These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
FORM 10-Q
|
NIKE, Inc.
|
(Exact name of registrant as specified in its charter)
|
|
|
|
OREGON
|
|
93-0584541
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
One Bowerman Drive,
Beaverton, Oregon
|
|
97005-6453
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code: (503) 671-6453
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
¨
|
Class A
|
177,457,876
|
|
Class B
|
674,735,884
|
|
|
852,193,760
|
|
|
|
|
Page
|
||
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
|
||
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 6.
|
||
|
NIKE, Inc. Unaudited Condensed Consolidated Balance Sheets
|
|
|
August 31,
|
|
May 31,
|
||||
(In millions)
|
|
2015
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and equivalents (Note 4)
|
|
$
|
3,246
|
|
|
$
|
3,852
|
|
Short-term investments (Note 4)
|
|
2,162
|
|
|
2,072
|
|
||
Accounts receivable, net
|
|
3,288
|
|
|
3,358
|
|
||
Inventories (Note 2)
|
|
4,414
|
|
|
4,337
|
|
||
Deferred income taxes (Note 6)
|
|
377
|
|
|
389
|
|
||
Prepaid expenses and other current assets (Notes 4 and 9)
|
|
1,751
|
|
|
1,968
|
|
||
Total current assets
|
|
15,238
|
|
|
15,976
|
|
||
Property, plant and equipment, net
|
|
3,112
|
|
|
3,011
|
|
||
Identifiable intangible assets, net
|
|
281
|
|
|
281
|
|
||
Goodwill
|
|
131
|
|
|
131
|
|
||
Deferred income taxes and other assets (Notes 4, 6 and Note 9)
|
|
2,004
|
|
|
2,201
|
|
||
TOTAL ASSETS
|
|
$
|
20,766
|
|
|
$
|
21,600
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Current portion of long-term debt (Note 4)
|
|
$
|
106
|
|
|
$
|
107
|
|
Notes payable (Note 4)
|
|
23
|
|
|
74
|
|
||
Accounts payable
|
|
1,933
|
|
|
2,131
|
|
||
Accrued liabilities (Notes 3, 4 and 9)
|
|
3,139
|
|
|
3,951
|
|
||
Income taxes payable (Note 6)
|
|
75
|
|
|
71
|
|
||
Total current liabilities
|
|
5,276
|
|
|
6,334
|
|
||
Long-term debt (Note 4)
|
|
1,079
|
|
|
1,079
|
|
||
Deferred income taxes and other liabilities (Notes 4, 6 and 9)
|
|
1,517
|
|
|
1,480
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
|
||
Redeemable preferred stock
|
|
—
|
|
|
—
|
|
||
Shareholders’ equity:
|
|
|
|
|
||||
Common stock at stated value:
|
|
|
|
|
||||
Class A convertible — 177 and 178 shares outstanding
|
|
—
|
|
|
—
|
|
||
Class B — 677 and 679 shares outstanding
|
|
3
|
|
|
3
|
|
||
Capital in excess of stated value
|
|
7,029
|
|
|
6,773
|
|
||
Accumulated other comprehensive income (Note 10)
|
|
833
|
|
|
1,246
|
|
||
Retained earnings
|
|
5,029
|
|
|
4,685
|
|
||
Total shareholders’ equity
|
|
12,894
|
|
|
12,707
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
20,766
|
|
|
$
|
21,600
|
|
NIKE, Inc. Unaudited Condensed Consolidated Statements of Income
|
|
|
Three Months Ended August 31,
|
||||||
(In millions, except per share data)
|
|
2015
|
|
2014
|
||||
Revenues
|
|
$
|
8,414
|
|
|
$
|
7,982
|
|
Cost of sales
|
|
4,419
|
|
|
4,261
|
|
||
Gross profit
|
|
3,995
|
|
|
3,721
|
|
||
Demand creation expense
|
|
832
|
|
|
897
|
|
||
Operating overhead expense
|
|
1,745
|
|
|
1,583
|
|
||
Total selling and administrative expense
|
|
2,577
|
|
|
2,480
|
|
||
Interest expense (income), net (Note 4)
|
|
4
|
|
|
9
|
|
||
Other (income) expense, net (Note 9)
|
|
(31
|
)
|
|
3
|
|
||
Income before income taxes
|
|
1,445
|
|
|
1,229
|
|
||
Income tax expense (Note 6)
|
|
266
|
|
|
267
|
|
||
NET INCOME
|
|
$
|
1,179
|
|
|
$
|
962
|
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
1.38
|
|
|
$
|
1.11
|
|
Diluted
|
|
$
|
1.34
|
|
|
$
|
1.09
|
|
|
|
|
|
|
||||
Dividends declared per common share
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
NIKE, Inc. Unaudited Condensed Consolidated Statements of Comprehensive Income
|
|
|
Three Months Ended August 31,
|
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Net income
|
|
$
|
1,179
|
|
|
$
|
962
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Change in net foreign currency translation adjustment
|
|
(81
|
)
|
|
2
|
|
||
Change in net gains (losses) on cash flow hedges
|
|
(329
|
)
|
|
135
|
|
||
Change in net gains (losses) on other
|
|
(3
|
)
|
|
2
|
|
||
Total other comprehensive income (loss), net of tax
|
|
(413
|
)
|
|
139
|
|
||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
766
|
|
|
$
|
1,101
|
|
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
|
|
|
Three Months Ended August 31,
|
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Cash provided by operations:
|
|
|
|
|
||||
Net income
|
|
$
|
1,179
|
|
|
$
|
962
|
|
Income charges (credits) not affecting cash:
|
|
|
|
|
||||
Depreciation
|
|
154
|
|
|
147
|
|
||
Deferred income taxes
|
|
(31
|
)
|
|
35
|
|
||
Stock-based compensation (Note 7)
|
|
54
|
|
|
43
|
|
||
Amortization and other
|
|
11
|
|
|
8
|
|
||
Net foreign currency adjustments
|
|
32
|
|
|
53
|
|
||
Changes in certain working capital components and other assets and liabilities:
|
|
|
|
|
||||
Decrease (increase) in accounts receivable
|
|
52
|
|
|
(203
|
)
|
||
(Increase) in inventories
|
|
(100
|
)
|
|
(111
|
)
|
||
(Increase) in prepaid expenses and other current assets
|
|
(73
|
)
|
|
—
|
|
||
(Decrease) in accounts payable, accrued liabilities and income taxes payable
|
|
(787
|
)
|
|
(251
|
)
|
||
Cash provided by operations
|
|
491
|
|
|
683
|
|
||
Cash (used) provided by investing activities:
|
|
|
|
|
||||
Purchases of short-term investments
|
|
(1,188
|
)
|
|
(1,296
|
)
|
||
Maturities of short-term investments
|
|
721
|
|
|
1,074
|
|
||
Sales of short-term investments
|
|
450
|
|
|
762
|
|
||
Investments in reverse repurchase agreements
|
|
(50
|
)
|
|
—
|
|
||
Additions to property, plant and equipment
|
|
(327
|
)
|
|
(262
|
)
|
||
Disposals of property, plant and equipment
|
|
9
|
|
|
2
|
|
||
Cash (used) provided by investing activities
|
|
(385
|
)
|
|
280
|
|
||
Cash used by financing activities:
|
|
|
|
|
||||
Long-term debt payments, including current portion
|
|
(1
|
)
|
|
(2
|
)
|
||
(Decrease) in notes payable
|
|
(48
|
)
|
|
(17
|
)
|
||
Payments on capital lease obligations
|
|
—
|
|
|
(6
|
)
|
||
Proceeds from exercise of stock options and other stock issuances
|
|
128
|
|
|
127
|
|
||
Excess tax benefits from share-based payment arrangements
|
|
75
|
|
|
44
|
|
||
Repurchase of common stock
|
|
(588
|
)
|
|
(819
|
)
|
||
Dividends — common and preferred
|
|
(240
|
)
|
|
(209
|
)
|
||
Cash used by financing activities
|
|
(674
|
)
|
|
(882
|
)
|
||
Effect of exchange rate changes on cash and equivalents
|
|
(38
|
)
|
|
2
|
|
||
Net (decrease) increase in cash and equivalents
|
|
(606
|
)
|
|
83
|
|
||
Cash and equivalents, beginning of period
|
|
3,852
|
|
|
2,220
|
|
||
CASH AND EQUIVALENTS, END OF PERIOD
|
|
$
|
3,246
|
|
|
$
|
2,303
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Non-cash additions to property, plant and equipment
|
|
$
|
152
|
|
|
$
|
125
|
|
Dividends declared and not paid
|
|
239
|
|
|
207
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
Note 1
|
||
Note 2
|
||
Note 3
|
||
Note 4
|
||
Note 5
|
||
Note 6
|
||
Note 7
|
||
Note 8
|
||
Note 9
|
||
Note 10
|
||
Note 11
|
||
Note 12
|
NOTE 1 — Summary of Significant Accounting Policies
|
|
|
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
|
||||||||||||||||||||||
|
|
Three Months Ended August 31, 2014
|
|
Six Months Ended November 30, 2014
|
||||||||||||||||||||
(In millions)
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
|
$
|
962
|
|
|
$
|
—
|
|
|
$
|
962
|
|
|
$
|
1,617
|
|
|
$
|
—
|
|
|
$
|
1,617
|
|
Income charges (credits) not affecting cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization and other
|
|
(34
|
)
|
|
42
|
|
|
8
|
|
|
(54
|
)
|
|
69
|
|
|
15
|
|
||||||
Net foreign currency adjustments
|
|
—
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
243
|
|
|
243
|
|
||||||
Cash provided by operations
|
|
588
|
|
|
95
|
|
|
683
|
|
|
1,235
|
|
|
312
|
|
|
1,547
|
|
||||||
Effect of exchange rate changes on cash and equivalents
|
|
97
|
|
|
(95
|
)
|
|
2
|
|
|
288
|
|
|
(312
|
)
|
|
(24
|
)
|
||||||
Net increase (decrease) in cash and equivalents
|
|
83
|
|
|
—
|
|
|
83
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
Cash and equivalents, beginning of period
|
|
2,220
|
|
|
—
|
|
|
2,220
|
|
|
2,220
|
|
|
—
|
|
|
2,220
|
|
||||||
CASH AND EQUIVALENTS, END OF PERIOD
|
|
$
|
2,303
|
|
|
$
|
—
|
|
|
$
|
2,303
|
|
|
$
|
2,273
|
|
|
$
|
—
|
|
|
$
|
2,273
|
|
NOTE 2 — Inventories
|
NOTE 3 — Accrued Liabilities
|
|
|
As of August 31,
|
|
As of May 31,
|
||||
(In millions)
|
|
2015
|
|
2015
|
||||
Compensation and benefits, excluding taxes
|
|
$
|
672
|
|
|
$
|
997
|
|
Collateral received from counterparties to hedging instruments
|
|
468
|
|
|
968
|
|
||
Endorsement compensation
|
|
393
|
|
|
388
|
|
||
Dividends payable
|
|
239
|
|
|
240
|
|
||
Taxes other than income taxes
|
|
218
|
|
|
174
|
|
||
Import and logistics costs
|
|
173
|
|
|
207
|
|
||
Advertising and marketing
|
|
126
|
|
|
117
|
|
||
Fair value of derivatives
|
|
118
|
|
|
162
|
|
||
Other
(1)
|
|
732
|
|
|
698
|
|
||
TOTAL ACCRUED LIABILITIES
|
|
$
|
3,139
|
|
|
$
|
3,951
|
|
(1)
|
Other consists of various accrued expenses with no individual item accounting for more than
5%
of the total Accrued liabilities balance at
August 31, 2015
and
May 31, 2015
.
|
NOTE 4 — Fair Value Measurements
|
•
|
Level 1: Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical assets or liabilities in markets that are not active.
|
•
|
Level 3: Unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions.
|
|
|
As of August 31, 2015
|
||||||||||||||
(In millions)
|
|
Assets at Fair Value
|
|
Cash and Equivalents
|
|
Short-term Investments
|
|
Other Long-term Assets
|
||||||||
Cash
|
|
$
|
746
|
|
|
$
|
746
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Level 1:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
1,050
|
|
|
275
|
|
|
775
|
|
|
—
|
|
||||
Level 2:
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
|
616
|
|
|
616
|
|
|
—
|
|
|
—
|
|
||||
U.S. Agency securities
|
|
872
|
|
|
15
|
|
|
857
|
|
|
—
|
|
||||
Commercial paper and bonds
|
|
685
|
|
|
155
|
|
|
530
|
|
|
—
|
|
||||
Money market funds
|
|
1,439
|
|
|
1,439
|
|
|
—
|
|
|
—
|
|
||||
Total Level 2:
|
|
3,612
|
|
|
2,225
|
|
|
1,387
|
|
|
—
|
|
||||
Level 3:
|
|
|
|
|
|
|
|
|
||||||||
Non-marketable preferred stock
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
TOTAL
|
|
$
|
5,417
|
|
|
$
|
3,246
|
|
|
$
|
2,162
|
|
|
$
|
9
|
|
|
|
As of May 31, 2015
|
||||||||||||||
(In millions)
|
|
Assets at Fair Value
|
|
Cash and Equivalents
|
|
Short-term Investments
|
|
Other Long-term Assets
|
||||||||
Cash
|
|
$
|
615
|
|
|
$
|
615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Level 1:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
869
|
|
|
225
|
|
|
644
|
|
|
—
|
|
||||
Level 2:
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
|
684
|
|
|
684
|
|
|
—
|
|
|
—
|
|
||||
U.S. Agency securities
|
|
976
|
|
|
110
|
|
|
866
|
|
|
—
|
|
||||
Commercial paper and bonds
|
|
914
|
|
|
352
|
|
|
562
|
|
|
—
|
|
||||
Money market funds
|
|
1,866
|
|
|
1,866
|
|
|
—
|
|
|
—
|
|
||||
Total Level 2:
|
|
4,440
|
|
|
3,012
|
|
|
1,428
|
|
|
—
|
|
||||
Level 3:
|
|
|
|
|
|
|
|
|
||||||||
Non-marketable preferred stock
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
TOTAL
|
|
$
|
5,932
|
|
|
$
|
3,852
|
|
|
$
|
2,072
|
|
|
$
|
8
|
|
|
|
As of August 31, 2015
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
(In millions)
|
|
Assets at Fair Value
|
|
Other Current Assets
|
|
Other Long-term Assets
|
|
Liabilities at Fair Value
|
|
Accrued Liabilities
|
|
Other Long-term Liabilities
|
||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange forwards and options
(1)
|
|
$
|
1,070
|
|
|
$
|
771
|
|
|
$
|
299
|
|
|
$
|
135
|
|
|
$
|
116
|
|
|
$
|
19
|
|
Embedded derivatives
|
|
8
|
|
|
4
|
|
|
4
|
|
|
12
|
|
|
2
|
|
|
10
|
|
||||||
Interest rate swaps
(2)
|
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
TOTAL
|
|
$
|
1,154
|
|
|
$
|
851
|
|
|
$
|
303
|
|
|
$
|
147
|
|
|
$
|
118
|
|
|
$
|
29
|
|
(1)
|
If the foreign exchange derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by
$135 million
as of
August 31, 2015
. As of that date, the Company had received
$417 million
of cash collateral from various counterparties related to these foreign exchange derivative instruments.
No
amount of collateral was posted on the Company’s derivative liability balance as
of
August 31, 2015
.
|
(2)
|
As
of
August 31, 2015
, the
Company had received
$51 million
of cash collateral related to its interest rate swaps.
|
|
|
As of May 31, 2015
|
||||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||
(In millions)
|
|
Assets at Fair Value
|
|
Other Current Assets
|
|
Other Long-term Assets
|
|
Liabilities at Fair Value
|
|
Accrued Liabilities
|
|
Other Long-term Liabilities
|
||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange forwards and options
(1)
|
|
$
|
1,554
|
|
|
$
|
1,034
|
|
|
$
|
520
|
|
|
$
|
164
|
|
|
$
|
160
|
|
|
$
|
4
|
|
Embedded derivatives
|
|
7
|
|
|
2
|
|
|
5
|
|
|
11
|
|
|
2
|
|
|
9
|
|
||||||
Interest rate swaps
(2)
|
|
78
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
TOTAL
|
|
$
|
1,639
|
|
|
$
|
1,114
|
|
|
$
|
525
|
|
|
$
|
175
|
|
|
$
|
162
|
|
|
$
|
13
|
|
(1)
|
If the foreign exchange derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by
$161 million
as of
May 31, 2015
. As of that date, the Company had received
$900 million
of cash collateral and
$74 million
of securities from various counterparties related to these foreign exchange derivative instruments.
No
amount of collateral was posted on the Company’s derivative liability balance as
of
May 31, 2015
.
|
(2)
|
As
of
May 31, 2015
, the
Company had received
$68 million
of cash collateral related to its interest rate swaps.
|
NOTE 5 — Short-Term Borrowings and Credit Lines
|
NOTE 6 — Income Taxes
|
NOTE 7 — Common Stock and Stock-Based Compensation
|
|
|
Three Months Ended August 31,
|
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Stock options
(1)
|
|
$
|
39
|
|
|
$
|
30
|
|
ESPPs
|
|
7
|
|
|
6
|
|
||
Restricted stock
|
|
8
|
|
|
7
|
|
||
TOTAL STOCK-BASED COMPENSATION EXPENSE
|
|
$
|
54
|
|
|
$
|
43
|
|
(1)
|
Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense for the
three month periods ended
August 31, 2015
and
2014
was
$6 million
and
$4 million
, respectively.
|
|
|
Three Months Ended August 31,
|
||||
|
|
2015
|
|
2014
|
||
Dividend yield
|
|
1.0
|
%
|
|
1.2
|
%
|
Expected volatility
|
|
23.6
|
%
|
|
23.6
|
%
|
Weighted average expected life (in years)
|
|
5.8
|
|
|
5.8
|
|
Risk-free interest rate
|
|
1.7
|
%
|
|
1.7
|
%
|
NOTE 8 — Earnings Per Share
|
|
|
Three Months Ended August 31,
|
||||||
(In millions, except per share data)
|
|
2015
|
|
2014
|
||||
Determination of shares:
|
|
|
|
|
||||
Weighted average common shares outstanding
|
|
854.5
|
|
|
864.9
|
|
||
Assumed conversion of dilutive stock options and awards
|
|
22.8
|
|
|
21.3
|
|
||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
877.3
|
|
|
886.2
|
|
||
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
1.38
|
|
|
$
|
1.11
|
|
Diluted
|
|
$
|
1.34
|
|
|
$
|
1.09
|
|
NOTE 9 — Risk Management and Derivatives
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
(In millions)
|
|
Balance Sheet
Location
|
|
August 31,
2015 |
|
May 31,
2015 |
|
Balance Sheet
Location
|
|
August 31,
2015 |
|
May 31,
2015 |
||||||||
Derivatives formally designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange forwards and options
|
|
Prepaid expenses and other current assets
|
|
$
|
662
|
|
|
$
|
825
|
|
|
Accrued liabilities
|
|
$
|
90
|
|
|
$
|
140
|
|
Interest rate swaps
|
|
Prepaid expenses and other current assets
|
|
76
|
|
|
78
|
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
||||
Foreign exchange forwards and options
|
|
Deferred income taxes and other assets
|
|
298
|
|
|
520
|
|
|
Deferred income taxes and other liabilities
|
|
10
|
|
|
4
|
|
||||
Total derivatives formally designated as hedging instruments
|
|
|
|
1,036
|
|
|
1,423
|
|
|
|
|
100
|
|
|
144
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange forwards and options
|
|
Prepaid expenses and other current assets
|
|
109
|
|
|
209
|
|
|
Accrued liabilities
|
|
26
|
|
|
20
|
|
||||
Embedded derivatives
|
|
Prepaid expenses and other current assets
|
|
4
|
|
|
2
|
|
|
Accrued liabilities
|
|
2
|
|
|
2
|
|
||||
Foreign exchange forwards and options
|
|
Deferred income taxes and other assets
|
|
1
|
|
|
—
|
|
|
Deferred income taxes and other liabilities
|
|
9
|
|
|
—
|
|
||||
Embedded derivatives
|
|
Deferred income taxes and other assets
|
|
4
|
|
|
5
|
|
|
Deferred income taxes and other liabilities
|
|
10
|
|
|
9
|
|
||||
Total derivatives not designated as hedging instruments
|
|
|
|
118
|
|
|
216
|
|
|
|
|
47
|
|
|
31
|
|
||||
TOTAL DERIVATIVES
|
|
|
|
$
|
1,154
|
|
|
$
|
1,639
|
|
|
|
|
$
|
147
|
|
|
$
|
175
|
|
(In millions)
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
(1)
|
|
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
(1)
|
||||||||||||||
Three Months Ended August 31,
|
|
Location of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
|
|
Three Months Ended August 31,
|
|||||||||||||
2015
|
|
2014
|
|
|
2015
|
|
2014
|
||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange forwards and options
|
$
|
33
|
|
|
$
|
(38
|
)
|
|
Revenues
|
|
$
|
(43
|
)
|
|
$
|
(17
|
)
|
Foreign exchange forwards and options
|
(118
|
)
|
|
119
|
|
|
Cost of sales
|
|
160
|
|
|
(8
|
)
|
||||
Foreign exchange forwards and options
|
(95
|
)
|
|
37
|
|
|
Other (income) expense, net
|
|
31
|
|
|
5
|
|
||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
Interest expense (income), net
|
|
—
|
|
|
—
|
|
||||
Total designated cash flow hedges
|
$
|
(180
|
)
|
|
$
|
118
|
|
|
|
|
$
|
148
|
|
|
$
|
(20
|
)
|
(1)
|
For the
three months ended August 31,
2015
, the amounts recorded in
Other (income) expense, net
as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
|
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
Location of Gain (Loss)
Recognized in Income on Derivatives
|
||||||
|
|
Three Months Ended August 31,
|
|||||||
(In millions)
|
|
2015
|
|
2014
|
|||||
Derivatives designated as fair value hedges:
|
|
|
|
|
|
||||
Interest rate swaps
(1)
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest expense (income), net
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Foreign exchange forwards and options
|
|
(29
|
)
|
|
93
|
|
Other (income) expense, net
|
||
Embedded derivatives
|
|
—
|
|
|
(1
|
)
|
Other (income) expense, net
|
(1)
|
All interest rate swaps designated as fair value hedges meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swaps are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail.
|
NOTE 10 — Accumulated Other Comprehensive Income
|
(In millions)
|
|
Foreign Currency Translation Adjustment
(1)
|
|
Cash Flow Hedges
|
|
Net Investment Hedges
(1)
|
|
Other
|
|
Total
|
||||||||||
Balance at May 31, 2015
|
|
$
|
(11
|
)
|
|
$
|
1,220
|
|
|
$
|
95
|
|
|
$
|
(58
|
)
|
|
$
|
1,246
|
|
Other comprehensive gains (losses) before reclassifications
(2)
|
|
(81
|
)
|
|
(182
|
)
|
|
—
|
|
|
—
|
|
|
(263
|
)
|
|||||
Reclassifications to net income of previously deferred (gains) losses
(3)
|
|
—
|
|
|
(147
|
)
|
|
—
|
|
|
(3
|
)
|
|
(150
|
)
|
|||||
Other comprehensive income (loss)
|
|
(81
|
)
|
|
(329
|
)
|
|
—
|
|
|
(3
|
)
|
|
(413
|
)
|
|||||
Balance at August 31, 2015
|
|
$
|
(92
|
)
|
|
$
|
891
|
|
|
$
|
95
|
|
|
$
|
(61
|
)
|
|
$
|
833
|
|
(1)
|
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to
Net income
upon sale or upon complete or substantially complete liquidation of the respective entity.
|
(2)
|
Net of tax benefit (expense) of $
0 million
, $
(2) million
, $
0 million
, $
0 million
and $
(2) million
, respectively.
|
(3)
|
Net of tax (benefit) expense of $
0 million
, $
1 million
, $
0 million
, $
0 million
and $
1 million
, respectively.
|
(In millions)
|
|
Foreign Currency Translation Adjustment
(1)
|
|
Cash Flow Hedges
|
|
Net Investment Hedges
(1)
|
|
Other
|
|
Total
|
||||||||||
Balance at May 31, 2014
|
|
$
|
9
|
|
|
$
|
32
|
|
|
$
|
95
|
|
|
$
|
(51
|
)
|
|
$
|
85
|
|
Other comprehensive gains (losses) before reclassifications
(2)
|
|
2
|
|
|
119
|
|
|
—
|
|
|
5
|
|
|
126
|
|
|||||
Reclassifications to net income of previously deferred (gains) losses
(3)
|
|
—
|
|
|
16
|
|
|
—
|
|
|
(3
|
)
|
|
13
|
|
|||||
Other comprehensive income (loss)
|
|
2
|
|
|
135
|
|
|
—
|
|
|
2
|
|
|
139
|
|
|||||
Balance at August 31, 2014
|
|
$
|
11
|
|
|
$
|
167
|
|
|
$
|
95
|
|
|
$
|
(49
|
)
|
|
$
|
224
|
|
(1)
|
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to
Net income
upon sale or upon complete or substantially complete liquidation of the respective entity.
|
(2)
|
Net of tax benefit (expense) of $
(11) million
, $
1 million
, $
0 million
, $
(2) million
and $
(12) million
, respectively.
|
(3)
|
Net of tax (benefit) expense of $
0 million
, $
(4) million
, $
0 million
, $
1 million
and $
(3) million
, respectively.
|
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||||
|
|
Three Months Ended August 31,
|
|
|||||||
(In millions)
|
|
2015
|
|
2014
|
|
|||||
Gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
||||
Foreign exchange forwards and options
|
|
$
|
(43
|
)
|
|
$
|
(17
|
)
|
|
Revenues
|
Foreign exchange forwards and options
|
|
160
|
|
|
(8
|
)
|
|
Cost of sales
|
||
Foreign exchange forwards and options
|
|
—
|
|
|
—
|
|
|
Total selling and administrative expense
|
||
Foreign exchange forwards and options
|
|
31
|
|
|
5
|
|
|
Other (income) expense, net
|
||
Total before tax
|
|
148
|
|
|
(20
|
)
|
|
|
||
Tax (expense) benefit
|
|
(1
|
)
|
|
4
|
|
|
|
||
Gain (loss) net of tax
|
|
147
|
|
|
(16
|
)
|
|
|
||
Gains (losses) on other
|
|
3
|
|
|
4
|
|
|
Other (income) expense, net
|
||
Total before tax
|
|
3
|
|
|
4
|
|
|
|
||
Tax (expense)
|
|
—
|
|
|
(1
|
)
|
|
|
||
Gain (loss) net of tax
|
|
3
|
|
|
3
|
|
|
|
||
Total net gain (loss) reclassified for the period
|
|
$
|
150
|
|
|
$
|
(13
|
)
|
|
|
NOTE 11 — Operating Segments
|
|
|
Three Months Ended August 31,
|
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
REVENUES
|
|
|
|
|
||||
North America
|
|
$
|
3,799
|
|
|
$
|
3,513
|
|
Western Europe
|
|
1,641
|
|
|
1,713
|
|
||
Central & Eastern Europe
|
|
401
|
|
|
393
|
|
||
Greater China
|
|
886
|
|
|
679
|
|
||
Japan
|
|
179
|
|
|
160
|
|
||
Emerging Markets
|
|
966
|
|
|
934
|
|
||
Global Brand Divisions
|
|
26
|
|
|
29
|
|
||
Total NIKE Brand
|
|
7,898
|
|
|
7,421
|
|
||
Converse
|
|
555
|
|
|
575
|
|
||
Corporate
|
|
(39
|
)
|
|
(14
|
)
|
||
TOTAL NIKE CONSOLIDATED REVENUES
|
|
$
|
8,414
|
|
|
$
|
7,982
|
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
|
|
|
||||
North America
|
|
$
|
1,042
|
|
|
$
|
970
|
|
Western Europe
|
|
485
|
|
|
404
|
|
||
Central & Eastern Europe
|
|
98
|
|
|
69
|
|
||
Greater China
|
|
330
|
|
|
218
|
|
||
Japan
|
|
36
|
|
|
11
|
|
||
Emerging Markets
|
|
258
|
|
|
156
|
|
||
Global Brand Divisions
|
|
(624
|
)
|
|
(534
|
)
|
||
Total NIKE Brand
|
|
1,625
|
|
|
1,294
|
|
||
Converse
|
|
147
|
|
|
186
|
|
||
Corporate
|
|
(323
|
)
|
|
(242
|
)
|
||
Total NIKE Consolidated Earnings Before Interest and Taxes
|
|
1,449
|
|
|
1,238
|
|
||
Interest expense (income), net
|
|
4
|
|
|
9
|
|
||
TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES
|
|
$
|
1,445
|
|
|
$
|
1,229
|
|
|
|
As of August 31,
|
|
As of May 31,
|
||||
(In millions)
|
|
2015
|
|
2015
|
||||
ACCOUNTS RECEIVABLE, NET
|
|
|
|
|
||||
North America
|
|
$
|
1,570
|
|
|
$
|
1,737
|
|
Western Europe
|
|
499
|
|
|
344
|
|
||
Central & Eastern Europe
|
|
249
|
|
|
242
|
|
||
Greater China
|
|
76
|
|
|
84
|
|
||
Japan
|
|
79
|
|
|
134
|
|
||
Emerging Markets
|
|
431
|
|
|
461
|
|
||
Global Brand Divisions
|
|
79
|
|
|
88
|
|
||
Total NIKE Brand
|
|
2,983
|
|
|
3,090
|
|
||
Converse
|
|
288
|
|
|
258
|
|
||
Corporate
|
|
17
|
|
|
10
|
|
||
TOTAL ACCOUNTS RECEIVABLE, NET
|
|
$
|
3,288
|
|
|
$
|
3,358
|
|
INVENTORIES
|
|
|
|
|
||||
North America
|
|
$
|
2,286
|
|
|
$
|
2,207
|
|
Western Europe
|
|
672
|
|
|
699
|
|
||
Central & Eastern Europe
|
|
139
|
|
|
169
|
|
||
Greater China
|
|
332
|
|
|
249
|
|
||
Japan
|
|
106
|
|
|
94
|
|
||
Emerging Markets
|
|
507
|
|
|
528
|
|
||
Global Brand Divisions
|
|
37
|
|
|
32
|
|
||
Total NIKE Brand
|
|
4,079
|
|
|
3,978
|
|
||
Converse
|
|
223
|
|
|
237
|
|
||
Corporate
|
|
112
|
|
|
122
|
|
||
TOTAL INVENTORIES
|
|
$
|
4,414
|
|
|
$
|
4,337
|
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
|
|
|
||||
North America
|
|
$
|
643
|
|
|
$
|
632
|
|
Western Europe
|
|
485
|
|
|
451
|
|
||
Central & Eastern Europe
|
|
45
|
|
|
47
|
|
||
Greater China
|
|
239
|
|
|
254
|
|
||
Japan
|
|
209
|
|
|
205
|
|
||
Emerging Markets
|
|
98
|
|
|
103
|
|
||
Global Brand Divisions
|
|
513
|
|
|
484
|
|
||
Total NIKE Brand
|
|
2,232
|
|
|
2,176
|
|
||
Converse
|
|
116
|
|
|
122
|
|
||
Corporate
|
|
764
|
|
|
713
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET
|
|
$
|
3,112
|
|
|
$
|
3,011
|
|
NOTE 12 — Commitments and Contingencies
|
Results of Operations
|
|
|
Three Months Ended August 31,
|
|||||||||
(Dollars in millions, except per share data)
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues
|
|
$
|
8,414
|
|
|
$
|
7,982
|
|
|
5
|
%
|
Cost of sales
|
|
4,419
|
|
|
4,261
|
|
|
4
|
%
|
||
Gross profit
|
|
3,995
|
|
|
3,721
|
|
|
7
|
%
|
||
Gross margin %
|
|
47.5
|
%
|
|
46.6
|
%
|
|
|
|||
Demand creation expense
|
|
832
|
|
|
897
|
|
|
-7
|
%
|
||
Operating overhead expense
|
|
1,745
|
|
|
1,583
|
|
|
10
|
%
|
||
Total selling and administrative expense
|
|
2,577
|
|
|
2,480
|
|
|
4
|
%
|
||
% of Revenues
|
|
30.6
|
%
|
|
31.1
|
%
|
|
|
|||
Interest expense (income), net
|
|
4
|
|
|
9
|
|
|
—
|
|
||
Other (income) expense, net
|
|
(31
|
)
|
|
3
|
|
|
—
|
|
||
Income before income taxes
|
|
1,445
|
|
|
1,229
|
|
|
18
|
%
|
||
Income tax expense
|
|
266
|
|
|
267
|
|
|
0
|
%
|
||
Effective tax rate
|
|
18.4
|
%
|
|
21.7
|
%
|
|
|
|||
Net income
|
|
$
|
1,179
|
|
|
$
|
962
|
|
|
23
|
%
|
Diluted earnings per common share
|
|
$
|
1.34
|
|
|
$
|
1.09
|
|
|
23
|
%
|
Consolidated Operating Results
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
2015
|
|
2014
(1)
|
|
% Change
|
|
% Change Excluding Currency
Changes
(2)
|
||||||
NIKE, Inc. Revenues:
|
|
|
|
|
|
|
|
||||||
NIKE Brand Revenues by:
|
|
|
|
|
|
|
|
||||||
Footwear
|
$
|
5,123
|
|
|
$
|
4,701
|
|
|
9
|
%
|
|
18
|
%
|
Apparel
|
2,341
|
|
|
2,236
|
|
|
5
|
%
|
|
12
|
%
|
||
Equipment
|
408
|
|
|
455
|
|
|
-10
|
%
|
|
-3
|
%
|
||
Global Brand Divisions
(3)
|
26
|
|
|
29
|
|
|
-10
|
%
|
|
5
|
%
|
||
Total NIKE Brand Revenues
|
7,898
|
|
|
7,421
|
|
|
6
|
%
|
|
15
|
%
|
||
Converse
|
555
|
|
|
575
|
|
|
-3
|
%
|
|
3
|
%
|
||
Corporate
(4)
|
(39
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
||
TOTAL NIKE, INC. REVENUES
|
$
|
8,414
|
|
|
$
|
7,982
|
|
|
5
|
%
|
|
14
|
%
|
Supplemental NIKE Brand Revenues Details:
|
|
|
|
|
|
|
|
||||||
NIKE Brand Revenues by:
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
$
|
5,940
|
|
|
$
|
5,689
|
|
|
4
|
%
|
|
13
|
%
|
Sales Direct to Consumer
|
1,932
|
|
|
1,703
|
|
|
13
|
%
|
|
21
|
%
|
||
Global Brand Divisions
(3)
|
26
|
|
|
29
|
|
|
-10
|
%
|
|
5
|
%
|
||
TOTAL NIKE BRAND REVENUES
|
$
|
7,898
|
|
|
$
|
7,421
|
|
|
6
|
%
|
|
15
|
%
|
(1)
|
Certain prior year amounts have been reclassified to conform to fiscal 2016 presentation. These changes had no impact on previously reported results of operations or shareholders' equity.
|
(2)
|
Results have been restated using actual exchange rates in use during the comparative period to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations.
|
(3)
|
Global Brand Divisions revenues are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
|
(4)
|
Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse but managed through our central foreign exchange risk management program.
|
|
|
Reported Futures
Orders
|
|
Futures Orders
Excluding Currency Changes
(1)
|
||
North America
|
|
14
|
%
|
|
15
|
%
|
Western Europe
|
|
6
|
%
|
|
22
|
%
|
Central & Eastern Europe
|
|
-3
|
%
|
|
16
|
%
|
Greater China
|
|
22
|
%
|
|
27
|
%
|
Japan
|
|
12
|
%
|
|
26
|
%
|
Emerging Markets
|
|
-11
|
%
|
|
6
|
%
|
TOTAL NIKE BRAND FUTURES ORDERS
|
|
9
|
%
|
|
17
|
%
|
(1)
|
Reported futures have been restated using prior year exchange rates for the comparative period to enhance the visibility of the underlying business trends, excluding the impact of foreign currency exchange rate fluctuations.
|
|
|
Three Months Ended August 31,
|
|||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Gross profit
|
|
$
|
3,995
|
|
|
$
|
3,721
|
|
|
7
|
%
|
Gross margin %
|
|
47.5
|
%
|
|
46.6
|
%
|
|
90
|
bps
|
•
|
Higher NIKE Brand average net selling prices (increasing gross margin approximately 220 basis points) primarily due to shifts in mix to higher-priced products and, to a lesser extent, increased prices, in part in response to inflationary conditions in certain territories;
|
•
|
Higher NIKE Brand product costs (decreasing gross margin approximately 120 basis points) largely due to labor input cost inflation as well as a shifts in mix to higher-cost products;
|
•
|
Growth in our higher-margin NIKE Brand DTC business (increasing gross margin approximately 40 basis points);
|
•
|
Higher other costs (decreasing gross margin approximately 30 basis points) driven by higher warehousing expenses, primarily due to additional investments in infrastructure in North America; and
|
•
|
Foreign currency exchange rates, including hedges, had an insignificant impact on gross margin for the first quarter.
|
|
|
Three Months Ended August 31,
|
|||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Demand creation expense
(1)
|
|
$
|
832
|
|
|
$
|
897
|
|
|
-7
|
%
|
Operating overhead expense
|
|
1,745
|
|
|
1,583
|
|
|
10
|
%
|
||
Total selling and administrative expense
|
|
$
|
2,577
|
|
|
$
|
2,480
|
|
|
4
|
%
|
% of Revenues
|
|
30.6
|
%
|
|
31.1
|
%
|
|
(50) bps
|
|
(1)
|
Demand creation expense consists of advertising and promotion expenses, including costs of endorsement contracts, television, digital and print advertising, brand events and retail presentation.
|
|
|
Three Months Ended August 31,
|
||||||
(In millions)
|
|
2015
|
|
2014
|
||||
Other (income) expense, net
|
|
$
|
(31
|
)
|
|
$
|
3
|
|
|
|
Three Months Ended August 31,
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||
Effective tax rate
|
|
18.4
|
%
|
|
21.7
|
%
|
|
(330) bps
|
|
Operating Segments
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
(1)
|
|
% Change
|
|
% Change Excluding Currency Changes
(2)
|
||||||
North America
|
|
$
|
3,799
|
|
|
$
|
3,513
|
|
|
8
|
%
|
|
9
|
%
|
Western Europe
|
|
1,641
|
|
|
1,713
|
|
|
-4
|
%
|
|
14
|
%
|
||
Central & Eastern Europe
|
|
401
|
|
|
393
|
|
|
2
|
%
|
|
26
|
%
|
||
Greater China
|
|
886
|
|
|
679
|
|
|
30
|
%
|
|
30
|
%
|
||
Japan
|
|
179
|
|
|
160
|
|
|
12
|
%
|
|
35
|
%
|
||
Emerging Markets
|
|
966
|
|
|
934
|
|
|
3
|
%
|
|
19
|
%
|
||
Global Brand Divisions
(3)
|
|
26
|
|
|
29
|
|
|
-10
|
%
|
|
5
|
%
|
||
Total NIKE Brand Revenues
|
|
7,898
|
|
|
7,421
|
|
|
6
|
%
|
|
15
|
%
|
||
Converse
|
|
555
|
|
|
575
|
|
|
-3
|
%
|
|
3
|
%
|
||
Corporate
(4)
|
|
(39
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
||
TOTAL NIKE, INC. REVENUES
|
|
$
|
8,414
|
|
|
$
|
7,982
|
|
|
5
|
%
|
|
14
|
%
|
(1)
|
Certain prior year amounts have been reclassified to conform to fiscal 2016 presentation. These changes had no impact on previously reported results of operations or shareholders' equity.
|
(2)
|
Results have been restated using actual exchange rates in use during the comparative period to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations.
|
(3)
|
Global Brand Divisions revenues are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
|
(4)
|
Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse but managed through our central foreign exchange risk management program.
|
|
|
Three Months Ended August 31,
|
|||||||||
(Dollars in millions)
|
|
2015
|
|
2014
(1)
|
|
% Change
|
|||||
North America
|
|
$
|
1,042
|
|
|
$
|
970
|
|
|
7
|
%
|
Western Europe
|
|
485
|
|
|
404
|
|
|
20
|
%
|
||
Central & Eastern Europe
|
|
98
|
|
|
69
|
|
|
42
|
%
|
||
Greater China
|
|
330
|
|
|
218
|
|
|
51
|
%
|
||
Japan
|
|
36
|
|
|
11
|
|
|
227
|
%
|
||
Emerging Markets
|
|
258
|
|
|
156
|
|
|
65
|
%
|
||
Global Brand Divisions
|
|
(624
|
)
|
|
(534
|
)
|
|
-17
|
%
|
||
Total NIKE Brand
|
|
1,625
|
|
|
1,294
|
|
|
26
|
%
|
||
Converse
|
|
147
|
|
|
186
|
|
|
-21
|
%
|
||
Corporate
|
|
(323
|
)
|
|
(242
|
)
|
|
-33
|
%
|
||
TOTAL CONSOLIDATED EARNINGS BEFORE INTEREST AND TAXES
|
|
1,449
|
|
|
1,238
|
|
|
17
|
%
|
||
Interest expense (income), net
|
|
4
|
|
|
9
|
|
|
—
|
|
||
TOTAL CONSOLIDATED INCOME BEFORE INCOME TAXES
|
|
$
|
1,445
|
|
|
$
|
1,229
|
|
|
18
|
%
|
(1)
|
Certain prior year amounts have been reclassified to conform to fiscal 2016 presentation. These changes had no impact on previously reported results of operations or shareholders' equity.
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Footwear
|
|
$
|
2,366
|
|
|
$
|
2,183
|
|
|
8
|
%
|
|
9
|
%
|
Apparel
|
|
1,247
|
|
|
1,104
|
|
|
13
|
%
|
|
13
|
%
|
||
Equipment
|
|
186
|
|
|
226
|
|
|
-18
|
%
|
|
-17
|
%
|
||
TOTAL REVENUES
|
|
$
|
3,799
|
|
|
$
|
3,513
|
|
|
8
|
%
|
|
9
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
|
$
|
2,749
|
|
|
$
|
2,552
|
|
|
8
|
%
|
|
8
|
%
|
Sales Direct to Consumer
|
|
1,050
|
|
|
961
|
|
|
9
|
%
|
|
10
|
%
|
||
TOTAL REVENUES
|
|
$
|
3,799
|
|
|
$
|
3,513
|
|
|
8
|
%
|
|
9
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
$
|
1,042
|
|
|
$
|
970
|
|
|
7
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Footwear
|
|
$
|
1,128
|
|
|
$
|
1,127
|
|
|
0
|
%
|
|
19
|
%
|
Apparel
|
|
434
|
|
|
497
|
|
|
-13
|
%
|
|
3
|
%
|
||
Equipment
|
|
79
|
|
|
89
|
|
|
-11
|
%
|
|
4
|
%
|
||
TOTAL REVENUES
|
|
$
|
1,641
|
|
|
$
|
1,713
|
|
|
-4
|
%
|
|
14
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
|
$
|
1,280
|
|
|
$
|
1,388
|
|
|
-8
|
%
|
|
9
|
%
|
Sales Direct to Consumer
|
|
361
|
|
|
325
|
|
|
11
|
%
|
|
31
|
%
|
||
TOTAL REVENUES
|
|
$
|
1,641
|
|
|
$
|
1,713
|
|
|
-4
|
%
|
|
14
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
$
|
485
|
|
|
$
|
404
|
|
|
20
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Footwear
|
|
$
|
238
|
|
|
$
|
223
|
|
|
7
|
%
|
|
32
|
%
|
Apparel
|
|
133
|
|
|
135
|
|
|
-1
|
%
|
|
22
|
%
|
||
Equipment
|
|
30
|
|
|
35
|
|
|
-14
|
%
|
|
7
|
%
|
||
TOTAL REVENUES
|
|
$
|
401
|
|
|
$
|
393
|
|
|
2
|
%
|
|
26
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
|
$
|
350
|
|
|
$
|
351
|
|
|
0
|
%
|
|
22
|
%
|
Sales Direct to Consumer
|
|
51
|
|
|
42
|
|
|
21
|
%
|
|
59
|
%
|
||
TOTAL REVENUES
|
|
$
|
401
|
|
|
$
|
393
|
|
|
2
|
%
|
|
26
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
$
|
98
|
|
|
$
|
69
|
|
|
42
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Footwear
|
|
$
|
599
|
|
|
$
|
440
|
|
|
36
|
%
|
|
36
|
%
|
Apparel
|
|
246
|
|
|
202
|
|
|
22
|
%
|
|
22
|
%
|
||
Equipment
|
|
41
|
|
|
37
|
|
|
11
|
%
|
|
11
|
%
|
||
TOTAL REVENUES
|
|
$
|
886
|
|
|
$
|
679
|
|
|
30
|
%
|
|
30
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
|
$
|
634
|
|
|
$
|
508
|
|
|
25
|
%
|
|
25
|
%
|
Sales Direct to Consumer
|
|
252
|
|
|
171
|
|
|
47
|
%
|
|
46
|
%
|
||
TOTAL REVENUES
|
|
$
|
886
|
|
|
$
|
679
|
|
|
30
|
%
|
|
30
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
$
|
330
|
|
|
$
|
218
|
|
|
51
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Footwear
|
|
$
|
122
|
|
|
$
|
100
|
|
|
22
|
%
|
|
47
|
%
|
Apparel
|
|
43
|
|
|
46
|
|
|
-7
|
%
|
|
12
|
%
|
||
Equipment
|
|
14
|
|
|
14
|
|
|
0
|
%
|
|
27
|
%
|
||
TOTAL REVENUES
|
|
$
|
179
|
|
|
$
|
160
|
|
|
12
|
%
|
|
35
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
|
$
|
114
|
|
|
$
|
109
|
|
|
5
|
%
|
|
27
|
%
|
Sales Direct to Consumer
|
|
65
|
|
|
51
|
|
|
27
|
%
|
|
53
|
%
|
||
TOTAL REVENUES
|
|
$
|
179
|
|
|
$
|
160
|
|
|
12
|
%
|
|
35
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
$
|
36
|
|
|
$
|
11
|
|
|
227
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Footwear
|
|
$
|
670
|
|
|
$
|
628
|
|
|
7
|
%
|
|
23
|
%
|
Apparel
|
|
238
|
|
|
252
|
|
|
-6
|
%
|
|
9
|
%
|
||
Equipment
|
|
58
|
|
|
54
|
|
|
7
|
%
|
|
24
|
%
|
||
TOTAL REVENUES
|
|
$
|
966
|
|
|
$
|
934
|
|
|
3
|
%
|
|
19
|
%
|
Revenues by:
|
|
|
|
|
|
|
|
|
||||||
Sales to Wholesale Customers
|
|
$
|
813
|
|
|
$
|
781
|
|
|
4
|
%
|
|
19
|
%
|
Sales Direct to Consumer
|
|
153
|
|
|
153
|
|
|
0
|
%
|
|
21
|
%
|
||
TOTAL REVENUES
|
|
$
|
966
|
|
|
$
|
934
|
|
|
3
|
%
|
|
19
|
%
|
EARNINGS BEFORE INTEREST AND TAXES
|
|
$
|
258
|
|
|
$
|
156
|
|
|
65
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues
|
|
$
|
26
|
|
|
$
|
29
|
|
|
-10
|
%
|
|
5
|
%
|
(Loss) Before Interest and Taxes
|
|
$
|
(624
|
)
|
|
$
|
(534
|
)
|
|
17
|
%
|
|
|
|
|
Three Months Ended August 31,
|
||||||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|
% Change Excluding Currency Changes
|
||||||
Revenues
|
|
$
|
555
|
|
|
$
|
575
|
|
|
-3
|
%
|
|
3
|
%
|
Earnings Before Interest and Taxes
|
|
$
|
147
|
|
|
$
|
186
|
|
|
-21
|
%
|
|
|
|
|
Three Months Ended August 31,
|
|||||||||
(Dollars in millions)
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues
|
|
$
|
(39
|
)
|
|
$
|
(14
|
)
|
|
—
|
|
(Loss) Before Interest and Taxes
|
|
$
|
(323
|
)
|
|
$
|
(242
|
)
|
|
33
|
%
|
•
|
a $60 million increase in corporate overhead expense driven primarily by corporate initiatives to support the growth of the business and performance-based compensation;
|
•
|
a $42 million change from net foreign currency gains to net foreign currency losses related to the difference between actual foreign currency exchange rates and standard foreign currency exchange rates assigned to the NIKE Brand geographic operating segments and Converse, net of hedge gains and losses; these losses are reported as a component of consolidated gross margin; and
|
•
|
a $31 million beneficial change from net foreign currency losses to net foreign currency gains, reported as a component of consolidated
Other (income) expense, net
.
|
Foreign Currency Exposures and Hedging Practices
|
•
|
Product Costs — NIKE’s product costs are exposed to fluctuations in foreign currencies in the following ways:
|
1.
|
Product purchases denominated in currencies other than the functional currency of the transacting entity:
|
a.
|
Certain NIKE entities, including those supporting our North America, Greater China, Japan and European geographies, purchase product from the NTC, a wholly-owned sourcing hub that buys NIKE branded products from third party factories, predominantly in U.S. Dollars. The NTC, whose functional currency is the U.S. Dollar, then sells the products to NIKE entities in their respective functional currencies. When the NTC sells to a NIKE entity with a different functional currency, the result is a foreign currency exposure for the NTC.
|
b.
|
Other NIKE entities purchase product directly from third-party factories in U.S. Dollars. These purchases generate a foreign currency exposure for those NIKE entities with a functional currency other than the U.S. Dollar.
|
2.
|
Factory input costs: NIKE operates a foreign currency adjustment program with certain factories. The program is designed to more effectively manage foreign currency risk by assuming certain of the factories’ foreign currency exposures, some of which are natural offsets to our existing foreign currency exposures. Under this program, our payments to these factories are adjusted for rate fluctuations in the basket of currencies (“factory currency exposure index”) in which the labor, materials and overhead costs incurred by the factories in the production of NIKE branded products (“factory input costs”) are denominated.
|
•
|
Non-Functional Currency Denominated External Sales — A portion of our Western Europe and Central & Eastern Europe geography revenues, as well as a portion of our Converse European operations revenues, are earned in currencies other than the Euro (e.g. the British Pound) but are recognized at a subsidiary that uses the Euro as its functional currency. These sales generate a foreign currency exposure.
|
•
|
Other Costs — Non-functional currency denominated costs, such as endorsement contracts, also generate foreign currency risk, though to a lesser extent. In certain cases, the Company has also entered into other contractual agreements, which have payments that are indexed to foreign currencies and create embedded derivative contracts that are recorded at fair value through
Other (income) expense, net
.
Refer to
Note 9 — Risk Management and Derivatives
in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements for additional detail.
|
•
|
Non-Functional Currency Denominated Monetary Assets and Liabilities — Our global subsidiaries have various assets and liabilities, primarily receivables and payables, including intercompany receivables and payables, denominated in currencies other than their functional currencies. These balance sheet items are subject to re-measurement which may create fluctuations in
Other (income) expense, net
within our consolidated results of operations.
|
Liquidity and Capital Resources
|
Recently Issued Accounting Standards
|
Critical Accounting Policies
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
(In millions)
|
||||||
June 1 — June 30, 2015
|
|
2,030,295
|
|
|
$
|
102.84
|
|
|
2,030,295
|
|
|
$
|
1,841
|
|
July 1 — July 31, 2015
|
|
1,093,926
|
|
|
$
|
112.22
|
|
|
1,093,926
|
|
|
$
|
1,718
|
|
August 1 — August 31, 2015
|
|
2,345,314
|
|
|
$
|
109.35
|
|
|
2,345,314
|
|
|
$
|
1,462
|
|
|
|
5,469,535
|
|
|
$
|
107.51
|
|
|
5,469,535
|
|
|
|
(1)
|
On September 19, 2012, we announced that our Board of Directors authorized the repurchase of
$8 billion
of our shares of Class B Common Stock under a four-year share repurchase program. We intend to use excess cash, future cash from operations, and/or proceeds from debt to fund repurchases under the share repurchase program.
|
|
|
|
3.1
|
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed January 9, 2013).
|
3.2
|
|
Third Restated Bylaws, as amended (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed June 21, 2013).
|
4.1
|
|
Restated Articles of Incorporation, as amended (see Exhibit 3.1).
|
4.2
|
|
Third Restated Bylaws, as amended (see Exhibit 3.2).
|
10.1
|
|
Credit Agreement date as of August 28, 2015 among NIKE, Inc., Bank of America, N.A., as Administrative Agent, Citibank N.A., as Syndication Agent, Deutsche Bank AG New York Branch and HSBC Bank USA, National Association, as Co-Documentation Agents, and the other Banks named therein (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed September 2, 2015).
|
31.1†
|
|
Rule 13(a)-14(a) Certification of Chief Executive Officer.
|
31.2†
|
|
Rule 13(a)-14(a) Certification of Chief Financial Officer.
|
32.1†
|
|
Section 1350 Certificate of Chief Executive Officer.
|
32.2†
|
|
Section 1350 Certificate of Chief Financial Officer.
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
†
|
Furnished herewith
|
|
|
|
NIKE, Inc.
an Oregon Corporation
|
|
|
|
/S/ ANDREW CAMPION
|
|
Andrew Campion
Chief Financial Officer and Authorized Officer
|
|
|
|
3.1
|
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed January 9, 2013).
|
3.2
|
|
Third Restated Bylaws, as amended (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed June 21, 2013).
|
4.1
|
|
Restated Articles of Incorporation, as amended (see Exhibit 3.1).
|
4.2
|
|
Third Restated Bylaws, as amended (see Exhibit 3.2).
|
10.1
|
|
Credit Agreement date as of August 28, 2015 among NIKE, Inc., Bank of America, N.A., as Administrative Agent, Citibank N.A., as Syndication Agent, Deutsche Bank AG New York Branch and HSBC Bank USA, National Association, as Co-Documentation Agents, and the other Banks named therein (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed September 2, 2015).
|
31.1†
|
|
Rule 13(a)-14(a) Certification of Chief Executive Officer.
|
31.2†
|
|
Rule 13(a)-14(a) Certification of Chief Financial Officer.
|
32.1†
|
|
Section 1350 Certificate of Chief Executive Officer.
|
32.2†
|
|
Section 1350 Certificate of Chief Financial Officer.
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
†
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|