|
|
259.5
|
|
|
1,096.3
|
|
|
1,160.1
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Operation and maintenance
|
178.1
|
|
|
178.6
|
|
|
562.8
|
|
|
607.9
|
|
||||
|
Depreciation and amortization
|
48.6
|
|
|
43.7
|
|
|
143.2
|
|
|
130.3
|
|
||||
|
Loss on sale of assets
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.4
|
|
||||
|
Other taxes
|
29.3
|
|
|
29.0
|
|
|
115.2
|
|
|
125.5
|
|
||||
|
Total Operating Expenses
|
256.0
|
|
|
251.6
|
|
|
821.2
|
|
|
864.1
|
|
||||
|
Operating Income
|
$
|
16.2
|
|
|
$
|
7.9
|
|
|
$
|
275.1
|
|
|
$
|
296.0
|
|
|
Revenues ($ in Millions)
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
213.4
|
|
|
$
|
226.1
|
|
|
$
|
1,208.1
|
|
|
$
|
1,673.5
|
|
|
Commercial
|
61.0
|
|
|
67.9
|
|
|
383.4
|
|
|
538.5
|
|
||||
|
Industrial
|
32.5
|
|
|
44.9
|
|
|
127.7
|
|
|
169.0
|
|
||||
|
Off System
|
46.4
|
|
|
62.5
|
|
|
125.3
|
|
|
232.2
|
|
||||
|
Other
|
36.6
|
|
|
17.0
|
|
|
67.0
|
|
|
20.6
|
|
||||
|
Total
|
$
|
389.9
|
|
|
$
|
418.4
|
|
|
$
|
1,911.5
|
|
|
$
|
2,633.8
|
|
|
Sales and Transportation (MMDth)
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
15.4
|
|
|
13.8
|
|
|
146.6
|
|
|
181.9
|
|
||||
|
Commercial
|
19.7
|
|
|
17.6
|
|
|
106.1
|
|
|
121.9
|
|
||||
|
Industrial
|
119.2
|
|
|
102.5
|
|
|
364.6
|
|
|
322.2
|
|
||||
|
Off System
|
16.0
|
|
|
14.4
|
|
|
46.7
|
|
|
52.3
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.5
|
|
||||
|
Total
|
170.3
|
|
|
148.3
|
|
|
664.2
|
|
|
678.8
|
|
||||
|
Heating Degree Days
|
123
|
|
|
112
|
|
|
2,859
|
|
|
3,692
|
|
||||
|
Normal Heating Degree Days
|
88
|
|
|
88
|
|
|
3,627
|
|
|
3,596
|
|
||||
|
% Colder (Warmer) than Normal
|
40
|
%
|
|
27
|
%
|
|
(21
|
)%
|
|
3
|
%
|
||||
|
Customers
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
|
|
|
|
3,006,298
|
|
|
2,987,202
|
|
||||||
|
Commercial
|
|
|
|
|
275,356
|
|
|
275,677
|
|
||||||
|
Industrial
|
|
|
|
|
7,706
|
|
|
7,724
|
|
||||||
|
Other
|
|
|
|
|
22
|
|
|
18
|
|
||||||
|
Total
|
|
|
|
|
3,289,382
|
|
|
3,270,621
|
|
||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Transportation revenues
|
$
|
109.3
|
|
|
$
|
179.7
|
|
|
$
|
506.9
|
|
|
$
|
554.1
|
|
|
Storage revenues
|
49.2
|
|
|
48.1
|
|
|
147.2
|
|
|
148.0
|
|
||||
|
Other revenues
|
29.6
|
|
|
5.7
|
|
|
50.4
|
|
|
20.3
|
|
||||
|
Total Sales Revenues
|
188.1
|
|
|
233.5
|
|
|
704.5
|
|
|
722.4
|
|
||||
|
Less: Cost of sales (excluding depreciation and amortization)
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
|
Net Revenues
|
188.1
|
|
|
233.5
|
|
|
703.5
|
|
|
722.4
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Operation and maintenance
|
135.0
|
|
|
122.1
|
|
|
340.7
|
|
|
320.0
|
|
||||
|
Depreciation and amortization
|
8.2
|
|
|
32.6
|
|
|
74.2
|
|
|
98.1
|
|
||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Other taxes
|
14.1
|
|
|
14.1
|
|
|
43.8
|
|
|
41.9
|
|
||||
|
Total Operating Expenses
|
157.3
|
|
|
168.8
|
|
|
458.8
|
|
|
460.0
|
|
||||
|
Equity Earnings in Unconsolidated Affiliates
|
8.0
|
|
|
3.5
|
|
|
24.2
|
|
|
8.8
|
|
||||
|
Operating Income
|
$
|
38.8
|
|
|
$
|
68.2
|
|
|
$
|
268.9
|
|
|
$
|
271.2
|
|
|
Throughput (MMDth)
|
|
|
|
|
|
|
|
||||||||
|
Columbia Transmission
|
189.1
|
|
|
184.6
|
|
|
778.9
|
|
|
816.1
|
|
||||
|
Columbia Gulf
|
205.9
|
|
|
270.3
|
|
|
669.8
|
|
|
777.4
|
|
||||
|
Crossroads Pipeline
|
3.3
|
|
|
4.0
|
|
|
11.7
|
|
|
14.7
|
|
||||
|
Intrasegment eliminations
|
(86.1
|
)
|
|
(124.2
|
)
|
|
(314.6
|
)
|
|
(424.5
|
)
|
||||
|
Total
|
312.2
|
|
|
334.7
|
|
|
1,145.8
|
|
|
1,183.7
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Sales revenues
|
$
|
419.9
|
|
|
$
|
406.8
|
|
|
$
|
1,153.4
|
|
|
$
|
1,106.2
|
|
|
Less: Cost of sales (excluding depreciation and amortization)
|
142.8
|
|
|
156.4
|
|
|
385.6
|
|
|
426.3
|
|
||||
|
Net Revenues
|
277.1
|
|
|
250.4
|
|
|
767.8
|
|
|
679.9
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
|
Operation and maintenance
|
113.6
|
|
|
104.6
|
|
|
334.3
|
|
|
306.0
|
|
||||
|
Depreciation and amortization
|
63.7
|
|
|
53.7
|
|
|
186.2
|
|
|
161.5
|
|
||||
|
Gain on sale of assets
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
|
Other taxes
|
16.2
|
|
|
13.2
|
|
|
47.1
|
|
|
42.6
|
|
||||
|
Total Operating Expenses
|
193.5
|
|
|
171.6
|
|
|
567.6
|
|
|
510.2
|
|
||||
|
Operating Income
|
$
|
83.6
|
|
|
$
|
78.8
|
|
|
$
|
200.2
|
|
|
$
|
169.7
|
|
|
Revenues ($ in millions)
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
126.5
|
|
|
123.9
|
|
|
320.1
|
|
|
310.8
|
|
||||
|
Commercial
|
111.8
|
|
|
106.9
|
|
|
316.4
|
|
|
294.4
|
|
||||
|
Industrial
|
137.3
|
|
|
142.3
|
|
|
443.0
|
|
|
445.1
|
|
||||
|
Wholesale
|
4.8
|
|
|
9.1
|
|
|
12.4
|
|
|
18.1
|
|
||||
|
Other
|
39.5
|
|
|
24.6
|
|
|
61.5
|
|
|
37.8
|
|
||||
|
Total
|
$
|
419.9
|
|
|
$
|
406.8
|
|
|
$
|
1,153.4
|
|
|
$
|
1,106.2
|
|
|
Sales (Gigawatt Hours)
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
1,118.7
|
|
|
1,120.7
|
|
|
2,761.1
|
|
|
2,760.9
|
|
||||
|
Commercial
|
1,071.1
|
|
|
1,083.7
|
|
|
2,955.3
|
|
|
2,955.2
|
|
||||
|
Industrial
|
2,247.9
|
|
|
2,242.0
|
|
|
6,964.9
|
|
|
7,010.1
|
|
||||
|
Wholesale
|
157.9
|
|
|
239.9
|
|
|
233.0
|
|
|
507.2
|
|
||||
|
Other
|
26.7
|
|
|
39.7
|
|
|
85.1
|
|
|
121.3
|
|
||||
|
Total
|
4,622.3
|
|
|
4,726.0
|
|
|
12,999.4
|
|
|
13,354.7
|
|
||||
|
Cooling Degree Days
|
674
|
|
|
649
|
|
|
1,051
|
|
|
907
|
|
||||
|
Normal Cooling Degree Days
|
578
|
|
|
578
|
|
|
808
|
|
|
808
|
|
||||
|
% Warmer than Normal
|
17
|
%
|
|
12
|
%
|
|
30
|
%
|
|
12
|
%
|
||||
|
Electric Customers
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
|
|
|
|
400,158
|
|
|
399,525
|
|
||||||
|
Commercial
|
|
|
|
|
53,884
|
|
|
53,879
|
|
||||||
|
Industrial
|
|
|
|
|
2,441
|
|
|
2,411
|
|
||||||
|
Wholesale
|
|
|
|
|
6
|
|
|
16
|
|
||||||
|
Other
|
|
|
|
|
715
|
|
|
737
|
|
||||||
|
Total
|
|
|
|
|
457,204
|
|
|
456,568
|
|
||||||
|
(31.1)
|
Certification of Robert C. Skaggs, Jr., Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
(31.2)
|
Certification of Stephen P. Smith, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
(32.1)
|
Certification of Robert C. Skaggs, Jr., Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
(32.2)
|
Certification of Stephen P. Smith, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
(101.INS)
|
XBRL Instance Document
|
|
|
|
|
(101.SCH)
|
XBRL Schema Document
|
|
|
|
|
(101.CAL)
|
XBRL Calculation Linkbase Document
|
|
|
|
|
(101.LAB)
|
XBRL Labels Linkbase Document
|
|
|
|
|
(101.PRE)
|
XBRL Presentation Linkbase Document
|
|
|
|
|
(101.DEF)
|
XBRL Definition Linkbase Document
|
|
|
|
|
NiSource Inc.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
November 2, 2012
|
By:
|
/s/ Jon D. Veurink
|
|
|
|
|
|
Jon D. Veurink
|
|
|
|
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer
and Duly Authorized Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|