These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
|
MARYLAND
|
22-3479661
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
|
|
1211 AVENUE OF THE AMERICAS
|
|
|
NEW YORK, NEW YORK
|
10036
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated
filer
☑
|
Accelerated
filer
☐
|
Non-accelerated
filer
☐
|
Smaller reporting
company
☐
|
Emerging growth
company
☐
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
Common Stock, par value $0.01 per share
|
NLY
|
New York Stock Exchange
|
|
7.625% Series C Cumulative Redeemable Preferred Stock
|
NLY.C
|
New York Stock Exchange
|
|
7.50% Series D Cumulative Redeemable Preferred Stock
|
NLY.D
|
New York Stock Exchange
|
|
6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
NLY.F
|
New York Stock Exchange
|
|
6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
NLY.G
|
New York Stock Exchange
|
|
8.125% Series H Cumulative Redeemable Preferred Stock
|
NLY.H
|
New York Stock Exchange
|
|
ANNALY CAPITAL MANAGEMENT, INC.
|
|
|
FORM 10-Q
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Page
|
|
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (dollars in thousands, except per share data) |
|||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
(1)
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents (includes pledged assets of $1,338,507 and $1,581,775, respectively)
(2)
|
$
|
1,522,605
|
|
|
$
|
1,735,749
|
|
|
Securities (includes pledged assets of $95,845,559 and $87,193,316, respectively)
(3)
|
104,993,271
|
|
|
92,623,788
|
|
||
|
Loans, net (includes pledged assets of $2,243,369 and $2,997,051, respectively)
(4)
|
3,879,324
|
|
|
4,585,975
|
|
||
|
Mortgage servicing rights (includes pledged assets of $3,260 and $3,616, respectively)
|
500,745
|
|
|
557,813
|
|
||
|
Assets transferred or pledged to securitization vehicles
|
4,365,300
|
|
|
3,833,200
|
|
||
|
Real estate, net
|
734,239
|
|
|
739,473
|
|
||
|
Derivative assets
|
148,178
|
|
|
200,503
|
|
||
|
Reverse repurchase agreements
|
523,449
|
|
|
650,040
|
|
||
|
Receivable for unsettled trades
|
1,574,251
|
|
|
68,779
|
|
||
|
Interest receivable
|
390,930
|
|
|
357,365
|
|
||
|
Goodwill and intangible assets, net
|
98,551
|
|
|
100,854
|
|
||
|
Other assets
|
441,706
|
|
|
333,988
|
|
||
|
Total assets
|
$
|
119,172,549
|
|
|
$
|
105,787,527
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Repurchase agreements
|
$
|
88,554,170
|
|
|
$
|
81,115,874
|
|
|
Other secured financing
|
4,144,623
|
|
|
4,183,311
|
|
||
|
Debt issued by securitization vehicles
|
3,693,766
|
|
|
3,347,062
|
|
||
|
Mortgages payable
|
510,386
|
|
|
511,056
|
|
||
|
Derivative liabilities
|
775,980
|
|
|
889,750
|
|
||
|
Payable for unsettled trades
|
4,763,376
|
|
|
583,036
|
|
||
|
Interest payable
|
424,391
|
|
|
570,928
|
|
||
|
Dividends payable
|
434,431
|
|
|
394,129
|
|
||
|
Other liabilities
|
89,982
|
|
|
74,580
|
|
||
|
Total liabilities
|
103,391,105
|
|
|
91,669,726
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, par value $0.01 per share, 75,950,000 authorized, 73,400,00 issued and outstanding
|
1,778,168
|
|
|
1,778,168
|
|
||
|
Common stock, par value $0.01 per share, 1,924,050,000 authorized, 1,448,103,248 and 1,313,763,450 issued and outstanding, respectively
|
14,481
|
|
|
13,138
|
|
||
|
Additional paid-in capital
|
20,112,875
|
|
|
18,794,331
|
|
||
|
Accumulated other comprehensive income (loss)
|
(319,376
|
)
|
|
(1,979,865
|
)
|
||
|
Accumulated deficit
|
(5,809,931
|
)
|
|
(4,493,660
|
)
|
||
|
Total stockholders’ equity
|
15,776,217
|
|
|
14,112,112
|
|
||
|
Noncontrolling interests
|
5,227
|
|
|
5,689
|
|
||
|
Total equity
|
15,781,444
|
|
|
14,117,801
|
|
||
|
Total liabilities and equity
|
$
|
119,172,549
|
|
|
$
|
105,787,527
|
|
|
(1)
|
Derived from the audited consolidated financial statements at
December 31, 2018
.
|
|
(2)
|
Includes cash of consolidated Variable Interest Entities (“VIEs”) of
$40.7 million
and
$30.4 million
at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
(3)
|
Excludes
$273.4 million
and
$83.6 million
at
March 31, 2019
and
December 31, 2018
, respectively, of non-Agency mortgage-backed securities and
$246.6 million
and
$224.3 million
at
March 31, 2019
and
December 31, 2018
, respectively, of commercial mortgage-backed securities in consolidated VIEs pledged as collateral and eliminated from the Company’s Consolidated Statements of Financial Condition.
|
|
(4)
|
Includes
$101.3 million
and
$97.5 million
of residential mortgage loans held for sale,
$42.0 million
and
$42.2 million
of commercial mortgage loans held for sale and
$44.5 million
and
$0
of corporate loans held for sale at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (dollars in thousands, except per share data)
(Unaudited)
|
|||||||
|
|
For The Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net interest income
|
|
|
|
||||
|
Interest income
|
$
|
866,186
|
|
|
$
|
879,487
|
|
|
Interest expense
|
647,695
|
|
|
367,421
|
|
||
|
Net interest income
|
218,491
|
|
|
512,066
|
|
||
|
Realized and unrealized gains (losses)
|
|
|
|
||||
|
Net interest component of interest rate swaps
|
134,035
|
|
|
(48,160
|
)
|
||
|
Realized gains (losses) on termination or maturity of interest rate swaps
|
(588,256
|
)
|
|
834
|
|
||
|
Unrealized gains (losses) on interest rate swaps
|
(390,556
|
)
|
|
977,285
|
|
||
|
Subtotal
|
(844,777
|
)
|
|
929,959
|
|
||
|
Net gains (losses) on disposal of investments
|
(93,916
|
)
|
|
13,468
|
|
||
|
Net gains (losses) on other derivatives
|
(115,159
|
)
|
|
(47,145
|
)
|
||
|
Net unrealized gains (losses) on instruments measured at fair value through earnings
|
47,629
|
|
|
(51,593
|
)
|
||
|
Loan loss provision
|
(5,703
|
)
|
|
—
|
|
||
|
Subtotal
|
(167,149
|
)
|
|
(85,270
|
)
|
||
|
Total realized and unrealized gains (losses)
|
(1,011,926
|
)
|
|
844,689
|
|
||
|
Other income (loss)
|
30,502
|
|
|
34,023
|
|
||
|
General and administrative expenses
|
|
|
|
||||
|
Compensation and management fee
|
44,833
|
|
|
44,529
|
|
||
|
Other general and administrative expenses
|
38,904
|
|
|
17,981
|
|
||
|
Total general and administrative expenses
|
83,737
|
|
|
62,510
|
|
||
|
Income (loss) before income taxes
|
(846,670
|
)
|
|
1,328,268
|
|
||
|
Income taxes
|
2,581
|
|
|
564
|
|
||
|
Net income (loss)
|
(849,251
|
)
|
|
1,327,704
|
|
||
|
Net income (loss) attributable to noncontrolling interests
|
(101
|
)
|
|
(96
|
)
|
||
|
Net income (loss) attributable to Annaly
|
(849,150
|
)
|
|
1,327,800
|
|
||
|
Dividends on preferred stock
|
32,494
|
|
|
33,766
|
|
||
|
Net income (loss) available (related) to common stockholders
|
$
|
(881,644
|
)
|
|
$
|
1,294,034
|
|
|
Net income (loss) per share available (related) to common stockholders
|
|
|
|
|
|||
|
Basic
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
Diluted
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
||||
|
Basic
|
1,398,614,205
|
|
|
1,159,617,848
|
|
||
|
Diluted
|
1,398,614,205
|
|
|
1,160,103,185
|
|
||
|
Other comprehensive income (loss)
|
|
|
|
||||
|
Net income (loss)
|
$
|
(849,251
|
)
|
|
$
|
1,327,704
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
1,599,398
|
|
|
(1,879,479
|
)
|
||
|
Reclassification adjustment for net (gains) losses included in net income (loss)
|
61,091
|
|
|
5,419
|
|
||
|
Other comprehensive income (loss)
|
1,660,489
|
|
|
(1,874,060
|
)
|
||
|
Comprehensive income (loss)
|
811,238
|
|
|
(546,356
|
)
|
||
|
Comprehensive income (loss) attributable to noncontrolling interests
|
(101
|
)
|
|
(96
|
)
|
||
|
Comprehensive income (loss) attributable to Annaly
|
811,339
|
|
|
(546,260
|
)
|
||
|
Dividends on preferred stock
|
32,494
|
|
|
33,766
|
|
||
|
Comprehensive income (loss) attributable to common stockholders
|
$
|
778,845
|
|
|
$
|
(580,026
|
)
|
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
||||||||
|
(dollars in thousands)
(Unaudited)
|
||||||||
|
|
|
For The Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
1,778,168
|
|
|
$
|
1,720,381
|
|
|
Issuance
|
|
—
|
|
|
411,335
|
|
||
|
Redemption
|
|
—
|
|
|
(408,548
|
)
|
||
|
End of period
|
|
$
|
1,778,168
|
|
|
$
|
1,723,168
|
|
|
Common stock
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
13,138
|
|
|
$
|
11,596
|
|
|
Issuance
|
|
1,342
|
|
|
—
|
|
||
|
Direct purchase and dividend reinvestment
|
|
1
|
|
|
1
|
|
||
|
End of period
|
|
$
|
14,481
|
|
|
$
|
11,597
|
|
|
Additional paid-in capital
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
18,794,331
|
|
|
$
|
17,221,265
|
|
|
Stock compensation expense
|
|
178
|
|
|
133
|
|
||
|
Issuance
|
|
1,317,475
|
|
|
—
|
|
||
|
Redemption of preferred stock
|
|
—
|
|
|
(3,952
|
)
|
||
|
Direct purchase and dividend reinvestment
|
|
891
|
|
|
745
|
|
||
|
End of period
|
|
$
|
20,112,875
|
|
|
$
|
17,218,191
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
(1,979,865
|
)
|
|
$
|
(1,126,020
|
)
|
|
Unrealized gains (losses) on available-for-sale securities
|
|
1,599,398
|
|
|
(1,879,479
|
)
|
||
|
Reclassification adjustment for net gains (losses) included in net income (loss)
|
|
61,091
|
|
|
5,419
|
|
||
|
End of period
|
|
$
|
(319,376
|
)
|
|
$
|
(3,000,080
|
)
|
|
Accumulated deficit
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
(4,493,660
|
)
|
|
$
|
(2,961,749
|
)
|
|
Net income (loss) attributable to Annaly
|
|
(849,150
|
)
|
|
1,327,800
|
|
||
|
Dividends declared on preferred stock
(1)
|
|
(32,494
|
)
|
|
(33,766
|
)
|
||
|
Dividends and dividend equivalents declared on common stock and share-based awards
(1)
|
|
(434,627
|
)
|
|
(347,897
|
)
|
||
|
End of period
|
|
$
|
(5,809,931
|
)
|
|
$
|
(2,015,612
|
)
|
|
Total stockholder’s equity
|
|
$
|
15,776,217
|
|
|
$
|
13,937,264
|
|
|
Noncontrolling interests
|
|
|
|
|
||||
|
Beginning of period
|
|
$
|
5,689
|
|
|
$
|
6,100
|
|
|
Net income (loss) attributable to noncontrolling interests
|
|
(101
|
)
|
|
(96
|
)
|
||
|
Equity contributions from (distributions to) noncontrolling interests
|
|
(361
|
)
|
|
(333
|
)
|
||
|
End of period
|
|
$
|
5,227
|
|
|
$
|
5,671
|
|
|
Total equity
|
|
$
|
15,781,444
|
|
|
$
|
13,942,935
|
|
|
(1)
See Note titled “Capital Stock” for dividends per share for each class of shares.
|
||||||||
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(dollars in thousands)
|
|||||||
|
|
For The Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(849,251
|
)
|
|
$
|
1,327,704
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|||||||
|
Amortization of premiums and discounts of investments, net
|
246,150
|
|
|
92,976
|
|
||
|
Amortization of securitized debt premiums and discounts and deferred financing costs
|
(3,627
|
)
|
|
408
|
|
||
|
Depreciation, amortization and other noncash expenses
|
7,072
|
|
|
5,822
|
|
||
|
Net (gains) losses on disposals of investments
|
93,916
|
|
|
(13,468
|
)
|
||
|
Net (gains) losses on investments and derivatives
|
458,086
|
|
|
(878,547
|
)
|
||
|
Income from unconsolidated joint ventures
|
1,960
|
|
|
618
|
|
||
|
Loan loss provision
|
5,703
|
|
|
—
|
|
||
|
Payments on purchases of loans held for sale
|
(49,070
|
)
|
|
(37,190
|
)
|
||
|
Proceeds from sales and repayments of loans held for sale
|
44,817
|
|
|
30,178
|
|
||
|
Net receipts (payments) on derivatives
|
(633,221
|
)
|
|
951,021
|
|
||
|
Net change in
|
|
|
|
||||
|
Other assets
|
(107,040
|
)
|
|
(42,361
|
)
|
||
|
Interest receivable
|
(29,491
|
)
|
|
(2,963
|
)
|
||
|
Interest payable
|
(146,537
|
)
|
|
31,628
|
|
||
|
Other liabilities
|
18,436
|
|
|
(132,910
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(942,097
|
)
|
|
1,332,916
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Payments on purchases of residential securities
|
(18,374,100
|
)
|
|
(3,718,947
|
)
|
||
|
Proceeds from sales of residential securities
|
7,822,334
|
|
|
463,214
|
|
||
|
Principal payments on residential securities
|
2,343,383
|
|
|
2,696,245
|
|
||
|
Payments on purchases of MSRs
|
—
|
|
|
(249
|
)
|
||
|
Payments on purchases of corporate debt
|
(125,351
|
)
|
|
(230,103
|
)
|
||
|
Proceeds from sales of corporate debt
|
179,112
|
|
|
—
|
|
||
|
Principal payments on corporate debt
|
33,545
|
|
|
92,820
|
|
||
|
Originations and purchases of commercial real estate investments
|
(269,489
|
)
|
|
(91,647
|
)
|
||
|
Proceeds from sales of commercial real estate investments
|
41,013
|
|
|
9,556
|
|
||
|
Principal repayments on commercial real estate investments
|
578,031
|
|
|
130,555
|
|
||
|
Proceeds from sales of real estate
|
6,661
|
|
|
—
|
|
||
|
Proceeds from reverse repurchase agreements
|
28,107,306
|
|
|
20,050,112
|
|
||
|
Payments on reverse repurchase agreements
|
(27,980,715
|
)
|
|
(20,250,571
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
241
|
|
|
2,813
|
|
||
|
Payments on purchases of residential mortgage loans held for investment
|
(373,745
|
)
|
|
(167,124
|
)
|
||
|
Proceeds from repayments of residential mortgage loans held for investment
|
107,783
|
|
|
67,384
|
|
||
|
Net cash provided by (used in) investing activities
|
(7,903,991
|
)
|
|
(945,942
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from repurchase agreements and other secured financing
|
1,411,469,975
|
|
|
1,299,589,620
|
|
||
|
Principal payments on repurchase agreements and other secured financing
|
(1,404,070,367
|
)
|
|
(1,299,277,944
|
)
|
||
|
Proceeds from issuances of securitized debt
|
905,265
|
|
|
279,203
|
|
||
|
Principal repayments on securitized debt
|
(561,955
|
)
|
|
(317,773
|
)
|
||
|
Payment of deferred financing cost
|
(1,781
|
)
|
|
—
|
|
||
|
Net proceeds from stock offerings, direct purchases and dividend reinvestments
|
1,319,709
|
|
|
412,081
|
|
||
|
Redemptions of preferred stock
|
—
|
|
|
(412,500
|
)
|
||
|
Principal payments on mortgages payable
|
(722
|
)
|
|
—
|
|
||
|
Net contributions (distributions) from (to) noncontrolling interests
|
(361
|
)
|
|
(333
|
)
|
||
|
Dividends paid
|
(426,819
|
)
|
|
(381,642
|
)
|
||
|
Net cash provided by (used in) financing activities
|
8,632,944
|
|
|
(109,288
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(213,144
|
)
|
|
$
|
277,686
|
|
|
Cash and cash equivalents including cash pledged as collateral, beginning of period
|
1,735,749
|
|
|
706,589
|
|
||
|
Cash and cash equivalents including cash pledged as collateral, end of period
|
$
|
1,522,605
|
|
|
$
|
984,275
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||
|
Interest received
|
$
|
1,079,294
|
|
|
$
|
1,017,534
|
|
|
Dividends received
|
$
|
2,116
|
|
|
$
|
1,650
|
|
|
Interest paid (excluding interest paid on interest rate swaps)
|
$
|
633,805
|
|
|
$
|
320,988
|
|
|
Net interest paid on interest rate swaps
|
$
|
34,663
|
|
|
$
|
39,206
|
|
|
Taxes received (paid)
|
$
|
(30
|
)
|
|
$
|
2
|
|
|
Noncash investing activities
|
|
|
|
|
|
||
|
Receivable for unsettled trades
|
$
|
1,574,251
|
|
|
$
|
45,126
|
|
|
Payable for unsettled trades
|
$
|
4,763,376
|
|
|
$
|
91,327
|
|
|
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment
|
$
|
1,660,489
|
|
|
$
|
(1,874,060
|
)
|
|
Noncash financing activities
|
|
|
|
|
|
||
|
Dividends declared, not yet paid
|
$
|
434,431
|
|
|
$
|
347,897
|
|
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
|
1. DESCRIPTION OF BUSINESS
|
|
|
|
Investment Groups
|
Description
|
|
Annaly Agency Group
|
Invests in Agency mortgage-backed securities (“MBS”) collateralized by residential mortgages which are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
|
|
Annaly Residential Credit Group
|
Invests primarily in non-Agency residential mortgage assets within securitized products and residential mortgage loan markets.
|
|
Annaly Commercial Real Estate Group
|
Originates and invests in commercial mortgage loans, securities, and other commercial real estate debt and equity investments.
|
|
Annaly Middle Market Lending Group
|
Provides financing to private equity-backed middle market businesses across the capital structure.
|
|
2. BASIS OF PRESENTATION
|
|
|
|
3. SIGNIFICANT ACCOUNTING POLICIES
|
|
|
|
Standard
|
Description
|
Effective Date
|
Effect on the Financial Statements or Other Significant Matters
|
|
|
Standards that are not yet adopted
|
||||
|
ASU 2016-13 Financial instruments - Credit losses (Topic 326): Measurement of credit losses on financial instruments
|
This ASU updates the existing incurred loss model to a current expected credit loss (“CECL”) model for financial assets and net investments in leases that are not accounted for at fair value through earnings. The amendments affect certain loans, held-to-maturity debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures and any other financial assets not excluded from the scope. There are also limited amendments to the impairment model for available-for-sale debt securities.
|
January 1, 2020 (early adoption permitted)
|
The Company plans to adopt the new standard on its effective date. While the Company is continuing to assess the impact the ASU will have on the consolidated financial statements, the measurement of expected credit losses under the CECL model will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts of the financial assets in scope of the model. The Company has decided to apply a probability of default methodology to loans that will be impacted by the adoption and is continuing to assess the impact on the consolidated financial statements and determine appropriate internal controls and financial statement disclosures. Further, based on the amended guidance for available-for-sale debt securities, the Company:
|
|
|
•
|
will be required to use an allowance approach to recognize credit impairment, with the allowance to be limited to the amount by which the security’s fair value is less than its amortized cost basis;
|
|||
|
•
|
may not consider the length of time fair value has been below amortized cost, and
|
|||
|
•
|
may not consider recoveries of fair value after the balance sheet date when assessing whether a credit loss exists.
|
|||
|
|
|
|
|
|
|
Standard
|
Description
|
Effective Date
|
Effect on the Financial Statements or Other Significant Matters
|
|
|
Standards that were adopted
|
||||
|
ASU 2017-01 Business combinations (Topic 805): Clarifying the definition of a business
|
This update provides a screen to determine and a framework to evaluate when a set of assets and activities is a business.
|
January 1, 2018
|
The amendments are expected to result in fewer transactions being accounted for as business combinations.
|
|
|
ASU 2016-15 Statement of cash flows (Topic 230): Classification of certain cash receipts and cash payments
|
This update provides specific guidance on certain cash flow classification issues, including classification of cash receipts and payments that have aspects of more than one class of cash flows. If cash flows cannot be separated by source or use, the appropriate classification should depend on the activity that is likely to be the predominant source or use of cash flows.
|
January 1, 2018
|
As a result of adopting this standard, the Company reclassified its cash flows on reverse repurchase and repurchase agreements entered into by Arcola Securities, Inc. (“Arcola”) from operating activities to investing and financing activities, respectively, in the Consolidated Statements of Cash Flows. The Company applied the retrospective transition method, which resulted in reclassification of comparative periods.
|
|
|
4. FINANCIAL INSTRUMENTS
|
|
|
|
Financial Instruments
(1)
|
|||||||||
|
Balance Sheet Line Item
|
Type / Form
|
Measurement Basis
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
Assets
|
(dollars in thousands)
|
|
|
|
||||
|
Securities
|
Agency mortgage-backed securities
(2)
|
Fair value, with unrealized gains (losses) through other comprehensive income
|
$
|
102,222,237
|
|
|
$
|
89,840,322
|
|
|
Securities
|
Agency mortgage-backed securities
(3)
|
Fair value, with unrealized gains (losses) through earnings
|
871,289
|
|
|
912,673
|
|
||
|
Securities
|
Credit risk transfer securities
|
Fair value, with unrealized gains (losses) through earnings
|
607,945
|
|
|
552,097
|
|
||
|
Securities
|
Non-agency mortgage-backed securities
|
Fair value, with unrealized gains (losses) through earnings
|
1,116,569
|
|
|
1,161,938
|
|
||
|
Securities
|
Commercial real estate debt investments - CMBS
|
Fair value, with unrealized gains (losses) through other comprehensive income
|
96,566
|
|
|
138,242
|
|
||
|
Securities
|
Commercial real estate debt investments - CMBS
(4)
|
Fair value, with unrealized gains (losses) through earnings
|
78,665
|
|
|
18,516
|
|
||
|
Total securities
|
|
|
104,993,271
|
|
|
92,623,788
|
|
||
|
Loans, net
|
Residential mortgage loans
|
Fair value, with unrealized gains (losses) through earnings
|
1,311,720
|
|
|
1,359,806
|
|
||
|
Loans, net
|
Commercial real estate debt and preferred equity, held for investment
|
Amortized cost
|
722,962
|
|
|
1,296,803
|
|
||
|
Loans, net
|
Commercial loans held for sale, net
|
Lower of amortized cost or fair value
|
42,035
|
|
|
42,184
|
|
||
|
Loans, net
|
Corporate debt
|
Amortized cost
|
1,758,082
|
|
|
1,887,182
|
|
||
|
Loans, net
|
Corporate debt held for sale, net
|
Lower of amortized cost or fair value
|
44,525
|
|
|
—
|
|
||
|
Total loans, net
|
|
|
3,879,324
|
|
|
4,585,975
|
|
||
|
Assets transferred or pledged to securitization vehicles
|
Residential mortgage loans
|
Fair value, with unrealized gains (losses) through earnings
|
1,425,668
|
|
|
1,094,831
|
|
||
|
Assets transferred or pledged to securitization vehicles
|
Commercial mortgage loans
|
Fair value, with unrealized gains (losses) through earnings
|
2,939,632
|
|
|
2,738,369
|
|
||
|
Total assets transferred or pledged to securitization vehicles
|
|
4,365,300
|
|
|
3,833,200
|
|
|||
|
Reverse repurchase agreements
|
Reverse repurchase agreements
|
Amortized cost
|
523,449
|
|
|
650,040
|
|
||
|
|
Liabilities
|
|
|
|
|
||||
|
Repurchase agreements
|
Repurchase agreements
|
Amortized cost
|
88,554,170
|
|
|
81,115,874
|
|
||
|
Other secured financing
|
Loans
|
Amortized cost
|
4,144,623
|
|
|
4,183,311
|
|
||
|
Debt issued by securitization vehicles
|
Securities
|
Fair value, with unrealized gains (losses) through earnings
|
3,693,766
|
|
|
3,347,062
|
|
||
|
Mortgages payable
|
Loans
|
Amortized cost
|
510,386
|
|
|
511,056
|
|
||
|
(1)
Receivable for unsettled trades, Interest receivable, Payable for unsettled trades, Interest payable and Dividends payable are accounted for at cost.
(2)
Includes Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities.
(3)
Includes interest-only securities and reverse mortgages.
(4)
Includes conduit CMBS.
|
|||||||||
|
5. SECURITIES
|
|
|
|
March 31, 2019
|
|||||||||||
|
|
Residential Securities
|
|
Commercial Securities
|
|
Total
|
||||||
|
|
(dollars in thousands)
|
||||||||||
|
Beginning balance January 1
|
$
|
92,467,030
|
|
|
$
|
156,758
|
|
|
$
|
92,623,788
|
|
|
Purchases
|
23,649,271
|
|
|
98,633
|
|
|
23,747,904
|
|
|||
|
Sales
|
(10,456,466
|
)
|
|
(39,834
|
)
|
|
(10,496,300
|
)
|
|||
|
Principal paydowns
|
(2,343,260
|
)
|
|
(42,859
|
)
|
|
(2,386,119
|
)
|
|||
|
Amortization / accretion
|
(247,447
|
)
|
|
78
|
|
|
(247,369
|
)
|
|||
|
Fair value adjustment
|
1,748,912
|
|
|
2,455
|
|
|
1,751,367
|
|
|||
|
Ending balance March 31
|
$
|
104,818,040
|
|
|
$
|
175,231
|
|
|
$
|
104,993,271
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||
|
|
Principal /
Notional |
|
Remaining Premium
|
|
Remaining Discount
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Estimated Fair Value
|
||||||||||||||
|
Agency
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Fixed-rate pass-through
|
$
|
92,064,633
|
|
|
$
|
4,060,260
|
|
|
$
|
(41,614
|
)
|
|
$
|
96,083,279
|
|
|
$
|
789,557
|
|
|
$
|
(1,118,629
|
)
|
|
$
|
95,754,207
|
|
|
Adjustable-rate pass-through
|
4,046,258
|
|
|
204,672
|
|
|
(1,317
|
)
|
|
4,249,613
|
|
|
7,395
|
|
|
(104,972
|
)
|
|
4,152,036
|
|
|||||||
|
CMO
|
10,699
|
|
|
50
|
|
|
—
|
|
|
10,749
|
|
|
199
|
|
|
—
|
|
|
10,948
|
|
|||||||
|
Interest-only
|
5,522,373
|
|
|
1,070,160
|
|
|
—
|
|
|
1,070,160
|
|
|
1,900
|
|
|
(239,282
|
)
|
|
832,778
|
|
|||||||
|
Multifamily
|
2,186,848
|
|
|
18,783
|
|
|
(5,249
|
)
|
|
2,200,382
|
|
|
104,664
|
|
|
—
|
|
|
2,305,046
|
|
|||||||
|
Reverse mortgages
|
34,415
|
|
|
4,031
|
|
|
—
|
|
|
38,446
|
|
|
68
|
|
|
(3
|
)
|
|
38,511
|
|
|||||||
|
Total agency securities
|
$
|
103,865,226
|
|
|
$
|
5,357,956
|
|
|
$
|
(48,180
|
)
|
|
$
|
103,652,629
|
|
|
$
|
903,783
|
|
|
$
|
(1,462,886
|
)
|
|
$
|
103,093,526
|
|
|
Residential credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRT
|
$
|
593,949
|
|
|
$
|
24,891
|
|
|
$
|
(16,883
|
)
|
|
$
|
601,957
|
|
|
$
|
9,488
|
|
|
$
|
(3,500
|
)
|
|
$
|
607,945
|
|
|
Alt-A
|
215,630
|
|
|
374
|
|
|
(30,467
|
)
|
|
185,537
|
|
|
12,926
|
|
|
(95
|
)
|
|
198,368
|
|
|||||||
|
Prime
|
312,534
|
|
|
2,205
|
|
|
(21,319
|
)
|
|
293,420
|
|
|
16,786
|
|
|
(179
|
)
|
|
310,027
|
|
|||||||
|
Subprime
|
393,362
|
|
|
1,480
|
|
|
(61,911
|
)
|
|
332,931
|
|
|
38,800
|
|
|
(446
|
)
|
|
371,285
|
|
|||||||
|
NPL/RPL
|
3,431
|
|
|
—
|
|
|
(22
|
)
|
|
3,409
|
|
|
27
|
|
|
—
|
|
|
3,436
|
|
|||||||
|
Prime jumbo (>=2010 vintage)
|
220,289
|
|
|
1,070
|
|
|
(4,626
|
)
|
|
216,733
|
|
|
3,004
|
|
|
(915
|
)
|
|
218,822
|
|
|||||||
|
Prime jumbo (>=2010 vintage) Interest-only
|
837,030
|
|
|
12,445
|
|
|
—
|
|
|
12,445
|
|
|
2,517
|
|
|
(331
|
)
|
|
14,631
|
|
|||||||
|
Total residential credit securities
|
$
|
2,576,225
|
|
|
$
|
42,465
|
|
|
$
|
(135,228
|
)
|
|
$
|
1,646,432
|
|
|
$
|
83,548
|
|
|
$
|
(5,466
|
)
|
|
$
|
1,724,514
|
|
|
Total residential securities
|
$
|
106,441,451
|
|
|
$
|
5,400,421
|
|
|
$
|
(183,408
|
)
|
|
$
|
105,299,061
|
|
|
$
|
987,331
|
|
|
$
|
(1,468,352
|
)
|
|
$
|
104,818,040
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial securities
|
$
|
180,992
|
|
|
$
|
497
|
|
|
$
|
(9,513
|
)
|
|
$
|
171,976
|
|
|
$
|
3,546
|
|
|
$
|
(291
|
)
|
|
$
|
175,231
|
|
|
Total securities
|
$
|
106,622,443
|
|
|
$
|
5,400,918
|
|
|
$
|
(192,921
|
)
|
|
$
|
105,471,037
|
|
|
$
|
990,877
|
|
|
$
|
(1,468,643
|
)
|
|
$
|
104,993,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
|
Principal /
Notional |
|
Remaining Premium
|
|
Remaining Discount
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Estimated Fair Value
|
||||||||||||||
|
Agency
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Fixed-rate pass-through
|
$
|
81,144,650
|
|
|
$
|
3,810,808
|
|
|
$
|
(36,987
|
)
|
|
$
|
84,918,471
|
|
|
$
|
264,443
|
|
|
$
|
(2,130,362
|
)
|
|
$
|
83,052,552
|
|
|
Adjustable-rate pass-through
|
4,835,983
|
|
|
247,981
|
|
|
(1,337
|
)
|
|
5,082,627
|
|
|
7,127
|
|
|
(151,770
|
)
|
|
4,937,984
|
|
|||||||
|
CMO
|
11,113
|
|
|
53
|
|
|
—
|
|
|
11,166
|
|
|
55
|
|
|
—
|
|
|
11,221
|
|
|||||||
|
Interest-only
|
6,007,008
|
|
|
1,179,855
|
|
|
—
|
|
|
1,179,855
|
|
|
1,446
|
|
|
(307,412
|
)
|
|
873,889
|
|
|||||||
|
Multifamily
|
1,802,292
|
|
|
12,329
|
|
|
(5,332
|
)
|
|
1,809,289
|
|
|
32,753
|
|
|
(3,477
|
)
|
|
1,838,565
|
|
|||||||
|
Reverse mortgages
|
34,650
|
|
|
4,175
|
|
|
—
|
|
|
38,825
|
|
|
69
|
|
|
(110
|
)
|
|
38,784
|
|
|||||||
|
Total agency investments
|
$
|
93,835,696
|
|
|
$
|
5,255,201
|
|
|
$
|
(43,656
|
)
|
|
$
|
93,040,233
|
|
|
$
|
305,893
|
|
|
$
|
(2,593,131
|
)
|
|
$
|
90,752,995
|
|
|
Residential credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRT
|
$
|
542,374
|
|
|
$
|
28,444
|
|
|
$
|
(15,466
|
)
|
|
$
|
555,352
|
|
|
$
|
7,879
|
|
|
$
|
(11,134
|
)
|
|
$
|
552,097
|
|
|
Alt-A
|
202,889
|
|
|
349
|
|
|
(31,238
|
)
|
|
172,000
|
|
|
10,559
|
|
|
(198
|
)
|
|
182,361
|
|
|||||||
|
Prime
|
353,108
|
|
|
2,040
|
|
|
(23,153
|
)
|
|
331,995
|
|
|
12,821
|
|
|
(830
|
)
|
|
343,986
|
|
|||||||
|
Subprime
|
423,166
|
|
|
1,776
|
|
|
(65,005
|
)
|
|
359,937
|
|
|
35,278
|
|
|
(594
|
)
|
|
394,621
|
|
|||||||
|
NPL/RPL
|
3,431
|
|
|
—
|
|
|
(30
|
)
|
|
3,401
|
|
|
37
|
|
|
—
|
|
|
3,438
|
|
|||||||
|
Prime jumbo (>=2010 vintage)
|
225,567
|
|
|
1,087
|
|
|
(4,691
|
)
|
|
221,963
|
|
|
1,439
|
|
|
(2,744
|
)
|
|
220,658
|
|
|||||||
|
Prime jumbo (>=2010 vintage) Interest-only
|
860,085
|
|
|
12,820
|
|
|
—
|
|
|
12,820
|
|
|
4,054
|
|
|
—
|
|
|
16,874
|
|
|||||||
|
Total residential credit securities
|
$
|
2,610,620
|
|
|
$
|
46,516
|
|
|
$
|
(139,583
|
)
|
|
$
|
1,657,468
|
|
|
$
|
72,067
|
|
|
$
|
(15,500
|
)
|
|
$
|
1,714,035
|
|
|
Total residential securities
|
$
|
96,446,316
|
|
|
$
|
5,301,717
|
|
|
$
|
(183,239
|
)
|
|
$
|
94,697,701
|
|
|
$
|
377,960
|
|
|
$
|
(2,608,631
|
)
|
|
$
|
92,467,030
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial securities
|
$
|
155,921
|
|
|
$
|
9,778
|
|
|
$
|
(9,740
|
)
|
|
$
|
155,959
|
|
|
$
|
1,659
|
|
|
$
|
(860
|
)
|
|
$
|
156,758
|
|
|
Total securities
|
$
|
96,602,237
|
|
|
$
|
5,311,495
|
|
|
$
|
(192,979
|
)
|
|
$
|
94,853,660
|
|
|
$
|
379,619
|
|
|
$
|
(2,609,491
|
)
|
|
$
|
92,623,788
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Investment Type
|
(dollars in thousands)
|
||||||
|
Fannie Mae
|
$
|
66,385,692
|
|
|
$
|
60,270,432
|
|
|
Freddie Mac
|
36,564,254
|
|
|
30,397,556
|
|
||
|
Ginnie Mae
|
143,580
|
|
|
85,007
|
|
||
|
Total
|
$
|
103,093,526
|
|
|
$
|
90,752,995
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Estimated Fair Value
|
|
Amortized
Cost |
|
Estimated Fair Value
|
|
Amortized
Cost |
||||||||
|
Estimated weighted average life
|
(dollars in thousands)
|
||||||||||||||
|
Less than one year
|
$
|
13,863
|
|
|
$
|
14,032
|
|
|
$
|
13,447
|
|
|
$
|
13,670
|
|
|
Greater than one year through five years
|
16,081,685
|
|
|
16,091,945
|
|
|
11,710,172
|
|
|
11,928,973
|
|
||||
|
Greater than five years through ten years
|
87,693,108
|
|
|
88,181,059
|
|
|
80,202,479
|
|
|
82,218,464
|
|
||||
|
Greater than ten years
|
1,029,384
|
|
|
1,012,025
|
|
|
540,932
|
|
|
536,594
|
|
||||
|
Total
|
$
|
104,818,040
|
|
|
$
|
105,299,061
|
|
|
$
|
92,467,030
|
|
|
$
|
94,697,701
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Estimated Fair Value
(1)
|
|
Gross Unrealized Losses
(1)
|
|
Number of Securities
(1)
|
|
Estimated Fair Value
(1)
|
|
Gross Unrealized Losses
(1)
|
|
Number of Securities
(1)
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Less than 12 months
|
$
|
12,188,284
|
|
|
$
|
(197,039
|
)
|
|
89
|
|
|
$
|
22,418,036
|
|
|
$
|
(432,352
|
)
|
|
713
|
|
|
12 Months or more
|
42,463,903
|
|
|
(1,026,562
|
)
|
|
1,513
|
|
|
43,134,843
|
|
|
(1,853,257
|
)
|
|
1,476
|
|
||||
|
Total
|
$
|
54,652,187
|
|
|
$
|
(1,223,601
|
)
|
|
1,602
|
|
|
$
|
65,552,879
|
|
|
$
|
(2,285,609
|
)
|
|
2,189
|
|
|
(1)
Excludes interest-only mortgage-backed securities and reverse mortgages.
|
|||||||||||||||||||||
|
6. LOANS
|
|
|
|
|
Residential
|
|
Commercial
|
|
Corporate
|
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Beginning balance January 1, 2019
|
$
|
1,359,806
|
|
|
$
|
1,338,987
|
|
|
$
|
1,887,182
|
|
|
$
|
4,585,975
|
|
|
Purchases
|
425,488
|
|
|
165,258
|
|
|
125,351
|
|
|
716,097
|
|
||||
|
Sales and transfers
(1)
|
(444,963
|
)
|
|
(733,922
|
)
|
|
(179,112
|
)
|
|
(1,357,997
|
)
|
||||
|
Principal Payments
|
(32,676
|
)
|
|
(534
|
)
|
|
(33,545
|
)
|
|
(66,755
|
)
|
||||
|
Gains / (losses)
|
4,460
|
|
|
(5,703
|
)
|
|
—
|
|
|
(1,243
|
)
|
||||
|
Amortization / accretion
|
(395
|
)
|
|
911
|
|
|
2,731
|
|
|
3,247
|
|
||||
|
Ending balance March 31, 2019
|
$
|
1,311,720
|
|
|
$
|
764,997
|
|
|
$
|
1,802,607
|
|
|
$
|
3,879,324
|
|
|
(1)
Includes securitizations, syndications and transfers to securitization vehicles.
|
|||||||||||||||
|
|
March 31, 2019
|
December 31, 2018
|
||||
|
|
(dollars in thousands)
|
|||||
|
Fair value
|
$
|
2,737,388
|
|
$
|
2,454,637
|
|
|
Unpaid principal balance
|
$
|
2,686,557
|
|
$
|
2,425,657
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
Interest income
|
$
|
29,991
|
|
|
$
|
13,495
|
|
|
Net gains (losses) on disposal of investments
|
(5,223
|
)
|
|
(1,758
|
)
|
||
|
Net unrealized gains (losses) on instruments measured at fair value through earnings
|
17,821
|
|
|
(9,864
|
)
|
||
|
Total included in net income (loss)
|
$
|
42,589
|
|
|
$
|
1,873
|
|
|
Geographic Concentrations of Residential Mortgage Loans
|
||||
|
March 31, 2019
|
|
December 31, 2018
|
||
|
Property location
|
% of Balance
|
|
Property location
|
% of Balance
|
|
California
|
54.2%
|
|
California
|
53.7%
|
|
Florida
|
6.7%
|
|
Florida
|
7.1%
|
|
New York
|
6.1%
|
|
New York
|
6.6%
|
|
All other (none individually greater than 5%)
|
33.0%
|
|
All other (none individually greater than 5%)
|
32.6%
|
|
Total
|
100.0%
|
|
|
100.0%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
Portfolio
Range
|
Portfolio Weighted
Average |
|
Portfolio
Range
|
Portfolio Weighted Average
|
||
|
|
(dollars in thousands)
|
||||||
|
Unpaid principal balance
|
$1 - $3,448
|
|
$457
|
|
$0 - $3,500
|
|
$457
|
|
Interest rate
|
2.00% - 9.25%
|
|
4.85%
|
|
2.00% - 7.75%
|
|
4.72%
|
|
Maturity
|
1/1/2028 - 1/1/2059
|
|
6/24/2046
|
|
1/1/2028 - 11/1/2058
|
|
1/11/2046
|
|
FICO score at loan origination
|
505 - 823
|
|
752
|
|
505 - 823
|
|
752
|
|
Loan-to-value ratio at loan origination
|
8% - 111%
|
|
68%
|
|
8% - 111%
|
|
68%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Outstanding Principal
|
|
Carrying
Value (1) |
|
Percentage
of Loan Portfolio (2) |
|
Outstanding Principal
|
|
Carrying
Value (1) |
|
Percentage
of Loan Portfolio (2) |
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Senior mortgages
|
$
|
405,968
|
|
|
$
|
403,497
|
|
|
27.6
|
%
|
|
$
|
988,248
|
|
|
$
|
981,202
|
|
|
75.6
|
%
|
|
Senior securitized mortgages
(3)
|
739,058
|
|
|
733,864
|
|
|
50.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Mezzanine loans
|
329,262
|
|
|
319,465
|
|
|
22.3
|
%
|
|
319,663
|
|
|
315,601
|
|
|
24.4
|
%
|
||||
|
Total
|
$
|
1,474,288
|
|
|
$
|
1,456,826
|
|
|
100.0
|
%
|
|
$
|
1,307,911
|
|
|
$
|
1,296,803
|
|
|
100.0
|
%
|
|
(1)
|
Carrying value includes unamortized origination fees of
$8.3 million
and
$7.6 million
at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
(2)
|
Based on outstanding principal.
|
|
(3)
|
Assets of consolidated VIEs.
|
|
March 31, 2019
|
|||||||||||||||
|
|
Senior
Mortgages |
|
Senior
Securitized Mortgages (1) |
|
Mezzanine
Loans |
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Net carrying value (January 1, 2019)
|
$
|
981,202
|
|
|
$
|
—
|
|
|
$
|
315,601
|
|
|
$
|
1,296,803
|
|
|
Originations & advances (principal)
|
148,341
|
|
|
739,058
|
|
|
18,274
|
|
|
905,673
|
|
||||
|
Principal payments
|
(385
|
)
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
||||
|
Transfers
|
(730,235
|
)
|
|
—
|
|
|
(8,675
|
)
|
|
(738,910
|
)
|
||||
|
Net (increase) decrease in origination fees
|
3,815
|
|
|
(5,488
|
)
|
|
(184
|
)
|
|
(1,857
|
)
|
||||
|
Amortization of net origination fees
|
759
|
|
|
294
|
|
|
152
|
|
|
1,205
|
|
||||
|
Allowance for loan losses
|
—
|
|
|
—
|
|
|
(5,703
|
)
|
|
(5,703
|
)
|
||||
|
Net carrying value (March 31, 2019)
|
$
|
403,497
|
|
|
$
|
733,864
|
|
|
$
|
319,465
|
|
|
$
|
1,456,826
|
|
|
December 31, 2018
|
|||||||||||||||
|
|
Senior
Mortgages |
|
Mezzanine
Loans |
|
Preferred
Equity |
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Net carrying value (January 1, 2018)
|
$
|
625,900
|
|
|
$
|
394,442
|
|
|
$
|
8,985
|
|
|
$
|
1,029,327
|
|
|
Originations & advances (principal)
|
575,953
|
|
|
52,224
|
|
|
—
|
|
|
628,177
|
|
||||
|
Principal payments
|
(216,849
|
)
|
|
(127,575
|
)
|
|
(9,000
|
)
|
|
(353,424
|
)
|
||||
|
Net (increase) decrease in origination fees
|
(6,624
|
)
|
|
(370
|
)
|
|
—
|
|
|
(6,994
|
)
|
||||
|
Amortization of net origination fees
|
2,822
|
|
|
376
|
|
|
15
|
|
|
3,213
|
|
||||
|
Allowance for loan losses
|
—
|
|
|
(3,496
|
)
|
|
—
|
|
|
(3,496
|
)
|
||||
|
Net carrying value (December 31, 2018)
|
$
|
981,202
|
|
|
$
|
315,601
|
|
|
$
|
—
|
|
|
$
|
1,296,803
|
|
|
(1)
|
Assets of consolidated VIEs.
|
|
March 31, 2019
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Internal Ratings
|
||||||||||||||||||||||||||||
|
Investment Type
|
Outstanding Principal
|
|
Percentage of CRE Debt and Preferred Equity Portfolio
|
|
Performing
|
|
Performing - Closely Monitored
|
|
Performing - Special Mention
|
|
Substandard
(1)
|
|
Doubtful
(2)
|
|
Loss
|
|
Total
|
|||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Senior mortgages
|
$
|
405,968
|
|
|
27.6
|
%
|
|
$
|
276,479
|
|
|
$
|
65,099
|
|
|
$
|
—
|
|
|
$
|
64,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
405,968
|
|
|
Senior securitized mortgages
(3)
|
739,058
|
|
|
50.1
|
%
|
|
466,258
|
|
|
217,800
|
|
|
55,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
739,058
|
|
||||||||
|
Mezzanine loans
|
329,262
|
|
|
22.3
|
%
|
|
139,721
|
|
|
49,538
|
|
|
96,400
|
|
|
—
|
|
|
43,603
|
|
|
—
|
|
|
329,262
|
|
||||||||
|
Total
|
$
|
1,474,288
|
|
|
100.0
|
%
|
|
$
|
882,458
|
|
|
$
|
332,437
|
|
|
$
|
151,400
|
|
|
$
|
64,390
|
|
|
$
|
43,603
|
|
|
—
|
|
|
$
|
1,474,288
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Internal Ratings
|
||||||||||||||||||||||||||||
|
Investment Type
|
Outstanding Principal
|
|
Percentage of CRE Debt and Preferred Equity Portfolio
|
|
Performing
|
|
Performing - Closely Monitored
|
|
Performing - Special Mention
|
|
Substandard
(1)
|
|
Doubtful
(2)
|
|
Loss
|
|
Total
|
|||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Senior mortgages
|
$
|
988,248
|
|
|
75.6
|
%
|
|
$
|
653,066
|
|
|
$
|
215,792
|
|
|
$
|
55,000
|
|
|
$
|
64,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
988,248
|
|
|
Mezzanine loans
|
319,663
|
|
|
24.4
|
%
|
|
140,776
|
|
|
38,884
|
|
|
96,400
|
|
|
36,603
|
|
|
7,000
|
|
|
—
|
|
|
319,663
|
|
||||||||
|
Total
|
$
|
1,307,911
|
|
|
100.0
|
%
|
|
$
|
793,842
|
|
|
$
|
254,676
|
|
|
$
|
151,400
|
|
|
$
|
100,993
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,307,911
|
|
|
(1)
|
The Company rated
one
loan as of March 31, 2019 and two loans as of December 31, 2018 as Substandard. The Company evaluated whether an impairment exists and determined in each case that, based on quantitative and qualitative factors, the Company expects repayment of contractual amounts due.
|
|
(2)
|
The Company rated two loans as Doubtful and evaluated for impairment for which a loan loss allowance of
$5.7 million
was recognized for the three months ended March 31, 2019. The Company rated one loan as Doubtful and evaluated for impairment for which a loan loss allowance of
$3.5 million
was recognized for the three months ended December 31, 2018.
|
|
(3)
|
Assets of consolidated VIEs.
|
|
|
Industry Dispersion
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Fixed Rate
|
|
Floating Rate
|
|
Total
|
|
Fixed Rate
|
|
Floating Rate
|
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Aircraft and parts
|
$
|
—
|
|
|
$
|
41,394
|
|
|
$
|
41,394
|
|
|
$
|
—
|
|
|
$
|
41,342
|
|
|
$
|
41,342
|
|
|
Arrangement of transportation of freight & cargo
|
—
|
|
|
21,715
|
|
|
21,715
|
|
|
—
|
|
|
21,632
|
|
|
21,632
|
|
||||||
|
Coating, engraving and allied services
|
—
|
|
|
54,532
|
|
|
54,532
|
|
|
—
|
|
|
57,223
|
|
|
57,223
|
|
||||||
|
Computer programming, data processing & other computer related services
|
—
|
|
|
282,060
|
|
|
282,060
|
|
|
—
|
|
|
242,185
|
|
|
242,185
|
|
||||||
|
Drugs
|
—
|
|
|
35,926
|
|
|
35,926
|
|
|
—
|
|
|
35,882
|
|
|
35,882
|
|
||||||
|
Electrical work
|
—
|
|
|
41,598
|
|
|
41,598
|
|
|
—
|
|
|
41,760
|
|
|
41,760
|
|
||||||
|
Electronic components & accessories
|
—
|
|
|
24,083
|
|
|
24,083
|
|
|
—
|
|
|
24,059
|
|
|
24,059
|
|
||||||
|
Engineering, architectural & surveying
|
—
|
|
|
109,823
|
|
|
109,823
|
|
|
—
|
|
|
80,748
|
|
|
80,748
|
|
||||||
|
Grocery stores
|
—
|
|
|
23,394
|
|
|
23,394
|
|
|
—
|
|
|
23,431
|
|
|
23,431
|
|
||||||
|
Insurance agents, brokers and services
|
—
|
|
|
48,661
|
|
|
48,661
|
|
|
—
|
|
|
48,942
|
|
|
48,942
|
|
||||||
|
Mailing, reproduction, commercial art and photography, and stenographic
|
—
|
|
|
14,819
|
|
|
14,819
|
|
|
—
|
|
|
14,843
|
|
|
14,843
|
|
||||||
|
Management and public relations services
|
—
|
|
|
312,807
|
|
|
312,807
|
|
|
—
|
|
|
487,046
|
|
|
487,046
|
|
||||||
|
Medical and dental laboratories
|
—
|
|
|
26,811
|
|
|
26,811
|
|
|
—
|
|
|
26,858
|
|
|
26,858
|
|
||||||
|
Metal cans & shipping containers
|
—
|
|
|
118,385
|
|
|
118,385
|
|
|
—
|
|
|
118,248
|
|
|
118,248
|
|
||||||
|
Miscellaneous business services
|
—
|
|
|
19,581
|
|
|
19,581
|
|
|
—
|
|
|
19,622
|
|
|
19,622
|
|
||||||
|
Miscellaneous equipment rental and leasing
|
—
|
|
|
49,674
|
|
|
49,674
|
|
|
—
|
|
|
49,552
|
|
|
49,552
|
|
||||||
|
Miscellaneous health and allied services, not elsewhere classified
|
—
|
|
|
69,217
|
|
|
69,217
|
|
|
—
|
|
|
56,003
|
|
|
56,003
|
|
||||||
|
Miscellaneous plastic products
|
—
|
|
|
10,037
|
|
|
10,037
|
|
|
—
|
|
|
9,953
|
|
|
9,953
|
|
||||||
|
Motor vehicles and motor vehicle equipment
|
—
|
|
|
16,417
|
|
|
16,417
|
|
|
—
|
|
|
16,563
|
|
|
16,563
|
|
||||||
|
Motor vehicles and motor vehicle parts and supplies
|
—
|
|
|
28,984
|
|
|
28,984
|
|
|
—
|
|
|
29,046
|
|
|
29,046
|
|
||||||
|
Nonferrous foundries (castings)
|
—
|
|
|
12,933
|
|
|
12,933
|
|
|
—
|
|
|
12,948
|
|
|
12,948
|
|
||||||
|
Offices and clinics of doctors of medicine
|
—
|
|
|
97,841
|
|
|
97,841
|
|
|
—
|
|
|
97,877
|
|
|
97,877
|
|
||||||
|
Offices of clinics and other health practitioners
|
—
|
|
|
21,051
|
|
|
21,051
|
|
|
—
|
|
|
21,100
|
|
|
21,100
|
|
||||||
|
Public warehousing and storage
|
—
|
|
|
97,245
|
|
|
97,245
|
|
|
—
|
|
|
84,278
|
|
|
84,278
|
|
||||||
|
Research, development and testing services
|
—
|
|
|
45,676
|
|
|
45,676
|
|
|
—
|
|
|
33,381
|
|
|
33,381
|
|
||||||
|
Schools and educational services, not elsewhere classified
|
—
|
|
|
19,809
|
|
|
19,809
|
|
|
—
|
|
|
19,805
|
|
|
19,805
|
|
||||||
|
Services allied with the exchange of securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,877
|
|
|
14,877
|
|
||||||
|
Surgical, medical, and dental instruments and supplies
|
—
|
|
|
96,768
|
|
|
96,768
|
|
|
—
|
|
|
96,607
|
|
|
96,607
|
|
||||||
|
Telephone communications
|
—
|
|
|
61,366
|
|
|
61,366
|
|
|
—
|
|
|
61,371
|
|
|
61,371
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
1,802,607
|
|
|
$
|
1,802,607
|
|
|
$
|
—
|
|
|
$
|
1,887,182
|
|
|
$
|
1,887,182
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
First lien loans
|
$
|
1,232,524
|
|
|
$
|
1,346,356
|
|
|
Second lien loans
|
570,083
|
|
|
540,826
|
|
||
|
Total
|
$
|
1,802,607
|
|
|
$
|
1,887,182
|
|
|
7. MORTGAGE SERVICING RIGHTS
|
|
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
Fair value, beginning of period
|
$
|
557,813
|
|
|
$
|
580,860
|
|
|
Change in fair value due to
|
|
|
|
||||
|
Changes in valuation inputs or assumptions
(1)
|
(43,089
|
)
|
|
36,674
|
|
||
|
Other changes, including realization of expected cash flows
|
(13,979
|
)
|
|
(21,156
|
)
|
||
|
Fair value, end of period
|
$
|
500,745
|
|
|
$
|
596,378
|
|
|
(1)
Principally represents changes in discount rates and prepayment speed inputs used in valuation model, primarily due to changes in interest rates.
|
|||||||
|
8. VARIABLE INTEREST ENTITIES
|
|
|
|
March 31, 2019
|
|||||||||||
|
|
Commercial Trusts
|
|
Residential Trusts
|
|
MSR Silo
|
||||||
|
Assets
|
(dollars in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,714
|
|
|
Loans
|
—
|
|
|
—
|
|
|
101,344
|
|
|||
|
Assets transferred or pledged to securitization vehicles
|
2,205,768
|
|
|
101,994
|
|
|
—
|
|
|||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
500,744
|
|
|||
|
Interest receivable
|
11,269
|
|
|
540
|
|
|
—
|
|
|||
|
Derivative assets
|
—
|
|
|
—
|
|
|
15
|
|
|||
|
Other assets
|
—
|
|
|
—
|
|
|
27,290
|
|
|||
|
Total assets
|
$
|
2,217,037
|
|
|
$
|
102,534
|
|
|
$
|
670,107
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|||
|
Debt issued by securitization vehicles (non-recourse)
|
$
|
2,016,202
|
|
|
$
|
82,220
|
|
|
$
|
—
|
|
|
Other secured financing
|
—
|
|
|
—
|
|
|
57,667
|
|
|||
|
Payable for unsettled trades
|
—
|
|
|
—
|
|
|
15,924
|
|
|||
|
Interest payable
|
4,334
|
|
|
196
|
|
|
—
|
|
|||
|
Other liabilities
|
—
|
|
|
179
|
|
|
1,736
|
|
|||
|
Total liabilities
|
$
|
2,020,536
|
|
|
$
|
82,595
|
|
|
$
|
75,327
|
|
|
December 31, 2018
|
|||||||||||
|
|
Commercial Trusts
|
|
Residential Trusts
|
|
MSR Silo
|
||||||
|
Assets
|
(dollars in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,444
|
|
|
Loans
|
—
|
|
|
—
|
|
|
97,464
|
|
|||
|
Assets transferred or pledged to securitization vehicles
|
2,738,369
|
|
|
105,003
|
|
|
—
|
|
|||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
557,813
|
|
|||
|
Interest receivable
|
11,451
|
|
|
539
|
|
|
—
|
|
|||
|
Other assets
|
—
|
|
|
4
|
|
|
28,756
|
|
|||
|
Total assets
|
$
|
2,749,820
|
|
|
$
|
105,546
|
|
|
$
|
714,477
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||
|
Debt issued by securitization vehicles (non-recourse)
|
$
|
2,509,264
|
|
|
$
|
71,324
|
|
|
$
|
—
|
|
|
Other secured financing
|
—
|
|
|
—
|
|
|
68,385
|
|
|||
|
Interest payable
|
4,594
|
|
|
238
|
|
|
—
|
|
|||
|
Other liabilities
|
—
|
|
|
—
|
|
|
1,975
|
|
|||
|
Total liabilities
|
$
|
2,513,858
|
|
|
$
|
71,562
|
|
|
$
|
70,360
|
|
|
Commercial Trusts
|
|
Residential Trusts
|
||||||||||||||
|
Property Location
|
|
Principal Balance
|
|
% of Balance
|
|
Property Location
|
|
Principal Balance
|
|
% of Balance
|
||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Texas
|
|
$
|
546,190
|
|
|
17.9
|
%
|
|
California
|
|
$
|
45,023
|
|
|
44.5
|
%
|
|
California
|
|
461,478
|
|
|
15.1
|
%
|
|
Texas
|
|
13,261
|
|
|
13.1
|
%
|
||
|
Maryland
|
|
407,266
|
|
|
13.4
|
%
|
|
Washington
|
|
7,466
|
|
|
7.4
|
%
|
||
|
Virginia
|
|
349,921
|
|
|
11.5
|
%
|
|
Illinois
|
|
7,197
|
|
|
7.1
|
%
|
||
|
Pennsylvania
|
|
280,201
|
|
|
9.2
|
%
|
|
Florida
|
|
5,165
|
|
|
5.1
|
%
|
||
|
Other
(1)
|
|
1,005,457
|
|
|
32.9
|
%
|
|
Other
(1)
|
|
23,155
|
|
|
22.8
|
%
|
||
|
Total
|
|
$
|
3,050,513
|
|
|
100.0
|
%
|
|
|
|
$
|
101,267
|
|
|
100.0
|
%
|
|
(1)
|
No individual state greater than
5%
.
|
|
9. REAL ESTATE
|
|
|
|
Category
|
Term
|
|
Building and building improvements
|
1 - 44 years
|
|
Furniture and fixtures
|
1 - 4 years
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Real estate, net
|
(dollars in thousands)
|
||||||
|
Land
|
$
|
128,114
|
|
|
$
|
128,742
|
|
|
Buildings and improvements
|
578,067
|
|
|
581,320
|
|
||
|
Furniture, fixtures and equipment
|
12,333
|
|
|
11,602
|
|
||
|
Subtotal
|
718,514
|
|
|
721,664
|
|
||
|
Less: accumulated depreciation
|
(72,008
|
)
|
|
(67,026
|
)
|
||
|
Total real estate held for investment, at amortized cost, net
|
646,506
|
|
|
654,638
|
|
||
|
Equity in unconsolidated joint ventures
|
87,733
|
|
|
84,835
|
|
||
|
Total real estate, net
|
$
|
734,239
|
|
|
$
|
739,473
|
|
|
March 31, 2019
|
|||
|
(dollars in thousands)
|
|||
|
2019 (remaining)
|
$
|
38,061
|
|
|
2020
|
45,616
|
|
|
|
2021
|
44,314
|
|
|
|
2022
|
40,459
|
|
|
|
2023
|
37,635
|
|
|
|
Later years
|
208,841
|
|
|
|
Total
|
$
|
414,926
|
|
|
10. DERIVATIVE INSTRUMENTS
|
|
|
|
Derivatives Instruments
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
(dollars in thousands)
|
||||||
|
Interest rate swaps
|
|
$
|
26,020
|
|
|
$
|
48,114
|
|
|
Interest rate swaptions
|
|
8,250
|
|
|
7,216
|
|
||
|
TBA derivatives
|
|
106,960
|
|
|
141,688
|
|
||
|
Futures contracts
|
|
357
|
|
|
—
|
|
||
|
Purchase commitments
|
|
2,434
|
|
|
844
|
|
||
|
Credit derivatives
(1)
|
|
4,157
|
|
|
2,641
|
|
||
|
|
|
$
|
148,178
|
|
|
$
|
200,503
|
|
|
Liabilities
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
509,485
|
|
|
$
|
420,365
|
|
|
TBA derivatives
|
|
5,212
|
|
|
—
|
|
||
|
Futures contracts
|
|
260,354
|
|
|
462,309
|
|
||
|
Purchase commitments
|
|
478
|
|
|
33
|
|
||
|
Credit derivatives
(1)
|
|
451
|
|
|
7,043
|
|
||
|
|
|
$
|
775,980
|
|
|
$
|
889,750
|
|
|
(1)
|
The notional amount of the credit derivatives in which the Company purchased protection was
$45.0 million
and
$30.0 million
at
March 31, 2019
and
December 31, 2018
, respectively. The maximum potential amount of future payments is the notional amount of credit derivatives in which the Company sold protection of
$346.0 million
and
$451.0 million
at
March 31, 2019
and
December 31, 2018
, respectively, plus any coupon shortfalls on the underlying tranche. The credit derivative tranches referencing the basket of bonds had a range of ratings between AAA and BBB-.
|
|
March 31, 2019
|
|||||||||||
|
Maturity
|
Current Notional
(1)
|
|
Weighted Average Pay Rate
|
|
Weighted Average Receive Rate
|
|
Weighted Average Years to Maturity
|
||||
|
(dollars in thousands)
|
|||||||||||
|
0 - 3 years
|
$
|
32,201,400
|
|
|
1.93
|
%
|
|
2.66
|
%
|
|
1.46
|
|
3 - 6 years
|
13,567,000
|
|
|
2.12
|
%
|
|
2.63
|
%
|
|
4.22
|
|
|
6 - 10 years
|
18,112,000
|
|
|
2.52
|
%
|
|
2.70
|
%
|
|
8.94
|
|
|
Greater than 10 years
|
3,578,000
|
|
|
3.59
|
%
|
|
2.58
|
%
|
|
17.81
|
|
|
Total / Weighted average
|
$
|
67,458,400
|
|
|
2.20
|
%
|
|
2.66
|
%
|
|
4.77
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2018
|
|||||||||||
|
Maturity
|
Current Notional
(1)
|
|
Weighted Average
Pay Rate |
|
Weighted Average Receive Rate
|
|
Weighted Average Years to Maturity
|
||||
|
(dollars in thousands)
|
|||||||||||
|
0 - 3 years
|
$
|
31,900,200
|
|
|
1.84
|
%
|
|
2.73
|
%
|
|
1.21
|
|
3 - 6 years
|
16,603,200
|
|
|
2.29
|
%
|
|
2.70
|
%
|
|
4.30
|
|
|
6 - 10 years
|
18,060,900
|
|
|
2.57
|
%
|
|
2.56
|
%
|
|
8.62
|
|
|
Greater than 10 years
|
3,901,400
|
|
|
3.63
|
%
|
|
2.59
|
%
|
|
17.33
|
|
|
Total / Weighted average
|
$
|
70,465,700
|
|
|
2.17
|
%
|
|
2.68
|
%
|
|
4.26
|
|
(1)
|
There were
no
forward starting swaps at
March 31, 2019
and
December 31, 2018
.
|
|
March 31, 2019
|
||||||||||
|
|
|
Current Underlying Notional
|
|
Weighted Average Underlying Pay Rate
|
|
Weighted Average Underlying Receive Rate
|
|
Weighted Average Underlying Years to Maturity
|
|
Weighted Average Months to Expiration
|
|
(dollars in thousands)
|
||||||||||
|
Long
|
|
$2,800,000
|
|
3.12%
|
|
3M LIBOR
|
|
10.33
|
|
6.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||
|
|
|
Current Underlying Notional
|
|
Weighted Average Underlying Pay Rate
|
|
Weighted Average Underlying Receive Rate
|
|
Weighted Average Underlying Years to Maturity
|
|
Weighted Average Months to Expiration
|
|
(dollars in thousands)
|
||||||||||
|
Long
|
|
$4,075,000
|
|
3.30%
|
|
3M LIBOR
|
|
10.08
|
|
3.06
|
|
March 31, 2019
|
||||||||||||||
|
Purchase and sale contracts for derivative TBAs
|
Notional
|
|
Implied Cost Basis
|
|
Implied Market Value
|
|
Net Carrying Value
|
|||||||
|
(dollars in thousands)
|
||||||||||||||
|
Purchase contracts
|
$
|
15,526,000
|
|
|
$
|
15,779,271
|
|
|
$
|
15,881,019
|
|
|
101,748
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2018
|
||||||||||||||
|
Purchase and sale contracts for derivative TBAs
|
Notional
|
|
Implied Cost Basis
|
|
Implied Market Value
|
|
Net Carrying Value
|
|||||||
|
(dollars in thousands)
|
||||||||||||||
|
Purchase contracts
|
$
|
13,803,000
|
|
|
$
|
13,823,109
|
|
|
$
|
13,964,797
|
|
|
141,688
|
|
|
March 31, 2019
|
|||||||||
|
|
Notional - Long
Positions |
|
Notional - Short
Positions |
|
Weighted Average
Years to Maturity |
||||
|
|
(dollars in thousands)
|
|
|
|
|
||||
|
2-year swap equivalent Eurodollar contracts
|
$
|
—
|
|
|
$
|
(2,500,000
|
)
|
|
2.00
|
|
U.S. Treasury futures - 2 year
|
—
|
|
|
(2,872,400
|
)
|
|
1.93
|
||
|
U.S. Treasury futures - 5 year
|
—
|
|
|
(6,469,400
|
)
|
|
4.39
|
||
|
U.S. Treasury futures - 10 year and greater
|
109,000
|
|
|
(9,589,900
|
)
|
|
6.84
|
||
|
Total
|
$
|
109,000
|
|
|
$
|
(21,431,700
|
)
|
|
4.89
|
|
|
|
|
|
|
|
||||
|
December 31, 2018
|
|||||||||
|
|
Notional - Long
Positions |
|
Notional - Short
Positions |
|
Weighted Average
Years to Maturity |
||||
|
|
(dollars in thousands)
|
|
|
|
|
||||
|
U.S. Treasury futures - 2 year
|
—
|
|
|
(1,166,000
|
)
|
|
1.97
|
||
|
U.S. Treasury futures - 5 year
|
—
|
|
|
(6,359,400
|
)
|
|
4.39
|
||
|
U.S. Treasury futures - 10 year and greater
|
—
|
|
|
(11,152,600
|
)
|
|
7.10
|
||
|
Total
|
$
|
—
|
|
|
$
|
(18,678,000
|
)
|
|
5.86
|
|
March 31, 2019
|
|||||||||||||||
|
|
|
|
Amounts Eligible for Offset
|
|
|
||||||||||
|
|
Gross Amounts
|
|
Financial Instruments
|
|
Cash Collateral
|
|
Net Amounts
|
||||||||
|
Assets
|
(dollars in thousands)
|
||||||||||||||
|
Interest rate swaps, at fair value
|
$
|
26,020
|
|
|
$
|
(14,498
|
)
|
|
$
|
—
|
|
|
$
|
11,522
|
|
|
Interest rate swaptions, at fair value
|
8,250
|
|
|
—
|
|
|
—
|
|
|
8,250
|
|
||||
|
TBA derivatives, at fair value
|
106,960
|
|
|
(5,212
|
)
|
|
—
|
|
|
101,748
|
|
||||
|
Futures contracts, at fair value
|
357
|
|
|
(33
|
)
|
|
—
|
|
|
324
|
|
||||
|
Purchase commitments
|
2,434
|
|
|
—
|
|
|
—
|
|
|
2,434
|
|
||||
|
Credit derivatives
|
4,157
|
|
|
(451
|
)
|
|
—
|
|
|
3,706
|
|
||||
|
Liabilities
|
|
||||||||||||||
|
Interest rate swaps, at fair value
|
$
|
509,485
|
|
|
$
|
(14,498
|
)
|
|
$
|
(41,756
|
)
|
|
$
|
453,231
|
|
|
TBA derivatives, at fair value
|
5,212
|
|
|
(5,212
|
)
|
|
—
|
|
|
—
|
|
||||
|
Futures contracts, at fair value
|
260,354
|
|
|
(33
|
)
|
|
(260,321
|
)
|
|
—
|
|
||||
|
Purchase commitments
|
478
|
|
|
—
|
|
|
—
|
|
|
478
|
|
||||
|
Credit derivatives
|
451
|
|
|
(451
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|||||||||||||||
|
|
|
|
Amounts Eligible for Offset
|
|
|
||||||||||
|
|
Gross Amounts
|
|
Financial Instruments
|
|
Cash Collateral
|
|
Net Amounts
|
||||||||
|
Assets
|
(dollars in thousands)
|
||||||||||||||
|
Interest rate swaps, at fair value
|
$
|
48,114
|
|
|
$
|
(29,308
|
)
|
|
$
|
—
|
|
|
$
|
18,806
|
|
|
Interest rate swaptions, at fair value
|
7,216
|
|
|
—
|
|
|
—
|
|
|
7,216
|
|
||||
|
TBA derivatives, at fair value
|
141,688
|
|
|
—
|
|
|
—
|
|
|
141,688
|
|
||||
|
Purchase commitments
|
844
|
|
|
—
|
|
|
—
|
|
|
844
|
|
||||
|
Credit derivatives
|
2,641
|
|
|
(2,641
|
)
|
|
—
|
|
|
—
|
|
||||
|
Liabilities
|
|
||||||||||||||
|
Interest rate swaps, at fair value
|
$
|
420,365
|
|
|
$
|
(29,308
|
)
|
|
$
|
(11,856
|
)
|
|
$
|
379,201
|
|
|
Futures contracts, at fair value
|
462,309
|
|
|
—
|
|
|
(462,309
|
)
|
|
—
|
|
||||
|
Purchase commitments
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
|
Credit derivatives
|
7,043
|
|
|
(2,641
|
)
|
|
(4,402
|
)
|
|
—
|
|
||||
|
Location on Consolidated Statements of Comprehensive Income (Loss)
|
|||||||||||
|
|
Net Interest Component of Interest Rate Swaps
|
|
Realized Gains (Losses) on Termination of Interest Rate Swaps
|
|
Unrealized Gains (Losses) on Interest Rate Swaps
|
||||||
|
For the three months ended
|
(dollars in thousands)
|
||||||||||
|
March 31, 2019
|
$
|
134,035
|
|
|
$
|
(588,256
|
)
|
|
$
|
(390,556
|
)
|
|
March 31, 2018
|
$
|
(48,160
|
)
|
|
$
|
834
|
|
|
$
|
977,285
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||
|
Derivative Instruments
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)
|
|
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives
|
||||||
|
(dollars in thousands)
|
|||||||||||
|
Net TBA derivatives
|
$
|
213,725
|
|
|
$
|
(39,940
|
)
|
|
$
|
173,785
|
|
|
Net interest rate swaptions
|
(29,992
|
)
|
|
19,684
|
|
|
(10,308
|
)
|
|||
|
Futures
|
(491,741
|
)
|
|
202,312
|
|
|
(289,429
|
)
|
|||
|
Purchase commitments
|
—
|
|
|
1,145
|
|
|
1,145
|
|
|||
|
Credit derivatives
|
2,302
|
|
|
7,346
|
|
|
9,648
|
|
|||
|
Total
|
|
|
|
|
$
|
(115,159
|
)
|
||||
|
Three Months Ended March 31, 2018
|
|||||||||||
|
Derivative Instruments
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)
|
|
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives
|
||||||
|
(dollars in thousands)
|
|||||||||||
|
Net TBA derivatives
|
$
|
(277,901
|
)
|
|
$
|
17,917
|
|
|
$
|
(259,984
|
)
|
|
Net interest rate swaptions
|
(21,434
|
)
|
|
67,221
|
|
|
45,787
|
|
|||
|
Futures
|
495,013
|
|
|
(328,512
|
)
|
|
166,501
|
|
|||
|
Purchase commitments
|
—
|
|
|
366
|
|
|
366
|
|
|||
|
Credit derivatives
|
1,513
|
|
|
(1,328
|
)
|
|
185
|
|
|||
|
Total
|
|
|
|
|
$
|
(47,145
|
)
|
||||
|
11. FAIR VALUE MEASUREMENTS
|
|
|
|
March 31, 2019
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
(dollars in thousands)
|
||||||||||||||
|
Securities
|
|
|
|
|
|
|
|
||||||||
|
Agency mortgage-backed securities
|
$
|
—
|
|
|
$
|
103,093,526
|
|
|
$
|
—
|
|
|
$
|
103,093,526
|
|
|
Credit risk transfer securities
|
—
|
|
|
607,945
|
|
|
—
|
|
|
607,945
|
|
||||
|
Non-Agency mortgage-backed securities
|
—
|
|
|
1,116,569
|
|
|
—
|
|
|
1,116,569
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
175,231
|
|
|
—
|
|
|
175,231
|
|
||||
|
Loans
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage loans
|
—
|
|
|
1,311,720
|
|
|
—
|
|
|
1,311,720
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
500,745
|
|
|
500,745
|
|
||||
|
Assets transferred or pledged to securitization vehicles
|
—
|
|
|
4,365,300
|
|
|
—
|
|
|
4,365,300
|
|
||||
|
Derivative assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
26,020
|
|
|
—
|
|
|
26,020
|
|
||||
|
Other derivatives
|
357
|
|
|
121,801
|
|
|
—
|
|
|
122,158
|
|
||||
|
Total assets
|
$
|
357
|
|
|
$
|
110,818,112
|
|
|
$
|
500,745
|
|
|
$
|
111,319,214
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Debt issued by securitization vehicles
|
—
|
|
|
3,693,766
|
|
|
—
|
|
|
3,693,766
|
|
||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
509,485
|
|
|
—
|
|
|
509,485
|
|
||||
|
Other derivatives
|
260,354
|
|
|
6,141
|
|
|
—
|
|
|
266,495
|
|
||||
|
Total liabilities
|
$
|
260,354
|
|
|
$
|
4,209,392
|
|
|
$
|
—
|
|
|
$
|
4,469,746
|
|
|
December 31, 2018
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
(dollars in thousands)
|
||||||||||||||
|
Securities
|
|
|
|
|
|
|
|
||||||||
|
Agency mortgage-backed securities
|
$
|
—
|
|
|
$
|
90,752,995
|
|
|
$
|
—
|
|
|
$
|
90,752,995
|
|
|
Credit risk transfer securities
|
—
|
|
|
552,097
|
|
|
—
|
|
|
552,097
|
|
||||
|
Non-Agency mortgage-backed securities
|
—
|
|
|
1,161,938
|
|
|
—
|
|
|
1,161,938
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
156,758
|
|
|
—
|
|
|
156,758
|
|
||||
|
Loans
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage loans
|
—
|
|
|
1,359,806
|
|
|
—
|
|
|
1,359,806
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
557,813
|
|
|
557,813
|
|
||||
|
Assets transferred or pledged to securitization vehicles
|
—
|
|
|
3,833,200
|
|
|
—
|
|
|
3,833,200
|
|
||||
|
Derivative assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
48,114
|
|
|
—
|
|
|
48,114
|
|
||||
|
Other derivatives
|
—
|
|
|
152,389
|
|
|
—
|
|
|
152,389
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
98,017,297
|
|
|
$
|
557,813
|
|
|
$
|
98,575,110
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Debt issued by securitization vehicles
|
$
|
—
|
|
|
$
|
3,347,062
|
|
|
$
|
—
|
|
|
$
|
3,347,062
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
420,365
|
|
|
—
|
|
|
420,365
|
|
||||
|
Other derivatives
|
462,309
|
|
|
7,076
|
|
|
—
|
|
|
469,385
|
|
||||
|
Total liabilities
|
$
|
462,309
|
|
|
$
|
3,774,503
|
|
|
$
|
—
|
|
|
$
|
4,236,812
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
Range
|
|
|
|
Range
|
|
Valuation Technique
|
Unobservable Input
(1)
|
|
(Weighted Average )
|
|
Unobservable Input
(1)
|
|
(Weighted Average )
|
|
Discounted cash flow
|
Discount rate
|
|
9.0% -12.0% (9.4%)
|
|
Discount rate
|
|
9.0% -12.0% (9.4%)
|
|
|
Prepayment rate
|
|
5.3% - 23.6% (11.5%)
|
|
Prepayment rate
|
|
4.7% - 13.9% (8.0%)
|
|
|
Delinquency rate
|
|
0.0% - 5.0% (2.3%)
|
|
Delinquency rate
|
|
0.0% - 5.0% (2.3%)
|
|
|
Cost to service
|
|
$82 - $139 ($110)
|
|
Cost to service
|
|
$82 - $138 ($110)
|
|
(1)
Represents rates, estimates and assumptions that the Company believes would be used by market participants when valuing these assets.
|
|||||||
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Level in
Fair Value Hierarchy |
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
Financial assets
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate debt and preferred equity, held for investment
|
3
|
|
$
|
722,962
|
|
|
$
|
726,687
|
|
|
$
|
1,296,803
|
|
|
$
|
1,303,487
|
|
|
Commercial loans held for sale, net
|
3
|
|
42,035
|
|
|
42,035
|
|
|
42,184
|
|
|
42,184
|
|
||||
|
Corporate debt
|
2
|
|
1,758,082
|
|
|
1,742,320
|
|
|
1,887,182
|
|
|
1,863,524
|
|
||||
|
Corporate debt held for sale, net
|
2
|
|
44,525
|
|
|
44,525
|
|
|
—
|
|
|
—
|
|
||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Repurchase agreements
|
1,2
|
|
$
|
88,554,170
|
|
|
$
|
88,554,170
|
|
|
$
|
81,115,874
|
|
|
$
|
81,115,874
|
|
|
Other secured financing
|
1,2
|
|
4,144,623
|
|
|
4,144,491
|
|
|
4,183,311
|
|
|
4,183,805
|
|
||||
|
Mortgage payable
|
3
|
|
510,386
|
|
|
519,748
|
|
|
511,056
|
|
|
507,770
|
|
||||
|
12. GOODWILL AND INTANGIBLE ASSETS
|
|
|
|
Intangible Assets, net
|
|||
|
(dollars in thousands)
|
|||
|
Balance at December 31, 2018
|
$
|
29,039
|
|
|
Intangible assets divested
|
(151
|
)
|
|
|
Less: amortization expense
|
(2,152
|
)
|
|
|
Balance at March 31, 2019
|
$
|
26,736
|
|
|
13. SECURED FINANCING
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||
|
|
Agency Mortgage-Backed Securities
|
|
CRTs
|
|
Non-Agency Mortgage-Backed Securities
|
|
Commercial
Loans |
|
Commercial Mortgage-Backed Securities
|
|
Total Repurchase Agreements
|
|
Weighted Average Rate
|
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
1 day
|
$
|
19,025,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,538
|
|
|
$
|
19,083,282
|
|
|
3.41
|
%
|
|
2 to 29 days
|
18,313,263
|
|
|
283,222
|
|
|
438,446
|
|
|
—
|
|
|
72,910
|
|
|
19,107,841
|
|
|
2.64
|
%
|
||||||
|
30 to 59 days
|
5,190,135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,501
|
|
|
5,220,636
|
|
|
2.68
|
%
|
||||||
|
60 to 89 days
|
20,414,594
|
|
|
57,204
|
|
|
245,553
|
|
|
—
|
|
|
45,049
|
|
|
20,762,400
|
|
|
2.69
|
%
|
||||||
|
90 to 119 days
|
1,867,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,867,443
|
|
|
2.70
|
%
|
||||||
|
Over 120 days
(1)
|
22,128,141
|
|
|
—
|
|
|
113,088
|
|
|
200,040
|
|
|
71,299
|
|
|
22,512,568
|
|
|
2.77
|
%
|
||||||
|
Total
|
$
|
86,939,320
|
|
|
$
|
340,426
|
|
|
$
|
797,087
|
|
|
$
|
200,040
|
|
|
$
|
277,297
|
|
|
$
|
88,554,170
|
|
|
2.86
|
%
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
Agency Mortgage-Backed Securities
|
|
CRTs
|
|
Non-Agency Mortgage-Backed Securities
|
|
Commercial
Loans |
|
Commercial Mortgage-Backed Securities
|
|
U.S. Treasury Securities
|
|
Total Repurchase Agreements
|
|
Weighted
Average
Rate
|
|||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||
|
1 day
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
2 to 29 days
|
30,661,001
|
|
|
284,906
|
|
|
353,429
|
|
|
—
|
|
|
72,840
|
|
|
640,465
|
|
|
32,012,641
|
|
|
3.50
|
%
|
|||||||
|
30 to 59 days
|
8,164,165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,164,165
|
|
|
2.33
|
%
|
|||||||
|
60 to 89 days
|
18,326,399
|
|
|
88,630
|
|
|
251,441
|
|
|
—
|
|
|
23,302
|
|
|
—
|
|
|
18,689,772
|
|
|
2.62
|
%
|
|||||||
|
90 to 119 days
|
10,067,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,067,183
|
|
|
2.54
|
%
|
|||||||
|
Over 120 days
(1)
|
11,263,625
|
|
|
—
|
|
|
116,434
|
|
|
693,939
|
|
|
108,115
|
|
|
—
|
|
|
12,182,113
|
|
|
2.92
|
%
|
|||||||
|
Total
|
$
|
78,482,373
|
|
|
$
|
373,536
|
|
|
$
|
721,304
|
|
|
$
|
693,939
|
|
|
$
|
204,257
|
|
|
$
|
640,465
|
|
|
$
|
81,115,874
|
|
|
2.97
|
%
|
|
(1)
|
Less than
1%
and approximately
1%
of the total repurchase agreements had a remaining maturity over
1 year
at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Reverse Repurchase Agreements
|
|
Repurchase Agreements
|
|
Reverse Repurchase Agreements
|
|
Repurchase Agreements
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Gross amounts
|
$
|
2,123,449
|
|
|
$
|
90,154,170
|
|
|
$
|
650,040
|
|
|
$
|
81,115,874
|
|
|
Amounts offset
|
(1,600,000
|
)
|
|
(1,600,000
|
)
|
|
—
|
|
|
—
|
|
||||
|
Netted amounts
|
$
|
523,449
|
|
|
$
|
88,554,170
|
|
|
$
|
650,040
|
|
|
$
|
81,115,874
|
|
|
March 31, 2019
|
|||||||||||||||
|
Property
|
Mortgage
Carrying Value |
|
Mortgage
Principal |
|
Interest Rate
|
|
Fixed/Floating
Rate |
|
Maturity Date
|
|
Priority
|
||||
|
(dollars in thousands)
|
|||||||||||||||
|
Joint Ventures (fixed)
|
$
|
316,380
|
|
|
$
|
318,664
|
|
|
4.03% - 4.96%
|
|
Fixed
|
|
2024 - 2029
|
|
First liens
|
|
Joint Ventures (floating)
|
16,125
|
|
|
16,125
|
|
|
L+2.75%
|
|
Floating
|
|
3/14/2020
|
|
First liens
|
||
|
Virginia
|
95,364
|
|
|
97,187
|
|
|
2.34% - 4.53%
|
|
Fixed
|
|
2019 - 2053
|
|
First liens
|
||
|
Texas
|
32,060
|
|
|
33,597
|
|
|
3.28%
|
|
Fixed
|
|
1/1/2048 and 1/1/2053
|
|
First liens
|
||
|
Utah (floating)
|
9,744
|
|
|
9,706
|
|
|
L+3.50%
|
|
Floating
|
|
1/31/2020
|
|
First liens
|
||
|
Utah (fixed)
|
7,156
|
|
|
7,175
|
|
|
3.69%
|
|
Fixed
|
|
6/1/2053
|
|
First liens
|
||
|
Minnesota
|
13,390
|
|
|
13,425
|
|
|
3.69%
|
|
Fixed
|
|
6/1/2053
|
|
First liens
|
||
|
Tennessee
|
12,303
|
|
|
12,350
|
|
|
4.01%
|
|
Fixed
|
|
9/6/2019
|
|
First liens
|
||
|
Wisconsin
|
7,864
|
|
|
7,884
|
|
|
3.69%
|
|
Fixed
|
|
6/1/2053
|
|
First liens
|
||
|
Total
|
$
|
510,386
|
|
|
$
|
516,113
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|||||||||||||||
|
Property
|
Mortgage
Carrying Value |
|
Mortgage
Principal |
|
Interest Rate
|
|
Fixed/Floating
Rate |
|
Maturity Date
|
|
Priority
|
||||
|
(dollars in thousands)
|
|||||||||||||||
|
Joint Ventures (fixed)
|
$
|
316,275
|
|
|
$
|
318,664
|
|
|
4.03% - 4.96%
|
|
Fixed
|
|
2024 - 2029
|
|
First liens
|
|
Joint Ventures (floating)
|
16,125
|
|
|
16,125
|
|
|
L+2.75%
|
|
Floating
|
|
3/14/2020
|
|
First liens
|
||
|
Virginia
|
95,827
|
|
|
97,667
|
|
|
2.75% - 4.96%
|
|
Fixed
|
|
2019 - 2053
|
|
First liens
|
||
|
Texas
|
32,189
|
|
|
33,735
|
|
|
3.28%
|
|
Fixed
|
|
1/1/2053
|
|
First liens
|
||
|
Utah (floating)
|
9,703
|
|
|
9,706
|
|
|
L+3.50%
|
|
Floating
|
|
1/31/2019
|
|
First liens
|
||
|
Utah (fixed)
|
7,279
|
|
|
7,201
|
|
|
3.69%
|
|
Fixed
|
|
6/1/2053
|
|
First liens
|
||
|
Minnesota
|
13,438
|
|
|
13,473
|
|
|
3.69%
|
|
Fixed
|
|
6/1/2053
|
|
First liens
|
||
|
Tennessee
|
12,328
|
|
|
12,350
|
|
|
4.01%
|
|
Fixed
|
|
9/6/2019
|
|
First liens
|
||
|
Wisconsin
|
7,892
|
|
|
7,913
|
|
|
3.69%
|
|
Fixed
|
|
6/1/2053
|
|
First liens
|
||
|
Total
|
$
|
511,056
|
|
|
$
|
516,834
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loan Principal Payments
|
|||
|
(dollars in thousands)
|
|||
|
2019 (remaining)
|
$
|
25,680
|
|
|
2020
|
29,113
|
|
|
|
2021
|
3,490
|
|
|
|
2022
|
3,708
|
|
|
|
2023
|
3,843
|
|
|
|
Later years
|
450,279
|
|
|
|
Total
|
$
|
516,113
|
|
|
14. CAPITAL STOCK
|
|
|
|
(A)
|
Common Stock
|
|
|
Shares authorized
|
|
Shares issued and outstanding
|
|
||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
Par Value
|
||||
|
Common stock
|
1,924,050,000
|
|
|
1,924,050,000
|
|
|
1,448,103,248
|
|
|
1,313,763,450
|
|
$0.01
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Shares issued through direct purchase and dividend reinvestment program
|
|
87,000
|
|
|
70,000
|
|
||
|
Amount raised from direct purchase and dividend reinvestment program
|
|
$
|
892
|
|
|
$
|
746
|
|
|
(B)
|
Preferred Stock
|
|
|
Shares Authorized
|
|
Shares Issued And Outstanding
|
|
Carrying Value
|
Contractual Rate
|
Earliest Redemption Date
(1)
|
Date At Which Dividend Rate Becomes Floating
|
Floating Annual Rate
|
||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Fixed-rate
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
Series C
|
7,000,000
|
|
|
7,000,000
|
|
|
7,000,000
|
|
|
7,000,000
|
|
|
$
|
169,466
|
|
|
$
|
169,466
|
|
7.625%
|
5/16/2017
|
NA
|
NA
|
|
Series D
|
18,400,000
|
|
|
18,400,000
|
|
|
18,400,000
|
|
|
18,400,000
|
|
|
445,457
|
|
|
445,457
|
|
7.50%
|
9/13/2017
|
NA
|
NA
|
||
|
Series H
|
2,200,000
|
|
|
2,200,000
|
|
|
2,200,000
|
|
|
2,200,000
|
|
|
55,000
|
|
|
55,000
|
|
8.125%
|
5/22/2019
|
NA
|
NA
|
||
|
Fixed-to-floating rate
|
|||||||||||||||||||||||
|
Series F
|
28,800,000
|
|
|
28,800,000
|
|
|
28,800,000
|
|
|
28,800,000
|
|
|
696,910
|
|
|
696,910
|
|
6.95%
|
9/30/2022
|
9/30/2022
|
3M LIBOR + 4.993%
|
||
|
Series G
|
19,550,000
|
|
|
19,550,000
|
|
|
17,000,000
|
|
|
17,000,000
|
|
|
411,335
|
|
|
411,335
|
|
6.50%
|
3/31/2023
|
3/31/2023
|
3M LIBOR + 4.172%
|
||
|
Total
|
75,950,000
|
|
|
75,950,000
|
|
|
73,400,000
|
|
|
73,400,000
|
|
|
$
|
1,778,168
|
|
|
$
|
1,778,168
|
|
|
|
|
|
|
(1)
Subject to the Company’s right under limited circumstances to redeem preferred stock earlier in order to preserve its qualification as a REIT or under limited circumstances related to a change in control of the Company.
|
|||||||||||||||||||||||
|
(C)
|
Distributions to Stockholders
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(dollars in thousands, except per share data)
|
||||||
|
Dividends and dividend equivalents declared on common stock and share-based awards
|
$
|
434,627
|
|
|
$
|
347,897
|
|
|
Distributions declared per common share
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
Distributions paid to common stockholders after period end
|
$
|
434,431
|
|
|
$
|
347,897
|
|
|
Distributions paid per common share after period end
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
Date of distributions paid to common stockholders after period end
|
April 30, 2019
|
|
|
April 30, 2018
|
|
||
|
Dividends declared to series C preferred stockholders
|
$
|
3,336
|
|
|
$
|
4,316
|
|
|
Dividends declared per share of series C preferred stock
(1)
|
$
|
0.477
|
|
|
$
|
0.477
|
|
|
Dividends declared to series D preferred stockholders
|
$
|
8,625
|
|
|
$
|
8,625
|
|
|
Dividends declared per share of series D preferred stock
|
$
|
0.469
|
|
|
$
|
0.469
|
|
|
Dividends declared to series E preferred stockholders
|
$
|
—
|
|
|
$
|
2,253
|
|
|
Dividends declared per share of series E preferred stock
|
$
|
—
|
|
|
$
|
0.196
|
|
|
Dividends declared to series F preferred stockholders
|
$
|
12,510
|
|
|
$
|
12,510
|
|
|
Dividends declared per share of series F preferred stock
|
$
|
0.434
|
|
|
$
|
0.434
|
|
|
Dividends declared to series G preferred stockholders
|
$
|
6,906
|
|
|
$
|
6,062
|
|
|
Dividends declared per share of series G preferred stock
|
$
|
0.406
|
|
|
$
|
0.357
|
|
|
Dividends declared to series H preferred stockholders
|
$
|
1,117
|
|
|
$
|
—
|
|
|
Dividends declared per share of series H preferred stock
|
$
|
0.508
|
|
|
$
|
—
|
|
|
(1)
|
Includes dividends declared per share for shares outstanding at March 31, 2018.
|
|
15. INTEREST INCOME AND INTEREST EXPENSE
|
|
|
|
|
Interest Income Methodology
|
|
Agency
|
|
|
Fixed-rate pass-through
(1)
|
Effective yield
(3)
|
|
Adjustable-rate pass-through
(1)
|
Effective yield
(3)
|
|
Multifamily
(1)
|
Contractual Cash Flows
|
|
CMO
(1)
|
Effective yield
(3)
|
|
Reverse mortgages
(2)
|
Prospective
|
|
Interest-only
(2)
|
Prospective
|
|
Residential credit
|
|
|
CRT
(2)
|
Prospective
|
|
Alt-A
(2)
|
Prospective
|
|
Prime
(2)
|
Prospective
|
|
Subprime
(2)
|
Prospective
|
|
NPL/RPL
(2)
|
Prospective
|
|
Prime jumbo
(2)
|
Prospective
|
|
Prime jumbo interest-only
(2)
|
Prospective
|
|
(1)
Changes in fair value are recognized in Other comprehensive income (loss) on the accompanying Consolidated Statements of Comprehensive Income (Loss).
(2)
Changes in fair value are recognized in Net unrealized gains (losses) on instruments measured at fair value through earnings on the accompanying Consolidated Statements of Comprehensive Income (Loss).
(3)
Effective yield is recalculated for differences between estimated and actual prepayments and the amortized cost is adjusted as if the new effective yield had been applied since inception.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Interest income
|
(dollars in thousands)
|
||||||
|
Residential securities
|
$
|
709,774
|
|
|
$
|
779,588
|
|
|
Residential mortgage loans
(1)
|
29,991
|
|
|
15,505
|
|
||
|
Commercial investment portfolio
(1) (2)
|
100,952
|
|
|
72,457
|
|
||
|
Reverse repurchase agreements
|
25,469
|
|
|
11,937
|
|
||
|
Total interest income
|
$
|
866,186
|
|
|
$
|
879,487
|
|
|
Interest expense
|
|
|
|
|
|
||
|
Repurchase agreements
|
579,514
|
|
|
331,374
|
|
||
|
Debt issued by securitization vehicles
|
34,207
|
|
|
15,652
|
|
||
|
Other
|
33,974
|
|
|
20,395
|
|
||
|
Total interest expense
|
647,695
|
|
|
367,421
|
|
||
|
Net interest income
|
$
|
218,491
|
|
|
$
|
512,066
|
|
|
(1)
Includes assets transferred or pledged to securitization vehicles.
(2)
Includes commercial real estate debt and preferred equity and corporate debt.
|
|||||||
|
16. NET INCOME (LOSS) PER COMMON SHARE
|
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(dollars in thousands, except per share data)
|
||||||
|
Net income (loss)
|
$
|
(849,251
|
)
|
|
$
|
1,327,704
|
|
|
Net income (loss) attributable to noncontrolling interests
|
(101
|
)
|
|
(96
|
)
|
||
|
Net income (loss) attributable to Annaly
|
(849,150
|
)
|
|
1,327,800
|
|
||
|
Dividends on preferred stock
|
32,494
|
|
|
33,766
|
|
||
|
Net income (loss) available (related) to common stockholders
|
$
|
(881,644
|
)
|
|
$
|
1,294,034
|
|
|
Weighted average shares of common stock outstanding-basic
|
1,398,614,205
|
|
|
1,159,617,848
|
|
||
|
Add: Effect of stock awards, if dilutive
|
—
|
|
|
485,337
|
|
||
|
Weighted average shares of common stock outstanding-diluted
|
1,398,614,205
|
|
|
1,160,103,185
|
|
||
|
Net income (loss) per share available (related) to common share
|
|
|
|
||||
|
Basic
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
Diluted
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
17. INCOME TAXES
|
|
|
|
18. RISK MANAGEMENT
|
|
|
|
19. RELATED PARTY TRANSACTIONS
|
|
|
|
20. LEASE COMMITMENTS AND CONTINGENCIES
|
|
|
|
Operating Leases
|
Classification
|
March 31, 2019
|
|||
|
Assets
|
(dollars in thousands)
|
||||
|
Operating lease right-of-use assets
|
Other assets
|
$
|
17,691
|
|
|
|
Liabilities
|
|||||
|
Operating lease liabilities
(1)
|
Other liabilities
|
$
|
22,756
|
|
|
|
Lease term and discount rate
|
|||||
|
Weighted average remaining lease term
|
|
6.4 Years
|
|||
|
Weighted average discount rate
(1)
|
|
2.9%
|
|||
|
Lease cost
|
|||||
|
Operating lease cost
|
Other general and administrative expenses
|
$
|
791
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|||||
|
Operating cash flows from operating leases
|
|
$
|
928
|
|
|
|
(1)
As the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at adoption date in determining the present value of lease payments.
|
|||||
|
|
Maturity of Lease Liabilities
|
||
|
Years ending December 31,
|
(dollars in thousands)
|
||
|
2019 (remaining)
|
$
|
2,784
|
|
|
2020
|
3,799
|
|
|
|
2021
|
3,918
|
|
|
|
2022
|
3,862
|
|
|
|
2023
|
3,862
|
|
|
|
Later years
|
6,757
|
|
|
|
Total lease payments
|
$
|
24,982
|
|
|
Less imputed interest
|
2,226
|
|
|
|
Present value of lease liabilities
|
$
|
22,756
|
|
|
21. ARCOLA REGULATORY REQUIREMENTS
|
|
|
|
22. ACQUISITION OF MTGE INVESTMENT CORP.
|
|
|
|
|
September 2018
|
||
|
Consideration transferred
|
(dollars in thousands)
|
||
|
Cash
|
$
|
450,287
|
|
|
Common equity
|
455,943
|
|
|
|
Preferred shares
|
|
||
|
Exchange of MTGE preferred stock for Annaly preferred stock
|
55,000
|
|
|
|
Total consideration
|
$
|
961,230
|
|
|
Net assets
|
|
||
|
Cash and cash equivalents
|
$
|
191,953
|
|
|
Securities
|
4,111,930
|
|
|
|
Real estate, net
|
277,648
|
|
|
|
Derivative assets
|
18,629
|
|
|
|
Reverse repurchase agreements
|
938,251
|
|
|
|
Receivable for unsettled trades
|
6,809
|
|
|
|
Principal receivable
|
44,462
|
|
|
|
Interest receivable
|
14,282
|
|
|
|
Intangible assets, net
|
14,483
|
|
|
|
Other assets
|
50,105
|
|
|
|
Total assets acquired
|
5,668,552
|
|
|
|
Repurchase agreements
|
3,561,816
|
|
|
|
Mortgages payable
|
201,629
|
|
|
|
U.S. Treasury securities sold, not yet purchased
|
934,149
|
|
|
|
Derivative liabilities
|
2,498
|
|
|
|
Interest payable
|
22,220
|
|
|
|
Dividends payable
|
819
|
|
|
|
Other liabilities
|
28,715
|
|
|
|
Total liabilities assumed
|
4,751,846
|
|
|
|
Net assets acquired
|
$
|
916,706
|
|
|
23. SUBSEQUENT EVENTS
|
|
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
INDEX TO ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Page
|
|
Core earnings and core earnings (excluding PAA), core earnings attributable to common stockholders and core earnings attributable to common stockholders (excluding PAA), core earnings and core earnings (excluding PAA) per average common share and annualized core return on average equity (excluding PAA)
|
|
|
Interest Income (excluding PAA), economic interest expense and economic net interest income (excluding PAA)
|
|
|
Average Yield on Interest Earning Assets (excluding PAA), Net Interest Spread (excluding PAA) and Net Interest Margin (excluding PAA)
|
|
|
Unrealized Gains and Losses
- Available-for-Sale Investments
|
|
|
Capital, Liquidity and Funding Risk Management
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
|
30-Year mortgage current coupon
|
3.11%
|
|
3.50%
|
|
3.46%
|
|
Mortgage basis
|
70 bps
|
|
82 bps
|
|
72 bps
|
|
10-Year U.S. Treasury rate
|
2.41%
|
|
2.68%
|
|
2.74%
|
|
LIBOR
|
|
|
|
|
|
|
1-Month
|
2.49%
|
|
2.50%
|
|
1.88%
|
|
6-Month
|
2.66%
|
|
2.88%
|
|
2.45%
|
|
|
As of and for the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(dollars in thousands, except per share data)
|
||||||
|
Interest income
|
$
|
866,186
|
|
|
$
|
879,487
|
|
|
Interest expense
|
647,695
|
|
|
367,421
|
|
||
|
Net interest income
|
218,491
|
|
|
512,066
|
|
||
|
Realized and unrealized gains (losses)
|
(1,011,926
|
)
|
|
844,689
|
|
||
|
Other income (loss)
|
30,502
|
|
|
34,023
|
|
||
|
Less: General and administrative expenses
|
83,737
|
|
|
62,510
|
|
||
|
Income (loss) before income taxes
|
(846,670
|
)
|
|
1,328,268
|
|
||
|
Income taxes
|
2,581
|
|
|
564
|
|
||
|
Net income (loss)
|
(849,251
|
)
|
|
1,327,704
|
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(101
|
)
|
|
(96
|
)
|
||
|
Net income (loss) attributable to Annaly
|
(849,150
|
)
|
|
1,327,800
|
|
||
|
Less: Dividends on preferred stock
|
32,494
|
|
|
33,766
|
|
||
|
Net income (loss) available (related) to common stockholders
|
$
|
(881,644
|
)
|
|
$
|
1,294,034
|
|
|
Net income (loss) per share available (related) to common stockholders
|
|
|
|
||||
|
Basic
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
Diluted
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
||||
|
Basic
|
1,398,614,205
|
|
|
1,159,617,848
|
|
||
|
Diluted
|
1,398,614,205
|
|
|
1,160,103,185
|
|
||
|
Other information
|
|
|
|
||||
|
Asset portfolio at period-end
|
$
|
114,472,879
|
|
|
$
|
98,080,871
|
|
|
Average total assets
|
$
|
112,480,038
|
|
|
$
|
101,071,142
|
|
|
Average equity
|
$
|
14,949,623
|
|
|
$
|
14,407,254
|
|
|
Leverage at period-end
(1)
|
6.1:1
|
|
|
6.1:1
|
|
||
|
Economic leverage at period-end
(2)
|
7.0:1
|
|
|
6.5:1
|
|
||
|
Capital ratio
(3)
|
12.0
|
%
|
|
13.1
|
%
|
||
|
Annualized return on average total assets
|
(3.02
|
%)
|
|
5.25
|
%
|
||
|
Annualized return on average equity
|
(22.72
|
%)
|
|
36.86
|
%
|
||
|
Annualized core return on average equity (excluding PAA)
(4)
|
11.59
|
%
|
|
10.70
|
%
|
||
|
Net interest margin
(5)
|
1.25
|
%
|
|
1.94
|
%
|
||
|
Net interest margin (excluding PAA)
(4)
|
1.51
|
%
|
|
1.52
|
%
|
||
|
Average yield on interest earning assets
|
3.15
|
%
|
|
3.45
|
%
|
||
|
Average yield on interest earning assets (excluding PAA)
(4)
|
3.45
|
%
|
|
2.99
|
%
|
||
|
Average cost of interest bearing liabilities
(6)
|
2.15
|
%
|
|
1.90
|
%
|
||
|
Net interest spread
|
1.00
|
%
|
|
1.55
|
%
|
||
|
Net interest spread (excluding PAA)
(4)
|
1.30
|
%
|
|
1.09
|
%
|
||
|
Constant prepayment rate
|
7.3
|
%
|
|
8.9
|
%
|
||
|
Long-term constant prepayment rate
|
11.6
|
%
|
|
9.2
|
%
|
||
|
Common stock book value per share
|
$
|
9.67
|
|
|
$
|
10.53
|
|
|
Interest income (excluding PAA)
(4)
|
$
|
948,057
|
|
|
$
|
761,092
|
|
|
Economic interest expense
(4) (6)
|
$
|
513,660
|
|
|
$
|
415,581
|
|
|
Economic net interest income (excluding PAA)
(4)
|
$
|
434,397
|
|
|
$
|
345,511
|
|
|
Core earnings
(4)
|
$
|
351,284
|
|
|
$
|
503,667
|
|
|
Premium amortization adjustment cost (benefit)
|
$
|
81,871
|
|
|
$
|
(118,395
|
)
|
|
Core earnings (excluding PAA)
(4)
|
$
|
433,155
|
|
|
$
|
385,272
|
|
|
Core earnings per common share
(4)
|
$
|
0.23
|
|
|
$
|
0.41
|
|
|
PAA cost (benefit) per common share
(4)
|
$
|
0.06
|
|
|
$
|
(0.11
|
)
|
|
Core earnings (excluding PAA) per common share
(4)
|
$
|
0.29
|
|
|
$
|
0.30
|
|
|
(1)
Debt consists of repurchase agreements, other secured financing, debt issued by securitization vehicles and mortgages payable. Debt issued by securitization vehicles, certain credit facilities (included within other secured financing), and mortgages payable are non-recourse to us.
(2)
Computed as the sum of Recourse Debt, TBA derivative and CMBX notional outstanding and net forward purchases (sales) of investments divided by total equity.
(3)
Calculated as total stockholders’ equity divided by total assets inclusive of outstanding market value of TBA positions and exclusive of consolidated VIEs.
(4)
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
(5)
Represents the sum of our interest income plus TBA dollar roll income and CMBX coupon income less interest expense and the net interest component of interest rate swaps divided by the sum of average Interest Earning Assets plus average outstanding TBA contract and CMBX balances.
(6)
Average cost on interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Average interest bearing liabilities reflects the average amortized cost during the period. Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.
|
|||||||
|
•
|
core earnings and core earnings (excluding PAA);
|
|
•
|
core earnings attributable to common stockholders and core earnings attributable to common stockholders (excluding PAA);
|
|
•
|
core earnings and core earnings (excluding PAA) per average common share;
|
|
•
|
annualized core return on average equity (excluding PAA);
|
|
•
|
interest income (excluding PAA);
|
|
•
|
economic interest expense;
|
|
•
|
economic net interest income (excluding PAA);
|
|
•
|
average yield on Interest Earning Assets (excluding PAA);
|
|
•
|
net interest margin (excluding PAA); and
|
|
•
|
net interest spread (excluding PAA).
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(dollars in thousands, except per share data)
|
||||||
|
GAAP net income (loss)
|
$
|
(849,251
|
)
|
|
$
|
1,327,704
|
|
|
Net income (loss) attributable to noncontrolling interests
|
(101
|
)
|
|
(96
|
)
|
||
|
Net income (loss) attributable to Annaly
|
(849,150
|
)
|
|
1,327,800
|
|
||
|
Adjustments to exclude reported realized and unrealized (gains) losses
|
|
|
|||||
|
Realized (gains) losses on termination or maturity of interest rate swaps
|
588,256
|
|
|
(834
|
)
|
||
|
Unrealized (gains) losses on interest rate swaps
|
390,556
|
|
|
(977,285
|
)
|
||
|
Net (gains) losses on disposal of investments
|
93,916
|
|
|
(13,468
|
)
|
||
|
Net (gains) losses on other derivatives
|
115,159
|
|
|
47,145
|
|
||
|
Net unrealized (gains) losses on instruments measured at fair value through earnings
|
(47,629
|
)
|
|
51,593
|
|
||
|
Loan loss provision
|
5,703
|
|
|
—
|
|
||
|
Adjustments to exclude components of other (income) loss
|
|
|
|||||
|
Depreciation and amortization expense related to commercial real estate
(1)
|
10,114
|
|
|
—
|
|
||
|
Non-core (income) loss allocated to equity method investments
(2)
|
9,496
|
|
|
—
|
|
||
|
Adjustments to exclude components of general and administrative expenses and income taxes
|
|||||||
|
Transaction expenses and non-recurring items
(3)
|
9,982
|
|
|
1,519
|
|
||
|
Income tax effect of non-core income (loss) items
|
726
|
|
|
—
|
|
||
|
Adjustments to add back components of realized and unrealized (gains) losses
|
|||||||
|
TBA dollar roll income and CMBX coupon income
(4)
|
38,134
|
|
|
88,353
|
|
||
|
MSR amortization
(5)
|
(13,979
|
)
|
|
(21,156
|
)
|
||
|
Core earnings
(6)
|
351,284
|
|
|
503,667
|
|
||
|
Less
|
|
|
|
||||
|
Premium amortization adjustment cost (benefit)
|
81,871
|
|
|
(118,395
|
)
|
||
|
Core earnings (excluding PAA)
(6)
|
$
|
433,155
|
|
|
$
|
385,272
|
|
|
Dividends on preferred stock
|
32,494
|
|
|
33,766
|
|
||
|
Core earnings attributable to common stockholders
(6)
|
$
|
318,790
|
|
|
$
|
469,901
|
|
|
Core earnings attributable to common stockholders (excluding PAA)
(6)
|
$
|
400,661
|
|
|
$
|
351,506
|
|
|
GAAP net income (loss) per average common share
|
$
|
(0.63
|
)
|
|
$
|
1.12
|
|
|
Core earnings per average common share
(6)
|
$
|
0.23
|
|
|
$
|
0.41
|
|
|
Core earnings (excluding PAA) per average common share
(6)
|
$
|
0.29
|
|
|
$
|
0.30
|
|
|
GAAP return (loss) on average equity
|
(22.72
|
%)
|
|
36.86
|
%
|
||
|
Core return on average equity (excluding PAA)
(6)
|
11.59
|
%
|
|
10.70
|
%
|
||
|
(2)
|
Beginning with the quarter ended September 30, 2018, we exclude non-core (income) loss allocated to equity method investments, which represents unrealized (gains) losses allocated to equity interests in a portfolio of MSR and
a realized gain on sale within an unconsolidated joint venture
, which are components of Other income (loss)
.
|
|
(3)
|
Represents costs incurred in connection with securitizations of residential whole loans. The quarter ended
March 31, 2019
also includes costs incurred in connection with the securitization of commercial loans.
|
|
(4)
|
TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on other derivatives. CMBX coupon income totaled
$1.1 million
for the three months ended
March 31, 2019
. There were no adjustments for CMBX coupon income prior to September 30, 2018.
|
|
(5)
|
MSR amortization represents the portion of changes in fair value that is attributable to the realization of estimated cash flows on the Company’s MSR portfolio and is reported as a component of Net unrealized gains (losses) on instruments measured at fair value.
|
|
(6)
|
Represents a non-GAAP financial measure.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
Premium amortization expense
|
$
|
247,446
|
|
|
$
|
95,832
|
|
|
Less: PAA cost (benefit)
|
81,871
|
|
|
(118,395
|
)
|
||
|
Premium amortization expense (excluding PAA)
|
$
|
165,575
|
|
|
$
|
214,227
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(per average common share)
|
||||||
|
Premium amortization expense
|
$
|
0.18
|
|
|
$
|
0.08
|
|
|
Less: PAA cost (benefit)
|
0.06
|
|
|
(0.11
|
)
|
||
|
Premium amortization expense (excluding PAA)
|
$
|
0.12
|
|
|
$
|
0.19
|
|
|
|
GAAP Interest Income
|
|
PAA Cost
(Benefit)
|
|
Interest Income (excluding PAA)
|
||||||
|
For the three months ended
|
(dollars in thousands)
|
||||||||||
|
March 31, 2019
|
$
|
866,186
|
|
|
$
|
81,871
|
|
|
$
|
948,057
|
|
|
March 31, 2018
|
$
|
879,487
|
|
|
$
|
(118,395
|
)
|
|
$
|
761,092
|
|
|
|
GAAP
Interest
Expense
|
|
Add: Net Interest Component of Interest Rate Swaps
|
|
Economic Interest
Expense
|
|
GAAP Net
Interest
Income
|
|
Less: Net Interest Component
of Interest Rate Swaps
|
|
Economic
Net Interest
Income
|
|
Add: PAA
Cost
(Benefit)
|
|
Economic Net Interest Income (excluding PAA)
|
||||||||||||||||
|
For the three months ended
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
|
March 31, 2019
|
$
|
647,695
|
|
|
$
|
(134,035
|
)
|
|
$
|
513,660
|
|
|
$
|
218,491
|
|
|
$
|
(134,035
|
)
|
|
$
|
352,526
|
|
|
$
|
81,871
|
|
|
$
|
434,397
|
|
|
March 31, 2018
|
$
|
367,421
|
|
|
$
|
48,160
|
|
|
$
|
415,581
|
|
|
$
|
512,066
|
|
|
$
|
48,160
|
|
|
$
|
463,906
|
|
|
$
|
(118,395
|
)
|
|
$
|
345,511
|
|
|
|
Experienced CPR
(1)
|
|
Long-term CPR
(2)
|
||
|
March 31, 2019
|
7.3
|
%
|
|
11.6
|
%
|
|
March 31, 2018
|
8.9
|
%
|
|
9.2
|
%
|
|
(1)
|
For the three months ended
March 31, 2019
and
2018
, respectively.
|
|
(2)
|
At
March 31, 2019
and
2018
, respectively.
|
|
|
Average Interest Earning
Assets
(1)
|
|
Interest Income (excluding PAA)
(2)
|
|
Average Yield on Interest Earning Assets (excluding PAA)
(2)
|
|
Average Interest Bearing Liabilities
|
|
Economic Interest Expense
(2)(3)
|
|
Average Cost of Interest Bearing Liabilities
(3)
|
|
Economic Net Interest Income (excluding PAA)
(2)
|
|
Net Interest Spread (excluding PAA)
(2)
|
||||||||||||
|
For the three months ended
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
March 31, 2019
|
$
|
109,946,527
|
|
|
$
|
948,057
|
|
|
3.45
|
%
|
|
$
|
95,529,819
|
|
|
$
|
513,660
|
|
|
2.15
|
%
|
|
434,397
|
|
|
1.30
|
%
|
|
March 31, 2018
|
$
|
101,979,042
|
|
|
$
|
761,092
|
|
|
2.99
|
%
|
|
$
|
87,376,452
|
|
|
$
|
415,581
|
|
|
1.90
|
%
|
|
345,511
|
|
|
1.09
|
%
|
|
(1)
Does not reflect the unrealized gains/(losses).
(2)
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
(3)
Average cost on interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Average interest bearing liabilities reflects the average amortized cost during the period. Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.
|
|||||||||||||||||||||||||||
|
|
Interest Income (excluding PAA)
(1)
|
|
TBA Dollar Roll and CMBX Coupon Income
(2)
|
|
Interest Expense
|
|
Net Interest Component of Interest Rate Swaps
|
|
Subtotal
|
|
Average Interest Earnings Assets
|
|
Average TBA Contract and CMBX Balances
|
|
Subtotal
|
|
Net Interest Margin (excluding PAA)
(1)
|
|||||||||||||
|
For the three months ended
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
March 31, 2019
|
$
|
948,057
|
|
|
38,134
|
|
|
(647,695
|
)
|
|
134,035
|
|
|
$
|
472,531
|
|
|
$
|
109,946,527
|
|
|
14,927,490
|
|
|
$
|
124,874,017
|
|
|
1.51
|
%
|
|
March 31, 2018
|
$
|
761,092
|
|
|
88,353
|
|
|
(367,421
|
)
|
|
(48,160
|
)
|
|
$
|
433,864
|
|
|
$
|
101,979,042
|
|
|
12,050,341
|
|
|
$
|
114,029,383
|
|
|
1.52
|
%
|
|
(1)
|
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
|
|
(2)
|
TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on other derivatives. CMBX coupon income totaled
$1.1 million
for the three months ended
March 31, 2019
. There were no adjustments for CMBX coupon income prior to September 30, 2018.
|
|
|
Average
Interest Bearing
Liabilities
|
|
Interest Bearing Liabilities at
Period End
|
|
Economic
Interest
Expense
(1)
|
|
Average
Cost of
Interest
Bearing
Liabilities
|
|
Average
One-
Month
LIBOR
|
|
Average
Six-
Month
LIBOR
|
|
Average
One-Month LIBOR
Relative to
Average Six-
Month LIBOR
|
|
Average Cost
of Interest
Bearing
Liabilities
Relative to
Average One-
Month LIBOR
|
|
Average Cost
of Interest
Bearing
Liabilities
Relative to
Average Six-Month LIBOR
|
||||||||||||
|
For the three months ended
|
|||||||||||||||||||||||||||||
|
March 31, 2019
|
$
|
95,529,819
|
|
|
$
|
96,392,559
|
|
|
$
|
513,660
|
|
|
2.15
|
%
|
|
2.50
|
%
|
|
2.75
|
%
|
|
(0.25
|
%)
|
|
(0.35
|
%)
|
|
(0.60
|
%)
|
|
March 31, 2018
|
$
|
87,376,452
|
|
|
$
|
84,750,379
|
|
|
$
|
415,581
|
|
|
1.90
|
%
|
|
1.65
|
%
|
|
2.11
|
%
|
|
(0.46
|
%)
|
|
0.25
|
%
|
|
(0.21
|
%)
|
|
(1)
|
Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
Net gains (losses) on interest rate swaps
(1)
|
$
|
(844,777
|
)
|
|
$
|
929,959
|
|
|
Net gains (losses) on disposal of investments
|
(93,916
|
)
|
|
13,468
|
|
||
|
Net gains (losses) on other derivatives
|
(115,159
|
)
|
|
(47,145
|
)
|
||
|
Net unrealized gains (losses) on instruments measured at fair value through earnings
|
47,629
|
|
|
(51,593
|
)
|
||
|
Loan loss provision
|
(5,703
|
)
|
|
—
|
|
||
|
Total
|
$
|
(1,011,926
|
)
|
|
$
|
844,689
|
|
|
(1)
Includes the net interest component of interest rate swaps, realized gains (losses) on termination or maturity of interest rate swaps and unrealized gains (losses) on interest rate swaps.
|
|||||||
|
|
Total G&A
Expenses
(1)
|
|
Total G&A Expenses/Average Assets
(1)
|
|
Total G&A Expenses/Average Equity
(1)
|
||||
|
For the three months ended
|
(dollars in thousands)
|
||||||||
|
March 31, 2019
|
$
|
83,737
|
|
|
0.30
|
%
|
|
2.24
|
%
|
|
March 31, 2018
|
$
|
62,510
|
|
|
0.25
|
%
|
|
1.74
|
%
|
|
(1)
|
Includes
$10.0 million
of transaction costs incurred in connection with securitizations of residential whole loans and commercial loans for the three months ended
March 31, 2019
and $1.5 million in connection with securitizations of residential whole loans for the three months ended March 31, 2018. Excluding these transaction costs, G&A expenses as a percentage of average total assets were 0.26% and 0.24% and as a percentage of average equity were 1.97% and 1.69% for three months ended
March 31, 2019
and 2018, respectively.
|
|
|
Economic Net Interest Income/ Average Equity
(1)
|
|
Realized and Unrealized Gains and Losses/Average Equity
(2)
|
|
Other Income (Loss)/Average Equity
|
|
G&A Expenses/ Average Equity
|
|
Income
Taxes/ Average Equity
|
|
Return on
Average Equity
|
||||||
|
For the three months ended
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
March 31, 2019
|
9.43
|
%
|
|
(30.66
|
%)
|
|
0.82
|
%
|
|
(2.24
|
%)
|
|
(0.07
|
%)
|
|
(22.72
|
%)
|
|
March 31, 2018
|
12.88
|
%
|
|
24.80
|
%
|
|
0.94
|
%
|
|
(1.74
|
%)
|
|
(0.02
|
%)
|
|
36.86
|
%
|
|
(1)
Economic net interest income includes the net interest component of interest rate swaps.
(2)
Realized and unrealized gains and losses excludes the net interest component of interest rate swaps.
|
|||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
Unrealized gain
|
$
|
904,477
|
|
|
$
|
306,037
|
|
|
Unrealized loss
|
(1,223,853
|
)
|
|
(2,285,902
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
$
|
(319,376
|
)
|
|
$
|
(1,979,865
|
)
|
|
|
Residential
|
Commercial
|
|
|
|
|||||||||||||||||||||||||||
|
|
Agency MBS and MSRs
|
|
TBAs
(1)
|
|
CRTs
|
|
Non-Agency MBS and Residential Mortgage Loans
(2)
|
|
CRE Debt &
Preferred
Equity
Investments
(2)
|
|
Investments in CRE
|
|
Corporate Debt
(2)
|
|
Total
(3)
|
|
||||||||||||||||
|
Assets
|
(dollars in thousands)
|
|
||||||||||||||||||||||||||||||
|
Fair value/carrying value
(4)
|
$
|
103,594,271
|
|
|
$
|
15,881,019
|
|
|
$
|
607,945
|
|
|
$
|
3,853,957
|
|
|
$
|
3,879,860
|
|
|
$
|
734,239
|
|
|
$
|
1,802,607
|
|
|
$
|
114,472,879
|
|
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Repurchase agreements
|
86,939,320
|
|
|
15,526,000
|
|
|
340,426
|
|
|
797,087
|
|
|
477,337
|
|
|
—
|
|
|
—
|
|
|
88,554,170
|
|
|
||||||||
|
Other secured financing
|
2,568,010
|
|
|
—
|
|
|
—
|
|
|
951,312
|
|
|
126,670
|
|
|
—
|
|
|
498,631
|
|
|
4,144,623
|
|
|
||||||||
|
Debt issued by securitization vehicles
|
—
|
|
|
—
|
|
|
—
|
|
|
1,048,600
|
|
|
2,645,166
|
|
|
—
|
|
|
—
|
|
|
3,693,766
|
|
|
||||||||
|
Net forward purchases
|
3,173,201
|
|
|
—
|
|
|
—
|
|
|
15,924
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,189,125
|
|
|
||||||||
|
Mortgages payable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
510,386
|
|
|
—
|
|
|
510,386
|
|
|
||||||||
|
Net equity allocated
|
$
|
10,913,740
|
|
|
$
|
355,019
|
|
|
$
|
267,519
|
|
|
$
|
1,041,034
|
|
|
$
|
630,687
|
|
|
$
|
223,853
|
|
|
$
|
1,303,976
|
|
|
$
|
14,380,809
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net equity allocated (%)
|
76
|
%
|
|
2
|
%
|
|
2
|
%
|
|
7
|
%
|
|
4
|
%
|
|
2
|
%
|
|
9
|
%
|
|
100
|
%
|
|
||||||||
|
Debt/net equity ratio
|
8.5:1
|
|
|
NM
|
|
|
1.3:1
|
|
|
2.7:1
|
|
|
5.2:1
|
|
|
2.3:1
|
|
|
0.4:1
|
|
|
6.1:1
|
|
(6)
|
||||||||
|
(1)
Fair value/carrying value represents implied market value and repurchase agreements represent the notional value.
(2)
Includes loans held for sale, net.
(3)
Excludes the TBA asset, debt and equity balances.
(4)
CRE Debt and Preferred Equity Investments excludes $118 million of unused proceeds collateral to be deployed through the managed commercial real estate CLO during the six month, post-close ramp-up period.
(5)
Net Equity Allocated, as disclosed in the above table, excludes non-portfolio related activity and may differ from stockholders’ equity per the Consolidated Statements of Financial Condition.
(6)
Represents the debt/net equity ratio as determined using amounts on the Consolidated Statements of Financial Condition.
NM
Not meaningful.
|
||||||||||||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
Estimated Fair Value
|
||||||
|
Agency
|
(dollars in thousands)
|
||||||
|
Fixed-rate pass-through
|
$
|
95,754,207
|
|
|
$
|
83,052,552
|
|
|
Adjustable-rate pass-through
|
4,152,036
|
|
|
4,937,984
|
|
||
|
CMO
|
10,948
|
|
|
11,221
|
|
||
|
Interest-only
|
832,778
|
|
|
873,889
|
|
||
|
Multifamily
|
2,305,046
|
|
|
1,838,565
|
|
||
|
Reverse mortgages
|
38,511
|
|
|
38,784
|
|
||
|
Total agency securities
|
$
|
103,093,526
|
|
|
$
|
90,752,995
|
|
|
Residential credit
|
|
|
|
|
|||
|
CRT
|
$
|
607,945
|
|
|
$
|
552,097
|
|
|
Alt-A
|
198,368
|
|
|
182,361
|
|
||
|
Prime
|
310,027
|
|
|
343,986
|
|
||
|
Subprime
|
371,285
|
|
|
394,621
|
|
||
|
NPL/RPL
|
3,436
|
|
|
3,438
|
|
||
|
Prime jumbo (>= 2010 vintage)
|
218,822
|
|
|
220,658
|
|
||
|
Prime jumbo (>= 2010 vintage) interest-only
|
14,631
|
|
|
16,874
|
|
||
|
Total residential credit securities
|
$
|
1,724,514
|
|
|
$
|
1,714,035
|
|
|
Total residential securities
|
$
|
104,818,040
|
|
|
$
|
92,467,030
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Residential securities
(1)
|
(dollars in thousands)
|
||||||
|
Principal amount
|
$
|
100,082,048
|
|
|
$
|
89,579,223
|
|
|
Net premium
|
4,134,408
|
|
|
3,925,803
|
|
||
|
Amortized cost
|
104,216,456
|
|
|
93,505,026
|
|
||
|
Amortized cost / principal amount
|
104.13
|
%
|
|
104.38
|
%
|
||
|
Carrying value
|
103,970,258
|
|
|
91,575,882
|
|
||
|
Carrying value / principal amount
|
103.89
|
%
|
|
102.23
|
%
|
||
|
Weighted average coupon rate
|
3.95
|
%
|
|
3.90
|
%
|
||
|
Weighted average yield
|
3.21
|
%
|
|
3.17
|
%
|
||
|
Adjustable-rate residential securities
(1)
|
|
|
|
||||
|
Principal amount
|
$
|
5,225,322
|
|
|
$
|
6,020,096
|
|
|
Weighted average coupon rate
|
3.74
|
%
|
|
3.47
|
%
|
||
|
Weighted average yield
|
2.92
|
%
|
|
2.87
|
%
|
||
|
Weighted average term to next adjustment
|
15 Months
|
|
|
19 Months
|
|
||
|
Weighted average lifetime cap
(2)
|
8.05
|
%
|
|
8.04
|
%
|
||
|
Principal amount at period end as % of total residential securities
|
5.22
|
%
|
|
6.72
|
%
|
||
|
Fixed-rate residential securities
(1)
|
|
|
|
||||
|
Principal amount
|
$
|
94,856,726
|
|
|
$
|
83,559,127
|
|
|
Weighted average coupon rate
|
3.96
|
%
|
|
3.93
|
%
|
||
|
Weighted average yield
|
3.23
|
%
|
|
3.19
|
%
|
||
|
Principal amount at period end as % of total residential securities
|
94.78
|
%
|
|
93.28
|
%
|
||
|
Interest-only residential securities
|
|
|
|
||||
|
Notional amount
|
$
|
6,359,403
|
|
|
$
|
6,867,093
|
|
|
Net premium
|
1,082,605
|
|
|
1,192,675
|
|
||
|
Amortized cost
|
1,082,605
|
|
|
1,192,675
|
|
||
|
Amortized cost / notional amount
|
17.02
|
%
|
|
17.37
|
%
|
||
|
Carrying value
|
847,782
|
|
|
891,148
|
|
||
|
Carrying value / notional amount
|
13.33
|
%
|
|
12.98
|
%
|
||
|
Weighted average coupon rate
|
3.07
|
%
|
|
3.10
|
%
|
||
|
Weighted average yield
|
1.11
|
%
|
|
1.73
|
%
|
||
|
(1)
Excludes interest-only mortgage-backed securities.
(2)
Excludes non-Agency mortgage-backed securities and CRT securities as this attribute is not applicable to these asset classes.
|
|||||||
|
|
|
|
Payment Structure
|
Investment Characteristics
|
|||||||||||||||||||
|
Product
|
Total
|
|
Senior
|
|
Subordinate
|
|
Coupon
|
|
Credit Enhancement
|
|
60+
Delinquencies
|
|
3M VPR
(1)
|
||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
Agency credit risk transfer
|
$
|
580,544
|
|
|
$
|
—
|
|
|
$
|
580,544
|
|
|
5.80
|
%
|
|
1.11
|
%
|
|
0.32
|
%
|
|
5.73
|
%
|
|
Private label credit risk transfer
|
27,401
|
|
|
—
|
|
|
27,401
|
|
|
7.68
|
%
|
|
0.28
|
%
|
|
0.28
|
%
|
|
6.19
|
%
|
|||
|
Alt-A
|
198,368
|
|
|
103,965
|
|
|
94,403
|
|
|
4.85
|
%
|
|
10.80
|
%
|
|
8.87
|
%
|
|
8.25
|
%
|
|||
|
Prime
|
310,027
|
|
|
136,849
|
|
|
173,178
|
|
|
4.77
|
%
|
|
12.21
|
%
|
|
6.78
|
%
|
|
10.37
|
%
|
|||
|
Subprime
|
371,285
|
|
|
130,684
|
|
|
240,601
|
|
|
3.31
|
%
|
|
9.77
|
%
|
|
22.19
|
%
|
|
4.20
|
%
|
|||
|
Non-performing loan securitizations
|
3,436
|
|
|
—
|
|
|
3,436
|
|
|
5.00
|
%
|
|
62.09
|
%
|
|
44.83
|
%
|
|
4.03
|
%
|
|||
|
Prime jumbo (>=2010 vintage)
|
218,822
|
|
|
183,962
|
|
|
34,860
|
|
|
3.97
|
%
|
|
14.81
|
%
|
|
0.08
|
%
|
|
8.38
|
%
|
|||
|
Prime jumbo (>=2010 vintage) interest-only
|
14,631
|
|
|
14,631
|
|
|
—
|
|
|
0.44
|
%
|
|
—
|
|
|
0.19
|
%
|
|
6.68
|
%
|
|||
|
Total/weighted average
|
$
|
1,724,514
|
|
|
$
|
570,091
|
|
|
$
|
1,154,423
|
|
|
4.94
|
%
|
|
8.11
|
%
|
|
7.63
|
%
|
|
10.02
|
%
|
|
(1)
Represents the 3 month voluntary prepayment rate (“VPR”).
|
|||||||||||||||||||||||
|
|
Bond Coupon
|
|
|
||||||||||||||||
|
Product
|
ARM
|
|
Fixed
|
|
Floater
|
|
Interest-Only
|
|
Estimated Fair Value
|
||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
|
Agency credit risk transfer
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
580,544
|
|
|
$
|
—
|
|
|
$
|
580,544
|
|
|
Private label credit risk transfer
|
—
|
|
|
—
|
|
|
27,401
|
|
|
—
|
|
|
27,401
|
|
|||||
|
Alt-A
|
63,431
|
|
|
111,148
|
|
|
23,789
|
|
|
—
|
|
|
198,368
|
|
|||||
|
Prime
|
145,232
|
|
|
164,795
|
|
|
—
|
|
|
—
|
|
|
310,027
|
|
|||||
|
Subprime
|
—
|
|
|
41,808
|
|
|
329,104
|
|
|
373
|
|
|
371,285
|
|
|||||
|
Non-performing loan securitizations
|
—
|
|
|
3,436
|
|
|
—
|
|
|
—
|
|
|
3,436
|
|
|||||
|
Prime jumbo (>=2010 vintage)
|
—
|
|
|
218,822
|
|
|
—
|
|
|
—
|
|
|
218,822
|
|
|||||
|
Prime jumbo (>=2010 vintage) interest-only
|
—
|
|
|
—
|
|
|
—
|
|
|
14,631
|
|
|
14,631
|
|
|||||
|
Total
|
$
|
208,663
|
|
|
$
|
540,009
|
|
|
$
|
960,838
|
|
|
$
|
15,004
|
|
|
$
|
1,724,514
|
|
|
|
Within One
Year
|
|
One to Three
Years
|
|
Three to Five
Years
|
|
More than
Five Years
|
|
Total
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Repurchase agreements
|
$
|
88,476,246
|
|
|
$
|
77,924
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,554,170
|
|
|
Interest expense on repurchase agreements
(1)
|
489,503
|
|
|
2,528
|
|
|
—
|
|
|
—
|
|
|
492,031
|
|
|||||
|
Other secured financing
|
90,000
|
|
|
3,555,992
|
|
|
498,631
|
|
|
—
|
|
|
4,144,623
|
|
|||||
|
Interest expense on other secured financing
(1)
|
134,539
|
|
|
129,077
|
|
|
17,375
|
|
|
—
|
|
|
280,991
|
|
|||||
|
Debt issued by securitization vehicles (principal)
|
—
|
|
|
883,500
|
|
|
765,564
|
|
|
2,029,938
|
|
|
3,679,002
|
|
|||||
|
Interest expense on debt issued by securitization vehicles
|
141,351
|
|
|
282,702
|
|
|
114,733
|
|
|
1,291,090
|
|
|
1,829,876
|
|
|||||
|
Mortgages payable (principal)
|
62,029
|
|
|
23,005
|
|
|
7,615
|
|
|
423,464
|
|
|
516,113
|
|
|||||
|
Interest expense on mortgages payable
|
20,511
|
|
|
37,839
|
|
|
37,839
|
|
|
155,689
|
|
|
251,878
|
|
|||||
|
Long-term operating lease obligations
|
3,686
|
|
|
7,781
|
|
|
7,723
|
|
|
5,792
|
|
|
24,982
|
|
|||||
|
Total
|
$
|
89,417,865
|
|
|
$
|
5,000,348
|
|
|
$
|
1,449,480
|
|
|
$
|
3,905,973
|
|
|
$
|
99,773,666
|
|
|
(1)
|
Interest expense on repurchase agreements and other secured financing calculated based on rates at
March 31, 2019
.
|
|
•
|
Common and preferred equity;
|
|
•
|
Other forms of equity-like capital;
|
|
•
|
Surplus credit reserves over expected losses; and
|
|
•
|
Other loss absorption instruments.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Stockholders’ equity
|
(dollars in thousands)
|
||||||
|
7.625% Series C cumulative redeemable preferred stock
|
169,466
|
|
|
169,466
|
|
||
|
7.50% Series D cumulative redeemable preferred stock
|
445,457
|
|
|
445,457
|
|
||
|
6.95% Series F fixed-to-floating rate cumulative redeemable preferred stock
|
696,910
|
|
|
696,910
|
|
||
|
6.50% Series G fixed-to-floating rate cumulative redeemable preferred stock
|
411,335
|
|
|
411,335
|
|
||
|
8.125% Series H cumulative redeemable preferred stock
|
55,000
|
|
|
55,000
|
|
||
|
Common stock
|
14,481
|
|
|
13,138
|
|
||
|
Additional paid-in capital
|
20,112,875
|
|
|
18,794,331
|
|
||
|
Accumulated other comprehensive income (loss)
|
(319,376
|
)
|
|
(1,979,865
|
)
|
||
|
Accumulated deficit
|
(5,809,931
|
)
|
|
(4,493,660
|
)
|
||
|
Total stockholders’ equity
|
$
|
15,776,217
|
|
|
$
|
14,112,112
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Shares issued through direct purchase and dividend reinvestment program
|
|
87,000
|
|
|
$
|
70,000
|
|
|
|
Amount raised from direct purchase and dividend reinvestment program
|
|
$
|
892
|
|
|
$
|
746
|
|
|
Risk Parameter
|
|
Description
|
|
Portfolio Composition
|
|
We will maintain a portfolio comprised of target assets approved by our Board and in accordance with our capital allocation policy.
|
|
Leverage
|
|
We generally expect to maintain an economic leverage ratio no greater than 10:1.
|
|
Liquidity Risk
|
|
We will seek to maintain an unencumbered asset portfolio sufficient to meet our liquidity needs under adverse market conditions.
|
|
Interest Rate Risk
|
|
We will seek to manage interest rate risk to protect the portfolio from adverse rate movements utilizing derivative instruments targeting both income and capital preservation.
|
|
Credit Risk
|
|
We will seek to manage credit risk by making investments which conform within our specific investment policy parameters and optimize risk-adjusted returns.
|
|
Capital Preservation
|
|
We will seek to protect our capital base through disciplined risk management practices.
|
|
Compliance
|
|
We will seek to comply with regulatory requirements needed to maintain our REIT status and our exemption from registration under the Investment Company Act.
|
|
Risk
|
|
Description
|
|
Capital, Liquidity and Funding Risk
|
|
Risk to earnings, capital or business resulting from our inability to meet our obligations when they come due without incurring unacceptable losses because of inability to liquidate assets or obtain adequate funding.
|
|
Investment/Market Risk
|
|
Risk to earnings, capital or business resulting in the decline in value of our assets or an increase in the costs of financing caused by changes in market variables, such as interest rates, which affect the values of investment securities and other investment instruments.
|
|
Credit Risk
|
|
Risk to earnings, capital or business resulting from an obligor’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in lending and investing activities.
|
|
Counterparty Risk
|
|
Risk to earnings, capital or business resulting from a counterparty’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in funding, hedging and investing activities.
|
|
Operational Risk
|
|
Risk to earnings, capital, reputation or business arising from inadequate or failed internal processes or systems (including proprietary and third party models), human factors or external events.
|
|
Compliance, Regulatory and Legal Risk
|
|
Risk to earnings, capital, reputation or conduct of business arising from violations of, or nonconformance with internal and external applicable rules and regulations, losses resulting from lawsuits or adverse judgments, or from changes in the regulatory environment that may impact our business model.
|
|
Element
|
|
Description
|
|
Funding
|
|
Availability of diverse and stable sources of funds.
|
|
Excess Liquidity
|
|
Excess liquidity primarily in the form of unencumbered assets and cash.
|
|
Maturity Profile
|
|
Diversity and tenor of liabilities and modest use of leverage.
|
|
Stress Testing
|
|
Scenario modeling to measure the resiliency of our liquidity position.
|
|
Liquidity Management Policies
|
|
Comprehensive policies including monitoring, risk limits and an escalation protocol.
|
|
|
Repurchase Agreements
|
Reverse Repurchase Agreements
|
|||||||||||||
|
|
Average Daily
Amount Outstanding
|
|
Ending Amount Outstanding
|
|
Average Daily
Amount Outstanding
|
|
Ending Amount Outstanding
|
||||||||
|
Quarter ended
|
(dollars in thousands)
|
||||||||||||||
|
March 31, 2019
|
$
|
87,781,404
|
|
|
$
|
88,554,170
|
|
|
$
|
3,937,769
|
|
|
$
|
523,449
|
|
|
December 31, 2018
|
83,984,254
|
|
|
81,115,874
|
|
|
2,741,022
|
|
|
650,040
|
|
||||
|
September 30, 2018
|
79,214,382
|
|
|
79,073,026
|
|
|
2,330,519
|
|
|
1,234,704
|
|
||||
|
June 30, 2018
|
80,582,681
|
|
|
75,760,655
|
|
|
2,929,470
|
|
|
259,762
|
|
||||
|
March 31, 2018
|
80,770,663
|
|
|
78,015,431
|
|
|
2,064,862
|
|
|
200,459
|
|
||||
|
December 31, 2017
|
78,755,896
|
|
|
77,696,343
|
|
|
1,295,652
|
|
|
—
|
|
||||
|
September 30, 2017
|
69,314,576
|
|
|
69,430,268
|
|
|
994,565
|
|
|
—
|
|
||||
|
June 30, 2017
|
63,191,827
|
|
|
62,497,400
|
|
|
474,176
|
|
|
—
|
|
||||
|
March 31, 2017
|
64,961,511
|
|
|
62,719,087
|
|
|
1,738,333
|
|
|
—
|
|
||||
|
|
March 31, 2019
|
||||||||
|
|
Principal
Balance
|
|
Weighted
Average Rate
|
|
% of Total
|
||||
|
|
(dollars in thousands)
|
||||||||
|
1 day
|
$
|
19,083,282
|
|
|
3.41
|
%
|
|
20.6
|
%
|
|
2 to 29 days
|
19,107,841
|
|
|
2.64
|
%
|
|
20.6
|
%
|
|
|
30 to 59 days
|
5,220,636
|
|
|
2.68
|
%
|
|
5.6
|
%
|
|
|
60 to 89 days
|
20,762,400
|
|
|
2.69
|
%
|
|
22.4
|
%
|
|
|
90 to 119 days
|
1,867,443
|
|
|
2.70
|
%
|
|
2.0
|
%
|
|
|
Over 120 days
(1)
|
26,657,191
|
|
|
2.84
|
%
|
|
28.8
|
%
|
|
|
Total
|
$
|
92,698,793
|
|
|
2.87
|
%
|
|
100.0
|
%
|
|
(1)
|
Approximately
4%
of the total repurchase agreements and other secured financing had a remaining maturity over 1 year.
|
|
|
|
|
Weighted Average Rate
|
|
|
||||||
|
|
Principal Balance
|
|
As of Period End
|
|
For the Quarter
|
|
Weighted Average
Days to Maturity
(1)
|
||||
|
|
(dollars in thousands)
|
||||||||||
|
Repurchase agreements
|
$
|
88,554,170
|
|
|
2.86
|
%
|
|
2.64
|
%
|
|
72
|
|
Other secured financing
(2)
|
4,144,623
|
|
|
3.21
|
%
|
|
3.26
|
%
|
|
724
|
|
|
Securitized debt of consolidated VIEs
(3)
|
3,679,002
|
|
|
3.84
|
%
|
|
3.82
|
%
|
|
4,801
|
|
|
Mortgages payable
(3)
|
516,113
|
|
|
4.11
|
%
|
|
4.18
|
%
|
|
4,646
|
|
|
Total indebtedness
|
$
|
96,893,908
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on estimated weighted-average lives of the underlying debt instruments.
|
|
(2)
|
Includes advances from the Federal Home Loan Bank of Des Moines of $3.6 billion and financing under credit facilities.
|
|
(3)
|
Non-recourse to Annaly.
|
|
|
Encumbered Assets
|
|
Unencumbered Assets
|
|
Total
|
||||||
|
Financial assets
|
(dollars in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,338,507
|
|
|
$
|
184,098
|
|
|
$
|
1,522,605
|
|
|
Reverse repurchase agreements
(1)
|
—
|
|
|
523,449
|
|
|
523,449
|
|
|||
|
Investments, at carrying value
(2)
|
|
|
|
|
|
||||||
|
Agency mortgage-backed securities
|
94,303,814
|
|
|
5,615,582
|
|
|
99,919,396
|
|
|||
|
Credit risk transfer securities
|
431,210
|
|
|
176,735
|
|
|
607,945
|
|
|||
|
Non-agency mortgage-backed securities
|
935,773
|
|
|
190,834
|
|
|
1,126,607
|
|
|||
|
Residential mortgage loans
(3)
|
2,450,515
|
|
|
286,873
|
|
|
2,737,388
|
|
|||
|
MSRs
|
3,260
|
|
|
497,485
|
|
|
500,745
|
|
|||
|
Commercial real estate debt investments
(3)
|
3,114,394
|
|
|
469
|
|
|
3,114,863
|
|
|||
|
Commercial real estate debt and preferred equity, held for investment
|
428,219
|
|
|
294,743
|
|
|
722,962
|
|
|||
|
Corporate debt
|
789,261
|
|
|
968,821
|
|
|
1,758,082
|
|
|||
|
Loans held for sale, net
|
42,035
|
|
|
44,525
|
|
|
86,560
|
|
|||
|
Other assets
(4)
|
—
|
|
|
225,872
|
|
|
225,872
|
|
|||
|
Total financial assets
|
$
|
103,836,988
|
|
|
$
|
9,009,486
|
|
|
$
|
112,846,474
|
|
|
(1)
|
The collateral received in connection with reverse repurchase agreements was not sold or repledged as of
March 31, 2019
.
|
|
(2)
|
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition.
|
|
(3)
|
Includes assets transferred or pledged to securitization vehicles.
|
|
(4)
|
Includes interests in certain joint ventures and equity instruments.
|
|
|
Carrying Value
(1)
|
||
|
Liquid assets
|
(dollars in thousands)
|
||
|
Cash and cash equivalents
|
$
|
1,522,605
|
|
|
Reverse repurchase agreements
|
523,449
|
|
|
|
Residential securities
(2)
|
101,653,575
|
|
|
|
Residential mortgage loans
(3)
|
1,311,720
|
|
|
|
Commercial real estate debt investments
(4)
|
175,231
|
|
|
|
Commercial real estate debt and preferred equity, held for investment
|
471,019
|
|
|
|
Corporate debt
|
1,187,997
|
|
|
|
Loans held for sale, net
|
86,560
|
|
|
|
Total liquid assets
|
$
|
106,932,156
|
|
|
Percentage of liquid assets to carrying amount of encumbered and unencumbered financial assets
(3)(4)
|
98.57
|
%
|
|
|
(1)
|
Carrying value approximates the market value of assets. The assets listed in this table include
$99.4 billion
of assets that have been pledged as collateral against existing liabilities at
March 31, 2019
. Please refer to the Encumbered and Unencumbered Assets table for related information.
|
|
(2)
|
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition.
|
|
(3)
|
Excludes securitized residential mortgage loans transferred or pledged to consolidated VIEs carried at fair value of
$1.4 billion
.
|
|
(4)
|
Excludes senior securitized commercial mortgage loans of consolidated VIEs carried at fair value of
$2.9 billion
.
|
|
|
Less than 3
Months
|
|
3-12 Months
|
|
More than 1 Year to 3 Years
|
|
3 Years and Over
|
|
Total
|
||||||||||
|
Financial assets
|
(dollars in thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,522,605
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,522,605
|
|
|
Reverse repurchase agreements
|
523,449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523,449
|
|
|||||
|
Agency mortgage-backed securities (principal)
|
—
|
|
|
—
|
|
|
4,536,939
|
|
|
93,805,914
|
|
|
98,342,853
|
|
|||||
|
Credit risk transfer securities (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
593,949
|
|
|
593,949
|
|
|||||
|
Non-agency mortgage-backed securities (principal)
|
—
|
|
|
13,317
|
|
|
95,431
|
|
|
1,036,498
|
|
|
1,145,246
|
|
|||||
|
Commercial mortgage-backed securities (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
180,992
|
|
|
180,992
|
|
|||||
|
Total securities
|
—
|
|
|
13,317
|
|
|
4,632,370
|
|
|
95,617,353
|
|
|
100,263,040
|
|
|||||
|
Residential mortgage loans (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,288,710
|
|
|
1,288,710
|
|
|||||
|
Commercial real estate debt investments (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial real estate debt and preferred equity (principal)
|
319,249
|
|
|
191,628
|
|
|
119,559
|
|
|
104,794
|
|
|
735,230
|
|
|||||
|
Corporate debt (principal)
|
—
|
|
|
6,673
|
|
|
104,352
|
|
|
1,708,208
|
|
|
1,819,233
|
|
|||||
|
Total loans
|
319,249
|
|
|
198,301
|
|
|
223,911
|
|
|
3,101,712
|
|
|
3,843,173
|
|
|||||
|
Assets transferred or pledged to securitization vehicles (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,448,361
|
|
|
4,448,361
|
|
|||||
|
Total financial assets - maturity
|
2,365,303
|
|
|
211,618
|
|
|
4,856,281
|
|
|
103,167,426
|
|
|
110,600,628
|
|
|||||
|
Effect of utilizing reset dates
(1)
|
6,707,784
|
|
|
2,938,842
|
|
|
(1,738,471
|
)
|
|
(7,908,155
|
)
|
|
—
|
|
|||||
|
Total financial assets - interest rate sensitive
|
$
|
9,073,087
|
|
|
$
|
3,150,460
|
|
|
$
|
3,117,810
|
|
|
$
|
95,259,271
|
|
|
$
|
110,600,628
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
$
|
64,174,159
|
|
|
$
|
24,302,087
|
|
|
$
|
77,924
|
|
|
$
|
—
|
|
|
$
|
88,554,170
|
|
|
Other secured financing
|
—
|
|
|
90,000
|
|
|
3,555,992
|
|
|
498,631
|
|
|
4,144,623
|
|
|||||
|
Debt issued by securitization vehicles (principal)
|
—
|
|
|
—
|
|
|
883,500
|
|
|
2,795,502
|
|
|
3,679,002
|
|
|||||
|
Total financial liabilities - maturity
|
64,174,159
|
|
|
24,392,087
|
|
|
4,517,416
|
|
|
3,294,133
|
|
|
96,377,795
|
|
|||||
|
Effect of utilizing reset dates
(1)(2)
|
(58,721,985
|
)
|
|
15,974,867
|
|
|
10,922,401
|
|
|
31,824,717
|
|
|
|
|
|||||
|
Total financial liabilities - interest rate sensitive
|
$
|
5,452,174
|
|
|
$
|
40,366,954
|
|
|
$
|
15,439,817
|
|
|
$
|
35,118,850
|
|
|
$
|
96,377,795
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturity gap
|
$
|
(61,808,856
|
)
|
|
$
|
(24,180,469
|
)
|
|
$
|
338,865
|
|
|
$
|
99,873,293
|
|
|
$
|
14,222,833
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cumulative maturity gap
|
$
|
(61,808,856
|
)
|
|
$
|
(85,989,325
|
)
|
|
$
|
(85,650,460
|
)
|
|
$
|
14,222,833
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate sensitivity gap
|
$
|
3,620,913
|
|
|
$
|
(37,216,494
|
)
|
|
$
|
(12,322,007
|
)
|
|
$
|
60,140,421
|
|
|
$
|
14,222,833
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cumulative rate sensitivity gap
|
$
|
3,620,913
|
|
|
$
|
(33,595,581
|
)
|
|
$
|
(45,917,588
|
)
|
|
$
|
14,222,833
|
|
|
|
||
|
(1)
Maturity gap utilizes stated maturities, or prepayment expectations for assets that exhibit prepayment characteristics, while interest rate sensitivity gap utilizes reset dates, if applicable.
(2)
Includes effect of interest rate swaps.
|
|||||||||||||||||||
|
Change in Interest Rate
(1)
|
Projected Percentage Change in Economic Net Interest Income
(2)
|
|
Estimated Percentage Change in Portfolio Value
(3)
|
|
Estimated Change as a
% on NAV
(3)(4)
|
|
-75 Basis points
|
(42.2%)
|
|
(0.1%)
|
|
(0.9%)
|
|
-50 Basis points
|
(26.9%)
|
|
—%
|
|
—%
|
|
-25 Basis points
|
(12.4%)
|
|
0.1%
|
|
0.5%
|
|
+25 Basis points
|
10.0%
|
|
(0.2%)
|
|
(1.3%)
|
|
+50 Basis points
|
17.2%
|
|
(0.5%)
|
|
(3.6%)
|
|
+75 Basis points
|
28.2%
|
|
(0.9%)
|
|
(6.8%)
|
|
MBS Spread Shock
(1)
|
Estimated Change in
Portfolio Market Value
|
|
Estimated Change as a %
on NAV
(3)(4)
|
|
|
|
-25 Basis points
|
1.4%
|
|
10.8%
|
|
|
|
-15 Basis points
|
0.8%
|
|
6.5%
|
|
|
|
-5 Basis points
|
0.3%
|
|
2.2%
|
|
|
|
+5 Basis points
|
(0.3%)
|
|
(2.0%)
|
|
|
|
+15 Basis points
|
(0.8%)
|
|
(6.2%)
|
|
|
|
+25 Basis points
|
(1.3%)
|
|
(10.3%)
|
|
|
|
(1)
Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our internal investment professionals. Actual results could differ materially from these estimates.
(2)
Scenarios include Residential Securities, commercial real estate investments, corporate debt, repurchase agreements, other secured financing and interest rate swaps. Economic net interest income includes the net interest component of interest rate swaps.
(3)
Scenarios include Residential Securities, residential mortgage loans, MSRs and derivative instruments.
(4)
NAV represents book value of eq
uity.
|
|||||
|
|
March 31, 2019
|
|
|
December 31, 2018
|
|
|
Category
|
|
|
|
||
|
Agency mortgage-backed securities
|
90.1
|
%
|
|
88.8
|
%
|
|
Credit risk transfer securities
|
0.5
|
%
|
|
0.5
|
%
|
|
Non-agency mortgage-backed securities
|
1.0
|
%
|
|
1.1
|
%
|
|
Residential mortgage loans
(1)
|
2.4
|
%
|
|
2.4
|
%
|
|
Mortgage servicing rights
|
0.4
|
%
|
|
0.5
|
%
|
|
Commercial real estate
(1) (2)
|
4.0
|
%
|
|
4.9
|
%
|
|
Corporate debt
|
1.6
|
%
|
|
1.8
|
%
|
|
(1)
Includes assets transferred or pledged to securitization vehicles.
(2)
Net of unamortized origination fees.
|
|||||
|
|
Number of Counterparties
|
|
Repurchase Agreement Financing
|
|
Interest Rate Swaps at Fair Value
|
|
Exposure
(1)
|
|||||||
|
Country
|
(dollars in thousands)
|
|||||||||||||
|
North America
|
33
|
|
|
$
|
62,717,097
|
|
|
$
|
(179,000
|
)
|
|
$
|
2,501,891
|
|
|
Europe
|
13
|
|
|
20,169,939
|
|
|
(304,465
|
)
|
|
2,063,706
|
|
|||
|
Asia (non-Japan)
|
1
|
|
|
648,448
|
|
|
—
|
|
|
34,118
|
|
|||
|
Japan
|
4
|
|
|
5,018,686
|
|
|
—
|
|
|
291,787
|
|
|||
|
Total
|
51
|
|
|
$
|
88,554,170
|
|
|
$
|
(483,465
|
)
|
|
$
|
4,891,502
|
|
|
(1)
Re
presents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement financing and unrealized loss on swaps for each counterparty.
|
||||||||||||||
|
Glossary of Terms
|
|
|
|
A
|
|
|
|
B
|
|
|
|
C
|
|
|
|
D
|
|
|
|
E
|
|
|
|
F
|
|
|
|
G
|
|
|
|
H
|
|
|
|
I
|
|
|
|
L
|
|
|
|
M
|
|
|
|
N
|
|
|
|
O
|
|
|
|
P
|
|
|
|
R
|
|
|
|
S
|
|
|
|
T
|
|
|
|
U
|
|
|
|
V
|
|
|
|
W
|
|
|
|
Y
|
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
|
|
|
ITEM 1. LEGAL PROCEEDINGS
|
|
|
|
ITEM 1A. RISK FACTORS
|
|
|
|
ITEM 6. EXHIBITS
|
|
|
|
Exhibit Number
|
Exhibit Description
|
|
|
|
|
Exhibit 101.INS XBRL
|
Instance Document †
|
|
Exhibit 101.SCH XBRL
|
Taxonomy Extension Schema Document †
|
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document †
|
|
Exhibit 101.DEF XBRL
|
Additional Taxonomy Extension Definition Linkbase Document Created†
|
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document †
|
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document †
|
|
|
|
|
ANNALY CAPITAL MANAGEMENT, INC.
|
|
|
|
|
|
|
Dated:
|
May 2, 2019
|
|
By: /s/ Kevin G. Keyes
|
|
|
|
|
Kevin G. Keyes
|
|
|
|
|
Chief Executive Officer, President and Director
(Principal Executive Officer) |
|
|
|
|
|
|
Dated:
|
May 2, 2019
|
|
By: /s/ Glenn A. Votek
|
|
|
|
|
Glenn A. Votek
|
|
|
|
|
Chief Financial Officer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|