These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARYLAND | 22-3479661 |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| Class | Outstanding at August 8, 2013 |
| Common Stock, $.01 par value | 947,278,992 |
| PAGE | |
|
Part I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements:
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
6
|
|
|
30
|
|
|
50
|
|
|
52
|
|
|
Part II. OTHER INFORMATION
|
|
|
52
|
|
|
52
|
|
|
53
|
|
|
53
|
|
|
53
|
|
|
56
|
|
ASSETS
|
June 30, 2013
(Unaudited)
|
December 31, 2012
(1)
|
||||||
|
Cash and cash equivalents
|
$ | 725,537 | $ | 615,789 | ||||
|
Reverse repurchase agreements
|
171,234 | 1,811,095 | ||||||
|
Investments, at fair value:
|
||||||||
|
U.S. Treasury securities (including pledged assets of $0 and $752,076, respectively)
|
- | 752,076 | ||||||
|
Securities borrowed
|
2,425,024 | 2,160,942 | ||||||
|
Agency mortgage-backed securities (including pledged assets of $86,747,090 and $107,466,084,
respectively)
|
92,487,318 | 123,963,207 | ||||||
|
Agency debentures (including pledged assets of $2,550,646 and $981,727, respectively)
|
3,306,473 | 3,009,568 | ||||||
|
Investments in affiliates
|
134,948 | 234,120 | ||||||
|
Commercial real estate investments
|
1,005,560 | - | ||||||
|
Corporate debt, held for investment
|
61,682 | 63,944 | ||||||
|
Receivable for investments sold
|
1,499,140 | 290,722 | ||||||
|
Accrued interest and dividends receivable
|
340,671 | 419,259 | ||||||
|
Receivable for investment advisory income (including from affiliates of $6,521 and $14,077,
respectively)
|
10,374 | 17,730 | ||||||
|
Intangible for customer relationships (net of accumulated amortization of $6,294 and $5,779,
respectively)
|
6,474 | 6,989 | ||||||
|
Goodwill
|
102,783 | 55,417 | ||||||
|
Interest rate swaps, at fair value
|
38,950 | - | ||||||
|
Other derivative contracts, at fair value
|
91,270 | 9,830 | ||||||
|
Other assets
|
61,146 | 41,607 | ||||||
|
Total Assets
|
$ | 102,468,584 | $ | 133,452,295 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
U.S. Treasury securities sold, not yet purchased, at fair value
|
$ | - | $ | 495,437 | ||||
|
Repurchase agreements
|
81,397,335 | 102,785,697 | ||||||
|
Securities loaned, at fair value
|
2,284,245 | 1,808,315 | ||||||
|
Payable for investments purchased
|
2,833,214 | 8,256,957 | ||||||
|
Payable for share buyback program
|
- | 141,149 | ||||||
|
Convertible Senior Notes
|
824,229 | 825,541 | ||||||
|
Mortgages payable
|
19,361 | - | ||||||
|
Participation sold
|
14,324 | - | ||||||
|
Accrued interest payable
|
164,190 | 186,896 | ||||||
|
Dividends payable
|
396,888 | 432,154 | ||||||
|
Interest rate swaps, at fair value
|
1,189,178 | 2,584,907 | ||||||
|
Accounts payable and other liabilities
|
82,316 | 10,798 | ||||||
|
Total Liabilities
|
89,205,280 | 117,527,851 | ||||||
|
Stockholders’ Equity:
|
||||||||
|
7.875% Series A Cumulative Redeemable Preferred Stock: 7,412,500 authorized,
issued and outstanding
|
177,088 | 177,088 | ||||||
|
7.625% Series C Cumulative Redeemable Preferred Stock: 12,650,000 authorized,
12,000,000 issued and outstanding
|
290,514 | 290,514 | ||||||
|
7.50% Series D Cumulative Redeemable Preferred Stock: 18,400,000 authorized, issued
and outstanding, respectively
|
445,457 | 445,457 | ||||||
|
Common stock, par value $0.01 per share, 1,956,937,500 authorized, 947,483,487 and
947,213,204, issued and outstanding, respectively
|
9,475 | 9,472 | ||||||
|
Additional paid-in capital
|
14,754,681 | 14,740,774 | ||||||
|
Accumulated other comprehensive income (loss)
|
(1,289,246 | ) | 3,053,242 | |||||
|
Accumulated deficit
|
(1,124,665 | ) | (2,792,103 | ) | ||||
|
Total Stockholders’ Equity
|
13,263,304 | 15,924,444 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 102,468,584 | $ | 133,452,295 | ||||
|
(1)
Derived from the audited consolidated financial statements at December 31, 2012.
|
||||||||
|
See notes to consolidated financial statements.
|
||||||||
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
|
Interest income:
|
||||||||||||||||
|
Investment Securities
|
$ | 686,577 | $ | 874,984 | $ | 1,411,397 | $ | 1,725,408 | ||||||||
|
U.S. Treasury securities
|
7,242 | 7,397 | 13,238 | 8,815 | ||||||||||||
|
Securities loaned
|
2,302 | 2,698 | 4,914 | 5,216 | ||||||||||||
|
Commercial real estate investments
|
13,906 | - | 13,906 | - | ||||||||||||
|
Reverse repurchase agreements
|
2,775 | 1,122 | 6,411 | 1,544 | ||||||||||||
|
Other
|
134 | 123 | 287 | 236 | ||||||||||||
|
Total interest income
|
712,936 | 886,324 | 1,450,153 | 1,741,219 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Repurchase agreements
|
141,945 | 139,579 | 299,009 | 253,493 | ||||||||||||
|
Convertible Senior Notes
|
16,364 | 18,965 | 32,177 | 33,692 | ||||||||||||
|
U.S. Treasury securities sold, not yet purchased
|
4,075 | 5,801 | 6,863 | 8,445 | ||||||||||||
|
Securities borrowed
|
1,737 | 2,098 | 3,662 | 4,158 | ||||||||||||
|
Participation sold
|
134 | - | 134 | - | ||||||||||||
|
Total interest expense
|
164,255 | 166,443 | 341,845 | 299,788 | ||||||||||||
|
Net interest income
|
548,681 | 719,881 | 1,108,308 | 1,441,431 | ||||||||||||
|
Other income (loss):
|
||||||||||||||||
|
Investment advisory income
|
12,187 | 21,810 | 25,595 | 42,450 | ||||||||||||
|
Net gains (losses) on disposal of investments
|
147,998 | 94,837 | 330,841 | 175,136 | ||||||||||||
|
Dividend income from affiliates
|
4,048 | 6,621 | 10,479 | 14,142 | ||||||||||||
|
Net gains (losses) on trading assets
|
54,046 | 1,105 | 55,595 | 6,361 | ||||||||||||
|
Net unrealized gains (losses) on interest-only Agency
mortgage-backed securities
|
111,521 | (26,103 | ) | 191,648 | 4,774 | |||||||||||
|
Impairment of goodwill
|
(23,987 | ) | - | (23,987 | ) | - | ||||||||||
|
Loss on previously held equity interest in CreXus
|
(18,896 | ) | - | (18,896 | ) | - | ||||||||||
|
Other income (loss)
|
7,192 | 119 | 7,324 | 245 | ||||||||||||
|
Subtotal
|
294,109 | 98,389 | 578,599 | 243,108 | ||||||||||||
|
Realized gains (losses) on interest rate swaps
(1)
|
(212,727 | ) | (222,002 | ) | (438,203 | ) | (441,342 | ) | ||||||||
|
Realized gains (losses) on termination of interest rate swaps
|
(35,649 | ) | - | (52,027 | ) | (2,385 | ) | |||||||||
|
Unrealized gains (losses) on interest rate swaps
|
1,109,022 | (611,215 | ) | 1,434,756 | (269,576 | ) | ||||||||||
|
Subtotal
|
860,646 | (833,217 | ) | 944,526 | (713,303 | ) | ||||||||||
|
Total other income (loss)
|
1,154,755 | (734,828 | ) | 1,523,125 | (470,195 | ) | ||||||||||
|
General and administrative expenses:
|
||||||||||||||||
|
Compensation and management fee
|
43,764 | 53,536 | 82,207 | 112,550 | ||||||||||||
|
Other general and administrative expenses
|
21,367 | 11,020 | 34,836 | 19,921 | ||||||||||||
|
Total general and administrative expenses
|
65,131 | 64,556 | 117,043 | 132,471 | ||||||||||||
|
Income (loss) before income taxes
|
1,638,305 | (79,503 | ) | 2,514,390 | 838,765 | |||||||||||
|
Income taxes
|
92 | 11,656 | 5,899 | 28,118 | ||||||||||||
|
Net income (loss)
|
1,638,213 | (91,159 | ) | 2,508,491 | 810,647 | |||||||||||
|
Dividends on preferred stock
|
17,992 | 6,508 | 35,984 | 10,446 | ||||||||||||
|
Net income (loss) available (related) to common shareholders
|
$ | 1,620,221 | $ | (97,667 | ) | $ | 2,472,507 | $ | 800,201 | |||||||
|
Net income (loss) per share available (related) to common
shareholders:
|
||||||||||||||||
|
Basic
|
$ | 1.71 | $ | (0.10 | ) | $ | 2.61 | $ | 0.82 | |||||||
|
Diluted
|
$ | 1.64 | $ | (0.10 | ) | $ | 2.51 | $ | 0.78 | |||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
947,411,380 | 974,555,392 | 947,331,087 | 973,141,546 | ||||||||||||
|
Diluted
|
995,229,637 | 974,555,392 | 995,151,942 | 1,052,888,301 | ||||||||||||
|
Dividends Declared Per Share of Common Stock
|
$ | 0.40 | $ | 0.55 | $ | 0.85 | $ | 1.10 | ||||||||
|
Net income (loss)
|
$ | 1,638,213 | $ | (91,159 | ) | $ | 2,508,491 | $ | 810,647 | |||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
(3,144,496 | ) | 741,727 | (4,011,647 | ) | 579,468 | ||||||||||
|
Reclassification adjustment for net (gains) losses included in net income (loss)
|
(147,998 | ) | (94,837 | ) | (330,841 | ) | (175,136 | ) | ||||||||
|
Other comprehensive income (loss)
|
(3,292,494 | ) | 646,890 | (4,342,488 | ) | 404,332 | ||||||||||
|
Comprehensive income (loss)
|
$ | (1,654,281 | ) | $ | 555,731 | $ | (1,833,997 | ) | $ | 1,214,979 | ||||||
| (1) |
Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss).
|
|
7.875%
Series A
Cumulative
Redeemable
Preferred
Stock
|
7.625%
Series C
Cumulative
Redeemable
Preferred
Stock
|
7.50%
Series D
Cumulative
Redeemable
Preferred
Stock
|
Common
Stock
Par Value
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Accumulated Deficit
|
Total
|
|||||||||||||||||||||||||
|
BALANCE, DECEMBER 31, 2011
|
$ | 177,088 | - | - | $ | 9,702 | $ | 15,068,870 | $ | 3,008,988 | $ | (2,504,006 | ) | $ | 15,760,642 | |||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | - | 810,647 | 810,647 | ||||||||||||||||||||||||
|
Unrealized gains (losses) on available-for-
sale
securities
|
- | - | - | - | - | 579,468 | - | 579,468 | ||||||||||||||||||||||||
|
Reclassification adjustment for net (gains)
losses included in net income (loss)
|
- | - | - | - | - | (175,136 | ) | - | (175,136 | ) | ||||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | 4 | 5,387 | - | - | 5,391 | ||||||||||||||||||||||||
|
Stock compensation expense
|
- | - | - | - | 2,860 | - | - | 2,860 | ||||||||||||||||||||||||
|
Conversion of Series B cumulative
preferred
stock
|
- | - | - | 40 | 32,232 | - | - | 32,272 | ||||||||||||||||||||||||
|
Net proceeds from direct purchase and
dividend reinvestment
|
- | - | - | 1 | 844 | - | - | 845 | ||||||||||||||||||||||||
|
Contingent beneficial conversion feature
on 4% Convertible Senior Notes
|
- | - | - | - | 46,341 | - | - | 46,341 | ||||||||||||||||||||||||
|
Equity component on 5% Convertible
Senior
Notes
|
- | - | - | - | 11,717 | - | - | 11,717 | ||||||||||||||||||||||||
|
Offering expenses
|
- | - | - | - | (231 | ) | - | - | (231 | ) | ||||||||||||||||||||||
|
Net proceeds from 7.625% Series C
Cumulative Redeemable Preferred Stock
offering
|
- | 290,514 | - | - | - | - | - | 290,514 | ||||||||||||||||||||||||
|
Preferred Series A dividends declared
$0.984
per share
|
- | - | - | - | - | - | (7,298 | ) | (7,298 | ) | ||||||||||||||||||||||
|
Preferred Series B dividends declared
$0.375
per share
|
- | - | - | - | - | - | (289 | ) | (289 | ) | ||||||||||||||||||||||
|
Preferred Series C dividends declared
$0.238
per share
|
(2,859 | ) | (2,859 | ) | ||||||||||||||||||||||||||||
|
Common dividends declared, $1.10 per
share
|
- | - | - | - | - | - | (1,070,298 | ) | (1,070,298 | ) | ||||||||||||||||||||||
|
BALANCE, JUNE 30, 2012
|
$ | 177,088 | $ | 290,514 | - | $ | 9,747 | $ | 15,168,020 | $ | 3,413,320 | $ | (2,774,103 | ) | $ | 16,284,586 | ||||||||||||||||
|
BALANCE, DECEMBER 31, 2012
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,472 | $ | 14,740,774 | $ | 3,053,242 | $ | (2,792,103 | ) | $ | 15,924,444 | |||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | - | 2,508,491 | 2,508,491 | ||||||||||||||||||||||||
|
Unrealized gains (losses) on available-for-
sale securities
|
- | - | - | - | - | (4,011,647 | ) | - | (4,011,647 | ) | ||||||||||||||||||||||
|
Reclassification adjustment for net (gains)
losses included in net income (loss)
|
- | - | - | - | - | (330,841 | ) | - | (330,841 | ) | ||||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | 2 | 2,202 | - | - | 2,204 | ||||||||||||||||||||||||
|
Stock compensation expense
|
- | - | - | - | 1,762 | - | - | 1,762 | ||||||||||||||||||||||||
|
Net proceeds from direct purchase and
dividend reinvestment
|
- | - | - | 1 | 1,430 | - | - | 1,431 | ||||||||||||||||||||||||
|
Contingent beneficial conversion feature
on 4% Convertible Senior Notes
|
- | - | - | - | 8,513 | - | - | 8,513 | ||||||||||||||||||||||||
|
Preferred Series A dividends
declared
$0.984
per share
|
- | - | - | - | - | - | (7,296 | ) | (7,296 | ) | ||||||||||||||||||||||
|
Preferred Series C dividends
declared $0.953
per share
|
- | - | - | - | - | - | (11,438 | ) | (11,438 | ) | ||||||||||||||||||||||
|
Preferred Series D dividends declared
$0.938
per share
|
- | - | - | - | - | - | (17,250 | ) | (17,250 | ) | ||||||||||||||||||||||
|
Common dividends declared, $0.85 per
share
|
- | - | - | - | - | - | (805,069 | ) | (805,069 | ) | ||||||||||||||||||||||
|
BALANCE, JUNE 30, 2013
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,475 | $ | 14,754,681 | $ | (1,289,246 | ) | $ | (1,124,665 | ) | $ | 13,263,304 | ||||||||||||||
|
See notes to consolidated financial statements.
|
||||||||||||||||||||||||||||||||
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income (loss)
|
$ | 1,638,213 | $ | (91,159 | ) | $ | 2,508,491 | $ | 810,647 | |||||||
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
|
||||||||||||||||
|
Amortization of Investment Securities premiums and discounts, net
|
320,125 | 302,769 | 741,182 | 583,105 | ||||||||||||
|
Amortization of commercial real estate investment premiums and
discounts, net
|
492 | - | 492 | - | ||||||||||||
|
Amortization of intangibles
|
323 | 633 | 646 | 1,224 | ||||||||||||
|
Amortization of deferred expenses
|
2,038 | 1,838 | 4,076 | 2,738 | ||||||||||||
|
Amortization of contingent beneficial conversion feature on convertible senior notes
|
3,876 | 6,232 | 7,200 | 14,060 | ||||||||||||
|
Net (gains) losses on sales of Agency mortgage-backed securities and
debentures
|
(147,998 | ) | (94,837 | ) | (330,841 | ) | (175,136 | ) | ||||||||
|
Stock compensation expense
|
945 | 1,011 | 1,762 | 2,860 | ||||||||||||
|
Impairment of goodwill
|
23,987 | - | 23,987 | - | ||||||||||||
|
Loss on previously held equity interest in CreXus
|
18,896 | - | 18,896 | - | ||||||||||||
|
Unrealized (gains) losses on interest rate swaps
|
(1,109,022 | ) | 611,215 | (1,434,756 | ) | 269,576 | ||||||||||
|
Net unrealized (gains) losses on interest-only Agency mortgage-
backed securities
|
(111,521 | ) | 26,103 | (191,648 | ) | (4,774 | ) | |||||||||
|
Net (gains) losses on trading assets
|
(70,424 | ) | (1,105 | ) | (55,595 | ) | (3,976 | ) | ||||||||
|
Proceeds from repurchase agreements of RCap
|
302,192,952 | 213,985,974 | 539,762,437 | 341,038,916 | ||||||||||||
|
Payments on repurchase agreements of RCap
|
(312,346,171 | ) | (214,067,318 | ) | (550,946,586 | ) | (336,809,273 | ) | ||||||||
|
Proceeds from reverse repurchase agreements of RCap
|
84,402,455 | 130,785,187 | 189,362,118 | 185,681,953 | ||||||||||||
|
Payments on reverse repurchase agreements of RCap
|
(79,653,078 | ) | (130,254,085 | ) | (187,758,014 | ) | (186,831,887 | ) | ||||||||
|
Proceeds from reverse repurchase agreements of Shannon
|
267,896 | 129,848 | 644,094 | 223,740 | ||||||||||||
|
Payments on reverse repurchase agreements of Shannon
|
(255,042 | ) | (145,820 | ) | (608,337 | ) | (238,411 | ) | ||||||||
|
Proceeds from securities borrowed
|
76,474,674 | 12,741,368 | 130,273,831 | 19,424,651 | ||||||||||||
|
Payments on securities borrowed
|
(76,211,213 | ) | (13,084,242 | ) | (130,537,913 | ) | (19,961,246 | ) | ||||||||
|
Proceeds from securities loaned
|
105,005,660 | 33,856,914 | 215,730,800 | 65,859,868 | ||||||||||||
|
Payments on securities loaned
|
(105,051,475 | ) | (33,620,656 | ) | (215,254,870 | ) | (65,551,662 | ) | ||||||||
|
Proceeds from U.S. Treasury securities
|
39,150,789 | 15,289,185 | 60,834,425 | 31,097,679 | ||||||||||||
|
Payments on U.S. Treasury securities
|
(38,397,508 | ) | (17,754,440 | ) | (60,554,625 | ) | (31,840,754 | ) | ||||||||
|
Net payments on derivatives
|
(42,958 | ) | (18,309 | ) | (44,448 | ) | (17,460 | ) | ||||||||
|
Net change in:
|
||||||||||||||||
|
Due to / from brokers
|
659 | - | 659 | - | ||||||||||||
|
Other assets
|
(3,350 | ) | 8,072 | (18,128 | ) | 2,154 | ||||||||||
|
Accrued interest and dividends receivable
|
51,340 | (1,562 | ) | 73,956 | (12,130 | ) | ||||||||||
|
Receivable for investment advisory income
|
2,443 | (1,135 | ) | 7,356 | (1,193 | ) | ||||||||||
|
Accrued interest payable
|
(11,495 | ) | 45,711 | (22,642 | ) | 35,854 | ||||||||||
|
Accounts payable and other liabilities
|
32,636 | 36,926 | 58,885 | 87,630 | ||||||||||||
|
Net cash provided by (used in) operating activities
|
(3,820,856 | ) | (1,305,682 | ) | (7,703,110 | ) | 3,688,753 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Payments on purchases of Agency mortgage-backed securities and
debentures
|
(8,499,751 | ) | (18,020,975 | ) | (26,199,223 | ) | (38,120,124 | ) | ||||||||
|
Proceeds from sales of Agency mortgage-backed securities and
debentures
|
13,459,639 | 5,145,156 | 28,944,048 | 9,915,497 | ||||||||||||
|
Principal payments on Agency mortgage-backed securities
|
6,548,595 | 7,877,543 | 15,062,669 | 15,254,031 | ||||||||||||
|
Proceeds from Agency debentures called
|
1,300,000 | 698,523 | 2,147,205 | 850,163 | ||||||||||||
|
Payments on purchase of corporate debt
|
(19,899 | ) | (9,900 | ) | (23,382 | ) | (9,900 | ) | ||||||||
|
Proceeds from corporate debt called
|
24,252 | - | 24,252 | - | ||||||||||||
|
Principal payments on corporate debt
|
610 | 125 | 1,521 | 1,460 | ||||||||||||
|
Acquisition of CreXus
|
(724,424 | ) | - | (724,424 | ) | - | ||||||||||
|
Purchases of commercial real estate investments
|
(230,000 | ) | - | (230,000 | ) | - | ||||||||||
|
Principal payments on commercial real estate investments
|
20,840 | - | 20,840 | - | ||||||||||||
|
Earn out payment
|
- | - | - | (13,387 | ) | |||||||||||
|
Proceeds from derivatives
|
- | - | 7,465 | - | ||||||||||||
|
Proceeds from sales of equity securities
|
- | 4,048 | - | 4,048 | ||||||||||||
|
Net cash provided by (used in) investing activities
|
11,879,862 | (4,305,480 | ) | 19,030,971 | (12,118,212 | ) | ||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Proceeds from repurchase agreements
|
123,341,832 | 84,206,888 | 224,973,415 | 167,136,997 | ||||||||||||
|
Principal payments on repurchase agreements
|
(132,114,220 | ) | (79,085,612 | ) | (235,177,628 | ) | (158,703,728 | ) | ||||||||
|
Proceeds from exercise of stock options
|
1,939 | 3,549 | 2,204 | 5,391 | ||||||||||||
|
Net proceeds from Series C Preferred offering
|
- | 290,514 | - | 290,514 | ||||||||||||
|
Net proceeds from issuance of 5% Convertible Senior Notes offering
|
- | 727,500 | - | 727,500 | ||||||||||||
|
Net proceeds from direct purchases and dividend reinvestments
|
670 | 845 | 1,431 | 845 | ||||||||||||
|
Net (payments) proceeds from follow-on offerings
|
- | - | - | (231 | ) | |||||||||||
|
Payments on participation sold
|
(67 | ) | - | (67 | ) | - | ||||||||||
|
Net payment on share repurchase
|
- | - | (141,149 | ) | - | |||||||||||
|
Dividends paid
|
(426,173 | ) | (540,909 | ) | (876,319 | ) | (1,097,653 | ) | ||||||||
|
Net cash provided by (used in) financing activities
|
(9,196,019 | ) | 5,602,775 | (11,218,113 | ) | 8,359,635 | ||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(1,137,013 | ) | (8,387 | ) | 109,748 | (69,824 | ) | |||||||||
|
Cash and cash equivalents, beginning of period
|
1,862,550 | 932,761 | 615,789 | 994,198 | ||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 725,537 | $ | 924,374 | $ | 725,537 | $ | 924,374 | ||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||||||
|
Interest received
|
$ | 1,078,672 | $ | 1,186,292 | $ | 2,266,874 | $ | 2,311,295 | ||||||||
|
Dividends received
|
$ | 6,431 | $ | 7,521 | $ | 13,528 | $ | 15,804 | ||||||||
|
Fees received
|
$ | 14,630 | $ | 20,794 | $ | 33,083 | $ | 41,502 | ||||||||
|
Interest paid (excluding interest paid on interest rate swaps)
|
$ | 168,898 | $ | 115,764 | $ | 353,324 | $ | 249,863 | ||||||||
|
Net interest paid on interest rate swaps
|
$ | 215,768 | $ | 220,738 | $ | 442,231 | $ | 441,353 | ||||||||
|
Taxes paid
|
$ | 4,057 | $ | 7,766 | $ | 6,439 | $ | 29,167 | ||||||||
|
Noncash investing activities:
|
||||||||||||||||
|
Receivable for investments sold
|
$ | 1,499,140 | $ | 1,320,996 | $ | 1,499,140 | $ | 1,320,996 | ||||||||
|
Payable for investments purchased
|
$ | 2,833,214 | $ | 7,387,410 | $ | 2,833,214 | $ | 7,387,410 | ||||||||
|
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification
adjustment
|
$ | (3,292,494 | ) | $ | 646,890 | $ | (4,342,488 | ) | $ | 404,332 | ||||||
|
Noncash financing activities
:
|
||||||||||||||||
|
Dividends declared, not yet paid
|
$ | 396,888 | $ | 535,898 | $ | 396,888 | $ | 535,898 | ||||||||
|
Conversion of Series B cumulative preferred stock
|
- | - | - | $ | 32,272 | |||||||||||
|
Contingent beneficial conversion feature on 4% Convertible Senior
Notes
|
$ | 4,550 | $ | 23,020 | $ | 8,513 | $ | 46,341 | ||||||||
|
Equity component of 5% Convertible Senior Notes
|
- | $ | 11,717 | - | $ | 11,717 | ||||||||||
|
See notes to consolidated financial statements.
|
|
June 30, 2013
|
Freddie Mac
|
Fannie Mae
|
Ginnie Mae
|
Total Mortgage-
Backed Securities |
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Agency mortgage-backed securities,
par value
|
$ | 32,331,213 | $ | 55,685,938 | $ | 204,526 | $ | 88,221,677 | ||||||||
|
Unamortized discount
|
(12,845 | ) | (13,134 | ) | (382 | ) | (26,361 | ) | ||||||||
|
Unamortized premium
|
1,871,508 | 3,473,288 | 33,788 | 5,378,584 | ||||||||||||
|
Amortized cost
|
34,189,876 | 59,146,092 | 237,932 | 93,573,900 | ||||||||||||
|
Gross unrealized gains
|
427,974 | 893,025 | 11,893 | 1,332,892 | ||||||||||||
|
Gross unrealized losses
|
(939,614 | ) | (1,477,347 | ) | (2,513 | ) | (2,419,474 | ) | ||||||||
|
Estimated fair value
|
$ | 33,678,236 | $ | 58,561,770 | $ | 247,312 | $ | 92,487,318 | ||||||||
|
Amortized Cost
|
Gross Unrealized
Gain |
Gross Unrealized
Loss |
Estimated Fair
Value |
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Adjustable rate
|
$ | 4,562,693 | $ | 240,181 | $ | (10,059 | ) | $ | 4,792,815 | |||||||
|
Fixed rate
|
89,011,207 | 1,092,711 | (2,409,415 | ) | 87,694,503 | |||||||||||
|
Total
|
$ | 93,573,900 | $ | 1,332,892 | $ | (2,419,474 | ) | $ | 92,487,318 | |||||||
|
December 31, 2012
|
Freddie Mac
|
Fannie Mae
|
Ginnie Mae
|
Total Mortgage
Backed Securities |
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Agency mortgage-backed securities,
par value
|
$ | 44,296,234 | $ | 70,649,782 | $ | 273,988 | $ | 115,220,004 | ||||||||
|
Unamortized discount
|
(9,515 | ) | (12,315 | ) | (389 | ) | (22,219 | ) | ||||||||
|
Unamortized premium
|
2,121,478 | 3,695,381 | 39,348 | 5,856,207 | ||||||||||||
|
Amortized cost
|
46,408,197 | 74,332,848 | 312,947 | 121,053,992 | ||||||||||||
|
Gross unrealized gains
|
1,166,299 | 1,913,334 | 17,583 | 3,097,216 | ||||||||||||
|
Gross unrealized losses
|
(36,890 | ) | (146,533 | ) | (4,578 | ) | (188,001 | ) | ||||||||
|
Estimated fair value
|
$ | 47,537,606 | $ | 76,099,649 | $ | 325,952 | $ | 123,963,207 | ||||||||
|
Amortized Cost
|
Gross Unrealized
Gain |
Gross Unrealized
Loss |
Estimated Fair
Value |
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Adjustable rate
|
$ | 5,786,718 | $ | 259,013 | $ | (4,613 | ) | $ | 6,041,118 | |||||||
|
Fixed rate
|
115,267,274 | 2,838,203 | (183,388 | ) | 117,922,089 | |||||||||||
|
Total
|
$ | 121,053,992 | $ | 3,097,216 | $ | (188,001 | ) | $ | 123,963,207 | |||||||
|
June 30, 2013
|
December 31, 2012
|
|||||||||||||||
|
Weighted-Average Life
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Less than one year
|
$ | 556,408 | $ | 554,339 | $ | 1,264,094 | $ | 1,250,405 | ||||||||
|
Greater than one year through five years
|
67,853,688 | 67,919,691 | 119,288,168 | 116,510,310 | ||||||||||||
|
Greater than five years through ten years
|
23,828,194 | 24,869,574 | 3,104,073 | 2,992,054 | ||||||||||||
|
Greater than 10 years
|
249,028 | 230,296 | 306,872 | 301,223 | ||||||||||||
|
Total
|
$ | 92,487,318 | $ | 93,573,900 | $ | 123,963,207 | $ | 121,053,992 | ||||||||
|
Unrealized Loss Position For:
|
|||||||||||||||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More |
Total
|
|||||||||||||||||||||||||||||||||||
|
Estimated
Fair Value
|
Unrealized Losses
|
Number of
Securities |
Estimated
Fair Value |
Unrealized Losses
|
Number of Securities
|
Estimated
Fair Value |
Unrealized Losses
|
Number of Securities
|
|||||||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
June 30, 2013
|
$ | 57,539,925 | $ | (2,386,778 | ) | 618 | $ | 121,495 | $ | (32,696 | ) | 33 | $ | 57,661,420 | $ | (2,419,474 | ) | 651 | |||||||||||||||||||
|
December 31, 2012
|
$ | 11,220,514 | $ | (82,721 | ) | 187 | $ | 147,775 | $ | (105,280 | ) | 39 | $ | 11,368,289 | $ | (188,001 | ) | 226 | |||||||||||||||||||
|
April 17, 2013
|
||||
|
(dollars in thousands)
|
||||
|
Cash consideration transferred
|
$ | 876,267 | ||
|
Fair value of equity interest in CreXus held before the business combination
|
106,521 | |||
|
|
$ | 982,788 | ||
|
Recognized amounts of identifiable assets acquired and
liabilities assumed
|
||||
|
Cash and cash equivalents
|
$ | 151,843 | ||
|
Commercial real estate investments
|
796,950 | |||
|
Accrued interest receivable
|
3,485 | |||
|
Other assets
|
5,617 | |||
|
Mortgages payable
|
(19,376 | ) | ||
|
Participation sold
|
(14,352 | ) | ||
|
Accounts payable and accrued expenses
|
(12,729 | ) | ||
|
Total identifiable net assets
|
911,438 | |||
|
Goodwill
|
71,350 | |||
|
|
$ | 982,788 | ||
|
June 30, 2013
|
||||||||||||
|
Outstanding
Principal |
Carrying
Value |
Percentage of
Loan Portfolio (1) |
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Senior mortgages
|
$ | 330,864 | $ | 331,372 | 35.3 | % | ||||||
|
Subordinate notes
|
41,235 | 41,733 | 4.4 | % | ||||||||
|
Mezzanine loans
|
524,393 | 526,167 | 56.0 | % | ||||||||
|
Preferred equity
|
39,769 | 39,085 | 4.3 | % | ||||||||
|
Total
|
$ | 936,261 | $ | 938,357 | 100.0 | % | ||||||
|
June 30, 2013
|
||||||||||||||||||||
|
Senior
Mortgages |
Subordinate
Notes |
Mezzanine
Loans |
Preferred
Equity |
Total
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Beginning principal balance at acquisition
|
$ | 100,907 | $ | 41,293 | $ | 545,109 | $ | 39,769 | $ | 727,078 | ||||||||||
|
Purchases/advances, principal balance
|
230,000 | - | - | - | 230,000 | |||||||||||||||
|
Remaining premium (discount)
|
508 | 498 | 1,774 | (684 | ) | 2,096 | ||||||||||||||
|
Principal payments
|
(43 | ) | (58 | ) | (20,716 | ) | - | (20,817 | ) | |||||||||||
|
Net carrying value
|
$ | 331,372 | $ | 41,733 | $ | 526,167 | $ | 39,085 | $ | 938,357 | ||||||||||
|
June 30, 2013
|
||||||||||||||||
|
Internal Ratings
|
||||||||||||||||
|
Investment type
|
Outstanding
Principal |
Percentage of
Portfolio |
Performing
Loans |
Watch List
Loans |
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Senior mortgages
|
$ | 330,864 | 35.3 | % | $ | 317,891 | $ | 12,973 | (1) | |||||||
|
Subordinate notes
|
41,235 | 4.4 | % | 41,235 | - | |||||||||||
|
Mezzanine loans
|
524,393 | 56.0 | % | 524,393 | - | |||||||||||
|
Preferred equity
|
39,769 | 4.3 | % | 39,769 | - | |||||||||||
| $ | 936,261 | 100.0 | % | $ | 923,288 | $ | 12,973 | |||||||||
|
(1)
Loan on non-accrual status. Amount represents recorded investment.
|
||||||||||||||||
|
June 30, 2013
|
||||
|
(dollars in thousands)
|
||||
|
Real estate held for investment, at amortized cost
|
||||
|
Land
|
$ | 6,639 | ||
|
Buildings and improvements
|
31,099 | |||
|
Subtotal
|
37,738 | |||
|
Less: accumulated depreciation
|
(246 | ) | ||
|
Real estate held for investment, net
|
37,492 | |||
|
Real estate held for sale, at fair value
|
29,711 | |||
|
Total real estate investments
|
$ | 67,203 | ||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
At June 30, 2013
|
(dollars in thousands)
|
|||||||||||
|
Assets:
|
||||||||||||
|
Agency mortgage-backed securities
|
$ | - | $ | 92,487,318 | $ | - | ||||||
|
Agency debentures
|
- | 3,306,473 | - | |||||||||
|
Investment in affiliate
|
134,948 | - | - | |||||||||
|
Interest rate swaps
|
- | 38,950 | - | |||||||||
|
Other derivative contracts
|
940 | 90,330 | - | |||||||||
|
Liabilities:
|
||||||||||||
|
Interest rate swaps
|
- | 1,189,178 | - | |||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
At December 31, 2012
|
(dollars in thousands)
|
|||||||||||
|
Assets:
|
||||||||||||
|
U.S. Treasury securities
|
$ | 752,076 | $ | - | $ | - | ||||||
|
Agency mortgage-backed securities
|
- | 123,963,207 | - | |||||||||
|
Agency debentures
|
- | 3,009,568 | - | |||||||||
|
Investments in affiliates
|
234,120 | - | - | |||||||||
|
Other derivative contracts
|
7,955 | 1,875 | - | |||||||||
|
Liabilities:
|
||||||||||||
|
U.S. Treasury securities sold, not yet purchased
|
495,437 | - | - | |||||||||
|
Interest rate swaps
|
- | 2,584,907 | - | |||||||||
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||
|
Level in Fair
Value
Hierarchy
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
|
Financial assets:
|
|||||||||||||||||||
|
Cash and cash
equivalents
(1)
|
1 | $ | 725,537 | $ | 725,537 | $ | 615,789 | $ | 615,789 | ||||||||||
|
Reverse repurchase
agreements
(1)
|
1 | 171,234 | 171,234 | 1,811,095 | 1,811,095 | ||||||||||||||
|
U.S. Treasury
securities
(2)
|
1 | - | - | 752,076 | 752,076 | ||||||||||||||
|
Securities borrowed
(2)
|
2 | 2,425,024 | 2,425,024 | 2,160,942 | 2,160,942 | ||||||||||||||
|
Agency mortgage-
backed securities
|
2 | 92,487,318 | 92,487,318 | 123,963,207 | 123,963,207 | ||||||||||||||
|
Agency debentures
|
2 | 3,306,473 | 3,306,473 | 3,009,568 | 3,009,568 | ||||||||||||||
|
Investments in
affiliates
(2)
|
1 | 134,948 | 134,948 | 234,120 | 234,120 | ||||||||||||||
|
Commercial real estate
investments
(3)
|
3 | 938,357 | 933,028 | - | - | ||||||||||||||
|
Corporate debt
(4)
|
2 | 61,682 | 61,772 | 63,944 | 64,271 | ||||||||||||||
|
Interest rate swaps
|
2 | 38,950 | 38,950 | - | - | ||||||||||||||
|
Other derivatives
(2)
|
1,2 | 91,270 | 91,270 | 9,830 | 9,830 | ||||||||||||||
|
Financial liabilities:
|
|||||||||||||||||||
|
U.S. Treasury securities
sold, not yet
purchased
(2)
|
1 | $ | - | $ | - | $ | 495,437 | $ | 495,437 | ||||||||||
|
Repurchase
agreements
(1)(5)
|
1,2 | 81,397,335 | 81,769,214 | 102,785,697 | 103,332,832 | ||||||||||||||
|
Securities loaned
(2)
|
2 | 2,284,245 | 2,284,245 | 1,808,315 | 1,808,315 | ||||||||||||||
|
Convertible Senior
Notes
(2)
|
1 | 824,229 | 876,190 | 825,541 | 899,192 | ||||||||||||||
|
Mortgages payable
(6)
|
2 | 19,361 | 19,211 | - | - | ||||||||||||||
|
Participation sold
(7)
|
3 | 14,324 | 14,174 | - | - | ||||||||||||||
|
Interest rate swaps
|
2 | 1,189,178 | 1,189,178 | 2,584,907 | 2,584,907 | ||||||||||||||
|
(1)
|
Carrying value approximates fair value due to the short-term maturities of these items.
|
|
(2)
|
Fair value is determined using end of day quoted prices in active markets.
|
|
(3)
|
Commercial real estate investments include commercial mortgage loans and preferred equity held for investment. Commercial mortgage loans are held for investment and are recorded at amortized cost less an allowance for losses. The fair value of commercial real estate loans is based on the loan’s contractual cash flows and estimated changes in the yield curve. The estimated fair value of the commercial mortgage loans take into consideration expected changes in interest rates and changes in the underlying collateral cash flows. The fair value also reflects consideration of changes in credit risk since the loan was originated or purchased. The preferred equity investment is recorded at amortized cost less an allowance for losses. The fair value of preferred equity is based on the underlying cash flows and estimated changes in the yield curve. The fair value also reflects consideration of changes in credit risk since the time of initial investment.
|
|
(4)
|
The carrying value of corporate debt is based on amortized cost. Estimates of fair value of corporate debt require the use of judgments and inputs including, but not limited to, the enterprise value of the borrower (i.e., an estimate of the total fair value of the borrower's debt and equity), the nature and realizable value of any collateral, the borrower’s ability to make payments when due and its earnings history. Management also considers factors that affect the macro and local economic markets in which the borrower operates.
|
|
(5)
|
The fair value of repurchase agreements with maturities greater than one year is valued as pay fixed versus receive floating interest rate swaps.
|
|
(6)
|
The fair value of mortgages payable is based on the related contractual cash flows and estimated changes in the yield curve from the time of origination. The fair value of mortgages payable also reflects consideration of the value of the underlying collateral and changes in credit risk from the time the debt was originated.
|
|
(7)
|
The carrying value of participations sold is based on the loan’s amortized cost. The fair value of participations sold is based on the fair value of the underlying related commercial loan.
|
|
June 30, 2013
|
December 31, 2012
|
|||||||||||||||
|
Repurchase
Agreements
|
Weighted Average
Rate
|
Repurchase
Agreements
|
Weighted Average
Rate
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
1 day
|
$ | 6,823,271 | 0.33 | % | $ | - | - | |||||||||
|
2 to 29 days
|
25,925,976 | 0.44 | % | 33,191,448 | 0.50 | % | ||||||||||
|
30 to 59 days
|
18,675,058 | 0.41 | % | 28,383,851 | 0.45 | % | ||||||||||
|
60 to 89 days
|
2,827,502 | 0.58 | % | 8,602,680 | 0.42 | % | ||||||||||
|
90 to 119 days
|
6,522,227 | 0.37 | % | 4,804,671 | 0.57 | % | ||||||||||
|
Over 120 days
|
20,623,301 | 1.27 | % | 27,803,047 | 1.03 | % | ||||||||||
|
Total
|
$ | 81,397,335 | 0.64 | % | $ | 102,785,697 | 0.63 | % | ||||||||
|
June 30, 2013
|
December 31, 2012
|
|||||||||||||||
|
Reverse
Repurchase
Agreements
|
Repurchase
Agreements
|
Reverse
Repurchase
Agreements
|
Repurchase
Agreements
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Gross Amounts
|
$ | 6,540,117 | $ | 87,766,218 | $ | 3,650,053 | $ | 104,624,655 | ||||||||
|
Amounts Offset
|
(6,368,883 | ) | (6,368,883 | ) | (1,838,958 | ) | (1,838,958 | ) | ||||||||
|
Netted Amounts
|
$ | 171,234 | $ | 81,397,335 | $ | 1,811,095 | $ | 102,785,697 | ||||||||
|
June 30, 2013
|
||||||||||||||||
|
Interest Rate Swaps - Asset
|
Interest Rate Swaps - Liability
|
|||||||||||||||
|
Notional
|
Unrealized
Gains
|
Notional
|
Unrealized
Losses
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Gross Amounts
|
$ | 12,360,000 | $ | 389,096 | $ | 36,112,290 | $ | (1,539,324 | ) | |||||||
|
Amounts Offset
|
(9,210,000 | ) | (350,146 | ) | 9,210,000 | 350,146 | ||||||||||
|
Netted Amounts
|
$ | 3,150,000 | $ | 38,950 | $ | 45,322,290 | $ | (1,189,178 | ) | |||||||
|
December 31, 2012
|
||||||||||||||||
|
Interest Rate Swaps - Asset
|
Interest Rate Swaps - Liability
|
|||||||||||||||
|
Notional
|
Unrealized
Gains
|
Notional
|
Unrealized
Losses
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Gross Amounts
|
$ | 1,100,000 | $ | 26,020 | $ | 45,811,800 | $ | (2,610,927 | ) | |||||||
|
Amounts Offset
|
(1,100,000 | ) | (26,020 | ) | 1,100,000 | 26,020 | ||||||||||
|
Netted Amounts
|
$ | - | $ | - | $ | 46,911,800 | $ | (2,584,907 | ) | |||||||
|
Location on Consolidated Statements of Operations and Comprehensive Income (Loss)
|
||||||||||||
|
Realized Gains
(Losses) on
Interest Rate Swaps
(1)
|
Realized Gains (Losses)
on Termination of
Interest Rate Swaps
|
Unrealized Gains
(Losses) on Interest
Rate Swaps
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
For the Quarter Ended June 30, 2013
|
$ | (212,727 | ) | $ | (35,649 | ) | $ | 1,109,022 | ||||
|
For the Quarter Ended June 30, 2012
|
$ | (222,002 | ) | $ | - | $ | (611,215 | ) | ||||
|
|
(A)
|
Common Stock
|
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Net income (loss)
|
$ | 1,638,213 | $ | (91,159 | ) | $ | 2,508,491 | $ | 810,647 | |||||||
|
Less: Preferred stock dividends
|
17,992 | 6,508 | 35,984 | 10,446 | ||||||||||||
|
Net income (loss) available to common
shareholders, prior to adjustment for
dilutive potential common shares,
if
necessary
|
1,620,221 | (97,667 | ) | 2,472,507 | 800,201 | |||||||||||
|
Add: Interest on Convertible Senior Notes, if
dilutive
|
10,450 | - | 20,901 | 16,896 | ||||||||||||
|
Net income (loss) available to common
shareholders, as adjusted
|
$ | 1,630,671 | $ | (97,667 | ) | $ | 2,493,408 | $ | 817,097 | |||||||
|
Weighted average shares of common stock
outstanding- basic
|
947,411,380 | 974,555,392 | 947,331,087 | 973,141,546 | ||||||||||||
|
Add: Effect of dilutive stock options and
Convertible Senior Notes, if dilutive
|
47,818,257 | - | 47,820,855 | 79,746,755 | ||||||||||||
|
Weighted average shares of common stock
outstanding- diluted
|
995,229,637 | 974,555,392 | 995,151,942 | 1,052,888,301 | ||||||||||||
|
|
For the Quarter Ended
|
|||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||
|
Options outstanding at the beginning of period
|
5,618,686 | $ | 15.74 | 6,216,805 | $ | 15.57 | ||||||||||
|
Granted
|
- | - | 7,500 | 17.11 | ||||||||||||
|
Exercised
|
(166,375 | ) | 13.25 | (394,019 | ) | 13.68 | ||||||||||
|
Forfeited
|
(943,975 | ) | 16.57 | - | - | |||||||||||
|
Options outstanding at the end of period
|
4,508,336 | $ | 15.66 | 5,830,286 | $ | 15.68 | ||||||||||
|
Options exercisable at the end of the period
|
4,508,336 | $ | 15.66 | 4,943,055 | $ | 15.99 | ||||||||||
|
Year Ending December
|
Lease Commitment
|
Sublease Income
|
Net Amount
|
|||||||||
|
(dollars in thousands)
|
||||||||||||
|
2013 (remaining)
|
$ | 1,469 | $ | 90 | $ | 1,379 | ||||||
|
2014
|
2,509 | 60 | 2,449 | |||||||||
|
2015
|
159 | - | 159 | |||||||||
|
2016
|
27 | - | 27 | |||||||||
|
Later years
|
- | - | - | |||||||||
| $ | 4,164 | $ | 150 | $ | 4,014 | |||||||
|
GAAP
Interest
Expense
|
Add: Realized
Losses on
Interest Rate
Swaps
(1)
|
Economic
Interest
Expense
|
GAAP Net
Interest
Income
|
Less: Realized
Losses on
Interest Rate
Swaps
|
Economic Net
Interest
Income
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
For the Quarter Ended June 30, 2013
|
$ | 164,255 | $ | 212,727 | $ | 376,982 | $ | 548,681 | $ | 212,727 | $ | 335,954 | ||||||||||||
|
For the Quarter Ended March 31, 2013
|
$ | 177,590 | $ | 225,476 | $ | 403,066 | $ | 559,627 | $ | 225,476 | $ | 334,151 | ||||||||||||
|
For the Year Ended December 31, 2012
|
$ | 667,172 | $ | 893,769 | $ | 1,560,941 | $ | 2,591,973 | $ | 893,769 | $ | 1,698,204 | ||||||||||||
|
For the Quarter Ended December 31, 2012
|
$ | 185,491 | $ | 228,155 | $ | 413,646 | $ | 571,170 | $ | 228,155 | $ | 343,015 | ||||||||||||
|
For the Quarter Ended September 30, 2012
|
$ | 181,893 | $ | 224,272 | $ | 406,165 | $ | 579,372 | $ | 224,272 | $ | 355,100 | ||||||||||||
|
For the Quarter Ended June 30, 2012
|
$ | 166,443 | $ | 222,002 | $ | 388,445 | $ | 719,881 | $ | 222,002 | $ | 497,879 | ||||||||||||
|
For the Quarter Ended March 31, 2012
|
$ | 133,345 | $ | 219,340 | $ | 352,685 | $ | 721,550 | $ | 219,340 | $ | 502,210 | ||||||||||||
|
|
(1)
|
Interest expense related to our interest rate swaps is recorded in realized gains (losses) on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss).
|
|
Average
Interest-
Earning
Assets
(1)
|
Total
Interest
Income
|
Yield on
Average
Interest-
Earning
Assets
|
Average
Interest-
Bearing
Liabilities
|
Economic
Interest
Expense
(2)
|
Cost of Funds
on Average
Interest-
Bearing
Liabilities
|
Economic
Net
Interest
Income
(3)
|
Net Interest
Rate
Spread
|
|||||||||||||||||||||||||
|
(ratios for the quarters have been annualized, dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Quarter Ended June 30, 2013
|
$ | 113,660,254 | $ | 712,936 | 2.51 | % | $ | 98,278,276 | $ | 376,982 | 1.53 | % | $ | 335,954 | 0.98 | % | ||||||||||||||||
|
Quarter Ended March 31, 2013
|
$ | 124,414,754 | $ | 737,217 | 2.37 | % | $ | 110,722,615 | $ | 403,066 | 1.46 | % | $ | 334,151 | 0.91 | % | ||||||||||||||||
|
Year Ended December 31, 2012
|
$ | 116,356,100 | $ | 3,259,145 | 2.80 | % | $ | 103,362,717 | $ | 1,560,941 | 1.51 | % | $ | 1,698,204 | 1.29 | % | ||||||||||||||||
|
Quarter Ended December 31, 2012
|
$ | 123,378,860 | $ | 756,661 | 2.45 | % | $ | 110,257,173 | $ | 413,646 | 1.50 | % | $ | 343,015 | 0.95 | % | ||||||||||||||||
|
Quarter Ended September 30, 2012
|
$ | 119,880,120 | $ | 761,265 | 2.54 | % | $ | 106,973,056 | $ | 406,165 | 1.52 | % | $ | 355,100 | 1.02 | % | ||||||||||||||||
|
Quarter Ended June 30, 2012
|
$ | 116,458,864 | $ | 886,324 | 3.04 | % | $ | 103,668,465 | $ | 388,445 | 1.50 | % | $ | 497,879 | 1.54 | % | ||||||||||||||||
|
Quarter Ended March 31, 2012
|
$ | 105,706,554 | $ | 854,895 | 3.23 | % | $ | 92,552,175 | $ | 352,685 | 1.52 | % | $ | 502,210 | 1.71 | % | ||||||||||||||||
|
|
(1)
|
Does not reflect unrealized gains/ (losses) or premium/ (discount).
|
|
|
(2)
|
Economic interest expense includes interest expense on interest rate swaps.
|
|
|
(3)
|
Economic net interest income includes interest expense on interest rate swaps.
|
|
Quarter Ended
|
CPR
|
||
|
June 30, 2013
|
16% | ||
|
March 31, 2013
|
18% | ||
|
December 31, 2012
|
19% | ||
|
September 30, 2012
|
20% | ||
|
June 30, 2012
|
19% |
|
Country
|
Number of
Counterparties
|
Repurchase
Agreement Financing
|
Interest Rate Swaps at
Fair Value
|
Exposure
(1)
|
Exposure as a
Percentage of
Total Assets
|
|||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||
|
France
|
4 | $ | 3,374,288 | $ | (107,100 | ) | $ | 214,705 | 0.21 | % | ||||||||||
|
Germany
|
1 | 1,694,368 | (132,285 | ) | 120,896 | 0.12 | % | |||||||||||||
|
Netherlands
|
2 | 3,661,702 | 23,959 | 239,758 | 0.23 | % | ||||||||||||||
|
Scotland
|
1 | 1,160,972 | - | 70,430 | 0.07 | % | ||||||||||||||
|
Switzerland
|
2 | 4,680,579 | (147,588 | ) | 282,800 | 0.28 | % | |||||||||||||
|
England
|
2 | 11,312,460 | (10,607 | ) | 573,447 | 0.56 | % | |||||||||||||
|
Total
|
12 | $ | 25,884,369 | $ | (373,621 | ) | $ | 1,502,036 | 1.47 | % | ||||||||||
|
|
(1)
|
Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement financing and unrealized loss on interest rate swaps for each counterparty.
|
|
For the Quarters Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
|
Interest income:
|
||||||||||||||||
|
Investment Securities
|
$ | 686,577 | $ | 874,984 | $ | 1,411,397 | $ | 1,725,408 | ||||||||
|
U.S. Treasury securities
|
7,242 | 7,397 | 13,238 | 8,815 | ||||||||||||
|
Securities loaned
|
2,302 | 2,698 | 4,914 | 5,216 | ||||||||||||
|
Commercial real estate investments
|
13,906 | - | 13,906 | - | ||||||||||||
|
Reverse repurchase agreements
|
2,775 | 1,122 | 6,411 | 1,544 | ||||||||||||
|
Other
|
134 | 123 | 287 | 236 | ||||||||||||
|
Total interest income
|
712,936 | 886,324 | 1,450,153 | 1,741,219 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Repurchase agreements
|
141,945 | 139,579 | 299,009 | 253,493 | ||||||||||||
|
Convertible Senior Notes
|
16,364 | 18,965 | 32,177 | 33,692 | ||||||||||||
|
U.S. Treasury securities sold, not yet purchased
|
4,075 | 5,801 | 6,863 | 8,445 | ||||||||||||
|
Securities borrowed
|
1,737 | 2,098 | 3,662 | 4,158 | ||||||||||||
|
Participation sold
|
134 | - | 134 | - | ||||||||||||
|
Total interest expense
|
164,255 | 166,443 | 341,845 | 299,788 | ||||||||||||
|
Net interest income
|
548,681 | 719,881 | 1,108,308 | 1,441,431 | ||||||||||||
|
Other income (loss):
|
||||||||||||||||
|
Investment advisory income
|
12,187 | 21,810 | 25,595 | 42,450 | ||||||||||||
|
Net gains (losses) on disposal of investments
|
147,998 | 94,837 | 330,841 | 175,136 | ||||||||||||
|
Dividend income from affiliates
|
4,048 | 6,621 | 10,479 | 14,142 | ||||||||||||
|
Net gains (losses) on trading assets
|
54,046 | 1,105 | 55,595 | 6,361 | ||||||||||||
|
Net unrealized gains (losses) on interest-only Agency
mortgage-backed securities
|
111,521 | (26,103 | ) | 191,648 | 4,774 | |||||||||||
|
Impairment of goodwill
|
(23,987 | ) | - | (23,987 | ) | - | ||||||||||
|
Loss on previously held equity interest in CreXus
|
(18,896 | ) | - | (18,896 | ) | - | ||||||||||
|
Other income (loss)
|
7,192 | 119 | 7,324 | 245 | ||||||||||||
|
Subtotal
|
294,109 | 98,389 | 578,599 | 243,108 | ||||||||||||
|
Realized gains (losses) on interest rate swaps
(1)
|
(212,727 | ) | (222,002 | ) | (438,203 | ) | (441,342 | ) | ||||||||
|
Realized gains (losses) on termination of interest rate
swaps
|
(35,649 | ) | - | (52,027 | ) | (2,385 | ) | |||||||||
|
Unrealized gains (losses) on interest rate swaps
|
1,109,022 | (611,215 | ) | 1,434,756 | (269,576 | ) | ||||||||||
|
Subtotal
|
860,646 | (833,217 | ) | 944,526 | (713,303 | ) | ||||||||||
|
Total other income (loss)
|
1,154,755 | (734,828 | ) | 1,523,125 | (470,195 | ) | ||||||||||
|
General and administrative expenses:
|
||||||||||||||||
|
Compensation expense
|
43,764 | 53,536 | 82,207 | 112,550 | ||||||||||||
|
Other general and administrative expenses
|
21,367 | 11,020 | 34,836 | 19,921 | ||||||||||||
|
Total general and administrative expenses
|
65,131 | 64,556 | 117,043 | 132,471 | ||||||||||||
|
Income (loss) before income taxes
|
1,638,305 | (79,503 | ) | 2,514,390 | 838,765 | |||||||||||
|
Income taxes
|
92 | 11,656 | 5,899 | 28,118 | ||||||||||||
|
Net income (loss)
|
1,638,213 | (91,159 | ) | 2,508,491 | 810,647 | |||||||||||
|
Dividends on preferred stock
|
17,992 | 6,508 | 35,984 | 10,446 | ||||||||||||
|
Net income (loss) available (related) to common
shareholders
|
$ | 1,620,221 | $ | (97,667 | ) | $ | 2,472,507 | $ | 800,201 | |||||||
|
Net income (loss) per share available (related) to
common shareholders:
|
||||||||||||||||
|
Basic
|
$ | 1.71 | $ | (0.10 | ) | $ | 2.61 | $ | 0.82 | |||||||
|
Diluted
|
$ | 1.64 | $ | (0.10 | ) | $ | 2.51 | $ | 0.78 | |||||||
|
Weighted average number of common shares
outstanding:
|
||||||||||||||||
|
Basic
|
947,411,380 | 974,555,392 | 947,331,087 | 973,141,546 | ||||||||||||
|
Diluted
|
995,229,637 | 974,555,392 | 995,151,942 | 1,052,888,301 | ||||||||||||
|
Average total assets
|
$ | 113,985,220 | $ | 124,293,056 | $ | 120,474,245 | $ | 119,405,371 | ||||||||
|
Average equity
|
$ | 14,284,837 | $ | 16,112,596 | $ | 14,831,372 | $ | 16,006,035 | ||||||||
|
Return on average total assets
|
5.75 | % | (0.29 | %) | 4.16 | % | 1.36 | % | ||||||||
|
Return on average equity
|
45.87 | % | (2.26 | %) | 33.83 | % | 10.13 | % | ||||||||
|
(1)
|
Interest expense related to our interest rate swaps is recorded in realized gains (losses) on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss). |
|
Average
Interest-
Bearing
Liabilities
|
Interest-
Bearing
Liabilities
at
Period End
|
Economic
Interest
Expense
(1)
|
Cost of
Funds on
Average
Interest-
Bearing Liabilities
|
Average
One-
Month
LIBOR
|
Average
Six-
Month
LIBOR
|
Average
One-
Month
LIBOR
Relative
to
Average
Six-
Month
LIBOR
|
Cost of
Funds on
Average
Interest-
Bearing Liabilities Relative
to
Average
One-
Month
LIBOR
|
Cost of
Funds on
Average
Interest-
Bearing Liabilities Relative
to
Average
Six-
Month
LIBOR
|
||||||||||||||||||||||||||||
|
For the Quarter Ended June 30, 2013
|
$ | 98,278,276 | $ | 84,520,133 | $ | 376,982 | 1.53 | % | 0.20 | % | 0.42 | % | (0.22 | %) | 1.33 | % | 1.11 | % | ||||||||||||||||||
|
For the Quarter Ended March 31, 2013
|
$ | 110,722,615 | $ | 104,089,071 | $ | 403,066 | 1.46 | % | 0.20 | % | 0.47 | % | (0.27 | %) | 1.26 | % | 0.99 | % | ||||||||||||||||||
|
For the Year Ended December 31, 2012
|
$ | 103,362,717 | $ | 105,914,990 | $ | 1,560,941 | 1.51 | % | 0.24 | % | 0.69 | % | (0.45 | %) | 1.27 | % | 0.82 | % | ||||||||||||||||||
|
For the Quarter Ended December
31, 2012
|
$ | 110,257,173 | $ | 105,914,990 | $ | 413,646 | 1.50 | % | 0.21 | % | 0.54 | % | (0.33 | %) | 1.29 | % | 0.96 | % | ||||||||||||||||||
|
For the Quarter Ended September
30, 2012
|
$ | 106,973,056 | $ | 104,700,613 | $ | 406,165 | 1.52 | % | 0.24 | % | 0.71 | % | (0.47 | %) | 1.28 | % | 0.81 | % | ||||||||||||||||||
|
For the Quarter Ended June 30, 2012
|
$ | 103,668,465 | $ | 101,004,741 | $ | 388,445 | 1.50 | % | 0.24 | % | 0.73 | % | (0.49 | %) | 1.26 | % | 0.77 | % | ||||||||||||||||||
|
For the Quarter Ended March 31, 2012
|
$ | 92,552,175 | $ | 95,700,039 | $ | 352,685 | 1.52 | % | 0.26 | % | 0.76 | % | (0.50 | %) | 1.26 | % | 0.76 | % | ||||||||||||||||||
|
|
(1)
|
Economic interest expense includes interest expense on interest rate swaps.
|
|
Average
Interest
Earning
Assets
|
Total
Interest
Income
|
Yield on
Average
Interest
Earning
Assets
|
Average
Interest-
Bearing
Liabilities
|
Economic
Interest
Expense
(1)
|
Cost of
Funds on
Average
Interest-
Bearing
Liabilities
|
Economic Net
Interest
Income
(1)
|
Net
Interest
Rate
Spread
|
|||||||||||||||||||||||||
|
For the Quarter Ended June 30, 2013
|
$ | 113,660,254 | $ | 712,936 | 2.51 | % | $ | 98,278,276 | $ | 376,982 | 1.53 | % | $ | 335,954 | 0.98 | % | ||||||||||||||||
|
For the Quarter Ended March 31, 2013
|
$ | 124,414,754 | $ | 737,217 | 2.37 | % | $ | 110,722,615 | $ | 403,066 | 1.46 | % | $ | 334,151 | 0.91 | % | ||||||||||||||||
|
For the Year Ended December 31, 2012
|
$ | 116,356,100 | $ | 3,259,145 | 2.80 | % | $ | 103,362,717 | $ | 1,560,941 | 1.51 | % | $ | 1,698,204 | 1.29 | % | ||||||||||||||||
|
For the Quarter Ended December
31, 2012
|
$ | 123,378,860 | $ | 756,661 | 2.45 | % | $ | 110,257,173 | $ | 413,646 | 1.50 | % | $ | 343,015 | 0.95 | % | ||||||||||||||||
|
For the Quarter Ended September
30, 2012
|
$ | 119,880,120 | $ | 761,265 | 2.54 | % | $ | 106,973,056 | $ | 406,165 | 1.52 | % | $ | 355,100 | 1.02 | % | ||||||||||||||||
|
For the Quarter Ended June 30, 2012
|
$ | 116,458,864 | $ | 886,324 | 3.04 | % | $ | 103,668,465 | $ | 388,445 | 1.50 | % | $ | 497,879 | 1.54 | % | ||||||||||||||||
|
For the Quarter Ended March 31, 2012
|
$ | 105,706,554 | $ | 854,895 | 3.23 | % | $ | 92,552,175 | $ | 352,685 | 1.52 | % | $ | 502,210 | 1.71 | % | ||||||||||||||||
|
|
(1)
|
Economic interest expense and economic net interest income include interest expense on interest rate swaps.
|
|
Total G&A
Expenses
|
Total G&A
Expenses/Average Assets
|
Total G&A
Expenses/Average Equity
|
||||||||||
|
For the Quarter Ended June 30, 2013
|
$65,131 | 0.23% | 1.82% | |||||||||
|
For the Quarter Ended March 31, 2013
|
$51,912 | 0.16% | 1.33% | |||||||||
|
For the Year Ended December 31, 2012
|
$235,559 | 0.19% | 1.45% | |||||||||
|
For the Quarter Ended December 31, 2012
|
$40,084 | 0.12% | 0.97% | |||||||||
|
For the Quarter Ended September 30, 2012
|
$63,004 | 0.19% | 1.51% | |||||||||
|
For the Quarter Ended June 30, 2012
|
$64,556 | 0.21% | 1.60% | |||||||||
|
For the Quarter Ended March 31, 2012
|
$67,915 | 0.24% | 1.71% | |||||||||
|
Economic
Net
Interest
Income/
Average
Equity
(1)
|
Investment
Advisory
Income/
Average
Equity
|
Realized and
Unrealized
Gains and
Losses/
Average
Equity
|
Other
Income
(Loss)/
Average
Equity
(2)
|
G&A
Expenses/
Average
Equity
|
Income
Taxes/
Average
Equity
|
Return
on
Average
Equity
|
||||||||||||||||||||||
|
For the Quarter Ended June 30, 2013
|
9.41 | % | 0.34 | % | 38.83 | % | (0.89 | %) | (1.82 | %) | (0.00 | %) | 45.87 | % | ||||||||||||||
|
For the Quarter Ended March 31, 2013
|
8.56 | % | 0.35 | % | 14.70 | % | 0.16 | % | (1.33 | %) | (0.15 | %) | 22.29 | % | ||||||||||||||
|
For the Year Ended December 31, 2012
|
10.48 | % | 0.51 | % | 1.22 | % | 0.17 | % | (1.45 | %) | (0.22 | %) | 10.71 | % | ||||||||||||||
|
For the Quarter Ended December 31, 2012
|
8.31 | % | 0.46 | % | 8.85 | % | 0.17 | % | (0.97 | %) | 0.15 | % | 16.97 | % | ||||||||||||||
|
For the Quarter Ended September 30, 2012
|
8.51 | % | 0.50 | % | (1.95 | %) | 0.17 | % | (1.51 | %) | (0.33 | %) | 5.39 | % | ||||||||||||||
|
For the Quarter Ended June 30, 2012
|
12.37 | % | 0.54 | % | (13.44 | %) | 0.16 | % | (1.60 | %) | (0.29 | %) | (2.26 | %) | ||||||||||||||
|
For the Quarter Ended March 31, 2012
|
12.66 | % | 0.52 | % | 11.49 | % | 0.19 | % | (1.71 | %) | (0.42 | %) | 22.73 | % | ||||||||||||||
|
|
(1)
|
Economic net interest income includes interest expense on interest rate swaps.
|
|
|
(2)
|
Other income (loss) includes dividend income from affiliates, impairment of goodwill, loss on previously held equity interest in CreXus and other income (loss).
|
|
Principal
Amount
|
Net
Premium
|
Amortized
Cost
|
Amortized
Cost/Principal
Amount
|
Carrying
Value
|
Carrying
Value/
Principal
Amount
|
|||||||||||||||||||
|
At June 30, 2013
|
$ | 91,769,320 | $ | 5,346,442 | $ | 97,115,762 | 105.83 | % | $ | 95,855,473 | 104.45 | % | ||||||||||||
|
At March 31, 2013
|
$ | 105,018,772 | $ | 5,361,216 | $ | 110,379,988 | 105.11 | % | $ | 112,293,489 | 106.93 | % | ||||||||||||
|
At December 31, 2012
|
$ | 118,291,085 | $ | 5,828,840 | $ | 124,119,925 | 104.93 | % | $ | 127,036,719 | 107.39 | % | ||||||||||||
|
At September 30, 2012
|
$ | 123,176,544 | $ | 5,448,108 | $ | 128,624,652 | 104.42 | % | $ | 132,598,180 | 107.65 | % | ||||||||||||
|
At June 30, 2012
|
$ | 111,975,194 | $ | 4,463,950 | $ | 116,439,144 | 103.99 | % | $ | 119,811,793 | 107.00 | % | ||||||||||||
|
At March 31, 2012
|
$ | 105,296,991 | $ | 3,815,555 | $ | 109,112,546 | 103.62 | % | $ | 111,841,645 | 106.22 | % | ||||||||||||
|
Principal Amount
|
Weighted
Average
Coupon
Rate
|
Weighted
Average Term
to Next
Adjustment
|
Weighted
Average
Lifetime Cap
|
Principal Amount at
Period End as % of
Total Investment
Securities
|
|||||||||||||||
|
At June 30, 2013
|
$ | 7,514,274 | 3.39 | % |
29 months
|
6.99 | % | 8.19 | % | ||||||||||
|
At March 31, 2013
|
$ | 8,527,853 | 3.19 | % |
35 months
|
7.56 | % | 8.12 | % | ||||||||||
|
At December 31, 2012
|
$ | 8,363,385 | 3.29 | % |
35 months
|
8.21 | % | 7.07 | % | ||||||||||
|
At September 30, 2012
|
$ | 9,285,709 | 3.28 | % |
39 months
|
8.39 | % | 7.54 | % | ||||||||||
|
At June 30, 2012
|
$ | 8,648,932 | 3.67 | % |
38 months
|
9.42 | % | 7.72 | % | ||||||||||
|
At March 31, 2012
|
$ | 9,104,082 | 3.72 | % |
38 months
|
8.80 | % | 8.65 | % | ||||||||||
|
Principal
Amount
|
Weighted Average
Coupon Rate
|
Principal Amount at Period
End as % of Total
Investment Securities
|
||||||||||
|
At June 30, 2013
|
$ | 84,255,046 | 3.88 | % | 91.81 | % | ||||||
|
At March 31, 2013
|
$ | 96,490,919 | 3.96 | % | 91.88 | % | ||||||
|
At December 31, 2012
|
$ | 109,927,700 | 4.04 | % | 92.93 | % | ||||||
|
At September 30, 2012
|
$ | 113,890,835 | 4.17 | % | 92.46 | % | ||||||
|
At June 30, 2012
|
$ | 103,326,262 | 4.52 | % | 92.28 | % | ||||||
|
At March 31, 2012
|
$ | 96,192,909 | 4.63 | % | 91.35 | % | ||||||
|
One-Month
LIBOR
|
Six-
Month
LIBOR
|
Twelve
Month
LIBOR
|
12-Month
Moving
Average
|
11th
District
Cost of
Funds
|
1-Year
Treasury
Index
|
Other
Indices
(1)
|
||||||||||||||||||||||
|
Weighted Average Term to Next Adjustment
|
1 mo.
|
4 mo.
|
34 mo.
|
2 mo.
|
2 mo.
|
22 mo.
|
39 mo.
|
|||||||||||||||||||||
|
Weighted Average Annual Period Cap
|
0.19 | % | 1.64 | % | 2.00 | % | 0.00 | % | 0.13 | % | 1.98 | % | 0.00 | % | ||||||||||||||
|
Weighted Average Lifetime Cap at June 30, 2013
|
6.10 | % | 10.54 | % | 9.95 | % | 9.42 | % | 10.72 | % | 10.76 | % | 3.26 | % | ||||||||||||||
|
Investment Principal Value as Percentage of
Investment
Securities at June 30, 2013
|
0.02 | % | 0.35 | % | 3.65 | % | 0.24 | % | 0.23 | % | 0.20 | % | 3.50 | % | ||||||||||||||
|
|
(1)
|
Combination of indices that account for less than 0.05% of total or adjust over time, without a reset index.
|
|
One-
Month
LIBOR
|
Six-
Month
LIBOR
|
Twelve
Month
LIBOR
|
12-Month
Moving
Average
|
11th
District
Cost of
Funds
|
1-Year
Treasury
Index
|
Other
Indices
(1)
|
||||||||||||||||||||||
|
Weighted Average Term to Next Adjustment
|
1 mo.
|
5 mo.
|
42 mo.
|
3 mo.
|
3 mo.
|
23 mo.
|
40 mo.
|
|||||||||||||||||||||
|
Weighted Average Annual Period Cap
|
0.82 | % | 1.70 | % | 2.00 | % | 0.00 | % | 0.17 | % | 1.89 | % | 0.00 | % | ||||||||||||||
|
Weighted Average Lifetime Cap at December 31, 2012
|
6.10 | % | 11.15 | % | 9.85 | % | 9.44 | % | 10.71 | % | 11.34 | % | 4.82 | % | ||||||||||||||
|
Investment Principal Value as Percentage of
Investment
Securities at December 31, 2012
|
0.10 | % | 0.30 | % | 3.71 | % | 0.21 | % | 0.20 | % | 0.25 | % | 2.30 | % | ||||||||||||||
|
|
(1)
|
Combination of indices that account for less than 0.05% of total or adjust over time, without a reset index.
|
|
Within One
Year
|
One to Three
Years
|
Three to Five
Years
|
More than
Five Years
|
Total
|
||||||||||||||||
|
Repurchase agreements
|
$ | 71,047,335 | $ | 5,055,000 | $ | 5,195,000 | $ | 100,000 | $ | 81,397,335 | ||||||||||
|
Interest expense on repurchase agreements, based on rates at June 30, 2013
|
269,154 | 343,813 | 92,363 | 2,292 | 707,622 | |||||||||||||||
|
Convertible Senior Notes
|
- | 857,541 | - | - | 857,541 | |||||||||||||||
|
Interest expense on Convertible Senior Notes
|
41,802 | 35,501 | - | - | 77,303 | |||||||||||||||
|
Long-term operating lease obligations
|
2,490 | 1,524 | - | - | 4,014 | |||||||||||||||
|
Employment contracts
|
4,510 | 1,128 | - | - | 5,638 | |||||||||||||||
|
Total
|
$ | 71,365,291 | $ | 6,294,507 | $ | 5,287,363 | $ | 102,292 | $ | 83,049,453 | ||||||||||
|
June 30, 2013
|
March 31, 2013
|
December 31, 2012
|
September 30, 2012
|
June 30, 2012
|
||||||||||||||||
|
Unrealized gain
|
$ | 1,238,509 | $ | 2,334,373 | $ | 3,092,778 | $ | 4,110,450 | $ | 3,497,635 | ||||||||||
|
Unrealized loss
|
(2,527,755 | ) | (331,125 | ) | (39,536 | ) | (40,843 | ) | (84,315 | ) | ||||||||||
|
Net unrealized gain (loss)
|
$ | (1,289,246 | ) | $ | 2,003,248 | $ | 3,053,242 | $ | 4,069,607 | $ | 3,413,320 | |||||||||
|
Maturity of Interest Rate Swaps
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Maturity
|
Current
Notional
|
Weighted Average
Pay Rate
|
Weighted
Average
Receive Rate
|
Weighted Average
Years to Maturity
|
||||||||||||
|
0 - 3 years
|
$ | 21,567,050 | 1.94 | % | 0.21 | % | 2.18 | |||||||||
|
3 - 6 years
|
14,738,490 | 1.69 | % | 0.23 | % | 3.99 | ||||||||||
|
6 - 10 years
|
7,700,000 | 2.31 | % | 0.25 | % | 7.53 | ||||||||||
|
Greater than 10 years
|
4,466,750 | 3.32 | % | 0.22 | % | 18.08 | ||||||||||
|
Total / Weighted Average
|
$ | 48,472,290 | 2.05 | % | 0.22 | % | 5.04 | |||||||||
|
●
|
Limit the initial margin and premiums required to establish its commodity interest positions to no more than five percent of the fair market value of the mortgage real estate investment trust’s total assets;
|
|
|
●
|
Limit the net income derived annually from its commodity interest positions that are not qualifying hedging transactions to less than five percent of the mortgage real estate investment trust’s gross income;
|
|
|
●
|
Ensure that interests in the mortgage real estate investment trust are not marketed to the public as or in a commodity pool or otherwise as or in a vehicle for trading in the commodity futures, commodity options, or swaps markets; and
|
|
|
●
|
Either:
|
|
|
o
|
identify itself as a “mortgage REIT” in Item G of its last U.S. income tax return on Form 1120-REIT; or
|
|
|
o
|
if it has not yet filed its first U.S. income tax return on Form 1120-REIT, it must disclosee to its shareholders that it intends to identify itself as a “mortgage REIT” in its first U.S. income tax return on Form 1120-REIT.
|
|
|
Change in Interest Rate
|
Projected Percentage Change in
Economic Net Interest Income
(1)
|
Projected Percentage Change in
Portfolio Value, with Effect of
Interest Rate Swaps
(2)
|
||||||
|
-75 Basis Points
|
(28.7%) | 1.1%) | ||||||
|
-50 Basis Points
|
(19.5%) | 0.9%) | ||||||
|
-25 Basis Points
|
(10.6%) | 0.5%) | ||||||
|
Base Interest Rate
|
- | - | ||||||
|
+25 Basis Points
|
7.4% | (0.6%) | ||||||
|
+50 Basis Points
|
14.1% | (1.2%) | ||||||
|
+75 Basis Points
|
19.9% | (1.9%) | ||||||
|
|
(1)
|
Change in annual economic net interest income. Includes interest expense on interest rate swaps.
|
|
|
(2)
|
Projected Percentage Change in Portfolio Value is based on instantaneous moves in interest rates.
|
|
Within 3
Months
|
3 to 12 Months
|
More than 1 Year
to 3 Years
|
3 Years and
Over
|
Total
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Rate Sensitive Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 725,537 | $ | - | $ | - | $ | - | $ | 725,537 | ||||||||||
|
Reverse repurchase agreements
|
171,234 | - | - | - | 171,234 | |||||||||||||||
|
Securities borrowed
|
2,425,024 | - | - | - | 2,425,024 | |||||||||||||||
|
Agency mortgage-backed securities (principal)
|
619,604 | 1,805,946 | 478,251 | 85,317,876 | 88,221,677 | |||||||||||||||
|
Agency debentures (principal)
|
- | - | 809,950 | 2,675,573 | 3,485,523 | |||||||||||||||
|
Corporate debt
|
62,120 | - | - | - | 62,120 | |||||||||||||||
|
Commercial real estate loans and preferred equity
|
30,000 | 33,473 | 539,387 | 333,401 | 936,261 | |||||||||||||||
|
Total Rate Sensitive Assets
|
4,033,519 | 1,839,419 | 1,827,588 | 88,326,850 | 96,027,376 | |||||||||||||||
|
Rate Sensitive Liabilities:
|
||||||||||||||||||||
|
Repurchase agreements, with the effect of interest rate swaps
|
5,905,767 | 18,209,638 | 25,449,780 | 31,832,150 | 81,397,335 | |||||||||||||||
|
Securities loaned
|
2,284,245 | - | - | - | 2,284,245 | |||||||||||||||
|
Convertible Senior Notes (principal)
|
- | - | 857,541 | - | 857,541 | |||||||||||||||
|
Participation sold (principal)
|
- | - | - | 13,846 | 13,846 | |||||||||||||||
|
Total Rate Sensitive Liabilities
|
8,190,012 | 18,209,638 | 26,307,321 | 31,845,996 | 84,552,967 | |||||||||||||||
|
Interest rate sensitivity gap
|
$ | (4,156,493 | ) | $ | (16,370,219 | ) | $ | (24,479,733 | ) | $ | 56,480,854 | $ | 11,474,409 | |||||||
|
Cumulative interest rate sensitivity gap
|
$ | (4,156,493 | ) | $ | (20,526,712 | ) | $ | (45,006,445 | ) | $ | 11,474,409 | |||||||||
|
Cumulative interest rate sensitivity gap as a percentage of total rate-sensitive
assets
|
(4 | %) | (21 | %) | (47 | %) | 12 | % | ||||||||||||
|
|
|
Exhibit
Number
|
Exhibit Description
|
|
3.1
|
Articles of Amendment and Restatement of the Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-11 (Registration No. 333-32913) filed with the Securities and Exchange Commission on August 5, 1997).
|
|
3.2
|
Articles of Amendment of the Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-3 (Registration Statement 333-74618) filed with the Securities and Exchange Commission on June 12, 2002).
|
|
3.3
|
Articles of Amendment of the Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Registrant's Current Report on Form 8-K (filed with the Securities and Exchange Commission on August 3, 2006).
|
|
3.4
|
Articles of Amendment of the Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.4 of the Registrant's Quarterly Report on Form 10-Q (filed with the Securities and Exchange Commission on May 7, 2008).
|
|
3.5
|
Articles of Amendment of the Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Registrant's Current Report on Form 8-K (filed with the Securities and Exchange Commission on June 23, 2011).
|
|
3.6
|
Form of Articles Supplementary designating the Registrant’s 7.875% Series A Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share (incorporated by reference to Exhibit 3.3 to the Registrant’s Registration Statement on Form 8-A filed April 1, 2004).
|
|
3.7
|
Articles Supplementary of the Registrant’s designating an additional 2,750,000 shares of the Company’s 7.875% Series A Cumulative Redeemable Preferred Stock, as filed with the State Department of Assessments and Taxation of Maryland on October 15, 2004 (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 4, 2004).
|
|
3.8
|
Articles Supplementary designating the Registrant’s 6% Series B Cumulative Convertible Preferred Stock, liquidation preference $25.00 per share (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed April 10, 2006).
|
|
3.9
|
Articles Supplementary designating the Registrant’s 7.625% Series C Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 16, 2012).
|
|
3.10
|
Articles Supplementary designating the Registrant’s 7.50% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed September 13, 2012).
|
|
3.11
|
Amended and Restated Bylaws of the Registrant, as amended (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 22, 2011).
|
|
3.12
|
Amendment to the Amended and Restated Bylaws of the Registrant.
|
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Registrant’s Registration Statement on Form S-11 (Registration No. 333-32913) filed with the Securities and Exchange Commission on September 17, 1997).
|
|
4.2
|
Specimen Preferred Stock Certificate (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-3 (Registration No. 333-74618) filed with the Securities and Exchange Commission on December 5, 2001).
|
|
4.3
|
Specimen Series A Preferred Stock Certificate (incorporated by reference to Exhibit 4.1 of the Registrant's Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 1, 2004).
|
|
4.4
|
Specimen Series B Preferred Stock Certificate (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 10, 2006).
|
|
4.5
|
Specimen Series C Preferred Stock Certificate (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 16, 2012).
|
|
4.6
|
Specimen Series D Preferred Stock Certificate (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on September 13, 2012).
|
|
4.7
|
Indenture, dated as of February 12, 2010, between the Registrant and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 12, 2010).
|
|
4.8
|
Supplemental Indenture, dated as of February 12, 2010, between the Registrant and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on February 12, 2010).
|
|
4.9
|
Form of 4.00% Convertible Senior Note due 2015 (included in Exhibit 4.6).
|
|
4.10
|
Second Supplemental Indenture, dated as of May 14, 2012, between the Registrant and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 14, 2012).
|
|
4.11
|
Form of 5.00% Convertible Senior Note due 2015 (included in Exhibit 4.10).
|
|
31.1
|
Certification of Wellington J. Denahan, Chairman and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Kathryn Fagan, Chief Financial Officer and Treasurer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Wellington J. Denahan, Chairman and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Kathryn Fagan, Chief Financial Officer and Treasurer of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit 101.INS XBRL
|
Instance Document*
|
|
Exhibit 101.SCH XBRL
|
Taxonomy Extension Schema Document*
|
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document*
|
|
Exhibit 101.DEF XBRL
|
Additional Taxonomy Extension Definition Linkbase Document Created*
|
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document*
|
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document*
|
|
ANNALY CAPITAL MANAGEMENT, INC.
|
|
|
Dated: August 8, 2013
|
By:
/s/ Wellington J. Denahan
|
|
Wellington J. Denahan
|
|
|
(Chief Executive Officer, and authorized officer of registrant)
|
|
|
Dated: August 8, 2013
|
By:
/s/ Kathryn Fagan
|
|
Kathryn Fagan
|
|
|
(Chief Financial Officer and Treasurer and
|
|
|
principal financial and chief accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|