These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||
|
|
|||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of Each Class |
Trading
Symbol(s) |
Name of Each Exchange on Which Registered | ||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
| Page | |||||||||||
| PART I | FINANCIAL INFORMATION | ||||||||||
| Item 1. | Financial Statements - unaudited | ||||||||||
| Item 2. | |||||||||||
| Item 3. | |||||||||||
| Item 4. | |||||||||||
| PART II | OTHER INFORMATION | ||||||||||
| Item 1. | |||||||||||
| Item 1A. | |||||||||||
| Item 2. | |||||||||||
| Item 3. | |||||||||||
| Item 4. | |||||||||||
| Item 5. | |||||||||||
| Item 6. | |||||||||||
| DEFINED TERMS | |||||
|
The following is a list of frequently used abbreviations or acronyms that are found in this report:
|
|||||
| NiSource Subsidiaries and Affiliates (not exhaustive) | |||||
| Columbia of Kentucky | Columbia Gas of Kentucky, Inc. | ||||
| Columbia of Maryland | Columbia Gas of Maryland, Inc. | ||||
| Columbia of Massachusetts | Bay State Gas Company | ||||
| Columbia of Ohio | Columbia Gas of Ohio, Inc. | ||||
| Columbia of Pennsylvania | Columbia Gas of Pennsylvania, Inc. | ||||
| Columbia of Virginia | Columbia Gas of Virginia, Inc. | ||||
| NIPSCO | Northern Indiana Public Service Company LLC | ||||
| NIPSCO Holdings I | NIPSCO Holdings I LLC | ||||
| NIPSCO Holdings II | NIPSCO Holdings II LLC | ||||
| NiSource ("we," "us" or "our") | NiSource Inc. | ||||
| Rosewater | Rosewater Wind Generation LLC and its wholly owned subsidiary, Rosewater Wind Farm LLC | ||||
| Indiana Crossroads Wind | Indiana Crossroads Wind Generation LLC and its wholly owned subsidiary, Indiana Crossroads Wind Farm LLC | ||||
| Indiana Crossroads Solar | Indiana Crossroads Solar Generation LLC and its wholly owned subsidiary, Meadow Lake Solar Park LLC | ||||
|
Dunns Bridge I
|
Dunns Bridge I Solar Generation LLC and its wholly owned subsidiary, Dunns Bridge Solar Center, LLC
|
||||
|
Dunns Bridge II
|
Dunns Bridge II Solar Generation LLC
|
||||
|
Fairbanks
|
Fairbanks Solar Generation LLC
|
||||
|
Cavalry
|
Cavalry Solar Generation LLC
|
||||
| Abbreviations and Other | |||||
| AFUDC | Allowance for funds used during construction | ||||
| AOCI | Accumulated Other Comprehensive Income (Loss) | ||||
| ASC | Accounting Standards Codification | ||||
| ASU | Accounting Standards Update | ||||
| ATM | At-the-market | ||||
| BIP | Blackstone Infrastructure Partners L.P | ||||
| BTA | Build-transfer agreement | ||||
| CCRs | Coal Combustion Residuals | ||||
| CEP | Capital Expenditure Program | ||||
| CERCLA | Comprehensive Environmental Response Compensation and Liability Act (also known as Superfund) | ||||
| Corporate Units | Series A Corporate Units | ||||
| COVID-19 ("the COVID-19 pandemic" or "the pandemic") | Novel Coronavirus 2019 and its variants, including the Delta and Omicron variants, and any other variant that may emerge | ||||
| DPU | Department of Public Utilities | ||||
| EGUs | Electric Utility Generating Units | ||||
| EPA | United States Environmental Protection Agency | ||||
| EPS | Earnings per share | ||||
| Equity Units | Series A Equity Units | ||||
| FAC | Fuel adjustment clause | ||||
| FASB | Financial Accounting Standards Board | ||||
| DEFINED TERMS | |||||
| FERC | Federal Energy Regulatory Commission | ||||
| FMCA | Federally Mandated Cost Adjustment | ||||
| GAAP | Generally Accepted Accounting Principles | ||||
| GCA | Gas cost adjustment | ||||
| GHG | Greenhouse gases | ||||
| GWh | Gigawatt hours | ||||
| IRA | Inflation Reduction Act of 2022 | ||||
| IRP | Infrastructure Replacement Program | ||||
| IURC | Indiana Utility Regulatory Commission | ||||
| JV | Joint Venture | ||||
| LIFO | Last In, First Out | ||||
| LIHEAP | Low Income Heating Energy Assistance Programs | ||||
| Massachusetts Business | All of the assets sold to, and liabilities assumed by, Eversource pursuant to the Asset Purchase Agreement | ||||
| MGP | Manufactured Gas Plant | ||||
| MISO | Midcontinent Independent System Operator | ||||
| MMDth | Million dekatherms | ||||
| MW | Megawatts | ||||
| MWh | Megawatt hours | ||||
| NYMEX | New York Mercantile Exchange | ||||
| OPEB | Other Postemployment Benefits | ||||
| PHMSA | Pipeline and Hazardous Materials Safety Administration | ||||
| PPA | Power Purchase Agreement | ||||
| PUCO | Public Utilities Commission of Ohio | ||||
| RNG | Renewable Natural Gas | ||||
| ROU | Right of use | ||||
| SAVE | Steps to Advance Virginia's Energy Plan | ||||
| Scope 1 GHG Emissions | Direct emissions from sources owned or controlled by us (e.g., emissions from our combustion of fuel, vehicles, and process emissions and fugitive emissions) | ||||
| Scope 2 GHG Emissions | Indirect emissions from sources owned or controlled by us | ||||
| SEC | Securities and Exchange Commission | ||||
| Section 201 Tariffs |
Tariffs imposed by Executive Order from the President of the U.S. on certain imported solar cells and modules at a rate of 15%, which were recently extended to 2026
|
||||
| SMRP | Safety Modification and Replacement Program | ||||
| SMS | Safety Management System | ||||
| SOFR | Secured Overnight Financing Rate | ||||
| STRIDE | Strategic Infrastructure Development Enhancement | ||||
| TCJA | An Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (commonly known as the Tax Cuts and Jobs Act of 2017) | ||||
| TDSIC | Transmission, Distribution and Storage System Improvement Charge | ||||
| VIE | Variable Interest Entity | ||||
| Index | Page | ||||
|
5.
Equity
|
|||||
|
8.
Fair Value
|
|||||
|
9.
Income Taxes
|
|||||
|
12.
Long-Term Debt
|
|||||
|
16.
Other, Net
|
|||||
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
| (in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Operating Revenues | |||||||||||||||||||||||
| Customer revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other revenues |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenues |
|
|
|
|
|||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||
| Cost of energy |
|
|
|
|
|||||||||||||||||||
| Operation and maintenance |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Gain on sale of assets, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other taxes |
|
|
|
|
|||||||||||||||||||
| Total Operating Expenses |
|
|
|
|
|||||||||||||||||||
| Operating Income |
|
|
|
|
|||||||||||||||||||
| Other Income (Deductions) | |||||||||||||||||||||||
| Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other, net |
(
|
|
|
|
|||||||||||||||||||
| Total Other Deductions, Net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income before Income Taxes |
|
|
|
|
|||||||||||||||||||
| Income Taxes |
|
|
|
|
|||||||||||||||||||
| Net Income |
|
|
|
|
|||||||||||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
|
(
|
|
(
|
|||||||||||||||||||
| Net Income Attributable to NiSource |
|
|
|
|
|||||||||||||||||||
| Preferred dividends |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Preferred redemption premium |
|
|
(
|
|
|||||||||||||||||||
| Net Income Available to Common Shareholders |
|
|
|
|
|||||||||||||||||||
| Earnings Per Share | |||||||||||||||||||||||
|
Basic Earnings Per Share
(1)
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||||
| Diluted Earnings Per Share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic Average Common Shares Outstanding |
|
|
|
|
|||||||||||||||||||
| Diluted Average Common Shares |
|
|
|
|
|||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in millions, net of taxes) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income: | |||||||||||||||||||||||
|
Net unrealized loss on available-for-sale debt securities
(1)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Reclassification adjustment for cash flow hedges
(2)
|
(
|
|
(
|
|
|||||||||||||||||||
|
Unrecognized pension and OPEB benefit (costs)
(3)
|
|
|
|
(
|
|||||||||||||||||||
| Total other comprehensive income (loss) |
(
|
|
|
|
|||||||||||||||||||
| Comprehensive Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in millions) |
September 30,
2023 |
December 31,
2022 |
|||||||||
| ASSETS | |||||||||||
| Property, Plant and Equipment | |||||||||||
| Plant | $ |
|
$ |
|
|||||||
| Accumulated depreciation and amortization |
(
|
(
|
|||||||||
|
Net Property, Plant and Equipment
(1)
|
|
|
|||||||||
| Investments and Other Assets | |||||||||||
| Unconsolidated affiliates |
|
|
|||||||||
|
Available-for-sale debt securities (amortized cost of $
|
|
|
|||||||||
| Other investments |
|
|
|||||||||
| Total Investments and Other Assets |
|
|
|||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable |
|
|
|||||||||
| Allowance for credit losses |
(
|
(
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Gas inventory |
|
|
|||||||||
| Materials and supplies, at average cost |
|
|
|||||||||
| Electric production fuel, at average cost |
|
|
|||||||||
| Exchange gas receivable |
|
|
|||||||||
| Regulatory assets |
|
|
|||||||||
| Deposits to renewable generation asset developer |
|
|
|||||||||
| Prepayments and other |
|
|
|||||||||
|
Total Current Assets
(1)
|
|
|
|||||||||
| Other Assets | |||||||||||
| Regulatory assets |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Deferred charges and other |
|
|
|||||||||
| Total Other Assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| (in millions, except share amounts) |
September 30,
2023 |
December 31,
2022 |
||||||||||||
| CAPITALIZATION AND LIABILITIES | ||||||||||||||
| Capitalization | ||||||||||||||
| Stockholders’ Equity | ||||||||||||||
|
Common stock - $
|
$ |
|
$ |
|
||||||||||
|
Preferred stock - $
|
|
|
||||||||||||
| Treasury stock |
(
|
(
|
||||||||||||
| Additional paid-in capital |
|
|
||||||||||||
| Retained deficit |
(
|
(
|
||||||||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
| Total NiSource Stockholders’ Equity |
|
|
||||||||||||
| Noncontrolling interest in consolidated subsidiaries |
|
|
||||||||||||
| Total Equity |
|
|
||||||||||||
| Long-term debt, excluding amounts due within one year |
|
|
||||||||||||
| Total Capitalization |
|
|
||||||||||||
| Current Liabilities | ||||||||||||||
| Current portion of long-term debt |
|
|
||||||||||||
| Short-term borrowings |
|
|
||||||||||||
| Accounts payable |
|
|
||||||||||||
| Dividends payable - common stock |
|
|
||||||||||||
| Dividends payable - preferred stock |
|
|
||||||||||||
| Customer deposits and credits |
|
|
||||||||||||
| Taxes accrued |
|
|
||||||||||||
| Interest accrued |
|
|
||||||||||||
| Exchange gas payable |
|
|
||||||||||||
| Regulatory liabilities |
|
|
||||||||||||
| Asset retirement obligations |
|
|
||||||||||||
| Accrued compensation and employee benefits |
|
|
||||||||||||
| Obligations to renewable generation asset developer |
|
|
||||||||||||
| Other accruals |
|
|
||||||||||||
|
Total Current Liabilities
(1)
|
|
|
||||||||||||
| Other Liabilities | ||||||||||||||
| Deferred income taxes |
|
|
||||||||||||
| Accrued liability for postretirement and postemployment benefits |
|
|
||||||||||||
| Regulatory liabilities |
|
|
||||||||||||
| Asset retirement obligations |
|
|
||||||||||||
| Other noncurrent liabilities and deferred credits |
|
|
||||||||||||
|
Total Other Liabilities
(1)
|
|
|
||||||||||||
|
Commitments and Contingencies (Refer to Note 14, "Other Commitments and Contingencies")
|
||||||||||||||
| Total Capitalization and Liabilities | $ |
|
$ |
|
||||||||||
|
Nine Months Ended September 30,
(in millions)
|
2023 | 2022 | |||||||||
| Operating Activities | |||||||||||
| Net Income | $ |
|
$ |
|
|||||||
|
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:
|
|||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Deferred income taxes and investment tax credits |
|
|
|||||||||
| Gain on sale of assets |
(
|
(
|
|||||||||
| Other adjustments |
|
|
|||||||||
| Changes in Assets and Liabilities: | |||||||||||
| Components of working capital |
|
(
|
|||||||||
| Regulatory assets/liabilities |
|
(
|
|||||||||
| Deferred charges and other noncurrent assets |
(
|
(
|
|||||||||
| Other noncurrent liabilities and deferred credits |
(
|
(
|
|||||||||
| Net Cash Flows from Operating Activities |
|
|
|||||||||
| Investing Activities | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Insurance recoveries |
|
|
|||||||||
| Cost of removal |
(
|
(
|
|||||||||
| Payment to renewable generation asset developer |
(
|
(
|
|||||||||
| Other investing activities |
(
|
(
|
|||||||||
| Net Cash Flows used for Investing Activities |
(
|
(
|
|||||||||
| Financing Activities | |||||||||||
| Proceeds from Issuance of long-term debt |
|
|
|||||||||
|
Repayments of long-term debt and finance lease obligations
|
(
|
(
|
|||||||||
| Change in short-term borrowings, net (maturity ≤ 90 days) |
|
|
|||||||||
| Issuance of common stock, net of issuance costs |
|
|
|||||||||
| Redemption of preferred stock |
(
|
|
|||||||||
| Preferred stock redemption premium |
(
|
|
|||||||||
|
Equity costs, grant withholdings, and debt related costs
|
(
|
(
|
|||||||||
| Contributions from noncontrolling interest |
|
|
|||||||||
| Distributions to noncontrolling interest |
(
|
(
|
|||||||||
| Dividends paid - common stock |
(
|
(
|
|||||||||
| Dividends paid - preferred stock |
(
|
(
|
|||||||||
| Contract liability payment |
(
|
(
|
|||||||||
|
Payment of financing obligation to renewable generation asset developer
|
(
|
|
|||||||||
| Net Cash Flows from Financing Activities |
|
|
|||||||||
| Change in cash, cash equivalents and restricted cash |
|
(
|
|||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
|||||||||
| Cash, Cash Equivalents and Restricted Cash at End of Period | $ |
|
$ |
|
|||||||
|
Nine Months Ended September 30,
(in millions)
|
2023 | ||||
| Cash and cash equivalents |
|
||||
| Restricted Cash |
|
||||
| Total Cash, Cash Equivalents and Restricted Cash |
|
||||
|
Nine Months Ended September 30,
(in millions)
|
2023 | 2022 | |||||||||
| Non-cash transactions: | |||||||||||
| Capital expenditures included in current liabilities | $ |
|
$ |
|
|||||||
| Dividends declared but not paid |
|
|
|||||||||
|
Purchase contract liability
(1)
|
|
|
|||||||||
| (in millions) |
Common
Stock |
Preferred Stock
(1)
|
Treasury
Stock |
Additional
Paid-In Capital |
Retained
Deficit |
Accumulated
Other Comprehensive Loss |
Noncontrolling Interest in Consolidated Subsidiaries
|
Total | |||||||||||||||||||||||||||||||||||||||
| Balance as of July 1, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Dividends: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock ($
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred stock (See Note 5)
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Contributions from noncontrolling interest
(2)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Distributions to noncontrolling interests |
|
|
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Stock issuances: | |||||||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
|
(1)
See Note 5, "Equity," for additional information.
(2)
Contributions from noncontrolling interest is net of commitment and consulting fees and other legal costs related to the substantial completion closing of Dunns Bridge I of $
|
|||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) |
Common
Stock |
Preferred Stock
(1)
|
Treasury
Stock |
Additional
Paid-In Capital |
Retained
Deficit |
Accumulated
Other Comprehensive Loss |
Noncontrolling Interest in Consolidated Subsidiaries
|
Total | |||||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Dividends: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock ($
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred stock (See Note 5)
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Preferred stock redemption |
|
(
|
|
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Preferred stock redemption premium |
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Contributions from noncontrolling interest
(2)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Distributions to noncontrolling interests |
|
|
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Stock issuances: | |||||||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2023 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
|
(1)
See Note 5, "Equity," for additional information.
(2)
Contributions from noncontrolling interest is net of commitment and consulting fees and other legal costs related to the mechanical completion closing of Dunns Bridge I of $
|
|||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) |
Common
Stock |
Preferred Stock
(1)
|
Treasury
Stock |
Additional
Paid-In Capital |
Retained
Deficit |
Accumulated
Other Comprehensive Loss |
Noncontrolling Interest in Consolidated Subsidiaries | Total | |||||||||||||||||||||||||||||||||||||||
| Balance as of July 1, 2022 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Dividends: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock ($
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred stock (See Note 5)
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Distributions to noncontrolling interest |
|
|
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Stock issuances: | |||||||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| ATM program |
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2022 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) |
Common
Stock |
Preferred Stock
(1)
|
Treasury
Stock |
Additional
Paid-In Capital |
Retained
Deficit |
Accumulated
Other Comprehensive Loss |
Noncontrolling Interest in Consolidated Subsidiaries | Total | |||||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2022 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Dividends: | |||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock ($
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred stock (See Note 5)
|
|
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Distributions to noncontrolling interest |
|
|
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Stock issuances: | |||||||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| ATM program |
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2022 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
|
(1)
See Note 5, "Equity," for additional information.
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Preferred | Common | ||||||||||||||||||||||
|
Shares
(in thousands)
|
Shares | Shares | Treasury | Outstanding | |||||||||||||||||||
| Balance as of July 1, 2023 |
|
|
(
|
|
|||||||||||||||||||
| Issued: | |||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|||||||||||||||||||
| Redeemed: | |||||||||||||||||||||||
| Preferred Stock |
|
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2023 |
|
|
(
|
|
|||||||||||||||||||
| Preferred | Common | ||||||||||||||||||||||
|
Shares
(in thousands)
|
Shares | Shares | Treasury | Outstanding | |||||||||||||||||||
| Balance as of January 1, 2023 |
|
|
(
|
|
|||||||||||||||||||
| Issued: | |||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|||||||||||||||||||
| Redeemed: | |||||||||||||||||||||||
| Preferred Stock |
(
|
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2023 |
|
|
(
|
|
|||||||||||||||||||
| Preferred | Common | ||||||||||||||||||||||
|
Shares
(in thousands)
|
Shares | Shares | Treasury | Outstanding | |||||||||||||||||||
| Balance as of July 1, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Issued: | |||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Preferred | Common | ||||||||||||||||||||||
|
Shares
(in thousands)
|
Shares | Shares | Treasury | Outstanding | |||||||||||||||||||
| Balance as of January 1, 2022 |
|
|
(
|
|
|||||||||||||||||||
| Issued: | |||||||||||||||||||||||
| Employee stock purchase plan |
|
|
|
|
|||||||||||||||||||
| Long-term incentive plan |
|
|
|
|
|||||||||||||||||||
| 401(k) and profit sharing |
|
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2022 |
|
|
(
|
|
|||||||||||||||||||
|
Three Months Ended September 30, 2023
(in millions)
|
Gas Distribution Operations
(2)
|
Electric Operations
(3)
|
Corporate and Other | Total | |||||||||||||||||||
|
Customer Revenues
(1)
|
|||||||||||||||||||||||
| Residential | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commercial |
|
|
|
|
|||||||||||||||||||
| Industrial |
|
|
|
|
|||||||||||||||||||
| Off-system |
|
|
|
|
|||||||||||||||||||
| Miscellaneous |
|
|
|
|
|||||||||||||||||||
| Total Customer Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other Revenues |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended September 30, 2022
(in millions)
|
Gas Distribution Operations
(2)
|
Electric Operations
(3)
|
Corporate and Other
(4)
|
Total | |||||||||||||||||||
|
Customer Revenues
(1)
|
|||||||||||||||||||||||
| Residential | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commercial |
|
|
|
|
|||||||||||||||||||
| Industrial |
|
|
|
|
|||||||||||||||||||
| Off-system |
|
|
|
|
|||||||||||||||||||
| Miscellaneous |
|
|
|
|
|||||||||||||||||||
| Total Customer Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other Revenues |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Nine months ended September 30, 2023
(in millions)
|
Gas Distribution Operations
(2)
|
Electric Operations
(3)
|
Corporate and Other | Total | |||||||||||||||||||
|
Customer Revenues
(1)
|
|||||||||||||||||||||||
| Residential | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commercial |
|
|
|
|
|||||||||||||||||||
| Industrial |
|
|
|
|
|||||||||||||||||||
| Off-system |
|
|
|
|
|||||||||||||||||||
| Miscellaneous |
|
|
|
|
|||||||||||||||||||
| Total Customer Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other Revenues |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
Customer revenue amounts exclude intersegment revenues. See Note 17, "Business Segment Information," for discussion of intersegment revenues.
(2)
Amounts included in Gas Distributions Operations Other revenues primarily relate to weather normalization adjustment mechanisms.
(3)
Amounts included in Electric Operations Other revenues primarily relate to MISO multi-value projects and revenue from non-jurisdictional transmission assets.
|
|||||||||||||||||||||||
|
Nine months ended September 30, 2022
(in millions)
|
Gas Distribution Operations
(2)
|
Electric Operations
(3)
|
Corporate and Other
(4)
|
Total | |||||||||||||||||||
|
Customer Revenues
(1)
|
|||||||||||||||||||||||
| Residential | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commercial |
|
|
|
|
|||||||||||||||||||
| Industrial |
|
|
|
|
|||||||||||||||||||
| Off-system |
|
|
|
|
|||||||||||||||||||
| Miscellaneous |
|
|
|
|
|||||||||||||||||||
| Total Customer Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other Revenues |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
Customer revenue amounts exclude intersegment revenues. See Note 17, "Business Segment Information," for discussion of intersegment revenues.
(2)
Amounts included in Gas Distributions Operations Other revenues primarily relate to weather normalization adjustment mechanisms.
(3)
Amounts included in Electric Operations Other revenues primarily relate to MISO multi-value projects and revenue from non-jurisdictional transmission assets.
(4)
Amounts associated with Corporate and Other revenues primarily relate to the Transition Services Agreement entered into in connection with the sale of the Massachusetts Business.
|
|||||||||||||||||||||||
| (in millions) | Customer Accounts Receivable, Billed (less reserve) | Customer Accounts Receivable, Unbilled (less reserve) | |||||||||||||||
| Balance as of December 31, 2022 | $ |
|
$ |
|
|||||||||||||
| Balance as of September 30, 2023 |
|
|
|||||||||||||||
|
(
in millions
)
|
Gas Distribution Operations | Electric Operations | Corporate and Other | Total | |||||||||||||||||||
| Balance as of January 1, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Current period provisions |
|
|
|
|
|||||||||||||||||||
| Write-offs charged against allowance |
(
|
(
|
|
(
|
|||||||||||||||||||
| Recoveries of amounts previously written off |
|
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(
in millions
)
|
Gas Distribution Operations | Electric Operations | Corporate and Other | Total | |||||||||||||||||||
| Balance as of January 1, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Current period provisions |
|
|
|
|
|||||||||||||||||||
| Write-offs charged against allowance |
(
|
(
|
|
(
|
|||||||||||||||||||
| Recoveries of amounts previously written off |
|
|
|
|
|||||||||||||||||||
| Balance as of December 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
|
Net Income Available to Common Shareholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Less: Income allocated to participating securities |
|
|
|
|
|||||||||||||||||||
|
Net Income Available to Common Shareholders - Basic
|
|
|
|
|
|||||||||||||||||||
| Add: Dilutive effect of Equity Units |
|
|
|
|
|||||||||||||||||||
|
Net Income Available to Common Shareholders - Diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Average common shares outstanding - Basic |
|
|
|
|
|||||||||||||||||||
| Dilutive potential common shares: | |||||||||||||||||||||||
| Equity Units purchase contracts |
|
|
|
|
|||||||||||||||||||
| Equity Units purchase contract payment balance |
|
|
|
|
|||||||||||||||||||
| Shares contingently issuable under employee stock plans |
|
|
|
|
|||||||||||||||||||
| Shares restricted under employee stock plans |
|
|
|
|
|||||||||||||||||||
| ATM forward agreements |
|
|
|
|
|||||||||||||||||||
| Average Common Shares - Diluted |
|
|
|
|
|||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
September 30,
|
December 31, | ||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||
| (in millions except shares and per share amounts) | Liquidation Preference Per Share | Shares |
Dividends Declared Per Share
(2)
|
Outstanding | |||||||||||||||||||||||||||||||||||||
| 5.650% Series A | $ |
|
|
|
|
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
| 6.500% Series B | $ |
|
|
|
|
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
Series C
(1)
|
$ |
|
|
|
|
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
| (in millions except contract rate) | Issuance Date | Units Issued |
Total Net Proceeds
(1)
|
Purchase Contract Annual Rate | Purchase Contract Liability | ||||||||||||
| Equity Units | April 19, 2021 |
|
$ |
|
|
% | $ |
|
|||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
| (in millions) | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
|
Current
(1)
|
|||||||||||||||||||||||
| Derivatives not designated as hedging instruments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Noncurrent
(2)
|
|||||||||||||||||||||||
| Derivatives not designated as hedging instruments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Regulatory Assets | |||||||||||
| Losses on commodity price risk programs | $ |
|
$ |
|
|||||||
| Regulatory Liabilities | |||||||||||
| Gains on commodity price risk programs |
|
|
|||||||||
|
Recurring Fair Value Measurements
September 30, 2023 (in millions) |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Balance as of
September 30, 2023
|
|||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Risk management assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Available-for-sale debt securities |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Risk management liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Recurring Fair Value Measurements
December 31, 2022 (in millions) |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Balance as of
December 31, 2022
|
|||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Risk management assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Available-for-sale debt securities |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Risk management liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
September 30, 2023
(in millions)
|
Amortized
Cost |
Gross Unrealized Gains |
Gross Unrealized Losses
(1)
|
Allowance for Credit Losses |
Fair
Value |
||||||||||||||||||||||||
| Available-for-sale debt securities | |||||||||||||||||||||||||||||
| U.S. Treasury debt securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||
| Corporate/Other debt securities |
|
|
(
|
(
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
|
December 31, 2022
(in millions)
|
Amortized
Cost |
Gross Unrealized Gains |
Gross Unrealized Losses
(2)
|
Allowance for Credit Losses |
Fair
Value |
||||||||||||||||||||||||
| Available-for-sale debt securities | |||||||||||||||||||||||||||||
| U.S. Treasury debt securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||
| Corporate/Other debt securities |
|
|
(
|
(
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| (in millions) |
Carrying
Amount as of
September 30, 2023
|
Estimated Fair
Value as of
September 30, 2023
|
Carrying
Amount as of
Dec. 31, 2022
|
Estimated Fair
Value as of
Dec. 31, 2022
|
|||||||||||||||||||
| Long-term debt (including current portion) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pension Benefits | OPEB | ||||||||||||||||||||||
|
Three Months Ended September 30,
(in millions)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
|
Components of Net Periodic Benefit Cost
(1)
|
|||||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Expected return on assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Amortization of prior service credit |
|
|
(
|
(
|
|||||||||||||||||||
| Recognized actuarial loss |
|
|
|
|
|||||||||||||||||||
| Settlement loss |
|
|
|
|
|||||||||||||||||||
| Total Net Periodic Benefit Cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
The service cost component and all non-service cost components of net periodic benefit (income) cost are presented in "Operation and maintenance" and "Other, net," respectively, on the Condensed Statements of Consolidated Income (unaudited).
|
|||||||||||||||||||||||
| Pension Benefits | OPEB | ||||||||||||||||||||||
|
Nine Months Ended September 30,
(in millions)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
|
Components of Net Periodic Benefit Cost
(1)
|
|||||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Expected return on assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Amortization of prior service credit |
|
|
(
|
(
|
|||||||||||||||||||
| Recognized actuarial loss |
|
|
|
|
|||||||||||||||||||
| Settlement loss |
|
|
|
|
|||||||||||||||||||
| Total Net Periodic Benefit Cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
The service cost component and all non-service cost components of net periodic benefit (income) cost are presented in "Operation and maintenance" and "Other, net," respectively, on the Condensed Statements of Consolidated Income (unaudited).
|
|||||||||||||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Net Property, Plant and Equipment | $ |
|
$ |
|
|||||||
| Current assets |
|
|
|||||||||
|
Total assets
(1)
|
|
|
|||||||||
| Current liabilities |
|
|
|||||||||
| Asset retirement obligations |
|
|
|||||||||
| Total liabilities | $ |
|
$ |
|
|||||||
| (in millions) |
Gains and Losses on Securities
(1)
|
Gains and Losses on Cash Flow Hedges
(1)
|
Pension and OPEB Items
(1)
|
Accumulated
Other Comprehensive Loss (1) |
|||||||||||||||||||
| Balance as of July 1, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Other comprehensive loss before reclassifications
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss |
|
|
|
|
|||||||||||||||||||
|
Net current-period other comprehensive income (loss)
|
(
|
(
|
|
(
|
|||||||||||||||||||
| Balance as of September 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
(1)
All amounts are net of tax. Amounts in parentheses indicate debits.
|
|||||||||||||||||||||||
| (in millions) |
Gains and Losses on Securities
(1)
|
Gains and Losses on Cash Flow Hedges
(1)
|
Pension and OPEB Items
(1)
|
Accumulated
Other
Comprehensive
Loss
(1)
|
|||||||||||||||||||
| Balance as of January 1, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) before reclassifications |
(
|
(
|
|
(
|
|||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss |
|
|
|
|
|||||||||||||||||||
| Net current-period other comprehensive income (loss) |
(
|
(
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2023 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| (in millions) |
Gains and Losses on Securities
(1)
|
Gains and Losses on Cash Flow Hedges
(1)
|
Pension and OPEB Items
(1)
|
Accumulated
Other Comprehensive Loss (1) |
|||||||||||||||||||
| Balance as of July 1, 2022 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) before reclassifications |
(
|
|
|
|
|||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss |
|
|
|
|
|||||||||||||||||||
| Net current-period other comprehensive income (loss) |
(
|
|
|
|
|||||||||||||||||||
| Balance as of September 30, 2022 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
(1)
All amounts are net of tax. Amounts in parentheses indicate debits.
|
|||||||||||||||||||||||
| (in millions) |
Gains and Losses on Securities
(1)
|
Gains and Losses on Cash Flow Hedges
(1)
|
Pension and OPEB Items
(1)
|
Accumulated
Other
Comprehensive
Loss
(1
)
|
|||||||||||||||||||
| Balance as of January 1, 2022 | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) before reclassifications |
(
|
|
(
|
|
|||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss |
|
|
|
|
|||||||||||||||||||
| Net current-period other comprehensive income (loss) |
(
|
|
(
|
|
|||||||||||||||||||
| Balance as of September 30, 2022 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| AFUDC equity |
|
|
|
|
|||||||||||||||||||
| Pension and other postretirement non-service benefit (cost) |
(
|
|
(
|
|
|||||||||||||||||||
| Miscellaneous |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total Other, net | $ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Operating Revenues | |||||||||||||||||||||||
| Gas Distribution Operations | |||||||||||||||||||||||
| Unaffiliated | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Intersegment |
|
|
|
|
|||||||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Electric Operations | |||||||||||||||||||||||
| Unaffiliated |
|
|
|
|
|||||||||||||||||||
| Intersegment |
|
|
|
|
|||||||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Corporate and Other | |||||||||||||||||||||||
| Unaffiliated |
|
|
|
|
|||||||||||||||||||
| Intersegment |
|
|
|
|
|||||||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Eliminations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Consolidated Operating Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating Income (Loss) | |||||||||||||||||||||||
| Gas Distribution Operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Electric Operations |
|
|
|
|
|||||||||||||||||||
| Corporate and Other |
|
|
|
(
|
|||||||||||||||||||
| Consolidated Operating Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Index | Page | ||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | 2023 | 2022 | Favorable (Unfavorable) | 2023 | 2022 | Favorable (Unfavorable) | |||||||||||||||||||||||||||||
| Operating Revenues | $ | 1,027.4 | $ | 1,089.5 | $ | (62.1) | $ | 4,083.4 | $ | 4,146.0 | $ | (62.6) | |||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Cost of energy | 181.3 | 330.8 | 149.5 | 1,198.3 | 1,421.2 | 222.9 | |||||||||||||||||||||||||||||
|
Other Operating Expenses
|
613.1 | 602.0 | (11.1) | 1,952.2 | 1,824.5 | (127.7) | |||||||||||||||||||||||||||||
| Total Operating Expenses | 794.4 | 932.8 | 138.4 | 3,150.5 | 3,245.7 | 95.2 | |||||||||||||||||||||||||||||
| Operating Income | 233.0 | 156.7 | 76.3 | 932.9 | 900.3 | 32.6 | |||||||||||||||||||||||||||||
| Total Other Deductions, Net | (130.8) | (81.5) | (49.3) | (346.7) | (229.8) | (116.9) | |||||||||||||||||||||||||||||
| Income Taxes | 3.8 | 11.7 | 7.9 | 103.7 | 119.9 | 16.2 | |||||||||||||||||||||||||||||
| Net Income | 98.4 | 63.5 | 34.9 | 482.5 | 550.6 | (68.1) | |||||||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | 13.3 | (2.3) | (15.6) | 5.6 | (9.0) | (14.6) | |||||||||||||||||||||||||||||
| Net Income Attributable to NiSource | 85.1 | 65.8 | 19.3 | 476.9 | 559.6 | (82.7) | |||||||||||||||||||||||||||||
| Preferred dividends | (8.1) | (13.8) | 5.7 | (40.8) | (41.4) | 0.6 | |||||||||||||||||||||||||||||
| Net Income Available to Common Shareholders | 77.0 | 52.0 | 25.0 | 436.1 | 518.2 | (82.1) | |||||||||||||||||||||||||||||
| Earnings Per Share | |||||||||||||||||||||||||||||||||||
|
Basic Earnings Per Share
|
$ | 0.19 | $ | 0.13 | $ | 0.06 | 1.05 | $ | 1.28 | $ | (0.23) | ||||||||||||||||||||||||
| Diluted Earnings Per Share | $ | 0.17 | $ | 0.12 | $ | 0.05 | $ | 0.98 | $ | 1.18 | $ | (0.20) | |||||||||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
| (in millions) | 2023 | 2022 | Favorable (Unfavorable) | 2023 | 2022 | Favorable (Unfavorable) | |||||||||||||||||||||||||||||
| Operating Revenues | $ | 531.5 | $ | 575.5 | $ | (44.0) | $ | 2,731.8 | $ | 2,759.6 | $ | (27.8) | |||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Cost of energy | 72.1 | 158.0 | 85.9 | 823.1 | 1,000.5 | 177.4 | |||||||||||||||||||||||||||||
| Operation and maintenance | 241.0 | 237.0 | (4.0) | 789.5 | 774.1 | (15.4) | |||||||||||||||||||||||||||||
| Depreciation and amortization | 118.1 | 104.3 | (13.8) | 343.8 | 307.2 | (36.6) | |||||||||||||||||||||||||||||
| Gain on sale of fixed assets and impairments, net | — | — | — | — | (105.0) | (105.0) | |||||||||||||||||||||||||||||
| Other taxes | 48.1 | 42.8 | (5.3) | 160.9 | 158.0 | (2.9) | |||||||||||||||||||||||||||||
| Total Operating Expenses | 479.3 | 542.1 | 62.8 | 2,117.3 | 2,134.8 | 17.5 | |||||||||||||||||||||||||||||
| Operating Income | $ | 52.2 | $ | 33.4 | $ | 18.8 | $ | 614.5 | $ | 624.8 | $ | (10.3) | |||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Residential | $ | 352.7 | $ | 332.3 | $ | 20.4 | $ | 1,828.7 | $ | 1,772.7 | $ | 56.0 | |||||||||||||||||||||||
| Commercial | 108.9 | 115.5 | (6.6) | 627.4 | 634.3 | (6.9) | |||||||||||||||||||||||||||||
| Industrial | 46.4 | 42.9 | 3.5 | 169.6 | 159.3 | 10.3 | |||||||||||||||||||||||||||||
| Off-System | 9.8 | 72.7 | (62.9) | 49.9 | 150.5 | (100.6) | |||||||||||||||||||||||||||||
| Other | 13.7 | 12.1 | 1.6 | 56.2 | 42.8 | 13.4 | |||||||||||||||||||||||||||||
| Total | $ | 531.5 | $ | 575.5 | $ | (44.0) | $ | 2,731.8 | $ | 2,759.6 | $ | (27.8) | |||||||||||||||||||||||
| Sales and Transportation (MMDth) | |||||||||||||||||||||||||||||||||||
| Residential | 12.4 | 13.6 | (1.2) | 145.6 | 169.8 | (24.2) | |||||||||||||||||||||||||||||
| Commercial | 17.9 | 17.7 | 0.2 | 114.2 | 126.1 | (11.9) | |||||||||||||||||||||||||||||
| Industrial | 126.2 | 115.6 | 10.6 | 384.2 | 365.6 | 18.6 | |||||||||||||||||||||||||||||
| Off-System | 7.0 | 10.6 | (3.6) | 25.6 | 23.2 | 2.4 | |||||||||||||||||||||||||||||
| Other | — | — | — | 0.2 | 0.2 | — | |||||||||||||||||||||||||||||
| Total | 163.5 | 157.5 | 6.0 | 669.8 | 684.9 | (15.1) | |||||||||||||||||||||||||||||
| Heating Degree Days | 41 | 87 | (46) | 2,898 | 3,493 | (595) | |||||||||||||||||||||||||||||
| Normal Heating Degree Days | 60 | 60 | — | 3,428 | 3,428 | — | |||||||||||||||||||||||||||||
| % Colder (Warmer) than Normal | (32) | % | 45 | % | (15) | % | 2 | % | |||||||||||||||||||||||||||
| % Warmer than prior year | (53) | % | (17) | % | |||||||||||||||||||||||||||||||
| Gas Distribution Customers | |||||||||||||||||||||||||||||||||||
| Residential | 2,980,246 | 2,952,458 | 27,788 | ||||||||||||||||||||||||||||||||
| Commercial | 251,642 | 250,919 | 723 | ||||||||||||||||||||||||||||||||
| Industrial | 4,794 | 4,860 | (66) | ||||||||||||||||||||||||||||||||
| Other | 3 | 3 | — | ||||||||||||||||||||||||||||||||
| Total | 3,236,685 | 3,208,240 | 28,445 | ||||||||||||||||||||||||||||||||
| Favorable (Unfavorable) | |||||||||||||||||
|
Changes in Operating Revenues
(in millions)
|
Three Months Ended September 30, 2023 vs 2022
|
Nine Months Ended September 30, 2023 vs 2022
|
|||||||||||||||
| New rates from base rate proceedings and regulatory capital programs | $ | 42.3 | $ | 185.4 | |||||||||||||
|
Increased customer usage
|
1.0 | 1.5 | |||||||||||||||
| The effects of customer growth | 1.8 | 4.3 | |||||||||||||||
|
The effects of weather in 2023 compared to 2022
|
(2.6) | (41.3) | |||||||||||||||
| Other | 1.3 | 10.0 | |||||||||||||||
| Change in operating revenues (before cost of energy and other tracked items) | $ | 43.8 | $ | 159.9 | |||||||||||||
| Operating revenues offset in operating expense | |||||||||||||||||
| Lower cost of energy billed to customers | (85.9) | (177.4) | |||||||||||||||
|
Lower tracker deferrals within operation and maintenance, depreciation, and tax
|
(3.1) | (1.9) | |||||||||||||||
|
Increase (Reduction) in gross receipts tax, offset in operating expenses
|
1.2 | (8.4) | |||||||||||||||
| Total change in operating revenues | $ | (44.0) | $ | (27.8) | |||||||||||||
| Favorable (Unfavorable) | |||||||||||||||||
|
Changes in Operating Expenses
(in millions)
|
Three Months Ended September 30, 2023 vs 2022
|
Nine Months Ended September 30, 2023 vs 2022
|
|||||||||||||||
| Higher employee and administrative related expenses | $ | (8.2) | $ | (11.5) | |||||||||||||
|
(Higher) lower materials and supplies expense
|
(3.1) | 1.6 | |||||||||||||||
| Property insurance settlement related to the Greater Lawrence Incident received in 2022 | — | (105.0) | |||||||||||||||
| Higher depreciation and amortization expense | (14.1) | (38.5) | |||||||||||||||
| Higher property tax | (2.0) | (11.8) | |||||||||||||||
| Lower environmental expenses | — | 5.4 | |||||||||||||||
| Impacts from Columbia of Ohio's rate case | (4.2) | (9.3) | |||||||||||||||
| Lower outside services expenses | 7.7 | 10.7 | |||||||||||||||
| Other | (1.1) | (11.8) | |||||||||||||||
| Change in operating expenses (before cost of energy and other tracked items) | $ | (25.0) | $ | (170.2) | |||||||||||||
| Operating expenses offset in operating revenue | |||||||||||||||||
| Lower cost of energy billed to customers | 85.9 | 177.4 | |||||||||||||||
|
(Reduction) Increase in gross receipts tax, offset in operating revenues
|
(1.2) | 8.4 | |||||||||||||||
|
Lower tracker deferrals within operation and maintenance, depreciation, and tax
|
3.1 | 1.9 | |||||||||||||||
| Total change in operating expense | $ | 62.8 | $ | 17.5 | |||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
| (in millions) | 2023 | 2022 | Favorable (Unfavorable) | 2023 | 2022 | Favorable (Unfavorable) | |||||||||||||||||||||||||||||
| Operating Revenues | $ | 499.1 | $ | 516.5 | $ | (17.4) | $ | 1,360.9 | $ | 1,384.1 | $ | (23.2) | |||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Cost of energy | 109.2 | 172.8 | 63.6 | 375.3 | 420.8 | 45.5 | |||||||||||||||||||||||||||||
| Operation and maintenance | 122.2 | 126.5 | 4.3 | 374.7 | 367.3 | (7.4) | |||||||||||||||||||||||||||||
| Depreciation and amortization | 82.3 | 88.1 | 5.8 | 275.0 | 267.0 | (8.0) | |||||||||||||||||||||||||||||
| Gain on sale of assets | — | — | — | (0.1) | — | 0.1 | |||||||||||||||||||||||||||||
| Other taxes | 9.6 | 5.8 | (3.8) | 28.7 | 33.9 | 5.2 | |||||||||||||||||||||||||||||
| Total Operating Expenses | 323.3 | 393.2 | 69.9 | 1,053.6 | 1,089.0 | 35.4 | |||||||||||||||||||||||||||||
| Operating Income | $ | 175.8 | $ | 123.3 | $ | 52.5 | $ | 307.3 | $ | 295.1 | $ | 12.2 | |||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| Residential | $ | 176.0 | $ | 178.7 | $ | (2.7) | $ | 449.2 | $ | 454.3 | $ | (5.1) | |||||||||||||||||||||||
| Commercial | 156.6 | 158.9 | (2.3) | 437.6 | 428.1 | 9.5 | |||||||||||||||||||||||||||||
| Industrial | 116.0 | 152.1 | (36.1) | 363.3 | 421.0 | (57.7) | |||||||||||||||||||||||||||||
| Wholesale | 15.4 | 4.1 | 11.3 | 25.5 | 10.6 | 14.9 | |||||||||||||||||||||||||||||
| Other | 35.1 | 22.7 | 12.4 | 85.3 | 70.1 | 15.2 | |||||||||||||||||||||||||||||
| Total | $ | 499.1 | $ | 516.5 | $ | (17.4) | $ | 1,360.9 | $ | 1,384.1 | $ | (23.2) | |||||||||||||||||||||||
| Sales (GWh) | |||||||||||||||||||||||||||||||||||
| Residential | 1,034.6 | 1,080.6 | (46.0) | 2,540.5 | 2,745.2 | (204.7) | |||||||||||||||||||||||||||||
| Commercial | 1,011.0 | 1,044.7 | (33.7) | 2,743.7 | 2,845.3 | (101.6) | |||||||||||||||||||||||||||||
| Industrial | 2,023.7 | 2,076.3 | (52.6) | 5,955.3 | 6,078.8 | (123.5) | |||||||||||||||||||||||||||||
| Wholesale | 0.2 | 4.9 | (4.7) | 0.9 | 37.0 | (36.1) | |||||||||||||||||||||||||||||
| Other | 17.6 | 17.9 | (0.3) | 58.2 | 67.5 | (9.3) | |||||||||||||||||||||||||||||
| Total | 4,087.1 | 4,224.4 | (137.3) | 11,298.6 | 11,773.8 | (475.2) | |||||||||||||||||||||||||||||
| Cooling Degree Days | 475 | 592 | (117) | 681 | 934 | (253) | |||||||||||||||||||||||||||||
| Normal Cooling Degree Days | 573 | 573 | — | 820 | 820 | — | |||||||||||||||||||||||||||||
|
% (Colder) Warmer than Normal
|
(17) | % | 3 | % | (17) | % | 14 | % | |||||||||||||||||||||||||||
|
% (Colder) than prior year
|
(20) | % | (27) | % | |||||||||||||||||||||||||||||||
| Electric Customers | |||||||||||||||||||||||||||||||||||
| Residential | 426,054 | 423,764 | 2,290 | ||||||||||||||||||||||||||||||||
| Commercial | 58,556 | 58,196 | 360 | ||||||||||||||||||||||||||||||||
| Industrial | 2,126 | 2,133 | (7) | ||||||||||||||||||||||||||||||||
| Wholesale | 708 | 711 | (3) | ||||||||||||||||||||||||||||||||
| Other | 3 | 3 | — | ||||||||||||||||||||||||||||||||
| Total | 487,447 | 484,807 | 2,640 | ||||||||||||||||||||||||||||||||
| Favorable (Unfavorable) | |||||||||||||||||
|
Changes in Operating Revenues
(in millions)
|
Three Months Ended September 30, 2023 vs 2022
|
Nine Months Ended September 30, 2023 vs 2022
|
|||||||||||||||
| New rates from regulatory capital and DSM programs | 45.5 | 51.0 | |||||||||||||||
|
Increased (Decreased) customer usage
|
6.4 | (9.7) | |||||||||||||||
| FAC over earnings reserve | 5.2 | 5.2 | |||||||||||||||
|
Renewable Joint Venture revenue, fully offset by Joint Venture operating expense and noncontrolling interest net income (loss)
|
4.4 | 7.8 | |||||||||||||||
|
The effects of weather in 2023 compared to 2022
|
(16.8) | (27.6) | |||||||||||||||
| 2022 FAC refund | — | 8.0 | |||||||||||||||
| Other | 3.0 | (3.3) | |||||||||||||||
| Change in operating revenues (before cost of energy and other tracked items) | $ | 47.7 | $ | 31.4 | |||||||||||||
| Operating revenues offset in operating expense | |||||||||||||||||
|
Lower cost of energy billed to customers
|
(63.6) | (45.5) | |||||||||||||||
| Reduction in gross receipts tax, offset in operating expenses | — | (11.5) | |||||||||||||||
|
Higher (lower) tracker deferrals within operation and maintenance, depreciation and tax
|
(1.5) | 2.4 | |||||||||||||||
| Total change in operating revenues | $ | (17.4) | $ | (23.2) | |||||||||||||
| Favorable (Unfavorable) | |||||||||||
|
Changes in Operating Expenses
(in millions)
|
Three Months Ended September 30, 2023 vs 2022
|
Nine Months Ended September 30, 2023 vs 2022
|
|||||||||
|
Lower depreciation and amortization expense excluding the regulatory deferral adjustment associated with the Joint Ventures
|
9.6 | 1.3 | |||||||||
|
Lower (higher) outside services expenses primarily related to higher generation-related maintenance
|
$ | 3.8 | $ | (8.6) | |||||||
|
Lower employee and administrative expenses
|
2.0 | 4.9 | |||||||||
|
Renewable Joint Venture operating expenses, offset by Joint Venture operating revenues
|
(11.2) | (14.4) | |||||||||
| Other | 0.6 | (2.4) | |||||||||
| Change in operating expenses (before cost of energy and other tracked items) | $ | 4.8 | $ | (19.2) | |||||||
| Operating expenses offset in operating revenue | |||||||||||
|
Lower cost of energy billed to customers
|
63.6 | 45.5 | |||||||||
| Reduction in gross receipts tax, offset in operating revenues | — | 11.5 | |||||||||
|
Lower (higher) tracker deferrals within operation and maintenance, depreciation and tax
|
1.5 | (2.4) | |||||||||
| Total change in operating expense | $ | 69.9 | $ | 35.4 | |||||||
| Project Name | Transaction Type | Technology | Nameplate Capacity (MW) | Storage Capacity (MW) | |||||||||||||||||||
|
Cavalry
(1)
|
BTA | Solar & Storage | 200 | 60 | |||||||||||||||||||
|
Dunns Bridge II
(1)
|
BTA | Solar & Storage | 435 | 75 | |||||||||||||||||||
|
Fairbanks
(1)
|
BTA | Solar | 250 | — | |||||||||||||||||||
|
Gibson
(1)
|
BTA | Solar | 200 | — | |||||||||||||||||||
| Indiana Crossroads II | 15 year PPA | Wind | 204 | — | |||||||||||||||||||
| Green River | 20 year PPA | Solar | 200 | — | |||||||||||||||||||
| Templeton | 20 year PPA | Wind | 200 | — | |||||||||||||||||||
| Carpenter | 20 year PPA | Wind | 200 | — | |||||||||||||||||||
| Appleseed | 20 year PPA | Solar | 200 | — | |||||||||||||||||||
|
Nine Months Ended September 30,
|
|||||||||||||||||
| (in millions) | 2023 | 2022 |
Change in 2023 vs 2022
|
||||||||||||||
| Cash from (used for): | |||||||||||||||||
| Operating Activities | $ | 1,535.9 | $ | 1,036.2 | $ | 499.7 | |||||||||||
| Investing Activities | (2,503.3) | (1,682.7) | (820.6) | ||||||||||||||
| Financing Activities | 998.6 | 630.2 | 368.4 | ||||||||||||||
| (in millions) | ||||||||||||||||||||
| Company | Program | Incremental Revenue | Incremental Capital Investment | Investment Period |
Costs Covered
(1)
|
Rates
Effective |
||||||||||||||
| Columbia of Ohio | IRP - 2023 | $ | 38.4 | $ | 316.3 | 1/22-12/22 | Replacement of (1) hazardous service lines, (2) cast iron, wrought iron, uncoated steel, and bare steel pipe. | May 2023 | ||||||||||||
| Columbia of Ohio | CEP - 2023 | $ | 31.0 | $ | 265.6 | 1/22-12/22 | Assets not included in the IRP. | September 2023 | ||||||||||||
|
NIPSCO - Gas
|
TDSIC - 7
|
$ | 10.1 | $ | 207.1 |
3/23-8/23
|
New or replacement projects undertaken for the purpose of safety, reliability, system modernization or economic development.
|
March 2024 | ||||||||||||
| NIPSCO - Gas | TDSIC 6 | $ | (2.5) | $ | 149.8 | 1/22-2/23 | New or replacement projects undertaken for the purpose of safety, reliability, system modernization or economic development. | September 2023 | ||||||||||||
|
NIPSCO - Gas
(2)(3)
|
FMCA 2 | $ | 4.2 | $ | 38.2 | 4/22-9/22 | Project costs to comply with federal mandates. | April 2023 | ||||||||||||
|
NIPSCO - Gas
(3)
|
FMCA 1 | $ | (4.0) | $ | 13.4 | 10/22-3/23 | Project costs to comply with federal mandates. | October 2023 | ||||||||||||
|
Columbia of Virginia
|
SAVE - 2024
|
$ | 7.9 | $ | 69.0 |
1/24-12/24
|
Replacement projects that (1) enhance system safety or reliability, or (2) reduce, or potentially reduce, greenhouse gas emissions. | January 2024 | ||||||||||||
|
Columbia of Virginia
(4)
|
SAVE - 2023 | $ | 4.5 | $ | 45.9 | 1/23-12/23 | Replacement projects that (1) enhance system safety or reliability, or (2) reduce, or potentially reduce, greenhouse gas emissions. | January 2023 | ||||||||||||
|
Columbia of Kentucky
|
SMRP - 2024
|
$ | 5.2 | $ | 40.2 |
1/24-12/24
|
Replacement of mains and inclusion of system safety investments.
|
January 2024
|
||||||||||||
| Columbia of Kentucky | SMRP - 2023 | $ | 1.6 | $ | 41.6 | 1/23-12/23 | Replacement of mains and inclusion of system safety investments. | January 2023 | ||||||||||||
|
Columbia of Maryland
(5)
|
STRIDE - 2023 | $ | 1.3 | $ | 18.0 | 1/23-12/23 | Pipeline upgrades designed to improve public safety or infrastructure reliability. | January 2023 | ||||||||||||
|
Columbia of Maryland
(5)
|
STRIDE - 2024
|
$ | 1.3 | $ | 15.4 |
1/24 -12/24
|
Pipeline upgrades designed to improve public safety or infrastructure reliability.
|
January 2024 | ||||||||||||
| NIPSCO - Electric | TDSIC - 2 | $ | 6.6 | $ | 143.5 | 2/22-7/22 | New or replacement projects undertaken for the purpose of safety, reliability, system modernization or economic development. | February 2023 | ||||||||||||
|
NIPSCO - Electric
(6)
|
TDSIC - 3 | $ | 21.2 | $ | 144.8 | 8/23-9/24 | New or replacement projects undertaken for the purpose of safety, reliability, system modernization or economic development. | August 2023 | ||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | ||||||
| Current Liquidity | ||||||||
| Revolving Credit Facility | $ | 1,850.0 | $ | 1,850.0 | ||||
|
Accounts Receivable Programs
(1)
|
295.6 | 447.2 | ||||||
| Less: | ||||||||
| Commercial Paper | 935.0 | 415.0 | ||||||
| Accounts Receivable Programs Utilized | 285.0 | 347.2 | ||||||
| Letters of Credit Outstanding Under Credit Facility | 9.9 | 10.2 | ||||||
| Add: | ||||||||
| Cash and Cash Equivalents | 56.0 | 40.8 | ||||||
| Net Available Liquidity | $ | 971.7 | $ | 1,565.6 | ||||
| S&P | Moody's | Fitch | ||||||||||||||||||
| Rating | Outlook | Rating | Outlook | Rating | Outlook | |||||||||||||||
| NiSource | BBB+ | Stable | Baa2 | Stable | BBB | Stable | ||||||||||||||
| NIPSCO | BBB+ | Stable | Baa1 | Stable | BBB | Stable | ||||||||||||||
| Commercial Paper | A-2 | Stable | P-2 | Stable | F2 | Stable | ||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Company | Proposed ROE | Approved ROE | Requested Incremental Revenue | Approved Incremental Revenue | Filed | Status |
Rates
Effective |
||||||||||||||||
| Currently Approved in Current or Future Rates | |||||||||||||||||||||||
|
Columbia of Pennsylvania
(1)
|
11.20 | % | None specified | $ | 82.2 | $ | 44.5 | March 18, 2022 |
Approved
December 8, 2022 |
December 2022 | |||||||||||||
| Columbia of Maryland | 10.85 | % | 9.65 | % | $ | 5.8 | $ | 3.5 | May 13, 2022 |
Approved
November 17, 2022 |
December 2022 | ||||||||||||
|
Columbia of Maryland
|
10.95 | % | None specified | $ | 6.5 | $ | 3.9 | May 12, 2023 | Approved October 26, 2023 | December 2023 | |||||||||||||
|
Columbia of Kentucky
(2)
|
10.30 | % | 9.35 | % | $ | 26.7 | $ | 18.3 | May 28, 2021 |
Approved
December 28, 2021 |
January 2022 | ||||||||||||
|
Columbia of Virginia
(3)
|
10.75 | % | None specified | $ | 40.5 | $ | 25.8 | April 29, 2022 |
Approved
May 15, 2023 |
October 2022 | |||||||||||||
| Columbia of Ohio | 10.95 | % | 9.60 | % | $ | 221.4 | $ | 68.3 | June 30, 2021 |
Approved
January 26, 2023 |
March 2023 | ||||||||||||
|
NIPSCO - Gas
(4)
|
10.50 | % | 9.85 | % | $ | 109.7 | $ | 71.8 | September 29, 2021 |
Approved
July 27, 2022 |
September 2022 | ||||||||||||
|
NIPSCO - Electric
(5)
|
10.40 | % | 9.80 | % | $ | 291.8 | $ | 261.9 | September 19, 2022 | Approved August 2, 2023 | August 2023 | ||||||||||||
| Active Rate Cases | |||||||||||||||||||||||
|
NIPSCO - Gas
(6)
|
10.70 | % | In process | $ | 161.9 |
In process
|
October 25, 2023 |
Order Expected Q3 2024
|
September 2024 | ||||||||||||||
| (10.1) |
|
||||
| (10.2) |
Amendment No. 1
to the
Sixth Amended and Restated Revolving Credit Agreement
dated February
18,
2022,
made
as of
August 23, 2023 by and
among NiSource Inc.,
the
financial institutions listed on the signature pages
and
Barclays Bank PLC,
as
administrative agent
(incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form
8-K filed o
n August 23, 20
23)
.
|
||||
| (10.3) |
Amendment No. 1 to
the
Credit Agreement
dated December 20
, 2022,
made as of October 5, 2023 by and
among NiSource Inc.,
the
financial institutions listed on the signature pages
and
JPMorgan Chase Bank, N.A.,
as
administrative agent
(incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on
October 5
, 2023)
.
|
||||
| (31.1) | |||||
| (31.2) | |||||
| (32.1) | |||||
| (32.2) | |||||
| (101.INS) | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
| (101.SCH) | Inline XBRL Schema Document | ||||
| (101.CAL) | Inline XBRL Calculation Linkbase Document | ||||
| (101.LAB) | Inline XBRL Labels Linkbase Document | ||||
| (101.PRE) | Inline XBRL Presentation Linkbase Document | ||||
| (101.DEF) | Inline XBRL Definition Linkbase Document | ||||
| (104) | Cover page Interactive Data File (formatted as inline XBRL, and contained in Exhibit 101.) | ||||
|
*
|
Exhibit filed herewith. | ||||
|
**
|
Schedules and similar attachments to this Exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the U.S. Securities and Exchange Commission (the “SEC”) upon request | ||||
| NiSource Inc. | ||||||||||||||
| (Registrant) | ||||||||||||||
| Date: | November 1, 2023 | By: | /s/ Gunnar J. Gode | |||||||||||
| Gunnar J. Gode | ||||||||||||||
|
Vice President, Chief Accounting Officer
(Principal Accounting Officer) |
||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|