These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
|
35-2108964
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
801 East 86th Avenue
Merrillville, Indiana
|
|
46410
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements - unaudited
|
|
|
|
|
|
|
|
Condensed Statements of Consolidated Income
(Loss) (unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
DEFINED TERMS
The following is a list of frequently used abbreviations or acronyms that are found in this report:
|
|
NiSource Subsidiaries, Affiliates and Former Subsidiaries
|
|
CGORC
|
Columbia Gas of Ohio Receivables Corporation
|
Columbia of Kentucky
|
Columbia Gas of Kentucky, Inc.
|
Columbia of Maryland
|
Columbia Gas of Maryland, Inc.
|
Columbia of Massachusetts
|
Bay State Gas Company
|
Columbia of Ohio
|
Columbia Gas of Ohio, Inc.
|
Columbia of Pennsylvania
|
Columbia Gas of Pennsylvania, Inc.
|
Columbia of Virginia
|
Columbia Gas of Virginia, Inc.
|
CPG
|
Columbia Pipeline Group, Inc.
|
CPRC
|
Columbia Gas of Pennsylvania Receivables Corporation
|
NARC
|
NIPSCO Accounts Receivable Corporation
|
NIPSCO
|
Northern Indiana Public Service Company
|
NiSource or the Company
|
NiSource Inc.
|
NiSource Finance
|
NiSource Finance Corp.
|
|
|
Abbreviations and Other
|
|
AFUDC
|
Allowance for funds used during construction
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
ASU
|
Accounting Standards Update
|
BNS
|
Bank of Nova Scotia
|
BTMU
|
The Bank of Tokyo-Mitsubishi UFJ, LTD.
|
CAA
|
Clean Air Act
|
CCRs
|
Coal Combustion Residuals
|
CERCLA
|
Comprehensive Environmental Response Compensation and Liability Act (also known as Superfund)
|
CO
2
|
Carbon Dioxide
|
CPP
|
Clean Power Plan
|
DPU
|
Department of Public Utilities
|
DSM
|
Demand Side Management
|
ECR
|
Environmental Cost Recovery
|
ECT
|
Environmental Cost Tracker
|
EGUs
|
Electric Utility Generating Units
|
ELG
|
Effluent limitations guidelines
|
EPA
|
United States Environmental Protection Agency
|
EPS
|
Earnings per share
|
FAC
|
Fuel adjustment clause
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
GAAP
|
Generally Accepted Accounting Principles
|
GCA
|
Gas cost adjustment
|
GCR
|
Gas cost recovery
|
GHG
|
Greenhouse gases
|
GSEP
|
Gas System Enhancement Program
|
gwh
|
Gigawatt hours
|
DEFINED TERMS (continued)
|
|
IDEM
|
Indiana Department of Environmental Management
|
IRP
|
Infrastructure Replacement Program
|
IURC
|
Indiana Utility Regulatory Commission
|
kV
|
Kilovolt
|
LDAF
|
Local Distribution Adjustment Factor
|
LDCs
|
Local distribution companies
|
MATS
|
Mercury and Air Toxics Standards
|
MGP
|
Manufactured Gas Plant
|
MISO
|
Midcontinent Independent System Operator
|
Mizuho
|
Mizuho Corporate Bank Ltd.
|
MMDth
|
Million dekatherms
|
MPSC
|
Maryland Public Service Commission
|
NAAQS
|
National Ambient Air Quality Standards
|
NDC
|
Nationally Determined Contribution
|
NOL
|
Net operating loss
|
NO
x
|
Nitric oxide and nitrogen dioxide
|
NSR
|
New Source Review
|
NYMEX
|
New York Mercantile Exchange
|
OPEB
|
Other Postretirement Benefits
|
PHMSA
|
U.S. Department of Transportation Pipeline and Hazardous Materials Safety Administration
|
PNC
|
PNC Bank, N.A.
|
Pure Air
|
Pure Air on the Lake LP
|
Separation
|
The separation of NiSource's natural gas pipeline, midstream and storage business from NiSource's natural gas and electric utility business accomplished through the pro rata distribution by NiSource to holders of its outstanding common stock of all the outstanding shares of common stock of CPG. The Separation was completed on July 1, 2015.
|
ppb
|
Parts per billion
|
PSC
|
Public Service Commission
|
PUC
|
Public Utility Commission
|
PUCO
|
Public Utilities Commission of Ohio
|
RDAF
|
Revenue Decoupling Adjustment Factor
|
ROE
|
Return on equity
|
RTO
|
Regional Transmission Organization
|
SEC
|
Securities and Exchange Commission
|
TDSIC
|
Transmission, Distribution and Storage System Improvement Charge
|
TSA
|
Transition Services Agreement
|
TUAs
|
Transmission Upgrade Agreements
|
VIE
|
Variable Interest Entities
|
VSCC
|
Virginia State Corporation Commission
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Revenues
|
|
|
|
|
|
|
|||||||||
Gas Distribution
|
$
|
212.3
|
|
|
$
|
208.9
|
|
|
$
|
1,244.3
|
|
|
$
|
1,595.5
|
|
Gas Transportation
|
180.0
|
|
|
172.1
|
|
|
689.5
|
|
|
739.9
|
|
||||
Electric
|
465.5
|
|
|
428.4
|
|
|
1,249.2
|
|
|
1,198.7
|
|
||||
Other
|
3.5
|
|
|
7.8
|
|
|
12.5
|
|
|
19.9
|
|
||||
Total Gross Revenues
|
861.3
|
|
|
817.2
|
|
|
3,195.5
|
|
|
3,554.0
|
|
||||
Cost of Sales (excluding depreciation and amortization)
|
218.2
|
|
|
209.1
|
|
|
949.6
|
|
|
1,307.3
|
|
||||
Total Net Revenues
|
643.1
|
|
|
608.1
|
|
|
2,245.9
|
|
|
2,246.7
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation and maintenance
|
336.6
|
|
|
311.1
|
|
|
1,028.9
|
|
|
1,076.9
|
|
||||
Depreciation and amortization
|
136.3
|
|
|
132.5
|
|
|
406.0
|
|
|
391.0
|
|
||||
Loss (gain) on sale of assets and impairments, net
|
(0.1
|
)
|
|
1.1
|
|
|
(0.4
|
)
|
|
1.2
|
|
||||
Other taxes
|
56.6
|
|
|
53.7
|
|
|
178.1
|
|
|
197.2
|
|
||||
Total Operating Expenses
|
529.4
|
|
|
498.4
|
|
|
1,612.6
|
|
|
1,666.3
|
|
||||
Operating Income
|
113.7
|
|
|
109.7
|
|
|
633.3
|
|
|
580.4
|
|
||||
Other Income (Deductions)
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(85.0
|
)
|
|
(94.9
|
)
|
|
(261.5
|
)
|
|
(285.9
|
)
|
||||
Other, net
|
3.5
|
|
|
5.8
|
|
|
(1.9
|
)
|
|
11.6
|
|
||||
Loss on early extinguishment of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(97.2
|
)
|
||||
Total Other Deductions
|
(81.5
|
)
|
|
(89.1
|
)
|
|
(263.4
|
)
|
|
(371.5
|
)
|
||||
Income from Continuing Operations before Income Taxes
|
32.2
|
|
|
20.6
|
|
|
369.9
|
|
|
208.9
|
|
||||
Income Taxes
|
8.5
|
|
|
5.8
|
|
|
130.6
|
|
|
74.7
|
|
||||
Income from Continuing Operations
|
23.7
|
|
|
14.8
|
|
|
239.3
|
|
|
134.2
|
|
||||
Income (Loss) from Discontinued Operations - net of taxes
|
3.5
|
|
|
(19.7
|
)
|
|
3.4
|
|
|
108.5
|
|
||||
Net Income (Loss)
|
27.2
|
|
|
(4.9
|
)
|
|
242.7
|
|
|
242.7
|
|
||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
15.6
|
|
||||
Net Income (Loss) attributable to NiSource
|
$
|
27.2
|
|
|
$
|
(4.9
|
)
|
|
$
|
242.7
|
|
|
$
|
227.1
|
|
Amounts attributable to NiSource:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
23.7
|
|
|
$
|
14.8
|
|
|
$
|
239.3
|
|
|
$
|
134.2
|
|
Income (Loss) from discontinued operations
|
3.5
|
|
|
(19.7
|
)
|
|
3.4
|
|
|
92.9
|
|
||||
Net Income (Loss) attributable to NiSource
|
$
|
27.2
|
|
|
$
|
(4.9
|
)
|
|
$
|
242.7
|
|
|
$
|
227.1
|
|
Basic Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.74
|
|
|
$
|
0.42
|
|
Discontinued operations
|
0.01
|
|
|
(0.07
|
)
|
|
0.02
|
|
|
0.30
|
|
||||
Basic Earnings (Loss) Per Share
|
$
|
0.08
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.76
|
|
|
$
|
0.72
|
|
Diluted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.74
|
|
|
$
|
0.42
|
|
Discontinued operations
|
0.01
|
|
|
(0.07
|
)
|
|
0.01
|
|
|
0.29
|
|
||||
Diluted Earnings (Loss) Per Share
|
$
|
0.08
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.75
|
|
|
$
|
0.71
|
|
Dividends Declared Per Common Share
|
$
|
0.165
|
|
|
$
|
0.310
|
|
|
$
|
0.640
|
|
|
$
|
0.830
|
|
Basic Average Common Shares Outstanding
|
322.3
|
|
|
318.1
|
|
|
321.4
|
|
|
317.4
|
|
||||
Diluted Average Common Shares
|
323.9
|
|
|
321.5
|
|
|
323.2
|
|
|
320.7
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions, net of taxes)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Income (Loss)
|
$
|
27.2
|
|
|
$
|
(4.9
|
)
|
|
$
|
242.7
|
|
|
$
|
242.7
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Net unrealized gain (loss) on available-for-sale securities
(1)
|
(0.3
|
)
|
|
0.3
|
|
|
2.2
|
|
|
—
|
|
||||
Net unrealized gain (loss) on cash flow hedges
(2)
|
(22.6
|
)
|
|
0.2
|
|
|
(146.8
|
)
|
|
1.8
|
|
||||
Unrecognized pension and OPEB benefit (cost)
(3)
|
0.2
|
|
|
(0.2
|
)
|
|
0.7
|
|
|
2.7
|
|
||||
Total other comprehensive income (loss)
|
(22.7
|
)
|
|
0.3
|
|
|
(143.9
|
)
|
|
4.5
|
|
||||
Comprehensive Income (Loss)
|
$
|
4.5
|
|
|
$
|
(4.6
|
)
|
|
$
|
98.8
|
|
|
$
|
247.2
|
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
15.6
|
|
||||
Comprehensive Income (Loss) attributable to NiSource
|
$
|
4.5
|
|
|
$
|
(4.6
|
)
|
|
$
|
98.8
|
|
|
$
|
231.6
|
|
NiSource Inc.
Condensed Consolidated Balance Sheets (unaudited)
|
|||||||
(in millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
||||
Utility plant
|
$
|
19,856.9
|
|
|
$
|
18,946.9
|
|
Accumulated depreciation and amortization
|
(7,020.2
|
)
|
|
(6,853.4
|
)
|
||
Net utility plant
|
12,836.7
|
|
|
12,093.5
|
|
||
Other property, at cost, less accumulated depreciation
|
17.1
|
|
|
18.0
|
|
||
Net Property, Plant and Equipment
|
12,853.8
|
|
|
12,111.5
|
|
||
Investments and Other Assets
|
|
|
|
||||
Unconsolidated affiliates
|
6.5
|
|
|
6.9
|
|
||
Other investments
|
200.5
|
|
|
187.7
|
|
||
Total Investments and Other Assets
|
207.0
|
|
|
194.6
|
|
||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
16.1
|
|
|
15.5
|
|
||
Restricted cash
|
13.8
|
|
|
29.7
|
|
||
Accounts receivable (less reserve of $19.1 and $20.3, respectively)
|
471.0
|
|
|
660.0
|
|
||
Gas inventory
|
323.6
|
|
|
343.5
|
|
||
Materials and supplies, at average cost
|
100.1
|
|
|
86.8
|
|
||
Electric production fuel, at average cost
|
110.0
|
|
|
106.3
|
|
||
Exchange gas receivable
|
16.9
|
|
|
21.0
|
|
||
Regulatory assets
|
262.9
|
|
|
206.9
|
|
||
Prepayments and other
|
64.1
|
|
|
107.5
|
|
||
Total Current Assets
|
1,378.5
|
|
|
1,577.2
|
|
||
Other Assets
|
|
|
|
||||
Regulatory assets
|
1,619.7
|
|
|
1,599.8
|
|
||
Goodwill
|
1,690.7
|
|
|
1,690.7
|
|
||
Intangible assets
|
245.4
|
|
|
253.7
|
|
||
Deferred charges and other
|
72.1
|
|
|
65.0
|
|
||
Total Other Assets
|
3,627.9
|
|
|
3,609.2
|
|
||
Total Assets
|
$
|
18,067.2
|
|
|
$
|
17,492.5
|
|
NiSource Inc.
Condensed Consolidated Balance Sheets (unaudited) (continued)
|
|||||||
(in millions, except share amounts)
|
September 30,
2016 |
|
December 31,
2015 |
||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
||||
Capitalization
|
|
|
|
||||
Common Stockholders’ Equity
|
|
|
|
||||
Common stock - $0.01 par value, 400,000,000 shares authorized; 322,564,310 and 319,110,083 shares outstanding, respectively
|
$
|
3.3
|
|
|
$
|
3.2
|
|
Treasury stock
|
(87.4
|
)
|
|
(79.3
|
)
|
||
Additional paid-in capital
|
5,135.6
|
|
|
5,078.0
|
|
||
Retained deficit
|
(1,060.9
|
)
|
|
(1,123.3
|
)
|
||
Accumulated other comprehensive loss
|
(179.0
|
)
|
|
(35.1
|
)
|
||
Total Common Stockholders’ Equity
|
3,811.6
|
|
|
3,843.5
|
|
||
Long-term debt, excluding amounts due within one year
|
6,096.2
|
|
|
5,948.5
|
|
||
Total Capitalization
|
9,907.8
|
|
|
9,792.0
|
|
||
Current Liabilities
|
|
|
|
||||
Current portion of long-term debt
|
582.6
|
|
|
433.7
|
|
||
Short-term borrowings
|
1,059.0
|
|
|
567.4
|
|
||
Accounts payable
|
352.2
|
|
|
433.4
|
|
||
Dividends payable
|
53.1
|
|
|
—
|
|
||
Customer deposits and credits
|
255.2
|
|
|
316.3
|
|
||
Taxes accrued
|
130.9
|
|
|
183.5
|
|
||
Interest accrued
|
71.1
|
|
|
129.0
|
|
||
Exchange gas payable
|
58.2
|
|
|
62.3
|
|
||
Regulatory liabilities
|
107.2
|
|
|
231.4
|
|
||
Legal and environmental
|
38.6
|
|
|
37.6
|
|
||
Accrued compensation and employee benefits
|
136.0
|
|
|
141.3
|
|
||
Other accruals
|
67.5
|
|
|
121.6
|
|
||
Total Current Liabilities
|
2,911.6
|
|
|
2,657.5
|
|
||
Other Liabilities and Deferred Credits
|
|
|
|
||||
Risk management liabilities
|
264.5
|
|
|
22.6
|
|
||
Deferred income taxes
|
2,384.2
|
|
|
2,365.3
|
|
||
Deferred investment tax credits
|
13.8
|
|
|
14.8
|
|
||
Deferred credits
|
95.2
|
|
|
90.7
|
|
||
Accrued liability for postretirement and postemployment benefits
|
738.2
|
|
|
759.7
|
|
||
Regulatory liabilities
|
1,296.8
|
|
|
1,350.4
|
|
||
Asset retirement obligations
|
272.3
|
|
|
254.0
|
|
||
Other noncurrent liabilities
|
182.8
|
|
|
185.5
|
|
||
Total Other Liabilities and Deferred Credits
|
5,247.8
|
|
|
5,043.0
|
|
||
Commitments and Contingencies (Refer to Note 17, "Other Commitments and Contingencies")
|
—
|
|
|
—
|
|
||
Total Capitalization and Liabilities
|
$
|
18,067.2
|
|
|
$
|
17,492.5
|
|
NiSource Inc.
Condensed Statements of Consolidated Cash Flows (unaudited)
|
|||||||
Nine Months Ended September 30,
(in millions)
|
2016
|
|
2015
|
||||
Operating Activities
|
|
|
|
||||
Net Income
|
$
|
242.7
|
|
|
$
|
242.7
|
|
Adjustments to Reconcile Net Income to Net Cash from Continuing Operations:
|
|
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
97.2
|
|
||
Depreciation and amortization
|
406.0
|
|
|
391.0
|
|
||
Deferred income taxes and investment tax credits
|
137.7
|
|
|
60.1
|
|
||
Stock compensation expense and 401(k) profit sharing contribution
|
33.6
|
|
|
38.6
|
|
||
Income from discontinued operations - net of taxes
|
(3.4
|
)
|
|
(108.5
|
)
|
||
Amortization of discount/premium on debt
|
5.4
|
|
|
6.8
|
|
||
AFUDC equity
|
(8.8
|
)
|
|
(7.7
|
)
|
||
Other adjustments
|
(2.3
|
)
|
|
11.3
|
|
||
Changes in Assets and Liabilities:
|
|
|
|
||||
Accounts receivable
|
188.2
|
|
|
420.3
|
|
||
Inventories
|
(0.7
|
)
|
|
19.8
|
|
||
Accounts payable
|
(83.2
|
)
|
|
(287.5
|
)
|
||
Customer deposits and credits
|
(61.1
|
)
|
|
(25.5
|
)
|
||
Taxes accrued
|
(51.3
|
)
|
|
(30.6
|
)
|
||
Interest accrued
|
(57.9
|
)
|
|
(63.1
|
)
|
||
Exchange gas receivable/payable
|
(0.1
|
)
|
|
(26.1
|
)
|
||
Other accruals
|
(29.8
|
)
|
|
(57.1
|
)
|
||
Prepayments and other current assets
|
43.9
|
|
|
30.1
|
|
||
Regulatory assets/liabilities
|
(202.2
|
)
|
|
259.6
|
|
||
Postretirement and postemployment benefits
|
(20.9
|
)
|
|
(61.0
|
)
|
||
Deferred credits
|
4.6
|
|
|
(1.3
|
)
|
||
Deferred charges and other noncurrent assets
|
(3.0
|
)
|
|
10.8
|
|
||
Other noncurrent liabilities
|
(4.6
|
)
|
|
(13.6
|
)
|
||
Net Operating Activities from Continuing Operations
|
532.8
|
|
|
906.3
|
|
||
Net Operating Activities from (used for) Discontinued Operations
|
(0.8
|
)
|
|
287.6
|
|
||
Net Cash Flows from Operating Activities
|
532.0
|
|
|
1,193.9
|
|
||
Investing Activities
|
|
|
|
||||
Capital expenditures
|
(1,083.4
|
)
|
|
(923.4
|
)
|
||
Cash contributions from CPG
|
—
|
|
|
3,798.2
|
|
||
Proceeds from disposition of assets
|
3.4
|
|
|
4.3
|
|
||
Restricted cash withdrawals (deposits)
|
15.9
|
|
|
(3.0
|
)
|
||
Cost of removal
|
(79.5
|
)
|
|
(49.2
|
)
|
||
Other investing activities
|
(24.6
|
)
|
|
9.3
|
|
||
Net Investing Activities from (used for) Continuing Operations
|
(1,168.2
|
)
|
|
2,836.2
|
|
||
Net Investing Activities used for Discontinued Operations
|
—
|
|
|
(430.0
|
)
|
||
Net Cash Flows from (used for) Investing Activities
|
(1,168.2
|
)
|
|
2,406.2
|
|
||
Financing Activities
|
|
|
|
||||
Cash of CPG at separation
|
—
|
|
|
(136.8
|
)
|
||
Issuance of long-term debt
|
500.0
|
|
|
—
|
|
||
Repayments of long-term debt and capital lease obligations
|
(210.9
|
)
|
|
(1,859.1
|
)
|
||
Premiums and other debt related costs
|
(0.3
|
)
|
|
(93.5
|
)
|
||
Change in short-term borrowings, net
|
491.6
|
|
|
(1,396.6
|
)
|
||
Issuance of common stock
|
16.8
|
|
|
17.9
|
|
||
Acquisition of treasury stock
|
(8.1
|
)
|
|
(20.3
|
)
|
||
Dividends paid - common stock
|
(152.3
|
)
|
|
(214.0
|
)
|
||
Net Financing Activities from (used for) Continuing Operations
|
636.8
|
|
|
(3,702.4
|
)
|
||
Net Financing Activities from Discontinued Operations
|
—
|
|
|
108.6
|
|
||
Net Cash Flows from (used for) Financing Activities
|
636.8
|
|
|
(3,593.8
|
)
|
||
Change in cash and cash equivalents from continuing operations
|
1.4
|
|
|
40.1
|
|
||
Change in cash and cash equivalents used for discontinued operations
|
(0.8
|
)
|
|
(33.8
|
)
|
||
Change in cash included in discontinued operations
|
—
|
|
|
0.5
|
|
||
Cash and cash equivalents at beginning of period
|
15.5
|
|
|
24.9
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
16.1
|
|
|
$
|
31.7
|
|
(in millions)
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
||||||||||||
Balance as of January 1, 2016
|
$
|
3.2
|
|
|
$
|
(79.3
|
)
|
|
$
|
5,078.0
|
|
|
$
|
(1,123.3
|
)
|
|
$
|
(35.1
|
)
|
|
$
|
3,843.5
|
|
Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
242.7
|
|
|
—
|
|
|
242.7
|
|
||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143.9
|
)
|
|
(143.9
|
)
|
||||||
Common stock dividends ($0.64 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(205.6
|
)
|
|
—
|
|
|
(205.6
|
)
|
||||||
Treasury stock acquired
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
||||||
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
25.3
|
|
|
—
|
|
|
25.3
|
|
||||||
Stock issuances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
||||||
Long-term incentive plan
|
—
|
|
|
—
|
|
|
16.9
|
|
|
—
|
|
|
—
|
|
|
16.9
|
|
||||||
401(k) and profit sharing
|
—
|
|
|
—
|
|
|
30.8
|
|
|
—
|
|
|
—
|
|
|
30.8
|
|
||||||
Dividend reinvestment plan
|
—
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
||||||
Balance as of September 30, 2016
|
$
|
3.3
|
|
|
$
|
(87.4
|
)
|
|
$
|
5,135.6
|
|
|
$
|
(1,060.9
|
)
|
|
$
|
(179.0
|
)
|
|
$
|
3,811.6
|
|
(in millions, except per share amounts)
|
|
As Previously Reported
|
|
Effect of Change
|
|
As Adjusted
|
||||||
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
||||||
Income from Continuing Operations before Income Taxes
|
|
$
|
291.6
|
|
|
$
|
—
|
|
|
$
|
291.6
|
|
Income Taxes
|
|
111.9
|
|
|
(6.9
|
)
|
|
105.0
|
|
|||
Income from Continuing Operations
|
|
179.7
|
|
|
6.9
|
|
|
186.6
|
|
|||
Income from Discontinued Operations - net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Income
|
|
$
|
179.7
|
|
|
$
|
6.9
|
|
|
$
|
186.6
|
|
Basic Earnings Per Share
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.56
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Basic Earnings Per Share
|
|
$
|
0.56
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.56
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted Earnings Per Share
|
|
$
|
0.56
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Basic Average Common Shares Outstanding
|
|
320.3
|
|
|
—
|
|
|
320.3
|
|
|||
Diluted Average Common Shares
|
|
322.0
|
|
|
0.5
|
|
|
322.5
|
|
(in millions, except per share amounts)
|
|
As Previously Reported
|
|
Effect of Change
|
|
As Adjusted
|
||||||
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
Income from Continuing Operations before Income Taxes
|
|
$
|
46.1
|
|
|
$
|
—
|
|
|
$
|
46.1
|
|
Income Taxes
|
|
17.4
|
|
|
(0.3
|
)
|
|
17.1
|
|
|||
Income from Continuing Operations
|
|
28.7
|
|
|
0.3
|
|
|
29.0
|
|
|||
Loss from Discontinued Operations - net of taxes
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Net Income
|
|
$
|
28.6
|
|
|
$
|
0.3
|
|
|
$
|
28.9
|
|
Basic Earnings Per Share
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Basic Earnings Per Share
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted Earnings Per Share
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
Basic Average Common Shares Outstanding
|
|
321.7
|
|
|
—
|
|
|
321.7
|
|
|||
Diluted Average Common Shares
|
|
322.9
|
|
|
0.3
|
|
|
323.2
|
|
(in millions, except per share amounts)
|
|
As Previously Reported
|
|
Effect of Change
|
|
As Adjusted
|
||||||
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
Income from Continuing Operations before Income Taxes
|
|
$
|
337.7
|
|
|
$
|
—
|
|
|
$
|
337.7
|
|
Income Taxes
|
|
129.3
|
|
|
(7.2
|
)
|
|
122.1
|
|
|||
Income from Continuing Operations
|
|
208.4
|
|
|
7.2
|
|
|
215.6
|
|
|||
Loss from Discontinued Operations - net of taxes
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Net Income
|
|
$
|
208.3
|
|
|
$
|
7.2
|
|
|
$
|
215.5
|
|
Basic Earnings Per Share
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.65
|
|
|
$
|
0.02
|
|
|
$
|
0.67
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Basic Earnings Per Share
|
|
$
|
0.65
|
|
|
$
|
0.02
|
|
|
$
|
0.67
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.65
|
|
|
$
|
0.02
|
|
|
$
|
0.67
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted Earnings Per Share
|
|
$
|
0.65
|
|
|
$
|
0.02
|
|
|
$
|
0.67
|
|
Basic Average Common Shares Outstanding
|
|
321.0
|
|
|
—
|
|
|
321.0
|
|
|||
Diluted Average Common Shares
|
|
322.5
|
|
|
0.3
|
|
|
322.8
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Denominator
|
|
|
|
|
|
|
|
||||
Basic average common shares outstanding
|
322,318
|
|
|
318,090
|
|
|
321,445
|
|
|
317,390
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
||||
Shares contingently issuable under employee stock plans
|
228
|
|
|
—
|
|
|
146
|
|
|
—
|
|
Shares restricted under employee stock plans
|
1,372
|
|
|
3,375
|
|
|
1,606
|
|
|
3,328
|
|
Diluted Average Common Shares
|
323,918
|
|
|
321,465
|
|
|
323,197
|
|
|
320,718
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
(in millions)
|
Columbia Pipeline Group Operations
|
|
Corporate and Other
|
|
Total
|
|
Columbia Pipeline Group Operations
|
|
Corporate and Other
|
|
Total
|
||||||||||||
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transportation and storage revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
561.4
|
|
|
$
|
—
|
|
|
$
|
561.4
|
|
Other revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
94.3
|
|
|
—
|
|
|
94.3
|
|
||||||
Total Sales Revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
655.7
|
|
|
—
|
|
|
655.7
|
|
||||||
Less: Cost of sales (excluding depreciation and amortization)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||
Net Revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
655.5
|
|
|
—
|
|
|
655.5
|
|
||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operation and maintenance
|
5.5
|
|
(1)
|
—
|
|
|
5.5
|
|
|
374.8
|
|
(1)
|
—
|
|
|
374.8
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
66.4
|
|
|
—
|
|
|
66.4
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.6
|
)
|
|
—
|
|
|
(13.6
|
)
|
||||||
Other taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
38.0
|
|
|
—
|
|
|
38.0
|
|
||||||
Total Operating Expenses
|
5.5
|
|
|
—
|
|
|
5.5
|
|
|
465.6
|
|
|
—
|
|
|
465.6
|
|
||||||
Equity Earnings in Unconsolidated Affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
29.1
|
|
|
—
|
|
|
29.1
|
|
||||||
Operating Income (Loss) from Discontinued Operations
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
219.0
|
|
|
—
|
|
|
219.0
|
|
||||||
Other Income (Deductions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.1
|
)
|
|
—
|
|
|
(37.1
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|
(0.6
|
)
|
|
7.2
|
|
||||||
Total Other Deductions
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.3
|
)
|
|
(0.6
|
)
|
|
(29.9
|
)
|
||||||
Income (Loss) from Discontinued Operations before Income Taxes
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
189.7
|
|
|
(0.6
|
)
|
|
189.1
|
|
||||||
Income Taxes
|
14.2
|
|
(2)
|
—
|
|
|
14.2
|
|
|
80.9
|
|
|
(0.3
|
)
|
|
80.6
|
|
||||||
Income (Loss) from Discontinued
Operations - net of taxes
|
$
|
(19.7
|
)
|
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
|
$
|
108.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
108.5
|
|
(in millions)
|
2016
|
|
2015
|
|
||||
Balance as of January 1,
|
$
|
254.0
|
|
|
$
|
136.2
|
|
|
Accretion recorded as a regulatory asset/liability
|
7.7
|
|
|
5.9
|
|
|
||
Additions
|
—
|
|
|
6.4
|
|
|
||
Settlements
|
(2.2
|
)
|
|
(4.3
|
)
|
|
||
Change in estimated cash flows
|
12.8
|
|
(1)
|
37.0
|
|
(2)
|
||
Balance as of September 30,
|
$
|
272.3
|
|
|
$
|
181.2
|
|
|
Recurring Fair Value Measurements
September 30, 2016 (in millions) |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance as of September 30, 2016
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Risk management assets
|
$
|
1.9
|
|
|
$
|
5.7
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
Available-for-sale securities
|
—
|
|
|
137.1
|
|
|
—
|
|
|
137.1
|
|
||||
Total
|
$
|
1.9
|
|
|
$
|
142.8
|
|
|
$
|
—
|
|
|
$
|
144.7
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Risk management liabilities
(1)
|
$
|
4.5
|
|
|
$
|
266.5
|
|
|
$
|
0.1
|
|
|
$
|
271.1
|
|
Total
|
$
|
4.5
|
|
|
$
|
266.5
|
|
|
$
|
0.1
|
|
|
$
|
271.1
|
|
Recurring Fair Value Measurements
December 31, 2015 (in millions) |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance as of
December 31, 2015
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Risk management assets
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Available-for-sale securities
|
—
|
|
|
128.7
|
|
|
—
|
|
|
128.7
|
|
||||
Total
|
$
|
0.1
|
|
|
$
|
128.7
|
|
|
$
|
—
|
|
|
$
|
128.8
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Risk management liabilities
(1)
|
$
|
14.3
|
|
|
$
|
17.4
|
|
|
$
|
0.2
|
|
|
$
|
31.9
|
|
Total
|
$
|
14.3
|
|
|
$
|
17.4
|
|
|
$
|
0.2
|
|
|
$
|
31.9
|
|
September 30, 2016
(in millions)
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
$
|
37.4
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
38.3
|
|
Corporate/Other debt securities
|
97.1
|
|
|
1.9
|
|
|
(0.2
|
)
|
|
98.8
|
|
||||
Total Available-for-sale securities
|
$
|
134.5
|
|
|
$
|
2.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
137.1
|
|
December 31, 2015
(in millions)
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
$
|
33.7
|
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
33.5
|
|
Corporate/Other debt securities
|
95.7
|
|
|
0.3
|
|
|
(0.8
|
)
|
|
95.2
|
|
||||
Total Available-for-sale securities
|
$
|
129.4
|
|
|
$
|
0.4
|
|
|
$
|
(1.1
|
)
|
|
$
|
128.7
|
|
|
|
(in millions)
|
Carrying
Amount as of September 30, 2016 |
|
Estimated Fair
Value as of September 30, 2016 |
|
Carrying
Amount as of
Dec. 31, 2015
|
|
Estimated Fair
Value as of
Dec. 31, 2015
|
||||||||
Long-term debt (including current portion)
|
$
|
6,678.8
|
|
|
$
|
7,639.9
|
|
|
$
|
6,382.2
|
|
|
$
|
6,975.7
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
Gross Receivables
|
$
|
361.6
|
|
|
$
|
450.8
|
|
Less: Receivables not transferred
|
126.6
|
|
|
204.8
|
|
||
Net receivables transferred
|
$
|
235.0
|
|
|
$
|
246.0
|
|
Short-term debt due to asset securitization
|
$
|
235.0
|
|
|
$
|
246.0
|
|
(in millions)
|
|
Gas Distribution Operations
|
|
Electric Operations
|
|
Corporate and Other
|
|
Total
|
||||||||
Goodwill
|
|
$
|
1,690.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,690.7
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
Three Months Ended September 30,
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
7.7
|
|
|
$
|
7.9
|
|
|
$
|
1.3
|
|
|
$
|
1.4
|
|
Interest cost
|
22.4
|
|
|
22.8
|
|
|
5.5
|
|
|
6.2
|
|
||||
Expected return on assets
|
(33.2
|
)
|
|
(37.3
|
)
|
|
(4.3
|
)
|
|
(5.6
|
)
|
||||
Amortization of prior service cost (credit)
|
—
|
|
|
0.1
|
|
|
(1.2
|
)
|
|
(1.1
|
)
|
||||
Recognized actuarial loss
|
15.3
|
|
|
13.8
|
|
|
0.8
|
|
|
0.7
|
|
||||
Total Net Periodic Benefit Cost
|
$
|
12.2
|
|
|
$
|
7.3
|
|
|
$
|
2.1
|
|
|
$
|
1.6
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
Nine Months Ended September 30,
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
23.1
|
|
|
$
|
24.3
|
|
|
$
|
3.7
|
|
|
$
|
4.5
|
|
Interest cost
|
67.2
|
|
|
67.0
|
|
|
16.5
|
|
|
17.8
|
|
||||
Expected return on assets
|
(99.6
|
)
|
|
(117.7
|
)
|
|
(12.9
|
)
|
|
(15.6
|
)
|
||||
Amortization of prior service cost (credit)
|
(0.2
|
)
|
|
0.3
|
|
|
(3.6
|
)
|
|
(3.9
|
)
|
||||
Recognized actuarial loss
|
45.9
|
|
|
41.6
|
|
|
2.4
|
|
|
2.8
|
|
||||
Total Net Periodic Benefit Cost
|
$
|
36.4
|
|
|
$
|
15.5
|
|
|
$
|
6.1
|
|
|
$
|
5.6
|
|
(in millions)
|
September 30,
2016 |
|
December 31,
2015 |
||||
Commercial Paper weighted-average interest rate of 1.07% and 1.00% at September 30, 2016 and December 31, 2015, respectively
|
$
|
824.0
|
|
|
$
|
321.4
|
|
Accounts receivable securitization facility borrowings
|
235.0
|
|
|
246.0
|
|
||
Total Short-Term Borrowings
|
$
|
1,059.0
|
|
|
$
|
567.4
|
|
Three Months Ended September 30, 2016
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other
Comprehensive
Loss
(1)
|
||||||||
Balance as of July 1, 2016
|
$
|
2.0
|
|
|
$
|
(139.7
|
)
|
|
$
|
(18.6
|
)
|
|
$
|
(156.3
|
)
|
Other comprehensive loss before reclassifications
|
(0.3
|
)
|
|
(22.9
|
)
|
|
—
|
|
|
(23.2
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|
0.5
|
|
||||
Net current-period other comprehensive income (loss)
|
(0.3
|
)
|
|
(22.6
|
)
|
|
0.2
|
|
|
(22.7
|
)
|
||||
Balance as of September 30, 2016
|
$
|
1.7
|
|
|
$
|
(162.3
|
)
|
|
$
|
(18.4
|
)
|
|
$
|
(179.0
|
)
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other
Comprehensive
Loss
(1)
|
||||||||
Balance as of January 1, 2016
|
$
|
(0.5
|
)
|
|
$
|
(15.5
|
)
|
|
$
|
(19.1
|
)
|
|
$
|
(35.1
|
)
|
Other comprehensive income (loss) before reclassifications
|
2.3
|
|
|
(148.0
|
)
|
|
—
|
|
|
(145.7
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(0.1
|
)
|
|
1.2
|
|
|
0.7
|
|
|
1.8
|
|
||||
Net current-period other comprehensive income (loss)
|
2.2
|
|
|
(146.8
|
)
|
|
0.7
|
|
|
(143.9
|
)
|
||||
Balance as of September 30, 2016
|
$
|
1.7
|
|
|
$
|
(162.3
|
)
|
|
$
|
(18.4
|
)
|
|
$
|
(179.0
|
)
|
Three Months Ended September 30, 2015
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other Comprehensive Loss (1) |
||||||||
Balance as of July 1, 2015
|
$
|
—
|
|
|
$
|
(20.0
|
)
|
|
$
|
(24.4
|
)
|
|
$
|
(44.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
0.5
|
|
|
(0.2
|
)
|
|
(1.3
|
)
|
|
(1.0
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(0.2
|
)
|
|
0.4
|
|
|
1.1
|
|
|
1.3
|
|
||||
Net current-period other comprehensive income (loss)
|
0.3
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
0.3
|
|
||||
Distribution of CPG to shareholders (Refer to Note 4, "Discontinued Operations")
|
—
|
|
|
13.9
|
|
|
10.6
|
|
|
24.5
|
|
||||
Balance as of September 30, 2015
|
$
|
0.3
|
|
|
$
|
(5.9
|
)
|
|
$
|
(14.0
|
)
|
|
$
|
(19.6
|
)
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other
Comprehensive
Loss
(1)
|
||||||||
Balance as of January 1, 2015
|
$
|
0.3
|
|
|
$
|
(23.6
|
)
|
|
$
|
(27.3
|
)
|
|
$
|
(50.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
0.3
|
|
|
(0.2
|
)
|
|
1.2
|
|
|
1.3
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(0.3
|
)
|
|
2.0
|
|
|
1.5
|
|
|
3.2
|
|
||||
Net current-period other comprehensive income
|
—
|
|
|
1.8
|
|
|
2.7
|
|
|
4.5
|
|
||||
Allocation of AOCI to noncontrolling interest
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||
Distribution of CPG to shareholders (Refer to Note 4, "Discontinued Operations")
|
—
|
|
|
13.9
|
|
|
10.6
|
|
|
24.5
|
|
||||
Balance as of September 30, 2015
|
$
|
0.3
|
|
|
$
|
(5.9
|
)
|
|
$
|
(14.0
|
)
|
|
$
|
(19.6
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Gas Distribution Operations
|
|
|
|
|
|
|
|
||||||||
Unaffiliated
|
$
|
392.4
|
|
|
$
|
384.6
|
|
|
$
|
1,935.6
|
|
|
$
|
2,349.3
|
|
Intersegment
|
3.1
|
|
|
0.1
|
|
|
9.6
|
|
|
0.4
|
|
||||
Total
|
395.5
|
|
|
384.7
|
|
|
1,945.2
|
|
|
2,349.7
|
|
||||
Electric Operations
|
|
|
|
|
|
|
|
||||||||
Unaffiliated
|
465.4
|
|
|
428.4
|
|
|
1,249.2
|
|
|
1,199.5
|
|
||||
Intersegment
|
0.4
|
|
|
0.2
|
|
|
0.6
|
|
|
0.6
|
|
||||
Total
|
465.8
|
|
|
428.6
|
|
|
1,249.8
|
|
|
1,200.1
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
|
||||||||
Unaffiliated
|
3.5
|
|
|
4.2
|
|
|
10.7
|
|
|
5.2
|
|
||||
Intersegment
|
100.5
|
|
|
94.1
|
|
|
298.1
|
|
|
288.1
|
|
||||
Total
|
104.0
|
|
|
98.3
|
|
|
308.8
|
|
|
293.3
|
|
||||
Eliminations
|
(104.0
|
)
|
|
(94.4
|
)
|
|
(308.3
|
)
|
|
(289.1
|
)
|
||||
Consolidated Gross Revenues
|
$
|
861.3
|
|
|
$
|
817.2
|
|
|
$
|
3,195.5
|
|
|
$
|
3,554.0
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
||||||||
Gas Distribution Operations
|
$
|
4.3
|
|
|
$
|
20.0
|
|
|
$
|
392.7
|
|
|
$
|
394.9
|
|
Electric Operations
|
112.8
|
|
|
98.5
|
|
|
251.5
|
|
|
214.2
|
|
||||
Corporate and Other
|
(3.4
|
)
|
|
(8.8
|
)
|
|
(10.9
|
)
|
|
(28.7
|
)
|
||||
Consolidated Operating Income
|
$
|
113.7
|
|
|
$
|
109.7
|
|
|
$
|
633.3
|
|
|
$
|
580.4
|
|
|
Nine Months Ended
September 30, |
||||||
(in millions)
|
2016
|
|
2015
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Non-cash transactions:
|
|
|
|
||||
Capital expenditures included in current liabilities
|
$
|
131.2
|
|
|
$
|
130.7
|
|
Assets acquired under a capital lease
|
4.0
|
|
|
5.5
|
|
||
Schedule of interest and income taxes paid:
|
|
|
|
||||
Cash paid for interest, net of interest capitalized
|
$
|
305.5
|
|
|
$
|
354.1
|
|
Cash paid for income taxes
|
5.8
|
|
|
20.2
|
|
•
|
Columbia of Kentucky's base rate case is progressing on schedule with a settlement reached on October 20, 2016 and a hearing scheduled November 1, 2016 with the Kentucky PSC. The settlement includes a revenue increase of $13.4 million, and will allow for continued system modernization and pipeline safety investments to improve overall system safety and reliability. A PSC decision is expected by the end of the year.
|
•
|
On September 2, 2016, the parties to Columbia of Pennsylvania's base rate case pending before the Pennsylvania PUC filed a joint petition for settlement. The case seeks to adjust Columbia of Pennsylvania’s base rates in support of the company’s continued upgrades and replacement of its infrastructure, and to recover increases in the company’s safety-related operating and maintenance costs. If the settlement is approved as filed, it would result in a $35.0 million annual revenue increase. The settlement also includes incentives to expand gas service to commercial customers. An order approving the settlement was issued from the Pennsylvania PUC on October 27, 2016, with new rates to be implemented in December 2016.
|
•
|
On September 28, 2016, Columbia of Virginia implemented updated interim base rates subject to refund. The new rates are part of its base rate case which remains pending before the VSCC. The request seeks to adjust Columbia of Virginia’s base rates to recover investments and other costs associated with the company’s ongoing initiatives to improve the overall safety and reliability of its distribution system and to grow the system in response to increasing customer demand for service. If approved as filed, the case would result in an annual revenue increase of $37.0 million. A VSCC decision is expected in early 2017.
|
•
|
At Columbia of Maryland, an administrative law judge recommended approval of a settlement agreement in its base rate case with the staff of the MPSC and the Maryland Office of People’s Counsel. Filed on April 15, 2016, the case seeks to adjust Columbia of Maryland’s base rates to support the continued replacement of aging infrastructure and the adoption of increased pipeline safety upgrades. The settlement includes an annual revenue increase of $3.7 million and provisions to encourage customer growth. There were no appeals to the administrative law judge's proposed order. As such, it became the order of the MPSC and new rates took effect on October 27, 2016.
|
•
|
NIPSCO continues to execute on its seven-year, approximately $800 million gas infrastructure modernization program to further improve system reliability and safety. In August, the company filed its semi-annual tracker update covering an additional $67 million of investments made in the first half of 2016. An order is expected from the IURC in the fourth quarter of 2016.
|
•
|
New rates became effective on October 1, 2016 under NIPSCO's electric base rate case
settlement, which was approved by the IURC on July 18, 2016. The settlement provides a platform for NIPSCO’s continued electric infrastructure investments and service improvements for customers, and increases NIPSCO’s annual base rate revenues by
$72.5
million.
|
•
|
NIPSCO is focused on executing on its seven-year electric infrastructure modernization program, which includes enhancements to electric transmission and distribution infrastructure designed to improve system safety and reliability. On July 12, 2016, the IURC approved NIPSCO’s settlement related to the program. It included approval to recover approximately
$1.25 billion
of investments made through 2022. The company expects to begin recovering on approximately $46 million of these investments in February 2017.
|
•
|
NIPSCO’s two major electric transmission projects remain on schedule with anticipated in-service dates in the second half of 2018. The 100-mile 345-kV and 65-mile 765-kV projects are designed to enhance region-wide system flexibility and reliability. Substation, line and tower construction are under way for both projects. These projects involve a total investment of approximately $525 million to $600 million for NIPSCO.
|
•
|
On November 1, 2016, NIPSCO submitted its Integrated Resource Plan to the IURC. The Integrated Resource Plan process is conducted by Indiana electricity providers to outline their plans to meet their customers' anticipated long-term energy needs. The NIPSCO team has worked constructively with stakeholders to develop a balanced plan focused on providing customers affordable, clean energy while maintaining flexibility for future technology and market changes. The plan remains consistent with the future generation strategy previewed in August 2016. As outlined in the Integrated Resource Plan, NIPSCO will also file with the IURC for approval to construct required environmental investments at its Michigan City and Schahfer generating facilities.
|
•
|
Gas Distribution Operations’ net revenues for the
third
quarter of 2016 increased
$8.6 million
from the same period in 2015.
Of this increase, $8.8 million is attributable to continued regulatory and service investments, including the impact of new rates at Columbia of Massachusetts and Columbia of Pennsylvania, as well as the implementation of new rates under Columbia of Ohio's approved infrastructure replacement program.
|
•
|
Electric Operations' net revenues for the
third
quarter of 2016 increased
$30.4 million
from the same period in 2015.
Of this increase, $13.5 million is due to continued regulatory and service investments resulting from increased capital spend on electric transmission projects and environmental investments, while $11.3 million is attributable to the effects of warmer weather. Additionally, net revenues increased due to higher regulatory and depreciation trackers, which are offset in expense, of $5.9 million.
|
•
|
Gas Distribution Operations’ net revenues for the
nine
months ended
September 30, 2016
decreased
$44.2 million
from the same period in 2015.
The decrease in net revenues is due primarily to lower regulatory and tax trackers, offset in expense, of $73.7 million and the effects of warmer weather of $28.6 million. Additionally, net revenues decreased by $5.1 million due to lower industrial, residential and commercial usage. These decreases in net revenues were partially offset by higher net revenues from regulatory and service investments of $61.5 million, including the impact of new rates at Columbia of Massachusetts and Columbia of Pennsylvania, as well as the implementation of new rates under Columbia of Ohio's approved infrastructure replacement program and increased customer count of $7.9 million.
|
•
|
Electric Operations' net revenues for the
nine
months ended
September 30, 2016
increased
$47.2 million
from the same period in 2015.
Of this increase, $28.1 million is attributable to continued regulatory and service investments resulting from increased capital spend on electric transmission projects and environmental investments. Additionally, net revenues were higher due to increased regulatory and depreciation trackers, which are offset in expense, of $18.4 million and the effects of weather of $11.9 million. These increases were partially offset by $7.8 million of regulatory-deferred MISO costs which were fully amortized in the current year and increased fuel handling costs of $4.6 million.
|
(in millions)
|
|
||
Current Liquidity
|
|
||
Revolving Credit Facility
|
$
|
1,500.0
|
|
Accounts Receivable Program
(1)
|
235.0
|
|
|
Less:
|
|
||
Drawn on Revolving Credit Facility
|
—
|
|
|
Commercial Paper
|
824.0
|
|
|
Accounts Receivable Program Utilized
|
235.0
|
|
|
Letters of Credit Outstanding Under Credit Facility
|
14.7
|
|
|
Add:
|
|
||
Cash and Cash Equivalents
|
16.1
|
|
|
Net Available Liquidity
|
$
|
677.4
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Revenues
|
|
|
|
|
|
|
|
||||||||
Sales revenues
|
$
|
395.5
|
|
|
$
|
384.7
|
|
|
$
|
1,945.2
|
|
|
$
|
2,349.7
|
|
Less: Cost of gas sold (excluding depreciation and amortization)
|
76.1
|
|
|
73.9
|
|
|
569.6
|
|
|
929.9
|
|
||||
Net Revenues
|
319.4
|
|
|
310.8
|
|
|
1,375.6
|
|
|
1,419.8
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation and maintenance
|
213.4
|
|
|
196.4
|
|
|
668.3
|
|
|
714.2
|
|
||||
Depreciation and amortization
|
64.3
|
|
|
58.5
|
|
|
188.8
|
|
|
172.8
|
|
||||
Loss on sale of assets
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||
Other taxes
|
37.4
|
|
|
35.1
|
|
|
125.8
|
|
|
137.1
|
|
||||
Total Operating Expenses
|
315.1
|
|
|
290.8
|
|
|
982.9
|
|
|
1,024.9
|
|
||||
Operating Income
|
$
|
4.3
|
|
|
$
|
20.0
|
|
|
$
|
392.7
|
|
|
$
|
394.9
|
|
Revenues
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
247.7
|
|
|
$
|
246.0
|
|
|
$
|
1,254.9
|
|
|
$
|
1,606.0
|
|
Commercial
|
71.6
|
|
|
72.1
|
|
|
402.7
|
|
|
549.0
|
|
||||
Industrial
|
36.4
|
|
|
36.8
|
|
|
139.9
|
|
|
171.0
|
|
||||
Off-System sales
|
19.9
|
|
|
14.0
|
|
|
59.4
|
|
|
71.3
|
|
||||
Other
|
19.9
|
|
|
15.8
|
|
|
88.3
|
|
|
(47.6
|
)
|
||||
Total
|
$
|
395.5
|
|
|
$
|
384.7
|
|
|
$
|
1,945.2
|
|
|
$
|
2,349.7
|
|
Sales and Transportation (MMDth)
|
|
|
|
|
|
|
|
||||||||
Residential
|
13.7
|
|
|
14.5
|
|
|
169.5
|
|
|
198.0
|
|
||||
Commercial
|
16.3
|
|
|
16.4
|
|
|
114.7
|
|
|
130.2
|
|
||||
Industrial
|
130.4
|
|
|
127.4
|
|
|
393.7
|
|
|
397.8
|
|
||||
Off-System sales
|
7.4
|
|
|
5.2
|
|
|
27.3
|
|
|
24.7
|
|
||||
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
||||
Total
|
167.8
|
|
|
163.6
|
|
|
705.2
|
|
|
750.5
|
|
||||
Heating Degree Days
|
33
|
|
|
43
|
|
|
3,297
|
|
|
3,936
|
|
||||
Normal Heating Degree Days
|
85
|
|
|
85
|
|
|
3,608
|
|
|
3,576
|
|
||||
% Colder (Warmer) than Normal
|
(61
|
)%
|
|
(49
|
)%
|
|
(9
|
)%
|
|
10
|
%
|
||||
Customers
|
|
|
|
|
|
|
|
||||||||
Residential
|
|
|
|
|
3,088,512
|
|
|
3,058,415
|
|
||||||
Commercial
|
|
|
|
|
280,563
|
|
|
277,525
|
|
||||||
Industrial
|
|
|
|
|
7,519
|
|
|
7,233
|
|
||||||
Other
|
|
|
|
|
13
|
|
|
14
|
|
||||||
Total
|
|
|
|
|
|
|
3,376,607
|
|
|
3,343,187
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Revenues
|
|
|
|
|
|
|
|
||||||||
Sales revenues
|
$
|
465.8
|
|
|
$
|
428.6
|
|
|
$
|
1,249.8
|
|
|
$
|
1,200.1
|
|
Less: Cost of sales (excluding depreciation and amortization)
|
142.0
|
|
|
135.2
|
|
|
380.0
|
|
|
377.5
|
|
||||
Net Revenues
|
323.8
|
|
|
293.4
|
|
|
869.8
|
|
|
822.6
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation and maintenance
|
127.6
|
|
|
110.2
|
|
|
372.1
|
|
|
359.7
|
|
||||
Depreciation and amortization
|
66.9
|
|
|
68.6
|
|
|
202.8
|
|
|
199.3
|
|
||||
Other taxes
|
16.5
|
|
|
16.1
|
|
|
43.4
|
|
|
49.4
|
|
||||
Total Operating Expenses
|
211.0
|
|
|
194.9
|
|
|
618.3
|
|
|
608.4
|
|
||||
Operating Income
|
$
|
112.8
|
|
|
$
|
98.5
|
|
|
$
|
251.5
|
|
|
$
|
214.2
|
|
Revenues
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
145.1
|
|
|
$
|
125.3
|
|
|
$
|
346.1
|
|
|
$
|
333.2
|
|
Commercial
|
127.1
|
|
|
120.6
|
|
|
336.2
|
|
|
338.6
|
|
||||
Industrial
|
155.8
|
|
|
153.4
|
|
|
469.4
|
|
|
489.3
|
|
||||
Wholesale
|
3.7
|
|
|
5.0
|
|
|
8.8
|
|
|
13.8
|
|
||||
Other
|
34.1
|
|
|
24.3
|
|
|
89.3
|
|
|
25.2
|
|
||||
Total
|
$
|
465.8
|
|
|
$
|
428.6
|
|
|
$
|
1,249.8
|
|
|
$
|
1,200.1
|
|
Sales (Gigawatt Hours)
|
|
|
|
|
|
|
|
||||||||
Residential
|
1,147.5
|
|
|
1,001.9
|
|
|
2,744.9
|
|
|
2,584.6
|
|
||||
Commercial
|
1,102.8
|
|
|
1,066.7
|
|
|
2,954.8
|
|
|
2,935.8
|
|
||||
Industrial
|
2,356.3
|
|
|
2,270.3
|
|
|
7,072.2
|
|
|
6,990.7
|
|
||||
Wholesale
|
2.3
|
|
|
76.9
|
|
|
3.6
|
|
|
194.8
|
|
||||
Other
|
39.7
|
|
|
36.1
|
|
|
104.8
|
|
|
105.2
|
|
||||
Total
|
4,648.6
|
|
|
4,451.9
|
|
|
12,880.3
|
|
|
12,811.1
|
|
||||
Cooling Degree Days
|
681
|
|
|
529
|
|
|
966
|
|
|
758
|
|
||||
Normal Cooling Degree Days
|
570
|
|
|
570
|
|
|
799
|
|
|
799
|
|
||||
% Warmer (Cooler) than Normal
|
19
|
%
|
|
(7
|
)%
|
|
21
|
%
|
|
(5
|
)%
|
||||
Electric Customers
|
|
|
|
|
|
|
|
||||||||
Residential
|
|
|
|
|
405,895
|
|
|
403,468
|
|
||||||
Commercial
|
|
|
|
|
55,418
|
|
|
54,841
|
|
||||||
Industrial
|
|
|
|
|
2,341
|
|
|
2,351
|
|
||||||
Wholesale
|
|
|
|
|
742
|
|
|
746
|
|
||||||
Other
|
|
|
|
|
2
|
|
|
3
|
|
||||||
Total
|
|
|
|
|
|
|
464,398
|
|
|
461,409
|
|
(31.1)
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
(31.2)
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
(32.1)
|
Certification of Chief Executive Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). *
|
|
|
(32.2)
|
Certification of Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). *
|
|
|
(101.INS)
|
XBRL Instance Document
|
|
|
(101.SCH)
|
XBRL Schema Document
|
|
|
(101.CAL)
|
XBRL Calculation Linkbase Document
|
|
|
(101.LAB)
|
XBRL Labels Linkbase Document
|
|
|
(101.PRE)
|
XBRL Presentation Linkbase Document
|
|
|
(101.DEF)
|
XBRL Definition Linkbase Document
|
|
|
*
|
Exhibit filed herewith.
|
|
|
|
NiSource Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
November 1, 2016
|
By:
|
/s/ Joseph W. Mulpas
|
|
|
|
|
Joseph W. Mulpas
|
|
|
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer
and Duly Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|