These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15
(
d
)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2011
|
|
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15
(
d
)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Virginia
(State or other jurisdiction of incorporation or organization)
|
54-1375874
(I.R.S. Employer Identification No.)
|
|
101 Hubbard Street
P. O. Box 90002
Blacksburg, VA
|
24062-9002
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Class
Common Stock, $1.25 Par Value
|
Outstanding at August 1, 2011
6,937,974
|
|
Page
|
||
|
Item 1
|
3
|
|
|
3 - 4
|
||
|
5 - 6
|
||
|
7 - 8
|
||
|
9
|
||
|
|
||
|
10 - 11
|
||
|
|
||
|
12 - 29
|
||
|
Item 2
|
29 - 39
|
|
|
Item 3
|
39
|
|
|
Item 4
|
39
|
|
|
Item 1
|
39
|
|
|
Item 1A
|
39
|
|
|
Item 2
|
39
|
|
|
Item 3
|
39
|
|
|
|
||
|
Item 4
|
39
|
|
|
|
||
|
Item 5
|
40
|
|
|
Item 6
|
40
|
|
|
40
|
||
|
41 – 42
|
||
|
43 - 45
|
|
|
(Unaudited)
|
|||||||
|
June 30,
|
December 31,
|
|||||||
|
$ in thousands, except per share data
|
2011
|
2010
|
||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$
|
13,113
|
$
|
9,858
|
||||
|
Interest-bearing deposits
|
54,768
|
69,400
|
||||||
|
Securities available for sale, at fair value
|
190,674
|
184,907
|
||||||
|
Securities held to maturity (fair value approximates $140,282 at June 30, 2011 and $129,913 at December 31, 2010)
|
136,399
|
131,000
|
||||||
|
Mortgage loans held for sale
|
248
|
2,460
|
||||||
|
Loans:
|
||||||||
|
Real estate construction loans
|
47,549
|
46,169
|
||||||
|
Real estate mortgage loans
|
171,818
|
173,533
|
||||||
|
Commercial and industrial loans
|
290,694
|
269,818
|
||||||
|
Loans to individuals
|
84,510
|
87,868
|
||||||
|
Total loans
|
594,571
|
577,388
|
||||||
|
Less unearned income and deferred fees
|
(999
|
)
|
(945
|
)
|
||||
|
Loans, net of unearned income and deferred fees
|
593,572
|
576,443
|
||||||
|
Less allowance for loan losses
|
(8,494
|
)
|
(7,664
|
)
|
||||
|
Loans, net
|
585,078
|
568,779
|
||||||
|
Premises and equipment, net
|
10,232
|
10,470
|
||||||
|
Accrued interest receivable
|
6,255
|
6,016
|
||||||
|
Other real estate owned, net
|
1,855
|
1,723
|
||||||
|
Intangible assets and goodwill
|
11,001
|
11,543
|
||||||
|
Other assets
|
25,234
|
26,082
|
||||||
|
Total assets
|
$
|
1,034,857
|
$
|
1,022,238
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Noninterest-bearing demand deposits
|
$
|
136,041
|
$
|
131,540
|
||||
|
Interest-bearing demand deposits
|
384,329
|
365,040
|
||||||
|
Savings deposits
|
59,909
|
55,800
|
||||||
|
Time deposits
|
311,908
|
332,203
|
||||||
|
Total deposits
|
892,187
|
884,583
|
||||||
|
Accrued interest payable
|
237
|
257
|
||||||
|
Other liabilities
|
6,125
|
8,211
|
||||||
|
Total liabilities
|
898,549
|
893,051
|
||||||
|
Commitments and contingencies
|
---
|
---
|
||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, no par value, 5,000,000 shares
authorized;
|
||||||||
|
none issued and outstanding
|
---
|
---
|
||||||
|
Common stock of $1.25 par value.
|
||||||||
|
Authorized 10,000,000 shares; issued and outstanding 6,937,974 shares at June 30, 2011 and 6,933,474 shares at December 31, 2010
|
8,672
|
8,667
|
||||||
|
Retained earnings
|
128,129
|
123,161
|
||||||
|
Accumulated other comprehensive loss, net
|
(493
|
)
|
(2,641
|
)
|
||||
|
Total stockholders' equity
|
136,308
|
129,187
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,034,857
|
$
|
1,022,238
|
|
June 30,
|
June 30,
|
|||||||
|
$ in thousands, except per share data
|
2011
|
2010
|
||||||
|
Interest Income
|
||||||||
|
Interest and fees on loans
|
$
|
9,107
|
$
|
9,260
|
||||
|
Interest on interest-bearing deposits
|
35
|
30
|
||||||
|
Interest on securities – taxable
|
1,713
|
1,466
|
||||||
|
Interest on securities – nontaxable
|
1,620
|
1,591
|
||||||
|
Total interest income
|
12,475
|
12,347
|
||||||
|
Interest Expense
|
||||||||
|
Interest on time deposits of $100 or more
|
505
|
894
|
||||||
|
Interest on other deposits
|
1,841
|
1,956
|
||||||
|
Total interest expense
|
2,346
|
2,850
|
||||||
|
Net interest income
|
10,129
|
9,497
|
||||||
|
Provision for loan losses
|
753
|
852
|
||||||
|
Net interest income after provision for loan losses
|
9,376
|
8,645
|
||||||
|
Noninterest Income
|
||||||||
|
Service charges on deposit accounts
|
648
|
772
|
||||||
|
Other service charges and fees
|
59
|
54
|
||||||
|
Credit card fees
|
827
|
760
|
||||||
|
Trust income
|
307
|
261
|
||||||
|
BOLI income
|
186
|
176
|
||||||
|
Other income
|
77
|
89
|
||||||
|
Realized securities gains (losses), net
|
(14
|
)
|
11
|
|||||
|
Total noninterest income
|
2,090
|
2,123
|
||||||
|
Noninterest Expense
|
||||||||
|
Salaries and employee benefits
|
2,823
|
2,654
|
||||||
|
Occupancy and furniture and fixtures
|
435
|
477
|
||||||
|
Data processing and ATM
|
429
|
349
|
||||||
|
FDIC assessment
|
350
|
269
|
||||||
|
Credit card processing
|
646
|
584
|
||||||
|
Intangible assets amortization
|
271
|
271
|
||||||
|
Net costs of other real estate owned
|
95
|
27
|
||||||
|
Franchise taxes
|
215
|
242
|
||||||
|
Other operating expenses
|
761
|
824
|
||||||
|
Total noninterest expense
|
6,025
|
5,697
|
||||||
|
Income before income taxes
|
5,441
|
5,071
|
||||||
|
Income tax expense
|
1,225
|
1,075
|
||||||
|
Net Income
|
$
|
4,216
|
$
|
3,996
|
||||
|
Basic net income per share
|
$
|
0.61
|
$
|
0.58
|
||||
|
Fully diluted net income per share
|
$
|
0.61
|
$
|
0.58
|
||||
|
Weighted average number of common
|
||||||||
|
shares outstanding – basic
|
6,936,501
|
6,933,474
|
||||||
|
Weighted average number of common
|
||||||||
|
shares outstanding – diluted
|
6,946,852
|
6,946,650
|
||||||
|
Dividends declared per share
|
$
|
0.48
|
$
|
0.44
|
|
June 30,
|
June 30,
|
|||||||
|
$ in thousands, except per share data
|
2011
|
2010
|
||||||
|
Interest Income
|
||||||||
|
Interest and fees on loans
|
$
|
18,202
|
$
|
18,436
|
||||
|
Interest on interest-bearing deposits
|
67
|
49
|
||||||
|
Interest on securities – taxable
|
3,375
|
2,909
|
||||||
|
Interest on securities – nontaxable
|
3,296
|
3,193
|
||||||
|
Total interest income
|
24,940
|
24,587
|
||||||
|
Interest Expense
|
||||||||
|
Interest on time deposits of $100 or more
|
1,066
|
1,840
|
||||||
|
Interest on other deposits
|
3,659
|
3,989
|
||||||
|
Total interest expense
|
4,725
|
5,829
|
||||||
|
Net interest income
|
20,215
|
18,758
|
||||||
|
Provision for loan losses
|
1,553
|
1,499
|
||||||
|
Net interest income after provision for loan losses
|
18,662
|
17,259
|
||||||
|
Noninterest Income
|
||||||||
|
Service charges on deposit accounts
|
1,260
|
1,486
|
||||||
|
Other service charges and fees
|
117
|
151
|
||||||
|
Credit card fees
|
1,560
|
1,426
|
||||||
|
Trust income
|
553
|
530
|
||||||
|
BOLI income
|
370
|
361
|
||||||
|
Other income
|
168
|
143
|
||||||
|
Realized securities losses, net
|
(4
|
)
|
(3
|
)
|
||||
|
Total noninterest income
|
4,024
|
4,094
|
||||||
|
Noninterest Expense
|
||||||||
|
Salaries and employee benefits
|
5,727
|
5,510
|
||||||
|
Occupancy and furniture and fixtures
|
858
|
968
|
||||||
|
Data processing and ATM
|
873
|
706
|
||||||
|
FDIC assessment
|
696
|
532
|
||||||
|
Credit card processing
|
1,232
|
1,092
|
||||||
|
Intangible assets amortization
|
542
|
542
|
||||||
|
Net costs of other real estate owned
|
229
|
60
|
||||||
|
Franchise taxes
|
457
|
481
|
||||||
|
Other operating expenses
|
1,495
|
1,590
|
||||||
|
Total noninterest expense
|
12,109
|
11,481
|
||||||
|
Income before income taxes
|
10,577
|
9,872
|
||||||
|
Income tax expense
|
2,337
|
2,107
|
||||||
|
Net Income
|
$
|
8,240
|
$
|
7,765
|
||||
|
Basic net income per share
|
$
|
1.19
|
$
|
1.12
|
||||
|
Fully diluted net income per share
|
$
|
1.19
|
$
|
1.12
|
||||
|
Weighted average number of common
|
||||||||
|
shares outstanding – basic
|
6,935,148
|
6,933,474
|
||||||
|
Weighted average number of common
|
||||||||
|
shares outstanding – diluted
|
6,952,159
|
6,949,731
|
||||||
|
Dividends declared per share
|
$
|
0.48
|
$
|
0.44
|
|
$ in thousands
|
Common Stock
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Comprehensive Income
|
Total
|
|||||||||||||||
|
Balances at December 31, 2009
|
$ | 8,667 | $ | 113,901 | $ | (492 | ) |
|
$ | 122,076 | ||||||||||
|
Net income
|
--- | 7,765 | --- | $ | 7,765 | 7,765 | ||||||||||||||
|
Dividends $0.44 per share
|
(3,051 | ) | (3,051 | ) | ||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||
|
Unrealized gain on securities available for sale, net of income tax $555
|
--- | --- | --- | 1,032 | --- | |||||||||||||||
|
Reclass adjustment, net of tax $2
|
--- | --- | --- | 3 | --- | |||||||||||||||
|
Other comprehensive income, net of tax $557
|
--- | --- | 1,035 | 1,035 | 1,035 | |||||||||||||||
|
Comprehensive income
|
--- | --- | --- | $ | 8,800 | --- | ||||||||||||||
|
Balances at June 30, 2010
|
$ | 8,667 | $ | 118,615 | $ | 543 | $ | 127,825 | ||||||||||||
|
Balances at December 31, 2010
|
$ | 8,667 | $ | 123,161 | $ | (2,641 | ) | $ | 129,187 | |||||||||||
|
Net income
|
--- | 8,240 | --- | $ | 8,240 | 8,240 | ||||||||||||||
|
Dividends $0.48 per share
|
(3,329 | ) | (3,329 | ) | ||||||||||||||||
|
Stock options exercised
|
5 | 57 | --- | 62 | ||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||
|
Unrealized gains on securities available for sale, net of income tax $1,153
|
--- | --- | --- | 2,141 | --- | |||||||||||||||
|
Reclass adjustment, net of tax $4
|
--- | --- | --- | 7 | --- | |||||||||||||||
|
Other comprehensive income, net of tax $1,157
|
--- | --- | 2,148 | 2,148 | 2,148 | |||||||||||||||
|
Comprehensive income
|
--- | --- | --- | $ | 10,388 | --- | ||||||||||||||
|
Balances at June 30, 2011
|
$ | 8,672 | $ | 128,129 | $ | (493 | ) | $ | 136,308 | |||||||||||
|
June 30,
|
June 30,
|
|||||||
|
$ in thousands
|
2011
|
2010
|
||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income
|
$ | 8,240 | $ | 7,765 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
1,553 | 1,499 | ||||||
|
Depreciation of bank premises and equipment
|
414 | 446 | ||||||
|
Amortization of intangibles
|
542 | 542 | ||||||
|
Amortization of premiums and accretion of discounts, net
|
114 | 156 | ||||||
|
Losses on sales and calls of securities available for sale, net
|
11 | 4 | ||||||
|
Gains on calls of securities held to maturity, net
|
(7 | ) | (1 | ) | ||||
|
Losses and write-downs on other real estate owned
|
127 | 1 | ||||||
|
Net change in:
|
||||||||
|
Mortgage loans held for sale
|
2,212 | (2,065 | ) | |||||
|
Accrued interest receivable
|
(239 | ) | 227 | |||||
|
Other assets
|
(272 | ) | (777 | ) | ||||
|
Accrued interest payable
|
(20 | ) | 20 | |||||
|
Other liabilities
|
(2,086 | ) | (486 | ) | ||||
|
Net cash provided by operating activities
|
10,589 | 7,331 | ||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Net change interest-bearing deposits
|
14,632 | (20,581 | ) | |||||
|
Proceeds from calls, principal payments, sales and maturities of securities available for sale
|
28,416 | 32,416 | ||||||
|
Proceeds from calls, principal payments and maturities of securities held to maturity
|
10,175 | 15,968 | ||||||
|
Purchases of securities available for sale
|
(30,996 | ) | (24,625 | ) | ||||
|
Purchases of securities held to maturity
|
(15,611 | ) | (19,534 | ) | ||||
|
Collections of loan participations
|
21 | 2,671 | ||||||
|
Loan originations and principal collections, net
|
(19,199 | ) | 1,851 | |||||
|
Proceeds from disposal of other real estate owned
|
1,029 | 484 | ||||||
|
Recoveries on loans charged off
|
38 | 99 | ||||||
|
Additions to bank premises and equipment
|
(176 | ) | (539 | ) | ||||
|
Net cash used in investing activities
|
(11,671 | ) | (11,790 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Net change in time deposits
|
(20,295 | ) | (16,106 | ) | ||||
|
Net change in other deposits
|
27,899 | 23,331 | ||||||
|
Cash dividends
|
(3,329 | ) | (3,051 | ) | ||||
|
Stock options exercised
|
62 | --- | ||||||
|
Net cash provided by financing activities
|
4,337 | 4,174 | ||||||
|
Net change in cash and due from banks
|
3,255 | (285 | ) | |||||
|
Cash and due from banks at beginning of period
|
9,858 | 12,894 | ||||||
|
Cash and due from banks at end of period
|
$ | 13,113 | $ | 12,609 | ||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Interest paid on deposits and borrowed funds
|
$ | 4,745 | $ | 5,809 | ||||
|
Income taxes paid
|
1,382 | 2,881 | ||||||
|
Supplemental Disclosure of Noncash Activities
|
||||||||
|
Loans charged against the allowance for loan losses
|
$ | 761 | $ | 971 | ||||
|
Loans transferred to other real estate owned
|
1,288 | 1,529 | ||||||
|
Unrealized gains on securities available for sale
|
3,305 | 1,592 |
|
Options
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at January 1, 2011
|
109,500 | $ | 22.14 | |||||||||||||
|
Exercised
|
4,500 | 14.09 | ||||||||||||||
|
Forfeited or expired
|
26,000 | 22.08 | ||||||||||||||
|
Outstanding June 30, 2011
|
79,000 | $ | 22.62 | 4.08 | $ | 259 | ||||||||||
|
Exercisable at June 30, 2011
|
79,000 | $ | 22.62 | 4.08 | $ | 259 | ||||||||||
|
Consumer Real Estate
Equity lines
Closed-end consumer real estate
Consumer construction
Consumer, Non-Real Estate
Credit cards
Consumer, general
Consumer overdraft
Commercial & Industrial
Commercial & industrial
Construction, Development and Land
Residential
Commercial
|
Commercial Real Estate
College housing
Office/Retail space
Nursing homes
Hotels
Municipalities
Medical professionals
Religious organizations
Convenience stores
Entertainment and sports
Nonprofits
Restaurants
General contractors
Other commercial real estate
|
|
Consumer Real Estate
|
Consumer Non-Real Estate
|
Commercial Real Estate
|
Commercial & Industrial
|
Construction, Development & Other Land
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 1,059 | $ | 586 | $ | 4,033 | $ | 1,108 | $ | 749 | $ | 129 | $ | 7,664 | ||||||||||||||
|
Charge-offs
|
(212 | ) | (150 | ) | (260 | ) | (137 | ) | --- | --- | (759 | ) | ||||||||||||||||
|
Recoveries
|
7 | 28 | --- | 1 | --- | --- | 36 | |||||||||||||||||||||
|
Provision for loan losses
|
517 | 19 | 560 | 376 | (113 | ) | 194 | 1,553 | ||||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 1,371 | $ | 483 | $ | 4,333 | $ | 1,348 | $ | 636 | $ | 323 | $ | 8,494 | ||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 215 | $ | --- | $ | 413 | $ | 560 | $ | 3 | $ | --- | $ | 1,191 | ||||||||||||||
|
Collectively evaluated for impairment
|
1,156 | 483 | 3,920 | 788 | 633 | 323 | 7,303 | |||||||||||||||||||||
|
Total
|
$ | 1,371 | $ | 483 | $ | 4,333 | $ | 1,348 | $ | 636 | $ | 323 | $ | 8,494 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 436 | $ | --- | $ | 4,667 | $ | 587 | $ | 1,741 | $ | --- | $ | 7,431 | ||||||||||||||
|
Collectively evaluated for impairment
|
111,848 | 30,780 | 358,754 | 39,630 | 45,129 | --- | 586,141 | |||||||||||||||||||||
|
Total
|
$ | 112,284 | $ | 30,780 | $ | 363,421 | $ | 40,217 | $ | 46,870 | $ | --- | $ | 593,572 | ||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 27 | $ | --- | $ | 565 | $ | 508 | $ | 100 | $ | --- | $ | 1,200 | ||||||||||||||
|
Collectively evaluated for impairment
|
1,032 | 586 | 3,468 | 600 | 649 | 129 | 6,464 | |||||||||||||||||||||
|
Total
|
$ | 1,059 | $ | 586 | $ | 4,033 | $ | 1,108 | $ | 749 | $ | 129 | $ | 7,664 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 505 | $ | --- | $ | 5,151 | $ | 698 | $ | 2,437 | $ | --- | $ | 8,791 | ||||||||||||||
|
Collectively evaluated for impairment
|
108,855 | 35,679 | 343,780 | 36,374 | 42,964 | --- | 567,652 | |||||||||||||||||||||
|
Total loans
|
$ | 109,360 | $ | 35,679 | $ | 348,931 | $ | 37,072 | $ | 45,401 | $ | --- | $ | 576,443 | ||||||||||||||
|
Six Months ended
June 30,
|
Year ended December 31, |
|
||||||||
|
2011
|
2010
|
2010
|
||||||||
|
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees
|
1.43
|
%
|
1.30
|
%
|
1.33
|
%
|
||||
|
Ratio of net charge-offs to average loans, net of unearned income and deferred fees
(1)
|
0.25
|
%
|
0.30
|
%
|
0.46
|
%
|
||||
|
(1)
|
Net charge-offs are on an annualized basis.
|
|
June 30,
|
December 31,
|
|||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
Nonperforming assets:
|
||||||||||||
|
Nonaccrual loans
|
$ | 1,819 | $ | 7,167 | $ | 1,938 | ||||||
|
Restructured loans in nonaccrual
|
5,030 | --- | 6,133 | |||||||||
|
Total nonperforming loans
|
6,849 | 7,167 | 8,071 | |||||||||
|
Other real estate owned, net
|
1,855 | 3,170 | 1,723 | |||||||||
|
Total nonperforming assets
|
$ | 8,704 | $ | 10,337 | $ | 9,794 | ||||||
|
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned
|
1.46 | % | 1.76 | % | 1.69 | % | ||||||
|
Ratio of allowance for loan losses to nonperforming loans
(1)
|
124.02 | % | 105.39 | % | 94.97 | % | ||||||
|
June 30,
|
December 31,
|
|||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
Loans past due 90 days or more and still accruing
|
$ | 572 | $ | 389 | $ | 1,336 | ||||||
|
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees
|
0.10 | % | 0.07 | % | 0.23 | % | ||||||
|
Accruing restructured loans
|
780 | --- | 350 | |||||||||
|
Impaired loans:
|
||||||||||||
|
Total impaired loans
|
$ | 7,431 | $ | 6,586 | $ | 8,791 | ||||||
|
Impaired loans with no valuation allowance
|
$ | 2,377 | $ | --- | $ | 1,115 | ||||||
|
Impaired loans with a valuation allowance
|
$ | 5,054 | $ | 6,586 | $ | 7,676 | ||||||
|
Valuation allowance
|
(1,191 | ) | (1,758 | ) | (1,200 | ) | ||||||
|
Impaired loans, net of allowance
|
$ | 6,240 | $ | 4,828 | $ | 6,476 | ||||||
|
Average recorded investment in impaired loans
(1)
|
$ | 7,733 | $ | 6,927 | $ | 7,526 | ||||||
|
Income recognized on impaired loans
|
$ | 24 | $ | --- | $ | 17 | ||||||
|
Amount of income recognized on a cash basis
|
$ | --- | $ | --- | $ | --- | ||||||
|
Average Recorded Investment
(1)
in Impaired
Loans
|
Unpaid Principal Balance of Impaired Loans
|
(A)
Total Recorded Investment
(1)
in Impaired Loans
|
Recorded Investment
(1)
in (A) for Which There is No Related Allowance
|
Recorded Investment
(1)
in (A) for Which There is a Related Allowance
|
Related Allowance for Impaired Loans
|
Interest Income Recognized
|
||||||||||||||||||||||
|
Consumer Real Estate
(2)
|
||||||||||||||||||||||||||||
|
Closed-end Consumer Real Estate
|
$ | 543 | $ | 436 | $ | 436 | $ | 221 | $ | 215 | $ | 215 | $ | 1 | ||||||||||||||
|
Commercial Real Estate
(2)
|
||||||||||||||||||||||||||||
|
Hotels
|
3,475 | 3,452 | 3,452 | 283 | 3,169 | 142 | --- | |||||||||||||||||||||
|
Medical Professionals
|
65 | 75 | 75 | --- | 75 | 75 | 7 | |||||||||||||||||||||
|
College Housing
|
196 | 367 | 367 | 367 | --- | --- | 3 | |||||||||||||||||||||
|
Undeveloped Land
|
252 | 251 | 252 | 252 | --- | --- | 3 | |||||||||||||||||||||
|
Other Commercial Real Estate
|
1,131 | 773 | 777 | --- | 777 | 196 | 10 | |||||||||||||||||||||
|
Commercial & Industrial
(2)
|
||||||||||||||||||||||||||||
|
Commercial & Industrial
|
597 | 587 | 587 | --- | 587 | 560 | --- | |||||||||||||||||||||
|
Construction, Development and Land
(2)
|
||||||||||||||||||||||||||||
|
Residential
|
1,474 | 1,490 | 1,490 | 1,256 | 234 | 3 | --- | |||||||||||||||||||||
|
Total
|
$ | 7,733 | $ | 7,431 | $ | 7,436 | $ | 2,379 | $ | 5,057 | $ | 1,191 | $ | 24 | ||||||||||||||
|
Average Recorded Investment
(1)
in Impaired
Loans
|
Unpaid Principal Balance of Impaired Loans
|
(A)
Total Recorded Investment
(1)
in Impaired Loan
|
Recorded Investment
(1)
in (A) for Which There is No Related Allowance
|
Recorded Investment
(1)
in (A) for Which There is a Related Allowance
|
Related Allowance for Impaired Loans
|
Interest Income Recognized
|
||||||||||||||||||||||
|
Consumer Real Estate
(2)
|
||||||||||||||||||||||||||||
|
Closed-end Consumer Real Estate
|
$ | 337 | $ | 505 | $ | 505 | $ | --- | $ | 505 | $ | 26 | $ | --- | ||||||||||||||
|
Commercial Real Estate
(2)
|
||||||||||||||||||||||||||||
|
Office & Retail
|
253 | --- | --- | --- | --- | --- | --- | |||||||||||||||||||||
|
Hotel
|
2,767 | 3,509 | 3,509 | 287 | 3,222 | 267 | --- | |||||||||||||||||||||
|
Convenience stores
|
49 | 577 | 592 | 592 | --- | --- | 15 | |||||||||||||||||||||
|
Other commercial real estate
|
337 | 1,065 | 1,066 | --- | 1,066 | 299 | 1 | |||||||||||||||||||||
|
Commercial & Industrial
(2)
|
||||||||||||||||||||||||||||
|
Commercial & Industrial
|
1,183 | 698 | 698 | --- | 698 | 508 | --- | |||||||||||||||||||||
|
Construction, Development and Land
(2)
|
||||||||||||||||||||||||||||
|
Residential
|
2,579 | 2,185 | 2,185 | --- | 2,185 | 100 | --- | |||||||||||||||||||||
|
Commercial
|
21 | 252 | 253 | 253 | --- | --- | 1 | |||||||||||||||||||||
|
Total
|
$ | 7,526 | $ | 8,791 | $ | 8,808 | $ | 1,132 | $ | 7,676 | $ | 1,200 | $ | 17 | ||||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
30 – 89 Days Past Due
|
90 or More Days Past Due
|
90 Days Past Due and Still Accruing
|
Nonaccruals (Including Impaired Nonaccruals)
|
|||||||||||||
|
Consumer Real Estate
|
||||||||||||||||
|
Equity Lines
|
$ | --- | $ | --- | $ | --- | $ | --- | ||||||||
|
Closed-ended Consumer Real Estate
|
926 | 734 | 249 | 485 | ||||||||||||
|
Consumer Construction
|
--- | --- | --- | --- | ||||||||||||
|
Consumer, Non-Real Estate
|
||||||||||||||||
|
Credit Cards
|
14 | 7 | 7 | --- | ||||||||||||
|
Consumer General
|
309 | 25 | 25 | --- | ||||||||||||
|
Consumer Overdraft
|
47 | 18 | 11 | --- | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||
|
College Housing
|
759 | --- | --- | --- | ||||||||||||
|
Office/Retail
|
--- | --- | --- | --- | ||||||||||||
|
Nursing Homes
|
--- | --- | --- | --- | ||||||||||||
|
Hotels
|
622 | 526 | --- | 3,451 | ||||||||||||
|
Municipalities
|
--- | --- | --- | --- | ||||||||||||
|
Medical Professionals
|
--- | --- | --- | --- | ||||||||||||
|
Religious Organizations
|
--- | --- | --- | --- | ||||||||||||
|
Convenience Stores
|
--- | --- | --- | --- | ||||||||||||
|
Entertainment and Sports
|
--- | --- | --- | --- | ||||||||||||
|
Nonprofits
|
--- | --- | --- | --- | ||||||||||||
|
Restaurants
|
--- | --- | --- | --- | ||||||||||||
|
General Contractors
|
2 | --- | --- | --- | ||||||||||||
|
Other Commercial Real Estate
|
1,200 | 476 | --- | 476 | ||||||||||||
|
Commercial and Industrial
|
||||||||||||||||
|
Commercial and Industrial
|
--- | 208 | 28 | 768 | ||||||||||||
|
Construction, Development and Land
|
||||||||||||||||
|
Residential
|
--- | 302 | --- | 1,669 | ||||||||||||
|
Commercial
|
129 | 252 | 252 | --- | ||||||||||||
|
Total
|
$ | 4,008 | $ | 2,548 | $ | 572 | $ | 6,849 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
30 – 89 Days Past Due
|
90 or More Days Past Due
|
90 Days Past Due and Still Accruing
|
Nonaccruals (Including Impaired Nonaccruals)
|
|||||||||||||
|
Consumer Real Estate
|
||||||||||||||||
|
Equity Lines
|
$ | 69 | $ | --- | $ | --- | $ | --- | ||||||||
|
Closed-ended Consumer Real Estate
|
1,868 | 1,178 | 612 | 783 | ||||||||||||
|
Consumer Construction
|
--- | --- | --- | --- | ||||||||||||
|
Consumer, Non-Real Estate
|
||||||||||||||||
|
Credit Cards
|
67 | 42 | 29 | --- | ||||||||||||
|
Consumer General
|
518 | 45 | 37 | --- | ||||||||||||
|
Consumer Overdraft
|
--- | --- | --- | --- | ||||||||||||
|
Commercial Real Estate
|
||||||||||||||||
|
College Housing
|
224 | 262 | --- | --- | ||||||||||||
|
Office/Retail
|
--- | --- | --- | --- | ||||||||||||
|
Nursing Homes
|
--- | --- | --- | --- | ||||||||||||
|
Hotels
|
--- | 802 | --- | 3,509 | ||||||||||||
|
Municipalities
|
--- | --- | --- | --- | ||||||||||||
|
Medical Professionals
|
--- | 181 | --- | --- | ||||||||||||
|
Religious Organizations
|
--- | --- | --- | --- | ||||||||||||
|
Convenience Stores
|
9 | 577 | 577 | --- | ||||||||||||
|
Entertainment and Sports
|
--- | --- | --- | --- | ||||||||||||
|
Nonprofits
|
--- | --- | --- | --- | ||||||||||||
|
Restaurants
|
--- | --- | --- | --- | ||||||||||||
|
General Contractors
|
--- | 85 | --- | --- | ||||||||||||
|
Other Commercial Real Estate
|
792 | 136 | --- | 715 | ||||||||||||
|
Commercial and Industrial
|
||||||||||||||||
|
Commercial and Industrial
|
740 | 609 | 81 | 879 | ||||||||||||
|
Construction, Development and Land
|
||||||||||||||||
|
Residential
|
--- | 2,185 | --- | 2,185 | ||||||||||||
|
Commercial
|
25 | --- | --- | --- | ||||||||||||
|
Total
|
$ | 4,312 | $ | 6,102 | $ | 1,336 | $ | 8,071 | ||||||||
|
Pass
|
Special Mention
|
Classified
(Excluding Impaired)
|
||||||||||
|
Consumer Real Estate
|
||||||||||||
|
Equity Lines
|
$ | 16,752 | $ | 19 | $ | 24 | ||||||
|
Closed-end Consumer Real Estate
|
90,351 | 569 | 1,967 | |||||||||
|
Consumer Construction
|
2,166 | --- | --- | |||||||||
|
Consumer, Non-Real Estate
|
||||||||||||
|
Credit Cards
|
6,393 | --- | 3 | |||||||||
|
Consumer General
|
23,965 | 51 | 103 | |||||||||
|
Consumer Overdraft
|
265 | --- | --- | |||||||||
|
Commercial Real Estate
|
||||||||||||
|
College Housing
|
86,989 | 457 | 470 | |||||||||
|
Office/Retail
|
75,650 | --- | 3,769 | |||||||||
|
Nursing Homes
|
14,455 | --- | --- | |||||||||
|
Hotels
|
21,688 | 1,862 | 622 | |||||||||
|
Municipalities
|
16,318 | --- | --- | |||||||||
|
Medical Professionals
|
16,267 | --- | --- | |||||||||
|
Religious Organizations
|
16,555 | --- | --- | |||||||||
|
Convenience Stores
|
9,768 | --- | --- | |||||||||
|
Entertainment and Sports
|
7,176 | --- | --- | |||||||||
|
Nonprofits
|
6,502 | --- | --- | |||||||||
|
Restaurants
|
6,860 | --- | --- | |||||||||
|
General Contractors
|
5,159 | 17 | 1,053 | |||||||||
|
Other Commercial Real Estate
|
66,602 | --- | 1,115 | |||||||||
|
Commercial and Industrial
|
||||||||||||
|
Commercial and Industrial
|
39,397 | 56 | 177 | |||||||||
|
Construction, Development and Land
|
||||||||||||
|
Residential
|
15,935 | --- | 2,400 | |||||||||
|
Commercial
|
23,697 | 2,962 | 135 | |||||||||
|
Total
|
$ | 568,310 | $ | 5,993 | $ | 11,838 | ||||||
|
Pass
|
Special Mention
|
Classified
(Excluding Impaired)
|
||||||||||
|
Consumer Real Estate
|
||||||||||||
|
Equity Lines
|
$ | 15,735 | $ | --- | $ | 119 | ||||||
|
Closed-ended Consumer Real Estate
|
85,313 | 731 | 2,969 | |||||||||
|
Consumer Construction
|
3,988 | --- | --- | |||||||||
|
Consumer, Non-Real Estate
|
||||||||||||
|
Credit Cards
|
6,446 | --- | 14 | |||||||||
|
Consumer General
|
28,730 | 392 | 94 | |||||||||
|
Consumer Overdraft
|
3 | --- | --- | |||||||||
|
Commercial Real Estate
|
||||||||||||
|
College Housing
|
88,110 | 461 | 1,016 | |||||||||
|
Office/Retail
|
60,540 | 3,500 | 848 | |||||||||
|
Nursing Homes
|
28,018 | --- | --- | |||||||||
|
Hotel
|
10,689 | 1,878 | 625 | |||||||||
|
Municipalities
|
16,979 | --- | --- | |||||||||
|
Medical Professionals
|
17,111 | --- | 181 | |||||||||
|
Religious Organizations
|
12,643 | --- | --- | |||||||||
|
Convenience Stores
|
9,010 | 9 | --- | |||||||||
|
Entertainment and Sports
|
7,694 | --- | --- | |||||||||
|
Nonprofit
|
6,421 | --- | --- | |||||||||
|
Restaurants
|
6,740 | --- | 153 | |||||||||
|
General Contractors
|
6,175 | --- | 240 | |||||||||
|
Other Commercial Real Estate
|
63,679 | 111 | 951 | |||||||||
|
Commercial and Industrial
|
||||||||||||
|
Commercial and Industrial
|
34,826 | 129 | 1,419 | |||||||||
|
Construction, Development and Land
|
||||||||||||
|
Residential
|
25,760 | --- | 2,633 | |||||||||
|
Commercial
|
14,405 | --- | 164 | |||||||||
|
Total
|
$ | 549,015 | $ | 7,211 | $ | 11,426 | ||||||
|
June 30, 2011
|
||||||||||||||||
|
Amortized
Costs
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Values
|
|||||||||||||
|
Available for sale:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 2,012 | $ | 168 | $ | --- | $ | 2,180 | ||||||||
|
U.S. Government agencies
|
103,012 | 1,070 | 803 | 103,279 | ||||||||||||
|
Mortgage-backed securities
|
8,848 | 622 | --- | 9,470 | ||||||||||||
|
States and political subdivisions
|
52,332 | 1,686 | 145 | 53,873 | ||||||||||||
|
Corporate
|
16,877 | 699 | 14 | 17,562 | ||||||||||||
|
Federal Home Loan Bank stock
|
1,626 | --- | --- | 1,626 | ||||||||||||
|
Federal Reserve Bank stock
|
92 | --- | --- | 92 | ||||||||||||
|
Other securities
|
2,719 | 35 | 162 | 2,592 | ||||||||||||
|
Total
|
$ | 187,518 | $ | 4,280 | $ | 1,124 | $ | 190,674 | ||||||||
|
June 30, 2011
|
||||||||||||||||
|
Amortized
Costs
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Values
|
|||||||||||||
|
Held to maturity:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 18,056 | $ | 465 | $ | 63 | $ | 18,458 | ||||||||
|
Mortgage-backed securities
|
1,015 | 98 | --- | 1,113 | ||||||||||||
|
States and political subdivisions
|
114,670 | 3,616 | 265 | 118,021 | ||||||||||||
|
Corporate
|
2,658 | 32 | --- | 2,690 | ||||||||||||
|
Total
|
$ | 136,399 | $ | 4,211 | $ | 328 | $ | 140,282 | ||||||||
|
June 30, 2011
|
||||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
|||||||||||||||
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
|
Temporarily impaired securities:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 43,104 | $ | 866 | $ | --- | $ | --- | ||||||||
|
States and political subdivisions
|
17,698 | 320 | 2,697 | 90 | ||||||||||||
|
Corporate
|
1,986 | 14 | --- | --- | ||||||||||||
|
Other securities
|
--- | --- | 142 | 162 | ||||||||||||
|
Total
|
$ | 62,788 | $ | 1,200 | $ | 2,839 | $ | 252 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
|||||||||||||||
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
|
Temporarily impaired securities:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 64,850 | $ | 3,127 | $ | --- | $ | --- | ||||||||
|
States and political subdivisions
|
65,640 | 2,605 | 2,528 | 258 | ||||||||||||
|
Corporate
|
969 | 31 | --- | --- | ||||||||||||
|
Other securities
|
--- | --- | 247 | 246 | ||||||||||||
|
Total
|
$ | 131,459 | $ | 5,763 | $ | 2,775 | $ | 504 | ||||||||
|
Pension Benefits
|
||||||||
|
Six Months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Service cost
|
$ | 218 | $ | 200 | ||||
|
Interest cost
|
352 | 344 | ||||||
|
Expected return on plan assets
|
(406 | ) | (304 | ) | ||||
|
Amortization of prior service cost
|
(50 | ) | (50 | ) | ||||
|
Amortization of net obligation at transition
|
--- | (6 | ) | |||||
|
Recognized net actuarial loss
|
146 | 124 | ||||||
|
Net periodic benefit cost
|
$ | 260 | $ | 308 | ||||
|
Level 1 –
|
Valuation is based on quoted prices in active markets for identical assets and liabilities.
|
||
|
Level 2 –
|
Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
|
||
|
Level 3 –
|
Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.
|
|
Fair Value Measurements at June 30, 2011 Using
|
||||||||||||||||
|
Description
|
Balance as of
June 30,
2011
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
U.S. Treasury
|
$ | 2,180 | $ | --- | $ | 2,180 | $ | --- | ||||||||
|
U.S. Government agencies and corporations
|
103,279 | --- | 103,279 | --- | ||||||||||||
|
States and political subdivisions
|
53,873 | --- | 53,873 | --- | ||||||||||||
|
Mortgage-backed securities
|
9,470 | --- | 9,470 | --- | ||||||||||||
|
Corporate debt securities
|
17,562 | --- | 17,562 | --- | ||||||||||||
|
Other securities
|
2,592 | --- | 2,592 | --- | ||||||||||||
|
Total securities available for sale
|
$ | 188,956 | $ | --- | $ | 188,956 | $ | --- | ||||||||
|
Fair Value Measurements at December 31, 2010 Using
|
||||||||||||||||
|
Description
|
Balance as of
December 31,
2010
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
U.S. Treasury
|
$ | 2,183 | $ | --- | $ | 2,183 | $ | --- | ||||||||
|
U.S. Government agencies and corporations
|
88,152 | --- | 88,152 | --- | ||||||||||||
|
States and political subdivisions
|
61,682 | --- | 61,682 | --- | ||||||||||||
|
Mortgage-backed securities
|
11,379 | --- | 11,379 | --- | ||||||||||||
|
Corporate debt securities
|
17,680 | --- | 17,680 | --- | ||||||||||||
|
Other securities
|
2,062 | --- | 2,062 | --- | ||||||||||||
|
Total securities available for sale
|
$ | 183,138 | $ | --- | $ | 183,138 | $ | --- | ||||||||
|
Carrying Value
|
|||||||||||||||||||
|
Date
|
Description
|
Balance
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
June 30, 2011
|
Impaired loans net of valuation allowance
|
$ | 3,863 | $ | --- | $ | --- | $ | 3,863 | ||||||||||
|
December 31, 2010
|
Impaired loans net of valuation allowance
|
6,476 | --- | --- | 6,476 | ||||||||||||||
|
Carrying Value
|
|||||||||||||||||||
|
Date
|
Description
|
Balance
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
June 30, 2011
|
Other real estate owned net of valuation allowance
|
$ | 648 | $ | --- | $ | --- | $ | 648 | ||||||||||
|
December 31, 2010
|
Other real estate owned net of valuation allowance
|
535 | --- | --- | 535 | ||||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Estimated Fair
Value
|
Carrying
Amount
|
Estimated Fair
Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 13,113 | $ | 13,113 | $ | 9,858 | $ | 9,858 | ||||||||
|
Interest-bearing deposits
|
54,768 | 54,768 | 69,400 | 69,400 | ||||||||||||
|
Securities
|
327,073 | 330,956 | 315,907 | 314,820 | ||||||||||||
|
Mortgage loans held for sale
|
248 | 248 | 2,460 | 2,460 | ||||||||||||
|
Loans, net
|
585,078 | 572,956 | 568,779 | 539,152 | ||||||||||||
|
Accrued interest receivable
|
6,255 | 6,255 | 6,016 | 6,016 | ||||||||||||
|
BOLI
|
17,580 | 17,580 | 17,252 | 17,252 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 892,187 | 887,957 | $ | 884,583 | $ | 880,290 | |||||||||
|
Accrued interest payable
|
237 | 237 | 257 | 257 | ||||||||||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Return on average assets
|
1.63 | % | 1.57 | % | ||||
|
Return on average equity
|
12.48 | % | 12.07 | % | ||||
|
Basic net earnings per share
|
$ | 1.19 | $ | 2.25 | ||||
|
Fully diluted net earnings per share
|
$ | 1.19 | $ | 2.24 | ||||
|
Net interest margin
(1)
|
4.64 | % | 4.52 | % | ||||
|
Noninterest margin
(2)
|
1.59 | % | 1.49 | % | ||||
|
(1)
|
Net interest margin: Year-to-date tax-equivalent net interest income divided by year-to-date average earning assets.
|
|
(2)
|
Noninterest margin: Noninterest expense (excluding the provision for bad debts and income taxes) less noninterest income (excluding securities gains and losses) divided by average year-to-date assets.
|
|
June 30, 2011
|
December 31, 2010
|
Percent Change
|
||||||||||
|
Securities
|
$ | 327,073 | $ | 315,907 | 3.53 | % | ||||||
|
Loans, net
|
585,078 | 568,779 | 2.87 | % | ||||||||
|
Deposits
|
892,187 | 884,583 | 0.86 | % | ||||||||
|
Total assets
|
1,034,857 | 1,022,238 | 1.23 | % | ||||||||
|
June 30, 2011
|
June 30, 2010
|
December 31, 2010
|
||||||||||
|
Nonperforming loans
|
$ | 6,849 | $ | 7,167 | $ | 8,071 | ||||||
|
Accruing restructured loans
|
780 | --- | 350 | |||||||||
|
Loans past due 90 days or more, and still accruing
|
572 | 389 | 1,336 | |||||||||
|
Other real estate owned
|
1,855 | 3,170 | 1,723 | |||||||||
|
Allowance for loan losses to loans
|
1.43 | % | 1.30 | % | 1.33 | % | ||||||
|
Net charge-off ratio
|
0.25 | % | 0.30 | % | 0.46 | % | ||||||
|
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned
|
1.46 | % | 1.76 | % | 1.69 | % | ||||||
|
Ratio of allowance for loan losses to nonperforming loans
|
124.02 | % | 105.39 | % | 94.97 | % | ||||||
|
June 30, 2011
|
June 30, 2010
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net (1)(2)(3)
|
$ | 586,421 | $ | 18,331 | 6.30 | % | $ | 588,502 | $ | 18,629 | 6.38 | % | ||||||||||||
|
Taxable securities
|
155,881 | 3,375 | 4.37 | % | 127,638 | 2,909 | 4.60 | % | ||||||||||||||||
|
Nontaxable securities (1)(4)
|
164,249 | 5,098 | 6.26 | % | 158,488 | 4,948 | 6.30 | % | ||||||||||||||||
|
Interest-bearing deposits
|
56,792 | 67 | 0.24 | % | 43,167 | 49 | 0.23 | % | ||||||||||||||||
|
Total interest-earning assets
|
$ | 963,343 | $ | 26,871 | 5.62 | % | $ | 917,795 | $ | 26,536 | 5.83 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 373,723 | $ | 2,036 | 1.10 | % | $ | 312,061 | $ | 1,595 | 1.03 | % | ||||||||||||
|
Savings deposits
|
57,496 | 22 | 0.08 | % | 53,001 | 24 | 0.09 | % | ||||||||||||||||
|
Time deposits
|
317,963 | 2,667 | 1.69 | % | 361,107 | 4,210 | 2.35 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 749,182 | $ | 4,725 | 1.27 | % | $ | 726,169 | $ | 5,829 | 1.62 | % | ||||||||||||
|
Net interest income and interest rate spread
|
$ | 22,146 | 4.35 | % | $ | 20,707 | 4.21 | % | ||||||||||||||||
|
Net yield on average interest-earning assets
|
4.64 | % | 4.55 | % | ||||||||||||||||||||
|
(1)
|
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a Federal income tax rate of 35% in the two six-month periods presented.
|
|
(2)
|
Included in interest income are loan fees of $366 and $399 for the six months ended June 30, 2011 and 2010, respectively.
|
|
(3)
|
Nonaccrual loans are included in average balances for yield computations.
|
|
(4)
|
Daily averages are shown at amortized cost.
|
|
Six Months ended
|
|||||||||||||
|
June 30, 2011
|
June 30, 2010
|
Percent Change
|
|||||||||||
|
Service charges on deposits
|
$ | 1,260 | $ | 1,486 | (15.21 | ) | % | ||||||
|
Other service charges and fees
|
117 | 151 | (22.52 | ) | % | ||||||||
|
Credit card fees
|
1,560 | 1,426 | 9.40 | % | |||||||||
|
Trust fees
|
553 | 530 | 4.34 | % | |||||||||
|
BOLI income
|
370 | 361 | 2.49 | % | |||||||||
|
Other income
|
168 | 143 | 17.48 | % | |||||||||
|
Realized securities gains (losses)
|
(4 | ) | (3 | ) | (33.33 | ) | % | ||||||
|
Six Months ended
|
|||||||||||||
|
June 30, 2011
|
June 30, 2010
|
Percent Change
|
|||||||||||
|
Salaries and employee benefits
|
$ | 5,727 | $ | 5,510 | 3.94 | % | |||||||
|
Occupancy, furniture and fixtures
|
858 | 968 | (11.36 | ) | % | ||||||||
|
Data processing and ATM
|
873 | 706 | 23.65 | % | |||||||||
|
FDIC assessment
|
696 | 532 | 30.83 | % | |||||||||
|
Credit card processing
|
1,232 | 1,092 | 12.82 | % | |||||||||
|
Intangibles amortization
|
542 | 542 | --- | % | |||||||||
|
Net costs of other real estate owned
|
229 | 60 | 281.67 | % | |||||||||
|
Franchise taxes
|
457 | 481 | (4.99 | ) | % | ||||||||
|
Other operating expenses
|
1,495 | 1,590 | (5.97 | ) | % | ||||||||
|
Assets
|
June 30, 2011
|
December 31, 2010
|
Percent Change
|
||||||||||
|
Interest-bearing deposits
|
$ | 56,792 | $ | 55,477 | 2.37 | % | |||||||
|
Securities available for sale
|
188,044 | 161,504 | 16.43 | % | |||||||||
|
Securities held to maturity
|
132,469 | 128,028 | 3.47 | % | |||||||||
|
Mortgage loans held for sale
|
603 | 1,339 | (54.97 | ) | % | ||||||||
|
Real estate construction loans
|
48,449 | 47,262 | 2.51 | % | |||||||||
|
Real estate mortgage loans
|
173,148 | 169,856 | 1.94 | % | |||||||||
|
Commercial and industrial loans
|
279,047 | 276,829 | 0.80 | % | |||||||||
|
Loans to individuals
|
86,157 | 91,657 | (6.00 | ) | % | ||||||||
|
Total Assets
|
1,022,196 | 989,952 | 3.26 | % | |||||||||
|
Liabilities and stockholders’ equity
|
|||||||||||||
|
Noninterest-bearing demand deposits
|
$ | 132,137 | $ | 122,818 | 7.59 | % | |||||||
|
Interest-bearing demand deposits
|
373,723 | 322,705 | 15.81 | % | |||||||||
|
Savings deposits
|
57,496 | 54,543 | 5.41 | % | |||||||||
|
Time deposits
|
317,963 | 352,887 | (9.90 | ) | % | ||||||||
|
Stockholders’ equity
|
133,182 | 129,003 | 3.24 | % | |||||||||
|
June 30, 2011
|
December 31, 2010
|
Percent Change
|
|||||||||||
|
Commercial and industrial loans
|
$ | 290,694 | $ | 269,818 | 7.74 | % | |||||||
|
Real estate construction loans
|
47,549 | 46,169 | 2.99 | % | |||||||||
|
Real estate mortgage loans
|
171,818 | 173,533 | (0.99 | ) | % | ||||||||
|
Loans to individuals
|
84,510 | 87,868 | (3.82 | ) | % | ||||||||
|
Total loans
|
$ | 594,571 | $ | 577,388 | 2.98 | % | |||||||
|
June 30, 2011
|
December 31, 2010
|
Percent Change
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
$ | 136,041 | $ | 131,540 | 3.42 | % | |||||||
|
Interest-bearing demand deposits
|
384,329 | 365,040 | 5.28 | % | |||||||||
|
Saving deposits
|
59,909 | 55,800 | 7.36 | % | |||||||||
|
Time deposits
|
311,908 | 332,203 | (6.11 | ) | % | ||||||||
|
Total deposits
|
$ | 892,187 | $ | 884,583 | 0.86 | % | |||||||
|
DATE August 3, 2011
|
/s/ James G. Rakes
|
|
James G. Rakes
President and
Chief Executive Officer
(Authorized Officer)
|
|
|
DATE August 3, 2011
|
/s/ David K. Skeens
|
|
David K. Skeens
Treasurer and
Chief Financial Officer
(Principal Financial Officer)
(Principal Accounting Officer)
|
|
Exhibit No.
|
Description
|
Page No. in
Sequential System
|
|
3(i)
|
Amended and Restated Articles of Incorporation of National Bankshares, Inc.
|
(incorporated herein by reference to Exhibit 3.1 of the Form 8K for filed on March 16, 2006)
|
|
3(ii)
|
Amended By-laws of National Bankshares, Inc.
|
(incorporated herein by reference to Exhibit 3(ii) of the Annual Report on Form 10K for fiscal year ended December 31, 2007)
|
|
4(i)
|
Specimen copy of certificate for National Bankshares, Inc. common stock
|
(incorporated herein by reference to Exhibit 4(a) of the Annual Report on Form 10K for fiscal year ended December 31, 1993)
|
|
*10(iii)(A)
|
National Bankshares, Inc. 1999 Stock Option Plan
|
(incorporated herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration No. 333-79979 with the Commission on June 4, 1999)
|
|
*10(iii)(A)
|
Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and James G. Rakes
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
|
|
*10(iii)(A)
|
Employee Lease Agreement dated August 14, 2002, between National Bankshares, Inc. and The National Bank of Blacksburg
|
(incorporated herein by reference to Exhibit 10 (iii) (A) of Form 10Q for the period ended September 30, 2002)
|
|
*10(iii)(A)
|
Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and F. Brad Denardo
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
|
|
*10(iii)(A)
|
Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and Marilyn B. Buhyoff
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
|
|
*10(iii)(A)
|
Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and James G. Rakes
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)
|
|
*10(iii)(A)
|
Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and F. Brad Denardo
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)
|
|
*10(iii)(A)
|
Salary Continuation Agreement dated February 8, 2006, between
National Bankshares, Inc. and Marilyn B. Buhyoff
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)
|
|
*10(iii)(A)
|
First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)
|
|
*10(iii)(A)
|
First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)
|
|
*10(iii)(A)
|
First Amendment, dated December 19, 2007, to National Bankshares, Inc. Salary Continuation Agreement for Marilyn B. Buhyoff
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)
|
|
*10(viii)(A)
|
Second Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on June 12, 2008)
|
|
*10(viii)(A)
|
Second Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
|
|
*10(viii)(A)
|
Second Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for Marilyn B. Buhyoff
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
|
|
*10(viii)(A)
|
Third Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo
|
(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)
|
|
31(i)
|
Section 906 Certification of Chief Executive Officer
|
(included herewith)
|
|
31(ii)
|
Section 906 Certification of Chief Financial Officer
|
(included herewith)
|
|
32(i)
|
18 U.S.C. Section 1350 Certification of Chief Executive Officer
|
(included herewith)
|
|
32(ii)
|
18 U.S.C. Section 1350 Certification of Chief Financial Officer
|
(included herewith)
|
|
/s/ James G. Rakes
|
|
James G. Rakes
President and Chief Executive Officer
(Principal Executive Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;
|
|
/s/David K. Skeens
|
|
David K. Skeens
Treasurer and
Chief Financial Officer
(Principal Financial Officer)
|
|
/s/ James G. Rakes
|
|
James G. Rakes
President and Chief Executive Officer
(Principal Executive Officer)
August 3, 2011
|
|
/s/David K. Skeens
|
|
David K. Skeens
Treasurer and
Chief Financial Officer
(Principal Financial Officer)
August 3, 2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|