These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||||||||||
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
|
|||||||||||
|
|
|
|
|||||||||
|
(Title of each class)
|
(Trading symbol)
|
(Name of each exchange on which registered)
|
|||||||||
|
Indicate by check mark:
|
|
No
|
||||||||||||||||||||||||||||||||||||
| • |
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
þ
|
☐
|
|||||||||||||||||||||||||||||||||||
| • |
whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
þ
|
☐
|
|||||||||||||||||||||||||||||||||||
| • |
whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|||||||||||||||||||||||||||||||||||||
|
|
þ
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
|||||||||||||||||||||||||||||
| • |
if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
☐
|
||||||||||||||||||||||||||||||||||||
| • |
whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
|
þ
|
|||||||||||||||||||||||||||||||||||
|
As of September 24, 2025, the number of shares of the Registrant's Common Stock outstanding were:
|
|||||
|
Class A
|
|
||||
|
Class B
|
|
||||
| 1,478,201,363 | |||||
| PAGE | ||||||||
|
PART I
- FINANCIAL INFORMATION
|
||||||||
|
ITEM 1.
|
||||||||
|
ITEM
2.
|
||||||||
| ITEM 3. | ||||||||
| ITEM 4. | ||||||||
|
PART II
- OTHER INFORMATION
|
||||||||
| ITEM 1. | ||||||||
| ITEM 1A. | ||||||||
| ITEM 2. | ||||||||
|
ITEM 5.
|
||||||||
| ITEM 6. | ||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
|
(In millions, except per share data)
|
2025 | 2024 | |||||||||||||||
| Revenues | $ |
|
$ |
|
|||||||||||||
| Cost of sales |
|
|
|||||||||||||||
| Gross profit |
|
|
|||||||||||||||
| Demand creation expense |
|
|
|||||||||||||||
| Operating overhead expense |
|
|
|||||||||||||||
| Total selling and administrative expense |
|
|
|||||||||||||||
| Interest expense (income), net |
(
|
(
|
|||||||||||||||
| Other (income) expense, net |
|
(
|
|||||||||||||||
|
Income before income taxes
|
|
|
|||||||||||||||
|
Income tax expense
|
|
|
|||||||||||||||
|
NET INCOME
|
$ |
|
$ |
|
|||||||||||||
|
Earnings per common share:
|
|||||||||||||||||
| Basic | $ |
|
$ |
|
|||||||||||||
| Diluted | $ |
|
$ |
|
|||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||
| Basic |
|
|
|||||||||||||||
| Diluted |
|
|
|||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | |||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||
| Change in net foreign currency translation adjustment |
|
|
|||||||||||||||
| Change in net gains (losses) on cash flow hedges |
(
|
(
|
|||||||||||||||
| Change in net gains (losses) on other |
|
|
|||||||||||||||
| Total other comprehensive income (loss), net of tax |
(
|
(
|
|||||||||||||||
| TOTAL COMPREHENSIVE INCOME | $ |
|
$ |
|
|||||||||||||
| AUGUST 31, | MAY 31, | ||||||||||
|
(In millions)
|
2025 | 2025 | |||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and equivalents | $ |
|
$ |
|
|||||||
| Short-term investments |
|
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Operating lease right-of-use assets, net |
|
|
|||||||||
| Identifiable intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Deferred income taxes and other assets |
|
|
|||||||||
| TOTAL ASSETS | $ |
|
$ |
|
|||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Notes payable |
|
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Current portion of operating lease liabilities |
|
|
|||||||||
| Accrued liabilities |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Deferred income taxes and other liabilities |
|
|
|||||||||
|
Commitments and contingencies (Note 11)
|
|
|
|||||||||
| Redeemable preferred stock |
|
|
|||||||||
| Shareholders' equity: | |||||||||||
| Common stock at stated value: | |||||||||||
|
Class A convertible —
|
|
|
|||||||||
|
Class B —
|
|
|
|||||||||
| Capital in excess of stated value |
|
|
|||||||||
| Accumulated other comprehensive income (loss) |
(
|
(
|
|||||||||
|
Retained earnings (deficit)
|
(
|
(
|
|||||||||
| Total shareholders' equity |
|
|
|||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ |
|
$ |
|
|||||||
| THREE MONTHS ENDED AUGUST 31, | ||||||||
|
(Dollars in millions)
|
2025 | 2024 | ||||||
| Cash provided (used) by operations: | ||||||||
| Net income | $ |
|
$ |
|
||||
| Adjustments to reconcile net income to net cash provided (used) by operations: | ||||||||
| Depreciation and amortization |
|
|
||||||
| Deferred income taxes |
(
|
(
|
||||||
| Stock-based compensation |
|
|
||||||
| Impairment and other |
|
(
|
||||||
| Net foreign currency adjustments |
|
(
|
||||||
| Changes in certain working capital components and other assets and liabilities: | ||||||||
| (Increase) decrease in accounts receivable |
(
|
(
|
||||||
| (Increase) decrease in inventories |
(
|
(
|
||||||
|
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets
|
(
|
(
|
||||||
| Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities |
|
|
||||||
| Cash provided (used) by operations |
|
|
||||||
| Cash provided (used) by investing activities: | ||||||||
| Purchases of short-term investments |
(
|
(
|
||||||
| Maturities of short-term investments |
|
|
||||||
| Sales of short-term investments |
|
|
||||||
| Additions to property, plant and equipment |
(
|
(
|
||||||
| Cash provided (used) by investing activities |
(
|
(
|
||||||
| Cash provided (used) by financing activities: | ||||||||
|
Increase (decrease) in notes payable, net
|
(
|
|
||||||
| Proceeds from exercise of stock options and other stock issuances |
|
|
||||||
| Repurchase of common stock |
(
|
(
|
||||||
| Dividends — common and preferred |
(
|
(
|
||||||
| Other financing activities |
(
|
(
|
||||||
| Cash provided (used) by financing activities |
(
|
(
|
||||||
| Effect of exchange rate changes on cash and equivalents |
(
|
|
||||||
| Net increase (decrease) in cash and equivalents |
(
|
(
|
||||||
| Cash and equivalents, beginning of period |
|
|
||||||
| CASH AND EQUIVALENTS, END OF PERIOD | $ |
|
$ |
|
||||
| Supplemental disclosure of cash flow information: | ||||||||
| Non-cash additions to property, plant and equipment | $ |
|
$ |
|
||||
| Dividends declared and not paid |
|
|
||||||
| COMMON STOCK | CAPITAL IN EXCESS OF STATED VALUE | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
RETAINED EARNINGS (DEFICIT)
|
TOTAL | |||||||||||||||||||||||||
| CLASS A | CLASS B | ||||||||||||||||||||||||||||
|
(In millions, except per share data)
|
SHARES | AMOUNT | SHARES | AMOUNT | |||||||||||||||||||||||||
| Balance at May 31, 2025 |
|
$ | — |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Stock options exercised |
|
|
|
||||||||||||||||||||||||||
| Conversion to Class B Common Stock |
(
|
|
— | ||||||||||||||||||||||||||
| Repurchase of Class B Common Stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
|
Dividends on common stock ($
|
(
|
(
|
|||||||||||||||||||||||||||
| Issuance of shares to employees, net of shares withheld for employee taxes |
(
|
|
(
|
||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|||||||||||||||||||||||||||
| Net income |
|
|
|||||||||||||||||||||||||||
| Other comprehensive income (loss) |
(
|
(
|
|||||||||||||||||||||||||||
| Balance at August 31, 2025 |
|
$ | — |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| COMMON STOCK | CAPITAL IN EXCESS OF STATED VALUE | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
RETAINED EARNINGS (DEFICIT)
|
TOTAL | |||||||||||||||||||||||||
| CLASS A | CLASS B | ||||||||||||||||||||||||||||
|
(In millions, except per share data)
|
SHARES | AMOUNT | SHARES | AMOUNT | |||||||||||||||||||||||||
| Balance at May 31, 2024 |
|
$ | — |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Stock options exercised |
|
|
|
||||||||||||||||||||||||||
| Repurchase of Class B Common Stock |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
|
Dividends on common stock ($
|
(
|
(
|
|||||||||||||||||||||||||||
| Issuance of shares to employees, net of shares withheld for employee taxes |
(
|
|
(
|
||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|||||||||||||||||||||||||||
| Net income |
|
|
|||||||||||||||||||||||||||
| Other comprehensive income (loss) |
(
|
(
|
|||||||||||||||||||||||||||
| Balance at August 31, 2024 |
|
$ | — |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| NOTE 1 | ||||||||
| NOTE 2 | ||||||||
| NOTE 3 | ||||||||
| NOTE 4 | ||||||||
| NOTE 5 | ||||||||
| NOTE 6 | ||||||||
| NOTE 7 | ||||||||
| NOTE 8 | ||||||||
| NOTE 9 | ||||||||
| NOTE 10 | ||||||||
| NOTE 11 |
Commitments and
Contingencies
|
|||||||
| NOTE 12 | ||||||||
| NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
| NOTE 2 — ACCRUED LIABILITIES | ||
| AUGUST 31, | MAY 31, | ||||||||||
| (Dollars in millions) | 2025 | 2025 | |||||||||
| Sales-related reserves | $ |
|
$ |
|
|||||||
| Compensation and benefits, excluding taxes |
|
|
|||||||||
| Dividends payable |
|
|
|||||||||
| Other |
|
|
|||||||||
| TOTAL ACCRUED LIABILITIES | $ |
|
$ |
|
|||||||
| NOTE 3 — FAIR VALUE MEASUREMENTS | ||
| AUGUST 31, 2025 | |||||||||||
|
(Dollars in millions)
|
ASSETS AT FAIR VALUE | CASH AND EQUIVALENTS | SHORT-TERM INVESTMENTS | ||||||||
| Cash | $ |
|
$ |
|
$ | — | |||||
| Level 1: | |||||||||||
| U.S. Treasury securities |
|
|
|
||||||||
| Level 2: | |||||||||||
| Commercial paper and bonds |
|
|
|
||||||||
| Money market funds |
|
|
|
||||||||
| Time deposits |
|
|
|
||||||||
| U.S. Agency securities |
|
|
|
||||||||
| Total Level 2 |
|
|
|
||||||||
| TOTAL | $ |
|
$ |
|
$ |
|
|||||
| MAY 31, 2025 | |||||||||||
|
(Dollars in millions)
|
ASSETS AT FAIR VALUE | CASH AND EQUIVALENTS | SHORT-TERM INVESTMENTS | ||||||||
| Cash | $ |
|
$ |
|
$ | — | |||||
| Level 1: | |||||||||||
| U.S. Treasury securities |
|
|
|
||||||||
| Level 2: | |||||||||||
| Commercial paper and bonds |
|
|
|
||||||||
| Money market funds |
|
|
|
||||||||
| Time deposits |
|
|
|
||||||||
| U.S. Agency securities |
|
|
|
||||||||
| Total Level 2 |
|
|
|
||||||||
| TOTAL | $ |
|
$ |
|
$ |
|
|||||
| AUGUST 31, 2025 | |||||||||||||||||||||||
| DERIVATIVE ASSETS | DERIVATIVE LIABILITIES | ||||||||||||||||||||||
|
(Dollars in millions)
|
ASSETS AT FAIR VALUE | OTHER CURRENT ASSETS | OTHER LONG-TERM ASSETS | LIABILITIES AT FAIR VALUE | ACCRUED LIABILITIES | OTHER LONG-TERM LIABILITIES | |||||||||||||||||
| Level 2: | |||||||||||||||||||||||
|
Foreign exchange forwards and options
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Interest rate swaps
(1)
|
|
|
|
|
|
|
|||||||||||||||||
| TOTAL | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| MAY 31, 2025 | |||||||||||||||||||||||
| DERIVATIVE ASSETS | DERIVATIVE LIABILITIES | ||||||||||||||||||||||
|
(Dollars in millions)
|
ASSETS AT FAIR VALUE | OTHER CURRENT ASSETS | OTHER LONG-TERM ASSETS | LIABILITIES AT FAIR VALUE | ACCRUED LIABILITIES | OTHER LONG-TERM LIABILITIES | |||||||||||||||||
| Level 2: | |||||||||||||||||||||||
|
Foreign exchange forwards and options
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Interest rate swaps
(1)
|
|
|
|
|
|
|
|||||||||||||||||
| TOTAL | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| NOTE 4 — INCOME TAXES | ||
| NOTE 5 — STOCK-BASED COMPENSATION | ||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | |||||||||||||||
|
Stock options
(1)
|
$ |
|
$ |
|
|||||||||||||
| ESPPs |
|
|
|||||||||||||||
|
Restricted stock and restricted stock units
(2)
|
|
|
|||||||||||||||
| TOTAL STOCK-BASED COMPENSATION EXPENSE | $ |
|
$ |
|
|||||||||||||
| NOTE 6 — EARNINGS PER SHARE | ||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
|
(In millions, except per share data)
|
2025 | 2024 | |||||||||||||||
| Net income available to common stockholders | $ |
|
$ |
|
|||||||||||||
| Determination of shares: | |||||||||||||||||
| Weighted average common shares outstanding |
|
|
|||||||||||||||
| Assumed conversion of dilutive stock options and awards |
|
|
|||||||||||||||
| DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|||||||||||||||
| Earnings per common share: | |||||||||||||||||
| Basic | $ |
|
$ |
|
|||||||||||||
| Diluted | $ |
|
$ |
|
|||||||||||||
| NOTE 7 — RISK MANAGEMENT AND DERIVATIVES | ||
| DERIVATIVE ASSETS | ||||||||||||||
| BALANCE SHEET LOCATION | AUGUST 31, | MAY 31, | ||||||||||||
|
(Dollars in millions)
|
2025 | 2025 | ||||||||||||
| Derivatives formally designated as hedging instruments: | ||||||||||||||
| Foreign exchange forwards and options | Prepaid expenses and other current assets | $ |
|
$ |
|
|||||||||
| Foreign exchange forwards and options | Deferred income taxes and other assets |
|
|
|||||||||||
|
Interest rate swaps
|
Deferred income taxes and other assets
|
|
|
|||||||||||
| Total derivatives formally designated as hedging instruments |
|
|
||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||
| Foreign exchange forwards and options | Prepaid expenses and other current assets |
|
|
|||||||||||
| Total derivatives not designated as hedging instruments |
|
|
||||||||||||
| TOTAL DERIVATIVE ASSETS | $ |
|
$ |
|
||||||||||
| DERIVATIVE LIABILITIES | ||||||||||||||
| BALANCE SHEET LOCATION | AUGUST 31, | MAY 31, | ||||||||||||
|
(Dollars in millions)
|
2025 | 2025 | ||||||||||||
| Derivatives formally designated as hedging instruments: | ||||||||||||||
| Foreign exchange forwards and options | Accrued liabilities | $ |
|
$ |
|
|||||||||
| Foreign exchange forwards and options | Deferred income taxes and other liabilities |
|
|
|||||||||||
|
Interest rate swaps
|
Deferred income taxes and other liabilities
|
|
|
|||||||||||
| Total derivatives formally designated as hedging instruments |
|
|
||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||
| Foreign exchange forwards and options | Accrued liabilities |
|
|
|||||||||||
| Total derivatives not designated as hedging instruments |
|
|
||||||||||||
| TOTAL DERIVATIVE LIABILITIES | $ |
|
$ |
|
||||||||||
|
(Dollars in millions)
|
AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER
COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES (1) |
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE
INCOME (LOSS) INTO INCOME
(1)
|
|||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, |
LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) INTO INCOME |
THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Derivatives designated as cash flow hedges: | |||||||||||||||||||||||
| Foreign exchange forwards and options | $ |
|
$ |
(
|
Revenues | $ |
(
|
$ |
(
|
||||||||||||||
| Foreign exchange forwards and options |
(
|
(
|
Cost of sales |
|
|
||||||||||||||||||
| Foreign exchange forwards and options |
(
|
(
|
Other (income) expense, net |
(
|
|
||||||||||||||||||
|
Interest rate swaps
(2)
|
|
|
Interest expense (income), net |
(
|
(
|
||||||||||||||||||
| TOTAL DESIGNATED CASH FLOW HEDGES | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
|
AMOUNT OF GAIN (LOSS) RECOGNIZED
IN INCOME ON DERIVATIVES |
LOCATION OF GAIN (LOSS)
RECOGNIZED IN INCOME ON DERIVATIVES |
|||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | ||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | ||||||||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||
| Foreign exchange forwards and options | $ |
|
$ |
|
Other (income) expense, net | |||||||||||||||
| NOTE 8 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ||
| (Dollars in millions) |
FOREIGN CURRENCY TRANSLATION ADJUSTMENT
(1)
|
CASH FLOW HEDGES |
NET INVESTMENT HEDGES
(1)
|
OTHER | TOTAL | ||||||||||||
| Balance at May 31, 2025 | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||
| Other comprehensive income (loss): | |||||||||||||||||
|
Other comprehensive gains (losses) before reclassifications
(2)
|
|
(
|
|
|
(
|
||||||||||||
|
Reclassifications to net income of previously deferred (gains) losses
(2)(3)
|
|
(
|
|
|
(
|
||||||||||||
| Total other comprehensive income (loss) |
|
(
|
|
|
(
|
||||||||||||
| Balance at August 31, 2025 | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||
|
(Dollars in millions)
|
FOREIGN CURRENCY TRANSLATION ADJUSTMENT
(1)
|
CASH FLOW HEDGES |
NET INVESTMENT HEDGES
(1)
|
OTHER | TOTAL | ||||||||||||
| Balance at May 31, 2024 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Other comprehensive income (loss): | |||||||||||||||||
|
Other comprehensive gains (losses) before reclassifications
(2)
|
|
(
|
|
|
(
|
||||||||||||
|
Reclassifications to net income of previously deferred (gains) losses
(2)(3)
|
|
(
|
|
|
(
|
||||||||||||
| Total other comprehensive income (loss) |
|
(
|
|
|
(
|
||||||||||||
| Balance at August 31, 2024 | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||
| NOTE 9 — REVENUES | ||
| THREE MONTHS ENDED AUGUST 31, 2025 | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
NORTH AMERICA | EUROPE, MIDDLE EAST & AFRICA | GREATER CHINA | ASIA PACIFIC & LATIN AMERICA | GLOBAL BRAND DIVISIONS | TOTAL NIKE BRAND | CONVERSE | CORPORATE | TOTAL NIKE, INC. | ||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ |
|
$ |
|
$ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||
| Apparel |
|
|
|
|
— |
|
|
— |
|
||||||||||||||||||||
| Equipment |
|
|
|
|
— |
|
|
— |
|
||||||||||||||||||||
| Other |
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
| TOTAL REVENUES | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ |
|
$ |
|
$ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||
| Sales through Direct to Consumer |
|
|
|
|
— |
|
|
— |
|
||||||||||||||||||||
| Other |
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
| TOTAL REVENUES | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
| THREE MONTHS ENDED AUGUST 31, 2024 | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
NORTH AMERICA | EUROPE, MIDDLE EAST & AFRICA | GREATER CHINA | ASIA PACIFIC & LATIN AMERICA | GLOBAL BRAND DIVISIONS | TOTAL NIKE BRAND | CONVERSE | CORPORATE | TOTAL NIKE, INC. | ||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ |
|
$ |
|
$ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||
| Apparel |
|
|
|
|
— |
|
|
— |
|
||||||||||||||||||||
| Equipment |
|
|
|
|
— |
|
|
— |
|
||||||||||||||||||||
| Other |
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
| TOTAL REVENUES | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ |
|
$ |
|
$ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||
| Sales through Direct to Consumer |
|
|
|
|
— |
|
|
— |
|
||||||||||||||||||||
| Other |
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
| TOTAL REVENUES | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
| NOTE 10 — SEGMENT INFORMATION | ||
| THREE MONTHS ENDED AUGUST 31, 2025 | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
NORTH AMERICA
|
EUROPE, MIDDLE EAST & AFRICA
|
GREATER CHINA
|
ASIA PACIFIC & LATIN AMERICA |
GLOBAL BRAND DIVISIONS
|
TOTAL NIKE BRAND
|
CONVERSE
|
CORPORATE
|
TOTAL NIKE, INC.
|
||||||||||||||||||||
|
Revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
|
Gross profit
|
|
|
|
|
(
|
|
|
|
|
||||||||||||||||||||
|
Demand creation expense
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Operating overhead expense
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total selling and administrative expense
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Other segment items
(1)
|
|
|
|
(
|
(
|
(
|
(
|
|
|
||||||||||||||||||||
|
EARNINGS (LOSS) BEFORE INTEREST AND TAXES
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||
|
Interest expense (income), net
|
(
|
||||||||||||||||||||||||||||
|
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES
|
$ |
|
|||||||||||||||||||||||||||
| Supplemental information: | |||||||||||||||||||||||||||||
|
Depreciation and amortization
(2)
|
$ |
|
|
|
|
|
|
|
|
$ |
|
||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, 2024 | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
NORTH AMERICA
|
EUROPE, MIDDLE EAST & AFRICA
|
GREATER CHINA
|
ASIA PACIFIC & LATIN AMERICA |
GLOBAL BRAND DIVISIONS
|
TOTAL NIKE BRAND
|
CONVERSE
|
CORPORATE
|
TOTAL NIKE, INC. | ||||||||||||||||||||
|
Revenues
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
|
Gross profit
|
|
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||
|
Demand creation expense
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Operating overhead expense
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total selling and administrative expense
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Other segment items
(1)
|
|
|
(
|
|
|
(
|
(
|
(
|
(
|
||||||||||||||||||||
|
EARNINGS (LOSS) BEFORE INTEREST AND TAXES
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||
|
Interest expense (income), net
|
(
|
||||||||||||||||||||||||||||
|
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES
|
$ |
|
|||||||||||||||||||||||||||
| Supplemental information: | |||||||||||||||||||||||||||||
|
Depreciation and amortization
(2)
|
$ |
|
|
|
|
|
|
|
|
$ |
|
||||||||||||||||||
| AUGUST 31, | MAY 31, | ||||||||||
|
(Dollars in millions)
|
2025 | 2025 | |||||||||
|
INVENTORIES
(1)
|
|||||||||||
| North America | $ |
|
$ |
|
|||||||
| Europe, Middle East & Africa |
|
|
|||||||||
| Greater China |
|
|
|||||||||
| Asia Pacific & Latin America |
|
|
|||||||||
|
Global Brand Divisions
|
|
|
|||||||||
|
TOTAL NIKE BRAND
|
|
|
|||||||||
| Converse |
|
|
|||||||||
|
Corporate
|
(
|
(
|
|||||||||
|
TOTAL NIKE, INC. INVENTORIES
|
$ |
|
$ |
|
|||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | |||||||||||||||
| Net income | $ | 727 | $ | 1,051 | |||||||||||||
| Add: Interest expense (income), net | (18) | (43) | |||||||||||||||
| Add: Income tax expense | 195 | 256 | |||||||||||||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
$ | 904 | $ | 1,264 | |||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | |||||||||||||||
| Numerator | |||||||||||||||||
| Earnings before interest and taxes | $ | 904 | $ | 1,264 | |||||||||||||
| Denominator | |||||||||||||||||
| Total NIKE, Inc. Revenues | $ | 11,720 | $ | 11,589 | |||||||||||||
|
EBIT MARGIN
|
7.7 | % | 10.9 | % | |||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2025 | 2024 | % CHANGE | ||||||||||||||||||||
| Revenues | $ | 11,720 | $ | 11,589 | 1 | % | |||||||||||||||||
| Cost of sales | 6,777 | 6,332 | 7 | % | |||||||||||||||||||
| Gross profit | 4,943 | 5,257 | -6 | % | |||||||||||||||||||
| Gross margin | 42.2 | % | 45.4 | % | |||||||||||||||||||
| Demand creation expense | 1,188 | 1,226 | -3 | % | |||||||||||||||||||
| Operating overhead expense | 2,828 | 2,822 | 0 | % | |||||||||||||||||||
| Total selling and administrative expense | 4,016 | 4,048 | -1 | % | |||||||||||||||||||
| % of revenues | 34.3 | % | 34.9 | % | |||||||||||||||||||
| Interest expense (income), net | (18) | (43) | — | ||||||||||||||||||||
| Other (income) expense, net | 23 | (55) | — | ||||||||||||||||||||
| Income before income taxes | 922 | 1,307 | -29 | % | |||||||||||||||||||
| Income tax expense | 195 | 256 | -24 | % | |||||||||||||||||||
| Effective tax rate | 21.1 | % | 19.6 | % | |||||||||||||||||||
| NET INCOME | $ | 727 | $ | 1,051 | -31 | % | |||||||||||||||||
| Diluted earnings per common share | $ | 0.49 | $ | 0.70 | -30 | % | |||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE |
% CHANGE EXCLUDING CURRENCY CHANGES
(1)
|
|||||||||||||||||||||||||
| NIKE, Inc. Revenues: | |||||||||||||||||||||||||||||
| NIKE Brand Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ | 7,410 | $ | 7,462 | -1 | % | -2 | % | |||||||||||||||||||||
| Apparel | 3,313 | 3,032 | 9 | % | 7 | % | |||||||||||||||||||||||
| Equipment | 630 | 603 | 4 | % | 3 | % | |||||||||||||||||||||||
|
Global Brand Divisions
(2)
|
9 | 14 | -36 | % | -39 | % | |||||||||||||||||||||||
|
TOTAL NIKE BRAND REVENUES
|
11,362 | 11,111 | 2 | % | 0 | % | |||||||||||||||||||||||
| Converse | 366 | 501 | -27 | % | -28 | % | |||||||||||||||||||||||
|
Corporate
(3)
|
(8) | (23) | — | — | |||||||||||||||||||||||||
| TOTAL NIKE, INC. REVENUES | $ | 11,720 | $ | 11,589 | 1 | % | -1 | % | |||||||||||||||||||||
| Supplemental NIKE Brand Revenues Details: | |||||||||||||||||||||||||||||
| NIKE Brand Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ | 6,839 | $ | 6,410 | 7 | % | 5 | % | |||||||||||||||||||||
| Sales through NIKE Direct | 4,514 | 4,687 | -4 | % | -5 | % | |||||||||||||||||||||||
|
Global Brand Divisions
(2)
|
9 | 14 | -36 | % | -39 | % | |||||||||||||||||||||||
| TOTAL NIKE BRAND REVENUES | $ | 11,362 | $ | 11,111 | 2 | % | 0 | % | |||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE | ||||||||||||||||||||
| Gross profit | $ | 4,943 | $ | 5,257 | -6 | % | |||||||||||||||||
| Gross margin | 42.2 | % | 45.4 | % | -320 bps | ||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE | ||||||||||||||||||||
|
Demand creation expense
(1)
|
$ | 1,188 | $ | 1,226 | -3 | % | |||||||||||||||||
|
Operating overhead expense
(2)
|
2,828 | 2,822 | 0 | % | |||||||||||||||||||
| Total selling and administrative expense | $ | 4,016 | $ | 4,048 | -1 | % | |||||||||||||||||
| % of revenues | 34.3 | % | 34.9 | % | -60 bps | ||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | |||||||||||||||
| Other (income) expense, net | $ | 23 | $ | (55) | |||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||
| 2025 | 2024 | % CHANGE | |||||||||||||||||||||
| Effective tax rate | 21.1 | % | 19.6 | % | 150 bps | ||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE |
% CHANGE EXCLUDING CURRENCY CHANGES
(1)
|
|||||||||||||||||||||||||
| North America | $ | 5,020 | $ | 4,826 | 4 | % | 4 | % | |||||||||||||||||||||
| Europe, Middle East & Africa | 3,331 | 3,143 | 6 | % | 1 | % | |||||||||||||||||||||||
| Greater China | 1,512 | 1,666 | -9 | % | -10 | % | |||||||||||||||||||||||
| Asia Pacific & Latin America | 1,490 | 1,462 | 2 | % | 1 | % | |||||||||||||||||||||||
|
Global Brand Divisions
(2)
|
9 | 14 | -36 | % | -39 | % | |||||||||||||||||||||||
| TOTAL NIKE BRAND | 11,362 | 11,111 | 2 | % | 0 | % | |||||||||||||||||||||||
| Converse | 366 | 501 | -27 | % | -28 | % | |||||||||||||||||||||||
|
Corporate
(3)
|
(8) | (23) | — | — | |||||||||||||||||||||||||
| TOTAL NIKE, INC. REVENUES | $ | 11,720 | $ | 11,589 | 1 | % | -1 | % | |||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE | ||||||||||||||||||||
| North America | $ | 1,134 | $ | 1,216 | -7 | % | |||||||||||||||||
| Europe, Middle East & Africa | 735 | 792 | -7 | % | |||||||||||||||||||
| Greater China | 377 | 502 | -25 | % | |||||||||||||||||||
| Asia Pacific & Latin America | 350 | 402 | -13 | % | |||||||||||||||||||
| Global Brand Divisions | (1,192) | (1,227) | 3 | % | |||||||||||||||||||
|
TOTAL NIKE BRAND
(1)
|
1,404 | 1,685 | -17 | % | |||||||||||||||||||
| Converse | 39 | 121 | -68 | % | |||||||||||||||||||
|
Corporate
|
(539) | (542) | 1 | % | |||||||||||||||||||
|
TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES
(1)
|
904 | 1,264 | -28 | % | |||||||||||||||||||
|
EBIT margin
(1)
|
7.7 | % | 10.9 | % | |||||||||||||||||||
| Interest expense (income), net | (18) | (43) | — | ||||||||||||||||||||
| TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES | $ | 922 | $ | 1,307 | -29 | % | |||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | % CHANGE | % CHANGE EXCLUDING CURRENCY CHANGES | |||||||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ | 3,219 | $ | 3,212 | 0 | % | 0 | % | |||||||||||||||||||||
| Apparel | 1,474 | 1,331 | 11 | % | 11 | % | |||||||||||||||||||||||
| Equipment | 327 | 283 | 16 | % | 16 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 5,020 | $ | 4,826 | 4 | % | 4 | % | |||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ | 2,736 | $ | 2,475 | 11 | % | 11 | % | |||||||||||||||||||||
| Sales through NIKE Direct | 2,284 | 2,351 | -3 | % | -3 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 5,020 | $ | 4,826 | 4 | % | 4 | % | |||||||||||||||||||||
| Cost of Sales | 2,897 | 2,627 | 10 | % | |||||||||||||||||||||||||
| Gross profit | 2,123 | 2,199 | -3 | % | |||||||||||||||||||||||||
| Gross margin | 42.3 | % | 45.6 | % | -330 bps | ||||||||||||||||||||||||
| Demand creation expense | 442 | 452 | -2 | % | |||||||||||||||||||||||||
| Operating overhead expense | 547 | 529 | 3 | % | |||||||||||||||||||||||||
| Total selling and administrative expense | 989 | 981 | 1 | % | |||||||||||||||||||||||||
| Other segment items | — | 2 | — | ||||||||||||||||||||||||||
| EARNINGS BEFORE INTEREST AND TAXES | $ | 1,134 | $ | 1,216 | -7 | % | |||||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | % CHANGE | % CHANGE EXCLUDING CURRENCY CHANGES | |||||||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ | 2,021 | $ | 1,952 | 4 | % | -2 | % | |||||||||||||||||||||
| Apparel | 1,106 | 993 | 11 | % | 6 | % | |||||||||||||||||||||||
| Equipment | 204 | 198 | 3 | % | -2 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 3,331 | $ | 3,143 | 6 | % | 1 | % | |||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ | 2,261 | $ | 2,074 | 9 | % | 4 | % | |||||||||||||||||||||
| Sales through NIKE Direct | 1,070 | 1,069 | 0 | % | -6 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 3,331 | $ | 3,143 | 6 | % | 1 | % | |||||||||||||||||||||
| Cost of Sales | 1,900 | 1,695 | 12 | % | |||||||||||||||||||||||||
| Gross profit | 1,431 | 1,448 | -1 | % | |||||||||||||||||||||||||
| Gross margin | 43.0 | % | 46.1 | % | -310 bps | ||||||||||||||||||||||||
| Demand creation expense | 313 | 290 | 8 | % | |||||||||||||||||||||||||
| Operating overhead expense | 382 | 366 | 4 | % | |||||||||||||||||||||||||
| Total selling and administrative expense | 695 | 656 | 6 | % | |||||||||||||||||||||||||
| Other segment items | 1 | — | — | ||||||||||||||||||||||||||
| EARNINGS BEFORE INTEREST AND TAXES | $ | 735 | $ | 792 | -7 | % | |||||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | % CHANGE | % CHANGE EXCLUDING CURRENCY CHANGES | |||||||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ | 1,109 | $ | 1,246 | -11 | % | -12 | % | |||||||||||||||||||||
| Apparel | 362 | 360 | 1 | % | 0 | % | |||||||||||||||||||||||
| Equipment | 41 | 60 | -32 | % | -33 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 1,512 | $ | 1,666 | -9 | % | -10 | % | |||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ | 893 | $ | 971 | -8 | % | -9 | % | |||||||||||||||||||||
| Sales through NIKE Direct | 619 | 695 | -11 | % | -12 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 1,512 | $ | 1,666 | -9 | % | -10 | % | |||||||||||||||||||||
|
Cost of Sales
|
798 | 855 | -7 | % | |||||||||||||||||||||||||
|
Gross profit
|
714 | 811 | -12 | % | |||||||||||||||||||||||||
|
Gross margin
|
47.2 | % | 48.7 | % | -150 bps | ||||||||||||||||||||||||
|
Demand creation expense
|
99 | 114 | -13 | % | |||||||||||||||||||||||||
|
Operating overhead expense
|
238 | 240 | -1 | % | |||||||||||||||||||||||||
|
Total selling and administrative expense
|
337 | 354 | -5 | % | |||||||||||||||||||||||||
|
Other segment items
|
— | (45) | — | ||||||||||||||||||||||||||
| EARNINGS BEFORE INTEREST AND TAXES | $ | 377 | $ | 502 | -25 | % | |||||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | % CHANGE | % CHANGE EXCLUDING CURRENCY CHANGES | |||||||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ | 1,061 | $ | 1,052 | 1 | % | 0 | % | |||||||||||||||||||||
| Apparel | 371 | 348 | 7 | % | 5 | % | |||||||||||||||||||||||
| Equipment | 58 | 62 | -6 | % | -7 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 1,490 | $ | 1,462 | 2 | % | 1 | % | |||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ | 949 | $ | 890 | 7 | % | 6 | % | |||||||||||||||||||||
| Sales through NIKE Direct | 541 | 572 | -5 | % | -6 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 1,490 | $ | 1,462 | 2 | % | 1 | % | |||||||||||||||||||||
| Cost of Sales | 838 | 782 | 7 | % | |||||||||||||||||||||||||
| Gross profit | 652 | 680 | -4 | % | |||||||||||||||||||||||||
| Gross margin | 43.8 | % | 46.5 | % | -270 bps | ||||||||||||||||||||||||
| Demand creation expense | 97 | 90 | 8 | % | |||||||||||||||||||||||||
| Operating overhead expense | 208 | 188 | 11 | % | |||||||||||||||||||||||||
| Total selling and administrative expense | 305 | 278 | 10 | % | |||||||||||||||||||||||||
| Other segment items | (3) | — | — | ||||||||||||||||||||||||||
| EARNINGS BEFORE INTEREST AND TAXES | $ | 350 | $ | 402 | -13 | % | |||||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | ||||||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE | |||||||||||||||||||||||
| Revenues | $ | 9 | $ | 14 | -36 | % | ||||||||||||||||||||
| Cost of Sales | 168 | 153 | 10 | % | ||||||||||||||||||||||
|
Gross profit
|
(159) | (139) | -14 | % | ||||||||||||||||||||||
| Demand creation expense | 203 | 242 | -16 | % | ||||||||||||||||||||||
| Operating overhead expense | 831 | 846 | -2 | % | ||||||||||||||||||||||
| Total selling and administrative expense | 1,034 | 1,088 | -5 | % | ||||||||||||||||||||||
|
Other segment items
|
(1) | — | — | |||||||||||||||||||||||
|
EARNINGS (LOSS) BEFORE INTEREST AND TAXES
|
$ | (1,192) | $ | (1,227) | 3 | % | ||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE | % CHANGE EXCLUDING CURRENCY CHANGES | |||||||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Footwear | $ | 321 | $ | 436 | -26 | % | -28 | % | |||||||||||||||||||||
| Apparel | 11 | 17 | -35 | % | -35 | % | |||||||||||||||||||||||
| Equipment | 8 | 12 | -33 | % | -34 | % | |||||||||||||||||||||||
|
Other
(1)
|
26 | 36 | -28 | % | -28 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 366 | $ | 501 | -27 | % | -28 | % | |||||||||||||||||||||
| Revenues by: | |||||||||||||||||||||||||||||
| Sales to Wholesale Customers | $ | 195 | $ | 275 | -29 | % | -31 | % | |||||||||||||||||||||
| Sales through Direct to Consumer | 145 | 190 | -24 | % | -25 | % | |||||||||||||||||||||||
|
Other
(1)
|
26 | 36 | -28 | % | -28 | % | |||||||||||||||||||||||
| TOTAL REVENUES | $ | 366 | $ | 501 | -27 | % | -28 | % | |||||||||||||||||||||
|
Cost of Sales
|
193 | 233 | -17 | % | |||||||||||||||||||||||||
|
Gross profit
|
173 | 268 | -35 | % | |||||||||||||||||||||||||
| Gross margin | 47.3 | % | 53.5 | % | -620 bps | ||||||||||||||||||||||||
|
Demand creation expense
|
33 | 35 | -6 | % | |||||||||||||||||||||||||
|
Operating overhead expense
|
102 | 113 | -10 | % | |||||||||||||||||||||||||
|
Total selling and administrative expense
|
135 | 148 | -9 | % | |||||||||||||||||||||||||
|
Other segment items
|
(1) | (1) | — | ||||||||||||||||||||||||||
| EARNINGS BEFORE INTEREST AND TAXES | $ | 39 | $ | 121 | -68 | % | |||||||||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||||||||||||||
|
(Dollars in millions)
|
2025 | 2024 | % CHANGE | ||||||||||||||||||||
| Revenues | $ | (8) | $ | (23) | — | ||||||||||||||||||
| Cost of Sales | (17) | (13) | — | ||||||||||||||||||||
|
Gross profit
|
9 | (10) | — | ||||||||||||||||||||
| Demand creation expense | 1 | 3 | -67 | % | |||||||||||||||||||
| Operating overhead expense | 520 | 540 | -4 | % | |||||||||||||||||||
| Total selling and administrative expense | 521 | 543 | -4 | % | |||||||||||||||||||
|
Other segment items
|
27 | (11) | — | ||||||||||||||||||||
|
EARNINGS (LOSS) BEFORE INTEREST AND TAXES
|
$ | (539) | $ | (542) | 1 | % | |||||||||||||||||
| THREE MONTHS ENDED AUGUST 31, | |||||||||||
|
(Dollars in millions)
|
2025 | 2024 |
$ CHANGE
|
||||||||
|
Cash provided (used by):
|
|||||||||||
|
Operations
|
$ | 222 | $ | 394 | $ | (172) | |||||
|
Investing activities
|
(59) | (166) | 107 | ||||||||
|
Financing activities
|
(598) | (1,622) | 1,024 | ||||||||
|
Effect of exchange rate changes on cash and equivalents
|
(5) | 19 | (24) | ||||||||
|
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
$ | (440) | $ | (1,375) | $ | 935 | |||||
| PERIOD | TOTAL NUMBER OF SHARES PURCHASED |
AVERAGE PRICE
PAID PER SHARE |
APPROXIMATE DOLLAR
VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLAN OR PROGRAM (IN MILLIONS) |
||||||||||||||
| June 1 - June 30, 2025 | 1,028,990 | $ | 63.14 | $ | 5,925 | ||||||||||||
| July 1 - July 31, 2025 | 780,281 | $ | 74.86 | $ | 5,866 | ||||||||||||
| August 1 - August 31, 2025 | — | $ | — | $ | 5,866 | ||||||||||||
| 1,809,271 | $ | 68.20 | |||||||||||||||
|
|
Exhibits: | ||||
| 3.1 | |||||
| 3.2 | |||||
| 4.1 | |||||
| 4.2 |
Sixth Amended and
Restated Bylaws (see Exhibit 3.2).
|
||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1† | |||||
| 32.2† | |||||
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema | ||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | ||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Document | ||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | ||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | ||||
| 104 | Cover Page Interactive Data File - formatted in Inline XBRL and included in Exhibit 101 | ||||
|
NIKE, INC.
an Oregon Corporation
|
||||||||
| By: |
/s/ Matthew Friend
Matthew Friend
Chief Financial Officer and Authorized Officer
|
|||||||
| Date: | October 1, 2025 | |||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|