These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
|
35-2108964
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
801 East 86th Avenue
Merrillville, Indiana
|
|
46410
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements - unaudited
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
DEFINED TERMS
|
|
The following is a list of frequently used abbreviations or acronyms that are found in this report:
|
|
|
|
NiSource Subsidiaries, Affiliates and Former Subsidiaries
|
|
Columbia of Kentucky
|
Columbia Gas of Kentucky, Inc.
|
Columbia of Maryland
|
Columbia Gas of Maryland, Inc.
|
Columbia of Massachusetts
|
Bay State Gas Company
|
Columbia of Ohio
|
Columbia Gas of Ohio, Inc.
|
Columbia of Pennsylvania
|
Columbia Gas of Pennsylvania, Inc.
|
Columbia of Virginia
|
Columbia Gas of Virginia, Inc.
|
NIPSCO
|
Northern Indiana Public Service Company LLC
|
NiSource ("we," "us" or “our”)
|
NiSource Inc.
|
|
|
Abbreviations and Other
|
|
ACE
|
Affordable Clean Energy
|
AFUDC
|
Allowance for funds used during construction
|
AMRP
|
Accelerated Main Replacement Program
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
ATM
|
At-the-market
|
CAA
|
Clean Air Act
|
CCRs
|
Coal Combustion Residuals
|
CEP
|
Capital Expenditure Program
|
CERCLA
|
Comprehensive Environmental Response Compensation and Liability Act (also known as Superfund)
|
CO
2
|
Carbon Dioxide
|
CPP
|
Clean Power Plan
|
DPU
|
Department of Public Utilities
|
EGUs
|
Electric Utility Generating Units
|
ELG
|
Effluent limitations guidelines
|
EPA
|
United States Environmental Protection Agency
|
EPS
|
Earnings per share
|
FAC
|
Fuel adjustment clause
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
GAAP
|
Generally Accepted Accounting Principles
|
GCA
|
Gas cost adjustment
|
GCR
|
Gas cost recovery
|
GHG
|
Greenhouse gases
|
GSEP
|
Gas System Enhancement Program
|
gwh
|
Gigawatt hours
|
IRP
|
Infrastructure Replacement Program
|
IRS
|
Internal Revenue Service
|
IURC
|
Indiana Utility Regulatory Commission
|
LDCs
|
Local distribution companies
|
LIBOR
|
London InterBank Offered Rate
|
DEFINED TERMS
|
|
LIFO
|
Last In, First Out
|
MGP
|
Manufactured Gas Plant
|
MISO
|
Midcontinent Independent System Operator
|
MMDth
|
Million dekatherms
|
NOL
|
Net operating loss
|
NTSB
|
National Transportation Safety Board
|
NYMEX
|
New York Mercantile Exchange
|
OPEB
|
Other Postretirement Benefits
|
PHMSA
|
Pipeline and Hazardous Materials Safety Administration
|
PSC
|
Public Service Commission
|
PUC
|
Public Utility Commission
|
PUCO
|
Public Utilities Commission of Ohio
|
Pure Air
|
Pure Air on the Lake LP
|
RCRA
|
Resource Conservation and Recovery Act
|
SEC
|
Securities and Exchange Commission
|
STRIDE
|
Strategic Infrastructure Development Enhancement
|
TCJA
|
An Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (commonly known as the Tax Cuts and Jobs Act of 2017)
|
TDSIC
|
Transmission, Distribution and Storage System Improvement Charge
|
VIE
|
Variable Interest Entities
|
VSCC
|
Virginia State Corporation Commission
|
WCE
|
Whiting Clean Energy
|
Index
|
Page
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions, except per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|||||||||
Customer revenues
|
$
|
855.8
|
|
|
$
|
883.4
|
|
|
$
|
3,555.1
|
|
|
$
|
3,386.0
|
|
Other revenues
|
39.2
|
|
|
33.6
|
|
|
97.7
|
|
|
120.3
|
|
||||
Total Operating Revenues
|
895.0
|
|
|
917.0
|
|
|
3,652.8
|
|
|
3,506.3
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Cost of sales (excluding depreciation and amortization)
|
222.0
|
|
|
233.6
|
|
|
1,259.7
|
|
|
1,062.7
|
|
||||
Operation and maintenance
|
780.8
|
|
|
371.7
|
|
|
1,548.5
|
|
|
1,174.9
|
|
||||
Depreciation and amortization
|
148.5
|
|
|
143.0
|
|
|
437.8
|
|
|
428.5
|
|
||||
Loss (Gain) on sale of assets and impairments, net
|
0.7
|
|
|
—
|
|
|
0.4
|
|
|
(0.1
|
)
|
||||
Other taxes
|
58.9
|
|
|
57.5
|
|
|
203.3
|
|
|
189.7
|
|
||||
Total Operating Expenses
|
1,210.9
|
|
|
805.8
|
|
|
3,449.7
|
|
|
2,855.7
|
|
||||
Operating Income (Loss)
|
(315.9
|
)
|
|
111.2
|
|
|
203.1
|
|
|
650.6
|
|
||||
Other Income (Deductions)
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(83.4
|
)
|
|
(87.9
|
)
|
|
(265.2
|
)
|
|
(260.8
|
)
|
||||
Other, net
|
(1.7
|
)
|
|
(6.8
|
)
|
|
42.4
|
|
|
(0.3
|
)
|
||||
Loss on early extinguishment of long-term debt
|
(33.0
|
)
|
|
—
|
|
|
(45.5
|
)
|
|
(111.5
|
)
|
||||
Total Other Deductions, Net
|
(118.1
|
)
|
|
(94.7
|
)
|
|
(268.3
|
)
|
|
(372.6
|
)
|
||||
Income (Loss) before Income Taxes
|
(434.0
|
)
|
|
16.5
|
|
|
(65.2
|
)
|
|
278.0
|
|
||||
Income Taxes
|
(94.5
|
)
|
|
2.5
|
|
|
(26.3
|
)
|
|
97.1
|
|
||||
Net Income (Loss)
|
(339.5
|
)
|
|
14.0
|
|
|
(38.9
|
)
|
|
180.9
|
|
||||
Preferred dividends
|
(5.6
|
)
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
||||
Net Income (Loss) Available to Common Shareholders
|
(345.1
|
)
|
|
14.0
|
|
|
(45.8
|
)
|
|
180.9
|
|
||||
Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
||||||||
Basic Earnings (Loss) Per Share
|
$
|
(0.95
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.55
|
|
Diluted Earnings (Loss) Per Share
|
$
|
(0.95
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.55
|
|
Dividends Declared Per Common Share
|
$
|
0.195
|
|
|
$
|
0.175
|
|
|
$
|
0.780
|
|
|
$
|
0.700
|
|
Basic Average Common Shares Outstanding
|
363.9
|
|
|
331.1
|
|
|
352.1
|
|
|
326.7
|
|
||||
Diluted Average Common Shares
|
363.9
|
|
|
332.4
|
|
|
352.1
|
|
|
328.0
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions, net of taxes)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net Income (Loss)
|
$
|
(339.5
|
)
|
|
$
|
14.0
|
|
|
$
|
(38.9
|
)
|
|
$
|
180.9
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Net unrealized gain (loss) on available-for-sale securities
(1)
|
0.1
|
|
|
0.1
|
|
|
(2.3
|
)
|
|
1.1
|
|
||||
Net unrealized gain (loss) on cash flow hedges
(2)
|
22.5
|
|
|
(9.3
|
)
|
|
56.5
|
|
|
(21.2
|
)
|
||||
Unrecognized pension and OPEB benefit
(3)
|
0.8
|
|
|
1.1
|
|
|
1.2
|
|
|
1.5
|
|
||||
Total other comprehensive income (loss)
|
23.4
|
|
|
(8.1
|
)
|
|
55.4
|
|
|
(18.6
|
)
|
||||
Comprehensive Income (Loss)
|
$
|
(316.1
|
)
|
|
$
|
5.9
|
|
|
$
|
16.5
|
|
|
$
|
162.3
|
|
NiSource Inc.
Condensed Consolidated Balance Sheets (unaudited)
|
|||||||
(in millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
||||
Utility plant
|
$
|
22,328.2
|
|
|
$
|
21,026.6
|
|
Accumulated depreciation and amortization
|
(7,171.0
|
)
|
|
(6,953.6
|
)
|
||
Net utility plant
|
15,157.2
|
|
|
14,073.0
|
|
||
Other property, at cost, less accumulated depreciation
|
17.2
|
|
|
286.5
|
|
||
Net Property, Plant and Equipment
|
15,174.4
|
|
|
14,359.5
|
|
||
Investments and Other Assets
|
|
|
|
||||
Unconsolidated affiliates
|
2.6
|
|
|
5.5
|
|
||
Other investments
|
214.5
|
|
|
204.1
|
|
||
Total Investments and Other Assets
|
217.1
|
|
|
209.6
|
|
||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
41.8
|
|
|
29.0
|
|
||
Restricted cash
|
12.0
|
|
|
9.4
|
|
||
Accounts receivable (less reserve of $13.0 and $18.3, respectively)
|
500.4
|
|
|
898.9
|
|
||
Gas inventory
|
320.2
|
|
|
285.1
|
|
||
Materials and supplies, at average cost
|
97.7
|
|
|
105.9
|
|
||
Electric production fuel, at average cost
|
49.0
|
|
|
80.1
|
|
||
Exchange gas receivable
|
37.3
|
|
|
45.8
|
|
||
Regulatory assets
|
221.0
|
|
|
176.3
|
|
||
Prepayments and other
|
89.7
|
|
|
132.8
|
|
||
Total Current Assets
|
1,369.1
|
|
|
1,763.3
|
|
||
Other Assets
|
|
|
|
||||
Regulatory assets
|
1,907.4
|
|
|
1,624.9
|
|
||
Goodwill
|
1,690.7
|
|
|
1,690.7
|
|
||
Intangible assets, net
|
223.5
|
|
|
231.7
|
|
||
Deferred charges and other
|
117.2
|
|
|
82.0
|
|
||
Total Other Assets
|
3,938.8
|
|
|
3,629.3
|
|
||
Total Assets
|
$
|
20,699.4
|
|
|
$
|
19,961.7
|
|
NiSource Inc.
Condensed Consolidated Balance Sheets (unaudited) (continued)
|
|||||||
(in millions, except share amounts)
|
September 30,
2018 |
|
December 31,
2017 |
||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
||||
Capitalization
|
|
|
|
||||
Stockholders’ Equity
|
|
|
|
||||
Common stock - $0.01 par value, 400,000,000 shares authorized; 363,167,067 and 337,015,806 shares outstanding, respectively
|
$
|
3.7
|
|
|
$
|
3.4
|
|
Preferred stock - $1,000 par value, 20,000,000 shares authorized; 400,000 shares outstanding
|
393.9
|
|
|
—
|
|
||
Treasury stock
|
(99.9
|
)
|
|
(95.9
|
)
|
||
Additional paid-in capital
|
6,161.0
|
|
|
5,529.1
|
|
||
Retained deficit
|
(1,387.5
|
)
|
|
(1,073.1
|
)
|
||
Accumulated other comprehensive income (loss)
|
2.5
|
|
|
(43.4
|
)
|
||
Total Stockholders’ Equity
|
5,073.7
|
|
|
4,320.1
|
|
||
Long-term debt, excluding amounts due within one year
|
7,094.5
|
|
|
7,512.2
|
|
||
Total Capitalization
|
12,168.2
|
|
|
11,832.3
|
|
||
Current Liabilities
|
|
|
|
||||
Current portion of long-term debt
|
48.6
|
|
|
284.3
|
|
||
Short-term borrowings
|
1,611.0
|
|
|
1,205.7
|
|
||
Accounts payable
|
433.7
|
|
|
625.6
|
|
||
Dividends payable - common stock
|
70.8
|
|
|
—
|
|
||
Dividends payable - preferred stock
|
11.6
|
|
|
—
|
|
||
Customer deposits and credits
|
238.4
|
|
|
262.6
|
|
||
Taxes accrued
|
150.0
|
|
|
208.1
|
|
||
Interest accrued
|
108.0
|
|
|
112.3
|
|
||
Risk management liabilities
|
4.8
|
|
|
43.2
|
|
||
Exchange gas payable
|
58.2
|
|
|
59.6
|
|
||
Regulatory liabilities
|
81.9
|
|
|
58.7
|
|
||
Legal and environmental
|
20.4
|
|
|
32.1
|
|
||
Accrued compensation and employee benefits
|
153.4
|
|
|
195.4
|
|
||
Claims accrued
|
365.9
|
|
|
12.5
|
|
||
Other accruals
|
54.5
|
|
|
78.3
|
|
||
Total Current Liabilities
|
3,411.2
|
|
|
3,178.4
|
|
||
Other Liabilities
|
|
|
|
||||
Risk management liabilities
|
45.2
|
|
|
28.5
|
|
||
Deferred income taxes
|
1,291.7
|
|
|
1,292.9
|
|
||
Deferred investment tax credits
|
11.7
|
|
|
12.4
|
|
||
Accrued insurance liabilities
|
81.8
|
|
|
80.1
|
|
||
Accrued liability for postretirement and postemployment benefits
|
300.9
|
|
|
337.1
|
|
||
Regulatory liabilities
|
2,826.8
|
|
|
2,736.9
|
|
||
Asset retirement obligations
|
346.9
|
|
|
268.7
|
|
||
Other noncurrent liabilities
|
215.0
|
|
|
194.4
|
|
||
Total Other Liabilities
|
5,120.0
|
|
|
4,951.0
|
|
||
Commitments and Contingencies (Refer to Note 16, "Other Commitments and Contingencies")
|
—
|
|
|
—
|
|
||
Total Capitalization and Liabilities
|
$
|
20,699.4
|
|
|
$
|
19,961.7
|
|
NiSource Inc.
Condensed Statements of Consolidated Cash Flows (unaudited)
|
|||||||
Nine Months Ended September 30,
(in millions)
|
2018
|
|
2017
|
||||
Operating Activities
|
|
|
|
||||
Net Income (Loss)
|
$
|
(38.9
|
)
|
|
$
|
180.9
|
|
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:
|
|
|
|
||||
Loss on early extinguishment of debt
|
45.5
|
|
|
111.5
|
|
||
Depreciation and amortization
|
437.8
|
|
|
428.5
|
|
||
Deferred income taxes and investment tax credits
|
(26.4
|
)
|
|
96.3
|
|
||
Other adjustments
|
15.6
|
|
|
28.5
|
|
||
Changes in Assets and Liabilities:
|
|
|
|
||||
Components of working capital
|
442.9
|
|
|
32.6
|
|
||
Regulatory assets/liabilities
|
61.3
|
|
|
(12.9
|
)
|
||
Postretirement and postemployment benefits
|
(41.4
|
)
|
|
(314.5
|
)
|
||
Deferred charges and other noncurrent assets
|
0.8
|
|
|
(3.7
|
)
|
||
Other noncurrent liabilities
|
30.0
|
|
|
(17.6
|
)
|
||
Net Cash Flows from Operating Activities
|
927.2
|
|
|
529.6
|
|
||
Investing Activities
|
|
|
|
||||
Capital expenditures
|
(1,296.6
|
)
|
|
(1,216.4
|
)
|
||
Cost of removal
|
(72.6
|
)
|
|
(78.9
|
)
|
||
Purchases of available-for-sale securities
|
(71.4
|
)
|
|
(139.4
|
)
|
||
Sales of available-for-sale securities
|
58.5
|
|
|
129.4
|
|
||
Other investing activities
|
5.6
|
|
|
(1.4
|
)
|
||
Net Cash Flows used for Investing Activities
|
(1,376.5
|
)
|
|
(1,306.7
|
)
|
||
Financing Activities
|
|
|
|
||||
Issuance of long-term debt
|
350.0
|
|
|
2,750.0
|
|
||
Repayments of long-term debt and capital lease obligations
|
(1,044.0
|
)
|
|
(1,352.4
|
)
|
||
Premiums and other debt related costs
|
(46.1
|
)
|
|
(139.8
|
)
|
||
Issuance of short-term debt (maturity > 90 days)
|
600.0
|
|
|
—
|
|
||
Change in short-term borrowings, net (maturity ≤ 90 days)
|
(194.6
|
)
|
|
(644.9
|
)
|
||
Issuance of common stock
|
611.6
|
|
|
332.6
|
|
||
Issuance of preferred stock
|
394.3
|
|
|
—
|
|
||
Acquisition of treasury stock
|
(4.0
|
)
|
|
(5.9
|
)
|
||
Dividends paid - common stock
|
(202.5
|
)
|
|
(170.2
|
)
|
||
Net Cash Flows from Financing Activities
|
464.7
|
|
|
769.4
|
|
||
Change in cash, cash equivalents and restricted cash
|
15.4
|
|
|
(7.7
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
38.4
|
|
|
36.0
|
|
||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
53.8
|
|
|
$
|
28.3
|
|
Nine Months Ended September 30,
(in millions)
|
2018
|
|
2017
|
||||
Non-cash transactions:
|
|
|
|
||||
Capital expenditures included in current liabilities
|
$
|
167.5
|
|
|
$
|
219.1
|
|
Dividends declared but not paid
|
82.4
|
|
|
58.9
|
|
||
Reclassification of other property to regulatory assets
(1)
|
245.3
|
|
|
—
|
|
||
Change in estimated costs of asset retirement obligations
(2)
|
$
|
70.7
|
|
|
$
|
—
|
|
(in millions)
|
Common
Stock
|
|
Preferred Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||||||
Balance as of January 1, 2018
|
$
|
3.4
|
|
|
$
|
—
|
|
|
$
|
(95.9
|
)
|
|
$
|
5,529.1
|
|
|
$
|
(1,073.1
|
)
|
|
$
|
(43.4
|
)
|
|
$
|
4,320.1
|
|
Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.9
|
)
|
|
—
|
|
|
(38.9
|
)
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55.4
|
|
|
55.4
|
|
|||||||
Common stock dividends ($0.78 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(273.4
|
)
|
|
—
|
|
|
(273.4
|
)
|
|||||||
Preferred stock dividends ($28.88 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
|
—
|
|
|
(11.6
|
)
|
|||||||
Treasury stock acquired
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|||||||
Cumulative effect of change in accounting principle
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
|
(9.5
|
)
|
|
—
|
|
|||||||
Stock issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Common stock - private placement
(2)
|
0.3
|
|
|
—
|
|
|
—
|
|
|
599.3
|
|
|
—
|
|
|
—
|
|
|
599.6
|
|
|||||||
Preferred stock
(2)
|
—
|
|
|
393.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
393.9
|
|
|||||||
Employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|||||||
Long-term incentive plan
|
—
|
|
|
—
|
|
|
—
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
11.5
|
|
|||||||
401(k) and profit sharing
|
—
|
|
|
—
|
|
|
—
|
|
|
16.9
|
|
|
—
|
|
|
—
|
|
|
16.9
|
|
|||||||
Balance as of September 30, 2018
|
$
|
3.7
|
|
|
$
|
393.9
|
|
|
$
|
(99.9
|
)
|
|
$
|
6,161.0
|
|
|
$
|
(1,387.5
|
)
|
|
$
|
2.5
|
|
|
$
|
5,073.7
|
|
|
Preferred
|
|
Common
|
||||||||
(in thousands)
|
Shares
|
|
Shares
|
|
Treasury
|
|
Outstanding
|
||||
Balance as of January 1, 2018
|
—
|
|
|
340,813
|
|
|
(3,797
|
)
|
|
337,016
|
|
Treasury Stock acquired
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
(166
|
)
|
Issued:
|
|
|
|
|
|
|
|
||||
Common stock - private placement
(1)
|
—
|
|
|
24,964
|
|
|
—
|
|
|
24,964
|
|
Preferred stock
(1)
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Employee stock purchase plan
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
Long-term incentive plan
|
—
|
|
|
499
|
|
|
—
|
|
|
499
|
|
401(k) and profit sharing
|
—
|
|
|
688
|
|
|
—
|
|
|
688
|
|
Balance as of September 30, 2018
|
400
|
|
|
367,130
|
|
|
(3,963
|
)
|
|
363,167
|
|
Standard
|
Description
|
Effective Date
|
Effect on the financial statements or other significant matters
|
ASU 2018-14,
Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans
|
The pronouncement modifies the disclosure requirements for defined benefit pension or other postretirement benefit plans. The guidance removes disclosures that are no longer considered cost beneficial, clarifies the specific requirements of disclosures and adds disclosure requirements identified as relevant. The modifications affect annual period disclosures and must be applied on a retrospective basis to all periods presented.
|
Annual periods ending after December 15, 2020. Early adoption is permitted.
|
We are currently evaluating the effects of this pronouncement on our Notes to Condensed Consolidated Financial Statements (unaudited), including potential early adoption in the fourth quarter of 2018.
|
ASU 2016-13,
Financial Instruments-Credit Losses (Topic 326)
|
The pronouncement changes the impairment model for most financial assets, replacing the current "incurred loss" model. ASU 2016-13 will require the use of an "expected loss" model for instruments measured at amortized cost. It will also require entities to record allowances for available-for-sale debt securities rather than impair the carrying amount of the securities. Subsequent improvements to the estimated credit losses of available-for-sale securities will be recognized immediately in earnings instead of over time as they are under historic guidance.
|
Annual periods beginning after December 15, 2019, including interim periods therein. Early adoption is permitted for annual or interim periods beginning after December 15, 2018.
|
We maintain investments in U.S. Treasury, corporate and mortgage-backed debt securities, which are pledged as collateral for trust accounts related to our wholly-owned insurance company. These debt securities are classified as available for sale. We are currently evaluating the impact of adoption, if any, on our Condensed Consolidated Financial Statements (unaudited) and Notes to Condensed Consolidated Financial Statements (unaudited).
|
Standard
|
Description
|
Effective Date
|
Effect on the financial statements or other significant matters
|
ASU 2018-11,
Leases (Topic 842): Targeted Improvements
|
The pronouncement allows entities the option to initially apply ASC 842 at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.
|
Annual periods beginning after December 15, 2018, including interim periods therein. Early adoption is permitted.
|
We are the lessee for substantially all of our current leasing activity. Upon adopting ASC 842 we will begin recognizing right-of-use assets and liabilities associated with operating leases (other than short term operating leases) on our Condensed Consolidated Balance Sheets (unaudited). The impact of this change on the balance sheet is not reasonably estimable at this time. We do not anticipate the adoption of ASC 842 will have a material impact to our results of operations or cash flows. We have undertaken efforts to outline mock footnote disclosures intended to satisfy ASC 842’s disclosure requirements, which will enhance our disclosures on lease accounting policies and elections. We are implementing a new lease accounting system, which we will utilize to capture, track, and account for lease data. The new system will also aid in automating the compilation of disclosure information. We expect to conclude final system tests in the fourth quarter of 2018, with full system implementation prior to the effective date of these standards. ASC 842 provides lessees the option of electing an accounting policy, by class of underlying asset, in which the lessee may choose not to separate nonlease components from lease components. We currently anticipate adopting this practical expedient for certain classes of leases. Further, we will elect the "practical expedient package" described in ASC 842-10-65-1. We maintain a substantial number of easements and will also elect the provisions of ASU 2018-01 to ease the process of implementing ASC 842. Lastly, we anticipate electing the transition method provided in ASU 2018-11 when we adopt these standards effective January 1, 2019.
|
ASU 2018-01,
Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842
|
The pronouncement offers a practical expedient for accounting for land easements under ASU 2016-02. This practical expedient allows an entity the option of not evaluating existing land easements under ASC 842. New or modified land easements will still require evaluation under ASC 842 on a prospective basis beginning on the date of adoption.
|
||
ASU 2016-02,
Leases (Topic 842)
|
The pronouncement introduces a lessee model that brings most leases on the balance sheet. The standard requires that lessees recognize the following for all leases (with the exception of short-term leases, as that term is defined in the standard) at the lease commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.
|
Standard
|
Adoption
|
ASU 2018-15,
Intangibles—Goodwill and Other— Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
In August 2018, the FASB issued this ASU, which amends current guidance to align the accounting for costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs associated with developing or obtaining internal-use software.
We elected to early adopt the ASU on a prospective basis, effective October 1, 2018. As a result of adopting this ASU, we will defer onto the balance sheet those up-front implementation costs of cloud computing arrangements if they would have been capitalized in a similar on-premise software solution.
|
ASU 2018-02,
Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
We adopted this ASU effective March 31, 2018. Upon adoption, $9.5 million of tax effects that were stranded in accumulated other comprehensive income (loss) as a result of the implementation of the TCJA were reclassified to retained deficit. This change is reflected on our Condensed Statements of Consolidated Equity (unaudited).
|
ASU 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)
|
We adopted this ASU effective January 1, 2018. The adoption of this standard did not have a material impact on our Condensed Consolidated Financial Statements (unaudited) or Notes to Condensed Consolidated Financial Statements (unaudited).
|
ASU 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients
|
See Note 3, "Revenue Recognition," for our discussion of the effects of implementing these standards.
|
ASU 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations
|
|
ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
|
Year Ended December 31, 2016
(in millions)
|
|
As Previously Reported
|
|
Effect of Change
(1)
|
|
As Adjusted
|
||||||
Operation and maintenance
|
|
$
|
1,453.7
|
|
|
$
|
(7.9
|
)
|
|
$
|
1,445.8
|
|
Total Operating Expenses
|
|
3,634.3
|
|
|
(7.9
|
)
|
|
3,626.4
|
|
|||
Operating Income
|
|
858.2
|
|
|
7.9
|
|
|
866.1
|
|
|||
Other Income (Deductions)
|
|
|
|
|
|
|
||||||
Other, net
|
|
1.5
|
|
|
(7.9
|
)
|
|
(6.4
|
)
|
|||
Total Other Deductions
|
|
(348.0
|
)
|
|
(7.9
|
)
|
|
(355.9
|
)
|
|||
Income before Income Taxes
|
|
$
|
510.2
|
|
|
$
|
—
|
|
|
$
|
510.2
|
|
Year Ended December 31, 2017
(in millions)
|
|
As Previously Reported
|
|
Effect of Change
(1)
|
|
As Adjusted
|
||||||
Operation and maintenance
|
|
$
|
1,612.3
|
|
|
$
|
(10.6
|
)
|
|
$
|
1,601.7
|
|
Total Operating Expenses
|
|
3,964.0
|
|
|
(10.6
|
)
|
|
3,953.4
|
|
|||
Operating Income
|
|
910.6
|
|
|
10.6
|
|
|
921.2
|
|
|||
Other Income (Deductions)
|
|
|
|
|
|
|
||||||
Other, net
|
|
(2.8
|
)
|
|
(10.6
|
)
|
|
(13.4
|
)
|
|||
Total Other Deductions
|
|
(467.5
|
)
|
|
(10.6
|
)
|
|
(478.1
|
)
|
|||
Income before Income Taxes
|
|
$
|
443.1
|
|
|
$
|
—
|
|
|
$
|
443.1
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Gas Distribution
|
$
|
232.3
|
|
|
$
|
239.4
|
|
|
$
|
1,600.3
|
|
|
$
|
1,403.0
|
|
Gas Transportation
|
186.0
|
|
|
191.6
|
|
|
745.2
|
|
|
735.1
|
|
||||
Electric
|
476.2
|
|
|
485.8
|
|
|
1,304.4
|
|
|
1,365.5
|
|
||||
Other
|
0.5
|
|
|
0.2
|
|
|
2.9
|
|
|
2.7
|
|
||||
Total Operating Revenues
|
$
|
895.0
|
|
|
$
|
917.0
|
|
|
$
|
3,652.8
|
|
|
$
|
3,506.3
|
|
Three Months Ended September 30, 2018
(in millions)
|
Gas Distribution Operations
|
|
Electric Operations
|
|
Corporate and Other
|
|
Total
|
||||||||
Customer Revenues
(1)
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
257.0
|
|
|
$
|
154.7
|
|
|
$
|
—
|
|
|
$
|
411.7
|
|
Commercial
|
80.9
|
|
|
140.7
|
|
|
—
|
|
|
221.6
|
|
||||
Industrial
|
39.0
|
|
|
153.6
|
|
|
—
|
|
|
192.6
|
|
||||
Off-system
|
20.4
|
|
|
—
|
|
|
—
|
|
|
20.4
|
|
||||
Miscellaneous
|
9.2
|
|
|
0.1
|
|
|
0.2
|
|
|
9.5
|
|
||||
Total Customer Revenues
|
$
|
406.5
|
|
|
$
|
449.1
|
|
|
$
|
0.2
|
|
|
$
|
855.8
|
|
Other Revenues
|
12.1
|
|
|
27.1
|
|
|
—
|
|
|
39.2
|
|
||||
Total Operating Revenues
|
$
|
418.6
|
|
|
$
|
476.2
|
|
|
$
|
0.2
|
|
|
$
|
895.0
|
|
Nine Months Ended September 30, 2018
(in millions)
|
Gas Distribution Operations
|
|
Electric Operations
|
|
Corporate and Other
|
|
Total
|
||||||||
Customer Revenues
(1)
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
1,540.3
|
|
|
$
|
382.3
|
|
|
$
|
—
|
|
|
$
|
1,922.6
|
|
Commercial
|
516.2
|
|
|
374.2
|
|
|
—
|
|
|
890.4
|
|
||||
Industrial
|
161.3
|
|
|
468.1
|
|
|
—
|
|
|
629.4
|
|
||||
Off-system
|
63.6
|
|
|
—
|
|
|
—
|
|
|
63.6
|
|
||||
Miscellaneous
|
36.2
|
|
|
12.3
|
|
|
0.6
|
|
|
49.1
|
|
||||
Total Customer Revenues
|
$
|
2,317.6
|
|
|
$
|
1,236.9
|
|
|
$
|
0.6
|
|
|
$
|
3,555.1
|
|
Other Revenues
|
30.2
|
|
|
67.5
|
|
|
—
|
|
|
97.7
|
|
||||
Total Operating Revenues
|
$
|
2,347.8
|
|
|
$
|
1,304.4
|
|
|
$
|
0.6
|
|
|
$
|
3,652.8
|
|
(in millions)
|
Customer Accounts Receivable, Billed (less reserve)
(1)
|
|
Customer Accounts Receivable, Unbilled (less reserve)
(2)
|
||||
Balance as of December 31, 2017
|
$
|
477.0
|
|
|
$
|
356.0
|
|
Balance as of September 30, 2018
|
297.2
|
|
|
154.8
|
|
||
Increase (Decrease)
|
$
|
(179.8
|
)
|
|
$
|
(201.2
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||
|
|
September 30,
|
|
September 30,
|
||
(in thousands)
|
|
2017
|
|
2017
|
||
Denominator
|
|
|
|
|
||
Basic average common shares outstanding
|
|
331,139
|
|
|
326,662
|
|
Dilutive potential common shares:
|
|
|
|
|
||
Shares contingently issuable under employee stock plans
|
|
604
|
|
|
503
|
|
Shares restricted under employee stock plans
|
|
653
|
|
|
866
|
|
Diluted Average Common Shares
|
|
332,396
|
|
|
328,031
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Number of shares issued
|
—
|
|
|
10,612,915
|
|
|
—
|
|
|
11,931,376
|
|
||||
Average price per share
|
$
|
—
|
|
|
$
|
26.67
|
|
|
$
|
—
|
|
|
$
|
26.58
|
|
Proceeds, net of fees
(in millions)
|
$
|
—
|
|
|
$
|
281.0
|
|
|
$
|
—
|
|
|
$
|
314.7
|
|
|
|
|
|
|
(in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Risk Management Assets - Current
(1)
|
|
|
|
||||
Interest rate risk programs
|
$
|
21.4
|
|
|
$
|
14.0
|
|
Commodity price risk programs
|
1.0
|
|
|
0.5
|
|
||
Total
|
$
|
22.4
|
|
|
$
|
14.5
|
|
Risk Management Assets - Noncurrent
(2)
|
|
|
|
||||
Interest rate risk programs
|
$
|
32.6
|
|
|
$
|
5.6
|
|
Commodity price risk programs
|
2.6
|
|
|
1.0
|
|
||
Total
|
$
|
35.2
|
|
|
$
|
6.6
|
|
Risk Management Liabilities - Current
|
|
|
|
||||
Interest rate risk programs
|
$
|
—
|
|
|
$
|
38.6
|
|
Commodity price risk programs
|
4.8
|
|
|
4.6
|
|
||
Total
|
$
|
4.8
|
|
|
$
|
43.2
|
|
Risk Management Liabilities - Noncurrent
|
|
|
|
||||
Interest rate risk programs
|
$
|
—
|
|
|
$
|
—
|
|
Commodity price risk programs
|
45.2
|
|
|
28.5
|
|
||
Total
|
$
|
45.2
|
|
|
$
|
28.5
|
|
Recurring Fair Value Measurements
September 30, 2018 (in millions) |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance as of September 30, 2018
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Risk management assets
|
$
|
—
|
|
|
$
|
57.6
|
|
|
$
|
—
|
|
|
$
|
57.6
|
|
Available-for-sale securities
|
—
|
|
|
143.8
|
|
|
—
|
|
|
143.8
|
|
||||
Total
|
$
|
—
|
|
|
$
|
201.4
|
|
|
$
|
—
|
|
|
$
|
201.4
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Risk management liabilities
|
$
|
—
|
|
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
50.0
|
|
Total
|
$
|
—
|
|
|
$
|
50.0
|
|
|
$
|
—
|
|
|
$
|
50.0
|
|
Recurring Fair Value Measurements
December 31, 2017 (in millions) |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Balance as of
December 31, 2017
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Risk management assets
|
$
|
—
|
|
|
$
|
21.1
|
|
|
$
|
—
|
|
|
$
|
21.1
|
|
Available-for-sale securities
|
—
|
|
|
133.9
|
|
|
—
|
|
|
133.9
|
|
||||
Total
|
$
|
—
|
|
|
$
|
155.0
|
|
|
$
|
—
|
|
|
$
|
155.0
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Risk management liabilities
|
$
|
—
|
|
|
$
|
71.4
|
|
|
$
|
0.3
|
|
|
$
|
71.7
|
|
Total
|
$
|
—
|
|
|
$
|
71.4
|
|
|
$
|
0.3
|
|
|
$
|
71.7
|
|
September 30, 2018
(in millions)
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury debt securities
|
$
|
29.7
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
29.5
|
|
Corporate/Other debt securities
|
116.8
|
|
|
0.4
|
|
|
(2.9
|
)
|
|
114.3
|
|
||||
Total
|
$
|
146.5
|
|
|
$
|
0.4
|
|
|
$
|
(3.1
|
)
|
|
$
|
143.8
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
(in millions)
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury debt securities
|
$
|
26.9
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
26.8
|
|
Corporate/Other debt securities
|
106.8
|
|
|
0.9
|
|
|
(0.6
|
)
|
|
107.1
|
|
||||
Total
|
$
|
133.7
|
|
|
$
|
0.9
|
|
|
$
|
(0.7
|
)
|
|
$
|
133.9
|
|
(in millions)
|
Carrying
Amount as of September 30, 2018 |
|
Estimated Fair
Value as of September 30, 2018 |
|
Carrying
Amount as of
Dec. 31, 2017
|
|
Estimated Fair
Value as of
Dec. 31, 2017
|
||||||||
Long-term debt (including current portion)
|
$
|
7,143.1
|
|
|
$
|
7,280.1
|
|
|
$
|
7,796.5
|
|
|
$
|
8,603.4
|
|
(in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Gross Receivables
|
$
|
410.9
|
|
|
$
|
635.3
|
|
Less: Receivables not transferred
|
145.9
|
|
|
298.6
|
|
||
Net receivables transferred
|
$
|
265.0
|
|
|
$
|
336.7
|
|
Short-term debt due to asset securitization
|
$
|
265.0
|
|
|
$
|
336.7
|
|
(in millions)
|
|
Gas Distribution Operations
|
|
Electric Operations
|
|
Corporate and Other
|
|
Total
|
||||||||
Goodwill
|
|
$
|
1,690.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,690.7
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
Three Months Ended September 30,
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components of Net Periodic Benefit Cost
(1)
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
7.8
|
|
|
$
|
7.4
|
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
Interest cost
|
16.8
|
|
|
17.1
|
|
|
4.4
|
|
|
4.4
|
|
||||
Expected return on assets
|
(35.4
|
)
|
|
(30.8
|
)
|
|
(3.7
|
)
|
|
(3.9
|
)
|
||||
Amortization of prior service credit
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(1.1
|
)
|
||||
Recognized actuarial loss
|
10.2
|
|
|
13.2
|
|
|
0.9
|
|
|
0.7
|
|
||||
Settlement loss
|
8.3
|
|
|
10.6
|
|
|
—
|
|
|
—
|
|
||||
Total Net Periodic Benefit Cost
|
$
|
7.6
|
|
|
$
|
17.4
|
|
|
$
|
1.9
|
|
|
$
|
1.3
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
Nine Months Ended September 30,
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components of Net Periodic Benefit Cost
(1)
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
23.6
|
|
|
$
|
22.4
|
|
|
$
|
3.9
|
|
|
$
|
3.6
|
|
Interest cost
|
50.0
|
|
|
51.5
|
|
|
13.2
|
|
|
13.4
|
|
||||
Expected return on assets
|
(107.9
|
)
|
|
(91.3
|
)
|
|
(11.1
|
)
|
|
(11.9
|
)
|
||||
Amortization of prior service credit
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(3.0
|
)
|
|
(3.3
|
)
|
||||
Recognized actuarial loss
|
30.6
|
|
|
40.0
|
|
|
2.7
|
|
|
2.2
|
|
||||
Settlement loss
|
11.8
|
|
|
10.6
|
|
|
—
|
|
|
—
|
|
||||
Total Net Periodic Benefit Cost
|
$
|
7.8
|
|
|
$
|
32.7
|
|
|
$
|
5.7
|
|
|
$
|
4.0
|
|
|
August 31,
2018
|
|
May 31,
2018
|
|
December 31, 2017
|
|||
Weighted-average Assumption to Determine Benefit Obligation:
|
|
|
|
|
|
|||
Discount rate
|
4.08
|
%
|
|
4.03
|
%
|
|
3.58
|
%
|
Weighted-average Assumptions to Determine Net Periodic Benefit Costs for the period ended:
|
|
|
|
|
|
|||
Discount rate - service cost
|
3.79
|
%
|
|
3.79
|
%
|
|
4.40
|
%
|
Discount rate - interest cost
|
3.15
|
%
|
|
3.15
|
%
|
|
3.31
|
%
|
Expected return on assets
|
6.30
|
%
|
|
6.30
|
%
|
|
7.25
|
%
|
(in millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
Commercial paper weighted-average interest rate of 2.57% and 1.97% at September 30, 2018 and December 31, 2017, respectively
|
$
|
746.0
|
|
|
$
|
869.0
|
|
Accounts receivable securitization facility borrowings
|
265.0
|
|
|
336.7
|
|
||
Term loan weighted-average interest rate of 2.79% at September 30, 2018
|
600.0
|
|
|
—
|
|
||
Total Short-Term Borrowings
|
$
|
1,611.0
|
|
|
$
|
1,205.7
|
|
Three Months Ended September 30, 2018
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other Comprehensive Income (Loss) (1) |
||||||||
Balance as of July 1, 2018
|
$
|
(2.2
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(17.0
|
)
|
|
$
|
(20.9
|
)
|
Other comprehensive income before reclassifications
|
—
|
|
|
21.6
|
|
|
1.0
|
|
|
22.6
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
0.1
|
|
|
0.9
|
|
|
(0.2
|
)
|
|
0.8
|
|
||||
Net current-period other comprehensive income
|
0.1
|
|
|
22.5
|
|
|
0.8
|
|
|
23.4
|
|
||||
Balance as of September 30, 2018
|
$
|
(2.1
|
)
|
|
$
|
20.8
|
|
|
$
|
(16.2
|
)
|
|
$
|
2.5
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2018
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
(1)
|
||||||||
Balance as of January 1, 2018
|
$
|
0.2
|
|
|
$
|
(29.4
|
)
|
|
$
|
(14.2
|
)
|
|
$
|
(43.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
(2.5
|
)
|
|
70.8
|
|
|
1.0
|
|
|
69.3
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
(2)
|
0.2
|
|
|
(14.3
|
)
|
|
0.2
|
|
|
(13.9
|
)
|
||||
Net current-period other comprehensive income (loss)
|
(2.3
|
)
|
|
56.5
|
|
|
1.2
|
|
|
55.4
|
|
||||
Reclassification due to adoption of ASU 2018-02 (Refer to Note 2)
|
—
|
|
|
(6.3
|
)
|
|
(3.2
|
)
|
|
(9.5
|
)
|
||||
Balance as of September 30, 2018
|
$
|
(2.1
|
)
|
|
$
|
20.8
|
|
|
$
|
(16.2
|
)
|
|
$
|
2.5
|
|
Three Months Ended September 30, 2017
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other Comprehensive (Loss) (1) |
||||||||
Balance as of July 1, 2017
|
$
|
0.4
|
|
|
$
|
(18.8
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
(35.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
0.1
|
|
|
(9.7
|
)
|
|
—
|
|
|
(9.6
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
0.4
|
|
|
1.1
|
|
|
1.5
|
|
||||
Net current-period other comprehensive income (loss)
|
0.1
|
|
|
(9.3
|
)
|
|
1.1
|
|
|
(8.1
|
)
|
||||
Balance as of September 30, 2017
|
$
|
0.5
|
|
|
$
|
(28.1
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(43.7
|
)
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2017
(in millions)
|
Gains and Losses on Securities
(1)
|
|
Gains and Losses on Cash Flow Hedges
(1)
|
|
Pension and OPEB Items
(1)
|
|
Accumulated
Other
Comprehensive
(Loss)
(1)
|
||||||||
Balance as of January 1, 2017
|
$
|
(0.6
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
(17.6
|
)
|
|
$
|
(25.1
|
)
|
Other comprehensive income (loss) before reclassifications
|
1.1
|
|
|
(23.3
|
)
|
|
0.2
|
|
|
(22.0
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
2.1
|
|
|
1.3
|
|
|
3.4
|
|
||||
Net current-period other comprehensive income (loss)
|
1.1
|
|
|
(21.2
|
)
|
|
1.5
|
|
|
(18.6
|
)
|
||||
Balance as of September 30, 2017
|
$
|
0.5
|
|
|
$
|
(28.1
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(43.7
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest Income
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
$
|
4.2
|
|
|
$
|
3.2
|
|
AFUDC Equity
|
5.0
|
|
|
4.3
|
|
|
12.6
|
|
|
10.5
|
|
||||
Charitable Contributions
|
(11.1
|
)
|
|
(0.8
|
)
|
|
(13.9
|
)
|
|
(3.5
|
)
|
||||
Pension and other postretirement non-service cost
|
2.4
|
|
|
(11.8
|
)
|
|
14.7
|
|
|
(10.1
|
)
|
||||
Interest rate swap settlement gain
(1)
|
—
|
|
|
—
|
|
|
21.2
|
|
|
—
|
|
||||
Miscellaneous
|
0.6
|
|
|
0.1
|
|
|
3.6
|
|
|
(0.4
|
)
|
||||
Total Other, net
|
$
|
(1.7
|
)
|
|
$
|
(6.8
|
)
|
|
$
|
42.4
|
|
|
$
|
(0.3
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Gas Distribution Operations
|
|
|
|
|
|
|
|
||||||||
Unaffiliated
|
$
|
418.6
|
|
|
$
|
431.1
|
|
|
$
|
2,347.8
|
|
|
$
|
2,139.9
|
|
Intersegment
|
3.3
|
|
|
3.5
|
|
|
9.8
|
|
|
10.6
|
|
||||
Total
|
421.9
|
|
|
434.6
|
|
|
2,357.6
|
|
|
2,150.5
|
|
||||
Electric Operations
|
|
|
|
|
|
|
|
||||||||
Unaffiliated
|
476.2
|
|
|
485.8
|
|
|
1,304.4
|
|
|
1,365.5
|
|
||||
Intersegment
|
0.2
|
|
|
0.2
|
|
|
0.6
|
|
|
0.6
|
|
||||
Total
|
476.4
|
|
|
486.0
|
|
|
1,305.0
|
|
|
1,366.1
|
|
||||
Corporate and Other
|
|
|
|
|
|
|
|
||||||||
Unaffiliated
|
0.2
|
|
|
0.1
|
|
|
0.6
|
|
|
0.9
|
|
||||
Intersegment
|
116.4
|
|
|
126.4
|
|
|
346.6
|
|
|
367.7
|
|
||||
Total
|
116.6
|
|
|
126.5
|
|
|
347.2
|
|
|
368.6
|
|
||||
Eliminations
|
(119.9
|
)
|
|
(130.1
|
)
|
|
(357.0
|
)
|
|
(378.9
|
)
|
||||
Consolidated Operating Revenues
|
$
|
895.0
|
|
|
$
|
917.0
|
|
|
$
|
3,652.8
|
|
|
$
|
3,506.3
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
||||||||
Gas Distribution Operations
|
$
|
(455.2
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
(94.4
|
)
|
|
$
|
367.1
|
|
Electric Operations
|
134.9
|
|
|
125.1
|
|
|
300.4
|
|
|
288.3
|
|
||||
Corporate and Other
|
4.4
|
|
|
1.5
|
|
|
(2.9
|
)
|
|
(4.8
|
)
|
||||
Consolidated Operating Income
|
$
|
(315.9
|
)
|
|
$
|
111.2
|
|
|
$
|
203.1
|
|
|
$
|
650.6
|
|
Index
|
Page
|
Executive Summary
|
|
Summary of Consolidated Financial Results
|
|
Results and Discussion of Segment Operations
|
|
Gas Distribution Operations
|
|
Electric Operations
|
|
Off Balance Sheet
Arrangements
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
||||||||||||
Operating Income (Loss)
|
$
|
(315.9
|
)
|
|
$
|
111.2
|
|
|
$
|
(427.1
|
)
|
|
$
|
203.1
|
|
|
$
|
650.6
|
|
|
$
|
(447.5
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(in millions, except per share amounts)
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
||||||||||||
Operating Revenues
|
$
|
895.0
|
|
|
$
|
917.0
|
|
|
$
|
(22.0
|
)
|
|
$
|
3,652.8
|
|
|
$
|
3,506.3
|
|
|
$
|
146.5
|
|
Cost of Sales (excluding depreciation and amortization)
|
222.0
|
|
|
233.6
|
|
|
(11.6
|
)
|
|
1,259.7
|
|
|
1,062.7
|
|
|
197.0
|
|
||||||
Total Net Revenues
|
673.0
|
|
|
683.4
|
|
|
(10.4
|
)
|
|
$
|
2,393.1
|
|
|
$
|
2,443.6
|
|
|
$
|
(50.5
|
)
|
|||
Other Operating Expenses
|
988.9
|
|
|
572.2
|
|
|
416.7
|
|
|
2,190.0
|
|
|
1,793.0
|
|
|
397.0
|
|
||||||
Operating Income (Loss)
|
(315.9
|
)
|
|
111.2
|
|
|
(427.1
|
)
|
|
203.1
|
|
|
650.6
|
|
|
(447.5
|
)
|
||||||
Total Other Deductions, net
|
(118.1
|
)
|
|
(94.7
|
)
|
|
(23.4
|
)
|
|
(268.3
|
)
|
|
(372.6
|
)
|
|
104.3
|
|
||||||
Income Taxes
|
(94.5
|
)
|
|
2.5
|
|
|
(97.0
|
)
|
|
(26.3
|
)
|
|
97.1
|
|
|
(123.4
|
)
|
||||||
Net Income (Loss)
|
(339.5
|
)
|
|
14.0
|
|
|
(353.5
|
)
|
|
(38.9
|
)
|
|
180.9
|
|
|
(219.8
|
)
|
||||||
Preferred dividends
|
(5.6
|
)
|
|
—
|
|
|
(5.6
|
)
|
|
(6.9
|
)
|
|
—
|
|
|
(6.9
|
)
|
||||||
Net Income (Loss) Available to Common Shareholders
|
(345.1
|
)
|
|
14.0
|
|
|
(359.1
|
)
|
|
(45.8
|
)
|
|
180.9
|
|
|
(226.7
|
)
|
||||||
Basic Earnings (Loss) Per Share
|
$
|
(0.95
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.99
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.55
|
|
|
$
|
(0.68
|
)
|
Basic Average Common Shares Outstanding
|
363.9
|
|
|
331.1
|
|
|
32.8
|
|
|
352.1
|
|
|
326.7
|
|
|
25.4
|
|
•
|
On October 1, 2018, the first step of a three step implementation of new rates went into effect at NIPSCO following IURC approval of a settlement with parties on its gas base rate case. The settlement supports continued investment in system upgrades, technology improvements and other measures to increase pipeline safety and system reliability and will ultimately result in an annual revenue increase of $107.3 million, inclusive of amounts being recovered through various tracker programs and reflecting the impact of the TCJA.
|
•
|
On August 31, 2018, Columbia of Pennsylvania filed a settlement agreement in its base rate case with the Pennsylvania PUC. If approved as filed, the settlement supports an annual revenue increase of $26.0 million to upgrade and replace natural gas distribution pipelines and reflects the impact of the TCJA. An order is expected in the fourth quarter of 2018 with new rates to be implemented in December 2018.
|
•
|
On October 25, 2018, Columbia of Ohio filed a settlement agreement in its CEP application pending before the PUCO. If approved as filed, the initial $74.5 million CEP rider would allow recovery of deferred capital investments made between 2011 and 2017 that are not currently recovered through its IRP modernization tracker. The settlement also benefits customers by reducing base rates by approximately $23 million to reflect the impact of the TCJA.
|
•
|
On August 28, 2018, Columbia of Virginia filed a base rate case with the VSCC to recover costs associated with ongoing infrastructure investment programs and to incorporate changes from the TCJA. If approved as filed, the request would result in an annual revenue increase of $22.2 million. A VSCC order is expected in the second half of 2019 with interim rates to be implemented February 1, 2019.
|
•
|
On September 19, 2018, Columbia of Massachusetts' withdrew its base rate case pending before the Massachusetts DPU to focus on service restoration and assisting customers impacted by the Greater Lawrence Incident.
|
•
|
A settlement of Columbia of Maryland's base rate case remains pending before the Maryland PSC. The settlement supports continued replacement of gas pipelines and pipeline safety upgrades, and reflects the impact of federal tax reform. If approved as filed, the settlement would result in an annual revenue increase of $3.7 million. A Maryland PSC order is expected in the fourth quarter of 2018 with rates anticipated to be effective November 2018.
|
•
|
On October 31, 2018, NIPSCO submitted its 2018 Integrated Resource Plan to the IURC. The plan evaluated demand-side and supply-side resource alternatives to reliably and cost effectively meet NIPSCO customers' future energy requirements over the ensuing 20 years. The Integrated Resource Plan proposes to retire R.M. Schahfer Generating Station
|
•
|
Also on October 31, 2018 NIPSCO filed an electric base rate case with the IURC to address anticipated revenue loss resulting from the WCE filing, as well as to address impacts of the TCJA on customer rates. If approved as filed, the request is expected to increase annual revenues by
$21.4 million
. An IURC order is anticipated in the third quarter of 2019, with rates effective in September 2019.
|
•
|
NIPSCO continues to execute on its seven-year electric infrastructure modernization program, which includes enhancements to its electric transmission and distribution system designed to further improve system safety and reliability. The IURC-approved program represents approximately $1.25 billion of electric infrastructure investments expected to be made through 2022. A settlement was filed on October 25, 2018, in NIPSCO's latest tracker update request which remains pending before the IURC. It seeks a semi-annual incremental rate decrease of $11.2 million, due primarily to the pass-back to customers of a $14.1 million base rate refund for the January through May 2018 period related to the TCJA. An order is expected in the fourth quarter of 2018.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
||||||||||||
Operating Income (Loss)
|
$
|
(455.2
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
(439.8
|
)
|
|
$
|
(94.4
|
)
|
|
$
|
367.1
|
|
|
$
|
(461.5
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
||||||||||||
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Revenues
|
$
|
421.9
|
|
|
$
|
434.6
|
|
|
$
|
(12.7
|
)
|
|
$
|
2,357.6
|
|
|
$
|
2,150.5
|
|
|
$
|
207.1
|
|
Less: Cost of gas sold (excluding depreciation and amortization)
|
85.7
|
|
|
94.6
|
|
|
(8.9
|
)
|
|
875.1
|
|
|
662.0
|
|
|
213.1
|
|
||||||
Net Revenues
|
336.2
|
|
|
340.0
|
|
|
(3.8
|
)
|
|
1,482.5
|
|
|
1,488.5
|
|
|
(6.0
|
)
|
||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operation and maintenance
|
678.5
|
|
|
249.6
|
|
|
428.9
|
|
|
1,214.2
|
|
|
787.3
|
|
|
426.9
|
|
||||||
Depreciation and amortization
|
72.5
|
|
|
67.9
|
|
|
4.6
|
|
|
215.0
|
|
|
199.5
|
|
|
15.5
|
|
||||||
Other taxes
|
40.4
|
|
|
37.9
|
|
|
2.5
|
|
|
147.7
|
|
|
134.6
|
|
|
13.1
|
|
||||||
Total Operating Expenses
|
791.4
|
|
|
355.4
|
|
|
436.0
|
|
|
1,576.9
|
|
|
1,121.4
|
|
|
455.5
|
|
||||||
Operating Income (Loss)
|
$
|
(455.2
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
(439.8
|
)
|
|
$
|
(94.4
|
)
|
|
$
|
367.1
|
|
|
$
|
(461.5
|
)
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
260.2
|
|
|
$
|
264.2
|
|
|
$
|
(4.0
|
)
|
|
$
|
1,540.8
|
|
|
$
|
1,404.4
|
|
|
$
|
136.4
|
|
Commercial
|
81.8
|
|
|
80.9
|
|
|
0.9
|
|
|
517.6
|
|
|
456.0
|
|
|
61.6
|
|
||||||
Industrial
|
39.2
|
|
|
39.7
|
|
|
(0.5
|
)
|
|
161.7
|
|
|
156.5
|
|
|
5.2
|
|
||||||
Off-System
|
22.0
|
|
|
30.4
|
|
|
(8.4
|
)
|
|
65.2
|
|
|
97.1
|
|
|
(31.9
|
)
|
||||||
Other
|
18.7
|
|
|
19.4
|
|
|
(0.7
|
)
|
|
72.3
|
|
|
36.5
|
|
|
35.8
|
|
||||||
Total
|
$
|
421.9
|
|
|
$
|
434.6
|
|
|
$
|
(12.7
|
)
|
|
$
|
2,357.6
|
|
|
$
|
2,150.5
|
|
|
$
|
207.1
|
|
Sales and Transportation (MMDth)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
13.8
|
|
|
14.5
|
|
|
(0.7
|
)
|
|
187.9
|
|
|
157.2
|
|
|
30.7
|
|
||||||
Commercial
|
17.5
|
|
|
17.3
|
|
|
0.2
|
|
|
129.7
|
|
|
111.3
|
|
|
18.4
|
|
||||||
Industrial
|
132.1
|
|
|
125.9
|
|
|
6.2
|
|
|
417.7
|
|
|
380.3
|
|
|
37.4
|
|
||||||
Off-System
|
7.5
|
|
|
11.1
|
|
|
(3.6
|
)
|
|
21.9
|
|
|
33.8
|
|
|
(11.9
|
)
|
||||||
Other
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
||||||
Total
|
170.9
|
|
|
169.1
|
|
|
1.8
|
|
|
757.5
|
|
|
682.8
|
|
|
74.7
|
|
||||||
Heating Degree Days
|
51
|
|
|
75
|
|
|
(24
|
)
|
|
3,498
|
|
|
2,911
|
|
|
587
|
|
||||||
Normal Heating Degree Days
|
85
|
|
|
85
|
|
|
—
|
|
|
3,576
|
|
|
3,576
|
|
|
—
|
|
||||||
% Warmer than Normal
|
(40
|
)%
|
|
(12
|
)%
|
|
|
|
|
(2
|
)%
|
|
(19
|
)%
|
|
|
|||||||
Gas Distribution Customers
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
|
|
|
|
|
|
3,140,942
|
|
|
3,114,223
|
|
|
26,719
|
|
|||||||||
Commercial
|
|
|
|
|
|
|
276,832
|
|
|
275,424
|
|
|
1,408
|
|
|||||||||
Industrial
|
|
|
|
|
|
|
6,174
|
|
|
6,163
|
|
|
11
|
|
|||||||||
Other
|
|
|
|
|
|
|
5
|
|
|
3
|
|
|
2
|
|
|||||||||
Total
|
|
|
|
|
|
|
3,423,953
|
|
|
3,395,813
|
|
|
28,140
|
|
•
|
A revenue reserve in 2018 resulting from the probable future refund of certain collections from customers as a result of the lower income tax rate from the TCJA of $11.8 million.
|
•
|
Decreased rates from implementation of regulatory outcomes related to the TCJA of $7.0 million.
|
•
|
New rates from infrastructure replacement programs and base rate proceedings of $13.0 million.
|
•
|
Expenses related to third-party claims and other costs following the Greater Lawrence Incident of $451.6 million.
|
•
|
Increased depreciation of $4.8 million due to higher capital expenditures placed in service.
|
•
|
Decreased outside services of $8.5 million primarily due to IT service provider transition costs in 2017.
|
•
|
A revenue reserve in 2018 resulting from the probable future refund of certain collections from customers as a result of the lower income tax rate from the TCJA of $78.2 million.
|
•
|
Decreased rates from implementation of regulatory outcomes related to the TCJA of $13.4 million.
|
•
|
Higher revenues from the effects of colder weather in 2018 of $34.8 million.
|
•
|
New rates from infrastructure replacement programs and base rate proceedings of $34.7 million.
|
•
|
Increased customer growth and usage of $13.1 million.
|
•
|
Higher regulatory, tax and depreciation trackers, which are offset in expense, of $3.1 million.
|
•
|
Expenses related to third-party claims and other costs following the Greater Lawrence Incident of $451.6 million.
|
•
|
Increased depreciation of $15.1 million due to higher capital expenditures placed in service.
|
•
|
Increased property taxes of $5.1 million.
|
•
|
Lower outside services expenses of $12.2 million primarily due to IT service provider transition costs in 2017 and ongoing savings related to the new IT service agreements.
|
•
|
Decreased employee and administrative expenses of $9.5 million.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
||||||||||||
Operating Income
|
$
|
134.9
|
|
|
$
|
125.1
|
|
|
$
|
9.8
|
|
|
$
|
300.4
|
|
|
$
|
288.3
|
|
|
$
|
12.1
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
(in millions)
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|
2018
|
|
2017
|
|
2018 vs. 2017
|
||||||||||||
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating revenues
|
$
|
476.4
|
|
|
$
|
486.0
|
|
|
$
|
(9.6
|
)
|
|
$
|
1,305.0
|
|
|
$
|
1,366.1
|
|
|
$
|
(61.1
|
)
|
Less: Cost of sales (excluding depreciation and amortization)
|
136.3
|
|
|
139.0
|
|
|
(2.7
|
)
|
|
384.6
|
|
|
400.9
|
|
|
(16.3
|
)
|
||||||
Net Revenues
|
340.1
|
|
|
347.0
|
|
|
(6.9
|
)
|
|
920.4
|
|
|
965.2
|
|
|
(44.8
|
)
|
||||||
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operation and maintenance
|
123.4
|
|
|
136.0
|
|
|
(12.6
|
)
|
|
377.9
|
|
|
420.1
|
|
|
(42.2
|
)
|
||||||
Depreciation and amortization
|
66.3
|
|
|
69.8
|
|
|
(3.5
|
)
|
|
196.3
|
|
|
212.0
|
|
|
(15.7
|
)
|
||||||
Other taxes
|
15.5
|
|
|
16.1
|
|
|
(0.6
|
)
|
|
45.8
|
|
|
44.8
|
|
|
1.0
|
|
||||||
Total Operating Expenses
|
205.2
|
|
|
221.9
|
|
|
(16.7
|
)
|
|
620.0
|
|
|
676.9
|
|
|
(56.9
|
)
|
||||||
Operating Income
|
$
|
134.9
|
|
|
$
|
125.1
|
|
|
$
|
9.8
|
|
|
$
|
300.4
|
|
|
$
|
288.3
|
|
|
$
|
12.1
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Residential
|
$
|
154.7
|
|
|
$
|
138.0
|
|
|
$
|
16.7
|
|
|
$
|
382.3
|
|
|
$
|
363.7
|
|
|
$
|
18.6
|
|
Commercial
|
140.7
|
|
|
134.6
|
|
|
6.1
|
|
|
374.2
|
|
|
379.0
|
|
|
(4.8
|
)
|
||||||
Industrial
|
153.8
|
|
|
171.5
|
|
|
(17.7
|
)
|
|
468.7
|
|
|
531.4
|
|
|
(62.7
|
)
|
||||||
Wholesale
|
3.8
|
|
|
3.7
|
|
|
0.1
|
|
|
12.4
|
|
|
9.0
|
|
|
3.4
|
|
||||||
Other
|
23.4
|
|
|
38.2
|
|
|
(14.8
|
)
|
|
67.4
|
|
|
83.0
|
|
|
(15.6
|
)
|
||||||
Total
|
$
|
476.4
|
|
|
$
|
486.0
|
|
|
$
|
(9.6
|
)
|
|
$
|
1,305.0
|
|
|
$
|
1,366.1
|
|
|
$
|
(61.1
|
)
|
Sales (Gigawatt Hours)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Residential
|
1,121.5
|
|
|
1,002.3
|
|
|
119.2
|
|
|
2,754.6
|
|
|
2,523.9
|
|
|
230.7
|
|
||||||
Commercial
|
1,079.6
|
|
|
1,042.7
|
|
|
36.9
|
|
|
2,929.0
|
|
|
2,868.1
|
|
|
60.9
|
|
||||||
Industrial
|
2,223.3
|
|
|
2,390.9
|
|
|
(167.6
|
)
|
|
6,785.8
|
|
|
7,192.7
|
|
|
(406.9
|
)
|
||||||
Wholesale
|
2.5
|
|
|
6.1
|
|
|
(3.6
|
)
|
|
94.8
|
|
|
28.0
|
|
|
66.8
|
|
||||||
Other
|
34.7
|
|
|
31.2
|
|
|
3.5
|
|
|
95.2
|
|
|
96.3
|
|
|
(1.1
|
)
|
||||||
Total
|
4,461.6
|
|
|
4,473.2
|
|
|
(11.6
|
)
|
|
12,659.4
|
|
|
12,709.0
|
|
|
(49.6
|
)
|
||||||
Cooling Degree Days
|
739
|
|
|
540
|
|
|
199
|
|
|
1,131
|
|
|
804
|
|
|
327
|
|
||||||
Normal Cooling Degree Days
|
570
|
|
|
570
|
|
|
|
|
|
799
|
|
|
799
|
|
|
|
|
||||||
% Warmer (Colder) than Normal
|
30
|
%
|
|
(5
|
)%
|
|
|
|
|
42
|
%
|
|
1
|
%
|
|
|
|
||||||
Electric Customers
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
|
|
|
|
|
|
410,848
|
|
|
407,998
|
|
|
2,850
|
|
|||||||||
Commercial
|
|
|
|
|
|
|
56,426
|
|
|
55,912
|
|
|
514
|
|
|||||||||
Industrial
|
|
|
|
|
|
|
2,285
|
|
|
2,311
|
|
|
(26
|
)
|
|||||||||
Wholesale
|
|
|
|
|
|
|
736
|
|
|
740
|
|
|
(4
|
)
|
|||||||||
Other
|
|
|
|
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||||||||
Total
|
|
|
|
|
|
|
470,297
|
|
|
466,963
|
|
|
3,334
|
|
•
|
Decreased rates from implementation of regulatory outcomes related to the TCJA of $14.1 million.
|
•
|
Lower regulatory and depreciation trackers, which are offset in operating expense, of $9.9 million.
|
•
|
Decreased industrial usage of $4.6 million.
|
•
|
The effects of warmer weather of $14.7 million.
|
•
|
Increased rates from infrastructure replacement programs of $6.2 million.
|
•
|
Lower regulatory and depreciation trackers, which are offset in net revenues, of $9.9 million.
|
•
|
Decreased employee and administrative costs of $6.6 million.
|
•
|
Decreased outside service costs of $5.1 million on lower generation-related maintenance activities.
|
•
|
Increased depreciation of $2.8 million due to higher capital expenditures placed in service.
|
•
|
Lower regulatory and depreciation trackers, which are offset in operating expense, of $34.1 million.
|
•
|
Decreased rates from implementation of regulatory outcomes related to the TCJA of $22.7 million.
|
•
|
A revenue reserve in 2018 resulting from the probable future refund of certain collections from customers as a result of the lower income tax rate from the TCJA of $16.3 million.
|
•
|
Decreased industrial usage of $10.1 million.
|
•
|
Increased fuel handling costs of $5.9 million.
|
•
|
The effects of warmer weather of $24.2 million.
|
•
|
Increased rates from infrastructure replacement programs of $17.6 million.
|
•
|
Decreased regulatory and depreciation trackers, which are offset in net revenues, of $34.1 million.
|
•
|
Lower outside service costs of $20.8 million and lower materials and supplies costs of $5.3 million primarily related to lower generation-related maintenance activities.
|
•
|
Decreased employee and administrative costs of $10.1 million.
|
•
|
Increased depreciation of $8.1 million due to higher capital expenditures placed in service.
|
(in millions)
|
September 30, 2018
|
December 31, 2017
|
||||
Current Liquidity
|
|
|
||||
Revolving Credit Facility
|
$
|
1,850.0
|
|
$
|
1,850.0
|
|
Accounts Receivable Program
(1)
|
265.0
|
|
336.7
|
|
||
Less:
|
|
|
||||
Commercial Paper
|
746.0
|
|
869.0
|
|
||
Accounts Receivable Program Utilized
|
265.0
|
|
336.7
|
|
||
Letters of Credit Outstanding Under Credit Facility
|
10.2
|
|
11.1
|
|
||
Add:
|
|
|
||||
Cash and Cash Equivalents
|
41.8
|
|
29.0
|
|
||
Net Available Liquidity
|
$
|
1,135.6
|
|
$
|
998.9
|
|
|
S&P
|
Moody's
|
Fitch
|
|||
|
Rating
|
Outlook
|
Rating
|
Outlook
|
Rating
|
Outlook
|
NiSource
|
BBB+
|
Negative
|
Baa2
|
Stable
|
BBB
|
Stable
|
NIPSCO
|
BBB+
|
Negative
|
Baa1
|
Stable
|
BBB
|
Stable
|
Columbia of Massachusetts
|
BBB+
|
Negative
|
Baa2
|
Stable
|
Not rated
|
Not rated
|
Commercial Paper
|
A-2
|
Negative
|
P-2
|
Stable
|
F2
|
Stable
|
(10.1)
|
|
|
|
(10.2)
|
|
|
|
(10.3)
|
|
|
|
(31.1)
|
|
|
|
(31.2)
|
|
|
|
(32.1)
|
|
|
|
(32.2)
|
|
|
|
(101.INS)
|
XBRL Instance Document
|
|
|
(101.SCH)
|
XBRL Schema Document
|
|
|
(101.CAL)
|
XBRL Calculation Linkbase Document
|
|
|
(101.LAB)
|
XBRL Labels Linkbase Document
|
|
|
(101.PRE)
|
XBRL Presentation Linkbase Document
|
|
|
(101.DEF)
|
XBRL Definition Linkbase Document
|
|
|
*
|
Exhibit filed herewith.
|
|
|
|
NiSource Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
November 1, 2018
|
By:
|
/s/ Joseph W. Mulpas
|
|
|
|
|
Joseph W. Mulpas
|
|
|
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|---|---|---|
VANGUARD GROUP INC | 103,879,662 | 12,803,168,343 | |
Capital World Investors | 70,808,132 | 8,727,115,192 | |
Capital World Investors | 54,282,374 | 4,716,604,029 | |
FMR LLC | 41,751,310 | 5,145,848,930 | |
PRIMECAP MANAGEMENT CO/CA/ | 31,465,876 | 3,878,169,220 | |
SUSQUEHANNA INTERNATIONAL GROUP, LLP | 31,137,501 | 2,705,537,462 | |
SUSQUEHANNA INTERNATIONAL GROUP, LLP | 28,414,441 | 3,502,079,853 | |
GEODE CAPITAL MANAGEMENT, LLC | 25,690,491 | 3,152,973,577 | |
GEODE CAPITAL MANAGEMENT, LLC | 25,376,002 | 2,198,213,826 | |
Capital International Investors | 23,216,961 | 2,861,726,338 | |
Capital International Investors | 21,329,392 | 1,853,545,523 | |
JANE STREET GROUP, LLC | 20,850,123 | 1,811,667,187 | |
CITADEL ADVISORS LLC | 18,271,460 | 2,251,957,445 | |
CITADEL ADVISORS LLC | 17,149,712 | 1,490,138,476 | |
Capital Research Global Investors | 16,709,877 | 1,451,953,695 | |
NORGES BANK | 16,070,590 | 1,980,700,218 | |
UBS Group AG | 12,824,591 | 1,580,630,842 | |
VAN ECK ASSOCIATES CORP | 10,631,980 | 1,310,392 | |
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 10,350,411 | 1,275,688,159 | |
SIMPLEX TRADING, LLC | 7,725,338 | 671,253 | |
IMC-Chicago, LLC | 7,198,110 | 887,167,058 | |
IMC-Chicago, LLC | 7,198,110 | 887,167,058 | |
Legal & General Group Plc | 7,139,992 | 880,004,016 | |
CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 7,061,763 | 870,362,290 | |
INFINITUM ASSET MANAGEMENT, LLC | 6,951,200 | 80,000 | |
Teilinger Capital Ltd. | 6,928,600 | 602,026,052 | |
DIMENSIONAL FUND ADVISORS LP | 6,754,273 | 832,623,344 | |
SIMPLEX TRADING, LLC | 6,185,679 | 762,384 | |
WELLINGTON MANAGEMENT GROUP LLP | 5,962,234 | 734,845,343 | |
AMUNDI ASSET MANAGEMENT US, INC. | 5,808,779 | 512,391 | |
D. E. Shaw & Co., Inc. | 5,408,004 | 469,901,468 | |
PRICE T ROWE ASSOCIATES INC /MD/ | 5,343,812 | 658,626 | |
MILLENNIUM MANAGEMENT LLC | 5,062,309 | 439,864,029 | |
Boston Partners | 4,883,112 | 420,496,384 | |
Boston Partners | 4,745,955 | 582,102,496 | |
PICTET ASSET MANAGEMENT LTD | 4,656,092 | 395,675 | |
EATON VANCE MANAGEMENT | 4,553,536 | 228,132 | |
Optiver Holding B.V. | 4,529,554 | 393,572,947 | |
Nuveen, LLC | 4,506,676 | 552,069,717 | |
Nuveen Asset Management, LLC | 4,444,456 | 374,045,416 | |
Sumitomo Mitsui Trust Group, Inc. | 4,434,898 | 546,601,179 | |
Parametric Portfolio Associates LLC | 4,434,518 | 345,405 | |
BNP PARIBAS FINANCIAL MARKETS | 4,349,394 | 578,124,353 | |
PEAK6 Investments LLC | 4,290,171 | 444,933,634 | |
Nuveen, LLC | 4,248,949 | 369,191,178 | |
Rafferty Asset Management, LLC | 4,129,707 | 508,986,388 | |
DEUTSCHE BANK AG\ | 4,124,694 | 508,368,537 | |
Squarepoint Ops LLC | 4,104,528 | 505,883,076 | |
BNP PARIBAS FINANCIAL MARKETS | 3,896,680 | 840,302,847 | |
Optiver Holding B.V. | 3,878,138 | 477,980,509 | |
Pictet Asset Management Holding SA | 3,829,233 | 332,757,735 | |
Qube Research & Technologies Ltd | 3,692,500 | 455,100,625 | |
WOLVERINE TRADING, LLC | 3,665,399 | 457,295,179 | |
Orbis Allan Gray Ltd | 3,457,726 | 426,164,730 | |
Voya Investment Management LLC | 3,446,287 | 424,240,983 | |
Amundi | 3,394,051 | 413,191,768 | |
Swiss National Bank | 3,383,100 | 416,967,075 | |
Royal Bank of Canada | 3,348,181 | 412,664,000 | |
MILLENNIUM MANAGEMENT LLC | 3,345,048 | 412,277,166 | |
Squarepoint Ops LLC | 3,326,461 | 289,036,196 | |
Qube Research & Technologies Ltd | 3,280,500 | 285,042,645 | |
Swedbank AB | 3,274,635 | 403,598,768 | |
Twin Tree Management, LP | 3,258,774 | 401,643,896 | |
Walleye Trading LLC | 3,181,126 | 392,073,780 | |
Twin Tree Management, LP | 3,164,856 | 274,994,336 | |
Swiss National Bank | 3,142,500 | 273,051,825 | |
PEAK6 LLC | 3,129,806 | 385,748,590 | |
Walleye Trading LLC | 3,084,106 | 267,977,970 | |
MACQUARIE GROUP LTD | 3,067,077 | 257,630,144 | |
HSBC HOLDINGS PLC | 3,053,548 | 376,978,245 | |
Rafferty Asset Management, LLC | 2,995,396 | 260,269,958 | |
Voya Investment Management LLC | 2,956,411 | 256,700,968 | |
Parallax Volatility Advisers, L.P. | 2,940,953 | 255,539,406 | |
MACQUARIE GROUP LTD | 2,826,194 | 348,324,160 | |
PEAK6 LLC | 2,803,000 | 243,552,670 | |
National Pension Service | 2,743,110 | 238,348,828 | |
National Pension Service | 2,697,647 | 332,484,993 | |
Value Aligned Research Advisors, LLC | 2,651,678 | 326,819,314 | |
Pictet Asset Management Holding SA | 2,593,410 | 319,660,197 | |
Slate Path Capital LP | 2,578,100 | 317,750,825 | |
AMUNDI | 2,513,732 | 186,870,837 | |
NOMURA ASSET MANAGEMENT CO LTD | 2,482,599 | 215,713,027 | |
Orbis Allan Gray Ltd | 2,301,640 | 199,989,500 | |
Mitsubishi UFJ Asset Management Co., Ltd. | 2,240,762 | 276,173,917 | |
CAPITAL FUND MANAGEMENT S.A. | 2,234,100 | 275,352,825 | |
Manning & Napier Group, LLC | 2,115,762 | 249,426 | |
Mitsubishi UFJ Asset Management Co., Ltd. | 2,085,294 | 181,191,196 | |
FIRST TRUST ADVISORS LP | 2,021,737 | 175,668,845 | |
Aspex Management (HK) Ltd | 2,020,350 | 175,548 | |
MANUFACTURERS LIFE INSURANCE COMPANY, THE | 2,010,415 | 247,783,649 | |
SUSQUEHANNA ADVISORS GROUP, INC. | 2,000,000 | 173,780,000 | |
ProShare Advisors LLC | 1,914,343 | 235,942,775 | |
CAPITAL FUND MANAGEMENT S.A. | 1,829,700 | 158,982,633 | |
ProShare Advisors LLC | 1,821,472 | 158,267,701 | |
California Public Employees Retirement System | 1,777,026 | 219,018,455 | |
CTC LLC | 1,752,900 | 216,044,925 | |
Polar Capital Holdings Plc | 1,751,617 | 215,886,795 | |
ADAPT Investment Managers SA | 1,750,000 | 215,687,500 | |
ADAPT Investment Managers SA | 1,750,000 | 215,687,500 | |
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | 1,748,204 | 215,466,143 |
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Gomo’s experience as the chief financial officer of a public technology company provides our Board expertise in the technology industry, particularly in the areas of finance, accounting, treasury, investor relations, and securities, which contribute valuable insights and perspectives to our business and operations. We believe these experiences, qualifications, attributes, and skills qualify Mr. Gomo to serve as a member of our Board. | |||
Robert Swan Independent Age | 64 Director Since | 2024 Committees Audit, Finance | |||
Robert Swan Independent Age | 64 Director Since | 2024 Committees Audit, Finance | |||
Mr. Beyer’s experience as the chief executive officer and a director at leading technology companies provides our Board expertise in the technology industry and also in corporate strategy, financial management, operations, marketing, and research and development, all of which are critical to achieving our strategic objectives. We believe these experiences, qualifications, attributes, and skills qualify Mr. Beyer to serve as a member of our Board. | |||
MaryAnn Wright Independent Age | 62 Director Since | 2019 Committees Compensation, Governance and Sustainability (Chair) | |||
Mary Pat McCarthy Independent Age | 69 Director Since | 2018 Committees Audit (Chair), Finance | |||
Lynn A. Dugle Independent Age | 65 Director Since | 2020 Committees Governance and Sustainability, Security | |||
Ms. Haynesworth’s experience as the sector vice president and general manager of a public defense and space company provides our Board expertise in technology integration, cybersecurity (including a Certificate in Cybersecurity Oversight), enterprise strategy, risk management, and large complex system development, delivery, and deployment, and contributes valuable insights and perspectives to our business and operations. Additionally, Ms. Haynesworth became a Member of the Defense Business Board of the United States Department of Defense in November 2021. We believe these experiences, qualifications, attributes, and skills qualify Ms. Haynesworth to serve as a member of our Board. |
Name and Principal Position | Year | Salary | Bonus | Stock Awards | Non-Equity Incentive Plan Compensation | All Other Compensation | Total | |||||||||||||||||||
Sanjay Mehrotra | 2024 | $ | 1,416,909 | $ | — | $ | 23,749,623 | $ | 4,847,433 | $ | 46,161 | $ | 30,060,126 | |||||||||||||
President and Chief | 2023 | 1,255,476 | — | 23,750,005 | — | 271,472 | 25,276,953 | |||||||||||||||||||
Executive Officer | 2022 | 1,409,893 | — | 23,499,965 | 3,435,275 | 495,676 | 28,840,809 | |||||||||||||||||||
Mark Murphy
|
2024 | 765,654 | — | 8,499,848 | 1,540,313 | 26,188 | 10,832,003 | |||||||||||||||||||
Executive Vice President and | 2023 | 639,827 | — | 7,749,991 | — | 14,284 | 8,404,102 | |||||||||||||||||||
Chief Financial Officer | 2022 | 266,538 | 250,000 | 12,631,963 | 326,555 | 99,986 | 13,575,042 | |||||||||||||||||||
Manish Bhatia | 2024 | 791,203 | — | 8,999,852 | 1,590,000 | 17,250 | 11,398,305 | |||||||||||||||||||
Executive Vice President, | 2023 | 667,020 | — | 8,250,009 | — | 17,118 | 8,934,147 | |||||||||||||||||||
Global Operations | 2022 | 725,607 | — | 7,999,991 | 904,511 | 8,887,720 | 18,517,829 | |||||||||||||||||||
Scott DeBoer | 2024 | 690,668 | — | 7,249,849 | 1,335,600 | 18,450 | 9,294,567 | |||||||||||||||||||
Executive Vice President, | 2023 | 571,046 | — | 6,500,022 | — | 18,352 | 7,089,420 | |||||||||||||||||||
Chief Technology and Products Officer | 2022 | 621,203 | — | 6,249,944 | 703,968 | 17,450 | 7,592,565 | |||||||||||||||||||
Sumit Sadana | 2024 | 819,452 | — | 8,999,852 | 1,803,656 | 17,250 | 11,640,210 | |||||||||||||||||||
Executive Vice President | 2023 | 715,007 | — | 8,500,024 | — | 16,500 | 9,231,531 | |||||||||||||||||||
and Chief Business Officer | 2022 | 777,809 | — | 8,250,001 | 1,057,727 | 15,893 | 10,101,430 |
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
MEHROTRA SANJAY | - | 651,759 | 532,935 |
MEHROTRA SANJAY | - | 370,148 | 675,000 |
BHATIA MANISH H | - | 278,469 | 0 |
Murphy Mark J. | - | 264,036 | 0 |
BHATIA MANISH H | - | 260,347 | 0 |
Sadana Sumit | - | 218,048 | 0 |
Sadana Sumit | - | 208,987 | 0 |
Deboer Scott J | - | 188,340 | 0 |
Deboer Scott J | - | 186,353 | 0 |
Bokan Michael W | - | 179,032 | 17,201 |
ARNZEN APRIL S | - | 155,052 | 0 |
ARNZEN APRIL S | - | 148,167 | 0 |
Bokan Michael W | - | 133,177 | 17,201 |
ARNZEN APRIL S | - | 118,885 | 0 |
BEYER RICHARD M | - | 99,245 | 0 |
RAY MICHAEL CHARLES | - | 92,437 | 0 |
ALLEN SCOTT R. | - | 58,457 | 0 |
ALLEN SCOTT R. | - | 52,330 | 0 |
Beard Robert P | - | 48,439 | 0 |
GOMO STEVEN J | - | 22,762 | 0 |
McCarthy Mary Pat | - | 22,550 | 0 |
Haynesworth Linnie M | - | 13,632 | 0 |
SWAN ROBERT HOLMES | - | 4,444 | 0 |
Simons Anna C | - | 2,456 | 0 |
Liu Teyin M | - | 1,333 | 0 |