These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||
|
|
||||||||
|
|
|
|
||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
☑ |
Accelerated
filer |
☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||||||||||||||||||||
| ANNALY CAPITAL MANAGEMENT, INC. | |||||
| FORM 10-Q | |||||
| TABLE OF CONTENTS | |||||
| Page | |||||
|
Consolidated Statements of Financial Condition at
September 30, 2024
(Unaudited) and
December 31, 2023
(Derived from the audited consolidated financial statements at December 31,
2023
)
|
|||||
|
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the
three and nine
months ended
September 30, 2024
and
2023
|
|||||
|
Consolidated Statements of Stockholders’ Equity (Unaudited) for the
three and nine
months ended
September 30, 2024
and
2023
|
|||||
|
Consolidated Statements of Cash Flows (Unaudited) for the
nine
months ended
September 30, 2024
and
2023
|
|||||
|
ITEM 1. FINANCIAL STATEMENTS
|
||
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (dollars in thousands, except per share data) |
|||||||||||
| September 30, | December 31, | ||||||||||
| 2024 |
2023
(1)
|
||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
|
Cash and cash equivalents (includes pledged assets of $
|
$ |
|
$ |
|
|||||||
|
Securities (includes pledged assets of $
|
|
|
|||||||||
|
Loans, net (includes pledged assets of $
|
|
|
|||||||||
|
Mortgage servicing rights (includes pledged assets of $
|
|
|
|||||||||
| Assets transferred or pledged to securitization vehicles |
|
|
|||||||||
| Derivative assets |
|
|
|||||||||
| Receivable for unsettled trades |
|
|
|||||||||
| Principal and interest receivable |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and stockholders’ equity | |||||||||||
| Liabilities | |||||||||||
| Repurchase agreements | $ |
|
$ |
|
|||||||
| Other secured financing |
|
|
|||||||||
| Debt issued by securitization vehicles |
|
|
|||||||||
| Participations issued |
|
|
|||||||||
| U.S. Treasury securities sold, not yet purchased |
|
|
|||||||||
| Derivative liabilities |
|
|
|||||||||
| Payable for unsettled trades |
|
|
|||||||||
| Interest payable |
|
|
|||||||||
| Dividends payable |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Stockholders’ equity | |||||||||||
|
Preferred stock, par value $
|
|
|
|||||||||
|
Common stock, par value $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated other comprehensive income (loss) |
(
|
(
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Noncontrolling interests |
|
|
|||||||||
| Total equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
$ |
|
|||||||
|
(1)
Derived from the audited consolidated financial statements at December 31, 2023.
|
|||||||||||
|
(2)
Includes cash of consolidated Variable Interest Entities (“VIEs”) of $
|
|||||||||||
|
(3)
Excludes $
|
|||||||||||
|
(4)
Includes $
|
|||||||||||
| See notes to consolidated financial statements. | |||||||||||
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (dollars in thousands, except per share data)
(Unaudited)
|
|||||||||||||||||||||||
| For The Three Months Ended September 30, | For The Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net interest income | |||||||||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Net interest income |
|
(
|
|
(
|
|||||||||||||||||||
| Net servicing income | |||||||||||||||||||||||
| Servicing and related income |
|
|
|
|
|||||||||||||||||||
| Servicing and related expense |
|
|
|
|
|||||||||||||||||||
| Net servicing income |
|
|
|
|
|||||||||||||||||||
| Other income (loss) | |||||||||||||||||||||||
| Net gains (losses) on investments and other |
|
(
|
|
(
|
|||||||||||||||||||
| Net gains (losses) on derivatives |
(
|
|
|
|
|||||||||||||||||||
| Loan loss (provision) reversal |
|
|
|
|
|||||||||||||||||||
| Other, net |
|
|
|
|
|||||||||||||||||||
| Total other income (loss) |
(
|
(
|
|
(
|
|||||||||||||||||||
| General and administrative expenses | |||||||||||||||||||||||
| Compensation expense |
|
|
|
|
|||||||||||||||||||
| Other general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Total general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Income (loss) before income taxes |
|
(
|
|
(
|
|||||||||||||||||||
| Income taxes |
(
|
|
|
|
|||||||||||||||||||
| Net income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| Net income (loss) attributable to noncontrolling interests |
|
(
|
|
(
|
|||||||||||||||||||
| Net income (loss) attributable to Annaly |
|
(
|
|
(
|
|||||||||||||||||||
| Dividends on preferred stock |
|
|
|
|
|||||||||||||||||||
| Net income (loss) available (related) to common stockholders | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net income (loss) per share available (related) to common stockholders | |||||||||||||||||||||||
| Basic | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||||||||
| Net income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Unrealized gains (losses) on available-for-sale securities |
|
(
|
|
(
|
|||||||||||||||||||
| Reclassification adjustment for net (gains) losses included in net income (loss) |
|
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss) |
|
(
|
|
|
|||||||||||||||||||
| Comprehensive income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive income (loss) attributable to noncontrolling interests |
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive income (loss) attributable to Annaly |
|
(
|
|
(
|
|||||||||||||||||||
| Dividends on preferred stock |
|
|
|
|
|||||||||||||||||||
| Comprehensive income (loss) attributable to common stockholders | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| See notes to consolidated financial statements. | |||||||||||||||||||||||
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (dollars in thousands, except per share data) (Unaudited) |
||||||||||||||||||||||||||
| For The Three Months Ended September 30, | For The Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Preferred stock | ||||||||||||||||||||||||||
|
Beginning of period
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| End of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Common stock | ||||||||||||||||||||||||||
|
Beginning of period
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Issuance
|
|
|
|
|
||||||||||||||||||||||
|
Stock-based award activity
|
— | — |
|
|
||||||||||||||||||||||
| End of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||||||||
|
Beginning of period
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Issuance
|
|
|
|
|
||||||||||||||||||||||
|
Stock-based award activity
|
|
|
|
|
||||||||||||||||||||||
| End of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||
|
Beginning of period
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
|
(
|
|
(
|
||||||||||||||||||||||
| Reclassification adjustment for net (gains) losses included in net income (loss) |
|
|
|
|
||||||||||||||||||||||
| End of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||||||||
| Beginning of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Net income (loss) attributable to Annaly
|
|
(
|
|
(
|
||||||||||||||||||||||
|
Dividends declared on preferred stock
(1)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Dividends and dividend equivalents declared on common stock and stock-based awards
(1)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| End of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Total stockholder’s equity | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Noncontrolling interests | ||||||||||||||||||||||||||
|
Beginning of period
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Net income (loss) attributable to noncontrolling interests
|
|
(
|
|
(
|
||||||||||||||||||||||
|
Equity contributions from (distributions to) noncontrolling interests
|
(
|
|
(
|
|
||||||||||||||||||||||
| End of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Total equity | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
(1)
Refer to the “Capital Stock” Note for dividends per share for each class of shares.
|
||||||||||||||||||||||||||
| See notes to consolidated financial statements. | ||||||||||||||||||||||||||
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(Unaudited)
|
|||||||||||
| For The Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net income (loss) | $ |
|
$ |
(
|
|||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | |||||||||||
| Amortization of premiums and discounts of investments, net |
|
|
|||||||||
| Amortization of securitized debt premiums and discounts and deferred financing costs |
|
|
|||||||||
| Depreciation, amortization and other noncash expenses |
|
|
|||||||||
| Net (gains) losses on investments and derivatives |
|
|
|||||||||
| Income (loss) from unconsolidated joint ventures |
(
|
(
|
|||||||||
| Loan loss provision (reversal) |
|
(
|
|||||||||
| Payments on purchases of loans held for sale |
(
|
|
|||||||||
| Proceeds from sales and repayments of loans held for sale |
|
|
|||||||||
| Proceeds from U.S. Treasury securities |
|
|
|||||||||
| Payments on U.S. Treasury securities |
(
|
|
|||||||||
| Net receipts (payments) on derivatives |
(
|
|
|||||||||
| Net change in | |||||||||||
| Other assets |
(
|
(
|
|||||||||
| Interest receivable |
|
(
|
|||||||||
| Interest payable |
(
|
(
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Net cash provided by (used in) operating activities |
|
|
|||||||||
| Cash flows from investing activities | |||||||||||
| Payments on purchases of securities |
(
|
(
|
|||||||||
| Proceeds from sales of securities |
|
|
|||||||||
| Principal payments on securities |
|
|
|||||||||
| Payments on purchases and origination of loans |
(
|
(
|
|||||||||
| Proceeds from sales of loans |
|
|
|||||||||
| Principal payments on loans |
|
|
|||||||||
| Payments on purchases of MSR |
(
|
(
|
|||||||||
| Proceeds from sales of MSR |
|
|
|||||||||
| Proceeds from reverse repurchase agreements |
|
|
|||||||||
| Payments on reverse repurchase agreements |
(
|
(
|
|||||||||
| Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
|
|||||||||
| Net cash provided by (used in) investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from repurchase agreements and other secured financing |
|
|
|||||||||
| Payments on repurchase agreements and other secured financing |
(
|
(
|
|||||||||
| Proceeds from issuances of securitized debt |
|
|
|||||||||
| Principal payments on securitized debt |
(
|
(
|
|||||||||
| Payments on purchases of securitized debt |
|
(
|
|||||||||
| Payment of deferred financing cost |
(
|
(
|
|||||||||
| Proceeds from participations issued |
|
|
|||||||||
| Payments on repurchases of participations issued |
(
|
(
|
|||||||||
| Principal payments on participations issued |
(
|
(
|
|||||||||
| Net contributions (distributions) from (to) noncontrolling interests |
(
|
|
|||||||||
| Net proceeds from stock offerings, direct purchases and dividend reinvestments |
|
|
|||||||||
| Settlement of stock-based awards in satisfaction of withholding tax requirements |
(
|
(
|
|||||||||
| Dividends paid |
(
|
(
|
|||||||||
| Net cash provided by (used in) financing activities |
|
|
|||||||||
| Net (decrease) increase in cash and cash equivalents |
|
(
|
|||||||||
| Cash and cash equivalents including cash pledged as collateral, beginning of period |
|
|
|||||||||
| Cash and cash equivalents including cash pledged as collateral, end of period | $ |
|
$ |
|
|||||||
| Supplemental disclosure of cash flow information | |||||||||||
| Interest received | $ |
|
$ |
|
|||||||
| Interest paid (excluding interest paid on interest rate swaps) | $ |
|
$ |
|
|||||||
| Net interest received (paid) on interest rate swaps | $ |
|
$ |
|
|||||||
| Taxes received (paid) | $ |
(
|
$ |
|
|||||||
| Noncash investing and financing activities | |||||||||||
| Receivable for unsettled trades | $ |
|
$ |
|
|||||||
| Payable for unsettled trades | $ |
|
$ |
|
|||||||
| Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment | $ |
|
$ |
|
|||||||
| Dividends declared, not yet paid | $ |
|
$ |
|
|||||||
| See notes to consolidated financial statements. | |||||||||||
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
||
|
1. DESCRIPTION OF BUSINESS
|
||
| Investment Groups | Description | ||||
| Annaly Agency Group | Invests in Agency mortgage-backed securities (“MBS”) collateralized by residential mortgages which are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae and complementary investments within the Agency market, including Agency commercial MBS. | ||||
| Annaly Residential Credit Group | Invests primarily in non-Agency residential whole loans and securitized products within the residential and commercial markets. | ||||
| Annaly Mortgage Servicing Rights Group | Invests in mortgage servicing rights (“MSR”), which provide the right to service residential mortgage loans in exchange for a portion of the interest payments made on the loans. | ||||
|
2. BASIS OF PRESENTATION
|
||
|
3. SIGNIFICANT ACCOUNTING POLICIES
|
||
|
4. FINANCIAL INSTRUMENTS
|
||
|
Financial Instruments
(1)
|
|||||||||||||||||
| Balance Sheet Line Item | Type / Form | Measurement Basis | September 30, 2024 | December 31, 2023 | |||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||
| Securities |
Agency mortgage-backed securities
(2)
|
Fair value, with unrealized gains (losses) through other comprehensive income | $ |
|
$ |
|
|||||||||||
| Securities |
Agency mortgage-backed securities
(3)
|
Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Securities | Residential credit risk transfer securities | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Securities | Non-agency mortgage-backed securities | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Securities | Commercial real estate debt investments - CMBS | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Total securities |
|
|
|||||||||||||||
| Loans, net | Residential mortgage loans | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Assets transferred or pledged to securitization vehicles | Residential mortgage loans | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Liabilities | |||||||||||||||||
| Repurchase agreements | Repurchase agreements | Amortized cost | $ |
|
$ |
|
|||||||||||
| Other secured financing | Loans | Amortized cost |
|
|
|||||||||||||
| Debt issued by securitization vehicles | Securities | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| Participations issued | Participations issued | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
| U.S. Treasury securities sold, not yet purchased | Securities | Fair value, with unrealized gains (losses) through earnings |
|
|
|||||||||||||
|
(1)
Receivable for unsettled trades, Principal and interest receivable, Payable for unsettled trades, Interest payable and Dividends payable are accounted for at cost.
(2)
Includes Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities purchased prior to July 1, 2022.
(3)
Includes interest-only securities and reverse mortgages and, effective July 1, 2022, newly purchased Agency pass-through, CMO and multifamily securities.
|
|||||||||||||||||
|
5. SECURITIES
|
||
|
Agency
Securities |
Residential Credit Securities |
Commercial
Securities |
Total | ||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
|
Beginning balance January 1, 2024
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Purchases |
|
|
|
|
|||||||||||||||||||
|
Sales
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Principal paydowns |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| (Amortization) / accretion |
(
|
|
|
(
|
|||||||||||||||||||
| Fair value adjustment |
|
|
|
|
|||||||||||||||||||
|
Ending balance September 30, 2024
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
|
Principal /
Notional |
Remaining Premium | Remaining Discount |
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Estimated Fair Value | |||||||||||||||||||||||||||||||||||
| Agency | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Fixed-rate pass-through | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Adjustable-rate pass-through |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| CMO |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Interest-only |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
|
Multifamily
(1)
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Reverse mortgages |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Total agency securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Residential credit | |||||||||||||||||||||||||||||||||||||||||
| Credit risk transfer | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Alt-A |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
|
Prime
(2)
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Subprime |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| NPL/RPL |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
|
Prime jumbo (>=2010 vintage)
(3)
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Total residential credit securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Total residential securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Commercial | |||||||||||||||||||||||||||||||||||||||||
| Commercial securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Total securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
|
Principal /
Notional |
Remaining Premium | Remaining Discount |
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Estimated Fair Value | |||||||||||||||||||||||||||||||||||
| Agency | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Fixed-rate pass-through | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Adjustable-rate pass-through |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| CMO |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Interest-only |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
|
Multifamily
(1)
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Reverse mortgages |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Total agency investments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Residential credit | |||||||||||||||||||||||||||||||||||||||||
| Credit risk transfer | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Alt-A |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
|
Prime
(2)
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Subprime |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| NPL/RPL |
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
|
Prime jumbo (>=2010 vintage)
(3)
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Total residential credit securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Total residential securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Commercial | |||||||||||||||||||||||||||||||||||||||||
| Commercial securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Total securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
|
(1)
Principal/Notional amount includes $
(2)
Principal/Notional amount includes $
(3)
Principal/Notional amount includes $
|
|||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Investment Type | (dollars in thousands) | ||||||||||
| Fannie Mae | $ |
|
$ |
|
|||||||
| Freddie Mac |
|
|
|||||||||
| Ginnie Mae |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| Estimated Fair Value |
Amortized
Cost |
Estimated Fair Value |
Amortized
Cost |
||||||||||||||||||||
| Estimated weighted average life | (dollars in thousands) | ||||||||||||||||||||||
| Less than one year | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Greater than one year through five years |
|
|
|
|
|||||||||||||||||||
| Greater than five years through ten years |
|
|
|
|
|||||||||||||||||||
| Greater than ten years |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
|
Estimated Fair Value
(1)
|
Gross Unrealized Losses
(1)
|
Number of Securities
(1)
|
Estimated Fair Value
(1)
|
Gross Unrealized Losses
(1)
|
Number of Securities
(1)
|
||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Less than 12 months | $ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
|||||||||||||||||||||||||
| 12 Months or more |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
|||||||||||||||||||||||||
|
(1)
Excludes interest-only mortgage-backed securities and reverse mortgages, and effective July 1, 2022, newly purchased Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities.
|
|||||||||||||||||||||||||||||||||||
| Gross Realized Gains | Gross Realized Losses | Net Realized Gains (Losses) | |||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||
| September 30, 2024 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
| September 30, 2023 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
|
For the nine months ended
|
|||||||||||||||||
| September 30, 2024 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
| September 30, 2023 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
|
6. LOANS
|
||
| Residential Loans | |||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||
|
Beginning balance January 1, 2024
|
$ |
|
|||||||||||||||||||||||||||
| Purchases / originations |
|
||||||||||||||||||||||||||||
|
Sales and transfers
(1)
|
(
|
||||||||||||||||||||||||||||
| Principal payments |
(
|
||||||||||||||||||||||||||||
| Gains / (losses) |
|
||||||||||||||||||||||||||||
| (Amortization) / accretion |
(
|
||||||||||||||||||||||||||||
|
Ending balance September 30, 2024
|
$ |
|
|||||||||||||||||||||||||||
|
(1)
Includes transfer of residential loans to securitization vehicles with a carrying value of $
|
|||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||
| (dollars in thousands) | ||||||||
| Fair value | $ |
|
$ |
|
||||
| Unpaid principal balance | $ |
|
$ |
|
||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Net gains (losses) on disposal of investments
(1)
|
|
(
|
(
|
(
|
|||||||||||||||||||
|
Net unrealized gains (losses) on instruments measured at fair value through earnings
(1)
|
|
(
|
|
(
|
|||||||||||||||||||
| Total included in net income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
These amounts are presented in the line item Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (loss).
|
|||||||||||||||||||||||
| Geographic Concentrations of Residential Mortgage Loans | ||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Property location | % of Balance | Property location | % of Balance | |||||||||||
| California |
|
California |
|
|||||||||||
| New York |
|
Florida |
|
|||||||||||
| Florida |
|
New York |
|
|||||||||||
| Texas |
|
Texas |
|
|||||||||||
| All other (none individually greater than 5%) |
|
All other (none individually greater than 5%) |
|
|||||||||||
| Total |
|
|
||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
|
Portfolio
Range
|
Portfolio Weighted
Average |
Portfolio
Range
|
Portfolio Weighted Average | ||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Unpaid principal balance |
$
|
$
|
$
|
$
|
|||||||||||||||||||
| Interest rate |
|
|
|
|
|||||||||||||||||||
| Maturity | 7/1/2029 - 10/1/2064 | 11/4/2052 | 7/1/2029 - 12/1/2063 | 4/22/2052 | |||||||||||||||||||
| FICO score at loan origination |
|
|
|
|
|||||||||||||||||||
| Loan-to-value ratio at loan origination |
|
|
|
|
|||||||||||||||||||
|
7. MORTGAGE SERVICING RIGHTS
|
||
| Mortgage Servicing Rights | Three Months Ended | Nine Months Ended | |||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Fair value, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Purchases
(1)
|
|
|
|
|
|||||||||||||||||||
| Sales |
(
|
|
(
|
|
|||||||||||||||||||
| Change in fair value due to: | |||||||||||||||||||||||
|
Changes in valuation inputs or assumptions
(2)
|
(
|
|
|
|
|||||||||||||||||||
| Other changes, including realization of expected cash flows |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Fair value, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
Includes adjustments to original purchase price from early payoffs, defaults, or loans that were delivered but were deemed to not be acceptable.
(2)
Principally represents changes in discount rates and prepayment speed inputs used in valuation model, primarily due to changes in interest rates.
|
|||||||||||||||||||||||
|
8. VARIABLE INTEREST ENTITIES
|
||
| Securitization | Date of Closing | Face Value at Closing | ||||||
| (dollars in thousands) | ||||||||
| OBX 2024-NQM1 | January 2024 | $ |
|
|||||
| OBX 2024-NQM2 | January 2024 | $ |
|
|||||
| OBX 2024-HYB1 | February 2024 | $ |
|
|||||
| OBX 2024-NQM3 | February 2024 | $ |
|
|||||
| OBX 2024-NQM4 | March 2024 | $ |
|
|||||
| OBX 2024-HYB2 | March 2024 | $ |
|
|||||
| OBX 2024-NQM5 | April 2024 | $ |
|
|||||
| OBX 2024-NQM6 | April 2024 | $ |
|
|||||
| OBX 2024-NQM7 | May 2024 | $ |
|
|||||
| OBX 2024-NQM8 | May 2024 | $ |
|
|||||
| OBX 2024-NQM9 | June 2024 | $ |
|
|||||
| OBX 2024-NQM10 | July 2024 | $ |
|
|||||
| OBX 2024-NQM11 | July 2024 | $ |
|
|||||
| OBX 2024-NQM12 | August 2024 | $ |
|
|||||
| OBX 2024-NQM13 | September 2024 | $ |
|
|||||
| OBX 2024-J1 | September 2024 | $ |
|
|||||
| OBX 2024-NQM14 | September 2024 | $ |
|
|||||
|
9. DERIVATIVE INSTRUMENTS
|
||
| Derivatives Instruments | September 30, 2024 | December 31, 2023 | |||||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||
| Interest rate swaps | $ |
|
$ |
|
|||||||||||||
| Interest rate swaptions |
|
|
|||||||||||||||
| TBA derivatives |
|
|
|||||||||||||||
| Futures contracts |
|
|
|||||||||||||||
| Purchase commitments |
|
|
|||||||||||||||
| Total derivative assets | $ |
|
$ |
|
|||||||||||||
| Liabilities | |||||||||||||||||
| Interest rate swaps | $ |
|
$ |
|
|||||||||||||
| TBA derivatives |
|
|
|||||||||||||||
| Futures contracts |
|
|
|||||||||||||||
| Purchase commitments |
|
|
|||||||||||||||
| Total derivative liabilities | $ |
|
$ |
|
|||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
| Maturity |
Current Notional
(1)
|
Weighted Average Pay Rate | Weighted Average Receive Rate |
Weighted Average Years to Maturity
(2)
|
|||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
|
|
$ |
|
|
% |
|
% |
|
||||||||||||||||
|
|
|
|
% |
|
% |
|
|||||||||||||||||
|
|
|
|
% |
|
% |
|
|||||||||||||||||
|
Greater than
|
|
|
% |
|
% |
|
|||||||||||||||||
| Total / Weighted average | $ |
|
|
% |
|
% |
|
||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Maturity |
Current Notional
(1)
|
Weighted Average
Pay Rate |
Weighted Average Receive Rate |
Weighted Average Years to Maturity
(2)
|
|||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
|
|
$ |
|
|
% |
|
% |
|
||||||||||||||||
|
|
|
|
% |
|
% |
|
|||||||||||||||||
|
|
|
|
% |
|
% |
|
|||||||||||||||||
|
Greater than
|
|
|
% |
|
% |
|
|||||||||||||||||
| Total / Weighted average | $ |
|
|
% |
|
% |
|
||||||||||||||||
|
(1)
As of September 30, 2024,
(2)
The weighted average years to maturity of payer interest rate swaps is offset by the weighted average years to maturity of receiver interest rate swaps. As such, the net weighted average years to maturity for each maturity bucket may fall outside of the range listed.
|
|||||||||||||||||||||||
| September 30, 2024 | ||||||||||||||||||||||||||||||||
| Current Underlying Notional | Weighted Average Underlying Fixed Rate | Weighted Average Underlying Floating Rate | Weighted Average Underlying Years to Maturity | Weighted Average Months to Expiration | ||||||||||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||||||||||
| Long pay |
$
|
|
SOFR |
|
0.23 | |||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||
| Current Underlying Notional | Weighted Average Underlying Fixed Rate | Weighted Average Underlying Floating Rate | Weighted Average Underlying Years to Maturity | Weighted Average Months to Expiration | ||||||||||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||||||||||
| Long pay |
$
|
|
SOFR |
|
8.21 | |||||||||||||||||||||||||||
| Long receive |
$
|
|
SOFR |
|
3.53 | |||||||||||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
| Purchase and Sale Contracts for Derivative TBAs | Notional | Implied Cost Basis | Implied Market Value | Net Carrying Value | |||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Purchase contracts | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Net TBA derivatives | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Purchase and Sale Contracts for Derivative TBAs | Notional | Implied Cost Basis | Implied Market Value | Net Carrying Value | |||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Purchase contracts | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Sale contracts |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net TBA derivatives | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| September 30, 2024 | |||||||||||||||||
|
Notional - Long
Positions |
Notional - Short
Positions |
Weighted Average
Years to Maturity |
|||||||||||||||
| (dollars in thousands) | |||||||||||||||||
|
U.S. Treasury futures -
|
$ |
|
$ |
(
|
|
||||||||||||
|
U.S. Treasury futures -
|
|
|
|
||||||||||||||
|
U.S. Treasury futures -
|
|
(
|
|
||||||||||||||
| Total | $ |
|
$ |
(
|
|
||||||||||||
| December 31, 2023 | |||||||||||||||||
|
Notional - Long
Positions |
Notional - Short
Positions |
Weighted Average
Years to Maturity |
|||||||||||||||
| (dollars in thousands) | |||||||||||||||||
|
U.S. Treasury futures -
|
$ |
|
$ |
(
|
|
||||||||||||
|
U.S. Treasury futures -
|
|
(
|
|
||||||||||||||
| Total | $ |
|
$ |
(
|
|
||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
| Amounts Eligible for Offset | |||||||||||||||||||||||
| Gross Amounts | Financial Instruments | Cash Collateral | Net Amounts | ||||||||||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||||||||
| Interest rate swaps, at fair value | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest rate swaptions, at fair value |
|
|
(
|
|
|||||||||||||||||||
| TBA derivatives, at fair value |
|
(
|
|
|
|||||||||||||||||||
| Futures contracts, at fair value |
|
(
|
|
|
|||||||||||||||||||
| Purchase commitments |
|
|
|
|
|||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Interest rate swaps, at fair value | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| TBA derivatives, at fair value |
|
(
|
|
|
|||||||||||||||||||
| Futures contracts, at fair value |
|
(
|
(
|
|
|||||||||||||||||||
| Purchase commitments |
|
|
|
|
|||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Amounts Eligible for Offset | |||||||||||||||||||||||
| Gross Amounts | Financial Instruments | Cash Collateral | Net Amounts | ||||||||||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||||||||
| Interest rate swaps, at fair value | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Interest rate swaptions, at fair value |
|
(
|
(
|
|
|||||||||||||||||||
| TBA derivatives, at fair value |
|
(
|
|
|
|||||||||||||||||||
| Purchase commitments |
|
|
|
|
|||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Interest rate swaps, at fair value | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| TBA derivatives, at fair value |
|
(
|
|
|
|||||||||||||||||||
| Futures contracts, at fair value |
|
|
(
|
|
|||||||||||||||||||
| Purchase commitments |
|
|
|
|
|||||||||||||||||||
| Location on Consolidated Statements of Comprehensive Income (Loss) | |||||||||||||||||
|
Net Interest Component of Interest Rate Swaps
(1)
|
Realized Gains (Losses) on Termination of Interest Rate Swaps
(1)
|
Unrealized Gains (Losses) on Interest Rate Swaps
(1)
|
|||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||
| September 30, 2024 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
| September 30, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
|
For the nine months ended
|
|||||||||||||||||
| September 30, 2024 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
| September 30, 2023 | $ |
|
$ |
(
|
$ |
|
|||||||||||
|
(1)
Included in Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss).
|
|||||||||||||||||
| Three Months Ended September 30, 2024 | |||||||||||||||||
| Derivative Instruments | Realized Gain (Loss) | Unrealized Gain (Loss) | Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives | ||||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Net TBA derivatives | $ |
|
$ |
(
|
$ |
|
|||||||||||
| Net interest rate swaptions |
(
|
(
|
(
|
||||||||||||||
| Futures |
(
|
|
(
|
||||||||||||||
| Purchase commitments |
|
|
|
||||||||||||||
|
Total
|
$ |
(
|
|||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||
| Derivative Instruments | Realized Gain (Loss) | Unrealized Gain (Loss) | Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives | ||||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Net TBA derivatives | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Net interest rate swaptions |
(
|
(
|
(
|
||||||||||||||
|
Futures
(1)
|
|
|
|
||||||||||||||
| Purchase commitments |
|
|
|
||||||||||||||
| Total | $ |
|
|||||||||||||||
|
(1)
For the three months ended September 30, 2023, includes $
|
|||||||||||||||||
|
Nine Months Ended September 30, 2024
|
|||||||||||||||||
| Derivative Instruments | Realized Gain (Loss) | Unrealized Gain (Loss) | Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives | ||||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Net TBA derivatives | $ |
|
$ |
|
$ |
|
|||||||||||
| Net interest rate swaptions |
(
|
(
|
(
|
||||||||||||||
|
Futures
(1)
|
(
|
|
(
|
||||||||||||||
| Purchase commitments |
|
|
|
||||||||||||||
| Total | $ |
(
|
|||||||||||||||
|
(1)
For the nine months ended September 30, 2024, includes ($
|
|||||||||||||||||
|
Nine Months Ended September 30, 2023
|
|||||||||||||||||
| Derivative Instruments | Realized Gain (Loss) | Unrealized Gain (Loss) | Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives | ||||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Net TBA derivatives | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Net interest rate swaptions |
(
|
(
|
(
|
||||||||||||||
|
Futures
(1)
|
|
|
|
||||||||||||||
| Purchase commitments |
|
(
|
(
|
||||||||||||||
| Credit derivatives |
(
|
|
(
|
||||||||||||||
| Total | $ |
|
|||||||||||||||
|
(1)
For the nine months ended September 30, 2023, includes ($
|
|||||||||||||||||
|
10. FAIR VALUE MEASUREMENTS
|
||
| September 30, 2024 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||||||||
| Securities | |||||||||||||||||||||||
| Agency mortgage-backed securities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Credit risk transfer securities |
|
|
|
|
|||||||||||||||||||
| Non-Agency mortgage-backed securities |
|
|
|
|
|||||||||||||||||||
| Commercial mortgage-backed securities |
|
|
|
|
|||||||||||||||||||
| Loans | |||||||||||||||||||||||
| Residential mortgage loans |
|
|
|
|
|||||||||||||||||||
| Mortgage servicing rights |
|
|
|
|
|||||||||||||||||||
| Assets transferred or pledged to securitization vehicles |
|
|
|
|
|||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||
| Interest rate swaps |
|
|
|
|
|||||||||||||||||||
| Other derivatives |
|
|
|
|
|||||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Debt issued by securitization vehicles | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Participations issued |
|
|
|
|
|||||||||||||||||||
| U.S. Treasury securities sold, not yet purchased |
|
|
|
|
|||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||
| Interest rate swaps |
|
|
|
|
|||||||||||||||||||
| Other derivatives |
|
|
|
|
|||||||||||||||||||
| Total liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||||||||
| Securities | |||||||||||||||||||||||
| Agency mortgage-backed securities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Credit risk transfer securities |
|
|
|
|
|||||||||||||||||||
| Non-Agency mortgage-backed securities |
|
|
|
|
|||||||||||||||||||
| Commercial mortgage-backed securities |
|
|
|
|
|||||||||||||||||||
| Loans | |||||||||||||||||||||||
| Residential mortgage loans |
|
|
|
|
|||||||||||||||||||
| Mortgage servicing rights |
|
|
|
|
|||||||||||||||||||
| Assets transferred or pledged to securitization vehicles |
|
|
|
|
|||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||
| Interest rate swaps |
|
|
|
|
|||||||||||||||||||
| Other derivatives |
|
|
|
|
|||||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Debt issued by securitization vehicles | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Participations issued |
|
|
|
|
|||||||||||||||||||
| U.S. Treasury securities sold, not yet purchased |
|
|
|
|
|||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||
| Interest rate swaps |
|
|
|
|
|||||||||||||||||||
| Other derivatives |
|
|
|
|
|||||||||||||||||||
| Total liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Unobservable Input
(1)
|
Range (Weighted Average)
(2)
|
||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Discount rate |
|
|
|||||||||
| Prepayment rate |
|
|
|||||||||
| Delinquency rate |
|
|
|||||||||
| Cost to service |
$
|
$
|
|||||||||
|
(1)
Represents rates, estimates and assumptions that the Company believes would be used by market participants when valuing these assets.
(2)
Weighted average discount rate computed based on the fair value of MSR, weighted average prepayment rate, delinquency rate and cost to service based on unpaid principal balances of loans underlying the MSR.
|
|||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
|
Carrying
Value |
Fair
Value |
Carrying
Value |
Fair
Value |
||||||||||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||||||||
| Repurchase agreements |
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||
| Other secured financing |
|
|
|
|
|||||||||||||||||||||||||
|
11. INTANGIBLE ASSETS
|
||
| Intangible Assets, net | |||||
| (dollars in thousands) | |||||
|
Beginning balance January 1, 2024
|
$ |
|
|||
| Less: amortization expense |
(
|
||||
|
Ending balance September 30, 2024
|
$ |
|
|||
|
12. SECURED FINANCING
|
||
| September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
| Agency Mortgage-Backed Securities | CRTs | Non-Agency Mortgage-Backed Securities | Residential Mortgage Loans | Commercial Mortgage-Backed Securities | Total Repurchase Agreements | ||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| 1 day | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| 2 to 29 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| 30 to 59 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| 60 to 89 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| 90 to 119 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Over 119 days
(1)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Amounts offset in accordance with netting arrangements. |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Net amounts of Repurchase agreements as presented in the Consolidated Statements of Financial Condition. | $ |
|
|||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
| Agency Mortgage-Backed Securities | CRTs | Non-Agency Mortgage-Backed Securities | Residential Mortgage Loans | Commercial Mortgage-Backed Securities | Total Repurchase Agreements | ||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| 1 day | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| 2 to 29 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| 30 to 59 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| 60 to 89 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| 90 to 119 days |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Over 119 days
(1)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Amounts offset in accordance with netting arrangements. |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Net amounts of Repurchase agreements as presented in the Consolidated Statements of Financial Condition. | $ |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
(1)
Less than
|
|||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| Reverse Repurchase Agreements | Repurchase Agreements | Reverse Repurchase Agreements | Repurchase Agreements | ||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Gross amounts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Amounts offset |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Netted amounts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
13. CAPITAL STOCK
|
||
| Shares authorized | Shares issued and outstanding | |||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | September 30, 2024 | December 31, 2023 | Par Value | ||||||||||||||||||||||
|
Common stock
|
|
|
|
|
$
|
|||||||||||||||||||||
| Shares Authorized | Shares Issued And Outstanding | Carrying Value | Contractual Rate |
Earliest Redemption Date
(1)
|
Effective Date of Floating Rate Dividend Period |
Floating Annual Rate
(2)
|
|||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | September 30, 2024 | December 31, 2023 | September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||
| Fixed-to-floating rate | |||||||||||||||||||||||||||||||||||||||||||||||
| Series F |
|
|
|
|
|
|
|
9/30/2022 | 9/30/2022 |
3M Term SOFR +
|
|||||||||||||||||||||||||||||||||||||
| Series G |
|
|
|
|
|
|
|
3/31/2023 | 3/31/2023 |
3M Term SOFR +
|
|||||||||||||||||||||||||||||||||||||
| Series I |
|
|
|
|
|
|
|
6/30/2024 | 6/30/2024 |
3M Term SOFR +
|
|||||||||||||||||||||||||||||||||||||
| Total |
|
|
|
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
|
(1)
Subject to the Company’s right under limited circumstances to redeem preferred stock earlier in order to preserve its qualification as a REIT or under limited circumstances related to a change in control of the Company.
(2)
For each series of fixed-to-floating rate cumulative redeemable preferred stock, the floating rate is calculated as 3-month CME Term SOFR (plus a spread adjustment of
|
|||||||||||||||||||||||||||||||||||||||||||||||
| For the Three Months Ended |
For the Nine Months Ended
|
||||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||||||
| Dividends and dividend equivalents declared on common stock and share-based awards | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions declared per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions paid to common stockholders after period end | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions paid per common share after period end | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Date of distributions paid to common stockholders after period end | October 31, 2024 | October 31, 2023 | October 31, 2024 | October 31, 2023 | |||||||||||||||||||
| Dividends declared to series F preferred stockholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends declared per share of series F preferred stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends declared to series G preferred stockholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends declared per share of series G preferred stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends declared to series I preferred stockholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Dividends declared per share of series I preferred stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
14. INTEREST INCOME AND INTEREST EXPENSE
|
||
| Interest Income Methodology | |||||
| Agency | |||||
|
Fixed-rate pass-through
(1)
|
Effective yield
(3)
|
||||
|
Adjustable-rate pass-through
(1)
|
Effective yield
(3)
|
||||
|
Multifamily
(1)
|
Contractual Cash Flows | ||||
|
CMO
(1)
|
Effective yield
(3)
|
||||
|
Reverse mortgages
(2)
|
Prospective | ||||
|
Interest-only
(2)
|
Prospective | ||||
| Residential credit | |||||
|
CRT
(2)
|
Prospective | ||||
|
Alt-A
(2)
|
Prospective | ||||
|
Prime
(2)
|
Prospective | ||||
|
Subprime
(2)
|
Prospective | ||||
|
NPL/RPL
(2)
|
Prospective | ||||
|
Prime jumbo
(2)
|
Prospective | ||||
|
(1)
Changes in fair value are recognized in Other comprehensive income (loss) in the accompanying Consolidated Statements of Comprehensive Income (Loss) for securities purchased prior to July 1, 2022. Effective July 1, 2022, changes in fair value are recognized in Net gains (losses) on investments and other in the accompanying Consolidated Statements of Comprehensive Income (Loss) for newly purchased securities.
(2)
Changes in fair value are recognized in Net gains (losses) on investments and other in the accompanying Consolidated Statements of Comprehensive Income (Loss).
(3)
Effective yield is recalculated for differences between estimated and actual prepayments and the amortized cost is adjusted as if the new effective yield had been applied since inception.
|
|||||
| For the Three Months Ended |
For the Nine Months Ended
|
||||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||||||||||
| Interest income | (dollars in thousands) | ||||||||||||||||||||||
| Agency securities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Residential credit securities |
|
|
|
|
|||||||||||||||||||
|
Residential mortgage loans
(1)
|
|
|
|
|
|||||||||||||||||||
|
Commercial investment portfolio
(1)
|
|
|
|
|
|||||||||||||||||||
| Reverse repurchase agreements |
|
|
|
|
|||||||||||||||||||
| Total interest income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Repurchase agreements | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Debt issued by securitization vehicles |
|
|
|
|
|||||||||||||||||||
| Participations issued |
|
|
|
|
|||||||||||||||||||
| U.S. Treasury securities sold, not yet purchased |
|
|
|
|
|||||||||||||||||||
| Total interest expense |
|
|
|
|
|||||||||||||||||||
| Net interest income | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
(1)
Includes assets transferred or pledged to securitization vehicles.
|
|||||||||||||||||||||||
|
15. NET INCOME (LOSS) PER COMMON SHARE
|
||
| For the Three Months Ended |
For the Nine Months Ended
|
||||||||||||||||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||||||
| Net income (loss) | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net income (loss) attributable to noncontrolling interests |
|
(
|
|
(
|
|||||||||||||||||||
| Net income (loss) attributable to Annaly |
|
(
|
|
(
|
|||||||||||||||||||
| Dividends on preferred stock |
|
|
|
|
|||||||||||||||||||
| Net income (loss) available (related) to common stockholders | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Weighted average shares of common stock outstanding-basic |
|
|
|
|
|||||||||||||||||||
| Add: Effect of stock awards, if dilutive |
|
|
|
|
|||||||||||||||||||
| Weighted average shares of common stock outstanding-diluted |
|
|
|
|
|||||||||||||||||||
| Net income (loss) per share available (related) to common share | |||||||||||||||||||||||
| Basic | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
16. INCOME TAXES
|
||
|
17. SEGMENTS
|
||
| Three Months Ended September 30, 2024 | |||||||||||||||||
| Agency | Resi-credit | MSR | Corporate & Other | Consolidated | |||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest income |
(
|
|
|
|
|
||||||||||||
| Servicing and related income |
|
|
|
|
|
||||||||||||
| Servicing and related expense |
|
|
|
|
|
||||||||||||
| Net servicing income |
|
|
|
|
|
||||||||||||
| Other income (loss) |
(
|
|
(
|
|
(
|
||||||||||||
| Less: Total general and administrative expenses |
|
|
|
|
|
||||||||||||
| Income (loss) before income taxes |
(
|
|
|
(
|
|
||||||||||||
| Income taxes |
|
(
|
|
(
|
(
|
||||||||||||
| Net income (loss) |
(
|
|
|
(
|
|
||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest |
|
|
|
|
|
||||||||||||
| Net income (loss) attributable to Annaly |
(
|
|
|
(
|
|
||||||||||||
| Dividends on preferred stock |
|
|
|
|
|
||||||||||||
| Net income (loss) available (related) to common stockholders |
(
|
|
|
(
|
|
||||||||||||
| Unrealized gains (losses) on available-for-sale securities |
|
|
|
|
|
||||||||||||
| Reclassification adjustment for net (gains) losses included in net income (loss) |
|
|
|
|
|
||||||||||||
| Other comprehensive income (loss) |
|
|
|
|
|
||||||||||||
| Comprehensive income (loss) |
|
|
|
(
|
|
||||||||||||
| Comprehensive income (loss) attributable to noncontrolling interests |
|
|
|
|
|
||||||||||||
| Comprehensive income (loss) attributable to Annaly | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Noncash investing and financing activities: | |||||||||||||||||
| Receivable for unsettled trades |
|
|
|
|
|
||||||||||||
| Payable for unsettled trades |
|
|
|
|
|
||||||||||||
| Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment |
|
|
|
|
|
||||||||||||
| Dividends declared, not yet paid |
|
|
|
|
|
||||||||||||
| Total assets | |||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||
| Agency | Resi-credit | MSR | Corporate & Other | Consolidated | |||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest income |
(
|
|
|
|
(
|
||||||||||||
| Servicing and related income |
|
|
|
|
|
||||||||||||
| Servicing and related expense |
|
|
|
|
|
||||||||||||
| Net servicing income |
|
|
|
|
|
||||||||||||
| Other income (loss) |
(
|
(
|
(
|
|
(
|
||||||||||||
| Less: Total general and administrative expenses |
|
|
|
|
|
||||||||||||
| Income (loss) before income taxes |
(
|
|
|
|
(
|
||||||||||||
| Income taxes |
|
|
|
(
|
|
||||||||||||
| Net income (loss) |
(
|
|
|
|
(
|
||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest |
|
(
|
|
|
(
|
||||||||||||
| Net income (loss) attributable to Annaly |
(
|
|
|
|
(
|
||||||||||||
| Dividends on preferred stock |
|
|
|
|
|
||||||||||||
| Net income (loss) available (related) to common stockholders |
(
|
|
|
(
|
(
|
||||||||||||
| Unrealized gains (losses) on available-for-sale securities |
(
|
|
|
|
(
|
||||||||||||
| Reclassification adjustment for net (gains) losses included in net income (loss) |
|
|
|
|
|
||||||||||||
| Other comprehensive income (loss) |
(
|
|
|
|
(
|
||||||||||||
| Comprehensive income (loss) |
(
|
|
|
|
(
|
||||||||||||
| Comprehensive income (loss) attributable to noncontrolling interests |
|
(
|
|
|
(
|
||||||||||||
| Comprehensive income (loss) attributable to Annaly | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||
| Noncash investing and financing activities: | |||||||||||||||||
| Receivable for unsettled trades |
|
|
|
|
|
||||||||||||
| Payable for unsettled trades |
|
|
|
|
|
||||||||||||
| Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment |
(
|
|
|
|
(
|
||||||||||||
| Dividends declared, not yet paid |
|
|
|
|
|
||||||||||||
| Total assets | |||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Nine Months Ended September 30, 2024 | |||||||||||||||||
| Agency | Resi-credit | MSR | Corporate & Other | Consolidated | |||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest income |
(
|
|
|
|
|
||||||||||||
| Servicing and related income |
|
|
|
|
|
||||||||||||
| Servicing and related expense |
|
|
|
|
|
||||||||||||
| Net servicing income |
|
|
|
|
|
||||||||||||
| Other income (loss) |
|
|
(
|
|
|
||||||||||||
| Less: Total general and administrative expenses |
|
|
|
|
|
||||||||||||
| Income (loss) before income taxes |
(
|
|
|
(
|
|
||||||||||||
| Income taxes |
|
(
|
|
(
|
|
||||||||||||
| Net income (loss) |
(
|
|
|
(
|
|
||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest |
|
|
|
|
|
||||||||||||
| Net income (loss) attributable to Annaly |
(
|
|
|
(
|
|
||||||||||||
| Dividends on preferred stock |
|
|
|
|
|
||||||||||||
| Net income (loss) available (related) to common stockholders |
(
|
|
|
(
|
|
||||||||||||
| Unrealized gains (losses) on available-for-sale securities |
|
|
|
|
|
||||||||||||
| Reclassification adjustment for net (gains) losses included in net income (loss) |
|
|
|
|
|
||||||||||||
| Other comprehensive income (loss) |
|
|
|
|
|
||||||||||||
| Comprehensive income (loss) |
|
|
|
(
|
|
||||||||||||
| Comprehensive income (loss) attributable to noncontrolling interests |
|
|
|
|
|
||||||||||||
| Comprehensive income (loss) attributable to Annaly | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Noncash investing and financing activities: | |||||||||||||||||
| Receivable for unsettled trades |
|
|
|
|
|
||||||||||||
| Payable for unsettled trades |
|
|
|
|
|
||||||||||||
| Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment |
|
|
|
|
|
||||||||||||
| Dividends declared, not yet paid |
|
|
|
|
|
||||||||||||
| Total assets | |||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||
| Agency | Resi-credit | MSR | Corporate & Other | Consolidated | |||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Interest income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest income |
(
|
|
|
|
(
|
||||||||||||
| Servicing and related income |
|
|
|
|
|
||||||||||||
| Servicing and related expense |
|
|
|
|
|
||||||||||||
| Net servicing income |
|
|
|
|
|
||||||||||||
| Other income (loss) |
(
|
|
|
(
|
(
|
||||||||||||
| Less: Total general and administrative expenses |
|
|
|
|
|
||||||||||||
| Income (loss) before income taxes |
(
|
|
|
(
|
(
|
||||||||||||
| Income taxes |
|
|
|
(
|
|
||||||||||||
| Net income (loss) |
(
|
|
|
(
|
(
|
||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest |
|
(
|
|
|
(
|
||||||||||||
| Net income (loss) attributable to Annaly |
(
|
|
|
(
|
(
|
||||||||||||
| Dividends on preferred stock |
|
|
|
|
|
||||||||||||
| Net income (loss) available (related) to common stockholders |
(
|
|
|
(
|
(
|
||||||||||||
| Unrealized gains (losses) on available-for-sale securities |
(
|
|
|
|
(
|
||||||||||||
| Reclassification adjustment for net (gains) losses included in net income (loss) |
|
|
|
|
|
||||||||||||
| Other comprehensive income (loss) |
|
|
|
|
|
||||||||||||
| Comprehensive income (loss) |
(
|
|
|
(
|
(
|
||||||||||||
| Comprehensive income (loss) attributable to noncontrolling interests |
|
(
|
|
|
(
|
||||||||||||
| Comprehensive income (loss) attributable to Annaly | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||
| Noncash investing and financing activities: | |||||||||||||||||
| Receivable for unsettled trades |
|
|
|
|
|
||||||||||||
| Payable for unsettled trades |
|
|
|
|
|
||||||||||||
| Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment |
|
|
|
|
|
||||||||||||
| Dividends declared, not yet paid |
|
|
|
|
|
||||||||||||
| Total assets | |||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
18. RISK MANAGEMENT
|
||
|
19. LEASE COMMITMENTS AND CONTINGENCIES
|
||
| Operating Leases | Classification | September 30, 2024 | ||||||
| Assets | (dollars in thousands) | |||||||
| Operating lease right-of-use assets | Other assets | $ |
|
|||||
| Liabilities | ||||||||
|
Operating lease liabilities
(1)
|
Other liabilities | $ |
|
|||||
| Lease term and discount rate | ||||||||
| Weighted average remaining lease term |
|
|||||||
|
Weighted average discount rate
(1)
|
|
|||||||
| Cash paid for amounts included in the measurement of lease liabilities | ||||||||
| Operating cash flows from operating leases | $ |
|
||||||
|
(1)
For the Company’s leases that do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at adoption date in determining the present value of lease payments.
|
||||||||
| Maturity of Lease Liabilities | |||||
| Years ending December 31, | (dollars in thousands) | ||||
| 2024 (remaining) | $ |
|
|||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| Later years |
|
||||
| Total lease payments | $ |
|
|||
| Less imputed interest |
|
||||
| Present value of lease liabilities | $ |
|
|||
|
20. SUBSEQUENT EVENTS
|
||
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
||
| INDEX TO ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |||||
| Page | |||||
|
Earnings Available for Distribution
,
Earnings Available for Distribution
Attributable to Common Stockholders,
Earnings Available for Distribution
Per Average Common Share and Annualized EAD Return on Average Equity
|
|||||
|
Unrealized Gains and Losses
- Available-for-Sale Investments
|
|||||
| September 30, 2024 | December 31, 2023 | September 30, 2023 | |||||||||||||||
| 30-Year mortgage current coupon | 4.96% | 5.25% | 6.36% | ||||||||||||||
| Mortgage basis | 118 bps | 137 bps | 179 bps | ||||||||||||||
| 10-Year U.S. Treasury rate | 3.78% | 3.88% | 4.57% | ||||||||||||||
| OIS SOFR Swaps | |||||||||||||||||
| 1-Month | 4.86% | 5.35% | 5.32% | ||||||||||||||
| 6-Month | 4.31% | 5.15% | 5.45% | ||||||||||||||
|
As of and for the Three Months Ended September 30,
|
As of and for the Nine Months Ended September 30,
|
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||||||
| Interest income | $ | 1,229,341 | $ | 1,001,485 | $ | 3,501,154 | $ | 2,741,229 | |||||||||||||||
| Interest expense | 1,215,940 | 1,046,819 | 3,440,646 | 2,799,063 | |||||||||||||||||||
| Net interest income | 13,401 | (45,334) | 60,508 | (57,834) | |||||||||||||||||||
| Servicing and related income | 122,583 | 97,620 | 358,182 | 265,683 | |||||||||||||||||||
| Servicing and related expense | 12,988 | 9,623 | 37,821 | 26,433 | |||||||||||||||||||
| Net servicing income | 109,595 | 87,997 | 320,361 | 239,250 | |||||||||||||||||||
| Other income (loss) | (2,859) | (559,446) | 290,058 | (1,267,287) | |||||||||||||||||||
| Less: Total general and administrative expenses | 43,921 | 39,909 | 127,382 | 123,652 | |||||||||||||||||||
| Income (loss) before income taxes | 76,216 | (556,692) | 543,545 | (1,209,523) | |||||||||||||||||||
| Income taxes | (6,135) | 12,392 | 4,853 | 37,702 | |||||||||||||||||||
| Net income (loss) | 82,351 | (569,084) | 538,692 | (1,247,225) | |||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 15,906 | (6,879) | 18,838 | (7,797) | |||||||||||||||||||
| Net income (loss) attributable to Annaly | 66,445 | (562,205) | 519,854 | (1,239,428) | |||||||||||||||||||
| Less: Dividends on preferred stock | 41,628 | 36,854 | 115,847 | 104,495 | |||||||||||||||||||
| Net income (loss) available (related) to common stockholders | $ | 24,817 | $ | (599,059) | $ | 404,007 | $ | (1,343,923) | |||||||||||||||
| Net income (loss) per share available (related) to common stockholders | |||||||||||||||||||||||
| Basic | $ | 0.05 | $ | (1.21) | $ | 0.80 | $ | (2.73) | |||||||||||||||
| Diluted | $ | 0.05 | $ | (1.21) | $ | 0.80 | $ | (2.73) | |||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||
| Basic | 515,729,658 | 494,330,361 | 505,800,723 | 492,744,997 | |||||||||||||||||||
| Diluted | 516,832,152 | 494,330,361 | 506,618,143 | 492,744,997 | |||||||||||||||||||
| Other information | |||||||||||||||||||||||
| Investment portfolio at period-end | $ | 97,742,854 | $ | 85,339,029 | $ | 97,742,854 | $ | 85,339,029 | |||||||||||||||
| Average total assets | $ | 97,592,286 | $ | 89,489,450 | $ | 94,973,839 | $ | 86,915,407 | |||||||||||||||
| Average equity | $ | 11,901,427 | $ | 11,282,201 | $ | 11,661,014 | $ | 11,460,715 | |||||||||||||||
|
GAAP leverage at period-end
(1)
|
6.9:1 | 7.1:1 | 6.9:1 | 7.1:1 | |||||||||||||||||||
|
GAAP capital ratio at period-end
(2)
|
12.4 | % | 11.9 | % | 12.4 | % | 11.9 | % | |||||||||||||||
| Annualized return (loss) on average total assets | 0.34 | % | (2.54 | %) | 0.76 | % | (1.91 | %) | |||||||||||||||
|
Annualized return (loss) on average equity
(3)
|
2.77 | % | (20.18 | %) | 6.16 | % | (14.51 | %) | |||||||||||||||
|
Net interest margin
(4)
|
0.06 | % | (0.20 | %) | 0.09 | % | (0.09 | %) | |||||||||||||||
|
Average yield on interest earning assets
(5)
|
5.16 | % | 4.49 | % | 5.07 | % | 4.25 | % | |||||||||||||||
|
Average GAAP cost of interest bearing liabilities
(6)
|
5.42 | % | 5.27 | % | 5.42 | % | 4.95 | % | |||||||||||||||
| Net interest spread | (0.26 | %) | (0.78 | %) | (0.35 | %) | (0.70 | %) | |||||||||||||||
| Weighted average experienced CPR for the period | 7.6 | % | 7.3 | % | 7.0 | % | 6.6 | % | |||||||||||||||
| Weighted average projected long-term CPR at period-end | 11.9 | % | 7.1 | % | 11.9 | % | 7.1 | % | |||||||||||||||
| Common stock book value per share | $ | 19.54 | $ | 18.25 | $ | 19.54 | $ | 18.25 | |||||||||||||||
| Non-GAAP metrics * | |||||||||||||||||||||||
| Interest income (excluding PAA) | $ | 1,250,706 | $ | 995,423 | $ | 3,512,200 | $ | 2,723,735 | |||||||||||||||
|
Economic interest expense
(6)
|
$ | 882,244 | $ | 652,142 | $ | 2,459,504 | $ | 1,593,387 | |||||||||||||||
| Economic net interest income (excluding PAA) | $ | 368,462 | $ | 343,281 | $ | 1,052,696 | $ | 1,130,348 | |||||||||||||||
| Premium amortization adjustment cost (benefit) | $ | 21,365 | $ | (6,062) | $ | 11,046 | $ | (17,494) | |||||||||||||||
|
Earnings available for distribution
(7)
|
$ | 382,509 | $ | 361,979 | $ | 1,117,610 | $ | 1,178,584 | |||||||||||||||
| Earnings available for distribution per average common share | $ | 0.66 | $ | 0.66 | $ | 1.98 | $ | 2.18 | |||||||||||||||
| Annualized EAD return on average equity (excluding PAA) | 12.95 | % | 12.96 | % | 12.88 | % | 13.84 | % | |||||||||||||||
|
Economic leverage at period-end
(1)
|
5.7:1 | 6.4:1 | 5.7:1 | 6.4:1 | |||||||||||||||||||
|
Economic capital ratio at period-end
(2)
|
14.6 | % | 13.1 | % | 14.6 | % | 13.1 | % | |||||||||||||||
|
Net interest margin (excluding PAA)
(4)
|
1.52 | % | 1.48 | % | 1.51 | % | 1.63 | % | |||||||||||||||
|
Average yield on interest earning assets (excluding PAA)
(5)
|
5.25 | % | 4.46 | % | 5.09 | % | 4.22 | % | |||||||||||||||
|
Average economic cost of interest bearing liabilities
(6)
|
3.93 | % | 3.28 | % | 3.87 | % | 2.82 | % | |||||||||||||||
| Net interest spread (excluding PAA) | 1.32 | % | 1.18 | % | 1.22 | % | 1.40 | % | |||||||||||||||
|
* Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
(1)
GAAP leverage is computed as the sum of repurchase agreements, other secured financing, debt issued by securitization vehicles, participations issued and U.S. Treasury securities sold, not yet purchased divided by total equity. Economic leverage is computed as the sum of recourse debt, cost basis of to-be-announced (“TBA”) and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity. Recourse debt consists of repurchase agreements, other secured financing, and U.S. Treasury securities sold, not yet purchased. Debt issued by securitization vehicles and participations issued are non-recourse to us and are excluded from economic leverage.
(2)
GAAP capital ratio is computed as total equity divided by total assets. Economic capital ratio is computed as total equity divided by total economic assets. Total economic assets include the implied market value of TBA derivatives and net of debt issued by securitization vehicles.
(3)
Annualized GAAP return (loss) on average equity annualizes realized and unrealized gains and (losses) which may not be indicative of full year performance, unannualized GAAP return (loss) on average equity is 0.69%, and (5.04%) for the three months ended September 30, 2024 and 2023, respectively, and 4.62% and (10.88%) for the the nine months ended September 30, 2024 and 2023, respectively.
(4)
Net interest margin represents our interest income less interest expense divided by the average interest earning assets. Net interest margin does not include net interest component of interest rate swaps. Net interest margin (excluding PAA) represents the sum of our interest income (excluding PAA) plus TBA dollar roll income and CMBX coupo
n income less economic interest expense divide
d by the sum of average interest earning assets plus average outstanding TBA contract and CMBX balances.
(5)
Average yield on interest earning assets represents annualized interest income divided by average interest earning assets. Average interest earning assets reflects the average amortized cost of our investments during the period. Average yield on interest earning assets (excluding PAA) is calculated using annualized interest income (excluding PAA).
(6)
Average GAAP cost of interest bearing liabilities represents annualized interest expense divided by average interest bearing liabilities. Average interest bearing liabilities reflects the average balances during the period. Average economic cost of interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Economic interest expense is comprised of GAAP interest expense, the net interest component of interest rate swaps, and, beginning with the quarter ended June 30, 2024, net interest on initial margin related to interest rate swaps, which is reported in Other, net in the Company’s Consolidated Statement of Comprehensive Income (Loss). Prior period results have not been adjusted in accordance with this change as the impact is not material.
Net interest on variation margin related to interest rate swaps was previously and is currently included in the Net interest component of interest rate swaps in the Company's Consolidated Statement of Comprehensive Income (Loss) for all periods presented.
(7)
Excludes dividends on preferred stock.
|
||
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||||||
| GAAP net income (loss) | $ | 82,351 | $ | (569,084) | $ | 538,692 | $ | (1,247,225) | |||||||||||||||
| Adjustments to exclude reported realized and unrealized (gains) losses | |||||||||||||||||||||||
|
Net (gains) losses on investments and other
(1)
|
(1,724,051) | 2,710,208 | (161,057) | 4,025,333 | |||||||||||||||||||
|
Net (gains) losses on derivatives
(2)
|
2,071,493 | (1,732,753) | 892,383 | (1,496,327) | |||||||||||||||||||
| Loan loss provision (reversal) | — | — | — | (219) | |||||||||||||||||||
| Other adjustments | |||||||||||||||||||||||
| Amortization of intangibles | 673 | 2,384 | 2,019 | 3,900 | |||||||||||||||||||
|
Non-EAD (income) loss allocated to equity method investments
(3)
|
1,465 | (140) | 1,158 | 157 | |||||||||||||||||||
|
Transaction expenses and non-recurring items
(4)
|
4,966 | 1,882 | 14,032 | 5,890 | |||||||||||||||||||
| Income tax effect of non-EAD income (loss) items | (9,248) | 9,444 | (2,150) | 30,086 | |||||||||||||||||||
|
TBA dollar roll income and CMBX coupon income
(5)
|
(1,132) | (1,016) | 729 | 18,901 | |||||||||||||||||||
|
MSR amortization
(6)
|
(62,480) | (49,073) | (169,201) | (133,793) | |||||||||||||||||||
| EAD attributable to noncontrolling interests | (2,893) | (3,811) | (10,041) | (10,625) | |||||||||||||||||||
| Premium amortization adjustment cost (benefit) | 21,365 | (6,062) | 11,046 | (17,494) | |||||||||||||||||||
|
Earnings available for distribution
*
|
382,509 | 361,979 | 1,117,610 | 1,178,584 | |||||||||||||||||||
| Dividends on preferred stock | 41,628 | 36,854 | 115,847 | 104,495 | |||||||||||||||||||
|
Earnings available for distribution attributable to common stockholders
*
|
$ | 340,881 | $ | 325,125 | $ | 1,001,763 | $ | 1,074,089 | |||||||||||||||
| GAAP net income (loss) per average common share | $ | 0.05 | $ | (1.21) | $ | 0.80 | $ | (2.73) | |||||||||||||||
|
Earnings available for distribution per average common share
*
|
$ | 0.66 | $ | 0.66 | $ | 1.98 | $ | 2.18 | |||||||||||||||
|
Annualized GAAP return (loss) on average equity
(7)
|
2.77 | % | (20.18 | %) | 6.16 | % | (14.51 | %) | |||||||||||||||
|
Annualized EAD return on average equity
*
|
12.95 | % | 12.96 | % | 12.88 | % | 13.84 | % | |||||||||||||||
|
* Represents a non-GAAP financial measure. Refer to the disclosure within this section above for additional information on non-GAAP financial measures.
(1)
Includes write-downs or recoveries which are reported in Other, net in the Company's Consolidated Statement of Comprehensive Income (Loss).
(2)
The adjustment to add back Net (gains) losses on derivatives does not include the net interest component of interest rate swaps which is reflected in earnings available for distribution. The net interest component of interest rate swaps totaled $317.5 million and $394.7 million for the three months ended September 30, 2024 and 2023, respectively, and $946.0 million and $1.2 billion for the nine months ended September 30, 2024 and 2023, respectively.
(3)
Represents unrealized (gains) losses allocated to equity interests in a portfolio of MSR, which is a component of Other, net in the Consolidated Statements of Comprehensive Income (Loss).
(4)
Represents costs incurred in connection with securitizations of residential whole loans.
(5)
TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss). CMBX coupon income totaled $0 and $0 for the three months ended September 30, 2024 and 2023, respectively, and $0 and $1.5 million for the nine months ended September 30, 2024 and 2023, respectively.
(6)
MSR amortization utilizes purchase date cash flow assumptions and actual unpaid principal balances and is calculated as the difference between projected MSR yield income and net servicing income for the period.
(7)
Annualized GAAP return (loss) on average equity annualizes realized and unrealized gains and (losses) which may not be indicative of full year performance, unannualized GAAP return (loss) on average equity is 0.69%, and (5.04%) for the three months ended September 30, 2024 and 2023, respectively, and 4.62% and (10.88%) for the the nine months ended September 30, 2024 and 2023, respectively.
|
|||||||||||||||||||||||
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Premium amortization expense | $ | 53,448 | $ | 24,272 | $ | 90,617 | $ | 113,911 | |||||||||||||||
| Less: PAA cost (benefit) | 21,365 | (6,062) | 11,046 | (17,494) | |||||||||||||||||||
| Premium amortization expense (excluding PAA) | $ | 32,083 | $ | 30,334 | $ | 79,571 | $ | 131,405 | |||||||||||||||
| As of | |||||||||||||||||
| September 30, 2024 | September 30, 2023 | ||||||||||||||||
|
Economic leverage ratio reconciliation
|
(dollars in thousands) | ||||||||||||||||
|
Repurchase agreements
|
$ | 64,310,276 | $ | 64,693,821 | |||||||||||||
|
Other secured financing
|
600,000 | 500,000 | |||||||||||||||
|
Debt issued by securitization vehicles
|
18,709,118 | 9,983,847 | |||||||||||||||
|
Participations issued
|
467,006 | 788,442 | |||||||||||||||
| U.S. Treasury securities sold, not yet purchased | 2,043,519 | — | |||||||||||||||
|
Total GAAP debt
|
$ | 86,129,919 | $ | 75,966,110 | |||||||||||||
|
Less Non-Recourse Debt:
|
|||||||||||||||||
|
Debt issued by securitization vehicles
|
$ | (18,709,118) | $ | (9,983,847) | |||||||||||||
|
Participations issued
|
(467,006) | (788,442) | |||||||||||||||
| Total recourse debt | $ | 66,953,795 | $ | 65,193,821 | |||||||||||||
|
Plus / (Less):
|
|||||||||||||||||
|
Cost basis of TBA derivatives
|
3,333,873 | 1,965,117 | |||||||||||||||
| Payable for unsettled trades | 1,885,286 | 2,214,319 | |||||||||||||||
| Receivable for unsettled trades | (766,341) | (1,047,566) | |||||||||||||||
|
Economic debt
*
|
$ | 71,406,613 | $ | 68,325,691 | |||||||||||||
|
Total equity
|
$ | 12,539,949 | $ | 10,677,057 | |||||||||||||
|
Economic leverage ratio
*
|
5.7:1 | 6.4:1 | |||||||||||||||
|
*
Represents a non-GAAP financial measure. Refer to the disclosure within this section above for additional information on non-GAAP financial measures.
|
|||||||||||||||||
| As of | |||||||||||||||||
| September 30, 2024 | September 30, 2023 | ||||||||||||||||
|
Economic capital ratio reconciliation
|
(dollars in thousands) | ||||||||||||||||
|
Total GAAP assets
|
$ | 101,515,995 | $ | 89,648,423 | |||||||||||||
|
Less:
|
|||||||||||||||||
|
Gross unrealized gains on TBA derivatives
(1)
|
(2,869) | (7,232) | |||||||||||||||
|
Debt issued by securitization vehicles
|
(18,709,118) | (9,983,847) | |||||||||||||||
|
Plus:
|
|||||||||||||||||
|
Implied market value of TBA derivatives
|
3,328,141 | 1,925,614 | |||||||||||||||
|
Total economic assets
*
|
$ | 86,132,149 | $ | 81,582,958 | |||||||||||||
|
Total equity
|
$ | 12,539,949 | $ | 10,677,057 | |||||||||||||
|
Economic capital ratio
(2) *
|
14.6% | 13.1% | |||||||||||||||
|
*
Represents a non-GAAP financial measure. Refer to the disclosure within this section above for additional information on non-GAAP financial measures.
(1)
Included in Derivative assets in the Consolidated Statements of Financial Condition.
(2)
Economic capital ratio is computed as total equity divided by total economic assets.
|
|||||||||||||||||
| GAAP Interest Income |
PAA Cost
(Benefit) |
Interest Income (excluding PAA)
*
|
|||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||
| September 30, 2024 | $ | 1,229,341 | $ | 21,365 | $ | 1,250,706 | |||||||||||
| September 30, 2023 | $ | 1,001,485 | $ | (6,062) | $ | 995,423 | |||||||||||
|
For the nine months ended
|
|||||||||||||||||
| September 30, 2024 | $ | 3,501,154 | $ | 11,046 | $ | 3,512,200 | |||||||||||
| September 30, 2023 | $ | 2,741,229 | $ | (17,494) | $ | 2,723,735 | |||||||||||
|
* Represents a non-GAAP financial measure. Refer to disclosures within this section above for additional information on non-GAAP financial measures.
|
|||||||||||||||||
|
GAAP
Interest Expense |
Add: Net Interest Component of Interest Rate Swaps and Net Interest on Initial Margin |
Economic Interest
Expense * |
GAAP Net
Interest Income |
Less: Net Interest Component
of Interest Rate Swaps and Net Interest on Initial Margin |
Economic
Net Interest Income * |
Add: PAA
Cost (Benefit) |
Economic Net Interest Income (excluding PAA) * | ||||||||||||||||||||||||||||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 1,215,940 | $ | (333,696) | $ | 882,244 | $ | 13,401 | $ | (333,696) | $ | 347,097 | $ | 21,365 | $ | 368,462 | |||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 1,046,819 | $ | (394,677) | $ | 652,142 | $ | (45,334) | $ | (394,677) | $ | 349,343 | $ | (6,062) | $ | 343,281 | |||||||||||||||||||||||||||||||
|
For the nine months ended
|
|||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 3,440,646 | $ | (981,142) | $ | 2,459,504 | $ | 60,508 | $ | (981,142) | $ | 1,041,650 | $ | 11,046 | $ | 1,052,696 | |||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 2,799,063 | $ | (1,205,676) | $ | 1,593,387 | $ | (57,834) | $ | (1,205,676) | $ | 1,147,842 | $ | (17,494) | $ | 1,130,348 | |||||||||||||||||||||||||||||||
|
*
Represents a non-GAAP financial measure. Refer to disclosures within this section above for additional information on non-GAAP financial measures.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Experienced CPR
(1)
|
Projected Long-term CPR
(2)
|
||||||||||
| For the three months ended | |||||||||||
| September 30, 2024 | 7.6 | % | 11.9 | % | |||||||
| September 30, 2023 | 7.3 | % | 7.1 | % | |||||||
|
For the nine months ended
|
|||||||||||
| September 30, 2024 | 7.0 | % | 11.9 | % | |||||||
| September 30, 2023 | 6.6 | % | 7.1 | % | |||||||
|
(1)
For the three and nine months ended September 30, 2024 and 2023, respectively.
(2)
At September 30, 2024 and 2023, respectively.
|
|||||||||||
|
Average Interest Earning
Assets
(1)
|
Interest Income (excluding PAA)
*
|
Average Yield on Interest Earning Assets (excluding PAA)
*
|
Average Interest Bearing Liabilities
(2)
|
Economic Interest Expense
* (2)
|
Average Economic Cost of Interest Bearing Liabilities *
(2)
|
Economic Net Interest Income (excluding PAA)
*
|
Net Interest Spread (excluding PAA)
*
|
||||||||||||||||||||||||||||||||||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 95,379,071 | $ | 1,250,706 | 5.25 | % | $ | 87,819,655 | $ | 882,244 | 3.93 | % | $ | 368,462 | 1.32 | % | |||||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 89,300,922 | $ | 995,423 | 4.46 | % | $ | 77,780,989 | $ | 652,142 | 3.28 | % | $ | 343,281 | 1.18 | % | |||||||||||||||||||||||||||||||||||||
|
For the nine months ended
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 92,042,244 | $ | 3,512,200 | 5.09 | % | $ | 83,467,666 | $ | 2,459,504 | 3.87 | % | $ | 1,052,696 | 1.22 | % | |||||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 86,066,958 | $ | 2,723,735 | 4.22 | % | $ | 74,613,728 | $ | 1,593,387 | 2.82 | % | $ | 1,130,348 | 1.40 | % | |||||||||||||||||||||||||||||||||||||
|
* Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
(1)
Based on amortized cost.
(2)
Average interest bearing liabilities reflects the average balances during the period. Average economic cost of interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Economic interest expense is comprised of GAAP interest expense, the net interest component of interest rate swaps, and, beginning with the quarter ended June 30, 2024, net interest on initial margin related to interest rate swaps, which is reported in Other, net in the Company’s Consolidated Statement of Comprehensive Income (Loss). Prior period results have not been adjusted in accordance with this change as the impact is not material. Net interest on variation margin related to interest rate swaps was previously and is currently included in the Net interest component of interest rate swaps in the Company's Consolidated Statement of Comprehensive Income (Loss) for all periods presented.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Interest Income (excluding PAA)
*
|
TBA Dollar Roll and CMBX Coupon Income
(1)
|
Economic Interest Expense * | Subtotal | Average Interest Earnings Assets | Average TBA Contract and CMBX Balances | Subtotal | Net Interest Margin (excluding PAA) * | ||||||||||||||||||||||||||||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 1,250,706 | (1,132) | (882,244) | $ | 367,330 | $ | 95,379,071 | 973,713 | $ | 96,352,784 | 1.52 | % | ||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 995,423 | (1,016) | (652,142) | $ | 342,265 | $ | 89,300,922 | 2,960,081 | $ | 92,261,003 | 1.48 | % | ||||||||||||||||||||||||||||||||||
|
For the nine months ended
|
|||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 3,512,200 | 729 | (2,459,504) | $ | 1,053,425 | $ | 92,042,244 | 707,431 | $ | 92,749,675 | 1.51 | % | ||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 2,723,735 | 18,901 | (1,593,387) | $ | 1,149,249 | $ | 86,066,958 | 7,737,723 | $ | 93,804,681 | 1.63 | % | ||||||||||||||||||||||||||||||||||
|
*
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
(1)
TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives. CMBX coupon income totaled $0 and $0 for the three months ended September 30, 2024 and 2023, respectively. CMBX coupon income totaled $0 and $1.5 million for the nine months ended September 30, 2024 and 2023, respectively.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Average
Interest Bearing Liabilities |
Interest Bearing Liabilities at
Period End |
Economic
Interest
Expense *
(1)
|
Average Economic
Cost of
Interest
Bearing
Liabilities
*
|
Average
One- Month Term SOFR |
Average
Six- Month Term SOFR |
Average
One-Month Term SOFR Relative to Average Six- Month Term SOFR |
Average Economic Cost
of Interest Bearing Liabilities Relative to Average One- Month Term SOFR |
Average Economic Cost
of Interest Bearing Liabilities Relative to Average Six-Month Term SOFR |
|||||||||||||||||||||||||||||||||||||||||||||
| For the three months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 87,819,655 | $ | 85,529,919 | $ | 882,244 | 3.93 | % | 5.22 | % | 4.82 | % | 0.40 | % | (1.29 | %) | (0.89 | %) | |||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 77,780,989 | $ | 75,466,110 | $ | 652,142 | 3.28 | % | 5.29 | % | 5.44 | % | (0.15 | %) | (2.01 | %) | (2.16 | %) | |||||||||||||||||||||||||||||||||||
|
For the nine months ended
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | $ | 83,467,666 | $ | 85,529,919 | $ | 2,459,504 | 3.87 | % | 5.29 | % | 5.10 | % | 0.19 | % | (1.42 | %) | (1.23 | %) | |||||||||||||||||||||||||||||||||||
| September 30, 2023 | $ | 74,613,728 | $ | 75,466,110 | $ | 1,593,387 | 2.82 | % | 4.98 | % | 5.17 | % | (0.19 | %) | (2.16 | %) | (2.35 | %) | |||||||||||||||||||||||||||||||||||
|
* Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
(1)
Economic interest expense is comprised of GAAP interest expense, the net interest component of interest rate swaps, and, beginning with the quarter ended June 30, 2024, net interest on initial margin related to interest rate swaps, which is reported in Other, net in the Company’s Consolidated Statement of Comprehensive Income (Loss). Prior period results have not been adjusted in accordance with this change as the impact is not material. Net interest on variation margin related to interest rate swaps was previously and is currently included in the Net interest component of interest rate swaps in the Company's Consolidated Statement of Comprehensive Income (Loss) for all periods presented.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total G&A
Expenses |
Total G&A Expenses/Average Assets | Total G&A Expenses/Average Equity | |||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||
| September 30, 2024 | $ | 43,921 | 0.18 | % | 1.48 | % | |||||||||||
| September 30, 2023 | $ | 39,909 | 0.18 | % | 1.41 | % | |||||||||||
|
For the nine months ended
|
|||||||||||||||||
| September 30, 2024 | $ | 127,382 | 0.18 | % | 1.46 | % | |||||||||||
| September 30, 2023 | $ | 123,652 | 0.19 | % | 1.44 | % | |||||||||||
|
|
|||||||||||||||||
|
Economic Net Interest Income/ Average Equity
(1)
|
Net Servicing Income/Average Equity |
Other Income (Loss)/Average Equity
(2)
|
G&A Expenses/ Average Equity |
Income
Taxes/ Average Equity |
Return on
Average Equity |
||||||||||||||||||||||||||||||
| For the three months ended | |||||||||||||||||||||||||||||||||||
| September 30, 2024 | 11.12 | % | 3.68 | % | (10.76 | %) | (1.48 | %) | 0.21 | % | 2.77 | % | |||||||||||||||||||||||
| September 30, 2023 | 12.39 | % | 3.12 | % | (33.84 | %) | (1.41 | %) | (0.44 | %) | (20.18 | %) | |||||||||||||||||||||||
|
For the nine months ended
|
|||||||||||||||||||||||||||||||||||
| September 30, 2024 | 11.51 | % | 3.66 | % | (7.49 | %) | (1.46 | %) | (0.06 | %) | 6.16 | % | |||||||||||||||||||||||
| September 30, 2023 | 13.35 | % | 2.78 | % | (28.76 | %) | (1.44 | %) | (0.44 | %) | (14.51 | %) | |||||||||||||||||||||||
|
(1)
Economic net interest income includes the net interest component of interest rate swaps and net interest on initial margin related to interest rate swaps, which is reported in Other, net in the Company’s Consolidated Statement of Comprehensive Income (Loss).
(2)
Other income (loss) excludes the net interest component of interest rate swaps.
|
|||||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| (dollars in thousands) | |||||||||||
| Unrealized gain | $ | 6,142 | $ | 5,051 | |||||||
| Unrealized loss | (718,345) | (1,340,451) | |||||||||
| Accumulated other comprehensive income (loss) | $ | (712,203) | $ | (1,335,400) | |||||||
| Agency MBS |
Residential Credit
(1)
|
MSR | Total | ||||||||||||||||||||||||||||||||
| Assets | (dollars in thousands) | ||||||||||||||||||||||||||||||||||
| Fair value | $ | 69,150,399 | $ | 25,899,398 | $ | 2,693,057 | $ | 97,742,854 | |||||||||||||||||||||||||||
|
Implied market value of derivatives
(2)
|
3,328,141 | — | — | 3,328,141 | |||||||||||||||||||||||||||||||
| Debt | |||||||||||||||||||||||||||||||||||
| Repurchase agreements | 59,828,936 | 4,481,340 | — | 64,310,276 | |||||||||||||||||||||||||||||||
|
Implied cost basis of derivatives
(2)
|
3,333,873 | — | — | 3,333,873 | |||||||||||||||||||||||||||||||
| Other secured financing | — | — | 600,000 | 600,000 | |||||||||||||||||||||||||||||||
| Debt issued by securitization vehicles | — | 18,709,118 | — | 18,709,118 | |||||||||||||||||||||||||||||||
| Participations issued | — | 467,006 | — | 467,006 | |||||||||||||||||||||||||||||||
| U.S. Treasury securities sold, not yet purchased | 2,016,681 | 57,927 | (31,089) | 2,043,519 | |||||||||||||||||||||||||||||||
| Net forward purchases | 1,084,072 | — | 34,873 | 1,118,945 | |||||||||||||||||||||||||||||||
| Other | |||||||||||||||||||||||||||||||||||
| Net other assets / liabilities | 1,387,305 | 204,559 | 459,827 | 2,051,691 | |||||||||||||||||||||||||||||||
| Net equity allocated | $ | 7,602,283 | $ | 2,388,566 | $ | 2,549,100 | $ | 12,539,949 |
|
||||||||||||||||||||||||||
| Net equity allocated (%) | 61 | % | 18 | % | 21 | % | 100 | % | |||||||||||||||||||||||||||
|
Debt/net equity ratio
(3)
|
7.9:1 | 9.9:1 | 0.2:1 | 6.9:1 | |||||||||||||||||||||||||||||||
|
(1)
Fair value includes residential loans held for sale, commercial assets and liabilities and assets and liabilities associated with non-controlling interests.
(2)
Derivatives include TBA contracts under Agency MBS.
(3)
Represents the debt/net equity ratio as determined using amounts in the Consolidated Statements of Financial Condition.
|
|||||||||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Estimated Fair Value | |||||||||||
| Agency | |||||||||||
| Fixed-rate pass-through | $ | 64,792,957 | $ | 62,198,941 | |||||||
| Adjustable-rate pass-through | 169,334 | 191,489 | |||||||||
| CMO | 79,404 | 82,972 | |||||||||
| Interest-only | 379,638 | 264,005 | |||||||||
| Multifamily | 3,702,260 | 3,544,528 | |||||||||
| Reverse mortgages | 26,806 | 26,853 | |||||||||
| Total agency securities | $ | 69,150,399 | $ | 66,308,788 | |||||||
| Residential credit | |||||||||||
| Credit risk transfer | $ | 826,841 | $ | 974,059 | |||||||
| Alt-A | 168,295 | 150,235 | |||||||||
| Prime | 34,963 | 180,647 | |||||||||
| Subprime | 257,792 | 235,605 | |||||||||
| NPL/RPL | 993,248 | 1,197,555 | |||||||||
| Prime jumbo (>= 2010 vintage) | 162,398 | 344,232 | |||||||||
| Total residential credit securities | $ | 2,443,537 | $ | 3,082,333 | |||||||
| Total Residential Securities | $ | 71,593,936 | $ | 69,391,121 | |||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
|
Residential Securities
(1)
|
(dollars in thousands) | ||||||||||
| Principal amount | $ | 70,485,285 | $ | 70,078,626 | |||||||
| Net premium | 112,585 | 63,902 | |||||||||
| Amortized cost | 70,597,870 | 70,142,528 | |||||||||
| Amortized cost / principal amount | 100.16 | % | 100.09 | % | |||||||
| Carrying value | 70,658,101 | 68,701,769 | |||||||||
| Carrying value / principal amount | 100.25 | % | 98.04 | % | |||||||
| Weighted average coupon rate | 5.00 | % | 4.68 | % | |||||||
| Weighted average yield | 4.92 | % | 4.64 | % | |||||||
|
Adjustable-rate Residential Securities
(1)
|
|||||||||||
| Principal amount | $ | 1,026,575 | $ | 1,206,700 | |||||||
| Weighted average coupon rate | 8.96 | % | 8.79 | % | |||||||
| Weighted average yield | 8.04 | % | 8.09 | % | |||||||
|
Weighted average term to next adjustment
(2)
|
7 Months | 8 Months | |||||||||
|
Weighted average lifetime cap
(3)
|
9.33 | % | 9.34 | % | |||||||
| Principal amount at period end as % of total residential securities | 1.46 | % | 1.72 | % | |||||||
|
Fixed-rate Residential Securities
(1)
|
|||||||||||
| Principal amount | $ | 69,458,710 | $ | 68,871,926 | |||||||
| Weighted average coupon rate | 4.94 | % | 4.61 | % | |||||||
| Weighted average yield | 4.87 | % | 4.58 | % | |||||||
| Principal amount at period end as % of total residential securities | 98.54 | % | 98.28 | % | |||||||
| Interest-only Residential Securities | |||||||||||
| Notional amount | $ | 34,832,800 | $ | 25,918,105 | |||||||
| Net premium | 1,012,067 | 865,467 | |||||||||
| Amortized cost | 1,012,067 | 865,467 | |||||||||
| Amortized cost / notional amount | 2.91 | % | 3.34 | % | |||||||
| Carrying value | 935,835 | 689,352 | |||||||||
| Carrying value / notional amount | 2.69 | % | 2.66 | % | |||||||
| Weighted average coupon rate | 0.49 | % | 0.43 | % | |||||||
| Weighted average yield | 0.03 | % | NM | ||||||||
|
(1)
Excludes interest-only MBS.
(2)
Excludes non-Agency MBS and CRT securities.
(3)
Excludes non-Agency MBS and CRT securities as this attribute is not applicable to these asset classes.
NM
Not meaningful.
|
|||||||||||
| Payment Structure |
Investment Characteristics
(1)
|
||||||||||||||||||||||||||||||||||||||||
| Product | Estimated Fair Value | Senior | Subordinate | Coupon | Credit Enhancement |
60+
Delinquencies |
3M VPR
(2)
|
||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
| Credit risk transfer | $ | 826,841 | $ | — | $ | 826,841 | 9.75 | % | 1.71 | % | 0.89 | % | 5.57 | % | |||||||||||||||||||||||||||
| Alt-A | 168,295 | — | 168,295 | 7.08 | % | 9.54 | % | 3.38 | % | 14.16 | % | ||||||||||||||||||||||||||||||
| Prime | 34,963 | 22,371 | 12,592 | 4.17 | % | 0.75 | % | 1.75 | % | 4.58 | % | ||||||||||||||||||||||||||||||
| Subprime | 257,792 | 60,988 | 196,804 | 7.32 | % | 23.71 | % | 13.09 | % | 11.88 | % | ||||||||||||||||||||||||||||||
| Re-performing loan securitizations | 605,931 | 388,225 | 217,706 | 6.02 | % | 27.75 | % | 27.77 | % | 19.19 | % | ||||||||||||||||||||||||||||||
| Non-performing loan securitizations | 387,317 | 356,504 | 30,813 | 6.39 | % | 37.16 | % | 76.82 | % | 9.69 | % | ||||||||||||||||||||||||||||||
| Prime jumbo (>=2010 vintage) | 162,398 | 90,565 | 71,833 | 5.28 | % | 1.03 | % | 0.58 | % | 4.60 | % | ||||||||||||||||||||||||||||||
| Total/weighted average | $ | 2,443,537 | $ | 918,653 | $ | 1,524,884 | 7.49 | % | 17.54 | % | 21.89 | % | 10.93 | % | |||||||||||||||||||||||||||
|
(1)
Investment characteristics exclude the impact of interest-only securities.
(2)
Represents the 3 month voluntary prepayment rate (“VPR”).
|
|||||||||||||||||||||||||||||||||||||||||
| Bond Coupon | |||||||||||||||||||||||||||||
| Product | ARM | Fixed | Floater | Interest-Only | Estimated Fair Value | ||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||
| Credit risk transfer | $ | — | $ | — | $ | 826,841 | $ | — | $ | 826,841 | |||||||||||||||||||
| Alt-A | 1,311 | 166,984 | — | — | 168,295 | ||||||||||||||||||||||||
| Prime | — | 19,068 | — | 15,895 | 34,963 | ||||||||||||||||||||||||
| Subprime | — | 237,485 | 20,232 | 75 | 257,792 | ||||||||||||||||||||||||
| Re-performing loan securitizations | — | 605,931 | — | — | 605,931 | ||||||||||||||||||||||||
| Non-performing loan securitizations | — | 387,317 | — | — | 387,317 | ||||||||||||||||||||||||
| Prime jumbo (>=2010 vintage) | — | 51,901 | 19,931 | 90,566 | 162,398 | ||||||||||||||||||||||||
| Total | $ | 1,311 | $ | 1,468,686 | $ | 867,004 | $ | 106,536 | $ | 2,443,537 | |||||||||||||||||||
|
Within One
Year |
One to Three
Years |
Three to Five
Years |
More than
Five Years |
Total | |||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||
| Repurchase agreements | $ | 63,976,259 | $ | 334,017 | $ | — | $ | — | $ | 64,310,276 | |||||||||||||||||||
|
Interest expense on repurchase agreements
(1)
|
317,215 | 12,422 | — | — | 329,637 | ||||||||||||||||||||||||
| Other secured financing | 225,000 | 375,000 | — | — | 600,000 | ||||||||||||||||||||||||
|
Interest expense on other secured financing
(1)
|
36,423 | 5,632 | — | — | 42,055 | ||||||||||||||||||||||||
| Debt issued by securitization vehicles (principal) | — | — | — | 19,307,363 | 19,307,363 | ||||||||||||||||||||||||
| Interest expense on debt issued by securitization vehicles | 1,017,718 | 2,035,436 | 2,035,436 | 31,485,371 | 36,573,961 | ||||||||||||||||||||||||
| Participations issued (principal) | — | — | — | 448,907 | 448,907 | ||||||||||||||||||||||||
| Interest expense on participations issued | 32,992 | 65,983 | 65,983 | 819,176 | 984,134 | ||||||||||||||||||||||||
| Long-term operating lease obligations | 4,113 | 525 | 90 | — | 4,728 | ||||||||||||||||||||||||
| Total | $ | 65,609,720 | $ | 2,829,015 | $ | 2,101,509 | $ | 52,060,817 | $ | 122,601,061 | |||||||||||||||||||
|
(1)
Interest expense on repurchase agreements and other secured financing calculated based on rates at September 30, 2024.
|
|||||||||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Stockholders’ equity | (dollars in thousands) | ||||||||||
| 6.95% Series F fixed-to-floating rate cumulative redeemable preferred stock | 696,910 | 696,910 | |||||||||
| 6.50% Series G fixed-to-floating rate cumulative redeemable preferred stock | 411,335 | 411,335 | |||||||||
| 6.75% Series I fixed-to-floating rate cumulative redeemable preferred stock | 428,324 | 428,324 | |||||||||
| Common stock | 5,580 | 5,001 | |||||||||
| Additional paid-in capital | 24,851,604 | 23,672,391 | |||||||||
| Accumulated other comprehensive income (loss) | (712,203) | (1,335,400) | |||||||||
| Accumulated deficit | (13,238,288) | (12,622,768) | |||||||||
| Total stockholders’ equity | $ | 12,443,262 | $ | 11,255,793 | |||||||
| Risk Parameter | Description | ||||
| Portfolio Composition | We will maintain a portfolio comprised of target assets approved by our Board and in accordance with our capital allocation policy. | ||||
| Leverage | We generally expect to maintain an economic leverage ratio no greater than 10:1 considerate of our overall capital allocation framework. | ||||
| Liquidity Risk | We will seek to maintain an unencumbered asset portfolio sufficient to meet our liquidity needs under adverse market conditions. | ||||
| Interest Rate Risk | We will seek to manage interest rate risk to protect the portfolio from adverse rate movements utilizing derivative instruments targeting both income and capital preservation. | ||||
| Credit Risk | We will seek to manage credit risk by making investments which conform to our specific investment policy parameters and optimize risk-adjusted returns. | ||||
| Capital Preservation | We will seek to protect our capital base through disciplined risk management practices. | ||||
| Operational Risk | We will seek to limit impacts to our business through disciplined operational risk management practices addressing areas including but not limited to, management of key third party relationships (i.e. originators, sub-servicers), human capital management, cybersecurity and technology related matters, business continuity and financial reporting risk. | ||||
| Compliance, Regulatory and Legal | We will seek to comply with regulatory requirements needed to maintain our REIT status and our exemption from registration under the Investment Company Act and the licenses and approvals of our regulated and licensed subsidiaries. | ||||
| Risk | Description | ||||
| Liquidity and Funding Risk | Risk to earnings, capital or business resulting from our inability to meet our obligations when they come due without incurring unacceptable losses because of inability to liquidate assets or obtain adequate funding. | ||||
| Investment/Market Risk | Risk to earnings, capital or business resulting in the decline in value of our assets or an increase in the costs of financing caused by changes in market variables, such as interest rates, which affect the values of investment securities and other investment instruments. | ||||
| Credit Risk | Risk to earnings, capital or business resulting from an obligor’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in lending and investing activities. | ||||
| Counterparty Risk | Risk to earnings, capital or business resulting from a counterparty’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in funding, hedging and investing activities. | ||||
| Operational Risk | Risk to earnings, capital, reputation or business arising from inadequate or failed internal processes or systems (including business continuity planning), human factors or external events. This risk also applies to our use of proprietary and third party models, software vendors and data providers, and oversight of third party service providers such as sub-servicers, due diligence firms etc. | ||||
| Compliance, Regulatory and Legal Risk | Risk to earnings, capital, reputation or conduct of business arising from violations of, or nonconformance with internal and external applicable rules and regulations, losses resulting from lawsuits or adverse judgments, or from changes in the regulatory environment that may impact our business model. | ||||
| Element | Description | ||||
| Funding | Availability of diverse and stable sources of funds. | ||||
| Excess Liquidity | Excess liquidity primarily in the form of unencumbered assets and cash. | ||||
| Maturity Profile | Diversity and tenor of liabilities and modest use of leverage. | ||||
| Stress Testing | Scenario modeling to measure the resiliency of our liquidity position. | ||||
| Liquidity Management Policies | Comprehensive policies including monitoring, risk limits and an escalation protocol. | ||||
| Repurchase Agreements | Reverse Repurchase Agreements | ||||||||||||||||||||||
|
Average Daily
Amount Outstanding |
Ending Amount Outstanding |
Average Daily
Amount Outstanding |
Ending Amount Outstanding | ||||||||||||||||||||
| For the three months ended | (dollars in thousands) | ||||||||||||||||||||||
| September 30, 2024 | $ | 67,092,629 | $ | 64,310,276 | $ | 3,041,120 | $ | — | |||||||||||||||
| June 30, 2024 | 63,043,218 | 60,787,994 | 2,322,479 | — | |||||||||||||||||||
| March 31, 2024 | 64,027,388 | 58,975,232 | 2,323,485 | — | |||||||||||||||||||
| December 31, 2023 | 61,924,576 | 62,201,543 | 1,340,204 | — | |||||||||||||||||||
| September 30, 2023 | 66,020,036 | 64,693,821 | 257,097 | — | |||||||||||||||||||
| June 30, 2023 | 64,591,463 | 61,637,600 | 600,968 | — | |||||||||||||||||||
| March 31, 2023 | 60,477,833 | 60,993,018 | 371,429 | — | |||||||||||||||||||
| December 31, 2022 | 59,946,810 | 59,512,597 | 102,025 | — | |||||||||||||||||||
| September 30, 2022 | 56,354,310 | 54,160,731 | 139,991 | — | |||||||||||||||||||
| September 30, 2024 | |||||||||||||||||
| Principal Balance | Weighted Average Rate | % of Total | |||||||||||||||
| (dollars in thousands) | |||||||||||||||||
| 1 day | $ | 22,536,577 | 5.22 | % | 34.7 | % | |||||||||||
| 2 to 29 days | 2,094,734 | 6.11 | % | 3.2 | % | ||||||||||||
| 30 to 59 days | 34,814,805 | 5.11 | % | 53.6 | % | ||||||||||||
| 60 to 89 days | 3,801,389 | 5.37 | % | 5.9 | % | ||||||||||||
| 90 to 119 days | 131,078 | 5.90 | % | 0.2 | % | ||||||||||||
|
Over 119 days
(1)
|
1,531,693 | 7.36 | % | 2.4 | % | ||||||||||||
| Total | $ | 64,910,276 | 5.25 | % | 100.0 | % | |||||||||||
|
(1)
Approximately 1% of the total repurchase agreements and other secured financing had a remaining maturity over 1 year.
|
|||||||||||||||||
| Weighted Average Rate | |||||||||||||||||||||||
| Principal Balance | As of Period End | For the Quarter |
Weighted Average
Days to Maturity
(1)
|
||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Repurchase agreements | $ | 64,310,276 | 5.23 | % | 5.50 | % | 34 | ||||||||||||||||
| Other secured financing | 600,000 | 7.95 | % | 8.05 | % | 317 | |||||||||||||||||
|
Debt issued by securitization vehicles
(2)
|
19,307,363 | 5.27 | % | 5.17 | % | 12,937 | |||||||||||||||||
|
Participations issued
(2)
|
448,907 | 7.35 | % | 7.01 | % | 10,888 | |||||||||||||||||
| Total indebtedness | $ | 84,666,546 | |||||||||||||||||||||
|
(1)
Determined based on estimated weighted-average lives of the underlying debt instruments.
(2)
Non-recourse to Annaly.
|
|||||||||||||||||||||||
| Encumbered Assets | Unencumbered Assets | Total | |||||||||||||||
| Financial assets | (dollars in thousands) | ||||||||||||||||
| Cash and cash equivalents | $ | 1,235,942 | $ | 324,217 | $ | 1,560,159 | |||||||||||
|
Investments, at carrying value
(1)
|
|||||||||||||||||
| Agency mortgage-backed securities | 63,728,087 | 4,351,762 | 68,079,849 | ||||||||||||||
| Credit risk transfer securities | 823,416 | 3,425 | 826,841 | ||||||||||||||
| Non-agency mortgage-backed securities | 1,326,174 | 290,522 | 1,616,696 | ||||||||||||||
| Commercial mortgage-backed securities | 106,241 | — | 106,241 | ||||||||||||||
|
Residential mortgage loans
(2)
|
22,755,806 | 593,814 | 23,349,620 | ||||||||||||||
| MSR | 1,842,510 | 850,547 | 2,693,057 | ||||||||||||||
|
Other assets
(3)
|
— | 53,291 | 53,291 | ||||||||||||||
| Total financial assets | $ | 91,818,176 | $ | 6,467,578 | $ | 98,285,754 | |||||||||||
|
(1)
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported in the Consolidated Statements of Financial Condition.
(2)
Includes assets transferred or pledged to securitization vehicles.
(3)
Includes commercial real estate investments and interests in certain joint ventures.
|
|||||||||||||||||
|
Carrying Value
(1)
|
|||||
| Liquid assets | (dollars in thousands) | ||||
| Cash and cash equivalents | $ | 1,560,159 | |||
|
Residential Securities
(2)
|
70,523,311 | ||||
| Commercial mortgage-backed securities | 106,241 | ||||
|
Residential mortgage loans
(3)
|
2,305,613 | ||||
| Total liquid assets | $ | 74,495,324 | |||
|
Percentage of liquid assets to carrying amount of encumbered and unencumbered financial assets
(4)
|
96.46 | % | |||
|
(1)
Carrying value approximates the market value of assets. The assets listed in this table include $68.7 billion of assets that have been pledged as collateral against existing liabilities at September 30, 2024. Please refer to the Encumbered and Unencumbered Assets table for related information.
(2)
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported in the Consolidated Statements of Financial Condition.
(3)
Excludes securitized residential mortgage loans transferred or pledged to consolidated VIEs carried at fair value of $21.0 billion.
(4)
Denominator is computed based on the carrying amount of encumbered and unencumbered financial assets, excluding assets transferred or pledged to securitization vehicles, of $21.1 billion.
|
|||||
|
Less than 3
Months |
3-12
Months |
More than 1 Year to 3 Years | 3 Years and Over | Total | |||||||||||||||||||||||||
| Financial assets | (dollars in thousands) | ||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 1,560,159 | $ | — | $ | — | $ | — | $ | 1,560,159 | |||||||||||||||||||
| Agency mortgage-backed securities (principal) | — | 136 | 826,070 | 67,309,730 | 68,135,936 | ||||||||||||||||||||||||
| Residential credit risk transfer securities (principal) | — | 5,131 | 70 | 767,723 | 772,924 | ||||||||||||||||||||||||
| Non-agency mortgage-backed securities (principal) | 157,180 | 210,738 | 461,598 | 746,909 | 1,576,425 | ||||||||||||||||||||||||
| Commercial mortgage-backed securities (principal) | 34,355 | 71,689 | — | — | 106,044 | ||||||||||||||||||||||||
| Total securities | 191,535 | 287,694 | 1,287,738 | 68,824,362 | 70,591,329 | ||||||||||||||||||||||||
| Residential mortgage loans (principal) | — | — | — | 2,217,988 | 2,217,988 | ||||||||||||||||||||||||
| Total loans | — | — | — | 2,217,988 | 2,217,988 | ||||||||||||||||||||||||
| Assets transferred or pledged to securitization vehicles (principal) | — | — | — | 21,493,468 | 21,493,468 | ||||||||||||||||||||||||
| Total financial assets - maturity | 1,751,694 | 287,694 | 1,287,738 | 92,535,818 | 95,862,944 | ||||||||||||||||||||||||
|
Effect of utilizing reset dates
(1)
|
21,254,696 | 578,925 | 384,863 | (22,218,484) | — | ||||||||||||||||||||||||
| Total financial assets - interest rate sensitive | $ | 23,006,390 | $ | 866,619 | $ | 1,672,601 | $ | 70,317,334 | $ | 95,862,944 | |||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||||||||
| Repurchase agreements | $ | 63,247,505 | $ | 728,754 | $ | 334,017 | $ | — | $ | 64,310,276 | |||||||||||||||||||
|
Debt issued by securitization vehicles (principal)
|
— | — | — | 19,307,363 | 19,307,363 | ||||||||||||||||||||||||
| Participations issued (principal) | — | — | — | 448,907 | 448,907 | ||||||||||||||||||||||||
| U.S. Treasury securities sold, not yet purchased | 2,043,519 | — | — | — | 2,043,519 | ||||||||||||||||||||||||
| Total financial liabilities - maturity | 65,291,024 | 728,754 | 334,017 | 19,756,270 | 86,110,065 | ||||||||||||||||||||||||
|
Effect of utilizing reset dates
(1)(2)
|
(54,099,825) | 8,549,429 | 11,079,994 | 34,470,402 | — | ||||||||||||||||||||||||
| Total financial liabilities - interest rate sensitive | $ | 11,191,199 | $ | 9,278,183 | $ | 11,414,011 | $ | 54,226,672 | $ | 86,110,065 | |||||||||||||||||||
| Maturity gap | $ | (63,539,330) | $ | (441,060) | $ | 953,721 | $ | 72,779,548 | $ | 9,752,879 | |||||||||||||||||||
| Cumulative maturity gap | $ | (63,539,330) | $ | (63,980,390) | $ | (63,026,669) | $ | 9,752,879 | |||||||||||||||||||||
| Interest rate sensitivity gap | $ | 11,815,191 | $ | (8,411,564) | $ | (9,741,410) | $ | 16,090,662 | $ | 9,752,879 | |||||||||||||||||||
| Cumulative rate sensitivity gap | $ | 11,815,191 | $ | 3,403,627 | $ | (6,337,783) | $ | 9,752,879 | |||||||||||||||||||||
|
(1)
Maturity gap utilizes stated maturities, or prepayment expectations for assets that exhibit prepayment characteristics, while interest rate sensitivity gap utilizes reset dates, if applicable.
(2)
Includes effect of interest rate swaps.
|
|||||||||||||||||||||||||||||
|
Change in Interest Rate
(1)
|
Estimated Percentage Change in Portfolio Value
(2)
|
Estimated Change as a
% on NAV
(2)(3)
|
Projected Percentage Change in Economic Net Interest Income
(4)
|
||||||||||||||
| -75 Basis points | (0.2%) | (1.5%) | 4.6% | ||||||||||||||
| -50 Basis points | —% | (0.3%) | 3.4% | ||||||||||||||
| -25 Basis points | —% | 0.2% | 1.9% | ||||||||||||||
| +25 Basis points | (0.1%) | (0.8%) | (2.3%) | ||||||||||||||
| +50 Basis points | (0.3%) | (2.3%) | (5.0%) | ||||||||||||||
| +75 Basis points | (0.6%) | (4.2%) | (8.3%) | ||||||||||||||
|
MBS Spread Shock
(1)
|
Estimated Change in
Portfolio Market Value
(2)
|
Estimated Change as a
% on NAV
(2)(3)
|
|||||||||||||||
| -25 Basis points | 1.2% | 9.1% | |||||||||||||||
| -15 Basis points | 0.7% | 5.5% | |||||||||||||||
| -5 Basis points | 0.2% | 1.8% | |||||||||||||||
| +5 Basis points | (0.2%) | (1.8%) | |||||||||||||||
| +15 Basis points | (0.7%) | (5.4%) | |||||||||||||||
| +25 Basis points | (1.2%) | (8.9%) | |||||||||||||||
|
(1)
Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our internal investment professionals. Actual results could differ materially from these estimates.
(2)
Scenarios include securities, residential mortgage loans, MSR and derivative instruments.
(3)
NAV represents book value of equity.
(4)
Scenarios include securities, residential mortgage loans, repurchase agreements, other secured financing and interest rate swaps. Economic net interest income includes the net interest component of interest rate swaps and net interest on initial margin related to interest rate swaps, which is reported in Other, net in the Company’s Consolidated Statement of Comprehensive Income (Loss).
|
|||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Category | |||||||||||
| Agency mortgage-backed securities | 70.7 | % | 75.9 | % | |||||||
| Credit risk transfer securities | 0.8 | % | 1.1 | % | |||||||
| Non-agency mortgage-backed securities | 1.7 | % | 2.4 | % | |||||||
|
Residential mortgage loans
(1)
|
23.9 | % | 17.9 | % | |||||||
| Mortgage servicing rights | 2.8 | % | 2.4 | % | |||||||
| Commercial real estate | 0.1 | % | 0.3 | % | |||||||
|
(1)
Includes assets transferred or pledged to securitization vehicles.
|
|||||||||||
| Number of Counterparties |
Secured Financing
(1)
|
Interest Rate Swaps at Fair Value |
Exposure
(2)
|
||||||||||||||||||||
| Geography | (dollars in thousands) | ||||||||||||||||||||||
| North America | 22 | $ | 48,236,776 | $ | (38,734) | $ | 3,222,723 | ||||||||||||||||
| Europe | 9 | 12,533,116 | (17,469) | 785,439 | |||||||||||||||||||
| Japan | 4 | 4,140,384 | — | 436,191 | |||||||||||||||||||
| Total | 35 | $ | 64,910,276 | $ | (56,203) | $ | 4,444,353 | ||||||||||||||||
|
(1)
Includes repurchase agreements and other secured financing.
(2)
Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement and other secured financing and derivatives for each counterparty.
|
|||||||||||||||||||||||
| Glossary of Terms | ||
| A | ||
| B | ||
| C | ||
| D | ||
| E | ||
| F | ||
| G | ||
| H | ||
| I | ||
| L | ||
| M | ||
| N | ||
| O | ||
| P | ||
| R | ||
| S | ||
| T | ||
| U | ||
| V | ||
| W | ||
| Y | ||
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
||
|
ITEM 4. CONTROLS AND PROCEDURES
|
||
|
ITEM 1. LEGAL PROCEEDINGS
|
||
|
ITEM 1A. RISK FACTORS
|
||
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
||
|
ITEM 5. OTHER INFORMATION
|
||
|
ITEM 6. EXHIBITS
|
||
| Exhibit Number | Exhibit Description | ||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
1.1
0
|
|
||||
| 101.INS XBRL |
The instance document does not appear in the interactive data file because its Extensible Business Reporting Language (XBRL) tags are embedded within the Inline XBRL document. The following documents are formatted in Inline XBRL: (i) Consolidated Statements of Financial Condition at September 30, 2024 (Unaudited) and December 31, 2023 (Derived from the audited Consolidated Statement of Financial Condition at December 31, 2023); (ii) Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three and nine months ended September 30, 2024 and 2023; (iii) Consolidated Statements of Stockholders’ Equity (Unaudited) for the three and nine months ended September 30, 2024 and 2023; (iv) Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2024 and 2023; and (v) Notes to Consolidated Financial Statements (Unaudited).
|
||||
| 101.SCH XBRL | Taxonomy Extension Schema Document † | ||||
| 101.CAL XBRL | Taxonomy Extension Calculation Linkbase Document † | ||||
| 101.DEF XBRL | Additional Taxonomy Extension Definition Linkbase Document Created † | ||||
| 101.LAB XBRL | Taxonomy Extension Label Linkbase Document † | ||||
| 101.PRE XBRL | Taxonomy Extension Presentation Linkbase Document † | ||||
| 104 |
The cover page for the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (formatted in Inline XBRL and contained in Exhibit 101).
|
||||
| ANNALY CAPITAL MANAGEMENT, INC. | |||||||||||
| Dated: | October 31, 2024 |
By:
/s/ David L. Finkelstein
|
|||||||||
| David L. Finkelstein | |||||||||||
| Chief Executive Officer, Chief Investment Officer and Director (Principal Executive Officer) | |||||||||||
| Dated: | October 31, 2024 |
By:
/s/ Serena Wolfe
|
|||||||||
| Serena Wolfe | |||||||||||
| Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|