NMFC 10-Q Quarterly Report Sept. 30, 2021 | Alphaminr
New Mountain Finance Corp
ALPHAMINR

NMFC 10-Q Quarter ended Sept. 30, 2021

Balance Sheet
Cash Flow
Income Statement
NEW MOUNTAIN FINANCE CORP
10-Ks and 10-Qs
10-Q
Quarter ended Sept. 30, 2025
10-Q
Quarter ended June 30, 2025
10-Q
Quarter ended March 31, 2025
10-K
Fiscal year ended Dec. 31, 2024
10-Q
Quarter ended Sept. 30, 2024
10-Q
Quarter ended June 30, 2024
10-Q
Quarter ended March 31, 2024
10-K
Fiscal year ended Dec. 31, 2023
10-Q
Quarter ended Sept. 30, 2023
10-Q
Quarter ended June 30, 2023
10-Q
Quarter ended March 31, 2023
10-K
Fiscal year ended Dec. 31, 2022
10-Q
Quarter ended Sept. 30, 2022
10-Q
Quarter ended June 30, 2022
10-Q
Quarter ended March 31, 2022
10-K
Fiscal year ended Dec. 31, 2021
10-Q
Quarter ended Sept. 30, 2021
10-Q
Quarter ended June 30, 2021
10-Q
Quarter ended March 31, 2021
10-K
Fiscal year ended Dec. 31, 2020
10-Q
Quarter ended Sept. 30, 2020
10-Q
Quarter ended June 30, 2020
10-Q
Quarter ended March 31, 2020
10-K
Fiscal year ended Dec. 31, 2019
10-Q
Quarter ended Sept. 30, 2019
10-Q
Quarter ended June 30, 2019
10-Q
Quarter ended March 31, 2019
10-K
Fiscal year ended Dec. 31, 2018
10-Q
Quarter ended Sept. 30, 2018
10-Q
Quarter ended June 30, 2018
10-Q
Quarter ended March 31, 2018
10-K
Fiscal year ended Dec. 31, 2017
10-Q
Quarter ended Sept. 30, 2017
10-Q
Quarter ended June 30, 2017
10-Q
Quarter ended March 31, 2017
10-K
Fiscal year ended Dec. 31, 2016
10-Q
Quarter ended Sept. 30, 2016
10-Q
Quarter ended June 30, 2016
10-Q
Quarter ended March 31, 2016
10-K
Fiscal year ended Dec. 31, 2015
10-Q
Quarter ended Sept. 30, 2015
10-Q
Quarter ended June 30, 2015
10-Q
Quarter ended March 31, 2015
10-K
Fiscal year ended Dec. 31, 2014
10-Q
Quarter ended Sept. 30, 2014
10-Q
Quarter ended June 30, 2014
10-Q
Quarter ended March 31, 2014
10-K
Fiscal year ended Dec. 31, 2013
10-Q
Quarter ended Sept. 30, 2013
10-Q
Quarter ended June 30, 2013
10-Q
Quarter ended March 31, 2013
10-K
Fiscal year ended Dec. 31, 2012
10-Q
Quarter ended Sept. 30, 2012
10-Q
Quarter ended June 30, 2012
10-Q
Quarter ended March 31, 2012
10-K
Fiscal year ended Dec. 31, 2011
10-Q
Quarter ended Sept. 30, 2011
10-Q
Quarter ended June 30, 2011
PROXIES
DEF 14A
Filed on May 16, 2025
DEF 14A
Filed on April 3, 2025
DEF 14A
Filed on May 10, 2024
DEF 14A
Filed on March 26, 2024
DEF 14A
Filed on April 18, 2023
DEF 14A
Filed on March 8, 2023
DEF 14A
Filed on April 21, 2022
DEF 14A
Filed on March 10, 2022
DEF 14A
Filed on March 17, 2021
DEF 14A
Filed on March 12, 2020
DEF 14A
Filed on Feb. 27, 2019
DEF 14A
Filed on May 7, 2018
DEF 14A
Filed on March 14, 2018
DEF 14A
Filed on March 16, 2017
DEF 14A
Filed on March 16, 2016
DEF 14A
Filed on March 17, 2015
DEF 14A
Filed on March 31, 2014
DEF 14A
Filed on April 1, 2013
DEF 14A
Filed on March 28, 2012
10-Q 1 nmfc-093021x10q.htm 10-Q Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2021
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission
File Number 		Exact name of registrant as specified in its charter, address of principal executive
offices, telephone numbers and states or other jurisdictions of incorporation or organization 		I.R.S. Employer
Identification Number
814-00832 New Mountain Finance Corporation 27-2978010
1633 Broadway, 48th Floor
New York, New York 10019
Telephone: (212) 720-0300
State of Incorporation: Delaware
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 per share NMFC The NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý
Accelerated filer o
Non-accelerated filer o
Smaller reporting company o
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Description Shares as of November 3, 2021
Common stock, par value $0.01 per share 96,906,988

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2021
TABLE OF CONTENTS
PAGE
2
PART I. FINANCIAL INFORMATION
Item 1.    Financial Statements
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
(unaudited)
September 30, 2021 December 31, 2020
Assets
Investments at fair value
Non-controlled/non-affiliated investments (cost of $2,260,975 and $2,281,184, respectively) $ 2,206,300 $ 2,249,615
Non-controlled/affiliated investments (cost of $79,591 and $115,543, respectively) 111,605 103,012
Controlled investments (cost of $663,216 and $600,942, respectively) 693,749 600,875
Total investments at fair value (cost of $3,003,782 and $2,997,669, respectively) 3,011,654 2,953,502
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) 21,422 21,422
Cash and cash equivalents 83,357 78,966
Interest and dividend receivable 32,773 28,411
Receivable from unsettled securities sold 8,990 9,019
Receivable from affiliates — 117
Deferred tax asset — 101
Other assets 9,915 5,981
Total assets $ 3,168,111 $ 3,097,519
Liabilities
Borrowings
Unsecured Notes $ 511,500 $ 453,250
Holdings Credit Facility 493,263 450,163
SBA-guaranteed debentures 300,000 300,000
Convertible Notes 201,443 201,520
DB Credit Facility 167,800 244,000
NMFC Credit Facility 149,977 165,500
NMNLC Credit Facility II 5,845 —
Deferred financing costs (net of accumulated amortization of $38,985 and $33,325, respectively) (21,337) (16,839)
Net borrowings 1,808,491 1,797,594
Payable for unsettled securities purchased 24,658 26,842
Management fee payable 9,988 10,419
Interest payable 9,528 15,587
Incentive fee payable 7,661 7,354
Payable to affiliates 316 867
Deferred tax liability 13 —
Other liabilities 2,498 1,967
Total liabilities 1,863,153 1,860,630
Commitments and contingencies (See Note 9)
Net assets
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued
— —
Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 96,906,988 and 96,827,342 shares issued and outstanding, respectively 969 968
Paid in capital in excess of par 1,270,719 1,269,671
Accumulated undistributed (overdistributed) earnings 13,217 (48,764)
Total net assets of New Mountain Finance Corporation $ 1,284,905 $ 1,221,875
Non-controlling interest in New Mountain Net Lease Corporation 20,053 15,014
Total net assets $ 1,304,958 $ 1,236,889
Total liabilities and net assets $ 3,168,111 $ 3,097,519
Number of shares outstanding 96,906,988 96,827,342
Net asset value per share of New Mountain Finance Corporation $ 13.26 $ 12.62
The accompanying notes are an integral part of these consolidated financial statements.
3
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
(unaudited)
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Investment income
From non-controlled/non-affiliated investments:
Interest income (excluding Payment-in-kind ("PIK") interest income) $ 40,540 $ 41,854 $ 119,919 $ 144,383
PIK interest income 1,903 2,547 6,501 6,464
Dividend income 867 — 867 —
Non-cash dividend income 1,956 2,274 7,324 6,898
Other income 5,249 1,497 9,651 4,085
From non-controlled/affiliated investments:
Interest income (excluding PIK interest income) 296 781 1,322 1,963
PIK interest income 182 217 182 (1,131)
Dividend income 288 687 288 2,096
Non-cash dividend income 831 — 3,881 (3,418)
Other income 79 427 284 1,002
From controlled investments:
Interest income (excluding PIK interest income) 1,253 2,011 3,570 4,581
PIK interest income 3,614 2,244 10,384 6,393
Dividend income 9,686 8,107 31,278 24,061
Non-cash dividend income 918 1,576 3,533 5,716
Other income 812 1,299 3,759 2,479
Total investment income 68,474 65,521 202,743 205,572
Expenses
Incentive fee 7,661 7,135 22,207 21,857
Management fee 13,740 12,877 40,885 39,869
Interest and other financing expenses 17,693 18,077 54,949 59,500
Administrative expenses 1,082 1,024 3,240 3,303
Professional fees 923 731 2,413 2,605
Other general and administrative expenses 490 442 1,398 1,383
Total expenses 41,589 40,286 125,092 128,517
Less: management and incentive fees waived (See Note 5) (3,752) (3,341) (11,193) (10,067)
Less: expenses waived and reimbursed (See Note 5) — (589) — (924)
Net expenses 37,837 36,356 113,899 117,526
Net investment income before income taxes 30,637 29,165 88,844 88,046
Income tax (benefit) expense (8) 123 15 116
Net investment income 30,645 29,042 88,829 87,930
Net realized gains (losses):
Non-controlled/non-affiliated investments 2,459 30 2,797 (4,431)
Non-controlled/affiliated investments 20,549 12 8,338 12
Controlled investments — 5 1,557 12
New Mountain Net Lease Corporation — — — 812
Net change in unrealized (depreciation) appreciation:
Non-controlled/non-affiliated investments (19,951) 21,410 (22,601) (67,407)
Non-controlled/affiliated investments (20,469) (1,111) 44,545 (14,718)
Controlled investments 9,684 39,943 30,600 (8,278)
New Mountain Net Lease Corporation — — — (812)
Foreign currency (13) — (13) —
Benefit (provision) for taxes 1 257 (114) 778
Net realized and unrealized (losses) gains (7,740) 60,546 65,109 (94,032)
Net increase (decrease) in net assets resulting from operations 22,905 89,588 153,938 (6,102)
Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation (1,058) (1,398) (4,789) (1,584)
Net increase (decrease) in net assets resulting from operations related to New Mountain Finance Corporation $ 21,847 $ 88,190 $ 149,149 $ (7,686)
Basic earnings (loss) per share $ 0.23 $ 0.91 $ 1.54 $ (0.08)
Weighted average shares of common stock outstanding - basic (See Note 11)
96,906,988 96,827,342 96,854,474 96,827,342
Diluted earnings (loss) per share $ 0.22 $ 0.82 $ 1.42 $ (0.08)
Weighted average shares of common stock outstanding - diluted (See Note 11)
110,164,573 110,084,927 110,112,059 110,084,927
Distributions declared and paid per share $ 0.30 $ 0.30 $ 0.90 $ 0.94
The accompanying notes are an integral part of these consolidated financial statements.
4
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except shares and per share data)
(unaudited)
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Increase (decrease) in net assets resulting from operations:
Net investment income $ 30,645 $ 29,042 $ 88,829 $ 87,930
Net realized gains (losses) on investments and New Mountain Net Lease Corporation ("NMNLC") 23,008 47 12,692 (3,595)
Net change in unrealized (depreciation) appreciation of investments, NMNLC and foreign currency (30,749) 60,242 52,531 (91,215)
Benefit (provision) for taxes 1 257 (114) 778
Net increase (decrease) in net assets resulting from operations 22,905 89,588 153,938 (6,102)
Less: Net increase in net assets resulting from operations related to non-controlling interest in NMNLC (1,058) (1,398) (4,789) (1,584)
Net increase (decrease) in net assets resulting from operations related to New Mountain Finance Corporation 21,847 88,190 149,149 (7,686)
Capital transactions
Distributions declared to stockholders from net investment income (29,072) (29,049) (87,168) (91,018)
Reinvestment of distributions — — 1,049 —
Total net decrease in net assets resulting from capital transactions (29,072) (29,049) (86,119) (91,018)
Net (decrease) increase in net assets (7,225) 59,141 63,030 (98,704)
New Mountain Finance Corporation net assets at the beginning of the period 1,292,130 1,125,623 1,221,875 1,283,468
New Mountain Finance Corporation net assets at the end of the period 1,284,905 1,184,764 1,284,905 1,184,764
Non-controlling interest in NMNLC 20,053 12,396 20,053 12,396
Net assets at the end of the period $ 1,304,958 $ 1,197,160 $ 1,304,958 $ 1,197,160
Capital share activity
Shares issued from the reinvestment of distributions — — 79,646 —
Net increase in shares outstanding — — 79,646 —


The accompanying notes are an integral part of these consolidated financial statements.
5
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Nine Months Ended
September 30, 2021 September 30, 2020
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations $ 153,938 $ (6,102)
Adjustments to reconcile net decrease (increase) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized (gains) losses on investments and New Mountain Net Lease Corporation ("NMNLC") (12,692) 3,595
Net change in unrealized (appreciation) depreciation of investments and NMNLC (52,544) 91,215
Net change in unrealized depreciation on translation of assets and liabilities in foreign currencies 13 —
Amortization of purchase discount
(6,681) (7,942)
Amortization of deferred financing costs
5,660 3,549
Amortization of premium on Convertible Notes
(77) (78)
Non-cash investment income
(33,226) (22,016)
(Increase) decrease in operating assets:
Proceeds from sale of non-controlling interest in NMNLC — 11,315
Purchase of investments and delayed draw facilities
(769,167) (259,127)
Proceeds from sales and paydowns of investments
816,218 480,333
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities
597 296
Cash paid for purchase of drawn portion of revolving credit facilities
(832) (13,996)
Cash paid on drawn revolvers
(25,310) (43,952)
Cash repayments on drawn revolvers
24,980 35,251
Deferred tax asset 101 —
Interest and dividend receivable
(4,362) (1,768)
Receivable from unsettled securities sold
29 (4,490)
Receivable from affiliates
117 (236)
Other assets
(3,907) (3,290)
Increase (decrease) in operating liabilities:
Management fee payable (431) 9,690
Incentive fee payable 307 5,885
Payable for unsettled securities purchased (2,184) (1,780)
Payable to affiliates (551) 490
Interest payable (6,059) (6,343)
Deferred tax liability 13 (778)
Other liabilities 490 400
Contributions (distributions) related to non-controlling interest in NMNLC 250 (503)
Net cash flows provided by operating activities 84,690 269,618
Cash flows from financing activities
Distributions paid (86,119) (91,018)
Offering costs paid — (203)
Proceeds from Holdings Credit Facility 129,000 16,000
Repayment of Holdings Credit Facility (85,900) (218,400)
Proceeds from Unsecured Notes 200,000 —
Repayment of Unsecured Notes (141,750) —
Proceeds from SBA-guaranteed debentures — 75,000
Proceeds from NMFC Credit Facility 311,363 97,000
Repayment of NMFC Credit Facility (326,500) (135,000)
Proceeds from DB Credit Facility 77,500 67,000
Repayment of DB Credit Facility (153,700) (55,000)
Proceeds from NMNLC Credit Facility II 9,025 —
Repayment of NMNLC Credit Facility II (3,180) —
Deferred financing costs paid (10,144) (4,907)
Net cash flows used in by financing activities (80,405) (249,528)
Net increase in cash and cash equivalents 4,285 20,090
Effect of foreign exchange rate changes on cash and cash equivalents 106 —
Cash and cash equivalents at the beginning of the period 78,966 48,574
Cash and cash equivalents at the end of the period $ 83,357 $ 68,664
Supplemental disclosure of cash flow information
Cash interest paid $ 53,643 $ 60,940
Income taxes paid 15 129
Non-cash financing activities:
Value of shares issued in connection with the distribution reinvestment plan $ 1,049 $ —
Accrual for offering costs 27 80
Accrual for deferred financing costs 14 11

The accompanying notes are an integral part of these consolidated financial statements.
6
New Mountain Finance Corporation
Consolidated Schedule of Investments
September 30, 2021
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - Jersey
Tennessee Bidco Limited **
Business Services First lien (3)(12)(35) 7.33% (Sonia + 7.00%/D) 8/6/2021 8/3/2028 £ 12,879 $ 17,600 $ 17,093
First lien (3)(12) 7.15% (L + 7.00%/S) 8/6/2021 8/3/2028 $ 10,184 10,033 10,032
27,633 27,125 2.08 %
Total Funded Debt Investments - Jersey $ 27,633 $ 27,125 2.08 %
Funded Debt Investments - United Arab Emirates
GEMS Menasa (Cayman) Limited**
Education First lien (8) 6.00% (L + 5.00%/S) 7/30/2019 7/31/2026 $ 10,560 $ 10,527 $ 10,591 0.81 %
Total Funded Debt Investments - United Arab Emirates $ 10,527 $ 10,591 0.81 %
Funded Debt Investments - United Kingdom
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software Second lien (8)(12) 8.33% (L + 8.25%/M) 10/8/2019 10/8/2027 $ 34,459 $ 34,234 $ 34,459 2.64 %
Total Funded Debt Investments - United Kingdom $ 34,234 $ 34,459 2.64 %
Funded Debt Investments - United States
GS Acquisitionco, Inc.
Software First lien (2)(12) 6.75% (L + 5.75%/S) 8/7/2019 5/22/2026 $ 26,436 $ 26,338 $ 26,436
First lien (2)(12) 6.75% (L + 5.75%/S) 8/7/2019 5/22/2026 25,754 25,650 25,754
First lien (5)(12) 6.75% (L + 5.75%/S) 8/7/2019 5/22/2026 22,024 21,943 22,024
First lien (2)(12) 6.75% (L + 5.75%/S) 8/7/2019 5/22/2026 12,554 12,498 12,554
First lien (2)(12) 6.75% (L + 5.75%/S) 8/13/2021 5/22/2026 3,395 3,387 3,395
89,816 90,163 6.91 %
PhyNet Dermatology LLC
Healthcare Services First lien (2)(12) 7.00% (L + 5.50% + 0.50% PIK/M)* 9/17/2018 8/16/2024 49,682 49,417 49,682
First lien (3)(12) 7.00% (L + 5.50% + 0.50% PIK/M)* 9/17/2018 8/16/2024 19,013 18,884 19,013
68,301 68,695 5.26 %
iCIMS, Inc.
Software First lien (8)(12) 7.50% (L + 6.50%/S) 9/12/2018 9/12/2024 41,636 41,394 41,636
First lien (8)(12) 7.50% (L + 6.50%/S) 6/14/2019 9/12/2024 8,667 8,614 8,667
First lien (3)(12)(13) - Drawn 7.50% (L + 6.50%/S) 9/12/2018 9/12/2024 2,915 2,886 2,915
52,894 53,218 4.08 %
The accompanying notes are an integral part of these consolidated financial statements.
7
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Frontline Technologies Group Holdings, LLC
Software First lien (4)(12) 6.75% (L + 5.75%/Q) 9/18/2017 9/18/2023 $ 21,773 $ 21,712 $ 21,773
First lien (2)(12) 6.75% (L + 5.75%/Q) 9/18/2017 9/18/2023 18,349 18,318 18,349
First lien (2)(12) 6.75% (L + 5.75%/Q) 9/18/2017 9/18/2023 7,575 7,546 7,575
First lien (2)(12) 6.75% (L + 5.75%/Q) 6/15/2021 9/18/2023 5,044 5,044 5,044
52,620 52,741 4.04 %
Integro Parent Inc.
Business Services First lien (2)(12) 6.75% (L + 5.75%/M) 10/9/2015 10/31/2022 34,112 34,062 34,112
First lien (3)(12)(13) - Drawn 4.33% (L + 4.25%/M) 6/8/2018 4/30/2022 6,743 6,709 6,743
Second lien (8)(12) 10.25% (L + 9.25%/M) 10/9/2015 10/30/2023 10,000 9,966 10,000
50,737 50,855 3.90 %
CentralSquare Technologies, LLC
Software Second lien (3) 7.63% (L + 7.50%/Q) 8/15/2018 8/31/2026 47,838 47,413 43,652
Second lien (8) 7.63% (L + 7.50%/Q) 8/15/2018 8/31/2026 7,500 7,433 6,844
54,846 50,496 3.87 %
NM GRC Holdco, LLC
Business Services First lien (2)(12) 8.50% (L + 6.00% + 1.50% PIK/Q)* 2/9/2018 2/9/2024 38,512 38,428 38,512
First lien (2)(12) 8.50% (L + 6.00% + 1.50% PIK/Q)* 2/9/2018 2/9/2024 10,704 10,679 10,704
49,107 49,216 3.77 %
Brave Parent Holdings, Inc.
Software Second lien (5) 7.58% (L + 7.50%/M) 4/17/2018 4/17/2026 22,500 22,426 22,613
Second lien (2) 7.58% (L + 7.50%/M) 4/17/2018 4/17/2026 16,624 16,513 16,707
Second lien (8) 7.58% (L + 7.50%/M) 4/17/2018 4/17/2026 6,000 5,960 6,030
44,899 45,350 3.48 %
Quest Software US Holdings Inc.
Software Second lien (2) 8.38% (L + 8.25%/Q) 5/17/2018 5/18/2026 43,697 43,404 43,675 3.35 %
Kaseya Inc.
Software First lien (8)(12) 8.00% (L + 4.00% + 3.00% PIK/Q)* 5/9/2019 5/2/2025 28,872 28,693 28,872
First lien (8)(12) 8.00% (L + 4.00% + 3.00% PIK/M)* 9/8/2021 5/2/2025 7,780 7,713 7,780
First lien (3)(12) 8.00% (L + 4.00% + 3.00% PIK/Q)* 5/9/2019 5/2/2025 3,379 3,352 3,379
39,758 40,031 3.07 %
Affinity Dental Management, Inc.
Healthcare Services First lien (2)(12) 7.00% (L + 6.00%/S) 9/15/2017 9/15/2023 26,017 25,990 26,017
First lien (4)(12) 7.00% (L + 6.00%/S) 9/17/2019 9/15/2023 10,509 10,509 10,509
First lien (3)(12)(13) - Drawn 7.00% (L + 6.00%/S) 9/15/2017 3/15/2023 1,738 1,721 1,738
38,220 38,264 2.93 %
The accompanying notes are an integral part of these consolidated financial statements.
8
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Deca Dental Holdings LLC
Healthcare Services First lien (2)(12) 6.50% (L + 5.75%/Q) 8/26/2021 8/28/2028 $ 38,340 $ 37,961 $ 37,956 2.91 %
Associations, Inc.
Business Services First lien (2)(12) 7.50% (L + 4.00% + 2.50% PIK/Q)* 7/2/2021 7/2/2027 30,000 29,854 29,850
First lien (3)(12) 7.50% (L + 4.00% + 2.50% PIK/Q)* 7/2/2021 7/2/2027 5,154 5,129 5,128
First lien (3)(12)(13) - Drawn 7.50% (L + 4.00% + 2.50% PIK/Q)* 7/2/2021 7/2/2027 618 615 615
35,598 35,593 2.73 %
GC Waves Holdings, Inc.**
Business Services First lien (5)(12) 6.25% (L + 5.50%/Q) 8/13/2021 8/13/2026 22,163 22,042 22,163
First lien (2)(12) 6.25% (L + 5.50%/Q) 8/13/2021 8/13/2026 13,379 13,278 13,379
35,320 35,542 2.72 %
KAMC Holdings, Inc
Business Services Second lien (2)(12) 8.12% (L + 8.00%/Q) 8/14/2019 8/13/2027 18,750 18,638 16,827
Second lien (8)(12) 8.12% (L + 8.00%/Q) 8/14/2019 8/13/2027 18,750 18,638 16,827
37,276 33,654 2.58 %
Diamond Parent Holdings Corp. (30)
Diligent Corporation
Software First lien (2)(12) 6.75% (L + 5.75%/Q) 3/30/2021 8/4/2025 17,807 17,728 17,718
First lien (2)(12) 6.75% (L + 5.75%/Q) 3/4/2021 8/4/2025 9,930 9,886 9,880
First lien (3)(12) 7.25% (L + 6.25%/Q) 12/19/2018 8/4/2025 5,902 5,873 5,980
33,487 33,578 2.57 %
EAB Global, Inc.
Education Second lien (2)(12) 7.00% (L + 6.50%/M) 8/16/2021 8/16/2029 33,452 32,957 32,951 2.53 %
Finalsite Holdings, Inc.
Software First lien (4)(12) 7.50% (L + 6.50%/Q) 9/28/2018 9/25/2024 21,256 21,169 21,469
First lien (2)(12) 7.50% (L + 6.50%/Q) 9/28/2018 9/25/2024 10,499 10,456 10,604
31,625 32,073 2.46 %
Ansira Holdings, Inc.
Business Services First lien (8)(12) 7.50% (L + 6.50% PIK/S)* 12/19/2016 12/20/2024 31,195 31,146 25,325
First lien (3)(12) 7.50% (L + 6.50% PIK/S)* 12/19/2016 12/20/2024 7,883 7,873 6,399
39,019 31,724 2.43 %
The accompanying notes are an integral part of these consolidated financial statements.
9
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Granicus, Inc.
Software First lien (4)(12) 7.25% (L + 6.25%/Q) 1/27/2021 1/29/2027 $ 15,561 $ 15,454 $ 15,444
First lien (3)(12) 7.25% (L + 6.25%/Q) 1/27/2021 1/29/2027 6,019 5,976 5,974
First lien (2)(12) 7.25% (L + 6.25%/Q) 1/27/2021 1/29/2027 5,937 5,896 5,892
First lien (3)(12)(13) - Drawn 7.00% (L + 6.00%/Q) 4/23/2021 1/29/2027 2,778 2,751 2,751
30,077 30,061 2.30 %
IG Investments Holdings, LLC
Business Services First lien (2) 6.75% (L + 6.00%/Q) 9/22/2021 9/22/2028 29,502 29,208 29,207 2.24 %
MRI Software LLC
Software First lien (5)(12) 6.50% (L + 5.50%/S) 1/31/2020 2/10/2026 22,160 22,076 22,160
First lien (2)(12) 6.50% (L + 5.50%/S) 1/31/2020 2/10/2026 6,221 6,196 6,221
First lien (3)(12) 6.50% (L + 5.50%/S) 1/31/2020 2/10/2026 320 318 320
28,590 28,701 2.20 %
Keystone Acquisition Corp.
Healthcare Services First lien (2) 6.25% (L + 5.25%/Q) 5/10/2017 5/1/2024 24,044 23,974 23,608
Second lien (2)(12) 10.25% (L + 9.25%/Q) 5/10/2017 5/1/2025 4,500 4,475 4,500
28,449 28,108 2.15 %
Foundational Education Group, Inc.
Education Second lien (5)(12) 7.00% (L + 6.50%/S) 8/19/2021 8/31/2029 22,500 22,388 22,388
Second lien (2)(12) 7.00% (L + 6.50%/S) 8/19/2021 8/31/2029 5,009 4,984 4,984
27,372 27,372 2.10 %
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software Second lien (5) 7.50% (L + 6.75%/Q) 11/14/2019 11/19/2027 22,500 22,400 22,781
Second lien (2) 7.50% (L + 6.75%/Q) 11/14/2019 11/19/2027 4,208 4,173 4,261
26,573 27,042 2.07 %
Confluent Health, LLC
Healthcare Services First lien (2) 5.08% (L + 5.00%/M) 6/21/2019 6/24/2026 26,881 26,784 26,948 2.07 %
Tenawa Resource Holdings LLC (16)
Tenawa Resource Management LLC
Specialty Chemicals & Materials First lien (3)(12) 10.50% (Base + 8.00%/Q)(33) 5/12/2014 10/30/2024 38,500 38,465 24,166
First lien (3)(12) 10.50% (Base + 8.00%/Q)(33) 7/6/2021 10/30/2024 4,400 4,400 2,762
42,865 26,928 2.06 %
New Trojan Parent, Inc.
Healthcare Services Second lien (2) 7.75% (L + 7.25%/Q) 1/22/2021 1/5/2029 26,762 26,637 26,829 2.06 %
The accompanying notes are an integral part of these consolidated financial statements.
10
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
VT Topco, Inc.
Business Services Second lien (2)(12) 7.50% (L + 6.75%/M) 7/30/2021 7/31/2026 $ 16,183 $ 16,124 $ 16,124
Second lien (4)(12) 6.83% (L + 6.75%/M) 8/14/2018 7/31/2026 10,000 9,983 10,000
26,107 26,124 2.00 %
CRCI Longhorn Holdings, Inc.
Business Services Second lien (3)(12) 7.34% (L + 7.25%/M) 8/2/2018 8/10/2026 18,266 18,219 18,266
Second lien (8)(12) 7.34% (L + 7.25%/M) 8/2/2018 8/10/2026 7,500 7,481 7,500
25,700 25,766 1.97 %
Idera, Inc.
Software Second lien (4) 7.50% (L + 6.75%/M) 6/27/2019 3/2/2029 22,500 22,204 22,613
Second lien (3) 7.50% (L + 6.75%/M) 4/29/2021 3/2/2029 3,000 2,986 3,015
25,190 25,628 1.96 %
RealPage, Inc.
Business Services Second lien (2) 7.25% (L + 6.50%/M) 2/18/2021 4/23/2029 25,000 24,820 25,614 1.96 %
TMK Hawk Parent, Corp.
Distribution & Logistics First lien (2)(12) 3.58% (L + 3.50%/M) 6/24/2019 8/28/2024 16,606 15,034 12,993
First lien (8)(12) 3.58% (L + 3.50%/M) 10/23/2019 8/28/2024 16,016 14,104 12,533
29,138 25,526 1.96 %
Galway Borrower LLC
Financial Services First lien (2) 6.00% (L + 5.25%/Q) 9/30/2021 9/29/2028 24,340 24,096 24,096 1.85 %
NMC Crimson Holdings, Inc.
Healthcare Services First lien (8)(12) 6.75% (L + 6.00%/S) 3/1/2021 3/1/2028 19,259 18,989 19,028
First lien (2)(12) 6.75% (L + 6.00%/S) 3/2/2021 3/1/2028 4,913 4,844 4,854
23,833 23,882 1.83 %
Syndigo LLC
Software Second lien (4) 8.75% (L + 8.00%/S) 12/14/2020 12/15/2028 22,500 22,343 22,528 1.73 %
Astra Acquisition Corp.
Software First lien (5)(12) 5.50% (L + 4.75%/M) 2/26/2020 3/1/2027 22,220 22,084 22,220 1.70 %
ACI Parent Inc. (31)
ACI Group Holdings, Inc.
Healthcare Services First lien (2)(12) 6.25% (L + 5.50%/Q) 8/2/2021 8/2/2028 22,362 22,142 22,138 1.70 %
Cardinal Parent, Inc.
Software First lien (4) 5.25% (L + 4.50%/Q) 10/30/2020 11/12/2027 12,127 12,045 12,112
Second lien (4)(12) 8.50% (L + 7.75%/Q) 11/12/2020 11/13/2028 9,767 9,677 9,962
21,722 22,074 1.69 %
Spring Education Group, Inc (fka SSH Group Holdings, Inc.)
Education Second lien (2) 8.38% (L + 8.25%/Q) 7/26/2018 7/30/2026 21,959 21,919 21,667 1.66 %
The accompanying notes are an integral part of these consolidated financial statements.
11
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
MED Parentco, LP
Healthcare Services Second lien (8) 8.33% (L + 8.25%/M) 8/2/2019 8/30/2027 $ 20,857 $ 20,730 $ 21,014 1.61 %
DCA Investment Holding, LLC
Healthcare Services First lien (2) 7.00% (L + 6.25%/Q) 3/12/2021 3/12/2027 19,928 19,790 19,853
First lien (3)(13) - Drawn 7.00% (L + 6.25%/Q) 3/12/2021 3/12/2027 962 955 959
20,745 20,812 1.59 %
DG Investment Intermediate Holdings 2, Inc.
Business Services Second lien (3) 7.50% (L + 6.75%/M) 3/18/2021 3/30/2029 20,313 20,264 20,465 1.57 %
YLG Holdings, Inc.
Business Services First lien (5)(12) 7.00% (L + 6.00%/S) 11/1/2019 10/31/2025 18,091 18,026 18,091
First lien (5)(12) 7.00% (L + 6.00%/S) 11/1/2019 10/31/2025 2,357 2,346 2,357
20,372 20,448 1.57 %
DiversiTech Holdings, Inc.
Distribution & Logistics Second lien (2) 8.50% (L + 7.50%/Q) 5/18/2017 6/2/2025 12,000 11,934 12,030
Second lien (8) 8.50% (L + 7.50%/Q) 5/18/2017 6/2/2025 7,500 7,459 7,519
19,393 19,549 1.50 %
Convey Health Solutions, Inc.**
Healthcare Services First lien (4)(12) 5.50% (L + 4.75%/Q) 9/9/2019 9/4/2026 19,263 19,101 19,456 1.49 %
Xactly Corporation
Software First lien (4)(12) 8.25% (L + 7.25%/S) 7/31/2017 7/31/2023 19,047 18,999 19,047 1.46 %
Infogain Corporation
Software First lien (2)(12) 6.75% (L + 5.75%/Q) 7/30/2021 7/28/2028 19,137 18,997 18,994 1.46 %
Bluefin Holding, LLC
Software Second lien (8)(12) 7.83% (L + 7.75%/M) 9/6/2019 9/3/2027 18,000 18,000 18,000
First lien (3)(12)(13) - Drawn 4.38% (L + 4.25%/Q) 9/6/2019 9/6/2024 909 895 909
18,895 18,909 1.45 %
Bullhorn, Inc.
Software First lien (2)(12) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 16,873 16,780 16,873
First lien (3)(12) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 781 775 781
First lien (3)(12) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 350 348 350
First lien (3)(12) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 279 277 279
18,180 18,283 1.40 %
The accompanying notes are an integral part of these consolidated financial statements.
12
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
AAC Lender Holdings, LLC (28)
American Achievement Corporation (aka AAC Holding Corp.)
Education First lien (2)(12) 7.25% (L + 5.75% PIK + 0.50%/M)(33)* 9/30/2015 9/30/2026 $ 27,343 $ 27,290 $ 17,218
First lien (3)(12) 15.00% (L + 13.50% PIK + 0.50%/M)(33)* 6/10/2021 9/30/2026 1,527 1,527 370
Subordinated (3)(12) 2.00% (L + 1.00% PIK/Q)(33)* 3/16/2021 9/30/2026 5,230 — —
28,817 17,588 1.35 %
Kele Holdco, Inc.
Distribution & Logistics First lien (5)(12) 7.00% (L + 6.00%/M) 2/20/2020 2/20/2026 15,990 15,928 15,990
First lien (3)(12)(13) - Drawn 7.00% (L + 6.00%/M) 2/20/2020 2/20/2026 967 962 967
16,890 16,957 1.30 %
The Kleinfelder Group, Inc.
Business Services First lien (4)(12) 6.25% (L + 5.25%/Q) 12/18/2018 11/29/2024 16,751 16,703 16,751 1.28 %
Coyote Buyer, LLC
Specialty Chemicals & Materials First lien (5)(12) 7.00% (L + 6.00%/S) 3/13/2020 2/6/2026 13,972 13,918 13,972
First lien (5)(12) 9.00% (L + 8.00%/S) 10/15/2020 8/6/2026 2,514 2,492 2,514
16,410 16,486 1.26 %
Mamba Purchaser, Inc.
Healthcare Services Second lien (3) 7.00% (L + 6.50%/M) 9/29/2021 10/14/2029 16,291 16,185 16,185 1.24 %
Instructure, Inc. **
Software First lien (8)(12) 6.50% (L + 5.50%/M) 3/24/2020 3/24/2026 15,252 15,177 15,252 1.17 %
Trinity Air Consultants Holdings Corporation
Business Services First lien (2)(12) 6.00% (L + 5.25%/M) 6/30/2021 6/29/2027 15,382 15,232 15,229 1.17 %
Hill International, Inc.
Business Services First lien (2)(12) 6.75% (L + 5.75%/M) 6/21/2017 6/21/2023 15,129 15,103 15,129 1.16 %
CFS Management, LLC
Healthcare Services First lien (2)(12) 6.50% (L + 5.50%/S) 8/6/2019 7/1/2024 11,527 11,492 11,527
First lien (3)(12) 6.50% (L + 5.50%/S) 8/6/2019 7/1/2024 3,433 3,421 3,433
14,913 14,960 1.15 %
FR Arsenal Holdings II Corp.
Business Services First lien (2)(12) 8.50% (L + 7.50%/S) 9/29/2016 9/8/2022 14,999 14,968 14,662 1.12 %
Alegeus Technologies Holding Corp.
Healthcare Services First lien (8)(12) 9.25% (L + 8.25%/S) 9/5/2018 9/5/2024 13,444 13,406 13,444 1.03 %
The accompanying notes are an integral part of these consolidated financial statements.
13
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)
Software First lien (2)(12) 5.00% (L + 4.00%/M) 12/7/2016 12/2/2022 $ 2,880 $ 2,876 $ 2,880
Second lien (8)(12) 10.25% (L + 9.25%/M) 12/7/2016 6/2/2023 7,840 7,821 7,840
Second lien (3)(12) 10.25% (L + 9.25%/M) 12/7/2016 6/2/2023 2,160 2,155 2,160
12,852 12,880 0.99 %
Castle Management Borrower LLC
Business Services First lien (2)(12) 3.19% (L + 2.19%/Q) 5/31/2018 2/15/2025 14,590 14,559 12,843 0.98 %
Geo Parent Corporation
Business Services First lien (2) 5.33% (L + 5.25%/M) 12/13/2018 12/19/2025 12,835 12,793 12,771 0.98 %
Transcendia Holdings, Inc.
Packaging Second lien (8)(12) 9.00% (L + 8.00%/M) 6/28/2017 5/30/2025 14,500 14,389 12,634 0.97 %
Calabrio, Inc.
Software First lien (5)(12) 8.00% (L + 7.00%/Q) 4/16/2021 4/16/2027 12,347 12,260 12,366 0.95 %
OEConnection LLC
Business Services Second lien (2)(12) 8.33% (L + 8.25%/M) 9/25/2019 9/25/2027 12,044 11,947 12,044 0.92 %
Apptio, Inc.
Software First lien (8)(12) 8.25% (L + 7.25%/S) 1/10/2019 1/10/2025 11,203 11,065 11,203
First lien (3)(12)(13) - Drawn 8.25% (L + 7.25%/S) 1/10/2019 1/10/2025 827 810 827
11,875 12,030 0.92 %
CHA Holdings, Inc.
Business Services Second lien (4)(12) 9.75% (L + 8.75%/Q) 4/3/2018 4/10/2026 7,012 6,965 7,036
Second lien (3)(12) 9.75% (L + 8.75%/Q) 4/3/2018 4/10/2026 4,453 4,423 4,468
11,388 11,504 0.88 %
USRP Holdings, Inc.
Federal Services First lien (2)(12) 6.25% (L + 5.50%/Q) 7/22/2021 7/23/2027 11,454 11,342 11,340 0.87 %
Alert Holding Company, Inc. (17)
Appriss Holdings, Inc.
Business Services First lien (8) 7.00% (L + 6.00%/Q) 5/24/2019 5/29/2026 10,887 10,821 10,887
First lien (3)(13) - Drawn 8.25% (P + 5.00%/Q) 5/24/2019 5/30/2025 230 228 230
11,049 11,117 0.85 %
Recorded Future, Inc.
Software First lien (8)(12) 7.00% (L + 6.00%/Q) 8/26/2019 7/3/2025 6,234 6,213 6,234
First lien (8)(12) 7.00% (L + 6.00%/Q) 3/26/2021 7/3/2025 4,788 4,760 4,788
10,973 11,022 0.84 %
The accompanying notes are an integral part of these consolidated financial statements.
14
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Vectra Co.
Business Products Second lien (8)(12) 7.33% (L + 7.25%/M) 2/23/2018 3/8/2026 $ 10,788 $ 10,762 $ 10,788 0.83 %
Masergy Holdings, Inc.
Business Services Second lien (2) 8.50% (L + 7.50%/M) 12/14/2016 12/16/2024 10,500 10,471 10,448 0.80 %
PPVA Black Elk (Equity) LLC
Business Services Subordinated (3)(12) — 5/3/2013 — 14,500 14,500 10,354 0.79 %
Quartz Holding Company
Software Second lien (3)(12) 8.09% (L + 8.00%/M) 4/2/2019 4/2/2027 10,000 9,848 10,000 0.77 %
AgKnowledge Holdings Company, Inc.
Business Services First lien (2)(12) 5.75% (L + 4.75%/S) 11/30/2018 7/21/2023 9,182 9,163 9,182 0.70 %
CG Group Holdings, LLC
Specialty Chemicals & Materials First lien (2)(12) 6.25% (L + 5.25%/M) 7/19/2021 7/19/2027 8,302 8,211 8,209
First lien (3)(12)(13) - Drawn 6.25% (L + 5.25%/M) 7/19/2021 7/19/2026 453 448 448
8,659 8,657 0.66 %
Cloudera, Inc.**
Software Second lien (2)(12) 6.50% (L + 6.00%/M) 8/10/2021 10/8/2029 8,494 8,472 8,472 0.65 %
Specialtycare, Inc.
Healthcare Services First lien (2)(12) 6.75% (L + 5.75%/Q) 6/18/2021 6/18/2028 7,224 7,119 7,115 0.55 %
Restaurant Technologies, Inc.
Business Services Second lien (4) 6.58% (L + 6.50%/M) 9/24/2018 10/1/2026 6,722 6,710 6,718 0.51 %
Appriss Health Holdings, Inc. (18)
Appriss Health, LLC
Business Services First lien (8)(12) 8.25% (L + 7.25%/Q) 5/6/2021 5/6/2027 6,250 6,191 6,223 0.48 %
ADG, LLC
Healthcare Services Second lien (3)(12) 11.00% (L + 10.00% PIK/Q)* 10/3/2016 3/28/2024 6,410 6,379 5,935 0.45 %
Stats Intermediate Holdings, LLC**
Business Services First lien (2) 5.37% (L + 5.25%/Q) 5/22/2019 7/10/2026 5,835 5,796 5,835 0.45 %
Safety Borrower Holdings LLC
Information Services First lien (2) 6.75% (L + 5.75%/S) 9/1/2021 9/1/2027 5,756 5,728 5,728 0.44 %
Sun Acquirer Corp.
Consumer Services First lien (2) 6.50% (L + 5.75%/Q) 9/8/2021 9/8/2028 4,025 3,990 3,990
First lien (3)(13) - Drawn 6.50% (L + 5.75%/Q) 9/8/2021 9/8/2028 419 416 416
4,406 4,406 0.34 %
Wealth Enhancement Group, LLC**
Business Services First lien (3)(12)(13) - Drawn 6.75% (L + 5.75%/Q) 8/13/2021 10/4/2027 827 825 825 0.06 %
The accompanying notes are an integral part of these consolidated financial statements.
15
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Education Management Corporation (15)
Education Management II LLC
Education First lien (2) 13.00% (L + 7.50%/M)(33) 1/5/2015 7/2/2020 $ 300 $ 292 $ —
First lien (3) 13.00% (L + 7.50%/M)(33) 1/5/2015 7/2/2020 169 165 —
First lien (2) 9.75% (L + 6.50%/Q)(33) 1/5/2015 7/2/2020 206 201 —
First lien (3) 9.75% (L + 6.50%/Q)(33) 1/5/2015 7/2/2020 116 113 —
First lien (2) 11.75% (P + 8.50%/M)(33) 1/5/2015 7/2/2020 140 116 —
First lien (3) 11.75% (P + 8.50%/M)(33) 1/5/2015 7/2/2020 79 65 —
First lien (2) 11.75% (P + 8.50%/M)(33) 1/5/2015 7/2/2020 4 3 —
First lien (3) 11.75% (P + 8.50%/M)(33) 1/5/2015 7/2/2020 2 2 —
957 — — %
PPVA Fund, L.P.
Business Services Collateralized Financing (33)(34) — 11/7/2014 — — — — — %
Total Funded Debt Investments - United States $ 2,054,387 $ 2,007,091 153.81 %
Total Funded Debt Investments $ 2,126,781 $ 2,079,266 159.34 %
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education Preferred shares (3)(12)(24) — 9/1/2017 — 93,136 $ 9,234 $ 9,407 0.72 %
Total Shares - Hong Kong $ 9,234 $ 9,407 0.72 %
Equity - United States
Dealer Tire Holdings, LLC (25)
Distribution & Logistics Preferred shares (3) — 9/13/2021 — 56,271 $ 55,835 $ 56,243 4.31 %
Symplr Software Intermediate Holdings, Inc. (26)
Healthcare Information Technology Preferred shares (4)(12) — 11/30/2018 — 7,500 10,329 10,441
Preferred shares (3)(12) — 11/30/2018 — 2,586 3,561 3,600
13,890 14,041 1.08 %
ACI Parent Inc. (31)
Healthcare Services Preferred shares (3)(12) — 8/2/2021 — 12,500 12,617 12,614 0.97 %
The accompanying notes are an integral part of these consolidated financial statements.
16
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Diamond Parent Holdings Corp. (30)
Diligent Preferred Issuer, Inc.
Software Preferred shares (3)(12) — 4/6/2021 — 10,000 $ 10,385 $ 10,379 0.80 %
Project Essential Super Parent, Inc.(29)
Software Preferred shares (3)(12) — 4/20/2021 — 10,000 10,323 10,314 0.79 %
Alert Holding Company, Inc. (17)
Alert Intermediate Holdings I, Inc.
Business Services Preferred shares (3) — 5/31/2019 — 6,111 7,786 7,878 0.60 %
HB Wealth Management, LLC (32)**
Financial Services Preferred shares (11) — 9/30/2021 — 48,303 4,830 4,830 0.37 %
Appriss Health Holdings, Inc. (18)
Appriss Health Intermediate Holdings, Inc.
Business Services Preferred shares (3)(12) — 5/6/2021 — 2,333 2,401 2,400 0.18 %
Ancora Acquisition LLC
Education Preferred shares (9)(12) — 8/12/2013 — 372 83 158 0.01 %
Tenawa Resource Holdings LLC (16)
QID NGL LLC
Specialty Chemicals & Materials Preferred shares (6)(12) — 10/30/2017 — 1,623,385 1,623 —
Preferred shares (6)(12) — 11/24/2020 — 44,668 45 —
Ordinary shares (6)(12) — 5/12/2014 — 5,290,997 5,291 —
Ordinary shares (6)(12) — 7/6/2021 — 20 — —
6,959 — — %
Education Management Corporation (15)
Education Preferred shares (2) — 1/5/2015 — 3,331 200 —
Preferred shares (3) — 1/5/2015 — 1,879 113 —
Ordinary shares (2) — 1/5/2015 — 2,994,065 100 —
Ordinary shares (3) — 1/5/2015 — 1,688,976 56 —
469 — — %
AAC Lender Holdings, LLC (28)
Education Ordinary shares (3)(12) — 3/16/2021 — 758 — — — %
Total Shares - United States $ 125,578 $ 118,857 9.11 %
Total Shares $ 134,812 $ 128,264 9.83 %
Total Funded Investments $ 2,261,593 $ 2,207,530 169.17 %
The accompanying notes are an integral part of these consolidated financial statements.
17
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Unfunded Debt Investments - Jersey
Tennessee Bidco Limited (35)**
Business Services First lien (3)(12)(13) - Undrawn — 8/6/2021 7/9/2023 £ 16,100 $ — $ (335) (0.03) %
Total Unfunded Debt Investments - Jersey $ — $ (335) (0.03) %
Unfunded Debt Investments - United States
AAC Lender Holdings, LLC (28)
American Achievement Corporation (aka AAC Holding Corp.)
Education First lien (3)(12)(13) - Undrawn — 1/25/2021 9/30/2026 $ 2,652 $ — $ — — %
AgKnowledge Holdings Company, Inc.
Business Services First lien (3)(12)(13) - Undrawn — 11/30/2018 7/21/2023 526 (3) — — %
Recorded Future, Inc.
Software First lien (3)(12)(13) - Undrawn — 8/26/2019 7/3/2025 750 (4) — — %
Kele Holdco, Inc.
Distribution & Logistics First lien (3)(12)(13) - Undrawn — 2/20/2020 2/20/2026 832 (4) — — %
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC)
Software First lien (3)(12)(13) - Undrawn — 12/7/2016 12/2/2022 1,000 (5) — — %
Coyote Buyer, LLC
Specialty Chemicals & Materials First lien (3)(12)(13) - Undrawn — 3/13/2020 2/6/2025 1,013 (5) — — %
Bullhorn, Inc.
Software First lien (3)(12)(13) - Undrawn — 9/24/2019 9/30/2026 852 (6) — — %
Alert Holding Company, Inc. (17)
Appriss Holdings, Inc.
Business Services First lien (3)(13) - Undrawn — 5/24/2019 5/30/2025 700 (7) — — %
Bluefin Holding, LLC
Software First lien (3)(12)(13) - Undrawn — 9/6/2019 9/6/2024 606 (9) — — %
Xactly Corporation
Software First lien (3)(12)(13) - Undrawn — 7/31/2017 7/31/2023 992 (10) — — %
The accompanying notes are an integral part of these consolidated financial statements.
18
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
MRI Software LLC
Software First lien (2)(12)(13) - Undrawn — 3/24/2021 3/24/2022 $ 9,684 $ — $ —
First lien (3)(12)(13) - Undrawn — 1/31/2020 2/10/2022 500 — —
First lien (3)(12)(13) - Undrawn — 1/31/2020 2/10/2026 2,002 (10) —
(10) — — %
Calabrio, Inc.
Software First lien (3)(12)(13) - Undrawn — 4/16/2021 4/16/2027 1,487 (11) — — %
Instructure, Inc. **
Software First lien (3)(12)(13) - Undrawn — 3/24/2020 3/24/2026 2,036 (13) — — %
Diamond Parent Holdings Corp. (30)
Diligent Corporation
Software First lien (3)(12)(13) - Undrawn — 3/30/2021 8/4/2025 3,624 (18) — — %
Finalsite Holdings, Inc.
Software First lien (3)(12)(13) - Undrawn — 9/25/2018 9/25/2024 2,521 (19) — — %
YLG Holdings, Inc.
Business Services First lien (3)(12)(13) - Undrawn — 11/1/2019 10/31/2025 3,968 (20) — — %
Apptio, Inc.
Software First lien (3)(12)(13) - Undrawn — 1/10/2019 1/10/2025 1,240 (25) — — %
GC Waves Holdings, Inc.**
Business Services First lien (2)(12)(13) - Undrawn — 8/13/2021 8/11/2023 10,643 — —
First lien (3)(12)(13) - Undrawn — 10/31/2019 10/31/2025 3,950 (30) —
(30) — — %
GS Acquisitionco, Inc.
Software First lien (3)(12)(13) - Undrawn — 8/7/2019 5/22/2026 5,917 (36) — — %
The accompanying notes are an integral part of these consolidated financial statements.
19
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Kaseya Inc.
Software First lien (3)(12)(13) - Undrawn — 5/9/2019 5/2/2025 $ 2,311 $ (23) $ —
First lien (3)(12)(13) - Undrawn — 9/8/2021 9/8/2023 3,670 (32) —
(55) — — %
Appriss Health Holdings, Inc. (18)
Appriss Health, LLC
Business Services First lien (3)(12)(13) - Undrawn — 5/6/2021 5/6/2027 417 (4) (2) (0.00)%
CG Group Holdings, LLC
Specialty Chemicals & Materials First lien (3)(12)(13) - Undrawn — 7/19/2021 7/19/2026 679 (8) (8) (0.00)%
Safety Borrower Holdings LLC
Information Services First lien (3)(13) - Undrawn — 9/1/2021 9/1/2027 512 (3) (3)
First lien (3)(13) - Undrawn — 9/1/2021 9/1/2022 1,279 — (6)
(3) (9) (0.00)%
DCA Investment Holding, LLC
Healthcare Services First lien (3)(13) - Undrawn — 3/12/2021 3/10/2023 3,962 — (15) (0.00)%
Specialtycare, Inc.
Healthcare Services First lien (3)(12)(13) - Undrawn — 6/18/2021 6/18/2026 559 (8) (8)
First lien (3)(12)(13) - Undrawn — 6/18/2021 6/18/2023 671 — (10)
(8) (18) (0.00)%
IG Investments Holdings, LLC
Business Services First lien (3)(13) - Undrawn — 9/22/2021 9/22/2027 2,298 (23) (23) (0.00)%
USRP Holdings, Inc.
Federal Services First lien (3)(12)(13) - Undrawn — 7/22/2021 7/23/2027 893 (9) (9)
First lien (3)(12)(13) - Undrawn — 7/22/2021 7/23/2023 1,487 — (15)
(9) (24) (0.00)%
Sun Acquirer Corp.
Consumer Services First lien (3)(13) - Undrawn — 9/8/2021 9/8/2027 559 (5) (5)
First lien (3)(13) - Undrawn — 9/8/2021 9/8/2023 2,544 (10) (22)
(15) (27) (0.00)%
The accompanying notes are an integral part of these consolidated financial statements.
20
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Infogain Corporation
Software First lien (3)(12)(13) - Undrawn — 7/30/2021 7/30/2026 $ 3,827 $ (29) $ (29) (0.00)%
Granicus, Inc.
Software First lien (3)(12)(13) - Undrawn — 1/27/2021 1/29/2027 2,414 (18) (18)
First lien (3)(12)(13) - Undrawn — 4/23/2021 4/21/2023 1,822 — (18)
(18) (36) (0.00)%
Wealth Enhancement Group, LLC**
Business Services First lien (3)(12)(13) - Undrawn — 8/13/2021 10/4/2027 276 (1) (1)
First lien (3)(12)(13) - Undrawn — 8/13/2021 6/3/2022 17,647 — (44)
(1) (45) (0.00)%
Trinity Air Consultants Holdings Corporation
Business Services First lien (3)(12)(13) - Undrawn — 6/30/2021 6/29/2027 1,501 (15) (15)
First lien (3)(12)(13) - Undrawn — 6/30/2021 6/29/2023 5,252 — (53)
(15) (68) (0.01) %
Galway Borrower LLC
Financial Services First lien (3)(13) - Undrawn — 9/30/2021 9/30/2027 1,865 (19) (19)
First lien (3)(13) - Undrawn — 9/30/2021 9/29/2023 5,595 — (55)
(19) (74) (0.01) %
ACI Parent Inc. (31)
ACI Group Holdings, Inc.
Healthcare Services First lien (3)(12)(13) - Undrawn — 8/2/2021 8/2/2027 2,354 (24) (24)
First lien (3)(12)(13) - Undrawn — 8/2/2021 8/2/2023 8,239 — (82)
(24) (106) (0.01) %
The accompanying notes are an integral part of these consolidated financial statements.
21
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Associations, Inc.
Business Services First lien (3)(12)(13) - Undrawn — 7/2/2021 7/2/2027 $ 3,543 $ (18) $ (18)
First lien (3)(12)(13) - Undrawn — 7/2/2021 7/2/2022 3,505 (18) (18)
First lien (3)(12)(13) - Undrawn — 7/2/2021 1/2/2023 8,590 (43) (43)
First lien (3)(12)(13) - Undrawn — 7/2/2021 7/2/2023 8,590 (43) (43)
(122) (122) (0.01) %
NMC Crimson Holdings, Inc.
Healthcare Services First lien (3)(12)(13) - Undrawn — 3/1/2021 3/1/2023 10,664 — (128) (0.01) %
Deca Dental Holdings LLC
Healthcare Services First lien (3)(12)(13) - Undrawn — 8/26/2021 8/26/2027 3,027 (30) (30)
First lien (3)(12)(13) - Undrawn — 8/26/2021 8/28/2023 13,116 — (131)
(30) (161) (0.01) %
Total Unfunded Debt Investments - United States $ (618) $ (895) (0.06) %
Total Unfunded Debt Investments $ (618) $ (1,230) (0.09) %
Total Non-Controlled/Non-Affiliated Investments $ 2,260,975 $ 2,206,300 169.08 %
Non-Controlled/Affiliated Investments (37)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (19)
Edmentum Ultimate Holdings, LLC
Education Subordinated (3)(12) 13.00% (6.50% + 6.50%/PIK)* 12/11/2020 1/26/2027 $ 15,181 $ 15,046 $ 15,267 1.17 %
Sierra Hamilton Holdings Corporation
Energy Second lien (3)(12) 15.00% PIK/Q* 9/12/2019 9/12/2023 5 5 — — %
Permian Holdco 3, Inc.
Permian Trust
Energy First lien (10)(12) 10.00% PIK/Q(33)* 3/30/2021 — 247 — —
First lien (3)(12) 11.00% (L + 10.00% PIK/M)(33)* 7/23/2020 — 3,409 — —
— — — %
Total Funded Debt Investments - United States $ 15,051 $ 15,267 1.17 %
The accompanying notes are an integral part of these consolidated financial statements.
22
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Equity - United States
TVG-Edmentum Holdings, LLC (19)
Education Ordinary shares (3)(12) — 12/11/2020 — 48,899 $ 51,757 $ 92,338 7.07 %
Sierra Hamilton Holdings Corporation
Energy Ordinary shares (2)(12) — 7/31/2017 — 25,000,000 11,501 3,599
Ordinary shares (3)(12) — 7/31/2017 — 2,786,000 1,282 401
12,783 4,000 0.31 %
Total Shares - United States $ 64,540 $ 96,338 7.38 %
Total Non-Controlled/Affiliated Investments $ 79,591 $ 111,605 8.55 %
Controlled Investments (38)
Funded Debt Investments - United States
New Benevis Topco, LLC (27)
New Benevis Holdco, Inc.
Healthcare Services First lien (2)(12) 10.50% (L + 2.50% + 7.00% PIK/Q)* 10/6/2020 4/7/2025 $ 32,550 $ 32,550 $ 32,550
First lien (8)(12) 10.50% (L + 2.50% + 7.00% PIK/Q)* 10/6/2020 4/7/2025 7,986 7,986 7,986
First lien (3)(12) 10.50% (L + 2.50% + 7.00% PIK/Q)* 10/6/2020 4/7/2025 3,921 3,921 3,921
Subordinated (3)(12) 12.00% PIK/M* 10/6/2020 10/6/2025 16,059 13,640 13,242
58,097 57,699 4.42 %
UniTek Global Services, Inc.
Business Services First lien (2)(12) 8.50% (L + 5.50% + 2.00% PIK/S)* 6/29/2018 8/20/2024 12,610 12,610 12,285
First lien (3)(12) 8.50% (L + 5.50% + 2.00% PIK/S)* 3/16/2020 8/20/2024 9,341 8,548 9,099
First lien (2)(12) 8.50% (L + 5.50% + 2.00% PIK/S)* 6/29/2018 8/20/2024 2,522 2,522 2,456
First lien (3)(12) 8.50% (L + 5.50% + 2.00% PIK/S)* 6/29/2018 8/20/2024 1,349 1,191 1,314
Second lien (3)(12) 15.00% PIK/Q* 12/16/2020 2/20/2025 9,602 9,602 9,602
34,473 34,756 2.66 %
NHME Holdings Corp. (23)
National HME, Inc.
Healthcare Services Second lien (3)(12) 12.00% PIK/Q* 11/27/2018 5/27/2024 20,391 18,003 14,783
Second lien (3)(12) 12.00% PIK/Q* 11/27/2018 5/27/2024 11,268 10,695 9,860
28,698 24,643 1.89 %
The accompanying notes are an integral part of these consolidated financial statements.
23
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy First lien (3)(12) 18.00% PIK/M* 10/30/2020 12/31/2024 $ 17,422 $ 17,422 $ 17,422
First lien (3)(12)(13) - Drawn 10.00% (L + 9.00% PIK/M)* 10/30/2020 12/31/2024 5,399 5,399 5,399
22,821 22,821 1.75 %
Total Funded Debt Investments - United States $ 144,089 $ 139,919 10.72 %
Equity - Canada
NM APP Canada Corp.**
Net Lease Membership interest (7)(12) — 9/13/2016 — — $ 7,345 $ 14,494 1.11 %
Total Shares - Canada $ 7,345 $ 14,494 1.11 %
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund Membership interest (3)(12) — 5/4/2018 — — $ 140,000 $ 140,000 10.73 %
NMFC Senior Loan Program IV LLC**
Investment Fund Membership interest (3)(12) — 5/5/2021 — — 112,400 112,400 8.61 %
NM NL Holdings, L.P.**
Net Lease Membership interest (7)(12) — 6/20/2018 — — 71,781 90,676 6.95 %
New Benevis Topco, LLC (27)
Healthcare Services Ordinary shares (2)(12) — 10/6/2020 — 269,027 27,154 34,028
Ordinary shares (8)(12) — 10/6/2020 — 66,007 6,662 8,349
Ordinary shares (3)(12) — 10/6/2020 — 60,068 6,105 7,598
39,921 49,975 3.83 %
NM GLCR LP
Net Lease Membership interest (7)(12) — 2/1/2018 — — 14,750 46,272 3.54 %
NM CLFX LP
Net Lease Membership interest (7)(12) — 10/6/2017 — — 12,538 25,352 1.94 %
The accompanying notes are an integral part of these consolidated financial statements.
24
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
UniTek Global Services, Inc.
Business Services Preferred shares (3)(12)(22) — 8/17/2018 — 12,093,031 $ 12,093 $ 9,851
Preferred shares (3)(12)(22) — 8/29/2019 — 7,187,456 7,187 6,551
Preferred shares (3)(12)(21)(33) — 6/30/2017 — 19,795,435 19,795 2,647
Preferred shares (2)(12)(20)(33) — 1/13/2015 — 29,326,545 26,946 —
Preferred shares (3)(12)(20)(33) — 1/13/2015 — 8,104,462 7,447 —
Ordinary shares (2)(12) — 1/13/2015 — 2,096,477 1,925 —
Ordinary shares (3)(12) — 1/13/2015 — 1,993,749 532 —
75,925 19,049 1.46 %
New Permian Holdco, Inc.
Energy Ordinary shares (3)(12) — 10/30/2020 — 100 11,155 11,000 0.84 %
NM APP US LLC
Net Lease Membership interest (7)(12) — 9/13/2016 — — 5,080 9,006 0.69 %
NM YI, LLC
Net Lease Membership interest (7)(12) — 9/30/2019 — — 6,272 8,188 0.63 %
NM DRVT LLC
Net Lease Membership interest (7)(12) — 11/18/2016 — — 5,152 7,558 0.58 %
NHME Holdings Corp. (23)
Healthcare Services Ordinary shares (3)(12) — 11/27/2018 — 640,000 4,000 4,000 0.31 %
NM JRA LLC
Net Lease Membership interest (7)(12) — 8/12/2016 — — 2,043 3,899 0.30 %
NM GP Holdco, LLC**
Net Lease Membership interest (7)(12) — 6/20/2018 — — 803 986 0.08 %
NM KRLN LLC
Net Lease Membership interest (7)(12) — 11/15/2016 — — 8,962 486 0.04 %
Total Shares - United States $ 510,782 $ 528,847 40.53 %
Total Shares $ 518,127 $ 543,341 41.64 %
Warrants - United States
UniTek Global Services, Inc.
Business Services Warrants (3)(12) — 12/16/2020 2/20/2025 8,523 $ — $ 9,489 0.72 %
NHME Holdings Corp. (23)
Healthcare Services Warrants (3)(12) — 11/27/2018 — 160,000 1,000 1,000 0.08 %
Total Warrants - United States $ 1,000 $ 10,489 0.80 %
Total Funded Investments $ 663,216 $ 693,749 53.16 %
The accompanying notes are an integral part of these consolidated financial statements.
25
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate (14) Acquisition Date Maturity / Expiration Date Principal
Amount,
Par Value
or Shares (36) 		Cost Fair
Value 		Percent of Net
Assets
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy First lien (3)(12)(13) - Undrawn — 10/30/2020 12/31/2024 $ 4,977 $ — $ — — %
Total Unfunded Debt Investments - United States $ — $ — — %
Total Controlled Investments $ 663,216 $ 693,749 53.16 %
Total Investments $ 3,003,782 $ 3,011,654 230.79 %
(1) New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
(2) Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian. See Note 7. Borrowings , for details.
(3) Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7. Borrowings , for details.
(4) Investment is held in New Mountain Finance SBIC, L.P.
(5) Investment is held in New Mountain Finance SBIC II, L.P.
(6) Investment is held in NMF QID NGL Holdings, Inc.
(7) Investment is held in New Mountain Net Lease Corporation.
(8) Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings , for details.
(9) Investment is held in NMF Ancora Holdings, Inc.
(10) Investment is held in NMF Permian Holdings, LLC.
(11) Investment is held in NMF HB, Inc.
(12) The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details.
(13) Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.
(14) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P), the Sterling Overnight Interbank Average Rate (Sonia), and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of September 30, 2021.
(15) The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds tranche A first lien term loans and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.
(16) The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC), class A and class B preferred units in QID NGL LLC, and holds common units and a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC.
(17) The Company holds investments in two wholly-owned subsidiaries of Alert Holding Company, Inc. The Company holds a first lien term loan and a first lien revolver in Appriss Holdings, Inc. and preferred equity in Alert Intermediate Holdings I, Inc. The preferred equity is entitled to receive preferential dividends at a rate of L + 10.5% per annum.
(18) The Company holds investments in two wholly-owned subsidiaries of Appriss Health Holdings, Inc. The company holds a first lien term loan and a first lien revolver in Appriss Health, LLC, and preferred equity in Appriss Health Intermediate Holdings, Inc. The preferred equity is entitled to receive preferential dividends at a rate of 11.00% per annum.
The accompanying notes are an integral part of these consolidated financial statements.
26
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

(19) The Company holds ordinary shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of 12.0% per annum.
(20) The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares.
(21) The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares.
(22) The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of 20.0% per annum payable in additional shares.
(23) The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as second lien term loans in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp.
(24) The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares.
(25) The Company holds preferred equity in Dealer Tire Holdings, LLC. The preferred equity is entitled to receive cumulative preferential dividends at a rate of 7.00% per annum.
(26) The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. that is entitled to receive cumulative preferential dividends at a rate of L + 10.50% per annum.
(27) The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.
(28) The Company holds ordinary shares in AAC Lender Holdings, LLC and a first lien term loan, first lien revolver and subordinated notes in American Achievement Corporation, a partially-owned subsidiary of AAC Lender Holdings, LLC.
(29) The Company holds preferred equity in Project Essential Super Parent, LLC that is entitled to receive cumulative preferential dividends at a rate of L + 9.50% per annum.
(30) The Company holds investments in two wholly-owned subsidiary of Diamond Parent Holdings Corp. The Company holds three first lien term loans and a first lien revolver in Diligent Corporation and preferred equity in Diligent Preferred Issuer Inc. The preferred equity in Diligent Preferred Issuer Inc. is entitled to receive cumulative preferential dividends at a rate 10.50% per annum.

(31) The Company holds investments in ACI Parent Inc. and a wholly-owned subsidiary of ACI Parent Inc. The Company holds a first lien term loan, a first lien delayed draw and a first lien revolver in ACI Group Holdings, Inc. and preferred equity in ACI Parent Inc. The preferred equity in ACI Parent Inc. is entitled to receive cumulative preferential dividends at a rate of 11.75% per annum.
(32) The Company holds preferred equity in HB Wealth Management, LLC that is entitled to receive cumulative preferential dividends at a rate of 4.00% per annum.
(33) Investment or a portion of the investment is on non-accrual status. See Note 3. Investments , for details.
(34) The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $21,422 as of September 30, 2021. See Note 2. Summary of Significant Accounting Policies , for details.
(35) Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date. As of September 30, 2021, the par value U.S. dollar equivalent of the first lien term loan and the undrawn first lien term loan is $17,354 and $21,693, respectively. See Note 2. Summary of Significant Accounting Policies , for details.
(36) Par amount is denominated in USD unless otherwise noted, British Pound ("£").
(37) Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of September 30, 2021 and December 31, 2020 along with transactions during the nine months ended September 30, 2021 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio Company Fair Value at December 31, 2020 Gross
Additions
(A) 		Gross
Redemptions
(B) 		Net
Realized
Gains
(Losses) 		Net Change In
Unrealized
Appreciation
(Depreciation) 		Fair Value at September 30, 2021 Interest
Income 		Dividend
Income 		Other
Income
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc. / Permian Trust $ — $ 225 $ (12,438) $ (12,213) $ 12,213 $ — $ — $ — $ —
Sierra Hamilton Holdings Corporation 4,776 11 (828) 2 41 4,000 188 — 24
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC 98,236 4,365 (27,287) 20,549 32,291 107,605 1,316 4,169 260
Total Non-Controlled/Affiliated Investments $ 103,012 $ 4,601 $ (40,553) $ 8,338 $ 44,545 $ 111,605 $ 1,504 $ 4,169 $ 284
(A) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B) Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
The accompanying notes are an integral part of these consolidated financial statements.
27
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(in thousands, except shares)
(unaudited)

(38)    Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of September 30, 2021 and December 31, 2020, along with transactions during the nine months ended September 30, 2021 in which the issuer was a controlled investment, is as follows:
Portfolio Company Fair Value at December 31, 2020 Gross
Additions
(A) 		Gross
Redemptions
(B) 		Net
Realized
Gains
(Losses) 		Net Change In
Unrealized
Appreciation
(Depreciation) 		Fair Value at September 30, 2021 Interest
Income 		Dividend
Income 		Other
Income
Edmentum Inc. $ — $ — $ — $ 1,557 $ — $ — $ — $ — $ 1,200
National HME, Inc./NHME Holdings Corp. 27,530 3,354 — — (1,241) 29,643 3,354 — 375
New Benevis Topco, LLC / New Benevis Holdco, Inc. 98,442 4,013 — — 5,219 107,674 5,154 — 1,125
New Permian Holdco, Inc. / New Permian Holdco, L.L.C. 29,336 4,485 — — — 33,821 2,567 — 502
NM APP CANADA CORP 12,302 — — — 2,192 14,494 — 706 —
NM APP US LLC 7,410 — — — 1,596 9,006 — 413 —
NM CLFX LP 14,885 — — — 10,467 25,352 — 1,131 —
NM DRVT LLC 7,084 — — — 474 7,558 — 343 —
NM JRA LLC 3,830 — — — 69 3,899 — 199 —
NM GLCR LP 29,130 — — — 17,142 46,272 — 1,410 —
NM KRLN LLC 1,501 381 — — (1,396) 486 — — —
NM NL Holdings, L.P. 67,132 17,334 — — 6,210 90,676 — 5,413 —
NM GP Holdco, LLC 703 219 — — 64 986 — 52 —
NM YI LLC 6,852 — — — 1,336 8,188 — 675 —
NMFC Senior Loan Program I LLC 23,000 10,000 (33,000) — — — — 741 —
NMFC Senior Loan Program II LLC 79,400 — (79,400) — — — — 2,410 —
NMFC Senior Loan Program III LLC 120,000 20,000 — — — 140,000 — 12,687 —
NMFC Senior Loan Program IV LLC — 112,400 — — — 112,400 — 5,098 —
UniTek Global Services, Inc. 72,338 5,135 (2,647) — (11,532) 63,294 2,879 3,533 557
Total Controlled Investments $ 600,875 $ 177,321 $ (115,047) $ 1,557 $ 30,600 $ 693,749 $ 13,954 $ 34,811 $ 3,759
(A) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B) Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
*    All or a portion of interest contains PIK interest.
**    Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2021, 16.7% of the Company’s total assets are represented by investments at fair value that are considered non-qualifying assets.
The accompanying notes are an integral part of these consolidated financial statements.
28
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2021
(unaudited)

September 30, 2021
Investment Type Percent of Total
Investments at Fair Value
First lien 48.90 %
Second lien 23.96 %
Subordinated 1.29 %
Equity and other 25.85 %
Total investments 100.00 %
September 30, 2021
Industry Type Percent of Total
Investments at Fair Value
Software 27.61 %
Business Services 21.77 %
Healthcare Services 17.97 %
Investment Funds (includes investments in joint ventures) 8.38 %
Education 7.55 %
Net Lease 6.87 %
Distribution & Logistics 3.93 %
Specialty Chemicals & Materials 1.73 %
Energy 1.26 %
Financial Services 0.96 %
Healthcare Information Technology 0.47 %
Packaging 0.42 %
Federal Services 0.38 %
Business Products 0.36 %
Information Services 0.19 %
Consumer Services 0.15 %
Total investments 100.00 %
September 30, 2021
Interest Rate Type Percent of Total
Investments at Fair Value
Floating rates 90.11 %
Fixed rates 9.89 %
Total investments 100.00 %

The accompanying notes are an integral part of these consolidated financial statements.
29
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2020
(in thousands, except shares)
Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - Canada
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC)**
Healthcare Services Second lien (3) 8.50% (L + 7.50%/M) 6/1/2018 6/8/2026 $ 28,612 $ 28,417 $ 28,612
Second lien (8) 8.50% (L + 7.50%/M) 6/1/2018 6/8/2026 7,500 7,452 7,500
36,112 35,869 36,112 2.92 %
Total Funded Debt Investments - Canada $ 36,112 $ 35,869 $ 36,112 2.92 %
Funded Debt Investments - United Arab Emirates
GEMS Menasa (Cayman) Limited**
Education First lien (8) 6.00% (L + 5.00%/S) 7/30/2019 7/31/2026 $ 15,678 $ 15,614 $ 15,658 1.27 %
Total Funded Debt Investments - United Arab Emirates $ 15,678 $ 15,614 $ 15,658 1.27 %
Funded Debt Investments - United Kingdom
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.**
Consumer Services Second lien (2)(10) 8.50% (L + 7.50%/M) 9/25/2017 10/3/2025 $ 37,853 $ 37,697 $ 37,853
Second lien (8)(10) 8.50% (L + 7.50%/M) 9/25/2017 10/3/2025 6,000 5,975 6,000
43,853 43,672 43,853 3.54 %
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software Second lien (8)(10) 8.40% (L + 8.25%/M) 10/8/2019 10/8/2027 34,459 34,213 34,459 2.79 %
Total Funded Debt Investments - United Kingdom $ 78,312 $ 77,885 $ 78,312 6.33 %
Funded Debt Investments - United States
GS Acquisitionco, Inc.
Software First lien (2)(10) 6.75% (L + 5.75%/S) 8/7/2019 5/24/2024 $ 26,639 $ 26,517 $ 26,639
First lien (2)(10) 6.75% (L + 5.75%/S) 8/7/2019 5/24/2024 25,950 25,818 25,950
First lien (5)(10) 6.75% (L + 5.75%/S) 8/7/2019 5/24/2024 22,193 22,091 22,193
First lien (2)(10) 6.75% (L + 5.75%/S) 8/7/2019 5/24/2024 12,649 12,578 12,649
87,431 87,004 87,431 7.07 %
PhyNet Dermatology LLC
Healthcare Services First lien (2)(10) 6.50% (L + 5.50%/M) 9/17/2018 8/16/2024 49,857 49,528 48,844
First lien (3)(10) 6.50% (L + 5.50%/M) 9/17/2018 8/16/2024 27,857 27,623 27,291
77,714 77,151 76,135 6.15 %
Associations, Inc.
Business Services First lien (2)(10) 8.00% (L + 4.00% + 3.00% PIK/Q)* 7/30/2018 7/30/2024 45,932 45,751 45,932
First lien (8)(10) 8.00% (L + 4.00% + 3.00% PIK/Q)* 7/30/2018 7/30/2024 5,272 5,252 5,272
First lien (2)(10)(11) - Drawn 8.00% (L + 4.00% + 3.00% PIK/Q)* 7/30/2018 7/30/2024 10,419 10,371 10,419
First lien (2)(10)(11) - Drawn 7.00% (L + 6.00%/Q) 7/30/2018 7/30/2024 2,033 2,020 2,033
63,656 63,394 63,656 5.14 %
The accompanying notes are an integral part of these consolidated financial statements.
30
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
ConnectWise, LLC
Software First lien (2)(10) 6.25% (L + 5.25%/Q) 11/26/2019 2/28/2025 $ 55,054 $ 54,772 $ 55,054
First lien (3)(10)(11) - Drawn 6.25% (L + 5.25%/M) 11/26/2019 2/28/2025 1,062 1,055 1,062
56,116 55,827 56,116 4.54 %
iCIMS, Inc.
Software First lien (8)(10) 7.50% (L + 6.50%/S) 9/12/2018 9/12/2024 41,636 41,340 41,794
First lien (8)(10) 7.50% (L + 6.50%/S) 6/14/2019 9/12/2024 8,667 8,602 8,700
First lien (3)(10)(11) - Drawn 7.50% (L + 6.50%/Q) 9/12/2018 9/12/2024 2,915 2,886 2,915
53,218 52,828 53,409 4.32 %
CentralSquare Technologies, LLC
Software Second lien (3) 7.75% (L + 7.50%/Q) 8/15/2018 8/31/2026 47,838 47,361 46,164
Second lien (8) 7.75% (L + 7.50%/Q) 8/15/2018 8/31/2026 7,500 7,425 7,237
55,338 54,786 53,401 4.32 %
DCA Investment Holding, LLC
Healthcare Services First lien (8)(10) 6.25% (L + 5.25%/Q) 4/16/2019 7/2/2021 20,316 20,243 19,977
First lien (2)(10) 6.25% (L + 5.25%/Q) 7/2/2015 7/2/2021 16,916 16,900 16,634
First lien (8)(10) 6.25% (L + 5.25%/Q) 12/20/2017 7/2/2021 8,801 8,782 8,654
First lien (2)(10) 6.25% (L + 5.25%/Q) 12/20/2017 7/2/2021 4,142 4,135 4,073
First lien (3)(10)(11) - Drawn 6.25% (L + 5.25%/Q) 7/2/2015 7/2/2021 2,056 2,036 2,022
52,231 52,096 51,360 4.15 %
Salient CRGT Inc.
Federal Services First lien (2)(10) 7.50% (L + 6.50%/S) 1/6/2015 2/28/2022 37,348 37,209 37,348
First lien (8)(10) 7.50% (L + 6.50%/S) 6/6/2019 2/28/2022 12,762 12,528 12,762
50,110 49,737 50,110 4.05 %
Frontline Technologies Group Holdings, LLC
Software First lien (4)(10) 6.75% (L + 5.75%/Q) 9/18/2017 9/18/2023 21,940 21,856 21,940
First lien (2)(10) 6.75% (L + 5.75%/Q) 9/18/2017 9/18/2023 18,490 18,447 18,490
First lien (2)(10) 6.75% (L + 5.75%/Q) 9/18/2017 9/18/2023 7,632 7,594 7,632
48,062 47,897 48,062 3.88 %
NM GRC Holdco, LLC
Business Services First lien (2)(10) 8.50% (L + 6.00% + 1.50% PIK/Q)* 2/9/2018 2/9/2024 38,368 38,258 36,929
First lien (2)(10) 8.50% (L + 6.00% + 1.50% PIK/Q)* 2/9/2018 2/9/2024 10,664 10,631 10,264
49,032 48,889 47,193 3.82 %
Brave Parent Holdings, Inc.
Software Second lien (5)(10) 7.65% (L + 7.50%/M) 4/17/2018 4/17/2026 22,500 22,417 22,500
Second lien (2)(10) 7.65% (L + 7.50%/M) 4/17/2018 4/17/2026 16,624 16,498 16,624
Second lien (8)(10) 7.65% (L + 7.50%/M) 4/17/2018 4/17/2026 6,000 5,955 6,000
45,124 44,870 45,124 3.65 %
The accompanying notes are an integral part of these consolidated financial statements.
31
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Integro Parent Inc.
Business Services First lien (2)(10) 6.75% (L + 5.75%/M) 10/9/2015 10/31/2022 $ 34,490 $ 34,405 $ 34,490
Second lien (8)(10) 10.25% (L + 9.25%/M) 10/9/2015 10/30/2023 10,000 9,955 10,000
44,490 44,360 44,490 3.60 %
Quest Software US Holdings Inc.
Software Second lien (2)(10) 8.46% (L + 8.25%/Q) 5/17/2018 5/18/2026 43,697 43,367 43,697 3.53 %
Tenawa Resource Holdings LLC (14)
Tenawa Resource Management LLC
Specialty Chemicals & Materials First lien (3)(10) 10.50% (Base + 8.00%/Q) 5/12/2014 10/30/2024 38,600 38,559 38,600 3.12 %
Trader Interactive, LLC
Business Services First lien (2)(10) 7.25% (L + 6.25%/M) 6/15/2017 6/17/2024 31,605 31,482 31,605
First lien (8)(10) 7.25% (L + 6.25%/M) 6/15/2017 6/17/2024 4,899 4,880 4,899
First lien (3)(10)(11) - Drawn 7.25% (L + 6.25%/M) 6/15/2017 6/15/2023 502 498 502
37,006 36,860 37,006 2.99 %
CoolSys, Inc.
Industrial Services First lien (5) 7.00% (L + 6.00%/Q) 11/20/2019 11/20/2026 22,275 22,177 22,275
First lien (2) 7.00% (L + 6.00%/Q) 11/20/2019 11/20/2026 10,296 10,251 10,296
First lien (3) 7.00% (L + 6.00%/Q) 11/20/2019 11/20/2026 4,173 4,153 4,173
36,744 36,581 36,744 2.97 %
KAMC Holdings, Inc
Business Services Second lien (2)(10) 8.22% (L + 8.00%/Q) 8/14/2019 8/13/2027 18,750 18,627 18,300
Second lien (8)(10) 8.22% (L + 8.00%/Q) 8/14/2019 8/13/2027 18,750 18,627 18,300
37,500 37,254 36,600 2.96 %
Affinity Dental Management, Inc.
Healthcare Services First lien (2)(10) 7.00% (L + 6.00%/Q) 9/15/2017 9/15/2023 26,222 26,182 24,397
First lien (4)(10) 7.00% (L + 6.00%/Q) 9/17/2019 9/15/2023 10,592 10,592 9,854
First lien (3)(10)(11) - Drawn 7.00% (L + 6.00%/Q) 9/15/2017 3/15/2023 1,738 1,720 1,617
38,552 38,494 35,868 2.90 %
GC Waves Holdings, Inc.**
Business Services First lien (5)(10) 6.75% (L + 5.75%/Q) 10/31/2019 10/31/2025 22,331 22,191 22,331
First lien (2)(10) 6.75% (L + 5.75%/Q) 10/31/2019 10/31/2025 3,645 3,622 3,645
First lien (3)(10) 6.75% (L + 5.75%/Q) 10/31/2019 10/31/2025 9,835 9,742 9,835
35,811 35,555 35,811 2.89 %
Definitive Healthcare Holdings, LLC
Healthcare Information Technology First lien (8)(10) 6.50% (L + 5.50%/Q) 8/7/2019 7/16/2026 33,615 33,477 33,615
First lien (3)(10)(11) - Drawn 6.50% (L + 5.50%/Q) 8/7/2019 7/16/2026 1,327 1,321 1,327
34,942 34,798 34,942 2.82 %
The accompanying notes are an integral part of these consolidated financial statements.
32
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
TDG Group Holding Company
Consumer Services First lien (2)(10) 5.40% (L + 5.25%/M) 5/22/2018 5/31/2024 $ 24,607 $ 24,532 $ 24,607
First lien (8)(10) 5.40% (L + 5.25%/M) 5/22/2018 5/31/2024 4,900 4,884 4,900
First lien (2)(10) 5.40% (L + 5.25%/M) 5/22/2018 5/31/2024 3,287 3,277 3,287
First lien (2)(10)(11) - Drawn 5.40% (L + 5.25%/M) 5/22/2018 5/31/2024 1,891 1,882 1,891
34,685 34,575 34,685 2.80 %
Kaseya Inc.
Software First lien (8)(10) 8.00% (L + 4.00% + 3.00% PIK/S)* 5/9/2019 5/2/2025 28,225 28,014 28,508
First lien (3)(10) 8.00% (L + 4.00% + 3.00% PIK/S)* 5/9/2019 5/2/2025 3,315 3,284 3,348
First lien (3)(10)(11) - Drawn 7.50% (L + 6.50%/S) 5/9/2019 5/2/2025 1,133 1,121 1,133
32,673 32,419 32,989 2.67 %
Finalsite Holdings, Inc.
Software First lien (4)(10) 6.00% (L + 5.00%/Q) 9/28/2018 9/25/2024 21,994 21,883 21,994
First lien (2)(10) 6.00% (L + 5.00%/Q) 9/28/2018 9/25/2024 10,863 10,809 10,863
32,857 32,692 32,857 2.66 %
Integral Ad Science, Inc.
Software First lien (8)(10) 8.25% (L + 6.00% + 1.25% PIK/S)* 7/19/2018 7/19/2024 27,127 26,943 27,127
First lien (3)(10) 8.25% (L + 6.00% + 1.25% PIK/S)* 8/27/2019 7/19/2024 3,544 3,517 3,544
30,671 30,460 30,671 2.48 %
Ansira Holdings, Inc.
Business Services First lien (8)(10) 7.50% (L + 6.50% PIK/S)* 12/19/2016 12/20/2024 29,511 29,451 24,146
First lien (3)(10) 7.50% (L + 6.50% PIK/S)* 12/19/2016 12/20/2024 7,452 7,440 6,097
36,963 36,891 30,243 2.44 %
MRI Software LLC
Software First lien (5)(10) 6.50% (L + 5.50%/Q) 1/31/2020 2/10/2026 22,329 22,232 22,358
First lien (3)(10) 6.50% (L + 5.50%/Q) 1/31/2020 2/10/2026 4,654 4,632 4,660
First lien (2)(10) 6.50% (L + 5.50%/Q) 1/31/2020 2/10/2026 1,615 1,608 1,617
28,598 28,472 28,635 2.31 %
Keystone Acquisition Corp.
Healthcare Services First lien (2) 6.25% (L + 5.25%/Q) 5/10/2017 5/1/2024 24,231 24,143 22,899
Second lien (2)(10) 10.25% (L + 9.25%/Q) 5/10/2017 5/1/2025 4,500 4,471 4,500
28,731 28,614 27,399 2.22 %
Confluent Health, LLC
Healthcare Services First lien (2) 5.15% (L + 5.00%/M) 6/21/2019 6/24/2026 27,088 26,976 26,783 2.17 %
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software Second lien (5) 9.00% (L + 8.00%/Q) 11/14/2019 11/19/2027 22,500 22,391 22,275
Second lien (2) 9.00% (L + 8.00%/Q) 11/14/2019 11/19/2027 4,208 4,170 4,166
26,708 26,561 26,441 2.14 %
Instructure, Inc.
Software First lien (8)(10) 8.00% (L + 7.00%/Q) 3/24/2020 3/24/2026 24,090 23,955 23,940 1.93 %
Idera, Inc.
Software Second lien (4)(10) 10.00% (L + 9.00%/S) 6/27/2019 6/28/2027 22,500 22,353 22,725 1.84 %
The accompanying notes are an integral part of these consolidated financial statements.
33
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Astra Acquisition Corp.
Software First lien (5) 6.50% (L + 5.50%/M) 2/26/2020 3/1/2027 $ 22,331 $ 22,179 $ 22,555 1.82 %
Syndigo LLC
Software Second lien (4) 8.75% (L + 8.00%/S) 12/14/2020 12/15/2028 22,500 22,331 22,331 1.80 %
Convey Health Solutions, Inc.
Healthcare Services First lien (4)(10) 6.25% (L + 5.25%/Q) 9/9/2019 9/4/2026 22,219 22,008 22,219 1.80 %
Cardinal Parent, Inc.
Software First lien (4) 5.25% (L + 4.50%/S) 10/30/2020 11/12/2027 12,188 12,097 12,066
Second lien (4)(10) 8.50% (L + 7.75%/S) 11/12/2020 11/13/2028 9,767 9,670 9,962
21,955 21,767 22,028 1.78 %
CRCI Longhorn Holdings, Inc.
Business Services Second lien (3)(10) 7.40% (L + 7.25%/M) 8/2/2018 8/10/2026 14,349 14,307 14,349
Second lien (8)(10) 7.40% (L + 7.25%/M) 8/2/2018 8/10/2026 7,500 7,478 7,500
21,849 21,785 21,849 1.77 %
Avatar Topco, Inc. (23)
EAB Global, Inc.
Education Second lien (3)(10) 8.50% (L + 7.50%/S) 11/17/2017 11/17/2025 13,950 13,805 13,950
Second lien (8)(10) 8.50% (L + 7.50%/S) 11/17/2017 11/17/2025 7,500 7,422 7,500
21,450 21,227 21,450 1.73 %
MED Parentco, LP
Healthcare Services Second lien (8)(10) 8.40% (L + 8.25%/M) 8/2/2019 8/30/2027 20,857 20,718 21,066 1.70 %
YLG Holdings, Inc.
Business Services First lien (5)(10) 7.25% (L + 6.25%/S) 11/1/2019 10/31/2025 18,229 18,152 18,271
First lien (5)(10) 7.25% (L + 6.25%/S) 11/1/2019 10/31/2025 2,374 2,363 2,379
20,603 20,515 20,650 1.67 %
TMK Hawk Parent, Corp.
Distribution & Logistics First lien (2)(10) 3.65% (L + 3.50%/M) 6/24/2019 8/28/2024 16,735 14,786 10,468
First lien (8)(10) 3.65% (L + 3.50%/M) 10/23/2019 8/28/2024 16,141 13,778 10,096
32,876 28,564 20,564 1.66 %
Institutional Shareholder Services, Inc.
Business Services Second lien (3)(10) 8.75% (L + 8.50%/Q) 3/5/2019 3/5/2027 20,372 20,117 20,372 1.65 %
Spring Education Group, Inc (fka SSH Group Holdings, Inc.)
Education Second lien (2) 8.50% (L + 8.25%/Q) 7/26/2018 7/30/2026 21,959 21,914 20,202 1.63 %
AAC Holding Corp.
Education First lien (2)(10) 9.25% (L + 8.25% PIK/M)* 9/30/2015 9/30/2022 26,343 26,284 19,597 1.58 %
DiversiTech Holdings, Inc.
Distribution & Logistics Second lien (2) 8.50% (L + 7.50%/Q) 5/18/2017 6/2/2025 12,000 11,923 11,940
Second lien (8) 8.50% (L + 7.50%/Q) 5/18/2017 6/2/2025 7,500 7,452 7,463
19,500 19,375 19,403 1.57 %
Xactly Corporation
Software First lien (4)(10) 8.25% (L + 7.25%/S) 7/31/2017 7/29/2022 19,047 18,970 19,047 1.54 %
The accompanying notes are an integral part of these consolidated financial statements.
34
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Peraton Holding Corp. (fka MHVC Acquisition Corp.)
Federal Services First lien (2) 6.25% (L + 5.25%/Q) 4/25/2017 4/29/2024 $ 18,575 $ 18,525 $ 18,621 1.50 %
Bluefin Holding, LLC
Software Second lien (8)(10) 7.90% (L + 7.75%/M) 9/6/2019 9/6/2027 18,000 18,000 18,000 1.46 %
Kele Holdco, Inc.
Distribution & Logistics First lien (5)(10) 7.00% (L + 6.00%/M) 2/20/2020 2/20/2026 16,111 16,040 16,292
First lien (3)(10)(11) - Drawn 7.00% (L + 6.00%/M) 2/20/2020 2/20/2026 1,619 1,611 1,619
17,730 17,651 17,911 1.45 %
Bullhorn, Inc.
Software First lien (2)(10) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 17,002 16,896 17,002
First lien (3)(10) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 353 350 353
First lien (3)(10) 6.75% (L + 5.75%/Q) 9/24/2019 9/30/2026 281 279 281
17,636 17,525 17,636 1.43 %
The Kleinfelder Group, Inc.
Business Services First lien (4)(10) 6.25% (L + 5.25%/Q) 12/18/2018 11/29/2024 17,150 17,090 17,150 1.39 %
Coyote Buyer, LLC
Specialty Chemicals & Materials First lien (5)(10) 7.00% (L + 6.00%/Q) 3/13/2020 2/6/2026 14,079 14,016 14,079
First lien (5)(10) 9.00% (L + 8.00%/Q) 10/15/2020 8/6/2026 2,533 2,508 2,558
16,612 16,524 16,637 1.35 %
Hill International, Inc.**
Business Services First lien (2)(10) 6.75% (L + 5.75%/Q) 6/21/2017 6/21/2023 15,247 15,212 15,247 1.23 %
CFS Management, LLC
Healthcare Services First lien (2)(10) 6.50% (L + 5.50%/S) 8/6/2019 7/1/2024 11,615 11,571 11,615
First lien (3)(10) 6.50% (L + 5.50%/S) 8/6/2019 7/1/2024 3,459 3,443 3,459
15,074 15,014 15,074 1.22 %
Bleriot US Bidco Inc.
Federal Services Second lien (2)(10) 8.75% (L + 8.50%/Q) 10/24/2019 10/29/2027 15,000 14,865 15,011 1.21 %
FR Arsenal Holdings II Corp.
Business Services First lien (2)(10) 8.50% (L + 7.50%/Q) 9/29/2016 9/8/2022 15,344 15,286 14,932 1.21 %
BackOffice Associates Holdings, LLC
Business Services First lien (2)(10) 13.50% (L + 9.50% + 3.00% PIK/Q)* 8/25/2017 8/25/2023 13,218 13,162 13,218
First lien (3)(10)(11) - Drawn 13.50% (L + 9.50% + 3.00% PIK/Q)* 8/25/2017 8/25/2023 921 913 921
14,139 14,075 14,139 1.14 %
Alegeus Technologies Holding Corp.
Healthcare Services First lien (8)(10) 9.25% (L + 8.25%/Q) 9/5/2018 9/5/2024 13,444 13,398 13,444 1.09 %
Transcendia Holdings, Inc.
Packaging Second lien (8)(10) 9.00% (L + 8.00%/M) 6/28/2017 5/30/2025 14,500 14,371 13,069 1.06 %
PaySimple, Inc.
Software First lien (2)(10) 5.65% (L + 5.50%/M) 8/19/2019 8/23/2025 9,758 9,679 9,758
First lien (2)(10) 5.65% (L + 5.50%/M) 8/19/2019 8/23/2025 3,195 3,140 3,195
12,953 12,819 12,953 1.05 %
Geo Parent Corporation
Business Services First lien (2)(10) 5.40% (L + 5.25%/M) 12/13/2018 12/19/2025 12,934 12,885 12,934 1.04 %
The accompanying notes are an integral part of these consolidated financial statements.
35
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Ministry Brands, LLC
Software First lien (2)(10) 5.00% (L + 4.00%/Q) 12/7/2016 12/2/2022 $ 2,902 $ 2,897 $ 2,888
Second lien (8)(10) 10.25% (L + 9.25%/Q) 12/7/2016 6/2/2023 7,840 7,813 7,840
Second lien (3)(10) 10.25% (L + 9.25%/Q) 12/7/2016 6/2/2023 2,160 2,153 2,160
12,902 12,863 12,888 1.04 %
OEConnection LLC
Business Services Second lien (2)(10) 8.40% (L + 8.25%/M) 9/25/2019 9/25/2027 12,044 11,937 12,044 0.97 %
CHA Holdings, Inc.
Business Services Second lien (4)(10) 9.75% (L + 8.75%/Q) 4/3/2018 4/10/2026 7,012 6,959 7,012
Second lien (3)(10) 9.75% (L + 8.75%/Q) 4/3/2018 4/10/2026 4,452 4,419 4,452
11,464 11,378 11,464 0.93 %
Castle Management Borrower LLC
Business Services First lien (2)(10) 7.50% (L + 6.50% PIK/Q)* 5/31/2018 2/15/2024 13,993 13,953 11,320 0.92 %
Apptio, Inc.
Software First lien (8)(10) 8.25% (L + 7.25%/S) 1/10/2019 1/10/2025 11,203 11,038 11,287 0.91 %
Alert Holding Company, Inc. (15)
Appriss Holdings, Inc.
Business Services First lien (8)(10) 5.50% (L + 5.25%/Q) 5/24/2019 5/29/2026 10,943 10,866 10,947 0.89 %
Vectra Co.
Business Products Second lien (8)(10) 7.40% (L + 7.25%/M) 2/23/2018 3/8/2026 10,788 10,759 10,788 0.87 %
Masergy Holdings, Inc.
Business Services Second lien (2)(10) 8.50% (L + 7.50%/Q) 12/14/2016 12/16/2024 10,500 10,465 10,500 0.85 %
PPVA Black Elk (Equity) LLC
Business Services Subordinated (3)(10) — 5/3/2013 — 14,500 14,500 10,354 0.84 %
VT Topco, Inc.
Business Services Second lien (4)(10) 7.15% (L + 7.00%/M) 8/14/2018 7/31/2026 10,000 9,981 10,000 0.81 %
Quartz Holding Company
Software Second lien (3)(10) 8.15% (L + 8.00%/M) 4/2/2019 4/2/2027 10,000 9,832 10,000 0.81 %
Stats Intermediate Holdings, LLC**
Business Services First lien (2) 5.47% (L + 5.25%/Q) 5/22/2019 7/10/2026 9,900 9,798 9,875 0.80 %
Affordable Care Holding Corp.
Healthcare Services First lien (2)(10) 5.75% (L + 4.75%/Q) 3/18/2019 10/24/2022 9,794 9,690 9,671 0.78 %
AgKnowledge Holdings Company, Inc.
Business Services First lien (2)(10) 5.75% (L + 4.75%/S) 11/30/2018 7/21/2023 9,261 9,233 9,261 0.75 %
AG Parent Holdings, LLC
Healthcare Services First lien (2) 5.15% (L + 5.00%/M) 7/30/2019 7/31/2026 6,923 6,894 6,853 0.55 %
Recorded Future, Inc.
Software First lien (8)(10) 7.25% (L + 6.25%/Q) 8/26/2019 7/3/2025 6,250 6,225 6,275
First lien (3)(10)(11) - Drawn 7.25% (L + 6.25%/Q) 8/26/2019 7/3/2025 500 498 500
6,750 6,723 6,775 0.55 %
The accompanying notes are an integral part of these consolidated financial statements.
36
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
CP VI Bella Midco, LLC
Healthcare Services Second lien (3) 6.90% (L + 6.75%/M) 1/25/2018 12/29/2025 $ 6,732 $ 6,709 $ 6,660 0.54 %
DealerSocket, Inc.
Software First lien (2)(10) 5.75% (L + 4.75%/S) 4/16/2018 4/26/2023 6,543 6,518 6,543 0.53 %
DG Investment Intermediate Holdings 2, Inc. (aka Convergint Technologies Holdings, LLC)
Business Services Second lien (3) 7.50% (L + 6.75%/M) 1/29/2018 2/2/2026 6,732 6,709 6,530 0.53 %
Restaurant Technologies, Inc.
Business Services Second lien (4) 6.65% (L + 6.50%/M) 9/24/2018 10/1/2026 6,722 6,709 6,420 0.52 %
Diligent Corporation
Software First lien (3)(10) 7.25% (L + 6.25%/S) 12/19/2018 8/4/2025 5,947 5,912 6,057 0.49 %
Wrike, Inc.
Software First lien (8)(10) 7.75% (L + 6.75%/S) 11/20/2020 12/31/2024 4,545 4,514 4,580 0.37 %
ADG, LLC
Healthcare Services Second lien (3)(10) 11.00% (L + 10.00% PIK/Q)* 10/3/2016 3/28/2024 5,904 5,864 4,469 0.36 %
Teneo Holdings, LLC
Business Services First lien (2) 6.25% (L + 5.25%/M) 7/15/2019 7/11/2025 3,012 2,980 2,994 0.24 %
Sphera Solutions, Inc.
Software First lien (2)(10) 8.75% (L + 7.75%/Q) 9/10/2019 6/14/2023 2,464 2,450 2,487 0.20 %
Education Management Corporation (13)
Education Management II LLC
Education First lien (2) 13.00% (L + 7.50%/M)(26) 1/5/2015 7/2/2020 300 292 —
First lien (3) 13.00% (L + 7.50%/M)(26) 1/5/2015 7/2/2020 169 165 —
First lien (2) 9.75% (L + 6.50%/Q)(26) 1/5/2015 7/2/2020 206 201 —
First lien (3) 9.75% (L + 6.50%/Q)(26) 1/5/2015 7/2/2020 116 113 —
First lien (2) 11.75% (P + 8.50%/M)(26) 1/5/2015 7/2/2020 140 116 —
First lien (3) 11.75% (P + 8.50%/M)(26) 1/5/2015 7/2/2020 79 65 —
First lien (2) 11.75% (P + 8.50%/M)(26) 1/5/2015 7/2/2020 4 3 —
First lien (3) 11.75% (P + 8.50%/M)(26) 1/5/2015 7/2/2020 2 2 —
1,016 957 — — %
PPVA Fund, L.P.
Business Services Collateralized Financing (26)(27) — 11/7/2014 — — — — — %
Total Funded Debt Investments - United States $ 2,079,719 $ 2,064,501 $ 2,029,981 164.11 %
Total Funded Debt Investments $ 2,209,821 $ 2,193,869 $ 2,160,063 174.63 %
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education Preferred shares (3)(10)(22) — 9/1/2017 — 84,994 $ 8,420 $ 8,754 0.71 %
Total Shares - Hong Kong $ 8,420 $ 8,754 0.71 %
The accompanying notes are an integral part of these consolidated financial statements.
37
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Equity - United States
Avatar Topco, Inc. (23)
Education Preferred shares (3)(10) — 11/17/2017 — 35,750 $ 52,192 $ 53,265 4.31 %
Symplr Software Intermediate Holdings, Inc.(24)
Healthcare Information Technology Preferred shares (4)(10) — 11/30/2018 — 7,500 9,534 9,647
Preferred shares (3)(10) — 11/30/2018 — 2,586 3,287 3,326
12,821 12,973 1.05 %
Alert Holding Company, Inc. (15)
Alert Intermediate Holdings I, Inc.
Business Services Preferred shares (3)(10) — 5/31/2019 — 6,111 7,199 7,290 0.59 %
Tenawa Resource Holdings LLC (14)
QID NGL LLC
Specialty Chemicals & Materials Preferred shares (6)(10) — 10/30/2017 — 1,623,385 1,623 1,988
Preferred shares (6)(10) — 11/24/2020 — 44,668 45 45
Ordinary shares (6)(10) — 5/12/2014 — 5,290,997 5,291 4,381
6,959 6,414 0.52 %
Ancora Acquisition LLC
Education Preferred shares (9)(10) — 8/12/2013 — 372 83 158 0.01 %
Education Management Corporation (13)
Education Preferred shares (2) — 1/5/2015 — 3,331 200 —
Preferred shares (3) — 1/5/2015 — 1,879 113 —
Ordinary shares (2) — 1/5/2015 — 2,994,065 100 —
Ordinary shares (3) — 1/5/2015 — 1,688,976 56 —
469 — — %
Total Shares - United States $ 79,723 $ 80,100 6.48 %
Total Shares $ 88,143 $ 88,854 7.19 %
Warrants - United States
ASP LCG Holdings, Inc.
Education Warrants (3)(10) — 5/5/2014 5/5/2026 622 $ 37 $ 714 0.06 %
Total Warrants - United States $ 37 $ 714 0.06 %
Total Funded Investments $ 2,282,049 $ 2,249,631 181.88 %
Unfunded Debt Investments - United States
Recorded Future, Inc.
Software First lien (3)(10)(11) - Undrawn — 8/26/2019 1/3/2021 $ 500 $ (3) $ 2
First lien (3)(10)(11) - Undrawn — 8/26/2019 7/3/2025 250 (1) —
750 (4) 2 — %
The accompanying notes are an integral part of these consolidated financial statements.
38
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
MRI Software LLC
Software First lien (3)(10)(11) - Undrawn — 1/31/2020 2/10/2022 $ 821 $ — $ 1
First lien (3)(10)(11) - Undrawn — 1/31/2020 2/10/2026 2,002 (10) —
2,823 (10) 1 — %
CoolSys, Inc.
Industrial Services First lien (3)(11) - Undrawn — 11/20/2019 11/19/2021 1,400 — — — %
Kele Holdco, Inc.
Distribution & Logistics First lien (3)(10)(11) - Undrawn — 2/20/2020 2/20/2026 180 (1) — — %
Associations, Inc.
Business Services First lien (2)(10)(11) - Undrawn — 7/30/2018 7/30/2021 152 (1) — — %
AgKnowledge Holdings Company, Inc.
Business Services First lien (3)(10)(11) - Undrawn — 11/30/2018 7/21/2023 526 (3) — — %
DealerSocket, Inc.
Software First lien (3)(10)(11) - Undrawn — 4/16/2018 4/26/2023 560 (4) — — %
Coyote Buyer, LLC
Specialty Chemicals & Materials First lien (3)(10)(11) - Undrawn — 3/13/2020 2/6/2025 1,013 (5) — — %
Trader Interactive, LLC
Business Services First lien (3)(10)(11) - Undrawn — 6/15/2017 6/15/2023 1,171 (9) — — %
Definitive Healthcare Holdings, LLC
Healthcare Information Technology First lien (3)(10)(11) - Undrawn — 8/7/2019 7/16/2024 1,848 (9) —
First lien (3)(10)(11) - Undrawn — 8/7/2019 7/16/2021 6,061 — —
7,909 (9) — — %
Alert Holding Company, Inc. (15)
Appriss Holdings, Inc.
Business Services First lien (3)(10)(11) - Undrawn — 5/24/2019 5/30/2025 930 (9) — — %
Xactly Corporation
Software First lien (3)(10)(11) - Undrawn — 7/31/2017 7/29/2022 992 (10) — — %
Kaseya Inc.
Software First lien (3)(10)(11) - Undrawn — 5/9/2019 5/2/2025 1,179 (12) — — %
The accompanying notes are an integral part of these consolidated financial statements.
39
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Bullhorn, Inc.
Software First lien (3)(10)(11) - Undrawn — 9/24/2019 10/1/2021 $ 781 $ (6) $ —
First lien (3)(10)(11) - Undrawn — 9/24/2019 9/30/2026 852 (6) —
1,633 (12) — — %
Wrike, Inc.
Software First lien (3)(10)(11) - Undrawn — 12/31/2018 12/31/2024 1,388 (13) — — %
TDG Group Holding Company
Consumer Services First lien (2)(10)(11) - Undrawn — 5/22/2018 5/31/2024 3,152 (16) — — %
Integral Ad Science, Inc.
Software First lien (3)(10)(11) - Undrawn — 7/19/2018 7/19/2023 1,807 (18) — — %
Finalsite Holdings, Inc.
Software First lien (3)(10)(11) - Undrawn — 9/25/2018 9/25/2024 2,521 (19) — — %
YLG Holdings, Inc.
Business Services First lien (3)(10)(11) - Undrawn — 11/1/2019 10/31/2025 3,968 (20) — — %
ConnectWise, LLC
Software First lien (3)(10)(11) - Undrawn — 11/26/2019 2/28/2025 3,186 (20) — — %
Bluefin Holding, LLC
Software First lien (3)(10)(11) - Undrawn — 9/6/2019 9/6/2024 1,515 (23) — — %
GC Waves Holdings, Inc.**
Business Services First lien (3)(10)(11) - Undrawn — 10/31/2019 10/31/2025 3,951 (30) — — %
Integro Parent Inc.
Business Services First lien (3)(10)(11) - Undrawn — 6/8/2018 4/30/2022 6,743 (34) — — %
GS Acquisitionco, Inc.
Software First lien (3)(10)(11) - Undrawn — 8/7/2019 5/24/2024 5,485 (34) — — %
Apptio, Inc.
Software First lien (3)(10)(11) - Undrawn — 1/10/2019 1/10/2025 2,066 (41) — — %
Salient CRGT Inc.
Federal Services First lien (3)(10)(11) - Undrawn — 6/26/2018 11/29/2021 6,125 (490) — — %
DCA Investment Holding, LLC
Healthcare Services First lien (3)(10)(11) - Undrawn — 7/2/2015 7/2/2021 44 — (1) (0.00) %
The accompanying notes are an integral part of these consolidated financial statements.
40
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Ministry Brands, LLC
Software First lien (3)(10)(11) - Undrawn — 12/7/2016 12/2/2022 $ 1,000 $ (5) $ (5) (0.00) %
Instructure, Inc.
Software First lien (3)(10)(11) - Undrawn — 3/24/2020 3/24/2026 2,036 (13) (13) (0.00) %
Total Unfunded Debt Investments - United States $ 66,205 $ (865) $ (16) (0.00) %
Total Unfunded Debt Investments $ 66,205 $ (865) $ (16) (0.00) %
Total Non-Controlled/Non-Affiliated Investments $ 2,281,184 $ 2,249,615 181.88 %
Non-Controlled/Affiliated Investments(28)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (16)
Edmentum Ultimate Holdings, LLC
Education Subordinated (3)(10) 11.00% (L + 10.00%/M) 12/11/2020 12/11/2026 $ 15,000 $ 14,851 $ 14,850 1.20 %
Sierra Hamilton Holdings Corporation
Energy Second lien (3)(10) 15.00%/Q 9/12/2019 9/12/2023 835 821 751 0.06 %
Permian Holdco 1, Inc.
Permian Holdco 2, Inc.
Permian Holdco 3, Inc.
Energy First lien (3)(10) 11.00% (L + 10.00% PIK/M)(26)* 7/23/2020 2/15/2021 2,562 — —
Subordinated (3)(10) 18.00% PIK/Q (26)* 12/26/2018 6/30/2022 2,417 2,417 —
Subordinated (3)(10) 14.00% PIK/Q (26)* 10/31/2016 10/15/2021 1,708 1,708 —
Subordinated (3)(10) 14.00% PIK/Q (26)* 10/31/2016 10/15/2021 1,025 1,025 —
7,712 5,150 — — %
Total Funded Debt Investments - United States $ 23,547 $ 20,822 $ 15,601 1.26 %
Equity - United States
TVG-Edmentum Holdings, LLC (16)
Education Preferred shares (3)(10) — 12/11/2020 — 37,793 $ 38,002 $ 42,276
Ordinary shares (3)(10) — 12/11/2020 — 36,750 36,872 41,110
74,874 83,386 6.74 %
Sierra Hamilton Holdings Corporation
Energy Ordinary shares (2)(10) — 7/31/2017 — 25,000,000 11,501 3,622
Ordinary shares (3)(10) — 7/31/2017 — 2,786,000 1,282 403
12,783 4,025 0.33 %
The accompanying notes are an integral part of these consolidated financial statements.
41
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Permian Holdco 1, Inc.
Energy Preferred shares (3)(10)(17)(26) — 10/31/2016 — 1,366,452 $ 5,714 $ —
Ordinary shares (3)(10) — 10/31/2016 — 1,366,452 1,350 —
7,064 — — %
Total Shares - United States $ 94,721 $ 87,411 7.07 %
Total Non-Controlled/Affiliated Investments $ 115,543 $ 103,012 8.33 %
Controlled Investments(29)
Funded Debt Investments - United States
New Benevis Topco, LLC (25)
New Benevis Holdco, Inc.
Healthcare Services First lien (2)(10) 10.50% (L + 2.50% + 7.00% PIK/Q)* 10/6/2020 4/7/2025 $ 30,882 $ 30,882 $ 30,882
First lien (8)(10) 10.50% (L + 2.50% + 7.00% PIK/Q)* 10/6/2020 4/7/2025 7,577 7,577 7,577
First lien (3)(10) 10.50% (L + 2.50% + 7.00% PIK/Q)* 10/6/2020 4/7/2025 3,720 3,720 3,720
Subordinated (3)(10) 12.00% PIK/M* 10/6/2020 10/6/2025 14,669 11,906 11,735
56,848 54,085 53,914 4.37 %
UniTek Global Services, Inc.
Business Services First lien (2)(10) 8.50% (L + 5.50% + 2.00% PIK/S)* 6/29/2018 8/20/2024 12,512 12,512 11,969
First lien (3)(10) 8.50% (L + 5.50% + 2.00% PIK/S)* 3/16/2020 8/20/2024 9,274 8,315 8,872
First lien (2)(10) 8.50% (L + 5.50% + 2.00% PIK/S)* 6/29/2018 8/20/2024 2,502 2,502 2,394
First lien (3)(10) 8.50% (L + 5.50% + 2.00% PIK/S)* 6/29/2018 8/20/2024 1,334 1,143 1,276
Second lien (3)(10) 15.00% PIK/Q* 12/16/2020 2/20/2025 11,045 11,045 11,045
36,667 35,517 35,556 2.87 %
NHME Holdings Corp. (21)
National HME, Inc.
Healthcare Services Second lien (3)(10) 12.00% PIK/Q* 11/27/2018 5/27/2024 18,643 15,745 13,516
Second lien (3)(10) 12.00% PIK/Q* 11/27/2018 5/27/2024 10,302 9,599 9,014
28,945 25,344 22,530 1.82 %
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy First lien (3)(10) 18.00% PIK/M* 10/30/2020 12/31/2024 15,236 15,236 15,236
First lien (3)(10)(11) - Drawn 10.00% (L + 9.00% PIK/M)* 10/30/2020 12/31/2024 3,100 3,100 3,100
18,336 18,336 18,336 1.48 %
Total Funded Debt Investments - United States $ 140,796 $ 133,282 $ 130,336 10.54 %
The accompanying notes are an integral part of these consolidated financial statements.
42
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
Equity - Canada
NM APP Canada Corp.**
Net Lease Membership interest (7)(10) — 9/13/2016 — — $ 7,345 $ 12,302 0.99 %
Total Shares - Canada $ 7,345 $ 12,302 0.99 %
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund Membership interest (3)(10) — 5/4/2018 — — $ 120,000 $ 120,000 9.70 %
NMFC Senior Loan Program II LLC**
Investment Fund Membership interest (3)(10) — 5/3/2016 — — 79,400 79,400 6.42 %
NM NL Holdings, L.P.**
Net Lease Membership interest (7)(10) — 6/20/2018 — — 54,447 67,132 5.43 %
New Benevis Topco, LLC (25)
Healthcare Services Ordinary shares (2)(10) — 10/6/2020 — 269,027 27,154 30,319
Ordinary shares (8)(10) — 10/6/2020 — 66,007 6,662 7,439
Ordinary shares (3)(10) — 10/6/2020 — 60,068 6,105 6,770
39,921 44,528 3.60 %
NM GLCR LP
Net Lease Membership interest (7)(10) — 2/1/2018 — — 14,750 29,130 2.36 %
NMFC Senior Loan Program I LLC**
Investment Fund Membership interest (3)(10) — 6/13/2014 — — 23,000 23,000 1.86 %
UniTek Global Services, Inc.
Business Services Preferred shares (3)(10)(20) — 8/17/2018 — 10,446,415 10,446 7,794
Preferred shares (3)(10)(20) — 8/29/2019 — 6,208,794 6,209 5,466
Preferred shares (3)(10)(19)(26) — 6/30/2017 — 18,887,620 18,888 7,634
Preferred shares (2)(10)(18)(26) — 1/13/2015 — 29,326,545 26,946 —
Preferred shares (3)(10)(18)(26) — 1/13/2015 — 8,104,462 7,447 —
Ordinary shares (2)(10) — 1/13/2015 — 2,096,477 1,925 —
Ordinary shares (3)(10) — 1/13/2015 — 1,993,749 532 —
72,393 20,894 1.69 %
NM CLFX LP
Net Lease Membership interest (7)(10) — 10/6/2017 — — 12,538 14,885 1.20 %
New Permian Holdco, Inc.
Energy Ordinary shares (3)(10) — 10/30/2020 — — 11,155 11,000 0.89 %
NM APP US LLC
Net Lease Membership interest (7)(10) — 9/13/2016 — — 5,080 7,410 0.60 %
NM DRVT LLC
Net Lease Membership interest (7)(10) — 11/18/2016 — — 5,152 7,084 0.57 %
The accompanying notes are an integral part of these consolidated financial statements.
43
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

Portfolio Company, Location and Industry(1) Type of
Investment 		Interest Rate (12) Acquisition Date Maturity/Expiration
Date 		Principal
Amount,
Par Value
or Shares 		Cost Fair Value Percent of
Net
Assets
NM YI, LLC
Net Lease Membership interest (7)(10) — 9/30/2019 — — $ 6,272 $ 6,852 0.55 %
NHME Holdings Corp. (21)
Healthcare Services Ordinary shares (3)(10) — 11/27/2018 — 640,000 4,000 4,000 0.32 %
NM JRA LLC
Net Lease Membership interest (7)(10) — 8/12/2016 — — 2,043 3,830 0.31 %
NM KRLN LLC
Net Lease Membership interest (7)(10) — 11/15/2016 — — 8,581 1,501 0.12 %
NM GP Holdco, LLC**
Net Lease Membership interest (7)(10) — 6/20/2018 — — 583 703 0.06 %
Total Shares - United States $ 459,315 $ 441,349 35.68 %
Total Shares $ 466,660 $ 453,651 36.67 %
Warrants - United States
UniTek Global Services, Inc.
Business Services Warrants(3)(10) — 12/16/2020 2/20/2025 10,976 $ — $ 15,888 1.29 %
NHME Holdings Corp. (21)
Healthcare Services Warrants (3)(10) — 11/27/2018 — 160,000 1,000 1,000 0.08 %
Total Warrants - United States $ 1,000 $ 16,888 1.37 %
Total Funded Investments $ 600,942 $ 600,875 48.58 %
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy First lien (3)(10)(11) - Undrawn — 10/30/2020 12/31/2024 $ 6,921 $ — $ — — %
Total Unfunded Debt Investments - United States $ 6,921 $ — $ — — %
Total Controlled Investments $ 600,942 $ 600,875 48.58 %
Total Investments $ 2,997,669 $ 2,953,502 238.79 %
(1) New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
(2) Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian. See Note 7. Borrowings , for details.
(3) Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7. Borrowings , for details.
(4) Investment is held in New Mountain Finance SBIC, L.P.
(5) Investment is held in New Mountain Finance SBIC II, L.P.
(6) Investment is held in NMF QID NGL Holdings, Inc.
(7) Investment is held in New Mountain Net Lease Corporation.
(8) Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings , for details.
The accompanying notes are an integral part of these consolidated financial statements.
44
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

(9) Investment is held in NMF Ancora Holdings, Inc.
(10) The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details.
(11) Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.
(12) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of December 31, 2020.
(13) The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds tranche A first lien term loans and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.
(14) The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC), class A and class B preferred units in QID NGL LLC and a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC.
(15) The Company holds investments in two wholly-owned subsidiaries of Alert Holding Company, Inc. The Company holds a first lien term loan and a first lien revolver in Appriss Holdings, Inc. and preferred equity in Alert Intermediate Holdings I, Inc. The preferred equity is entitled to receive preferential dividends at a rate of L + 10.0% per annum.
(16) The Company holds ordinary shares and preferred shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The preferred shares are entitled to receive cumulative preferential dividends at a rate of 10.0% per annum. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of 12.0% per annum.
(17) The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares.
(18) The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares.
(19) The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares.
(20) The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of 20.0% per annum payable in additional shares.
(21) The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as second lien term loans in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp.
(22) The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares.
(23) The Company holds preferred equity in Avatar Topco, Inc. and holds a second lien term loan investment in EAB Global, Inc., a wholly-owned subsidiary of Avatar Topco, Inc. The preferred equity is entitled to receive cumulative preferential dividends at a rate of L + 11.00% per annum.
(24) The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. that is entitled to receive cumulative preferential dividends at a rate of L + 10.50% per annum.
(25) The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.
(26) Investment or a portion of the investment is on non-accrual status. See Note 3. Investments , for details.
(27) The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $21,422 as of December 31, 2020. See Note 2. Summary of Significant Accounting Policies , for details.







The accompanying notes are an integral part of these consolidated financial statements.
45
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)

(28) Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2020 and December 31, 2019 along with transactions during the year ended December 31, 2020 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio Company Fair Value at December 31, 2019 Gross
Additions (A) 		Gross
Redemptions
(B) 		Net
Realized
Gains
(Losses) 		Net Change In
Unrealized
Appreciation
(Depreciation) 		Fair Value at December 31, 2020 Interest
Income 		Dividend
Income 		Other
Income
NMFC Senior Loan Program I LLC (C) $ 23,000 $ — $ (23,000) $ — $ — $ — $ — $ 2,611 $ 898
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc. 40,621 (99) (33,321) (3,510) (7,201) — 532 (3,418) 178
Sierra Hamilton Holdings Corporation 9,906 178 (766) 13 (4,542) 4,776 329 — 35
TVG-Edmentum Holdings, LLC/Edmentum Ultimate Holdings, LLC — 89,726 — — 8,510 98,236 98 333 171
Total Non-Controlled/Affiliated Investments $ 73,527 $ 89,805 $ (57,087) $ (3,497) $ (3,233) $ 103,012 $ 959 $ (474) $ 1,282
(A) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category.
(B) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
(C) Portfolio company moved into the controlled category.
The accompanying notes are an integral part of these consolidated financial statements.
46
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
(in thousands, except shares)


(29)    Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of December 31, 2020 and December 31, 2019 along with transactions during the year ended December 31, 2020 in which the issuer was a controlled investment, is as follows:
Portfolio Company Fair Value at December 31, 2019 Gross
Additions
(A) 		Gross
Redemptions
(B) 		Net
Realized
Gains
(Losses) 		Net Change In
Unrealized
Appreciation
(Depreciation) 		Fair Value at December 31, 2020 Interest
Income 		Dividend
Income 		Other
Income
Edmentum Ultimate Holdings, LLC/Edmentum Inc. $ 79,112 $ 23,592 $ (83,556) $ 13,924 $ (19,148) $ — $ 7,522 $ — $ 4,555
National HME, Inc./NHME Holdings Corp. 24,979 4,011 — — (1,460) 27,530 4,011 — 1,000
New Benevis Topco, LLC / New Benevis Holdco, Inc. — 94,007 — — 4,435 98,442 1,559 — 803
New LT Smile Holdings, LLC / Benevis Holdings Corp (C) — 69,886 (91,831) (9,739) 21,945 — 1,434 — 415
New Permian Holdco, Inc. / New Permian Holdco, L.L.C. — 29,491 — — (155) 29,336 513 — 7
NM APP CANADA CORP 10,774 — — — 1,528 12,302 — 973 —
NM APP US LLC 6,834 — — — 576 7,410 — 636 —
NM CLFX LP 12,723 — — — 2,162 14,885 — 1,579 —
NM DRVT LLC 6,016 — — — 1,068 7,084 — 479 —
NM JRA LLC 3,700 — — — 130 3,830 — 272 —
NM GLCR LP 23,800 — — — 5,330 29,130 — 1,854 —
NM KRLN LLC 2,379 1,071 — — (1,949) 1,501 — — —
NM NL Holdings, L.P. 48,308 10,376 — — 8,448 67,132 — 5,103 —
NM GP Holdco, LLC 487 131 — — 85 703 — 53 —
NM YI LLC 6,339 — — — 513 6,852 — 684 —
NMFC Senior Loan Program I LLC (D) — 23,000 — — — 23,000 — 142 —
NMFC Senior Loan Program II LLC 79,400 — — — — 79,400 — 8,708 —
NMFC Senior Loan Program III LLC 100,000 20,000 — — — 120,000 — 11,864 —
UniTek Global Services, Inc. 68,101 29,744 (233) 3 (25,274) 72,338 1,792 7,297 559
Total Controlled Investments $ 472,952 $ 305,309 $ (175,620) $ 4,188 $ (1,766) $ 600,875 $ 16,831 $ 39,644 $ 7,339

(A) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B) Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
(C) Portfolio company moved into the controlled category from the non-controlled/non-affiliated investment category.
(D) Portfolio company moved into the controlled category from the non-controlled/affiliated investment company.
*    All or a portion of interest contains PIK interest.
**    Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2020, 16.2% of the Company’s total investments were non-qualifying assets.
The accompanying notes are an integral part of these consolidated financial statements.
47
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2020
( in thousands, except shares)



December 31, 2020
Investment Type Percent of Total
Investments at Fair Value
First lien
53.37 %
Second lien 23.46 %
Subordinated 1.25 %
Equity and other 21.92 %
Total investments 100.00 %
December 31, 2020
Industry Type Percent of Total
Investments at Fair Value
Software 27.60 %
Business Services 21.11 %
Healthcare Services 16.22 %
Education 8.06 %
Investment Funds (includes investments in joint ventures) 7.53 %
Net Lease 5.11 %
Federal Services 2.84 %
Consumer Services 2.66 %
Specialty Chemicals & Materials 2.09 %
Distribution & Logistics 1.96 %
Healthcare Information Technology 1.62 %
Industrial Services 1.24 %
Energy 1.15 %
Packaging 0.44 %
Business Products 0.37 %
Total investments 100.00 %
December 31, 2020
Interest Rate Type Percent of Total
Investments at Fair Value
Floating rates 93.75 %
Fixed rates 6.25 %
Total investments 100.00 %

The accompanying notes are an integral part of these consolidated financial statements.
48

Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
September 30, 2021
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation (“NMFC” or the “Company”) is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Since NMFC’s IPO, and through September 30, 2021, NMFC raised approximately $893,183 in net proceeds from additional offerings of its common stock.
New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”) is a wholly-owned subsidiary of New Mountain Capital Group, L.P. (together with New Mountain Capital, L.L.C. and its affiliates, "New Mountain Capital") whose ultimate owners include Steven B. Klinsky and related other vehicles. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, credit and net lease investment strategies. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. The Investment Adviser also manages other funds that may have investment mandates that are similar, in whole or in part, to the Company's. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.
The Company has established the following wholly-owned direct and indirect subsidiaries:
• New Mountain Finance Holdings, L.L.C. ("NMF Holdings") and New Mountain Finance DB, L.L.C. ("NMFDB"), whose assets are used to secure NMF Holdings’ credit facility and NMFDB’s credit facility, respectively;
• New Mountain Finance SBIC, L.P. ("SBIC I")  and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the United States ("U.S.") Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"), and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;
• NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID Holdings, Inc. ("NMF QID"), NMF YP Holdings Inc. ("NMF YP"), NMF Permian Holdings LLC ("NMF Permian"), NMF HB, Inc. ("NMF HB") and NMF TRM, LLC ("NMF TRM"), which serve as tax blocker corporations by holding equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities); the Company consolidates its tax blocker corporations for accounting purposes but the tax blocker corporations are not consolidated for U.S. federal income tax purposes and may incur U.S. federal income tax expense as a result of their ownership of the portfolio companies; and
• New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), which serves as the administrative agent on certain investment transactions.
New Mountain Net Lease Corporation ("NMNLC") is a majority-owned consolidated subsidiary of the Company, which acquires commercial real estate properties that are subject to "triple net" leases has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
The Company’s investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose the Company to the risks associated with second lien and subordinated loans to the extent the Company invests in the “last out” tranche. In some cases, the Company’s investments may also include equity interests. The Company's primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after
49
capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I and SBIC II investments must be in SBA-eligible small businesses. The Company’s portfolio may be concentrated in a limited number of industries. As of September 30, 2021, the Company’s top five industry concentrations were software, business services, healthcare services, investment funds (which includes the Company's investments in its joint ventures) and education.
Note 2. Summary of Significant Accounting Policies
Basis of accounting —The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. ("GAAP"). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services—Investment Companies , (“ASC 946”). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMFDB, NMF Servicing, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP, NMF Permian, NMF HB and NMF TRM and its majority-owned consolidated subsidiary: NMNLC. For majority-owned consolidated subsidiaries, the third-party equity interest is referred to as non-controlling interest. The net income attributable to non-controlling interests for such subsidiaries is presented as “Net increase (decrease) in net assets resulting from operations related to non-controlling interest” in the Company’s Consolidated Statements of Operations. The portion of shareholders' equity that is attributable to non-controlling interests for such subsidiaries is presented as “Non-controlling interest”, a component of total equity, on the Company’s Consolidated Statements of Assets and Liabilities.
The Company’s consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company’s portfolio investments are not consolidated in the financial statements.
The Company’s interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company’s interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2021.
Investments —The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company’s Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company’s Consolidated Statements of Operations as “Net change in unrealized appreciation (depreciation) of investments” and realizations on portfolio investments reflected in the Company’s Consolidated Statements of Operations as “Net realized gains (losses) on investments”.
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company’s board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company’s quarterly valuation procedures are set forth in more detail below:
(1) Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.
(2) Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.
a. Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and
b. For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures:
50
i. Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. The Company will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the Company will use one or more of the methodologies outlined below to determine fair value; and
ii. Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).
(3) Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:
a. Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;
b. Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management;
c. If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and
d. When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period and the fluctuations could be material.
See Note 3. Investments , for further discussion relating to investments.
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2021.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11,315. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11,315 and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.


51
Below is certain summarized property information for NMNLC as of September 30, 2021:
Lease Total Fair Value as of
Portfolio Company Tenant Expiration Date Location Square Feet September 30, 2021
NM NL Holdings LP / NM GP Holdco LLC Various Various Various Various $ 91,662
NM GLCR LP Arctic Glacier U.S.A. 2/28/2038 CA 214 46,272
NM CLFX LP Victor Equipment Company 8/31/2033 TX 423 25,352
NM APP Canada, Corp. A.P. Plasman, Inc. 9/30/2031 Canada 436 14,494
NM APP US LLC Plasman Corp, LLC / A-Brite LP 9/30/2033 AL / OH 261 9,006
NM YI, LLC Young Innovations, Inc. 10/31/2039 IL / MO 212 8,188
NM DRVT LLC FMH Conveyors, LLC 10/31/2031 AR 195 7,558
NM JRA LLC J.R. Automation Technologies, LLC 1/31/2031 MI 88 3,899
NM KRLN LLC None N/A MD 95 486
$ 206,917
Collateralized agreements or repurchase financings —The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing—Secured Borrowing and Collateral (“ASC 860”), when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of September 30, 2021 and December 31, 2020, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a fair value of $21,422 and $21,422, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to the Company, and therefore, the Company does not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized the Company’s contractual rights under the collateralized agreement. The Company continues to exercise its rights under the collateralized agreement and continues to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.
Cash and cash equivalents —Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of September 30, 2021 and December 31, 2020.
Revenue recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three and nine months ended September 30, 2021, the Company recognized PIK and non-cash interest from investments of $5,699 and $17,067, respectively, and PIK and non-cash dividends from investments of $3,705 and $14,738, respectively. For the three and nine months ended September 30, 2020, the Company recognized PIK and non-cash interest from investments of $5,008 and $11,726, respectively, and PIK and non-cash dividends from investments of $3,850 and $9,196, respectively.
52
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate collectibility. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Interest and other financing expenses —Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7. Borrowings , for details.
Deferred financing costs —The deferred financing costs of the Company consist of capitalized expenses related to the origination and amending of the Company’s borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7. Borrowings , for details.
Deferred offering costs —The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes —The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for U.S. federal income tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible U.S. federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for U.S. federal income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and U.S. federal income tax purposes.
For the three and nine months ended September 30, 2021, the Company recognized a total income tax benefit (provision) of approximately $9 and $(129), respectively, for the Company’s consolidated subsidiaries. For the three and nine months ended September 30, 2021, the Company recorded current income tax (benefit) expense of approximately $(8) and $15, respectively, and deferred income tax benefit (provision) of approximately $1 and $(114), respectively. For the three and nine months ended September 30, 2020, the Company recognized a total income tax benefit of approximately $134 and $662,
53
respectively, for the Company’s consolidated subsidiaries. For the three and nine months ended September 30, 2020, the Company recorded current income tax expense of approximately $123 and $116, respectively, and deferred income tax benefit of approximately $257 and $778, respectively.
As of September 30, 2021 and December 31, 2020, the Company had $(13) and $101, respectively, of deferred tax (liabilities) assets primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.
Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold as defined by Accounting Standards Codification Topic 740 ("ASC 740") through December 31, 2020. The 2018 through 2020 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Distributions —Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its net investment income (see Note 5. Agreements , for details) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions declared on behalf of its stockholders, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders’ accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company’s common stock on the NASDAQ Global Select Market (the “NASDAQ”) on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NASDAQ or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders’ accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company’s common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company’s stockholders have been tabulated.
Share repurchase program —On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common stock (the "Repurchase Program"). Under the Repurchase Program, the Company was permitted, but was not obligated, to repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 31, 2020, the Company's board of directors extended the Company's Repurchase Program and the Company expects the Repurchase Program to be in place until the earlier of December 31, 2021 or until $50,000 of its outstanding shares of common stock have been repurchased. During the three and nine months ended September 30, 2021 and September 30, 2020, the Company did not repurchase any shares of the Company's common stock. The Company previously repurchased $2,948 of its common stock under the Repurchase Program.
Earnings per share —The Company’s earnings per share (“EPS”) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities —The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are
54
translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with “Net change in unrealized appreciation (depreciation)” and “Net realized gains (losses)” in the Company’s Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates —The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company’s consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution.
Note 3. Investments
At September 30, 2021, the Company’s investments consisted of the following:
Investment Cost and Fair Value by Type
Cost Fair Value
First lien $ 1,510,503 $ 1,472,741
Second lien 731,614 721,618
Subordinated 43,186 38,863
Equity and other 718,479 778,432
Total investments $ 3,003,782 $ 3,011,654
Investment Cost and Fair Value by Industry
Cost Fair Value
Software $ 831,130 $ 831,921
Business Services 718,919 655,945
Healthcare Services 535,176 541,244
Investment Funds (includes investments in joint ventures) 252,400 252,400
Education 199,138 227,339
Net Lease 134,726 206,917
Distribution & Logistics 121,252 118,275
Specialty Chemicals & Materials 74,880 52,063
Energy 46,764 37,821
Financial Services 28,907 28,852
Healthcare Information Technology 13,890 14,041
Packaging 14,389 12,634
Federal Services 11,333 11,316
Business Products 10,762 10,788
Information Services 5,725 5,719
Consumer Services 4,391 4,379
Total investments $ 3,003,782 $ 3,011,654
55
At December 31, 2020, the Company’s investments consisted of the following:
Investment Cost and Fair Value by Type
Cost Fair Value
First lien $ 1,601,438 $ 1,576,217
Second lien 699,263 692,828
Subordinated 46,407 36,939
Equity and other 650,561 647,518
Total investments $ 2,997,669 $ 2,953,502
Investment Cost and Fair Value by Industry
Cost Fair Value
Software $ 810,907 $ 815,109
Business Services 673,680 623,609
Healthcare Services 483,845 479,084
Education 236,922 238,034
Investment Funds (includes investments in joint ventures) 222,400 222,400
Net Lease 116,791 150,829
Federal Services 82,637 83,742
Consumer Services 78,231 78,538
Specialty Chemicals & Materials 62,037 61,651
Distribution & Logistics 65,589 57,878
Healthcare Information Technology 47,610 47,915
Industrial Services 36,581 36,744
Energy 55,309 34,112
Packaging 14,371 13,069
Business Products 10,759 10,788
Total investments $ 2,997,669 $ 2,953,502

As of September 30, 2021, the Company's aggregate principal amount of its first lien term loans and subordinated position in American Achievement Corporation ("AAC") was $28,870 and $5,230, respectively, of which $12,464 and $5,230, respectively, were placed on non-accrual status during the quarter. As of September 30, 2021, the Company's positions in AAC on non-accrual status had an aggregate cost basis of $12,443, an aggregate fair value of $7,257 and total unearned interest income of $319 and $319 for the three and nine months then ended, respectively.
During the third quarter of 2021, the Company placed its second lien position in Sierra Hamilton Holdings Corporation ("Sierra") on non-accrual status. As of September 30, 2021, the Company's second lien position in Sierra had an aggregate cost basis of $0, an aggregate fair value of $0, and total unearned interest income of $0 and $0 for the three and nine months then ended, respectively.
As of September 30, 2021, the Company's aggregate principal amount of its first lien positions in Tenawa Resource Management LLC ("Tenawa") was $42,900, of which $17,160 was placed on non-accrual status during the quarter. As of September 30, 2021, the Company's first lien positions in Tenawa on non-accrual status had an aggregate cost basis of $17,146, an aggregate fair value of $10,771 and total unearned interest income of $445 and $445 for the three and nine months then ended, respectively.
During the first quarter of 2020, the Company placed its junior preferred shares in UniTek Global Services, Inc. ("UniTek") on non-accrual status. As of September 30, 2021, the Company's junior preferred shares in UniTek had an aggregate cost basis of $34,393, an aggregate fair value of $0 and total unearned dividend income of $1,492 and $4,330 for the three and nine months then ended, respectively. During the third quarter of 2021, the Company placed an aggregate principal amount of $19,795 of its investment in the senior preferred shares of UniTek on non-accrual status. As of September 30, 2021, the Company's senior preferred shares in UniTek had an aggregate cost basis of $19,795, an aggregate fair value of
56
approximately $2,647 and total unearned dividend income of approximately $988 and $1,924 for the three and nine months then ended, respectively.
During the first quarter of 2018, the Company placed its first lien positions in Education Management II LLC ("EDMC") on non-accrual status as EDMC announced its intention to wind down and liquidate the business. As of September 30, 2021, the Company's investment in EDMC, which was placed on non-accrual status, represented an aggregate cost basis of $957, an aggregate fair value of $0 and total unearned interest income of $4 and $13 for the three and nine months then ended, respectively.
As of September 30, 2021, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $68,680 and $0, respectively. As of September 30, 2021, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $139,153. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of September 30, 2021.
As of December 31, 2020, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $63,411 and $0, respectively. As of December 31, 2020, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $9,715. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of December 31, 2020.
PPVA Black Elk (Equity) LLC
On May 3, 2013, the Company entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, the Company purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20,000 with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $20,000 plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, the Company received a payment of $20,540, the full amount due under the SPP Agreement.
In August 2017, a trustee (the “Trustee”) for Black Elk informed the Company that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against the Company and one of its affiliates seeking the return of the $20,540 repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to the Company under the SPP Agreement. The Company was unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, the Company settled the Trustee’s $20,540 Claim for $16,000 and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16,000 that is owed to the Company under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. The Company continues to exercise its rights under the SPP Agreement and continues to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, the Company received a $1,500 payment from its insurance carrier in respect to the settlement. As of September 30, 2021 and December 31, 2020, the SPP Agreement has a cost basis of $14,500 and $14,500, respectively, and a fair value of $10,354 and $10,354, respectively, which is reflective of the higher inherent risk in this transaction.
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC (“SLP I”) was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I was structured as a private investment fund and was a portfolio company held by the Company. SLP I operated under a limited liability company agreement (the “SLP I Agreement”) and invested in senior secured loans issued by companies within the Company’s core industry verticals. These investments were typically broadly syndicated first lien loans.
Effective May 5, 2021, the Company and SkyKnight Income III, LLC (“SkyKnight Income III”) entered into a Contribution Agreement in which 100% of both of their membership interests in SLP I were transferred and contributed to NMFC Senior Loan Program IV LLC ("SLP IV"), a Delaware limited liability company, structured as a private joint venture investment fund between the Company and SkyKnight Income Alpha, LLC ("SkyKnight Alpha"). On May 5, 2021, SLP I entered into Amendment 1 to the First Amended and Restated Limited Liability Company Agreement (the “Amended Restated SLP I Agreement”), which admitted SLP IV as the sole member of SLP I. As of May 5, 2021, SLP I is a wholly-owned subsidiary of SLP IV.
As of May 4, 2021, SLP I had total investments with an aggregate fair value of approximately $119,642, debt outstanding of $79,467 and capital that had been called and funded of $43,000. As of December 31, 2020, SLP I had total investments with an aggregate fair value of approximately $124,659, debt outstanding of $188,867 and capital that had been
57
called and funded of $43,000. The Company’s investment in SLP I is disclosed on the Company’s Consolidated Schedule of Investments as of December 31, 2020.
Below is a summary of SLP I's portfolio, along with a listing of the individual investments in SLP I's portfolio as of December 31, 2020. As of May 5, 2021 all investments in the SLP I portfolio are included in the consolidated portfolio of SLP IV.
December 31, 2020
First lien investments (1) $ 127,660
Weighted average interest rate on first lien investments (2) 4.85 %
Number of portfolio companies in SLP I 34
Largest portfolio company investment (1) $ 7,797
Total of five largest portfolio company investments (1) $ 34,918
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
58
The following table is a listing of the individual investments in SLP I's portfolio as of December 31, 2020:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien
Access CIG, LLC Business Services 3.98% (L + 3.75%) 2/27/2025 $ 3,678 $ 3,701 $ 3,649
Advisor Group Holdings, Inc. Consumer Services 5.15% (L + 5.00%) 7/31/2026 6,866 6,809 6,836
Affordable Care Holding Corp. Healthcare Services 5.75% (L + 4.75%) 10/24/2022 6,614 6,578 6,531
ASG Technologies Group, Inc. Software 4.50% (L + 3.50%) 7/31/2024 653 651 636
BarBri, Inc. Education 5.00% (L + 4.00%) 12/1/2023 5,980 5,964 5,980
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 131 130 131
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 631 628 631
Bracket Intermediate Holding Corp. Healthcare Services 4.48% (L + 4.25%) 9/5/2025 4,520 4,504 4,474
Certara Holdco, Inc. Healthcare Information Technology 3.75% (L + 3.50%) 8/15/2024 5,138 5,134 5,145
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 452 452 423
Cvent, Inc. Software 3.90% (L + 3.75%) 11/29/2024 6,745 6,732 6,479
Dealer Tire, LLC Distribution & Logistics 4.40% (L + 4.25%) 12/12/2025 3,433 3,426 3,419
Drilling Info Holdings, Inc. Business Services 4.40% (L + 4.25%) 7/30/2025 6,103 6,084 5,925
Emerald 2 Limited Business Services 3.50% (L + 3.25%) 7/10/2026 449 448 445
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 1,345 1,333 1,336
Fastlane Parent Company, Inc. Distribution & Logistics 4.65% (L + 4.50%) 2/4/2026 1,363 1,342 1,355
Greenway Health, LLC Software 4.75% (L + 3.75%) 2/16/2024 6,693 6,677 6,141
Heartland Dental, LLC Healthcare Services 3.65% (L + 3.50%) 4/30/2025 3,609 3,597 3,524
HS Purchaser, LLC / Help/Systems Holdings, Inc. Software 5.75% (L + 4.75%) 11/19/2026 138 137 138
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 1,372 1,367 1,344
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 5,314 5,297 5,208
Market Track, LLC Business Services 5.25% (L + 4.25%) 6/5/2024 781 783 767
Medical Solutions Holdings, Inc. Healthcare Services 5.50% (L + 4.50%) 6/14/2024 2,249 2,245 2,237
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 4,876 4,868 4,852
National Intergovernmental Purchasing Alliance Company Business Services 4.00% (L + 3.75%) 5/23/2025 1,352 1,354 1,346
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 2,254 2,250 2,217
Premise Health Holding Corp. Healthcare Services 3.75% (L + 3.50%) 7/10/2025 628 626 614
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 4,175 4,159 3,799
PSC Industrial Holdings Corp. Industrial Services 4.75% (L + 3.75%) 10/11/2024 3,906 3,883 3,799
Salient CRGT Inc. Federal Services 7.50% (L + 6.50%) 2/28/2022 6,731 6,713 6,731
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 4,260 4,243 4,192
Wirepath LLC Distribution & Logistics 4.25% (L + 4.00%) 8/5/2024 6,779 6,779 6,542
WP CityMD Bidco LLC Healthcare Services 5.50% (L + 4.50%) 8/13/2026 6,148 6,096 6,162
Wrench Group LLC Consumer Services 4.25% (L + 4.00%) 4/30/2026 2,739 2,716 2,712
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 7,797 7,792 7,174
Zelis Cost Management Buyer, Inc. Healthcare Information Technology 4.90% (L + 4.75%) 9/30/2026 1,758 1,743 1,765
Total Funded Investments $ 127,660 $ 127,241 $ 124,659
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.
(2) Represents the fair value in accordance with Accounting Standards Codification Topic 820, Fair Value Measurement and Disclosures ("ASC 820"). The Company's board of directors does not determine the fair value of the investments held by SLP I.


59
Below is certain summarized financial information for SLP I as of May 4, 2021 and December 31, 2020 and for the period from January 1, 2021 through May 4, 2021 and the three and nine months ended September 30, 2020:

Selected Balance Sheet Information: May 4, 2021 December 31, 2020
Investments at fair value (cost of $120,921 and $127,241, respectively) $ 119,642 $ 124,659
Receivable from in-kind distributions — 100,404
Receivable from unsettled securities sold — 1,662
Cash and other assets 2,279 6,461
Total assets $ 121,921 $ 233,186
Credit facility $ 79,467 $ 188,867
Deferred financing costs — (296)
Distribution payable 310 2,538
Other liabilities 388 1,364
Total liabilities 80,165 192,473
Members' capital $ 41,756 $ 40,713
Total liabilities and members' capital $ 121,921 $ 233,186

Selected Statement of Operations Three Months Ended Nine Months Ended
Information: September 30, 2020 May 4, 2021(1) September 30, 2020
Interest income $ 4,164 $ 2,555 $ 13,673
Other income — 13 52
Total investment income 4,164 2,568 13,725
Interest and other financing expenses 1,220 852 4,531
Other expenses 357 591 1,143
Total expenses 1,577 1,443 5,674
Less: expenses waived and reimbursed (32) — (137)
Net expenses 1,545 1,443 5,537
Net investment income 2,619 1,125 8,188
Net realized gains (losses) on investments 4 1 (293)
Net change in unrealized appreciation (depreciation) of investments 8,534 1,302 (7,710)
Net increase in members' capital $ 11,157 $ 2,428 $ 185
(1) Reflects the results of operations for the period from January 1, 2021 through May 4, 2021.

60
Pursuant to the First Amended and Restated Limited Liability Company Agreement effective December 11, 2020 (the “Restated SLP I Agreement”), the Company was no longer entitled to, and SLP I no longer paid management fees for investment management services provided to SLP I. For the period from January 1, 2021 through May 4, 2021, the Company did not earn management fees related to SLP I. For the three and nine months ended September 30, 2020, the Company earned approximately $254 and $781, respectively, in management fees related to SLP I, which is included in other income. As of September 30, 2021 and December 31, 2020, approximately $0 and $117, respectively, of management fees related to SLP I was included in receivable from affiliates. For the period from January 1, 2021 through May 4, 2021, the Company earned approximately $741, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2020, the Company earned approximately $687 and $2,096, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2021 and December 31, 2020, approximately $0 and $657, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II was structured as a private joint venture investment fund between the Company and SkyKnight Income, LLC (“SkyKnight”) and operated under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture was to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments were typically broadly syndicated first lien loans. All investment decisions had to be unanimously approved by the board of managers of SLP II, which had equal representation from the Company and SkyKnight.
Effective May 5, 2021, the Company and SkyKnight entered into a Contribution Agreement in which 100% of both of their membership interests in SLP II were transferred and contributed to SLP IV. Effective May 5, 2021, SLP II entered into Amendment 1 to the Limited Liability Company Agreement (the “Amended SLP II Agreement”), which admitted SLP IV as the sole member of SLP II. As of May 5, 2021, SLP II is a wholly-owned subsidiary of SLP IV.
As of May 4, 2021 and December 31, 2020, SLP II had total investments with an aggregate fair value of approximately $250,290 and $271,149, respectively, and debt outstanding under its credit facility of $158,470 and $183,970, respectively. As of May 4, 2021 and December 31, 2020, none of SLP II's investments were on non-accrual.
Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of December 31, 2020. As of May 5, 2021, all investments in the SLP II portfolio are included in the consolidated portfolio of SLP IV.
December 31, 2020
First lien investments (1) $ 279,678
Weighted average interest rate on first lien investments (2) 5.07 %
Number of portfolio companies in SLP II 32
Largest portfolio company investment (1) $ 16,481
Total of five largest portfolio company investments (1) $ 75,522
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
61
The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2020:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien
Access CIG, LLC Business Services 3.98% (L + 3.75%) 2/27/2025 $ 4,613 $ 4,598 $ 4,577
ADG, LLC Healthcare Services 6.25 % (L + 4.75% + 0.50% PIK) 9/28/2023 16,481 16,410 15,612
Advisor Group Holdings, Inc. Consumer Services 5.15% (L + 5.00%) 7/31/2026 4,950 4,909 4,928
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 283 282 283
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 1,365 1,359 1,365
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/31/2026 1,341 1,329 1,341
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/30/2026 8,584 8,509 8,584
Brave Parent Holdings, Inc. Software 4.15% (L + 4.00%) 4/18/2025 3,652 3,643 3,630
CentralSquare Technologies, LLC Software 4.00% (L + 3.75%) 8/29/2025 14,700 14,674 13,745
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 2,026 2,019 1,895
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 10,588 10,556 9,900
Dealer Tire, LLC Distribution & Logistics 4.40% (L + 4.25%) 12/12/2025 7,425 7,409 7,394
Drilling Info Holdings, Inc. Business Services 4.40% (L + 4.25%) 7/30/2025 14,608 14,563 14,182
Edgewood Partners Holdings LLC (EPIC) Business Services 5.25% (L + 4.25%) 9/6/2024 7,356 7,304 7,301
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 3,129 3,101 3,106
Fastlane Parent Company, Inc. Distribution & Logistics 4.65% (L + 4.50%) 2/4/2026 3,439 3,386 3,419
Greenway Health, LLC Software 4.75% (L + 3.75%) 2/16/2024 14,475 14,439 13,281
HS Purchaser, LLC / Help/Systems Holdings, Inc. Software 5.75% (L + 4.75%) 11/19/2026 4,411 4,373 4,411
Institutional Shareholder Services Inc. Business Services 4.75% (L + 4.50%) 3/5/2026 13,755 13,648 13,600
Keystone Acquisition Corp. Healthcare Services 6.25% (L + 5.25%) 5/1/2024 5,225 5,196 4,937
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 1,865 1,863 1,828
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 7,225 7,219 7,080
Market Track, LLC Business Services 5.25% (L + 4.25%) 6/5/2024 11,580 11,549 11,376
Medical Solutions Holdings, Inc. Healthcare Services 5.50% (L + 4.50%) 6/14/2024 2,767 2,760 2,753
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 2,073 2,069 2,063
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 871 869 867
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 12,034 12,011 11,975
Peraton Corp. (fka MHVC Acquisition Corp.) Federal Services 6.25% (L + 5.25%) 4/29/2024 10,133 10,105 10,158
Premise Health Holding Corp. Healthcare Services 3.75% (L + 3.50%) 7/10/2025 1,358 1,354 1,328
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 12,418 12,379 11,300
PSC Industrial Holdings Corp. Industrial Services 4.75% (L + 3.75%) 10/11/2024 3,028 3,011 2,945
Quest Software US Holdings Inc. Software 4.46% (L + 4.25%) 5/16/2025 14,700 14,650 14,480
Salient CRGT Inc. Federal Services 7.50% (L + 6.50%) 2/28/2022 12,478 12,445 12,478
Wirepath LLC Distribution & Logistics 4.25% (L + 4.00%) 8/5/2024 14,663 14,663 14,149
WP CityMD Bidco LLC Healthcare Services 5.50% (L + 4.50%) 8/13/2026 5,418 5,372 5,431
Wrench Group LLC Consumer Services 4.25% (L + 4.00%) 4/30/2026 5,924 5,875 5,865
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 14,649 14,641 13,477
Zelis Cost Management Buyer, Inc. Healthcare Information Technology 4.90% (L + 4.75%) 9/30/2026 4,088 4,053 4,105
Total Funded Investments $ 279,678 $ 278,595 $ 271,149
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.
(2) Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP II.


62
Below is certain summarized financial information for SLP II as of May 4, 2021 and December 31, 2020 and for the period from January 1, 2021 through May 4, 2021 and the three and nine months ended September 30, 2020:
Selected Balance Sheet Information: May 4, 2021 December 31, 2020
Investments at fair value (cost of $254,139 and $278,595, respectively) $ 250,290 $ 271,149
Cash and other assets 5,691 8,759
Total assets $ 255,981 $ 279,908
Credit facility $ 158,470 $ 183,970
Deferred financing costs — (534)
Distribution payable 535 2,500
Other liabilities 460 1,058
Total liabilities 159,465 186,994
Members' capital $ 96,516 $ 92,914
Total liabilities and members' capital $ 255,981 $ 279,908
Selected Statement of Operations Three Months Ended Nine Months Ended
Information: September 30, 2020 May 4, 2021(1) September 30, 2020
Interest income $ 4,174 $ 4,744 $ 14,153
Other income — — 70
Total investment income 4,174 4,744 14,223
Interest and other financing expenses 1,190 1,560 4,696
Other expenses 98 148 360
Total expenses 1,288 1,708 5,056
Net investment income 2,886 3,036 9,167
Net realized gains (losses) on investments 3 3 (803)
Net change in unrealized appreciation (depreciation) of investments 6,988 3,597 (6,061)
Net increase in members' capital $ 9,877 $ 6,636 $ 2,303
(1) Reflects the results of operations for the period from January 1, 2021 through May 4, 2021.

For the period from January 1, 2021 through May 4, 2021, the Company earned approximately $2,410 of dividend income related to SLP II, which is included in dividend income. For the three and nine months ended September 30, 2020, the Company earned approximately $2,025 and $6,723, respectively, of dividend income related to SLP II, which is included in dividend income. As of September 30, 2021 and December 31, 2020, approximately $0 and $1,985, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
63
NMFC Senior Loan Program III LLC
NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between the Company and SkyKnight Income II, LLC (“SkyKnight II”) and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from the Company and SkyKnight II. SLP III has a five year investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to one year pursuant to certain terms of the SLP III Agreement.
SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of September 30, 2021, the Company and SkyKnight II have committed and contributed $140,000 and $35,000, respectively, of equity to SLP III. The Company’s investment in SLP III is disclosed on the Company’s Consolidated Schedule of Investments as of September 30, 2021 and December 31, 2020.
On May 2, 2018, SLP III entered into its revolving credit facility with Citibank, N.A., which matures on January 8, 2026. Effective July 8, 2021, the reinvestment period was extended to July 8, 2024. As of the most recent amendment on July 8, 2021, during the reinvestment period the credit facility bears interest at a rate of LIBOR plus 1.60% and after the reinvestment period it will bear interest at a rate of LIBOR plus 1.90%. Prior to July 8, 2021, the credit facility bore interest at a rate of LIBOR plus 1.70%. Effective November 23, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $525,000. As of September 30, 2021 and December 31, 2020, SLP III had total investments with an aggregate fair value of approximately $683,289 and $609,961, respectively, and debt outstanding under its credit facility of $505,600 and $424,200, respectively. As of September 30, 2021 and December 31, 2020, none of SLP III's investments were on non-accrual. Additionally, as of September 30, 2021 and December 31, 2020, SLP III had unfunded commitments in the form of delayed draws of $10,586 and $7,838, respectively.
Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of September 30, 2021 and December 31, 2020:
September 30, 2021 December 31, 2020
First lien investments (1) $ 696,434 $ 626,985
Weighted average interest rate on first lien investments (2) 4.51 % 4.72 %
Number of portfolio companies in SLP III 79 69
Largest portfolio company investment (1) $ 23,548 $ 23,735
Total of five largest portfolio company investments (1) $ 96,749 $ 99,159
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
64
The following table is a listing of the individual investments in SLP III's portfolio as of September 30, 2021:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien
ADMI Corp. (aka Aspen Dental) Healthcare Services 4.00% (L + 3.50%) 12/23/2027 $ 2,432 $ 2,419 $ 2,430
Advisor Group Holdings, Inc. Consumer Services 4.58% (L + 4.50%) 7/31/2026 9,825 9,789 9,852
AG Parent Holdings, LLC Healthcare Services 5.08% (L + 5.00%) 7/31/2026 12,281 12,236 12,266
Artera Services, LLC Distribution & Logistics 4.50% (L + 3.50%) 3/6/2025 6,925 6,875 6,905
Aston FinCo S.a.r.l. / Aston US Finco, LLC Software 4.33% (L + 4.25%) 10/9/2026 5,910 5,866 5,900
Astra Acquisition Corp. Software 5.50% (L + 4.75%) 3/1/2027 16,408 16,338 16,408
BCPE Empire Holdings, Inc. Distribution & Logistics 4.08% (L + 4.00%) 6/11/2026 4,313 4,283 4,289
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 19,504 19,434 19,504
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 4,044 4,027 4,044
Bella Holding Company, LLC Healthcare Services 4.50% (L + 3.75%) 5/10/2028 4,039 4,001 4,041
Bleriot US Bidco Inc. Federal Services 4.13% (L + 4.00%) 10/30/2026 2,935 2,913 2,941
Bluefin Holding, LLC Software 4.33% (L + 4.25%) 9/4/2026 9,825 9,716 9,825
Bracket Intermediate Holding Corp. Healthcare Services 4.39% (L + 4.25%) 9/5/2025 14,550 14,506 14,544
Brave Parent Holdings, Inc. Software 4.08% (L + 4.00%) 4/18/2025 11,130 11,108 11,143
Cano Health, LLC Healthcare Services 5.25% (L + 4.50%) 11/23/2027 6,965 6,926 6,980
Cardinal Parent, Inc. Software 5.25% (L + 4.50%) 11/12/2027 7,002 6,907 6,994
CentralSquare Technologies, LLC Software 3.88% (L + 3.75%) 8/29/2025 14,587 14,566 13,575
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 969 969 968
CommerceHub, Inc. Software 4.75% (L + 4.00%) 12/29/2027 5,790 5,763 5,808
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC) Software 5.00% (L + 4.00%) 12/2/2022 2,994 2,972 2,993
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC) Software 5.00% (L + 4.00%) 12/2/2022 4,467 4,461 4,467
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC) Software 5.00% (L + 4.00%) 12/2/2022 864 863 864
Confluent Health, LLC Healthcare Services 5.08% (L + 5.00%) 6/24/2026 4,364 4,323 4,375
Cornerstone OnDemand, Inc. Software 4.25% (L + 3.75%) 10/16/2028 4,546 4,523 4,545
Covenant Surgical Partners, Inc. Healthcare Services 4.09% (L + 4.00%) 7/1/2026 9,802 9,732 9,667
Covenant Surgical Partners, Inc. Healthcare Services 4.08% (L + 4.00%) 7/1/2026 2,000 1,980 1,973
CRCI Longhorn Holdings, Inc. Business Services 3.59% (L + 3.50%) 8/8/2025 14,550 14,507 14,407
Dealer Tire, LLC Distribution & Logistics 4.33% (L + 4.25%) 12/12/2025 9,825 9,807 9,853
DG Investment Intermediate Holdings 2, Inc. Business Services 4.50% (L + 3.75%) 3/31/2028 6,186 6,157 6,213
DG Investment Intermediate Holdings 2, Inc. Business Services 4.50% (L + 3.75%) 3/31/2028 1,196 1,196 1,201
Dispatch Acquisition Holdings, LLC Industrial Services 5.00% (L + 4.25%) 3/27/2028 4,169 4,129 4,169
Drilling Info Holdings, Inc. Business Services 4.33% (L + 4.25%) 7/30/2025 18,434 18,379 18,296
EAB Global, Inc. Education 4.00% (L + 3.50%) 8/16/2028 4,250 4,229 4,238
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 7,364 7,333 7,410
EyeCare Partners, LLC Healthcare Services 3.88% (L + 3.75%) 2/18/2027 14,797 14,782 14,736
Foundational Education Group, Inc. Education 4.75% (L + 4.25%) 8/31/2028 9,500 9,405 9,453
Frontline Technologies Intermediate Holdings, LLC Software 6.75% (L + 5.75%) 9/18/2023 6,466 6,465 6,465
Frontline Technologies Intermediate Holdings, LLC Software 6.75% (L + 5.75%) 9/18/2023 2,018 2,018 2,018
Greenway Health, LLC Healthcare I.T. 4.75% (L + 3.75%) 2/16/2024 14,407 14,412 13,871
Heartland Dental, LLC Healthcare Services 3.58% (L + 3.50%) 4/30/2025 18,398 18,346 18,273
Help/Systems Holdings, Inc. Software 4.75% (L + 4.00%) 11/19/2026 18,301 18,151 18,374
Higginbotham Insurance Agency, Inc. Financial Services 6.25% (L + 5.50%) 11/25/2026 7,151 7,104 7,223
Higginbotham Insurance Agency, Inc. Financial Services 6.25% (L + 5.50%) 11/25/2026 1,646 1,622 1,663
HighTower Holding, LLC Business Services 4.75% (L + 4.00%) 4/21/2028 3,862 3,825 3,870
Idera, Inc. Software 4.50% (L + 3.75%) 3/2/2028 16,004 15,990 16,020
Kestra Advisor Services Holdings A, Inc. Business Services 4.34% (L + 4.25%) 6/3/2026 12,089 12,027 12,081
LI Group Holdings, Inc. Software 4.50% (L + 3.75%) 3/11/2028 4,632 4,621 4,658
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 2,607 2,595 2,581
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 673 670 666
Mamba Purchaser, Inc. Healthcare Services 4.25% (L + 3.75%) 10/16/2028 5,773 5,744 5,782
Maravai Intermediate Holdings, LLC Specialty Chemicals & Materials 4.75% (L + 3.75%) 10/19/2027 2,948 2,921 2,960
65
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Maverick Bidco Inc. Software 4.50% (L + 3.75%) 5/18/2028 $ 4,000 $ 3,981 $ 4,005
Mavis Tire Express Services Topco Corp. Retail 4.75% (L + 4.00%) 5/4/2028 4,227 4,207 4,242
MED ParentCo, LP Healthcare Services 4.33% (L + 4.25%) 8/31/2026 12,751 12,661 12,745
National Intergovernmental Purchasing Alliance Company Business Services 3.63% (L + 3.50%) 5/23/2025 8,540 8,537 8,490
Navex Topco, Inc. Software 3.34% (L + 3.25%) 9/5/2025 18,068 17,959 17,955
Netsmart, Inc. Healthcare I.T. 4.75% (L + 4.00%) 10/1/2027 3,990 3,990 4,005
Newport Group Holdings II, Inc. Business Services 3.63% (L + 3.50%) 9/12/2025 4,850 4,835 4,840
Outcomes Group Holdings, Inc. Healthcare Services 3.38% (L + 3.25%) 10/24/2025 3,374 3,369 3,317
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 4,838 4,831 4,831
Peraton Corp. Federal Services 4.50% (L + 3.75%) 2/1/2028 7,462 7,427 7,478
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC) Consumer Services 4.25% (L + 3.50%) 2/14/2025 4,483 4,483 4,494
Planview Parent, Inc. Software 4.75% (L + 4.00%) 12/17/2027 7,939 7,867 7,973
Premise Health Holding Corp. Healthcare Services 3.63% (L + 3.50%) 7/10/2025 7,502 7,480 7,469
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 7,429 7,407 7,299
Project Ruby Ultimate Parent Corp. Healthcare I.T. 4.00% (L + 3.25%) 3/10/2028 11,444 11,388 11,436
Quest Software US Holdings Inc. Software 4.38% (L + 4.25%) 5/16/2025 14,587 14,546 14,590
RealPage, Inc. Business Services 3.75% (L + 3.25%) 4/24/2028 14,000 13,967 13,970
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 4,711 4,688 4,725
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 396 395 398
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 2,412 2,411 2,406
Sovos Brands Intermediate, Inc. Food & Beverage 4.50% (L + 3.75%) 6/8/2028 10,204 10,179 10,230
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.) Education 4.38% (L + 4.25%) 7/30/2025 12,089 12,071 11,783
Storable, Inc. Software 3.75% (L + 3.25%) 4/17/2028 3,862 3,853 3,856
Symplr Software, Inc. Healthcare I.T. 5.25% (L + 4.50%) 12/22/2027 15,920 15,784 15,994
Syndigo LLC Software 5.25% (L + 4.50%) 12/15/2027 14,925 14,823 15,018
Therapy Brands Holdings LLC Healthcare I.T. 4.75% (L + 4.00%) 5/18/2028 3,408 3,392 3,408
Thermostat Purchaser III, Inc. Business Services 5.25% (L + 4.50%) 8/31/2028 5,673 5,645 5,659
TIBCO Software Inc. Software 3.84% (L + 3.75%) 6/30/2026 7,596 7,581 7,579
Trader Interactive, LLC (fka Dominion Web Solutions LLC) Business Services 4.50% (L + 4.00%) 7/28/2028 4,910 4,885 4,916
Unified Women’s Healthcare, LP Healthcare Services 5.00% (L + 4.25%) 12/20/2027 9,975 9,905 10,002
Waystar Technologies, Inc. Healthcare Services 4.08% (L + 4.00%) 10/22/2026 4,076 4,068 4,084
Wirepath LLC Distribution & Logistics 4.08% (L + 4.00%) 8/5/2024 16,995 16,995 16,963
WP CityMD Bidco LLC Healthcare Services 4.50% (L + 3.75%) 8/13/2026 16,575 16,452 16,647
Valcour Packaging, LLC Packaging 4.25% (L + 3.75%) 10/4/2028 2,872 2,857 2,875
VetCor Professional Practices LLC Consumer Services 4.40% (L + 4.25%) 7/2/2025 809 793 802
VT Topco, Inc. Business Services 3.33% (L + 3.25%) 8/1/2025 2,773 2,773 2,750
VT Topco, Inc. Business Services 4.50% (L + 3.75%) 8/1/2025 851 847 851
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 9,615 9,611 9,471
Total Funded Investments $ 685,848 $ 682,874 $ 683,338
Unfunded Investments - First lien
DG Investment Intermediate Holdings 2, Inc. Business Services — 3/31/2023 $ 99 $ — $ —
Higginbotham Insurance Agency, Inc. Financial Services — 11/25/2022 373 (3) 4
HighTower Holding, LLC Business Services — 4/21/2022 976 — 2
RLG Holdings, LLC Packaging — 4/21/2022 736 (4) 2
Therapy Brands Holdings LLC Healthcare I.T. — 5/18/2023 735 — —
Thermostat Purchaser III, Inc. Business Services — 5/18/2023 1,327 — (3)
VetCor Professional Practices LLC Consumer Services — 5/20/2023 6,191 (62) (54)
VT Topco, Inc. Business Services — 5/20/2023 149 — —
Total Unfunded Investments $ 10,586 $ (69) $ (49)
Total Investments $ 696,434 $ 682,805 $ 683,289
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2021.
(2) Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP III.
66
The following table is a listing of the individual investments in SLP III's portfolio as of December 31, 2020:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien
Access CIG, LLC Business Services 3.98% (L + 3.75%) 2/27/2025 $ 868 $ 868 $ 861
Advisor Group Holdings, Inc. Consumer Services 5.15% (L + 5.00%) 7/31/2026 4,950 4,909 4,928
Affordable Care Holding Corp. Healthcare Services 5.75% (L + 4.75%) 10/24/2022 5,901 5,850 5,827
AG Parent Holdings, LLC Healthcare Services 5.15% (L + 5.00%) 7/31/2026 12,375 12,323 12,251
Ascensus Specialties LLC Specialty Chemicals & Materials 4.90% (L + 4.75%) 9/24/2026 9,900 9,858 9,931
Aston FinCo S.a.r.l. / Aston US Finco, LLC Software 4.40% (L + 4.25%) 10/9/2026 5,955 5,904 5,900
Astra Acquisition Corp. Software 6.50% (L + 5.50%) 3/1/2027 11,490 11,412 11,605
BCPE Empire Holdings, Inc. Distribution & Logistics 4.15% (L + 4.00%) 6/11/2026 10,869 10,780 10,801
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 19,654 19,573 19,654
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 4,081 4,062 4,081
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/31/2026 4,292 4,254 4,292
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/31/2026 671 665 671
Bluefin Holding, LLC Software 4.15% (L + 4.00%) 9/4/2026 9,900 9,775 9,900
Bracket Intermediate Holding Corp. Healthcare Services 4.48% (L + 4.25%) 9/5/2025 14,663 14,610 14,516
Brave Parent Holdings, Inc. Software 4.15% (L + 4.00%) 4/18/2025 11,217 11,190 11,147
Cano Health, LLC Healthcare Services 5.50% (L + 4.75%) 11/23/2027 6,308 6,244 6,244
Cardinal Parent, Inc. Software 5.25% (L + 4.50%) 11/12/2027 7,038 6,932 6,967
CentralSquare Technologies, LLC Software 4.00% (L + 3.75%) 8/29/2025 14,700 14,674 13,745
Certara Holdco, Inc. Healthcare I.T. 3.75% (L + 3.50%) 8/15/2024 1,246 1,248 1,247
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 977 977 914
CommerceHub, Inc. Software 4.75% (L + 4.00%) 12/29/2027 5,833 5,804 5,833
Confluent Health, LLC Healthcare Services 5.15% (L + 5.00%) 6/24/2026 4,398 4,354 4,348
Covenant Surgical Partners, Inc. Healthcare Services 4.15% (L + 4.00%) 7/1/2026 9,876 9,795 9,678
CRCI Longhorn Holdings, Inc. Business Services 3.65% (L + 3.50%) 8/8/2025 14,663 14,611 14,498
Dealer Tire, LLC Distribution & Logistics 4.40% (L + 4.25%) 12/12/2025 9,900 9,879 9,859
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC) Healthcare Services 4.75% (L + 3.75%) 6/6/2025 14,636 14,611 14,421
Drilling Info Holdings, Inc. Business Services 4.40% (L + 4.25%) 7/30/2025 18,576 18,511 18,035
Edgewood Partners Holdings LLC Business Services 5.25% (L + 4.25%) 9/6/2024 7,356 7,304 7,301
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 3,911 3,876 3,883
EyeCare Partners, LLC Healthcare Services 3.90% (L + 3.75%) 2/18/2027 12,071 12,057 11,796
EyeCare Partners, LLC Healthcare Services 3.90% (L + 3.75%) 2/18/2027 2,838 2,834 2,773
Fastlane Parent Company, Inc. Distribution & Logistics 4.65% (L + 4.50%) 2/4/2026 3,439 3,386 3,419
Frontline Technologies Intermediate Holdings, LLC Software 6.75% (L + 5.75%) 9/18/2023 6,513 6,513 6,513
Greenway Health, LLC Software 4.75% (L + 3.75%) 2/16/2024 14,520 14,527 13,322
Heartland Dental, LLC Healthcare Services 3.65% (L + 3.50%) 4/30/2025 18,540 18,478 18,104
HS Purchaser, LLC / Help/Systems Holdings, Inc. Software 5.75% (L + 4.75%) 11/19/2026 18,440 18,270 18,440
Higginbotham Insurance Agency, Inc. Financial Services 6.50% (L + 5.75%) 11/25/2026 7,187 7,134 7,331
Idera, Inc. Software 5.00% (L + 4.00%) 6/28/2024 9,435 9,406 9,435
Institutional Shareholder Services Inc. Business Services 4.75% (L + 4.50%) 3/5/2026 983 975 971
Kestra Advisor Services Holdings A, Inc. Business Services 4.40% (L + 4.25%) 6/3/2026 9,381 9,318 9,241
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 2,627 2,612 2,575
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 678 674 665
Maravai Intermediate Holdings, LLC Specialty Chemicals & Materials 5.25% (L + 4.25%) 10/19/2027 4,125 4,085 4,148
Market Track, LLC Business Services 5.25% (L + 4.25%) 6/5/2024 4,729 4,725 4,645
Mavis Tire Express Services Corp. Retail 5.00% (L + 4.00%) 3/20/2025 4,828 4,733 4,846
MED ParentCo, LP Healthcare Services 4.40% (L + 4.25%) 8/31/2026 10,272 10,191 10,148
MED ParentCo, LP Healthcare Services 4.40% (L + 4.25%) 8/31/2026 2,576 2,554 2,545
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 4,502 4,492 4,480
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 871 869 867
National Intergovernmental Purchasing Alliance Company Business Services 4.00% (L + 3.75%) 5/23/2025 8,701 8,698 8,658
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.) Healthcare Services 4.43% (L + 4.25%) 3/9/2026 8,887 8,887 8,897
67
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.) Healthcare Services 4.51% (L + 4.25%) 3/9/2026 $ 398 $ 398 $ 398
Navex Topco, Inc. Software 3.40% (L + 3.25%) 9/5/2025 18,208 18,079 17,929
Navicure, Inc. Healthcare Services 4.75% (L + 4.00%) 10/22/2026 4,107 4,097 4,110
Newport Group Holdings II, Inc. Business Services 3.75% (L + 3.50%) 9/12/2025 4,888 4,870 4,851
Orion Advisor Solutions, Inc. Business Services 5.00% (L + 4.00%) 9/24/2027 5,237 5,186 5,260
Outcomes Group Holdings, Inc. Healthcare Services 3.50% (L + 3.25%) 10/24/2025 3,400 3,394 3,349
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 4,875 4,867 4,796
Peraton Corp. (fka MHVC Acquisition Corp.) Federal Services 6.25% (L + 5.25%) 4/29/2024 15,272 15,225 15,310
Planview Parent, Inc. Software 4.75% (L + 4.00%) 12/17/2027 6,484 6,419 6,496
Premise Health Holding Corp. Healthcare Services 3.75% (L + 3.50%) 7/10/2025 13,583 13,538 13,279
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 9,822 9,786 8,939
Project Boost Purchaser, LLC Business Services 5.00% (L + 4.25%) 6/1/2026 1,995 1,975 2,002
Quest Software US Holdings Inc. Software 4.46% (L + 4.25%) 5/16/2025 14,700 14,650 14,480
Ryan Specialty Group, LLC Business Services 4.00% (L + 3.25%) 9/1/2027 3,491 3,441 3,491
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 2,431 2,429 2,393
Sovos Brands Intermediate, Inc. Food & Beverage 4.96% (L + 4.75%) 11/20/2025 3,591 3,582 3,609
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.) Education 4.50% (L + 4.25%) 7/30/2025 12,183 12,161 11,665
Symplr Software, Inc.(fka Caliper Software, Inc.) Healthcare I.T. 5.25% (L + 4.50%) 12/22/2027 10,000 9,850 9,913
Syndigo LLC Software 5.25% (L + 4.50%) 12/15/2027 15,000 14,888 14,888
TIBCO Software Inc. Software 3.90% (L + 3.75%) 6/30/2026 7,654 7,637 7,572
Unified Women’s Healthcare, LP Healthcare Services 5.00% (L + 4.25%) 12/20/2027 10,000 9,923 9,975
Wirepath LLC Distribution & Logistics 4.25% (L + 4.00%) 8/5/2024 17,127 17,127 16,527
WP CityMD Bidco LLC Healthcare Services 5.50% (L + 4.50%) 8/13/2026 19,868 19,701 19,914
VT Topco, Inc. Business Services 3.65% (L + 3.50%) 8/1/2025 2,795 2,795 2,763
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 9,691 9,685 8,915
Total Funded Investments $ 619,147 $ 615,974 $ 609,981
Unfunded Investments - First lien
Cano Health, LLC Healthcare Services — 11/23/2021 $ 2,300 $ (23) $ (23)
Covenant Surgical Partners, Inc. Healthcare Services — 7/1/2021 2,000 (20) (40)
Higginbotham Insurance Agency, Inc. Financial Services — 11/25/2022 2,023 (15) 40
Planview Parent, Inc. Software — 3/31/2021 1,515 — 3
Total Unfunded Investments $ 7,838 $ (58) $ (20)
Total Investments $ 626,985 $ 615,916 $ 609,961
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.
(2) Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP III.


68
Below is certain summarized financial information for SLP III as of September 30, 2021 and December 31, 2020 and for the three and nine months ended September 30, 2021 and September 30, 2020:
Selected Balance Sheet Information: September 30, 2021 December 31, 2020
Investments at fair value (cost of $682,805 and $615,916) $ 683,289 $ 609,961
Cash and other assets 25,024 10,176
Receivable from unsettled securities sold 738 —
Total assets $ 709,051 $ 620,137
Credit facility $ 505,600 $ 424,200
Deferred financing costs (3,555) (2,471)
Payable for unsettled securities purchased 23,642 47,192
Distribution payable 4,594 3,800
Other liabilities 2,561 2,501
Total liabilities 532,842 475,222
Members' capital $ 176,209 $ 144,915
Total liabilities and members' capital $ 709,051 $ 620,137
Selected Statement of Operations Information: Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest income $ 8,080 $ 6,500 $ 23,278 $ 20,836
Other income 172 75 487 320
Total investment income 8,252 6,575 23,765 21,156
Interest and other financing expenses 2,679 2,516 7,954 9,593
Other expenses 207 250 585 571
Total expenses 2,886 2,766 8,539 10,164
Net investment income 5,366 3,809 15,226 10,992
Net realized (losses) gains on investments (83) (82) 488 (78)
Net change in unrealized appreciation (depreciation) of investments 887 14,775 6,439 (10,379)
Net increase in members' capital $ 6,170 $ 18,502 $ 22,153 $ 535
For the three and nine months ended September 30, 2021, the Company earned approximately $3,675 and $12,687 respectively, of dividend income related to SLP III, which is included in dividend income. For the three and nine months ended September 30, 2020, the Company earned approximately $3,200 and $8,824, respectively, of dividend income related to SLP III, which is included in dividend income. As of September 30, 2021 and December 31, 2020, approximately $3,675 and $3,040, respectively, of dividend income related to SLP III was included in interest and dividend receivable.
The Company has determined that SLP III is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP III.

69
NMFC Senior Loan Program IV LLC
SLP IV was formed as a Delaware limited liability company on April 6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between the Company and SkyKnight Alpha and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement dated May 5, 2021, the members contributed their respective membership interests in SLP I and SLP II to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II became wholly-owned subsidiaries of SLP IV. The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from the Company and SkyKnight Alpha. SLP IV has a five year investment period and will continue in existence until May 5, 2026. The investment period may be extended for up to one year pursuant to certain terms of the SLP IV Agreement.
SLP IV is capitalized with equity contributions which were transferred and contributed from its members. As of September 30, 2021, the Company and SkyKnight Alpha have transferred and contributed $112,400 and $30,600, respectively, of their membership interests in SLP I and SLP II to SLP IV. The Company’s investment in SLP IV is disclosed on the Company’s Consolidated Schedule of Investments as of September 30, 2021.
On May 5, 2021, SLP IV entered into a $370,000 revolving credit facility with Wells Fargo Bank, National Association which matures on May 5, 2026 and bears interest at a rate of LIBOR plus 1.60% per annum. As of September 30, 2021, SLP IV had total investments with an aggregate fair value of approximately $483,160 and debt outstanding under its credit facility of $345,637. As of September 30, 2021, none of SLP IV’s investments were on non-accrual. Additionally, as of September 30, 2021, SLP IV had unfunded commitments in the form of delayed draws of $13,487.
Below is a summary of SLP IV's consolidated portfolio, along with a listing of the individual investments in SLP IV's consolidated portfolio as of September 30, 2021:
September 30, 2021
First lien investments (1) $ 499,274
Weighted average interest rate on first lien investments (2) 4.62 %
Number of portfolio companies in SLP IV 63
Largest portfolio company investment (1) $ 22,273
Total of five largest portfolio company investments (1) $ 104,805
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.


70
The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of September 30, 2021:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien
ADG, LLC Healthcare Services 6.25% (L + 4.75% + 0.50% PIK) 9/28/2023 $ 16,543 $ 16,491 $ 16,543
ADMI Corp. (aka Aspen Dental) Healthcare Services 4.00% (L + 3.50%) 12/23/2027 1,875 1,866 1,875
Advisor Group Holdings, Inc. Consumer Services 4.58% (L + 4.50%) 7/31/2026 11,727 11,641 11,759
Artera Services, LLC Distribution & Logistics 4.50% (L + 3.50%) 3/6/2025 5,342 5,304 5,326
Bayou Intermediate II, LLC Healthcare Products 5.25% (L + 4.50%) 8/2/2028 8,693 8,651 8,726
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 1,981 1,974 1,981
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 411 409 411
Bella Holding Company, LLC Healthcare Services 4.50% (L + 3.75%) 5/10/2028 3,000 2,989 3,001
Bleriot US Bidco Inc. Federal Services 4.13% (L + 4.00%) 10/30/2026 7,871 7,849 7,886
Bracket Intermediate Holding Corp. Healthcare Services 4.39% (L + 4.25%) 9/5/2025 4,485 4,471 4,483
Brave Parent Holdings, Inc. Software 4.08% (L + 4.00%) 4/18/2025 3,624 3,617 3,628
Cano Health, LLC Healthcare Services 5.25% (L + 4.50%) 11/23/2027 5,752 5,745 5,764
CentralSquare Technologies, LLC Software 3.88% (L + 3.75%) 8/29/2025 14,587 14,566 13,575
Certara Holdco, Inc. Healthcare Information Technology 3.58% (L + 3.50%) 8/15/2026 3,950 3,940 3,945
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 10,947 10,921 10,933
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 2,009 2,003 2,007
Cornerstone OnDemand, Inc. Software 4.25% (L + 3.75%) 9/21/2028 3,247 3,231 3,246
Cvent, Inc. Software 3.83% (L + 3.75%) 11/29/2024 6,693 6,683 6,675
Dealer Tire, LLC Distribution & Logistics 4.33% (L + 4.25%) 12/12/2025 10,776 10,756 10,806
Drilling Info Holdings, Inc. Business Services 4.33% (L + 4.25%) 7/30/2025 20,553 20,499 20,399
EAB Global, Inc. Education 4.00% (L + 3.50%) 8/16/2028 10,000 9,951 9,972
Emerald 2 Limited Business Services 3.33% (L + 3.25%) 7/10/2026 445 444 441
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 4,441 4,405 4,468
Foundational Education Group, Inc. Education 4.75% (L + 4.25%) 8/31/2028 6,500 6,436 6,468
Greenway Health, LLC Healthcare Information Technology 4.75% (L + 3.75%) 2/16/2024 21,003 20,963 20,222
Heartland Dental, LLC Healthcare Services 3.58% (L + 3.50%) 4/30/2025 3,582 3,572 3,557
Heartland Dental, LLC Healthcare Services 4.08% (L + 4.00%) 4/30/2025 6,284 6,255 6,277
Help/Systems Holdings, Inc. Software 4.75% (L + 4.00%) 11/19/2026 9,934 9,900 9,974
Hunter Holdco 3 Limited Healthcare Services 4.75% (L + 4.25%) 8/19/2028 6,250 6,188 6,285
Idera, Inc. Software 4.50% (L + 3.75%) 3/2/2028 9,342 9,266 9,351
Keystone Acquisition Corp. Healthcare Services 6.25% (L + 5.25%) 5/1/2024 5,184 5,162 5,090
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 3,212 3,207 3,180
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 12,444 12,424 12,320
Mamba Purchaser, Inc. Healthcare Services 4.25% (L + 3.75%) 10/16/2028 4,124 4,103 4,130
Mandolin Technology Intermediate Holdings, Inc. Software 4.25% (L + 3.75%) 7/31/2028 10,000 9,951 9,975
Maverick Bidco Inc. Software 4.50% (L + 3.75%) 5/18/2028 8,000 7,962 8,009
Mavis Tire Express Services Topco Corp. Retail 4.75% (L + 4.00%) 5/4/2028 8,453 8,412 8,483
MediaOcean, LLC Software 4.08% (L + 4.00%) 8/18/2025 3,625 3,616 3,628
Medical Solutions Holdings, Inc. Healthcare Services 5.50% (L + 4.50%) 6/14/2024 4,978 4,969 4,988
Mercury Borrower, Inc. Business Services 4.00% (L + 3.50%) 8/2/2028 6,250 6,219 6,245
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 16,778 16,758 16,778
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 2,057 2,055 2,057
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 864 863 864
National Intergovernmental Purchasing Alliance Company Business Services 3.63% (L + 3.50%) 5/23/2025 1,327 1,329 1,320
Netsmart, Inc. Healthcare Information Technology 4.75% (L + 4.00%) 10/1/2027 6,982 6,982 7,009
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 2,237 2,233 2,234
Premise Health Holding Corp. Healthcare Services 3.63% (L + 3.50%) 7/10/2025 1,971 1,966 1,963
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 12,549 12,517 12,329
Project Boost Purchaser, LLC Business Services 4.00% (L + 3.50%) 5/30/2026 2,494 2,488 2,494
Quest Software US Holdings Inc. Software 4.38% (L + 4.25%) 5/16/2025 14,587 14,546 14,590
71
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
RealPage, Inc. Business Services 3.75% (L + 3.25%) 4/24/2028 $ 5,000 $ 4,982 $ 4,989
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 3,634 3,616 3,645
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 396 395 399
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 4,227 4,213 4,216
Sovos Brands Intermediate, Inc. Food & Beverage 4.50% (L + 3.75%) 6/8/2028 8,971 8,949 8,993
Storable, Inc. Software 3.75% (L + 3.25%) 4/17/2028 4,000 3,976 3,994
Syndigo LLC Software 5.25% (L + 4.50%) 12/15/2027 7,859 7,853 7,908
Therapy Brands Holdings LLC Healthcare Information Technology 4.75% (L + 4.00%) 5/18/2028 4,621 4,599 4,621
Thermostat Purchaser III, Inc. Business Services 5.25% (L + 4.50%) 8/31/2028 4,052 4,032 4,042
TIBCO Software Inc. Software 3.84% (L + 3.75%) 6/30/2026 2,985 2,967 2,978
Trader Interactive, LLC (fka Dominion Web Solutions LLC) Business Services 4.50% (L + 4.00%) 7/28/2028 5,303 5,276 5,309
Unified Women’s Healthcare, LP Healthcare Services 5.00% (L + 4.25%) 12/20/2027 7,419 7,383 7,439
USIC Holdings, Inc. Consumer Services 4.25% (L + 3.50%) 5/12/2028 3,849 3,834 3,850
Valcour Packaging, LLC Packaging 4.25% (L + 3.75%) 10/4/2028 2,051 2,041 2,054
VetCor Professional Practices LLC Consumer Services 4.40% (L + 4.25%) 7/2/2025 1,156 1,132 1,145
VT Topco, Inc. Business Services 4.50% (L + 3.75%) 8/1/2025 8,511 8,470 8,509
Wirepath LLC Distribution & Logistics 4.08% (L + 4.00%) 8/5/2024 21,277 21,277 21,238
WP CityMD Bidco LLC Healthcare Services 4.50% (L + 3.75%) 8/13/2026 9,649 9,580 9,691
Wrench Group LLC Consumer Services 4.13% (L + 4.00%) 4/30/2026 8,591 8,530 8,608
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 22,273 22,261 21,939
Total Funded Investments $ 485,787 $ 484,114 $ 483,237
Unfunded Investments - First lien
RLG Holdings, LLC Packaging — 7/7/2028 $ 736 $ (4) $ 2
Therapy Brands Holdings LLC Healthcare Information Technology — 5/18/2023 1,470 — —
Thermostat Purchaser III, Inc. Business Services — 8/31/2023 948 — (2)
VetCor Professional Practices LLC Consumer Services — 7/2/2025 8,844 (88) (77)
VT Topco, Inc. Business Services — 8/4/2023 1,489 — —
Total Unfunded Investments $ 13,487 $ (92) $ (77)
Total Investments $ 499,274 $ 484,022 $ 483,160
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2021.
(2) Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP IV.

72
Below is certain summarized consolidated financial information for SLP IV as of September 30, 2021 and for the three and nine months ended September 30, 2021:
Selected Consolidated Balance Sheet Information: September 30, 2021
Investments at fair value (cost of $484,022) $ 483,160
Receivable from unsettled securities sold 1,247
Cash and other assets 18,405
Total assets $ 502,812
Credit facility $ 345,637
Deferred financing costs (2,760)
Payable for unsettled securities purchased 12,313
Distribution payable 3,396
Other liabilities 1,840
Total liabilities 360,426
Members' capital $ 142,386
Total liabilities and members' capital $ 502,812
Selected Consolidated Statement of Operations Information: Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2021(1)
Interest income $ 5,806 $ 9,034
Other income 143 157
Total investment income 5,949 9,191
Interest and other financing expenses 1,649 2,523
Other expenses 206 475
Total expenses 1,855 2,998
Net investment income 4,094 6,193
Net realized (losses) gains on investments (85) 139
Net change in unrealized appreciation of investments 2,214 4,265
Net increase in members' capital $ 6,223 $ 10,597
(1) Reflects the results of operations for the period from May 5, 2021 through September 30, 2021.
For the three months ended September 30, 2021 and the period from May 5, 2021 through September 30, 2021, the Company earned approximately $2,670 and $5,098, respectively, of dividend income related to SLP IV, which is included in dividend income. As of September 30, 2021, approximately $2,670 of dividend income related to SLP IV was included in interest and dividend receivable.
The Company has determined that SLP IV is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP IV.
73
Unconsolidated Significant Subsidiaries
In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies to determine if any are as “significant subsidiaries.” This determination is made based upon an analysis performed under Rules 3-09 and 4-08(g) of Regulation S-X, pursuant to which the Company must determine if any of its portfolio companies are considered a “significant subsidiary" as defined by Rule 1-02(w) of Regulation S-X under this rule. As of September 30, 2021, the Company did not have any portfolio companies that were deemed to be a "significant subsidiary."
Investment Risk Factors
First and second lien debt that the Company invests in is almost entirely rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as “leveraged loans,” “high yield” or “junk” debt investments, and may be considered “high risk” compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company’s debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value, resulting in recognized realized gains or losses upon disposition.
The Company’s operating results and portfolio companies may be negatively impacted by the COVID-19 pandemic. While several countries, as well as certain states, counties and cities in the United States, have relaxed initial public health restrictions with the view to partially or fully reopening their economies, many cities have since experienced a surge in the reported number of cases, hospitalizations and deaths related to the COVID-19 pandemic. These surges have led to the re-introduction of such restrictions and business shutdowns in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. Health advisors warn that recurring COVID-19 outbreaks will continue if reopening is pursued too soon or in the wrong manner, which may lead to the re-introduction or continuation of certain public health restrictions (such as instituting quarantines, prohibitions on travel and the closure of offices, businesses, schools, retail stores and other public venues). Additionally, travelers from the United States are restricted from visiting many countries including countries in Europe, Asia, Africa and South America. These continued travel restrictions may prolong the global economic downturn. In addition, although the Federal Food and Drug Administration authorized vaccines beginning in December 2020 and a significant portion of the U.S. population have been vaccinated, and it remains unclear how quickly the vaccines will continue to be distributed nationwide and globally, or when “herd immunity” will be achieved and the restrictions that were imposed to slow the spread of the virus will be lifted entirely. Any delay in distributing the vaccines could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the United States and other major markets.
This outbreak is having, and any future outbreaks could have, an adverse impact on the markets and the economy in general, which could have a material adverse impact on, among other things, the ability of lenders to originate loans, the volume and type of loans originated, and the volume and type of amendments and waivers granted to borrowers and remedial actions taken in the event of a borrower default, each of which could negatively impact the amount and quality of loans available for investment by the Company and returns to the Company, among other things. As of the date of this quarterly report on Form 10-Q, it is impossible to determine the scope of this outbreak, or any future outbreaks, how long any such outbreak, market disruption or uncertainties may last, the effect any governmental actions will have or the full potential impact on the Company and our portfolio companies. Any potential impact to our results of operations will depend to a large extent on future developments and new information that could emerge regarding the duration and severity of COVID-19 and the actions taken by authorities and other entities to contain COVID-19 or treat its impact, all of which are beyond our control. These potential impacts, while uncertain, could adversely affect our and our portfolio companies’ operating results.


74
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I —Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II —Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
• Quoted prices for similar assets or liabilities in active markets;
• Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
• Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and
• Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.
Level III —Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period.
The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of September 30, 2021:
Total Level I Level II Level III
First lien $ 1,472,741 $ — $ 91,865 $ 1,380,876
Second lien 721,618 — 304,481 417,137
Subordinated 38,863 — — 38,863
Equity and other 778,432 — — 778,432
Total investments $ 3,011,654 $ — $ 396,346 $ 2,615,308
The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of December 31, 2020:
Total Level I Level II Level III
First lien $ 1,576,217 $ — $ 92,850 $ 1,483,367
Second lien 692,828 — 122,795 570,033
Subordinated 36,939 — — 36,939
Equity and other 647,518 — — 647,518
Total investments $ 2,953,502 $ — $ 215,645 $ 2,737,857
75
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2021, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2021:
Total First Lien Second Lien Subordinated Equity and
other
Fair Value, June 30, 2021 $ 2,582,889 $ 1,443,896 $ 312,771 $ 37,982 $ 788,240
Total gains or losses included in earnings:
Net realized gains on investments 22,904 629 — — 22,275
Net change in unrealized (depreciation) appreciation (26,009) (10,360) (2,774) 222 (13,097)
Purchases, including capitalized PIK and revolver fundings 481,619 287,564 106,480 659 86,916
Proceeds from sales and paydowns of investments (431,533) (304,180) (21,451) — (105,902)
Transfers into Level III(1) 43,027 — 43,027 — —
Transfers out of Level III(1) (57,589) (36,673) (20,916) — —
Fair Value, September 30, 2021 $ 2,615,308 $ 1,380,876 $ 417,137 $ 38,863 $ 778,432
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: $ 8,381 $ (9,395) $ (2,774) $ 222 $ 20,328
(1) As of September 30, 2021, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2020, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2020:
Total First Lien Second Lien Subordinated Equity and
other
Fair Value, June 30, 2020 $ 2,702,692 $ 1,533,018 $ 665,894 $ 41,362 $ 462,418
Total gains or losses included in earnings:
Net realized gains on investments 233 220 13 — —
Net change in unrealized appreciation 64,266 27,610 10,852 1,368 24,436
Purchases, including capitalized PIK and revolver fundings 56,439 39,901 1,471 806 14,261
Proceeds from sales and paydowns of investments (43,020) (31,505) (11,515) — —
Transfers into Level III(1) 6,871 6,871 — — —
Transfers out of Level III(1) (152,258) (81,078) (71,180) — —
Fair Value, September 30, 2020 $ 2,635,223 $ 1,495,037 $ 595,535 $ 43,536 $ 501,115
Unrealized appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: $ 64,284 $ 27,628 $ 10,852 $ 1,368 $ 24,436
(1) As of September 30, 2020, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.
76
The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2021, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2021:
Total First Lien Second Lien Subordinated Equity and
other
Fair Value, December 31, 2020 $ 2,737,857 $ 1,483,367 $ 570,033 $ 36,939 $ 647,518
Total gains or losses included in earnings:
Net realized gains (losses) on investments 10,912 848 2 (5,150) 15,212
Net change in unrealized appreciation (depreciation) 56,689 (9,663) (2,145) 5,502 62,995
Purchases, including capitalized PIK and revolver fundings 767,313 477,631 129,501 1,572 158,609
Proceeds from sales and paydowns of investments (737,067) (535,475) (95,690) — (105,902)
Transfers out of Level III(1) (220,396) (35,832) (184,564) — —
Fair Value, September 30, 2021 $ 2,615,308 $ 1,380,876 $ 417,137 $ 38,863 $ 778,432
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: $ 50,567 $ (9,393) $ (2,347) $ 352 $ 61,955
(1) As of September 30, 2021, portfolio investments were transferred out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2020, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2020:
Total First Lien Second Lien Subordinated Equity and
other
Fair Value, December 31, 2019 $ 2,506,741 $ 1,538,423 $ 419,391 $ 45,904 $ 503,023
Total gains or losses included in earnings:
Net realized (losses) gains on investments (2,745) (2,841) 13 — 83
Net change in unrealized depreciation (64,446) (27,160) (784) (2,983) (33,519)
Purchases, including capitalized PIK and revolver fundings 316,464 263,378 20,943 615 31,528
Proceeds from sales and paydowns of investments (369,887) (318,280) (51,607) — —
Transfers into Level III(1) 306,981 92,872 214,109 — —
Transfers out of Level III(1) (57,885) (51,355) (6,530) — —
Fair Value, September 30, 2020 $ 2,635,223 $ 1,495,037 $ 595,535 $ 43,536 $ 501,115
Unrealized depreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: $ (64,723) $ (27,061) $ (1,160) $ (2,983) $ (33,519)
(1) As of September 30, 2020, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three and nine months ended September 30, 2021 and September 30, 2020. Transfers into Level III occur as quotations obtained through pricing services are deemed not representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.
The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing
77
debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company’s performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company’s current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization (“EBITDA”) growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company’s debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value. After enterprise value coverage is demonstrated for the Company’s debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA or revenue) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA or revenue multiples to the portfolio company’s latest twelve month (“LTM”) EBITDA or revenue or projected EBITDA or revenue to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA or revenue multiples will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2021 and December 31, 2020, the Company used the relevant EBITDA or revenue multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security’s contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment’s expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of September 30, 2021 and December 31, 2020, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.

78
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of September 30, 2021 were as follows:
Range
Type Fair Value as of September 30, 2021 Approach Unobservable Input Low High Weighted
Average
First lien $ 1,285,658 Market & income approach EBITDA multiple 5.0x 27.5x 14.0x
Revenue multiple 4.0x 19.5x 6.5x
Discount rate 4.6 % 18.6 % 7.5 %
20,797 Market quote Broker quote N/A N/A N/A
74,421 Other N/A(1) N/A N/A N/A
Second lien 338,410 Market & income approach EBITDA multiple 7.5x 65.3x 18.8x
Discount rate 6.5 % 27.3 % 10.3 %
62,542 Market quote Broker quote N/A N/A N/A
16,185 Other N/A(1) N/A N/A N/A
Subordinated 38,863 Market & income approach EBITDA multiple 8.0x 18.0x 11.8x
Discount rate 10.9 % 28.7 % 18.0 %
Equity and other 709,323 Market & income approach EBITDA multiple 5.0x 26.5x 13.2x
Revenue multiple 5.0x 19.5x 16.5x
Discount rate 4.2 % 32.7 % 10.6 %
69,109 Other N/A(1) N/A N/A N/A
$ 2,615,308
(1) Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.


79
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2020 were as follows:
Range
Type Fair Value as of December 31, 2020 Approach Unobservable Input Low High Weighted
Average
First lien $ 1,401,169 Market & income approach EBITDA multiple 5.0x 35.0x 14.5x
Revenue multiple 4.0x 11.0x 6.2x
Discount rate 4.4 % 18.6 % 7.6 %
82,198 Market quote Broker quote N/A N/A N/A
Second lien 474,956 Market & income approach EBITDA multiple 6.5x 32.0x 14.9x
Discount rate 6.9 % 22.6 % 9.5 %
52,374 Market quote Broker quote N/A N/A N/A
42,703 Other N/A(1) N/A N/A N/A
Subordinated 36,939 Market & income approach EBITDA multiple 8.0x 13.5x 10.0x
Discount rate 11.7 % 13.6 % 12.5 %
Equity and other 647,360 Market & income approach(2) EBITDA multiple 5.0x 19.5x 11.9x
Discount rate 5.8 % 40.9 % 11.6 %
158 Other N/A(1) N/A N/A N/A
$ 2,737,857
(1) Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.
(2) Since December 31, 2019, there were changes in valuation techniques within Level III that did not have a material impact on the valuation of these investments. Certain investments that were previously valued using Black Scholes analysis are now valued based on Market & income approach as these methods are better indicators of the fair value measurement.
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility, the NMFC Credit Facility and the DB Credit Facility are representative of market. The carrying values of the Holdings Credit Facility, NMFC Credit Facility and DB Credit Facility approximate fair value as of September 30, 2021, as the facilities are continually monitored and examined by both the borrower and the lender and are considered Level III. See Note 7. Borrowings, for details. The carrying value of the SBA-guaranteed debentures, the 2017A Unsecured Notes, the 2018A Unsecured Notes, the 2018B Unsecured Notes, the 2019A Unsecured Notes and the 2021A Unsecured Notes approximate fair value as of September 30, 2021 based on a comparison of market interest rates for the Company’s borrowings and similar entities and are considered Level III. The fair value of the Convertible Notes as of September 30, 2021 was $212,610 which was based on quoted prices and considered Level II. See Note 7. Borrowings , for details. The carrying value of the collateralized agreement approximates fair value as of September 30, 2021 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors —The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company’s portfolio companies conduct their operations, as well as general economic, political and public health conditions (including the COVID-19 pandemic), may have a significant negative impact on the operations and profitability of the Company’s investments and/or on the fair value of the Company’s investments. The Company’s investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
The Company entered into an investment advisory and management agreement (the “Investment Management Agreement”) with the Investment Adviser which was most recently re-approved by the Company's board of directors on February 17, 2021 at a virtual meeting. Our board of directors held such meeting by virtual means in reliance on relief provided by the U.S. Securities and Exchange Commission (the "SEC") in response to the COVID-19 pandemic. Under the Investment
80
Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components—a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company’s gross assets, which equals the Company’s total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the New Mountain Finance SPV Funding, L.L.C. Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company’s gross assets, which equals the Company’s total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company’s existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and formed the Holdings Credit Facility on December 18, 2014, as amended and restated on October 25, 2017. See Note 7. Borrowings for details. The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser continued to waive management fees on the leverage associated with those assets held under revolving credit facilities that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility. Effective as of and for the quarter ended March 31, 2021 through the quarter ending December 31, 2022, the Investment Adviser has entered into a fee waiver agreement (the "Fee Waiver Agreement") pursuant to which the Investment Adviser will waive base management fees in order to reach a target base management fee of 1.25% on gross assets (the “Reduced Base Management Fee”) as opposed to the Company’s current base management fee of 1.75% on gross assets less the borrowings under the SLF Credit Facility and less cash and cash equivalents (the “Base Management Fee”). If, for any quarterly period during the term of the fee waiver agreement, the Reduced Base Management Fee would be greater than the Base Management Fee calculated under the terms of the Investment Management Agreement, the Investment Adviser shall only be entitled to the lesser of those two amounts. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three and nine months ended September 30, 2021, management fees waived were approximately $3,752 and $11,193, respectively. For the three and nine months ended September 30, 2020, management fees waived were approximately $2,841 and $9,567, respectively.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company’s “Pre-Incentive Fee Net Investment Income” for the immediately preceding quarter, subject to a “preferred return”, or “hurdle”, and a “catch-up” feature. “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the “Administration Agreement”), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of September 30, 2021), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized), subject to a “catch-up” provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company’s incentive fee with respect to the Pre-Incentive Fee Net Investment Income for each quarter is as follows:
• No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Company’s Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 2.0% (the “preferred return” or “hurdle”).
• 100.0% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any
81
calendar quarter (10.0% annualized) is payable to the Investment Adviser. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) is referred to as the “catch-up”. The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20.0% on all of the Company’s Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply when the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter.
• 20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved.
For the three and nine months ended September 30, 2021, no incentive fees were waived. For the three and nine months ended September 30, 2020, incentive fees waived were $500 and $500, respectively. The Investment Adviser cannot recoup incentive fees that the Investment Adviser has previously waived.
The second part of the incentive fee will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net realized capital gains and realized capital losses and the cumulative net unrealized capital appreciation and unrealized capital depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual realized capital gains computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
The following table summarizes the management fees and incentive fees incurred by the Company for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Management fee $ 13,740 $ 12,877 $ 40,885 $ 39,869
Less: management fee waiver (3,752) (2,841) (11,193) (9,567)
Total management fee 9,988 10,036 29,692 30,302
Incentive fee, excluding accrued capital gains incentive fees $ 7,661 $ 7,135 $ 22,207 $ 21,857
Less: incentive fee waiver — (500) — (500)
Total incentive fee 7,661 6,635 22,207 21,357
Accrued capital gains incentive fees(1) $ — $ — $ — $ —
(1) As of September 30, 2021 and September 30, 2020, no actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net realized capital gains did not exceed cumulative unrealized capital depreciation.
The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator maintains, or oversees the maintenance of, the Company’s consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company’s expenses and oversees the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company’s allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2021, approximately $616 and
82
$2,037, respectively, of indirect administrative expenses were included in administrative expenses of which $0 and $0, respectively, were waived by the Administrator. For the three and nine months ended September 30, 2020, approximately $613 and $2,005, respectively, of indirect administrative expenses were included in administrative expenses of which $589 and $924, respectively, were waived by the Administrator. As of September 30, 2021 and December 31, 2020, approximately $678 and $738, respectively, of indirect administrative expenses were included in payable to affiliates. For the three and nine months ended September 30, 2021, the reimbursement to the Administrator represented approximately 0.02% and 0.06%, respectively, of the Company's gross assets. For the three and nine months ended September 30, 2020, the reimbursement to the Administrator represented approximately 0.00% and 0.04%, respectively, of the Company's gross assets.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the “New Mountain” and the “New Mountain Finance” names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the “New Mountain” and “New Mountain Finance” names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the “New Mountain” or the “New Mountain Finance” names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
The Company has entered into the Fee Waiver Agreement with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by the Company under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ending December 31, 2022. See Note 5. Agreements , for details.
The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company’s chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name “New Mountain” and “New Mountain Finance”.
The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation Law.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company’s investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser’s allocation procedures. On October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect
83
of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.63 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11,315. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by the Company in exchange for a promissory note with a principal amount of $11,315 and a 7.0% interest rate, which was repaid by NMNLC to the Company on March 31, 2020.
On March 30, 2020, the Company entered into an unsecured revolving credit facility with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $30,000 maximum amount of revolver borrowings available and a maturity date of December 31, 2022. On May 4, 2020, the Company entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30,000 to $50,000. Refer to Note 7. Borrowings for discussion of the Unsecured Management Company Revolver (defined below).
Note 7. Borrowings
On June 8, 2018 the Company's shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction from 200.0% to 150.0% of the minimum asset coverage ratio applicable to the Company as of June 9, 2018 (which means the Company can borrow $2 for every $1 of its equity). As a result of the Company's exemptive relief received on November 5, 2014, the Company is permitted to exclude its SBA-guaranteed debentures from the 150.0% asset coverage ratio that the Company is required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes and the Unsecured Notes contain certain covenants and terms, including a requirement that the Company not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that the Company not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of September 30, 2021, the Company’s asset coverage ratio was 184.0%.
Holdings Credit Facility —On October 24, 2017, the Company entered into the Third Amended and Restated Loan and Security Agreement among the Company, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian (as amended from time to time, the "Holdings Credit Facility"). As of the most recent amendment on April 20, 2021, the maturity date of the Holdings Credit Facility is April 20, 2026, and the maximum facility amount is the lesser of $800,000 and the actual commitments of the lenders to make advances as of such date.
As of September 30, 2021, the maximum amount of revolving borrowings available under the Holdings Credit Facility is $730,000. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0%, 67.5% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination, amending or upsizing of the Holdings Credit Facility are capitalized on the Company’s Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio of 150.0%. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
As of the most recent amendment on April 20, 2021, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.60% per annum for Broadly Syndicated Loans (as defined in the Fifth Amendment Loan and Security Agreement) and LIBOR plus 2.10% per annum for all other investments. From September 30, 2020 to April 19, 2021 the Holdings Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Fourth Amendment Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Prior to September 30, 2020, the Holdings Credit Facility bore interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Second Amendment to the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Third Amended and Restated Loan and Security Agreement).

84
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 2,446 $ 2,704 $ 7,606 $ 11,333
Non-usage fee $ 311 $ 395 $ 1,004 $ 937
Amortization of financing costs $ 806 $ 334 $ 2,046 $ 992
Weighted average interest rate 2.0 % 2.2 % 2.2 % 2.7 %
Effective interest rate 2.9 % 2.8 % 3.0 % 3.2 %
Average debt outstanding $ 483,131 $ 488,815 $ 467,570 $ 551,059
As of September 30, 2021 and December 31, 2020, the outstanding balance on the Holdings Credit Facility was $493,263 and $450,163, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility —The Amended and Restated Senior Secured Revolving Credit Agreement, (as amended from time to time, and together with the related guarantee and security agreement, the "RCA"), dated June 4, 2021, among the Company, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A., as Lenders (the "NMFC Credit Facility"), is structured as a senior secured revolving credit facility. The NMFC Credit Facility is guaranteed by certain of the Company's domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on June 4, 2021, the maturity date of the NMFC Credit Facility is June 4, 2026.
As of September 30, 2021, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $188,500. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the RCA. All fees associated with the origination and amending of the NMFC Credit Facility are capitalized on the Company’s Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
As of the most recent amendment on June 4, 2021, the NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.10% per annum or the prime rate plus 1.10% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA). Prior to June 4, 2021, the NMFC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 655 $ 899 $ 2,262 $ 3,960
Non-usage fee $ 69 $ 55 $ 188 $ 96
Amortization of financing costs $ 61 $ 35 $ 137 $ 103
Weighted average interest rate 2.2 % 2.7 % 2.5 % 3.4 %
Effective interest rate 2.7 % 3.0 % 2.8 % 3.6 %
Average debt outstanding $ 117,146 $ 131,804 $ 122,537 $ 154,974
As of September 30, 2021 and December 31, 2020, the outstanding balance on the NMFC Credit Facility was $149,977 and $165,500, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Unsecured Management Company Revolver —The Uncommitted Revolving Loan Agreement, dated March 30, 2020, by and between the Company, as the Borrower, and NMF Investments III, L.L.C., as Lender, an affiliate of the Investment Adviser (the "Unsecured Management Company Revolver"), is structured as a discretionary unsecured revolving credit facility. The proceeds from the Unsecured Management Company Revolver may be used for general corporate purposes, including the funding of portfolio investments. The maturity date of the Unsecured Management Company Revolver is December 31, 2022.
85
The Unsecured Management Company Revolver generally bears interest at a rate of 7.00% per annum (as defined in the Uncommitted Revolving Loan Agreement). On May 4, 2020, the Company entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30,000 to $50,000. As of September 30, 2021, the maximum amount of revolving borrowings available under the Unsecured Management Company Revolver was $50,000 and no borrowings were outstanding. For the three and nine months ended September 30, 2021, amortization of financing costs were $2 and $8, respectively. For the three and nine months ended September 30, 2020, amortization of financing costs were $2 and $5, respectively.
DB Credit Facility —The Loan Financing and Servicing Agreement (the "LFSA") dated December 14, 2018 and as amended from time to time, among NMFDB as the borrower, Deutsche Bank AG, New York Branch ("Deutsche Bank") as the facility agent, Lender and other agent from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian (the "DB Credit Facility"), is structured as a secured revolving credit facility and the maturity date is March 25, 2026.
As of September 30, 2021, the maximum amount of revolving borrowings available under the DB Credit Facility was $280,000. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the LFSA. The DB Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMFDB on an investment by investment basis. All fees associated with the origination and amending of the DB Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the DB Credit Facility. The DB Credit Facility contains certain customary affirmative and negative covenants and events of default. The covenants are generally not tied to mark to market fluctuations in the prices of NMFDB investments, but rather to the performance of the underlying portfolio companies.
The advances under the DB Credit Facility accrue interest at a per annum rate equal to the Applicable Margin plus the lender's Cost of Funds Rate. Prior to March 25, 2021, the Applicable Margin was equal to 2.60% during the Revolving Period and then increases by 0.20% during an Event of Default. Effective March 25, 2021, the Applicable Margin is equal to 2.35% during the Revolving Period and then increases by 0.20% during an Event of Default. The "Cost of Funds Rate" for a conduit lender is the lower of its commercial paper rate and the Base Rate plus 0.50%, and for any other lender is the Base Rate. The "Base Rate" is the three-months LIBOR Rate but may become an alternative base rate based on Deutsche Bank's base lending rate if certain LIBOR disruption events occur. The Company is also charged a non-usage fee, based on the unused facility amount multiplied by the Undrawn Fee Rate (as defined in the LFSA) and a facility agent fee of 0.25% per annum on the total facility amount.
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the DB Credit Facility for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense(1) $ 1,384 $ 1,722 $ 4,517 $ 6,659
Non-usage fee(1) $ 105 $ 80 $ 269 $ 177
Amortization of financing costs $ 272 $ 161 $ 708 $ 480
Weighted average interest rate 2.8 % 3.2 % 2.9 % 3.8 %
Effective interest rate 3.5 % 3.6 % 3.5 % 4.2 %
Average debt outstanding $ 198,938 $ 216,761 $ 209,417 $ 233,401
(1) Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the DB Credit Facility and non-usage fee includes the portion of the facility agent fee applicable to the undrawn portion of the DB Credit Facility.
As of September 30, 2021 and December 31, 2020, the outstanding balance on the DB Credit Facility was $167,800 and $244,000, respectively, and NMFDB was in compliance with the applicable covenants in the DB Credit Facility on such dates.
NMNLC Credit Facilities —The Revolving Credit Agreement (together with the related guarantee and security agreement, the “NMNLC Credit Facility”), dated September 21, 2018, by and between NMNLC, as the Borrower, and KeyBank National Association, as the Administrative Agent and Lender (the "NMNLC Revolving Credit Agreement"), was structured as a senior secured revolving credit facility and matured on September 23, 2020. The NMNLC Credit Facility was
86
guaranteed by the Company and proceeds from the NMNLC Credit Facility were able to be used for funding of additional acquisition properties.
The NMNLC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.15% per annum (as defined in the NMNLC Revolving Credit Agreement). For the three and nine months ended September 30, 2020, interest expense, non-usage fees and amortization of financing costs were $0 and $0, $10 and $33, and $0 and $11, respectively.
The Credit Agreement (together with the related guarantee and security agreement, the "NMNLC CA"), dated February 26, 2021, by and between NMNLC, as the Borrower, and City National Bank, as the Lender (the "NMNLC Credit Facility II"), is structured as a senior secured revolving credit facility and matures on February 25, 2022. The NMNLC Credit Facility II is guaranteed by the Company and proceeds from the NMNLC Credit Facility II are able to be used for funding of additional acquisition properties. As of September 30, 2021, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II is $10,000.
The NMNLC Credit Facility II bears interest at a rate of LIBOR plus 2.75% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.05% per annum (as defined in the NMNLC CA). For the three and nine months ended September 30, 2021, interest expense, non-usage fees and amortization of financing costs were $27 and $27, $1 and $3, and $24 and $55, respectively. As of September 30, 2021, the outstanding balance on the NMNLC Credit Facility II was $5,845 and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility II on such date.
Convertible Notes —On August 20, 2018, the Company closed a registered public offering of $100,000 aggregate principal amount of unsecured convertible notes (the “Convertible Notes”), pursuant to an indenture, dated August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the “2018A Indenture”). On August 30, 2018, in connection with the registered public offering, the Company issued an additional $15,000 aggregate principal amount of the Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the Convertible Notes. On June 7, 2019, the Company closed a registered public offering of an additional $86,250 aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115,000 aggregate principal amount of Convertible Notes that the Company issued in August 2018.
The Convertible Notes bear interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year, which commenced on February 15, 2019. The Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018A Indenture. The Company may not redeem the Convertible Notes prior to May 15, 2023. On or after May 15, 2023, the Company may redeem the Convertible Notes for cash, in whole or from time to time in part, at its option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
No sinking fund is provided for the Convertible Notes. Holders of Convertible Notes may, at their option, convert their Convertible Notes into shares of the Company’s common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date of the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2018A Indenture contains certain covenants, including covenants requiring the Company to provide certain financial information to the holders of the Convertible Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. The 2018A Indenture also includes additional financial covenants related to asset coverage. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.

87
The following table summarizes certain key terms related to the convertible features of the Company’s Convertible Notes as of September 30, 2021:
Convertible Notes
Initial conversion premium 10.0 %
Initial conversion rate(1) 65.8762
Initial conversion price $ 15.18
Conversion premium at September 30, 2021 10.0 %
Conversion rate at September 30, 2021(1)(2) 65.8762
Conversion price at September 30, 2021(2)(3) $ 15.18
Last conversion price calculation date August 20, 2021
(1) Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
(2) Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3) The conversion price in effect at September 30, 2021 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary.
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $13.80 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 72.4637 per $1 principal amount. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles. As reflected in Note 11. Earnings Per Share , the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 2,893 $ 2,893 $ 8,679 $ 8,679
Amortization of financing costs $ 100 $ 100 $ 296 $ 297
Amortization of premium $ (26) $ (26) $ (77) $ (77)
Weighted average interest rate 5.8 % 5.8 % 5.8 % 5.8 %
Effective interest rate 5.9 % 5.9 % 5.9 % 5.9 %
Average debt outstanding $ 201,250 $ 201,250 $ 201,250 $ 201,250
As of September 30, 2021 and December 31, 2020, the outstanding balance on the Convertible Notes was $201,250 and $201,250, respectively, and NMFC was in compliance with the terms of the 2018A Indenture on such date.
Unsecured Notes —On May 6, 2016, the Company issued $50,000 in aggregate principal amount of five-year unsecured notes (the “2016 Unsecured Notes”), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, the Company entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40,000 in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On February 16, 2021, the Company repaid all $90,000 in aggregate principal amount of the issued and outstanding 2016 Unsecured Notes. On June 30, 2017, the Company issued $55,000 in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, the Company issued $90,000 in aggregate principal amount of five
88
year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On July 5, 2018, the Company issued $50,000 in aggregate principal amount of five year unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). On April 30, 2019, the Company issued $116,500 in aggregate principal amount of five year unsecured notes that mature on April 30, 2024 (the "2019A Unsecured Notes") pursuant to the NPA and a fourth supplement to the NPA. On January 29, 2021, the Company issued $200,000 in aggregate principal amount of five year unsecured notes that mature on January 29, 2026 (the "2021A Unsecured Notes") pursuant to the NPA and a fifth supplement to the NPA. The NPA provides for future issuances of unsecured notes in separate series or tranches.
The 2016 Unsecured Notes bore interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2018A Unsecured Notes bear interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year, which commenced on August 15, 2018. The 2018B Unsecured Notes bear interest at an annual rate of 5.360%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2019. The 2019A Unsecured Notes bear interest at an annual rate of 5.494%, payable semi-annually on April 15 and October 15 of each year, which commenced on October 15, 2019. The 2021A Unsecured Notes bear interest at an annual rate of 3.875%, payable semi-annually in arrears on January 29 and July 29 of each year, which commenced on July 29, 2021. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or the Company ceases to have an investment grade rating or (ii) the aggregate amount of the Company’s unsecured debt falls below $150,000.  In each such event, the Company has the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company’s investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement includes additional financial covenants related to asset coverage as well as other terms.
On September 25, 2018, the Company closed a registered public offering of $50,000 in aggregate principal amount of five-year unsecured notes that mature on October 1, 2023 (the "5.75% Unsecured Notes" and together with the 2016 Unsecured Notes, 2017A Unsecured Notes, 2018A Unsecured Notes, 2018B Unsecured Notes, 2019A Unsecured Notes and the 2021A Unsecured Notes, the "Unsecured Notes") pursuant to an indenture, dated August 20, 2018, as supplemented by a second supplemental indenture thereto, dated September 25, 2018 (together, the "2018B Indenture"). On October 17, 2018, in connection with the registered public offering, the Company issued an additional $1,750 aggregate principal amount of the 5.75% Unsecured Notes pursuant to the exercise of an overallotment option by the underwriters of the 5.75% Unsecured Notes.
On March 8, 2021, the Company redeemed $51,750 in aggregate principal amount of the 5.75% Unsecured Notes at a redemption price of 100% plus accrued and unpaid interest.
The 5.75% Unsecured Notes bore interest at an annual rate of 5.75%, payable quarterly on January 1, April 1, July 1 and October 1 of each year, which commenced on January 1, 2019. The 5.75% Unsecured Notes were listed on the New York Stock Exchange and traded under the trading symbol “NMFX” until September 13, 2020. On September 14, 2020, the 5.75% Unsecured Notes began trading on the NASDAQ under the ticker symbol "NMFCL", until redeemed on March 8, 2021.
The Unsecured Notes are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles.

89
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 5,958 $ 5,960 $ 18,443 $ 17,879
Amortization of financing costs $ 204 $ 320 $ 1,661 $ 955
Weighted average interest rate 4.7 % 5.3 % 4.7 % 5.3 %
Effective interest rate 4.8 % 5.5 % 5.2 % 5.5 %
Average debt outstanding $ 511,500 $ 453,250 $ 518,333 $ 453,250
As of September 30, 2021 and December 31, 2020, the outstanding balance on the Unsecured Notes was $511,500 and $453,250, respectively, and the Company was in compliance with the terms of the NPA and the 2018B Indenture as of such dates, as applicable.
SBA-guaranteed debentures —On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received licenses from the SBA to operate as SBICs.
The SBIC licenses allow SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over the Company’s stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, legislation amended the 1958 Act by increasing the individual leverage limit from $150,000 to $175,000, subject to SBA approvals.
As of September 30, 2021 and December 31, 2020, SBIC I had regulatory capital of $75,000 and $75,000, respectively, and SBA-guaranteed debentures outstanding of $150,000 and $150,000, respectively. As of September 30, 2021 and December 31, 2020, SBIC II had regulatory capital of $75,000 and $75,000, respectively, and $150,000 and $150,000, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance discount, which are amortized over the life of the SBA-guaranteed debentures.

90
The following table summarizes the Company’s SBA-guaranteed debentures as of September 30, 2021:
Issuance Date Maturity Date Debenture Amount Interest Rate SBA Annual Charge
Fixed SBA-guaranteed debentures(1):
March 25, 2015 March 1, 2025 $ 37,500 2.517 % 0.355 %
September 23, 2015 September 1, 2025 37,500 2.829 % 0.355 %
September 23, 2015 September 1, 2025 28,795 2.829 % 0.742 %
March 23, 2016 March 1, 2026 13,950 2.507 % 0.742 %
September 21, 2016 September 1, 2026 4,000 2.051 % 0.742 %
September 20, 2017 September 1, 2027 13,000 2.518 % 0.742 %
March 21, 2018 March 1, 2028 15,255 3.187 % 0.742 %
Fixed SBA-guaranteed debentures(2):
September 19, 2018 September 1, 2028 15,000 3.548 % 0.222 %
September 25, 2019 September 1, 2029 19,000 2.283 % 0.222 %
March 25, 2020 March 1, 2030 41,000 2.078 % 0.222 %
March 25, 2020 March 1, 2030 24,000 2.078 % 0.275 %
September 23, 2020 September 1, 2030 51,000 1.034 % 0.275 %
Total SBA-guaranteed debentures $ 300,000
(1) SBA-guaranteed debentures are held in SBIC I.
(2) SBA-guaranteed debentures are held in SBIC II.
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 2,042 $ 2,080 $ 6,061 $ 5,963
Amortization of financing costs $ 253 $ 253 $ 750 $ 706
Weighted average interest rate 2.7 % 2.8 % 2.7 % 2.8 %
Effective interest rate 3.0 % 3.1 % 3.0 % 3.2 %
Average debt outstanding $ 300,000 $ 300,000 $ 300,000 $ 281,102
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible small businesses, investing at least 25.0% of its investment capital in eligible smaller enterprises (as defined under the 1958 Act), placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in smaller businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC’s compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2021 and December 31, 2020, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
91
Leverage risk factors —The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make distributions to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of its investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally, as a BDC, the Company must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). In addition, the Company must offer to make available to all "eligible portfolio companies" (as defined in the 1940 Act) managerial assistance.
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of September 30, 2021, the Company had unfunded commitments on revolving credit facilities of $68,680, no outstanding bridge financing commitments and other future funding commitments of $139,153. As of December 31, 2020, the Company had unfunded commitments on revolving credit facilities of $63,411, no outstanding bridge financing commitments and other future funding commitments of $9,715. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedules of Investments.
The Company also had revolving borrowings available under the Holdings Credit Facility, the DB Credit Facility, the NMFC Credit Facility, the Unsecured Management Company Revolver and the NMNLC Credit Facility II as of September 30, 2021 and revolver borrowings available under the Holdings Credit Facility, the DB Credit Facility, the NMFC Credit Facility and the Unsecured Management Company Revolver as of December 31, 2020. See Note 7. Borrowings , for details.
The Company may from time to time enter into financing commitment letters. As of September 30, 2021 and December 31, 2020, the Company had commitment letters to purchase investments in the aggregate par amount of $116,802 and $44,918, respectively, which could require funding in the future.
COVID-19 Developments
On March 11, 2020 the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation measures worldwide. The net asset value of the Company experienced a significant reduction from the period of March 31, 2020 through December 31, 2020 as compared to its net asset value as of December 31, 2019, due to an increase in unrealized depreciation of its investment portfolio resulting from decreases in fair value of investments. These decreases were attributable to the impact of the COVID-19 pandemic on the markets. As of September 30, 2021, the net asset value of the Company has experienced a recovery from that of March 31, 2020.
The Company has been closely monitoring, and will continue to monitor, the impact of the COVID-19 pandemic and its impact on all aspects of the Company's business, including how it will impact the Company's portfolio companies, employees, due diligence and underwriting processes, and financial markets. Further, the operational and financial performance of the portfolio companies in which the Company makes investments may be significantly impacted by COVID-19, which may in turn impact the valuation of the Company's investments. The Company believes that its portfolio companies have taken, and continue to take, immediate actions to effectively and efficiently respond to the challenges posed by COVID-19 and related orders imposed by state and local governments, including developing liquidity plans supported by internal cash reserves, and shareholder support. The COVID-19 pandemic and preventative measures taken to contain or mitigate its spread have caused, and are continuing to cause, business shutdowns and cancellations of events and travel. In addition, while consumer demand for
92
goods and services has begun to rebound, we continue to see reductions in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability both in the United States and globally. Such effects will likely continue for the duration of the pandemic, which is uncertain, and for some period thereafter.
The extent of the impact of the COVID-19 pandemic on the financial performance of our current and future investments will depend on future developments, including the duration and spread of the outbreak, how quickly vaccines will continue to be distributed nationwide and globally, whether a "herd immunity" will be achieved, whether the restrictions that were imposed to slow the spread of the virus will be lifted entirely and the impact of the COVID-19 pandemic on the financial markets and the overall economy, all of which are highly uncertain and cannot be predicted. To the extent the Company’s portfolio companies are adversely impacted by the continued effects of the COVID-19 pandemic, the Company may experience a material adverse impact on the its future net investment income, the fair value of its portfolio investments, its financial condition and the results of operations and financial condition of its portfolio companies.
Note 10. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company during the three and nine months ended September 30, 2021:
Accumulated Undistributed (Overdistributed) Earnings
Common Stock Paid in
Capital in
Excess 		Accumulated
Net Investment 		Accumulated Net Realized Net
Unrealized Appreciation 		Total Net Assets Non-
Controlling
Interest in 		Total
Shares Par Amount of Par Income (Losses) Gains (Depreciation) of NMFC NMNLC Net Assets
Net assets at December 31, 2020 96,827,342 $ 968 $ 1,269,671 $ 105,981 $ (88,250) $ (66,495) $ 1,221,875 $ 15,014 $ 1,236,889
Distributions declared — — — (29,048) — — (29,048) (301) (29,349)
Contributions related to non-controlling interest in NMNLC — — — — — — — 3,403 3,403
Net increase (decrease) in net assets resulting from operations — — — 28,668 (10,496) 33,318 51,490 365 51,855
Net assets at March 31, 2021 96,827,342 $ 968 $ 1,269,671 $ 105,601 $ (98,746) $ (33,177) $ 1,244,317 $ 18,481 $ 1,262,798
Issuances of common stock 79,646 1 1,048 — — — 1,049 — 1,049
Distributions declared — — — (29,048) — — (29,048) (330) (29,378)
Distributions related to non-controlling interest in NMNLC — — — — — — — (2,561) (2,561)
Net increase in net assets resulting from operations — — — 28,845 180 46,787 75,812 3,366 79,178
Net assets at June 30, 2021 96,906,988 $ 969 $ 1,270,719 $ 105,398 $ (98,566) $ 13,610 $ 1,292,130 $ 18,956 $ 1,311,086
Distributions declared — — — (29,072) — — (29,072) (278) (29,350)
Contributions related to non-controlling interest in NMNLC — — — — — — — 317 317
Net increase (decrease) in net assets resulting from operations — — — 30,338 23,008 (31,499) 21,847 1,058 22,905
Net assets at September 30, 2021 96,906,988 $ 969 $ 1,270,719 $ 106,664 $ (75,558) $ (17,889) $ 1,284,905 $ 20,053 $ 1,304,958
93
The table below illustrates the effect of certain transactions on the net asset accounts of the Company during the three and nine months ended September 30, 2020:
Accumulated Overdistributed Earnings
Common Stock Paid in
Capital in Excess 		Accumulated
Net Investment 		Accumulated Net Realized
(Losses) 		Net
Unrealized Appreciation 		Total Net Assets Non-Controlling Interest in Total
Shares Par Amount of Par Income Gains (Depreciation) of NMFC NMNLC Net Assets
Net assets at December 31, 2019 96,827,342 $ 968 $ 1,287,853 $ 91,333 $ (85,448) $ (11,238) $ 1,283,468 $ — $ 1,283,468
Distributions declared — — — (32,921) — — (32,921) — (32,921)
Purchase of non-controlling interest in NMNLC — — — — — — — 11,315 11,315
Net increase (decrease) in net assets resulting from operations — — — 31,305 114 (203,776) (172,357) (65) (172,422)
Net assets at March 31, 2020 96,827,342 $ 968 $ 1,287,853 $ 89,717 $ (85,334) $ (215,014) $ 1,078,190 $ 11,250 $ 1,089,440
Distributions declared — — — (29,048) — — (29,048) (258) (29,306)
Net increase (decrease) in net assets resulting from operations — — — 27,327 (3,756) 52,910 76,481 251 76,732
Net assets at June 30, 2020 96,827,342 $ 968 $ 1,287,853 $ 87,996 $ (89,090) $ (162,104) $ 1,125,623 $ 11,243 $ 1,136,866
Distributions declared — — — (29,049) — — (29,049) (245) (29,294)
Net increase in net assets resulting from operations — — — 28,779 47 59,364 88,190 1,398 89,588
Net assets at September 30, 2020 96,827,342 $ 968 $ 1,287,853 $ 87,726 $ (89,043) $ (102,740) $ 1,184,764 $ 12,396 $ 1,197,160
94
Note 11. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase (decrease) in the Company’s net assets per share resulting from operations for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Earnings (loss) per share—basic
Numerator for basic earnings (loss) per share: $ 21,847 $ 88,190 $ 149,149 $ (7,686)
Denominator for basic weighted average share: 96,906,988 96,827,342 96,854,474 96,827,342
Basic earnings (loss) per share: $ 0.23 $ 0.91 $ 1.54 $ (0.08)
Earnings (loss) per share—diluted(1)
Numerator for increase (decrease) in net assets per share $ 21,847 $ 88,190 $ 149,149 $ (7,686)
Adjustment for interest on Convertible Notes and incentive fees, net 2,314 2,314 6,943 6,943
Numerator for diluted earnings (loss) per share: $ 24,161 $ 90,504 $ 156,092 $ (743)
Denominator for basic weighted average share 96,906,988 96,827,342 96,854,474 96,827,342
Adjustment for dilutive effect of Convertible Notes 13,257,585 13,257,585 13,257,585 13,257,585
Denominator for diluted weighted average share 110,164,573 110,084,927 110,112,059 110,084,927
Diluted earnings (loss) per share: $ 0.22 $ 0.82 $ 1.42 $ (0.08)
(1) In applying the if-converted method, conversion is not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive. For the nine months ended September 30, 2020, there was anti-dilution. For the three and nine months ended September 30, 2021 and the three months ended September 30, 2020, there was no anti-dilution.
95
Note 12. Financial Highlights
The following information sets forth the Company's financial highlights for the nine months ended September 30, 2021 and September 30, 2020:
Nine Months Ended
September 30, 2021 September 30, 2020
Per share data(1):
Net asset value, January 1, 2021 and January 1, 2020, respectively $ 12.62 $ 13.26
Net investment income 0.91 0.90
Net realized and unrealized gains (losses) 0.63 (0.98)
Total net increase (decrease) 1.54 (0.08)
Distributions declared to stockholders from net investment income (0.90) (0.94)
Net asset value, September 30, 2021 and September 30, 2020, respectively $ 13.26 $ 12.24
Per share market value, September 30, 2021 and September 30, 2020, respectively $ 13.31 $ 9.56
Total return based on market value(2) 25.41 % (22.30) %
Total return based on net asset value(3) 12.42 % (0.06) %
Shares outstanding at end of period 96,906,988 96,827,342
Average weighted shares outstanding for the period 96,854,474 96,827,342
Average net assets for the period $ 1,253,263 $ 1,162,509
Ratio to average net assets:
Net investment income 9.48 % 10.10 %
Total expenses, before waivers/reimbursements 13.35 % 14.78 %
Total expenses, net of waivers/reimbursements 12.15 % 13.52 %
Average debt outstanding—Unsecured Notes $ 518,333 $ 453,250
Average debt outstanding—Holdings Credit Facility 467,570 551,059
Average debt outstanding—SBA-guaranteed debentures 300,000 281,102
Average debt outstanding—DB Credit Facility 209,417 233,401
Average debt outstanding—Convertible Notes 201,250 201,250
Average debt outstanding—NMFC Credit Facility 122,537 154,974
Average debt outstanding—NMNLC Credit Facility II(4) 1,533 —
Asset coverage ratio(5) 183.99 % 178.65 %
Portfolio turnover 25.47 % 9.12 %
(1) Per share data is based on weighted average shares outstanding for the respective period (except for distributions declared to stockholders, which is based on actual rate per share).
(2) Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s dividend reinvestment plan. Total return does not reflect sales load.
(3) Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter. Total return does not reflect sales load.
(4) For the nine months ended September 30, 2021, average debt outstanding represents the period from February 26, 2021 (commencement of the NMNLC Credit Facility II) to September 30, 2021.
(5) On November 5, 2014, the Company received exemptive relief from the SEC allowing the Company to modify the asset coverage requirement to exclude the SBA-guaranteed debentures from this calculation.
96
Note 13. Recent Accounting Standards Updates
In March 2020, the Financial Accounting Standards Board (the "FASB") issued ASU 2020-04, Reference Rate Reform. The amendments in ASU 2020-04 provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The standard is effective as of March 12, 2020 through December 31, 2022. Management is currently evaluating the impact of the optional guidance on the Company's consolidated financial statements and disclosures. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the quarter ended September 30, 2021.
In August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity's Own Equity, which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, after adoption, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020, and can be adopted on either a fully retrospective or modified retrospective basis. The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements.
Rule 2a-5 under the 1940 Act was recently adopted by the SEC and establishes requirements for determining fair value in good faith for purposes of the 1940 Act. The Company is evaluating the impact of adopting Rule 2a-5 on the consolidated financial statements and intends to comply with the new rule’s requirements on or before the compliance date in September 2022.
Note 14. Subsequent Events
On October 27, 2021, the Company’s board of directors declared a fourth quarter 2021 distribution of $0.30 per share payable on December 30, 2021 to holders of record as of December 16, 2021.
On November 1, 2021, the Company entered into Amendment No. 1 to the Investment Management Agreement, pursuant to which the Base Management Fee will be reduced from 1.75% of the Company’s gross assets to 1.4% of the Company’s gross assets.
On November 2, 2021, the Investment Adviser extended the term of the Fee Waiver Agreement to be effective through the quarter ended December 31, 2023, rather than the quarter ended December 31, 2022. Under the Fee Waiver Agreement, the Investment Adviser will continue to waive base management fees in order to reach a target base management fee of 1.25% on gross assets.

97
image0a01.jpg
Deloitte & Touche LLP
30 Rockefeller Plaza
New York, NY 10112
USA
Tel:    212 492 4000
Fax:   212 489 1687
www.deloitte.com

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the shareholders and the board of directors of New Mountain Finance Corporation

Results of Review of Interim Financial Information

We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the “Company”) including the consolidated schedule of investments, as of September 30, 2021, and the related consolidated statements of operations and changes in net assets for the three-month and nine-month periods ended September 30, 2021 and 2020, the consolidated statement of cash flows for the nine-month periods ended September 30, 2021 and 2020, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of December 31, 2020, and the related consolidated statements of operations, changes in net assets and cash flows for the year then ended (not presented herein); and in our report dated February 24, 2021, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2020, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.

Basis for Review Results

This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ DELOITTE & TOUCHE LLP

November 3, 2021




98
Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information in management's discussion and analysis of financial condition and results of operations relates to New Mountain Finance Corporation, including its wholly-owned direct and indirect subsidiaries (collectively, "we", "us", "our", "NMFC" or the "Company").
Forward-Looking Statements
The information contained in this section should be read in conjunction with the financial data and consolidated financial statements and notes thereto appearing elsewhere in this report. Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or our future performance or our financial condition. The forward-looking statements contained in this section involve a number of risks and uncertainties, including:
• statements concerning the impact of a protracted decline in the liquidity of credit markets;
• the general economy, including interest and inflation rates, and the COVID-19 pandemic on the industries in which we invest;
• our future operating results, our business prospects, the adequacy of our cash resources and working capital, and the impact of the COVID-19 pandemic thereon;
• the ability of our portfolio companies to achieve their objectives and the impact of the COVID-19 pandemic thereon;
• our ability to make investments consistent with our investment objectives, including with respect to the size, nature and terms of our investments;
• the ability of New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") or its affiliates to attract and retain highly talented professionals;
• actual and potential conflicts of interest with the Investment Adviser and New Mountain Capital Group, L.P. (together with New Mountain Capital, L.L.C. and its affiliates, "New Mountain Capital") whose ultimate owners include Steven B. Klinsky and related and other vehicles; and
• the risk factors set forth in Item 1A.—Risk Factors contained in our annual report on Form 10-K for the year ended December 31, 2020 and in this quarterly report on Form 10-Q.
Forward-looking statements are identified by their use of such terms and phrases such as “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “potential”, “project”, “seek”, “should”, “target”, “will”, “would” or similar expressions. Actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in Item 1A.—Risk Factors contained in our annual report on Form 10-K for the year ended December 31, 2020 and in this quarterly report on Form 10-Q.
We have based the forward-looking statements included in this report on information available to us on the date of this report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Although we undertake no obligation to revise or update any forward-looking statements, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the United States ("U.S.") Securities and Exchange Commission (the "SEC"), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed our initial public offering ("IPO") on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act"). Since our IPO, and through September 30, 2021, we raised approximately $893.2 million in net proceeds from additional offerings of our common stock.
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, credit and net lease investment vehicles. The Investment Adviser manages our day-to-day operations
99
and provides us with investment advisory and management services. The Investment Adviser also manages other funds that may have investment mandates that are similar, in whole or in part, to ours. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
We have established the following wholly-owned direct and indirect subsidiaries:
• New Mountain Finance Holdings, L.L.C. ("NMF Holdings") and New Mountain Finance DB, L.L.C. ("NMFDB"), whose assets are used to secure NMF Holdings’ credit facility and NMFDB’s credit facility, respectively;
• New Mountain Finance SBIC, L.P. ("SBIC I")  and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the United States ("U.S.") Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act") and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP") and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;
• NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID Holdings, Inc. ("NMF QID") NMF YP Holdings Inc. ("NMF YP"), NMF Permian Holdings LLC ("NMF Permian"), NMF HB, Inc. ("NMF HB") and NMF TRM, LLC ("NMF TRM"), which serve as tax blocker corporations by holding equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities); we consolidate our tax blocker corporations for accounting purposes but the tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies; and
• New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), which serves as the administrative agent on certain investment transactions.
New Mountain Net Lease Corporation ("NMNLC") is a majority-owned consolidated subsidiary of ours, which acquires commercial real estate properties that are subject to "triple net" leases has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the “last out” tranche. In some cases, our investments may also include equity interests.
Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA-eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2021, our top five industry concentrations were software, business services, healthcare services, investment funds (which includes our investments in its joint ventures) and education.
As of September 30, 2021, our net asset value was approximately $1,284.9 million and our portfolio had a fair value of approximately $3,011.7 million in 106 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("YTM at Cost") of approximately 8.8% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 7.9%. The YTM at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. The YTM at Cost for Investments calculation assumes that all investments, including secured collateralized agreements, are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing leverage. YTM at Cost and YTM at Cost for Investments use the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.

100
Recent Developments
On October 27, 2021, our board of directors declared a fourth quarter 2021 distribution of $0.30 per share payable on December 30, 2021 to holders of record as of December 16, 2021.
On November 1, 2021, we entered into Amendment No. 1 to the Investment Management Agreement (defined below), pursuant to which the Base Management Fee (defined below) will be reduced from 1.75% of our gross assets to 1.4% of our gross assets.
On November 2, 2021, the Investment Adviser extended the term of the Fee Waiver Agreement (defined below) to be effective through the quarter ended December 31, 2023, rather than the quarter ended December 31, 2022. Under the Fee Waiver Agreement, the Investment Adviser will continue to waive base management fees in order to reach a target base management fee of 1.25% on gross assets.
COVID-19 Developments
Our operating results and portfolio companies may be negatively impacted by the COVID-19 pandemic. While several countries, as well as certain states, counties and cities in the United States, have relaxed initial public health restrictions with the view to partially or fully reopening their economies, many cities have since experienced a surge in the reported number of cases, hospitalizations and deaths related to the COVID-19 pandemic. These surges have led to the re-introduction of such restrictions and business shutdowns in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. Health advisors warn that recurring COVID-19 outbreaks will continue if reopening is pursued too soon or in the wrong manner, which may lead to the re-introduction or continuation of certain public health restrictions (such as instituting quarantines, prohibitions on travel and the closure of offices, businesses, schools, retail stores and other public venues). Additionally, travelers from the United States are restricted from visiting many countries including countries in Europe, Asia, Africa and South America. These continued travel restrictions may prolong the global economic downturn. In addition, while consumer demand for goods and services has begun to rebound, we continue to see reductions in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability both in the United States and globally. Such effects will likely continue for the duration of the pandemic, which is uncertain, and for some period thereafter.
Although the Federal Food and Drug Administration authorized vaccines beginning in December 2020 and a significant portion of the U.S. population have been vaccinated, and it remains unclear how quickly the vaccines will continue to be distributed nationwide and globally, or when “herd immunity” will be achieved and the restrictions that were imposed to slow the spread of the virus will be lifted entirely. Any delay in distributing the vaccines could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the United States and other major markets.
This outbreak is having, and any future outbreaks could have, an adverse impact on the markets and the economy in general, which could have a material adverse impact on, among other things, the ability of lenders to originate loans, the volume and type of loans originated, and the volume and type of amendments and waivers granted to borrowers and remedial actions taken in the event of a borrower default, each of which could negatively impact the amount and quality of loans available for investment by us and returns to us, among other things. As of the date of this quarterly report on Form 10-Q, it is impossible to determine the scope of this outbreak, or any future outbreaks, how long any such outbreak, market disruption or uncertainties may last, the effect any governmental actions will have or the full potential impact on us and our portfolio companies. Any potential impact to our results of operations will depend to a large extent on future developments and new information that could emerge regarding the duration and severity of COVID-19 and the actions taken by authorities and other entities to contain COVID-19 or treat its impact, all of which are beyond our control. These potential impacts, while uncertain, could adversely affect our and our portfolio companies’ operating results.
An increase in unrealized depreciation of our investment portfolio due to decreases in fair value of investments attributable to the COVID-19 pandemic had resulted in a significant reduction in our net asset value from the period of March 31, 2020 through December 31, 2020 as compared to our net asset value as of December 31, 2019. As of the three and nine months ended September 30, 2021, our net asset value has experienced a recovery from that of the three and nine months ended September 30, 2020. As of September 30, 2021, we were in compliance with our asset coverage requirements under the 1940 Act. In addition, we are not in default of any of the asset coverage requirements under any of our credit facilities as of September 30, 2021. For additional discussion on the impact of COVID-19 on our portfolio companies, see “Monitoring of Portfolio Investments”.

101
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies
Basis of Accounting
We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMFDB, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP, NMF Permian, NMF HB and NMF TRM and our majority-owned consolidated subsidiary, NMNLC. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946, Financial Services—Investment Companies , ("ASC 946").
Valuation and Leveling of Portfolio Investments
At all times consistent with GAAP and the 1940 Act, we conduct a valuation of assets, which impacts our net asset value.
We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
(1) Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.
(2) Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.
a. Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and
b. For investments other than bonds, we look at the number of quotes readily available and perform the following procedures:
i. Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. We will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, we will use one or more of the methodologies outlined below to determine fair value;
ii. Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).
(3) Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:
a. Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;
b. Preliminary valuation conclusions will then be documented and discussed with our senior management;
c. If an investment falls into (3) above for four consecutive quarters and if the investment's par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for
102
each portfolio investment for which we do not have a readily available market quotation will be reviewed by an independent valuation firm engaged by our board of directors; and
d. When deemed appropriate by our management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.
GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:
Level I—Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level II—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
• Quoted prices for similar assets or liabilities in active markets;
• Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
• Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and
• Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.
Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period.

103
The following table summarizes the levels in the fair value hierarchy that our portfolio investments fall into as of September 30, 2021:
(in thousands) Total Level I Level II Level III
First lien $ 1,472,741 $ — $ 91,865 $ 1,380,876
Second lien 721,618 — 304,481 417,137
Subordinated 38,863 — — 38,863
Equity and other 778,432 — — 778,432
Total investments $ 3,011,654 $ — $ 396,346 $ 2,615,308
We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio company. Post investment, we analyze each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, we may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of our debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, we may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value. After enterprise value coverage is demonstrated for our debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: We may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA or revenue) multiples of publicly traded comparable companies and comparable transactions. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. We may apply an average of various relevant comparable company EBITDA or revenue multiples to the portfolio company's latest twelve month ("LTM") EBITDA or revenue, or projected EBITDA or revenue to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA or revenue multiples will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2021, we used the relevant EBITDA or revenue multiple ranges set forth in the table below to determine the enterprise value of our portfolio companies. We believe these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of September 30, 2021, we used the discount ranges set forth in the table below to value investments in our portfolio companies.

104
The unobservable inputs used in the fair value measurement of our Level III investments as of September 30, 2021 were as follows:
(in thousands) Range
Type Fair Value as of September 30, 2021 Approach Unobservable Input Low High Weighted
Average
First lien $ 1,285,658 Market & income approach EBITDA multiple 5.0x 27.5x 14.0x
Revenue multiple 4.0x 19.5x 6.5x
Discount rate 4.6 % 18.6 % 7.5 %
20,797 Market quote Broker quote N/A N/A N/A
74,421 Other N/A(1) N/A N/A N/A
Second lien 338,410 Market & income approach EBITDA multiple 7.5x 65.3x 18.8x
Discount rate 6.5 % 27.3 % 10.3 %
62,542 Market quote Broker quote N/A N/A N/A
16,185 Other N/A(1) N/A N/A N/A
Subordinated 38,863 Market & income approach EBITDA multiple 8.0x 18.0x 11.8x
Discount rate 10.9 % 28.7 % 18.0 %
Equity and other 709,323 Market & income approach EBITDA multiple 5.0x 26.5x 13.2x
Revenue multiple 5.0x 19.5x 16.5x
Discount rate 4.2 % 32.7 % 10.6 %
69,109 Other N/A(1) N/A N/A N/A
$ 2,615,308
(1) Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC (“SLP I”) was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I was structured as a private investment fund and was a portfolio company held by the Company. SLP I operated under a limited liability company agreement (the “SLP I Agreement”) and invested in senior secured loans issued by companies within our core industry verticals. These investments were typically broadly syndicated first lien loans.
Effective May 5, 2021, us and SkyKnight Income III, LLC (“SkyKnight Income III”) entered into a Contribution Agreement in which 100% of both of our respective membership interests in SLP I were transferred and contributed to NMFC Senior Loan Program IV LLC ("SLP IV"), a Delaware limited liability company, structured as a private joint venture investment fund between the Company and SkyKnight Income Alpha, LLC ("SkyKnight Alpha"). On May 5, 2021, SLP I entered into Amendment 1 to the First Amended and Restated Limited Liability Company Agreement (the “Amended Restated SLP I Agreement”), which admitted SLP IV as the sole member of SLP I. As of May 5, 2021, SLP I is a wholly-owned subsidiary of SLP IV.
As of May 4, 2021, SLP I had total investments with an aggregate fair value of approximately $119.6 million, debt outstanding of $79.5 million and capital that had been called and funded of $43.0 million. As of December 31, 2020, SLP I had total investments with an aggregate fair value of approximately $124.7 million, debt outstanding of $188.9 million and capital that had been called and funded of $43.0 million. Our investment in SLP I is disclosed on our Consolidated Schedule of Investments as of December 31, 2020.

105
Below is a summary of SLP I's portfolio, along with a listing of the individual investments in SLP I's portfolio as of December 31, 2020. As of May 5, 2021 all investments in the SLP I portfolio are included in the consolidated portfolio of SLP IV.
(in thousands) December 31, 2020
First lien investments (1) $ 127,660
Weighted average interest rate on first lien investments (2) 4.85 %
Number of portfolio companies in SLP I 34
Largest portfolio company investment (1) $ 7,797
Total of five largest portfolio company investments (1) $ 34,918
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.



106
The following table is a listing of the individual investments in SLP I's portfolio as of December 31, 2020:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien (in thousands) (in thousands) (in thousands)
Access CIG, LLC Business Services 3.98% (L + 3.75%) 2/27/2025 $ 3,678 $ 3,701 $ 3,649
Advisor Group Holdings, Inc. Consumer Services 5.15% (L + 5.00%) 7/31/2026 6,866 6,809 6,836
Affordable Care Holding Corp. Healthcare Services 5.75% (L + 4.75%) 10/24/2022 6,614 6,578 6,531
ASG Technologies Group, Inc. Software 4.50% (L + 3.50%) 7/31/2024 653 651 636
BarBri, Inc. Education 5.00% (L + 4.00%) 12/1/2023 5,980 5,964 5,980
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 131 130 131
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 631 628 631
Bracket Intermediate Holding Corp. Healthcare Services 4.48% (L + 4.25%) 9/5/2025 4,520 4,504 4,474
Certara Holdco, Inc. Healthcare Information Technology 3.75% (L + 3.50%) 8/15/2024 5,138 5,134 5,145
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 452 452 423
Cvent, Inc. Software 3.90% (L + 3.75%) 11/29/2024 6,745 6,732 6,479
Dealer Tire, LLC Distribution & Logistics 4.40% (L + 4.25%) 12/12/2025 3,433 3,426 3,419
Drilling Info Holdings, Inc. Business Services 4.40% (L + 4.25%) 7/30/2025 6,103 6,084 5,925
Emerald 2 Limited Business Services 3.50% (L + 3.25%) 7/10/2026 449 448 445
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 1,345 1,333 1,336
Fastlane Parent Company, Inc. Distribution & Logistics 4.65% (L + 4.50%) 2/4/2026 1,363 1,342 1,355
Greenway Health, LLC Software 4.75% (L + 3.75%) 2/16/2024 6,693 6,677 6,141
Heartland Dental, LLC Healthcare Services 3.65% (L + 3.50%) 4/30/2025 3,609 3,597 3,524
HS Purchaser, LLC / Help/Systems Holdings, Inc. Software 5.75% (L + 4.75%) 11/19/2026 138 137 138
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 1,372 1,367 1,344
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 5,314 5,297 5,208
Market Track, LLC Business Services 5.25% (L + 4.25%) 6/5/2024 781 783 767
Medical Solutions Holdings, Inc. Healthcare Services 5.50% (L + 4.50%) 6/14/2024 2,249 2,245 2,237
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 4,876 4,868 4,852
National Intergovernmental Purchasing Alliance Company Business Services 4.00% (L + 3.75%) 5/23/2025 1,352 1,354 1,346
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 2,254 2,250 2,217
Premise Health Holding Corp. Healthcare Services 3.75% (L + 3.50%) 7/10/2025 628 626 614
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 4,175 4,159 3,799
PSC Industrial Holdings Corp. Industrial Services 4.75% (L + 3.75%) 10/11/2024 3,906 3,883 3,799
Salient CRGT Inc. Federal Services 7.50% (L + 6.50%) 2/28/2022 6,731 6,713 6,731
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 4,260 4,243 4,192
Wirepath LLC Distribution & Logistics 4.25% (L + 4.00%) 8/5/2024 6,779 6,779 6,542
WP CityMD Bidco LLC Healthcare Services 5.50% (L + 4.50%) 8/13/2026 6,148 6,096 6,162
Wrench Group LLC Consumer Services 4.25% (L + 4.00%) 4/30/2026 2,739 2,716 2,712
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 7,797 7,792 7,174
Zelis Cost Management Buyer, Inc. Healthcare Information Technology 4.90% (L + 4.75%) 9/30/2026 1,758 1,743 1,765
Total Funded Investments $ 127,660 $ 127,241 $ 124,659
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.
(2) Represents the fair value in accordance with Accounting Standards Codification Topic 820, Fair Value Measurement and Disclosures ("ASC 820"). Our board of directors does not determine the fair value of the investments held by SLP I.


107
Below is certain summarized financial information for SLP I as of May 4, 2021 and December 31, 2020 and for the period from January 1, 2021 through May 4, 2021 and the three and nine months ended September 30, 2020:

Selected Balance Sheet Information: May 4, 2021 December 31, 2020
(in thousands) (in thousands)
Investments at fair value (cost of $120,921 and $127,241, respectively) $ 119,642 $ 124,659
Receivable from in-kind distributions — 100,404
Receivable from unsettled securities sold — 1,662
Cash and other assets 2,279 6,461
Total assets $ 121,921 $ 233,186
Credit facility $ 79,467 $ 188,867
Deferred financing costs — (296)
Distribution payable 310 2,538
Other liabilities 388 1,364
Total liabilities 80,165 192,473
Members' capital $ 41,756 $ 40,713
Total liabilities and members' capital $ 121,921 $ 233,186

Three Months Ended Nine Months Ended
Selected Statement of Operations Information: September 30, 2020 May 4, 2021(1) September 30, 2020
(in thousands) (in thousands) (in thousands)
Interest income $ 4,164 $ 2,555 $ 13,673
Other income — 13 52
Total investment income 4,164 2,568 13,725
Interest and other financing expenses 1,220 852 4,531
Other expenses 357 591 1,143
Total expenses 1,577 1,443 5,674
Less: expenses waived and reimbursed (32) — (137)
Net expenses 1,545 1,443 5,537
Net investment income 2,619 1,125 8,188
Net realized gains (losses) on investments 4 1 (293)
Net change in unrealized appreciation (depreciation) of investments 8,534 1,302 (7,710)
Net increase in members' capital $ 11,157 $ 2,428 $ 185
(1) Reflects the results of operations for the period from January 1, 2021 through May 4, 2021.

108
Pursuant to the First Amended and Restated Limited Liability Company Agreement effective December 11, 2020 (the “Restated SLP I Agreement”), we are no longer entitled to, and SLP I no longer paid management fees for investment management services provided to SLP I. For the period from January 1, 2021 through May 4, 2021, we did not earn management fees related to SLP I. For the three and nine months ended September 30, 2020, we earned approximately $0.3 million and $0.8 million, respectively, in management fees related to SLP I, which is included in other income. As of September 30, 2021 and December 31, 2020, approximately $0 and $0.1 million, respectively, of management fees related to SLP I was included in receivable from affiliates. For the period from January 1, 2021 through May 4, 2021, we earned approximately $0.1 million and $0.7 million, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2020, we earned approximately $0.7 million and $2.1 million, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2021 and December 31, 2020, approximately $0 and $0.7 million, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II was structured as a private joint venture investment fund between us and SkyKnight Income, LLC (“SkyKnight”) and operated under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture was to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments were typically broadly syndicated first lien loans. All investment decisions had to be unanimously approved by the board of managers of SLP II, which had equal representation from us and SkyKnight.
Effective May 5, 2021, us and SkyKnight entered into a Contribution Agreement in which 100% of both of our membership interests in SLP II were transferred and contributed to SLP IV. Effective May 5, 2021, SLP II entered into Amendment 1 to the Limited Liability Company Agreement (the “Amended SLP II Agreement”), which admitted SLP IV as the sole member of SLP II. As of May 5, 2021, SLP II is a wholly-owned subsidiary of SLP IV.
As of May 4, 2021 and December 31, 2020, SLP II had total investments with an aggregate fair value of approximately $250.3 million and $271.1 million, respectively, and debt outstanding under its credit facility of $158.5 million and $184.0 million, respectively. As of May 4, 2021 and December 31, 2020, none of SLP II's investments were on non-accrual.
Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of December 31, 2020. As of May 5, 2021, all investments in the SLP II portfolio are included in the consolidated portfolio of SLP IV.
(in thousands) December 31, 2020
First lien investments (1) $ 279,678
Weighted average interest rate on first lien investments (2) 5.07 %
Number of portfolio companies in SLP II 32
Largest portfolio company investment (1) $ 16,481
Total of five largest portfolio company investments (1) $ 75,522
(1) Reflects principal amount or par value of investments.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.


109
The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2020:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien (in thousands) (in thousands) (in thousands)
Access CIG, LLC Business Services 3.98% (L + 3.75%) 2/27/2025 $ 4,613 $ 4,598 $ 4,577
ADG, LLC Healthcare Services 6.25 % (L + 4.75% + 0.50% PIK) 9/28/2023 16,481 16,410 15,612
Advisor Group Holdings, Inc. Consumer Services 5.15% (L + 5.00%) 7/31/2026 4,950 4,909 4,928
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 283 282 283
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 1,365 1,359 1,365
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/31/2026 1,341 1,329 1,341
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/30/2026 8,584 8,509 8,584
Brave Parent Holdings, Inc. Software 4.15% (L + 4.00%) 4/18/2025 3,652 3,643 3,630
CentralSquare Technologies, LLC Software 4.00% (L + 3.75%) 8/29/2025 14,700 14,674 13,745
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 2,026 2,019 1,895
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 10,588 10,556 9,900
Dealer Tire, LLC Distribution & Logistics 4.40% (L + 4.25%) 12/12/2025 7,425 7,409 7,394
Drilling Info Holdings, Inc. Business Services 4.40% (L + 4.25%) 7/30/2025 14,608 14,563 14,182
Edgewood Partners Holdings LLC (EPIC) Business Services 5.25% (L + 4.25%) 9/6/2024 7,356 7,304 7,301
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 3,129 3,101 3,106
Fastlane Parent Company, Inc. Distribution & Logistics 4.65% (L + 4.50%) 2/4/2026 3,439 3,386 3,419
Greenway Health, LLC Software 4.75% (L + 3.75%) 2/16/2024 14,475 14,439 13,281
HS Purchaser, LLC / Help/Systems Holdings, Inc. Software 5.75% (L + 4.75%) 11/19/2026 4,411 4,373 4,411
Institutional Shareholder Services Inc. Business Services 4.75% (L + 4.50%) 3/5/2026 13,755 13,648 13,600
Keystone Acquisition Corp. Healthcare Services 6.25% (L + 5.25%) 5/1/2024 5,225 5,196 4,937
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 1,865 1,863 1,828
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 7,225 7,219 7,080
Market Track, LLC Business Services 5.25% (L + 4.25%) 6/5/2024 11,580 11,549 11,376
Medical Solutions Holdings, Inc. Healthcare Services 5.50% (L + 4.50%) 6/14/2024 2,767 2,760 2,753
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 2,073 2,069 2,063
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 871 869 867
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 12,034 12,011 11,975
Peraton Corp. (fka MHVC Acquisition Corp.) Federal Services 6.25% (L + 5.25%) 4/29/2024 10,133 10,105 10,158
Premise Health Holding Corp. Healthcare Services 3.75% (L + 3.50%) 7/10/2025 1,358 1,354 1,328
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 12,418 12,379 11,300
PSC Industrial Holdings Corp. Industrial Services 4.75% (L + 3.75%) 10/11/2024 3,028 3,011 2,945
Quest Software US Holdings Inc. Software 4.46% (L + 4.25%) 5/16/2025 14,700 14,650 14,480
Salient CRGT Inc. Federal Services 7.50% (L + 6.50%) 2/28/2022 12,478 12,445 12,478
Wirepath LLC Distribution & Logistics 4.25% (L + 4.00%) 8/5/2024 14,663 14,663 14,149
WP CityMD Bidco LLC Healthcare Services 5.50% (L + 4.50%) 8/13/2026 5,418 5,372 5,431
Wrench Group LLC Consumer Services 4.25% (L + 4.00%) 4/30/2026 5,924 5,875 5,865
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 14,649 14,641 13,477
Zelis Cost Management Buyer, Inc. Healthcare Information Technology 4.90% (L + 4.75%) 9/30/2026 4,088 4,053 4,105
Total Funded Investments $ 279,678 $ 278,595 $ 271,149
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.
(2) Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP II.


110
Below is certain summarized financial information for SLP II as of May 4, 2021 and December 31, 2020 and for the period from January 1, 2021 through May 4, 2021 and the three and nine months ended September 30, 2020:
Selected Balance Sheet Information: May 4, 2021 December 31, 2020
(in thousands) (in thousands)
Investments at fair value (cost of $254,139 and $278,595, respectively) $ 250,290 $ 271,149
Cash and other assets 5,691 8,759
Total assets $ 255,981 $ 279,908
Credit facility $ 158,470 $ 183,970
Deferred financing costs — (534)
Distribution payable 535 2,500
Other liabilities 460 1,058
Total liabilities 159,465 186,994
Members' capital $ 96,516 $ 92,914
Total liabilities and members' capital $ 255,981 $ 279,908

Three Months Ended Nine Months Ended
Selected Statement of Operations Information: September 30, 2020 May 4, 2021(1) September 30, 2020
(in thousands) (in thousands) (in thousands)
Interest income $ 4,174 $ 4,744 $ 14,153
Other income — — 70
Total investment income 4,174 4,744 14,223
Interest and other financing expenses 1,190 1,560 4,696
Other expenses 98 148 360
Total expenses 1,288 1,708 5,056
Net investment income 2,886 3,036 9,167
Net realized gains (losses) on investments 3 3 (803)
Net change in unrealized appreciation (depreciation) of investments 6,988 3,597 (6,061)
Net increase in members' capital $ 9,877 $ 6,636 $ 2,303
(1) Reflects the results of operations for the period from January 1, 2021 through May 4, 2021.

For the period from January 1, 2021 through May 4, 2021, we earned approximately $2.4 million of dividend income related to SLP II, which is included in dividend income. For the three and nine months ended September 30, 2020, we earned approximately $2.0 million and $6.7 million, respectively, of dividend income related to SLP II, which is included in dividend income. As of September 30, 2021 and December 31, 2020, approximately $0 and $2.0 million, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
111
NMFC Senior Loan Program III LLC
NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between us and SkyKnight Income II, LLC (“SkyKnight II”) and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from us and SkyKnight II. SLP III has a five year investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to one year pursuant to certain terms of the SLP III Agreement.
SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of September 30, 2021, we and SkyKnight II have committed $140.0 million and $35.0 million, respectively, of equity to SLP III. As of September 30, 2021, we and SkyKnight II have contributed $140.0 million and $35.0 million, respectively, of equity to SLP III. Our investment in SLP III is disclosed on our Consolidated Schedule of Investments as of September 30, 2021 and December 31, 2020.
On May 2, 2018, SLP III entered into its revolving credit facility with Citibank, N.A., which matures on January 8, 2026. Effective July 8, 2021, the reinvestment period was extended to July 8, 2024. As of the most recent amendment on July 8, 2021, during the reinvestment period the credit facility bears interest at a rate of LIBOR plus 1.60% and after the reinvestment period it will bear interest at a rate of LIBOR plus 1.90%. Prior to July 8, 2021, the credit facility bore interest at a rate of LIBOR plus 1.70%. Effective February 13, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $525.0 million. As of September 30, 2021 and December 31, 2020, SLP III had total investments with an aggregate fair value of approximately $683.3 million and $610.0 million, respectively, and debt outstanding under its credit facility of $505.6 million and $424.2 million, respectively. As of September 30, 2021 and December 31, 2020, none of SLP III's investments were on non-accrual. Additionally, as of September 30, 2021 and December 31, 2020, SLP III had unfunded commitments in the form of delayed draws of $10.6 million and $7.8 million, respectively.
Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of September 30, 2021 and December 31, 2020:
(in thousands) September 30, 2021 December 31, 2020
First lien investments (1) $ 696,434 $ 626,985
Weighted average interest rate on first lien investments (2) 4.51 % 4.72 %
Number of portfolio companies in SLP III 79 69
Largest portfolio company investment (1) $ 23,548 $ 23,735
Total of five largest portfolio company investments (1) $ 96,749 $ 99,159
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
112
The following table is a listing of the individual investments in SLP III's portfolio as of September 30, 2021:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien ( in thousands) ( in thousands) ( in thousands)
ADMI Corp. (aka Aspen Dental) Healthcare Services 4.00% (L + 3.50%) 12/23/2027 $ 2,432 $ 2,419 $ 2,430
Advisor Group Holdings, Inc. Consumer Services 4.58% (L + 4.50%) 7/31/2026 9,825 9,789 9,852
AG Parent Holdings, LLC Healthcare Services 5.08% (L + 5.00%) 7/31/2026 12,281 12,236 12,266
Artera Services, LLC Distribution & Logistics 4.50% (L + 3.50%) 3/6/2025 6,925 6,875 6,905
Aston FinCo S.a.r.l. / Aston US Finco, LLC Software 4.33% (L + 4.25%) 10/9/2026 5,910 5,866 5,900
Astra Acquisition Corp. Software 5.50% (L + 4.75%) 3/1/2027 16,408 16,338 16,408
BCPE Empire Holdings, Inc. Distribution & Logistics 4.08% (L + 4.00%) 6/11/2026 4,313 4,283 4,289
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 19,504 19,434 19,504
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 4,044 4,027 4,044
Bella Holding Company, LLC Healthcare Services 4.50% (L + 3.75%) 5/10/2028 4,039 4,001 4,041
Bleriot US Bidco Inc. Federal Services 4.13% (L + 4.00%) 10/30/2026 2,935 2,913 2,941
Bluefin Holding, LLC Software 4.33% (L + 4.25%) 9/4/2026 9,825 9,716 9,825
Bracket Intermediate Holding Corp. Healthcare Services 4.39% (L + 4.25%) 9/5/2025 14,550 14,506 14,544
Brave Parent Holdings, Inc. Software 4.08% (L + 4.00%) 4/18/2025 11,130 11,108 11,143
Cano Health, LLC Healthcare Services 5.25% (L + 4.50%) 11/23/2027 6,965 6,926 6,980
Cardinal Parent, Inc. Software 5.25% (L + 4.50%) 11/12/2027 7,002 6,907 6,994
CentralSquare Technologies, LLC Software 3.88% (L + 3.75%) 8/29/2025 14,587 14,566 13,575
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 969 969 968
CommerceHub, Inc. Software 4.75% (L + 4.00%) 12/29/2027 5,790 5,763 5,808
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC) Software 5.00% (L + 4.00%) 12/2/2022 2,994 2,972 2,993
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC) Software 5.00% (L + 4.00%) 12/2/2022 4,467 4,461 4,467
Community Brands ParentCo, LLC (f.k.a Ministry Brands, LLC) Software 5.00% (L + 4.00%) 12/2/2022 864 863 864
Confluent Health, LLC Healthcare Services 5.08% (L + 5.00%) 6/24/2026 4,364 4,323 4,375
Cornerstone OnDemand, Inc. Software 4.25% (L + 3.75%) 10/16/2028 4,546 4,523 4,545
Covenant Surgical Partners, Inc. Healthcare Services 4.09% (L + 4.00%) 7/1/2026 9,802 9,732 9,667
Covenant Surgical Partners, Inc. Healthcare Services 4.08% (L + 4.00%) 7/1/2026 2,000 1,980 1,973
CRCI Longhorn Holdings, Inc. Business Services 3.59% (L + 3.50%) 8/8/2025 14,550 14,507 14,407
Dealer Tire, LLC Distribution & Logistics 4.33% (L + 4.25%) 12/12/2025 9,825 9,807 9,853
DG Investment Intermediate Holdings 2, Inc. Business Services 4.50% (L + 3.75%) 3/31/2028 6,186 6,157 6,213
DG Investment Intermediate Holdings 2, Inc. Business Services 4.50% (L + 3.75%) 3/31/2028 1,196 1,196 1,201
Dispatch Acquisition Holdings, LLC Industrial Services 5.00% (L + 4.25%) 3/27/2028 4,169 4,129 4,169
Drilling Info Holdings, Inc. Business Services 4.33% (L + 4.25%) 7/30/2025 18,434 18,379 18,296
EAB Global, Inc. Education 4.00% (L + 3.50%) 8/16/2028 4,250 4,229 4,238
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 7,364 7,333 7,410
EyeCare Partners, LLC Healthcare Services 3.88% (L + 3.75%) 2/18/2027 14,797 14,782 14,736
Foundational Education Group, Inc. Education 4.75% (L + 4.25%) 8/31/2028 9,500 9,405 9,453
Frontline Technologies Intermediate Holdings, LLC Software 6.75% (L + 5.75%) 9/18/2023 6,466 6,465 6,465
Frontline Technologies Intermediate Holdings, LLC Software 6.75% (L + 5.75%) 9/18/2023 2,018 2,018 2,018
Greenway Health, LLC Healthcare I.T. 4.75% (L + 3.75%) 2/16/2024 14,407 14,412 13,871
Heartland Dental, LLC Healthcare Services 3.58% (L + 3.50%) 4/30/2025 18,398 18,346 18,273
Help/Systems Holdings, Inc. Software 4.75% (L + 4.00%) 11/19/2026 18,301 18,151 18,374
Higginbotham Insurance Agency, Inc. Financial Services 6.25% (L + 5.50%) 11/25/2026 7,151 7,104 7,223
Higginbotham Insurance Agency, Inc. Financial Services 6.25% (L + 5.50%) 11/25/2026 1,646 1,622 1,663
HighTower Holding, LLC Business Services 4.75% (L + 4.00%) 4/21/2028 3,862 3,825 3,870
Idera, Inc. Software 4.50% (L + 3.75%) 3/2/2028 16,004 15,990 16,020
Kestra Advisor Services Holdings A, Inc. Business Services 4.34% (L + 4.25%) 6/3/2026 12,089 12,027 12,081
LI Group Holdings, Inc. Software 4.50% (L + 3.75%) 3/11/2028 4,632 4,621 4,658
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 2,607 2,595 2,581
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 673 670 666
Mamba Purchaser, Inc. Healthcare Services 4.25% (L + 3.75%) 10/16/2028 5,773 5,744 5,782
113
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Maravai Intermediate Holdings, LLC Specialty Chemicals & Materials 4.75% (L + 3.75%) 10/19/2027 $ 2,948 $ 2,921 $ 2,960
Maverick Bidco Inc. Software 4.50% (L + 3.75%) 5/18/2028 4,000 3,981 4,005
Mavis Tire Express Services Topco Corp. Retail 4.75% (L + 4.00%) 5/4/2028 4,227 4,207 4,242
MED ParentCo, LP Healthcare Services 4.33% (L + 4.25%) 8/31/2026 12,751 12,661 12,745
National Intergovernmental Purchasing Alliance Company Business Services 3.63% (L + 3.50%) 5/23/2025 8,540 8,537 8,490
Navex Topco, Inc. Software 3.34% (L + 3.25%) 9/5/2025 18,068 17,959 17,955
Netsmart, Inc. Healthcare I.T. 4.75% (L + 4.00%) 10/1/2027 3,990 3,990 4,005
Newport Group Holdings II, Inc. Business Services 3.63% (L + 3.50%) 9/12/2025 4,850 4,835 4,840
Outcomes Group Holdings, Inc. Healthcare Services 3.38% (L + 3.25%) 10/24/2025 3,374 3,369 3,317
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 4,838 4,831 4,831
Peraton Corp. Federal Services 4.50% (L + 3.75%) 2/1/2028 7,462 7,427 7,478
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC) Consumer Services 4.25% (L + 3.50%) 2/14/2025 4,483 4,483 4,494
Planview Parent, Inc. Software 4.75% (L + 4.00%) 12/17/2027 7,939 7,867 7,973
Premise Health Holding Corp. Healthcare Services 3.63% (L + 3.50%) 7/10/2025 7,502 7,480 7,469
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 7,429 7,407 7,299
Project Ruby Ultimate Parent Corp. Healthcare I.T. 4.00% (L + 3.25%) 3/10/2028 11,444 11,388 11,436
Quest Software US Holdings Inc. Software 4.38% (L + 4.25%) 5/16/2025 14,587 14,546 14,590
RealPage, Inc. Business Services 3.75% (L + 3.25%) 4/24/2028 14,000 13,967 13,970
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 4,711 4,688 4,725
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 396 395 398
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 2,412 2,411 2,406
Sovos Brands Intermediate, Inc. Food & Beverage 4.50% (L + 3.75%) 6/8/2028 10,204 10,179 10,230
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.) Education 4.38% (L + 4.25%) 7/30/2025 12,089 12,071 11,783
Storable, Inc. Software 3.75% (L + 3.25%) 4/17/2028 3,862 3,853 3,856
Symplr Software, Inc. Healthcare I.T. 5.25% (L + 4.50%) 12/22/2027 15,920 15,784 15,994
Syndigo LLC Software 5.25% (L + 4.50%) 12/15/2027 14,925 14,823 15,018
Therapy Brands Holdings LLC Healthcare I.T. 4.75% (L + 4.00%) 5/18/2028 3,408 3,392 3,408
Thermostat Purchaser III, Inc. Business Services 5.25% (L + 4.50%) 8/31/2028 5,673 5,645 5,659
TIBCO Software Inc. Software 3.84% (L + 3.75%) 6/30/2026 7,596 7,581 7,579
Trader Interactive, LLC (fka Dominion Web Solutions LLC) Business Services 4.50% (L + 4.00%) 7/28/2028 4,910 4,885 4,916
Unified Women’s Healthcare, LP Healthcare Services 5.00% (L + 4.25%) 12/20/2027 9,975 9,905 10,002
Waystar Technologies, Inc. Healthcare Services 4.08% (L + 4.00%) 10/22/2026 4,076 4,068 4,084
Wirepath LLC Distribution & Logistics 4.08% (L + 4.00%) 8/5/2024 16,995 16,995 16,963
WP CityMD Bidco LLC Healthcare Services 4.50% (L + 3.75%) 8/13/2026 16,575 16,452 16,647
Valcour Packaging, LLC Packaging 4.25% (L + 3.75%) 10/4/2028 2,872 2,857 2,875
VetCor Professional Practices LLC Consumer Services 4.40% (L + 4.25%) 7/2/2025 809 793 802
VT Topco, Inc. Business Services 3.33% (L + 3.25%) 8/1/2025 2,773 2,773 2,750
VT Topco, Inc. Business Services 4.50% (L + 3.75%) 8/1/2025 851 847 851
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 9,615 9,611 9,471
Total Funded Investments $ 685,848 $ 682,874 $ 683,338
Unfunded Investments - First lien
DG Investment Intermediate Holdings 2, Inc. Business Services — 3/31/2023 $ 99 $ — $ —
Higginbotham Insurance Agency, Inc. Financial Services — 11/25/2022 373 (3) 4
HighTower Holding, LLC Business Services — 4/21/2022 976 — 2
RLG Holdings, LLC Packaging — 4/21/2022 736 (4) 2
Therapy Brands Holdings LLC Healthcare I.T. — 5/18/2023 735 — —
Thermostat Purchaser III, Inc. Business Services — 5/18/2023 1,327 — (3)
VetCor Professional Practices LLC Consumer Services — 5/20/2023 6,191 (62) (54)
VT Topco, Inc. Business Services — 5/20/2023 149 — —
Total Unfunded Investments $ 10,586 $ (69) $ (49)
Total Investments $ 696,434 $ 682,805 $ 683,289
114
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2021.
(2) Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP III.
115
The following table is a listing of the individual investments in SLP III's portfolio as of December 31, 2020:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien (in thousands) (in thousands) (in thousands)
Access CIG, LLC Business Services 3.98% (L + 3.75%) 2/27/2025 $ 868 $ 868 $ 861
Advisor Group Holdings, Inc. Consumer Services 5.15% (L + 5.00%) 7/31/2026 4,950 4,909 4,928
Affordable Care Holding Corp. Healthcare Services 5.75% (L + 4.75%) 10/24/2022 5,901 5,850 5,827
AG Parent Holdings, LLC Healthcare Services 5.15% (L + 5.00%) 7/31/2026 12,375 12,323 12,251
Ascensus Specialties LLC Specialty Chemicals & Materials 4.90% (L + 4.75%) 9/24/2026 9,900 9,858 9,931
Aston FinCo S.a.r.l. / Aston US Finco, LLC Software 4.40% (L + 4.25%) 10/9/2026 5,955 5,904 5,900
Astra Acquisition Corp. Software 6.50% (L + 5.50%) 3/1/2027 11,490 11,412 11,605
BCPE Empire Holdings, Inc. Distribution & Logistics 4.15% (L + 4.00%) 6/11/2026 10,869 10,780 10,801
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 19,654 19,573 19,654
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 4,081 4,062 4,081
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/31/2026 4,292 4,254 4,292
Bleriot US Bidco Inc. Federal Services 5.00% (L + 4.75%) 10/31/2026 671 665 671
Bluefin Holding, LLC Software 4.15% (L + 4.00%) 9/4/2026 9,900 9,775 9,900
Bracket Intermediate Holding Corp. Healthcare Services 4.48% (L + 4.25%) 9/5/2025 14,663 14,610 14,516
Brave Parent Holdings, Inc. Software 4.15% (L + 4.00%) 4/18/2025 11,217 11,190 11,147
Cano Health, LLC Healthcare Services 5.50% (L + 4.75%) 11/23/2027 6,308 6,244 6,244
Cardinal Parent, Inc. Software 5.25% (L + 4.50%) 11/12/2027 7,038 6,932 6,967
CentralSquare Technologies, LLC Software 4.00% (L + 3.75%) 8/29/2025 14,700 14,674 13,745
Certara Holdco, Inc. Healthcare I.T. 3.75% (L + 3.50%) 8/15/2024 1,246 1,248 1,247
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 977 977 914
CommerceHub, Inc. Software 4.75% (L + 4.00%) 12/29/2027 5,833 5,804 5,833
Confluent Health, LLC Healthcare Services 5.15% (L + 5.00%) 6/24/2026 4,398 4,354 4,348
Covenant Surgical Partners, Inc. Healthcare Services 4.15% (L + 4.00%) 7/1/2026 9,876 9,795 9,678
CRCI Longhorn Holdings, Inc. Business Services 3.65% (L + 3.50%) 8/8/2025 14,663 14,611 14,498
Dealer Tire, LLC Distribution & Logistics 4.40% (L + 4.25%) 12/12/2025 9,900 9,879 9,859
Dentalcorp Health Services ULC (fka Dentalcorp Perfect Smile ULC) Healthcare Services 4.75% (L + 3.75%) 6/6/2025 14,636 14,611 14,421
Drilling Info Holdings, Inc. Business Services 4.40% (L + 4.25%) 7/30/2025 18,576 18,511 18,035
Edgewood Partners Holdings LLC Business Services 5.25% (L + 4.25%) 9/6/2024 7,356 7,304 7,301
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 3,911 3,876 3,883
EyeCare Partners, LLC Healthcare Services 3.90% (L + 3.75%) 2/18/2027 12,071 12,057 11,796
EyeCare Partners, LLC Healthcare Services 3.90% (L + 3.75%) 2/18/2027 2,838 2,834 2,773
Fastlane Parent Company, Inc. Distribution & Logistics 4.65% (L + 4.50%) 2/4/2026 3,439 3,386 3,419
Frontline Technologies Intermediate Holdings, LLC Software 6.75% (L + 5.75%) 9/18/2023 6,513 6,513 6,513
Greenway Health, LLC Software 4.75% (L + 3.75%) 2/16/2024 14,520 14,527 13,322
Heartland Dental, LLC Healthcare Services 3.65% (L + 3.50%) 4/30/2025 18,540 18,478 18,104
HS Purchaser, LLC / Help/Systems Holdings, Inc. Software 5.75% (L + 4.75%) 11/19/2026 18,440 18,270 18,440
Higginbotham Insurance Agency, Inc. Financial Services 6.50% (L + 5.75%) 11/25/2026 7,187 7,134 7,331
Idera, Inc. Software 5.00% (L + 4.00%) 6/28/2024 9,435 9,406 9,435
Institutional Shareholder Services Inc. Business Services 4.75% (L + 4.50%) 3/5/2026 983 975 971
Kestra Advisor Services Holdings A, Inc. Business Services 4.40% (L + 4.25%) 6/3/2026 9,381 9,318 9,241
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 2,627 2,612 2,575
LSCS Holdings, Inc. Healthcare Services 4.51% (L + 4.25%) 3/17/2025 678 674 665
Maravai Intermediate Holdings, LLC Specialty Chemicals & Materials 5.25% (L + 4.25%) 10/19/2027 4,125 4,085 4,148
Market Track, LLC Business Services 5.25% (L + 4.25%) 6/5/2024 4,729 4,725 4,645
Mavis Tire Express Services Corp. Retail 5.00% (L + 4.00%) 3/20/2025 4,828 4,733 4,846
MED ParentCo, LP Healthcare Services 4.40% (L + 4.25%) 8/31/2026 10,272 10,191 10,148
MED ParentCo, LP Healthcare Services 4.40% (L + 4.25%) 8/31/2026 2,576 2,554 2,545
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 4,502 4,492 4,480
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 871 869 867
National Intergovernmental Purchasing Alliance Company Business Services 4.00% (L + 3.75%) 5/23/2025 8,701 8,698 8,658
116
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.) Healthcare Services 4.43% (L + 4.25%) 3/9/2026 $ 8,887 $ 8,887 $ 8,897
National Mentor Holdings, Inc. (aka Civitas Solutions, Inc.) Healthcare Services 4.51% (L + 4.25%) 3/9/2026 398 398 398
Navex Topco, Inc. Software 3.40% (L + 3.25%) 9/5/2025 18,208 18,079 17,929
Navicure, Inc. Healthcare Services 4.75% (L + 4.00%) 10/22/2026 4,107 4,097 4,110
Newport Group Holdings II, Inc. Business Services 3.75% (L + 3.50%) 9/12/2025 4,888 4,870 4,851
Orion Advisor Solutions, Inc. Business Services 5.00% (L + 4.00%) 9/24/2027 5,237 5,186 5,260
Outcomes Group Holdings, Inc. Healthcare Services 3.50% (L + 3.25%) 10/24/2025 3,400 3,394 3,349
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 4,875 4,867 4,796
Peraton Corp. (fka MHVC Acquisition Corp.) Federal Services 6.25% (L + 5.25%) 4/29/2024 15,272 15,225 15,310
Planview Parent, Inc. Software 4.75% (L + 4.00%) 12/17/2027 6,484 6,419 6,496
Premise Health Holding Corp. Healthcare Services 3.75% (L + 3.50%) 7/10/2025 13,583 13,538 13,279
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 9,822 9,786 8,939
Project Boost Purchaser, LLC Business Services 5.00% (L + 4.25%) 6/1/2026 1,995 1,975 2,002
Quest Software US Holdings Inc. Software 4.46% (L + 4.25%) 5/16/2025 14,700 14,650 14,480
Ryan Specialty Group, LLC Business Services 4.00% (L + 3.25%) 9/1/2027 3,491 3,441 3,491
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 2,431 2,429 2,393
Sovos Brands Intermediate, Inc. Food & Beverage 4.96% (L + 4.75%) 11/20/2025 3,591 3,582 3,609
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.) Education 4.50% (L + 4.25%) 7/30/2025 12,183 12,161 11,665
Symplr Software, Inc.(fka Caliper Software, Inc.) Healthcare I.T. 5.25% (L + 4.50%) 12/22/2027 10,000 9,850 9,913
Syndigo LLC Software 5.25% (L + 4.50%) 12/15/2027 15,000 14,888 14,888
TIBCO Software Inc. Software 3.90% (L + 3.75%) 6/30/2026 7,654 7,637 7,572
Unified Women’s Healthcare, LP Healthcare Services 5.00% (L + 4.25%) 12/20/2027 10,000 9,923 9,975
Wirepath LLC Distribution & Logistics 4.25% (L + 4.00%) 8/5/2024 17,127 17,127 16,527
WP CityMD Bidco LLC Healthcare Services 5.50% (L + 4.50%) 8/13/2026 19,868 19,701 19,914
VT Topco, Inc. Business Services 3.65% (L + 3.50%) 8/1/2025 2,795 2,795 2,763
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 9,691 9,685 8,915
Total Funded Investments $ 619,147 $ 615,974 $ 609,981
Unfunded Investments - First lien
Cano Health, LLC Healthcare Services — 11/23/2021 $ 2,300 $ (23) $ (23)
Covenant Surgical Partners, Inc. Healthcare Services — 7/1/2021 2,000 (20) (40)
Higginbotham Insurance Agency, Inc. Financial Services — 11/25/2022 2,023 (15) 40
Planview Parent, Inc. Software — 3/31/2021 1,515 — 3
Total Unfunded Investments $ 7,838 $ (58) $ (20)
Total Investments $ 626,985 $ 615,916 $ 609,961
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2020.
(2) Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP III.


117
Below is certain summarized financial information for SLP III as of September 30, 2021 and December 31, 2020 and for the three and nine months ended September 30, 2021 and September 30, 2020:
Selected Balance Sheet Information: September 30, 2021 December 31, 2020
(in thousands) (in thousands)
Investments at fair value (cost of $682,805 and $615,916) $ 683,289 $ 609,961
Cash and other assets 25,024 10,176
Receivable from unsettled securities sold 738 —
Total assets $ 709,051 $ 620,137
Credit facility $ 505,600 $ 424,200
Deferred financing costs (3,555) (2,471)
Payable for unsettled securities purchased 23,642 47,192
Distribution payable 4,594 3,800
Other liabilities 2,561 2,501
Total liabilities 532,842 475,222
Members' capital $ 176,209 $ 144,915
Total liabilities and members' capital $ 709,051 $ 620,137
Three Months Ended Nine Months Ended
Selected Statement of Operations Information: September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
(in thousands) (in thousands) (in thousands) (in thousands)
Interest income $ 8,080 $ 6,500 $ 23,278 $ 20,836
Other income 172 75 487 320
Total investment income 8,252 6,575 23,765 21,156
Interest and other financing expenses 2,679 2,516 7,954 9,593
Other expenses 207 250 585 571
Total expenses 2,886 2,766 8,539 10,164
Less: expenses waived and reimbursed — — — —
Net expenses 2,886 2,766 8,539 10,164
Net investment income 5,366 3,809 15,226 10,992
Net realized (losses) gains on investments (83) (82) 488 (78)
Net change in unrealized appreciation (depreciation) of investments 887 14,775 6,439 (10,379)
Net increase in members' capital $ 6,170 $ 18,502 $ 22,153 $ 535

For the three and nine months ended September 30, 2021, we earned approximately $3.7 million and $12.7 million, respectively, of dividend income related to SLP III, which is included in dividend income. For the three and nine months ended September 30, 2020, we earned approximately $3.2 million and $8.8 million, respectively, of dividend income related to SLP III, which is included in dividend income. As of September 30, 2021 and December 31, 2020, approximately $3.7 million and $3.0 million, respectively, of dividend income related to SLP III was included in interest and dividend receivable.
We have determined that SLP III is an investment company under ASC 946; however, in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP III.


118
NMFC Senior Loan Program IV LLC
SLP IV was formed as a Delaware limited liability company on April 6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between us and SkyKnight Alpha and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement dated May 5, 2021, the members contributed their respective membership interests in SLP I and SLP II to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II became wholly-owned subsidiaries of SLP IV. The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from us and SkyKnight Alpha. SLP IV has a five year investment period and will continue in existence until May 5, 2026. The investment period may be extended for up to one year pursuant to certain terms of the SLP IV Agreement.
SLP IV is capitalized with equity contributions which were transferred and contributed from its members. As of September 30, 2021, we and SkyKnight Alpha have transferred and contributed $112.4 million and $30.6 million, respectively, of their membership interests in SLP I and SLP II to SLP IV. Our investment in SLP IV is disclosed on our Consolidated Schedule of Investments as of September 30, 2021.
On May 5, 2021, SLP IV entered into a $370.0 million revolving credit facility with Wells Fargo Bank, National Association which matures on May 5, 2026 and bears interest at a rate of LIBOR plus 1.60% per annum. As of September 30, 2021, SLP IV had total investments with an aggregate fair value of approximately $483.2 million and debt outstanding under its credit facility of $345.6 million. As of September 30, 2021, none of SLP IV’s investments were on non-accrual. Additionally, as of September 30, 2021, SLP IV had unfunded commitments in the form of delayed draws of $13.5 million.
Below is a summary of SLP IV's consolidated portfolio, along with a listing of the individual investments in SLP IV's consolidated portfolio as of September 30, 2021:
(in thousands) September 30, 2021
First lien investments (1) $ 499,274
Weighted average interest rate on first lien investments (2) 4.62 %
Number of portfolio companies in SLP IV 63
Largest portfolio company investment (1) $ 22,273
Total of five largest portfolio company investments (1) $ 104,805
(1) Reflects principal amount or par value of investment.
(2) Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.


119
The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of September 30, 2021:
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien (in thousands) (in thousands) (in thousands)
ADG, LLC Healthcare Services 6.25% (L + 4.75% + 0.50% PIK) 9/28/2023 $ 16,543 $ 16,491 $ 16,543
ADMI Corp. (aka Aspen Dental) Healthcare Services 4.00% (L + 3.50%) 12/23/2027 1,875 1,866 1,875
Advisor Group Holdings, Inc. Consumer Services 4.58% (L + 4.50%) 7/31/2026 11,727 11,641 11,759
Artera Services, LLC Distribution & Logistics 4.50% (L + 3.50%) 3/6/2025 5,342 5,304 5,326
Bayou Intermediate II, LLC Healthcare Products 5.25% (L + 4.50%) 8/2/2028 8,693 8,651 8,726
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 1,981 1,974 1,981
Bearcat Buyer, Inc. Healthcare Services 5.25% (L + 4.25%) 7/9/2026 411 409 411
Bella Holding Company, LLC Healthcare Services 4.50% (L + 3.75%) 5/10/2028 3,000 2,989 3,001
Bleriot US Bidco Inc. Federal Services 4.13% (L + 4.00%) 10/30/2026 7,871 7,849 7,886
Bracket Intermediate Holding Corp. Healthcare Services 4.39% (L + 4.25%) 9/5/2025 4,485 4,471 4,483
Brave Parent Holdings, Inc. Software 4.08% (L + 4.00%) 4/18/2025 3,624 3,617 3,628
Cano Health, LLC Healthcare Services 5.25% (L + 4.50%) 11/23/2027 5,752 5,745 5,764
CentralSquare Technologies, LLC Software 3.88% (L + 3.75%) 8/29/2025 14,587 14,566 13,575
Certara Holdco, Inc. Healthcare Information Technology 3.58% (L + 3.50%) 8/15/2026 3,950 3,940 3,945
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 10,947 10,921 10,933
CHA Holdings, Inc. Business Services 5.50% (L + 4.50%) 4/10/2025 2,009 2,003 2,007
Cornerstone OnDemand, Inc. Software 4.25% (L + 3.75%) 9/21/2028 3,247 3,231 3,246
Cvent, Inc. Software 3.83% (L + 3.75%) 11/29/2024 6,693 6,683 6,675
Dealer Tire, LLC Distribution & Logistics 4.33% (L + 4.25%) 12/12/2025 10,776 10,756 10,806
Drilling Info Holdings, Inc. Business Services 4.33% (L + 4.25%) 7/30/2025 20,553 20,499 20,399
EAB Global, Inc. Education 4.00% (L + 3.50%) 8/16/2028 10,000 9,951 9,972
Emerald 2 Limited Business Services 3.33% (L + 3.25%) 7/10/2026 445 444 441
eResearchTechnology, Inc. Healthcare Services 5.50% (L + 4.50%) 2/4/2027 4,441 4,405 4,468
Foundational Education Group, Inc. Education 4.75% (L + 4.25%) 8/31/2028 6,500 6,436 6,468
Greenway Health, LLC Healthcare Information Technology 4.75% (L + 3.75%) 2/16/2024 21,003 20,963 20,222
Heartland Dental, LLC Healthcare Services 3.58% (L + 3.50%) 4/30/2025 3,582 3,572 3,557
Heartland Dental, LLC Healthcare Services 4.08% (L + 4.00%) 4/30/2025 6,284 6,255 6,277
Help/Systems Holdings, Inc. Software 4.75% (L + 4.00%) 11/19/2026 9,934 9,900 9,974
Hunter Holdco 3 Limited Healthcare Services 4.75% (L + 4.25%) 8/19/2028 6,250 6,188 6,285
Idera, Inc. Software 4.50% (L + 3.75%) 3/2/2028 9,342 9,266 9,351
Keystone Acquisition Corp. Healthcare Services 6.25% (L + 5.25%) 5/1/2024 5,184 5,162 5,090
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 3,212 3,207 3,180
LSCS Holdings, Inc. Healthcare Services 4.42% (L + 4.25%) 3/17/2025 12,444 12,424 12,320
Mamba Purchaser, Inc. Healthcare Services 4.25% (L + 3.75%) 10/16/2028 4,124 4,103 4,130
Mandolin Technology Intermediate Holdings, Inc. Software 4.25% (L + 3.75%) 7/31/2028 10,000 9,951 9,975
Maverick Bidco Inc. Software 4.50% (L + 3.75%) 5/18/2028 8,000 7,962 8,009
Mavis Tire Express Services Topco Corp. Retail 4.75% (L + 4.00%) 5/4/2028 8,453 8,412 8,483
MediaOcean, LLC Software 4.08% (L + 4.00%) 8/18/2025 3,625 3,616 3,628
Medical Solutions Holdings, Inc. Healthcare Services 5.50% (L + 4.50%) 6/14/2024 4,978 4,969 4,988
Mercury Borrower, Inc. Business Services 4.00% (L + 3.50%) 8/2/2028 6,250 6,219 6,245
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 16,778 16,758 16,778
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 2,057 2,055 2,057
Ministry Brands, LLC Software 5.00% (L + 4.00%) 12/2/2022 864 863 864
National Intergovernmental Purchasing Alliance Company Business Services 3.63% (L + 3.50%) 5/23/2025 1,327 1,329 1,320
Netsmart, Inc. Healthcare Information Technology 4.75% (L + 4.00%) 10/1/2027 6,982 6,982 7,009
Pelican Products, Inc. Business Products 4.50% (L + 3.50%) 5/1/2025 2,237 2,233 2,234
Premise Health Holding Corp. Healthcare Services 3.63% (L + 3.50%) 7/10/2025 1,971 1,966 1,963
Project Accelerate Parent, LLC Business Services 5.25% (L + 4.25%) 1/2/2025 12,549 12,517 12,329
120
Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Project Boost Purchaser, LLC Business Services 4.00% (L + 3.50%) 5/30/2026 $ 2,494 $ 2,488 $ 2,494
Quest Software US Holdings Inc. Software 4.38% (L + 4.25%) 5/16/2025 14,587 14,546 14,590
RealPage, Inc. Business Services 3.75% (L + 3.25%) 4/24/2028 5,000 4,982 4,989
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 3,634 3,616 3,645
RLG Holdings, LLC Packaging 5.00% (L + 4.25%) 7/7/2028 396 395 399
Sierra Enterprises, LLC Food & Beverage 5.00% (L + 4.00%) 11/11/2024 4,227 4,213 4,216
Sovos Brands Intermediate, Inc. Food & Beverage 4.50% (L + 3.75%) 6/8/2028 8,971 8,949 8,993
Storable, Inc. Software 3.75% (L + 3.25%) 4/17/2028 4,000 3,976 3,994
Syndigo LLC Software 5.25% (L + 4.50%) 12/15/2027 7,859 7,853 7,908
Therapy Brands Holdings LLC Healthcare Information Technology 4.75% (L + 4.00%) 5/18/2028 4,621 4,599 4,621
Thermostat Purchaser III, Inc. Business Services 5.25% (L + 4.50%) 8/31/2028 4,052 4,032 4,042
TIBCO Software Inc. Software 3.84% (L + 3.75%) 6/30/2026 2,985 2,967 2,978
Trader Interactive, LLC (fka Dominion Web Solutions LLC) Business Services 4.50% (L + 4.00%) 7/28/2028 5,303 5,276 5,309
Unified Women’s Healthcare, LP Healthcare Services 5.00% (L + 4.25%) 12/20/2027 7,419 7,383 7,439
USIC Holdings, Inc. Consumer Services 4.25% (L + 3.50%) 5/12/2028 3,849 3,834 3,850
Valcour Packaging, LLC Packaging 4.25% (L + 3.75%) 10/4/2028 2,051 2,041 2,054
VetCor Professional Practices LLC Consumer Services 4.40% (L + 4.25%) 7/2/2025 1,156 1,132 1,145
VT Topco, Inc. Business Services 4.50% (L + 3.75%) 8/1/2025 8,511 8,470 8,509
Wirepath LLC Distribution & Logistics 4.08% (L + 4.00%) 8/5/2024 21,277 21,277 21,238
WP CityMD Bidco LLC Healthcare Services 4.50% (L + 3.75%) 8/13/2026 9,649 9,580 9,691
Wrench Group LLC Consumer Services 4.13% (L + 4.00%) 4/30/2026 8,591 8,530 8,608
YI, LLC Healthcare Services 5.00% (L + 4.00%) 11/7/2024 22,273 22,261 21,939
Total Funded Investments $ 485,787 $ 484,114 $ 483,237
Unfunded Investments - First lien
RLG Holdings, LLC Packaging — 7/7/2028 $ 736 $ (4) $ 2
Therapy Brands Holdings LLC Healthcare Information Technology — 5/18/2023 1,470 — —
Thermostat Purchaser III, Inc. Business Services — 8/31/2023 948 — (2)
VetCor Professional Practices LLC Consumer Services — 7/2/2025 8,844 (88) (77)
VT Topco, Inc. Business Services — 8/4/2023 1,489 — —
Total Unfunded Investments $ 13,487 $ (92) $ (77)
Total Investments $ 499,274 $ 484,022 $ 483,160
(1) All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2021.
(2) Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP IV.

121
Below is certain summarized consolidated financial information for SLP IV as of September 30, 2021 and for the three and nine months ended September 30, 2021:
Selected Consolidated Balance Sheet Information: September 30, 2021
(in thousands)
Investments at fair value (cost of $484,022) $ 483,160
Receivable from unsettled securities sold 1,247
Cash and other assets 18,405
Total assets $ 502,812
Credit facility $ 345,637
Deferred financing costs (2,760)
Payable for unsettled securities purchased 12,313
Distribution payable 3,396
Other liabilities 1,840
Total liabilities 360,426
Members' capital $ 142,386
Total liabilities and members' capital $ 502,812
Selected Consolidated Statement of Operations Information: Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2021(1)
(in thousands) (in thousands)
Interest income $ 5,806 $ 9,034
Other income 143 157
Total investment income 5,949 9,191
Interest and other financing expenses 1,649 2,523
Other expenses 206 475
Total expenses 1,855 2,998
Net investment income 4,094 6,193
Net realized (losses) gains on investments (85) 139
Net change in unrealized appreciation of investments 2,214 4,265
Net increase in members' capital $ 6,223 $ 10,597
(1) Reflects the results of operations for the period from May 5, 2021 through September 30, 2021.
For the three months ended September 30, 2021 and the period from May 5, 2021 through September 30, 2021, we earned approximately $2.7 million and $5.1 million, respectively, of dividend income related to SLP IV, which is included in dividend income. As of September 30, 2021, approximately $2.7 million of dividend income related to SLP IV was included in interest and dividend receivable.
We have determined that SLP IV is an investment company under ASC 946; however, in accordance with such guidance we will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP IV.
122
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on our Consolidated Schedule of Investments as of September 30, 2021.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11.3 million. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11.3 million and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.
Below is certain summarized property information for NMNLC as of September 30, 2021:
Lease Total Fair Value as of
Portfolio Company Tenant Expiration Date Location Square Feet September 30, 2021
(in thousands) (in thousands)
NM NL Holdings LP / NM GP Holdco LLC Various Various Various Various $ 91,662
NM GLCR LP Arctic Glacier U.S.A. 2/28/2038 CA 214 46,272
NM CLFX LP Victor Equipment Company 8/31/2033 TX 423 25,352
NM APP Canada, Corp. A.P. Plasman, Inc. 9/30/2031 Canada 436 14,494
NM APP US LLC Plasman Corp, LLC / A-Brite LP 9/30/2033 AL / OH 261 9,006
NM YI, LLC Young Innovations, Inc. 10/31/2039 IL / MO 212 8,188
NM DRVT LLC FMH Conveyors, LLC 10/31/2031 AR 195 7,558
NM JRA LLC J.R. Automation Technologies, LLC 1/31/2031 MI 88 3,899
NM KRLN LLC None N/A MD 95 486
$ 206,917
Collateralized agreements or repurchase financings
We follow the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing—Secured Borrowing and Collateral , (“ASC 860”) when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of September 30, 2021 and December 31, 2020, we held one collateralized agreement to resell with a cost basis of $30.0 million and $30.0 million, respectively, and a fair value of $21.4 million and $21.4 million, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from us at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to us, therefore, we do not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized our contractual rights under the collateralized agreement. We continue to exercise our rights under the collateralized agreement and continue to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.
PPVA Black Elk (Equity) LLC
On May 3, 2013, we entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, we purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20.0 million with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $20.0 million plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, we received a payment of $20.5 million, the full amount due under the SPP Agreement.
In August 2017, a trustee (the “Trustee”) for Black Elk informed us that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against us and one of its affiliates seeking the return of the $20.5 million repayment. Black Elk
123
filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to us under the SPP Agreement. We were unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, we settled the Trustee’s $20.5 million Claim for $16.0 million and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16.0 million that is owed to us under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. We continue to exercise our rights under the SPP Agreement and continue to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, we received a $1.5 million payment from our insurance carrier in respect to the settlement. As of September 30, 2021 and December 31, 2020, the SPP Agreement has a cost basis of $14.5 million and $14.5 million, respectively, and a fair value of $10.4 million and $10.4 million, respectively, which is reflective of the higher inherent risk in this transaction.
Revenue Recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three and nine months ended September 30, 2021, we recognized PIK and non-cash interest from investments of approximately $5.7 million and $17.1 million, respectively, and PIK and non-cash dividends from investments of approximately $3.7 million and $14.7 million, respectively. For the three and nine months ended September 30, 2020, we recognized PIK and non-cash interest from investments of approximately $5.0 million and $11.7 million, respectively, and PIK and non-cash dividends from investments of approximately $3.8 million and $9.2 million, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate collectibility. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Monitoring of Portfolio Investments
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy.
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
• Investment Rating 1—Investment is performing materially above expectations;
124
• Investment Rating 2—Investment is performing materially in-line with expectations. All new loans are rated 2 at initial purchase;
• Investment Rating 3—Investment is performing materially below expectations, where the risk of loss has materially increased since the original investment; and
• Investment Rating 4—Investment is performing substantially below expectations and risks have increased substantially since the original investment. Payments may be delinquent. There is meaningful possibility that we will not recoup our original cost basis in the investment and may realize a substantial loss upon exit.

The following table shows the distribution of our investments and securities purchased under collateralized agreements to resell on the 1 to 4 investment rating scale at fair value as of September 30, 2021:
(in millions) As of September 30, 2021
Investment Rating Cost Percent Fair Value Percent
Investment Rating 1 $ 277.3 9.1 % $ 319.6 10.5 %
Investment Rating 2 2,449.4 80.7 % 2,538.1 83.7 %
Investment Rating 3 168.4 5.6 % 122.5 4.0 %
Investment Rating 4 138.7 4.6 % 52.9 1.8 %
$ 3,033.8 100.0 % $ 3,033.1 100.0 %
As of September 30, 2021, all investments in our portfolio had an Investment Rating of 1 or 2 with the exception of seven portfolio companies that had an Investment Rating of 3 and seven portfolio companies that had an Investment Rating of 4.
As of September 30, 2021, our aggregate principal amount of our first lien term loans and subordinated position in American Achievement Corporation ("AAC") was $28.9 million and $5.2 million, respectively, of which $12.5 million and $5.2 million, respectively, were placed on non-accrual status during the quarter and the investments had a rating of 4. As of September 30, 2021, our positions in AAC on non-accrual status had an aggregate cost basis of $12.4 million, an aggregate fair value of $7.3 million and total unearned interest income of $0.3 million and $0.3 million for the three and nine months then ended, respectively.
During the third quarter of 2021, we placed our second lien position in Sierra Hamilton Holdings Corporation ("Sierra") on non-accrual status and the investment had a rating of 4. As of September 30, 2021, our second lien position in Sierra had an aggregate cost basis of $0.0 million, an aggregate fair value of $0.0 million and total unearned interest income of $0.0 million and $0.0 million for the three and nine months then ended, respectively.
As of September 30, 2021, our aggregate principal amount of our first lien positions in Tenawa Resource Management LLC ("Tenawa") was $42.9 million, of which $17.2 million was placed on non-accrual status during the quarter and the investment had a rating of 4. As of September 30, 2021, our first lien positions in Tenawa on non-accrual status had an aggregate cost basis of $17.1 million, an aggregate fair value of $10.8 million and total unearned interest income of $0.4 million and $0.4 million for the three and nine months then ended, respectively.
During the first quarter of 2020, we placed our investment in our junior preferred shares of UniTek Global Services, Inc. ("UniTek") on non-accrual status and the investment had a rating of 4. As of September 30, 2021, our junior preferred shares of UniTek had an aggregate cost basis of $34.4 million, an aggregate fair value of $0.0 million and total unearned dividend income of $1.5 million and $4.3 million for the three and nine months then ended, respectively. During the third quarter of 2021, we placed an aggregate principal amount of $19.8 million of our investment in our senior preferred shares of UniTek on non-accrual status and the investment had a rating of 4. As of September 30, 2021, our senior preferred shares of UniTek had an aggregate cost basis of $19.8 million, an aggregate fair value of approximately $2.6 million and total unearned dividend income of approximately $1.0 million and $1.9 million for the three and nine months then ended, respectively.
During the first quarter of 2018, we placed our first lien positions in Education Management II LLC on non-accrual status as the portfolio company announced its intention to wind down and liquidate the business. Our first lien positions and our preferred and common shares in Education Management Corporation ("EDMC") have an investment rating of 4. As of September 30, 2021, our investment in EDMC, with an Investment Rating of 4 had an aggregate cost basis of $1.4 million, an aggregate fair value of $0.0 million and total unearned interest income of $0.0 million for the three and nine months then ended, respectively.
Since March 31, 2020, our investment in NM KRLN LLC had an investment rating of 4 and had an aggregate cost basis of $9.0 million and an aggregate fair value of $0.5 million.
125
Since December 31, 2019, our subordinated position in PPVA Black Elk (Equity) LLC had an investment rating of 4. As of September 30, 2021, our investment in this security had an aggregate cost basis of $14.5 million and an aggregate fair value of approximately $10.4 million.
During the year ended December 31, 2019, our security purchased under collateralized agreements to resell was placed on non-accrual and the investment had an Investment Rating of 4. As of September 30, 2021, our investment in this security had an aggregate cost basis of $30.0 million and an aggregate fair value of approximately $21.4 million.
In response to the continuing impact of the outbreak of the COVID-19 pandemic and its impact on the overall market environment and the health of our portfolio companies, we performed a company-by-company evaluation of the anticipated impact of the COVID-19 pandemic. The evaluation process consisted of dialogue with sponsors and portfolio companies to understand the COVID-19 pandemic's impact on each portfolio company, the portfolio company’s response to any disruption, the level of sponsor support, and the current and projected financial and liquidity position of the portfolio company. Based on this evaluation, we assigned each portfolio company a “Risk Rating” of red, orange, yellow and green, with red reflecting a portfolio company with the potential for the most severe impact, due to the COVID-19 pandemic, and green reflecting the least. We will continue to monitor our portfolio companies and provide support to their management teams where possible.
The following table shows the Risk Rating of our portfolio companies as of September 30, 2021:
(in millions)
As of September 30, 2021
Risk Rating Cost Percent Fair Value Percent
Red $ 125.4 4.1 % $ 82.3 2.7 %
Orange 84.1 2.8 % 70.1 2.3 %
Yellow 257.9 8.5 % 194.3 6.4 %
Green 2,566.4 84.6 % 2,686.4 88.6 %
$ 3,033.8 100.0 % $ 3,033.1 100.0 %
Portfolio and Investment Activity
The fair value of our investments was approximately $3,011.7 million in 106 portfolio companies at September 30, 2021 and approximately $2,953.5 million in 104 portfolio companies at December 31, 2020.
The following table shows our portfolio and investment activity for the nine months ended September 30, 2021 and September 30, 2020:
Nine Months Ended
(in millions) September 30, 2021 September 30, 2020
New investments in 46 and 25 portfolio companies, respectively $ 769.4 $ 272.8
Debt repayments in existing portfolio companies 710.5 277.2
Sales of securities in 8 and 16 portfolio companies, respectively 105.7 214.5
Change in unrealized appreciation on 38 and 41 portfolio companies, respectively 107.7 21.8
Change in unrealized depreciation on 80 and 75 portfolio companies, respectively (55.2) (113.0)
Recent Accounting Standards Updates
See Item 1.—Financial Statements—Note 13. Recent Accounting Standards for details on recent accounting standards updates.
Results of Operations for the Three Months Ended September 30, 2021 and September 30, 2020
Revenue
Three Months Ended
(in thousands) September 30, 2021 September 30, 2020
Total interest income $ 47,788 $ 49,654
Total dividend income 14,546 12,644
Other income 6,140 3,223
Total investment income $ 68,474 $ 65,521
126
Our total investment income increased by approximately $3.0 million, or 5%, for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020. For the three months ended September 30, 2021, total investment income of approximately $68.4 million consisted of approximately $37.6 million in cash interest from investments, approximately $5.7 million in PIK and non-cash interest from investments, approximately $1.4 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $3.1 million, approximately $10.8 million in cash dividends from investments, approximately $3.7 million in PIK and non-cash dividends from investments and approximately $6.1 million in other income. The decrease in interest income of approximately $1.9 million during the three months ended September 30, 2021 as compared to the three months ended September 30, 2020 was primarily due to lower LIBOR rates on smaller invested balances. Our smaller invested balances were driven by asset sales and repayments greater than asset originations during 2020. The increase in dividend income for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020 was primarily due to an increase in cash dividends from our investment in SLP III and PIK dividends related to new investments. Other income during the three months ended September 30, 2021, which represents fees that are generally non-recurring in nature, was primarily attributable to upfront, consent and amendment fees received from 25 different portfolio companies.

Operating Expenses
Three Months Ended
(in thousands) September 30, 2021 September 30, 2020
Management fee $ 13,740 $ 12,877
Less: management fee waiver (3,752) (2,841)
Total management fee 9,988 10,036
Incentive fee 7,661 7,135
Less: incentive fee waiver — (500)
Total incentive fee 7,661 6,635
Interest and other financing expenses 17,693 18,077
Administrative expenses 1,082 1,024
Professional fees 923 731
Other general and administrative expenses 490 442
Total expenses 37,837 36,945
Less: expenses waived and reimbursed — (589)
Net expenses before income taxes 37,837 36,356
Income tax (benefit) expense (8) 123
Net expenses after income taxes $ 37,829 $ 36,479
Our total net operating expenses increased by approximately $1.4 million for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020. Our management fee, net of a management fee waiver, remained relatively flat for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020 due to the fee waiver agreement (as defined below) in which the Investment Adviser has agreed to waive base management fees in order to reach a target base management fee of 1.25% on gross assets. Our incentive fee increased by approximately $1.0 million for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020 which was attributable to an incentive fee waiver by the Investment Adviser in 2020 and higher net investment income as compared to 2020 due to an increase in investment income, lower interest and other financing expenses and an expense waiver of indirect administrative expenses by the Administrator in 2020.
Interest and other financing expenses decreased by approximately $0.4 million during the three months ended September 30, 2021 as compared to the three months ended September 30, 2020, primarily due to lower LIBOR rates on our floating rate borrowings, lower borrowings on our revolving facilities and lower interest expense on our 2021A Unsecured Notes issued in the first quarter as compared to our 2016 Unsecured Notes and 5.75% Unsecured Notes, which were repaid with these proceeds in the first quarter of 2021. Our total professional fees, administrative expenses and total other general and administrative expenses for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020 remained relatively flat.

127
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
Three Months Ended
(in thousands) September 30, 2021 September 30, 2020
Net realized gains on investments $ 23,008 $ 47
Net change in unrealized (depreciation) appreciation of investments (30,736) 60,242
Net change in unrealized depreciation on foreign currency (13) —
Benefit for taxes 1 257
Net realized and unrealized (losses) gains $ (7,740) $ 60,546
Our net realized gains and unrealized losses resulted in a net loss of approximately $7.7 million for the three months ended September 30, 2021 compared to net realized and unrealized gains resulting in a net gain of approximately $60.5 million for the same period in 2020. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net loss for the three months ended September 30, 2021 was primarily driven by unrealized depreciation in Tenawa, CentralSquare Technologies, LLC and UniTek and was partially offset by unrealized appreciation on our investments in New Benevis Topco, LLC and NM GLCR LP. The provision for income taxes was attributable to equity investments that are held as of September 30, 2021 in six of our corporate subsidiaries. The net gain for the three months ended September 30, 2020 was primarily driven by the overall increase in market prices of our investments during the period due to the partial recovery of the market from the impact of the COVID-19 pandemic. See Monitoring of Portfolio Investments above for more details regarding the continuing impact of the COVID-19 pandemic on the health of our portfolio companies.
Results of Operations for the Nine Months Ended September 30, 2021 and September 30, 2020
Revenue
Nine Months Ended
(in thousands) September 30, 2021 September 30, 2020
Total interest income $ 141,878 $ 162,653
Total dividend income 47,171 35,353
Other income 13,694 7,566
Total investment income $ 202,743 $ 205,572
Our total investment income decreased by approximately $2.8 million, or (1)%, for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020. For the nine months ended September 30, 2021, total investment income of approximately $202.7 million consisted of approximately $115.8 million in cash interest from investments, approximately $17.1 million in PIK and non-cash interest from investments, approximately $2.3 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $6.7 million, approximately $32.4 million in cash dividends from investments, approximately $14.7 million in PIK and non-cash dividends from investments and approximately $13.7 million in other income. The decrease in interest income of approximately $20.8 million during the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 was primarily due to lower LIBOR rates on smaller invested balances. Our smaller invested balances were driven by the repayments of our revolving credit facilities due to asset sales and repayments greater than asset originations during 2020. The increase in dividend income for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 was primarily due to the an increase in cash dividends from our investment in SLP III and PIK dividends related to new investments. In addition, total dividend income for the nine months ended September 30, 2020 included a reversal of $3.4 million of previously recorded PIK dividends related to our preferred shares in Permian Holdco 1, Inc., which was deemed to no longer be collectible. Other income during the nine months ended September 30, 2021, which represents fees that are generally non-recurring in nature, was primarily attributable to upfront, consent and amendment fees received from 47 different portfolio companies.

128
Operating Expenses
Nine Months Ended
(in thousands) September 30, 2021 September 30, 2020
Management fee $ 40,885 $ 39,869
Less: management fee waiver (11,193) (9,567)
Total management fee 29,692 30,302
Incentive fee 22,207 21,857
Less: incentive fee waiver — (500)
Total incentive fee 22,207 21,357
Interest and other financing expenses 54,949 59,500
Administrative expenses 3,240 3,303
Professional fees 2,413 2,605
Other general and administrative expenses 1,398 1,383
Total expenses 113,899 118,450
Less: expenses waived and reimbursed — (924)
Net expenses before income taxes 113,899 117,526
Income tax expense 15 116
Net expenses after income taxes $ 113,914 $ 117,642
Our total net operating expenses decreased by approximately $3.7 million for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020. Our management fee, net of a management fee waiver, decreased by approximately $0.6 million and our incentive fee increased by approximately $0.9 million for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020. The decrease in management fees was attributable to an increase in the management fee waiver as a result of the fee waiver agreement (as defined below) in which the Investment Adviser has agreed to waive base management fees in order to reach a target base management fee of 1.25% on gross assets. The increase in incentive fees was attributable to the incentive fee waiver by the Investment Adviser during the nine months ended September 30, 2020.
Interest and other financing expenses decreased by approximately $4.6 million during the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, primarily due to lower LIBOR rates on our floating rate borrowings, lower borrowings on our revolving facilities and lower interest expense on our 2021A Unsecured Notes issued in the first quarter as compared to our 2016 Unsecured Notes and 5.75% Unsecured Notes, which were repaid with these proceeds in the first quarter of 2021. Our total professional fees, administrative expenses and total other general and administrative expenses for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 remained relatively flat.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
Nine Months Ended
(in thousands) September 30, 2021 September 30, 2020
Net realized gains (losses) on investments $ 12,692 $ (3,595)
Net change in unrealized appreciation (depreciation) of investments 52,544 (91,215)
Net change in unrealized depreciation on foreign currency (13) —
(Provision) benefit for taxes (114) 778
Net realized and unrealized gains (losses) $ 65,109 $ (94,032)
Our net realized and unrealized gains resulted in a net gain of approximately $65.1 million for the nine months ended September 30, 2021 compared to net realized and unrealized losses resulting in a net loss of approximately $94.0 million for the same period in 2020. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the nine months ended September 30, 2021 was primarily driven by realized gains and unrealized appreciation on our investments in Edmentum and unrealized appreciation on our investments in NM CLFX LP and NM GLCR LP, which offset unrealized depreciation on our investments in AAC, Tenawa and UniTek. The provision for income taxes was attributable to equity investments that are held as of September 30, 2021 in six of our corporate subsidiaries. The net loss for the nine months ended September 30, 2020 was primarily driven by the overall decrease in market prices of our investments during the period due to the impact of the COVID-19 pandemic. See Monitoring
129
of Portfolio Investments above for more details regarding the continuing impact of the COVID-19 pandemic on the health of our portfolio companies.
Liquidity and Capital Resources
The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.
Since our IPO, and through September 30, 2021, we raised approximately $893.2 million in net proceeds from additional offerings of common stock.
Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. On June 8, 2018 our shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction from 200.0% to 150.0% of the minimum asset coverage ratio applicable to us as of June 9, 2018. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least 150.0% after such borrowing (which means we can borrow $2 for every $1 of our equity). As a result of our exemptive relief received on November 5, 2014, we are permitted to exclude our SBA-guaranteed debentures from the 150.0% asset coverage ratio that the we are required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes and the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of September 30, 2021, our asset coverage ratio was 184.0%.
At September 30, 2021 and December 31, 2020, we had cash and cash equivalents of approximately $83.4 million and $79.0 million, respectively. Our cash provided by operating activities during the nine months ended September 30, 2021 and September 30, 2020 was approximately $84.7 million and $269.6 million, respectively. We expect that all current liquidity needs will be met with cash flows from operations and other activities.
Borrowings
Holdings Credit Facility —On October 24, 2017, we entered into the Third Amended and Restated Loan and Security Agreement among us, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian (as amended from time to time, the "Holdings Credit Facility"). As of the most recent amendment on April 20, 2021, the maturity date of the Holdings Credit Facility is April 20, 2026, and the maximum facility amount is the lesser of $800.0 million and the actual commitments of the lenders to make advances as of such date.
As of September 30, 2021, the maximum amount of revolving borrowings available under the Holdings Credit Facility is $730.0 million. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0%, 67.5% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination, amending or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio of 150.0%. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
As of the most recent amendment on April 20, 2021, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.60% per annum for Broadly Syndicated Loans (as defined in the Fifth Amendment Loan and Security Agreement) and LIBOR plus 2.10% per annum for all other investments. From September 30, 2020 to April 19, 2021 the Holdings Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Fourth Amendment Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Prior to September 30, 2020, the Holdings Credit Facility bore interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Second Amended and Restated Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Third Amended and Restated Loan and Security Agreement).
130
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
(in millions) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 2.4 $ 2.7 $ 7.6 $ 11.3
Non-usage fee $ 0.3 $ 0.4 $ 1.0 $ 0.9
Amortization of financing costs $ 0.8 $ 0.3 $ 2.0 $ 1.0
Weighted average interest rate 2.0 % 2.2 % 2.2 % 2.7 %
Effective interest rate 2.9 % 2.8 % 3.0 % 3.2 %
Average debt outstanding $ 483.1 $ 488.8 $ 467.6 $ 551.1
As of September 30, 2021 and December 31, 2020, the outstanding balance on the Holdings Credit Facility was $493.3 million and $450.2 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility —The Amended and Restated Senior Secured Revolving Credit Agreement, (as amended from time to time, and together with the related guarantee and security agreement, the "RCA"), dated June 4, 2021, among us, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A., as Lenders (the "NMFC Credit Facility"), is structured as a senior secured revolving credit facility. The NMFC Credit Facility is guaranteed by certain of our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on June 4, 2021, the maturity date of the NMFC Credit Facility is June 4, 2026.
As of September 30, 2021, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $188.5 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the related RCA. All fees associated with the origination and amending of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to the asset coverage and liquidity and other maintenance covenants.
As of the most recent amendment on June 4, 2021, the NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.10% per annum or the prime rate plus 1.10% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA). Prior to June 4, 2021, the NMFC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
(in millions) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 0.7 $ 0.9 $ 2.3 $ 4.0
Non-usage fee $ 0.1 $ 0.1 $ 0.2 $ 0.1
Amortization of financing costs $ — (1) $ — (1) $ 0.1 $ 0.1
Weighted average interest rate 2.2 % 2.7 % 2.5 % 3.4 %
Effective interest rate 2.7 % 3.0 % 2.8 % 3.6 %
Average debt outstanding $ 117.1 $ 131.8 $ 122.5 $ 155.0
(1) For the three months ended September 30, 2021 and the three months ended September 30, 2020, the total amortization of financing costs were less than $50.0 thousand.
As of September 30, 2021 and December 31, 2020, the outstanding balance on the NMFC Credit Facility was $150.0 million and $165.5 million, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Unsecured Management Company Revolver —The Uncommitted Revolving Loan Agreement, dated March 30, 2020, by and between us, as the Borrower, and NMF Investments III, L.L.C., as Lender, an affiliate of the Investment Adviser (the "Unsecured Management Company Revolver"), is structured as a discretionary unsecured revolving credit facility. The proceeds from the Unsecured Management Company Revolver may be used for general corporate purposes, including the
131
funding of portfolio investments. The maturity date of the Unsecured Management Company Revolver is December 31, 2022. The Unsecured Management Company Revolver generally bears interest at a rate of 7.00% per annum (as defined in the Uncommitted Revolving Loan Agreement). On May 4, 2020, we entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30.0 million to $50.0 million. As of September 30, 2021, the maximum amount of revolving borrowings available under the Unsecured Management Company Revolver was $50.0 million and no borrowings were outstanding. For the three and nine months ended September 30, 2021 and September 30, 2020, amortization of financing costs were each less than $50.0 thousand, respectively.
DB Credit Facility —The Loan Financing and Servicing Agreement (the "LFSA") dated December 14, 2018 and as amended from time to time, among NMFDB as the borrower, Deutsche Bank AG, New York Branch ("Deutsche Bank") as the facility agent, Lender and other agent from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian (the "DB Credit Facility"), is structured as a secured revolving credit facility and matures on March 25, 2026.
As of September 30, 2021, the maximum amount of revolving borrowings available under the DB Credit Facility was $280.0 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the LFSA. The DB Credit Facility is non-recourse to us and is collateralized by all of the investments of NMFDB on an investment by investment basis. All fees associated with the origination and amending of the DB Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the DB Credit Facility. The DB Credit Facility contains certain customary affirmative and negative covenants and events of default. The covenants are generally not tied to mark to market fluctuations in the prices of NMFDB investments, but rather to the performance of the underlying portfolio companies.
The advances under the DB Credit Facility accrue interest at a per annum rate equal to the Applicable Margin plus the lender's Cost of Funds Rate. Prior to March 25, 2021, the Applicable Margin was equal to 2.60% during the Revolving Period and then increases by 0.02% during an Event of Default. Effective March 25, 2021, the Applicable Margin is equal to 2.35% during the Revolving Period and then increases by 0.20% during an Event of Default. The "Cost of Funds Rate" for a conduit lender is the lower of its commercial paper rate and the Base Rate plus 0.50%, and for any other lender is the Base Rate. The "Base Rate" is the three-months LIBOR Rate but may become an alternative base rate based on Deutsche Bank's base lending rate if certain LIBOR disruption events occur. We are also charged a non-usage fee, based on the unused facility amount multiplied by the Undrawn Fee Rate (as defined in the LFSA) and a facility agent fee of 0.25% per annum on the total facility amount.
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the DB Credit Facility for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
(in millions) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense(1) $ 1.4 $ 1.8 $ 4.5 $ 6.7
Non-usage fee(1) $ 0.1 $ 0.1 $ 0.3 $ 0.2
Amortization of financing costs $ 0.3 $ 0.2 $ 0.7 $ 0.5
Weighted average interest rate 2.8 % 3.2 % 2.9 % 3.8 %
Effective interest rate 3.5 % 3.6 % 3.5 % 4.2 %
Average debt outstanding $ 198.9 $ 216.8 $ 209.4 $ 233.4
(1) Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the DB Credit Facility and non-usage fee includes the portion of the facility agent fee applicable to the undrawn portion of the DB Credit Facility.
As of September 30, 2021 and December 31, 2020, the outstanding balance on the DB Credit Facility was $167.8 million and $244.0 million, respectively, and NMFDB was in compliance with the applicable covenants in the DB Credit Facility on such date.
NMNLC Credit Facilities —The Revolving Credit Agreement (together with the related guarantee and security agreement, the “NMNLC Credit Facility”), dated September 21, 2018, by and between NMNLC, as the Borrower, and KeyBank National Association, as the Administrative Agent and Lender ("the NMNLC Revolving Credit Agreement"), was structured as a senior secured revolving credit facility and matured on September 23, 2020. The NMNLC Credit Facility was
132
guaranteed by us and proceeds from the NMNLC Credit Facility were able to be used for funding of additional acquisition properties.
The NMNLC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.15% per annum (as defined in the Revolving Credit Agreement). For the three and nine months ended September 30, 2020, interest expense, non-usage fees and amortization of financing costs were each less than $50.0 thousand.
The Credit Agreement (together with the related guarantee and security agreement, the "NMNLC CA"), dated February 26, 2021, by and between NMNLC, as the Borrower, and City National Bank, as the Lender (the "NMNLC Credit Facility II"), is structured as a senior secured revolving credit facility and matures on February 25, 2022. The NMNLC Credit Facility II is guaranteed by us and proceeds from the NMNLC Credit Facility II are able to be used for funding of additional acquisition properties. As of September 30, 2021, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II is $10.0 million.
The NMNLC Credit Facility II bears interest at a rate of LIBOR plus 2.75% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.05% per annum (as defined in the NMNLC CA). For the three and nine months ended September 30, 2021, interest expense and non-usage fees were each less than $50.0 thousand and amortization of financing costs were $0.1 million and $0.1 million, respectively. As of September 30, 2021, the outstanding balance on the NMNLC Credit Facility II was $5.8 million and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility II on such date.
Convertible Notes —On August 20, 2018, we closed a registered public offering of $100.0 million aggregate principal amount of unsecured convertible notes ( the "Convertible Notes"), pursuant to an indenture, dated August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the “2018A Indenture”). On August 30, 2018, in connection with the registered public offering, we issued an additional $15.0 million aggregate principal amount of the Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the Convertible Notes. On June 7, 2019, we closed a registered public offering of an additional $86.3 million aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115.0 million aggregate principal amount of Convertible Notes that we issued in August 2018.
The Convertible Notes bear interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year. The Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018A Indenture. We may not redeem the Convertible Notes prior to May 15, 2023. On or after May 15, 2023, we may redeem the Convertible Notes for cash, in whole or from time to time in part, at our option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
No sinking fund is provided for the Convertible Notes. Holders of Convertible Notes may, at their option, convert their Convertible Notes into shares of our common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date of the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2018A Indenture contains certain covenants, including covenants requiring us to provide certain financial information to the holders of the Convertible Notes and the trustee if we cease to be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The 2018A Indenture also includes additional financial covenants related to our asset coverage ratio. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.

133
The following table summarizes certain key terms related to the convertible features of our Convertible Notes as of September 30, 2021:
Convertible Notes
Initial conversion premium 10.0 %
Initial conversion rate(1) 65.8762
Initial conversion price $ 15.18
Conversion premium at September 30, 2021 10.0 %
Conversion rate at September 30, 2021(1)(2) 65.8762
Conversion price at September 30, 2021(2)(3) $ 15.18
Last conversion price calculation date August 20, 2021
(1) Conversion rates denominated in shares of common stock per $1.0 thousand principal amount of the Convertible Notes converted.
(2) Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3) The conversion price in effect at September 30, 2021 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary.
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $13.80 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 72.4637 per $1 principal amount. We have determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. As reflected in Item 1. - Financial Statements - Note 11 . Earnings Per Share , the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
(in millions) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 2.9 $ 2.9 $ 8.7 $ 8.7
Amortization of financing costs $ 0.1 $ 0.1 $ 0.3 $ 0.3
Amortization of premium $ — (1) $ — (1) $ (0.1) $ (0.1)
Weighted average interest rate 5.8 % 5.8 % 5.8 % 5.8 %
Effective interest rate 5.9 % 5.9 % 5.9 % 5.9 %
Average debt outstanding $ 201.3 $ 201.3 $ 201.3 $ 201.3
(1) For the three months ended September 30, 2021 and the three months ended September 30, 2020, the amortization of premium was less than $50.0 thousand.
As of September 30, 2021 and December 31, 2020, the outstanding balance on the Convertible Notes was $201.2 million and $201.2 million, respectively, and NMFC was in compliance with the terms of the 2018A Indenture on such date.

134
Unsecured Notes
On May 6, 2016, we issued $50.0 million in aggregate principal amount of our 2016 Unsecured Notes (the “2016 Unsecured Notes”), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, we entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40.0 million in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On February 16, 2021, we repaid all $90.0 million in aggregate principal amount of the issued and outstanding 2016 Unsecured Notes. On June 30, 2017, we issued $55.0 million in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, we issued $90.0 million in aggregate principal amount of five year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On July 5, 2018, we issued $50.0 million in aggregate principal amount of five year unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). On April 30, 2019, we issued $116.5 million in aggregate principal amount of five year unsecured notes that mature on April 30, 2024 (the "2019A Unsecured Notes") pursuant to the NPA and a fourth supplement to the NPA. On January 29, 2021, we issued $200.0 million in aggregate principal amount of five year unsecured notes that mature on January 29, 2026 (the "2021A Unsecured Notes") pursuant to the NPA and a fifth supplement to the NPA. The NPA provides for future issuances of unsecured notes in separate series or tranches.
On February 5, 2021, we caused notices to be issued to holders of our 2016 Unsecured Notes regarding the exercise of our option to prepay all of our $90.0 million in aggregate principal amount of issued and outstanding 2016 Unsecured Notes, which was prepaid on February 16, 2021.
The 2016 Unsecured Notes bore interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year. The 2018A Unsecured Notes bear interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year. The 2018B Unsecured Notes bear interest at an annual rate of 5.360%, payable semi-annually on January 15 and July 15 of each year. The 2019A Unsecured Notes bear interest at an annual rate of 5.494%, payable semi-annually on April 15 and October 15 of each year. The 2021A Unsecured Notes bear interest at an annual rate of 3.875%, payable semi-annually in arrears on January 29 and July 29 of each year, which commenced on July 29, 2021. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or we cease to have an investment grade rating or (ii) the aggregate amount of our unsecured debt falls below $150.0 million.  In each such event, we have the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, we are obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount if applicable), affirmative and negative covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at NMFC or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of NMFC or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement includes additional financial covenants related to asset coverage as well as other terms.
On September 25, 2018, we closed a registered public offering of $50.0 million in aggregate principal amount of our 5.75% Unsecured Notes that mature on October 1, 2023 (the "5.75% Unsecured Notes", together with the 2016 Unsecured Notes, 2017A Unsecured Notes, 2018A Unsecured Notes, 2018B Unsecured Notes, 2019A Unsecured Notes and the 2021A Unsecured Notes, the "Unsecured Notes"), pursuant to an indenture, dated August 20, 2018, as supplemented by a second supplemental indenture thereto, dated September 25, 2018 (together, the "2018B Indenture"). On October 17, 2018, in connection with the registered public offering, we issued an additional $1.8 million aggregate principal amount of the 5.75% Unsecured Notes pursuant to the exercise of an overallotment option by the underwriters of the 5.75% Unsecured Notes.
On March 8, 2021, we redeemed $51.8 million in aggregate principal amount of the 5.75% Unsecured Notes at a redemption price of 100% plus accrued and unpaid interest.
The 5.75% Unsecured Notes bore interest at an annual rate of 5.75%, payable quarterly on January 1, April 1, July 1 and October 1 of each year. The 5.75% Unsecured Notes were listed on the New York Stock Exchange and traded under the trading symbol “NMFX” until September 13, 2020. On September 14, 2020, the 5.75% Unsecured Notes began trading on the NASDAQ Global Select Market (the "NASDAQ") under the ticker symbol "NMFCL", until redeemed on March 8, 2021.

135
The Unsecured Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles.
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
(in millions) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 5.9 $ 6.0 $ 18.4 $ 17.9
Amortization of financing costs $ 0.2 $ 0.4 $ 1.7 $ 1.0
Weighted average interest rate 4.7 % 5.3 % 4.7 % 5.3 %
Effective interest rate 4.8 % 5.5 % 5.2 % 5.5 %
Average debt outstanding $ 511.5 $ 453.3 $ 518.3 $ 453.3
As of September 30, 2021 and December 31, 2020, the outstanding balance on the Unsecured Notes was $511.5 million and $453.3 million, respectively, and we were in compliance with the terms of the NPA and the 2018B Indenture as of such dates, as applicable.
SBA-guaranteed debentures —On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received SBIC licenses from the SBA to operate as SBICs.
The SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over our stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, legislation amended the 1958 Act by increasing the individual leverage limit from $150.0 million to $175.0 million, subject to SBA approvals.
As of September 30, 2021 and December 31, 2020, SBIC I had regulatory capital of $75.0 million and $75.0 million, respectively, and SBA-guaranteed debentures outstanding of $150.0 million and $150.0 million, respectively. As of September 30, 2021 and December 31, 2020, SBIC II had regulatory capital of $75.0 million and $75.0 million, respectively, and $150.0 million and $150.0 million, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance discount, which are amortized over the life of the SBA-guaranteed debentures.

136
The following table summarizes our SBA-guaranteed debentures as of September 30, 2021:
(in millions)
Issuance Date Maturity Date Debenture Amount Interest Rate SBA Annual Charge
Fixed SBA-guaranteed debentures(1):
March 25, 2015 March 1, 2025 $ 37.5 2.517 % 0.355 %
September 23, 2015 September 1, 2025 37.5 2.829 % 0.355 %
September 23, 2015 September 1, 2025 28.8 2.829 % 0.742 %
March 23, 2016 March 1, 2026 13.9 2.507 % 0.742 %
September 21, 2016 September 1, 2026 4.0 2.051 % 0.742 %
September 20, 2017 September 1, 2027 13.0 2.518 % 0.742 %
March 21, 2018 March 1, 2028 15.3 3.187 % 0.742 %
Fixed SBA-guaranteed debentures(2):
September 19, 2018 September 1, 2028 15.0 3.548 % 0.222 %
September 25, 2019 September 1, 2029 19.0 2.283 % 0.222 %
March 25, 2020 March 1, 2030 41.0 2.078 % 0.222 %
March 25, 2020 March 1, 2030 24.0 2.078 % 0.275 %
September 23, 2020 September 1, 2030 51.0 1.034 % 0.275 %
Total SBA-guaranteed debentures $ 300.0
(1) SBA-guaranteed debentures are held in SBIC I.
(2) SBA-guaranteed debentures are held in SBIC II.
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2021 and September 30, 2020:
Three Months Ended Nine Months Ended
(in millions) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest expense $ 2.1 $ 2.1 $ 6.1 $ 6.0
Amortization of financing costs $ 0.2 $ 0.2 $ 0.7 $ 0.7
Weighted average interest rate 2.7 % 2.8 % 2.7 % 2.8 %
Effective interest rate 3.0 % 3.1 % 3.0 % 3.2 %
Average debt outstanding $ 300.0 $ 300.0 $ 300.0 $ 281.1
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible small businesses, investing at least 25.0% of its investment capital in eligible smaller enterprises (as defined under the 1958 Act), placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2021 and December 31, 2020, SBIC I and SBIC II were in compliance with SBA regulatory requirements.

137
Off-Balance Sheet Arrangements
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of September 30, 2021 and December 31, 2020, we had outstanding commitments to third parties to fund investments totaling $207.8 million and $73.1 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.
We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of September 30, 2021 and December 31, 2020, we had commitment letters to purchase investments in an aggregate par amount of $116.8 million million and $44.9 million, respectively. As of September 30, 2021 and December 31, 2020, we had not entered into any bridge financing commitments which could require funding in the future.
Contractual Obligations
A summary of our significant contractual payment obligations as of September 30, 2021 is as follows:
Contractual Obligations Payments Due by Period
(in millions) Total Less than
1 Year 		1 - 3 Years 3 - 5 Years More than
5 Years
Holdings Credit Facility(1) $ 493.3 $ — $ — $ 493.3 $ —
Unsecured Notes(2) 511.5 55.0 256.5 200.0 —
SBA-guaranteed debentures(3) 300.0 — — 121.7 178.3
DB Credit Facility(4) 167.8 — — 167.8 —
Convertible Notes(5) 201.2 — 201.2 — —
NMFC Credit Facility(6) 150.0 — — 150.0 —
NMNLC Credit Facility II(7) 5.8 5.8 — — —
Total Contractual Obligations $ 1,829.6 $ 60.8 $ 457.7 $ 1,132.8 $ 178.3
(1) Under the terms of the $730.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($493.3 million as of September 30, 2021) must be repaid on or before April 20, 2026. As of September 30, 2021, there was approximately $236.7 million of possible capacity remaining under the Holdings Credit Facility.
(2) $55.0 million of the 2017A Unsecured Notes will mature on July 15, 2022 unless earlier repurchased, $90.0 million of the 2018A Unsecured Notes will mature on January 30, 2023 unless earlier repurchased, $50.0 million of the 2018B Unsecured Notes will mature on June 28, 2023 unless earlier repurchased, $116.5 million of the 2019A Unsecured Notes will mature on April 30, 2024 unless earlier repurchased and $200.0 million of the 2021A Unsecured Notes will mature on January 29, 2026 unless earlier repurchased.
(3) Our SBA-guaranteed debentures will begin to mature on March 1, 2025.
(4) Under the terms of the $280.0 million DB Credit Facility, all outstanding borrowings under that facility ($167.8 million as of September 30, 2021) must be repaid on or before March 25, 2026. As of September 30, 2021, there was approximately $112.2 million of possible capacity remaining under the DB Credit Facility.
(5) The Convertible Notes will mature on August 15, 2023 unless earlier converted or repurchased at the holder's option or redeemed by us.
(6) Under the terms of the $188.5 million NMFC Credit Facility, all outstanding borrowings under that facility ($150.0 million as of September 30, 2021) must be repaid on or before June 4, 2026. As of September 30, 2021, there was approximately $38.5 million of available capacity remaining under the NMFC Credit Facility.
(7) Under the terms of the NMNLC Credit Facility II, all outstanding borrowings under that facility ($5.8 million as of September 30, 2021) must be repaid on or before February 25, 2022. As of September 30, 2021, there was approximately $4.2 million of available capacity remaining under the NMNLC Credit Facility II.

We have entered into an investment management and advisory agreement (the "Investment Management Agreement") with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on our performance.
We have also entered into the administration agreement, as amended and restated (the "Administration Agreement") with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to
138
conduct our respective day-to-day operations. The Administrator has also agreed to maintain, or oversee the maintenance of, our financial records, our reports to stockholders and reports filed with the SEC.
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.
Distributions and Dividends
Distributions declared and paid to stockholders for the nine months ended September 30, 2021 totaled approximately $87.2 million.
The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the two most recent fiscal years and the current fiscal year to date:
Fiscal Year Ended Date Declared Record Date Payment Date Per Share
Amount (1)
December 31, 2021
Third Quarter July 29, 2021 September 16, 2021 September 30, 2021 $ 0.30
Second Quarter April 30, 2021 June 16, 2021 June 30, 2021 0.30
First Quarter February 17, 2021 March 17, 2021 March 31, 2021 0.30
$ 0.90
December 31, 2020
Fourth Quarter October 28, 2020 December 16, 2020 December 30, 2020 $ 0.30
Third Quarter July 29, 2020 September 16, 2020 September 30, 2020 0.30
Second Quarter April 29, 2020 June 16, 2020 June 30, 2020 0.30
First Quarter February 19, 2020 March 13, 2020 March 27, 2020 0.34
$ 1.24
December 31, 2019
Fourth Quarter November 4, 2019 December 13, 2019 December 27, 2019 $ 0.34
Third Quarter August 1, 2019 September 13, 2019 September 27, 2019 0.34
Second Quarter May 1, 2019 June 14, 2019 June 28, 2019 0.34
First Quarter February 22, 2019 March 15, 2019 March 29, 2019 0.34
$ 1.36
(1) Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2020 and December 31, 2019, total distributions were $120.1 million and $117.4 million, respectively, of which the distributions were comprised of approximately 84.58% and 72.01%, respectively, of ordinary income, 0.00% and 0.00%, respectively, of long-term capital gains and approximately 15.42% and 27.99%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our net investment income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of common stock, unless the stockholder elects to receive cash. See Item 1— Financial Statements—Note 2. Summary of Significant Accounting Policies for additional details regarding our dividend reinvestment plan.
Related Parties
We have entered into a number of business relationships with affiliated or related parties, including the following:
• We have entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
139
• We have entered into a fee waiver agreement (the "Fee Waiver Agreement") with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by us under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ending December 31, 2022. See Item 1— Financial Statements—Note 5. Agreements for details.
• We have entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges our office space and provides office equipment and administrative services necessary to conduct our respective day-to-day operations pursuant to the Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of our chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by us, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2021 approximately $0.6 million and $2.0 million, respectively, of indirect administrative expenses were included in administrative expenses, of which approximately $0.0 million and $0.0 million, respectively, were waived by the Administrator. As of September 30, 2021, approximately $0.7 million of indirect administrative expenses were included in payable to affiliates. For the three and nine months ended September 30, 2021, the reimbursement to the Administrator represented approximately 0.02% and 0.06%, respectively, of our gross assets.
• We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
In addition, we have adopted a formal code of ethics that governs the conduct of our officers and directors, which is available on our website at http://www.newmountainfinance.com. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation Law.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11.3 million. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11.3 million and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.
On March 30, 2020, we entered into the Unsecured Management Company Revolver with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $30.0 million maximum amount of revolver borrowings available and a
140
maturity date of December 31, 2022. On May 4, 2020, we entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30.0 million to $50.0 million. Refer to Borrowings for discussion of the Unsecured Management Company Revolver.
141
Item 3.     Quantitative and Qualitative Disclosures About Market Risk
We are subject to certain financial market risks, such as interest rate fluctuations. In addition, U.S. and global capital markets and credit markets have experienced a higher level of stress due to the global COVID-19 pandemic, which has resulted in an increase in the level of volatility across such markets and a general decline in value of the securities that we hold. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. In addition, in a prolonged low interest rate environment, including a reduction of LIBOR to zero, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net interest income and potentially adversely affecting our operating results. During the nine months ended September 30, 2021, certain of the loans held in our portfolio had floating interest rates. As of September 30, 2021, approximately 88.21% of investments at fair value (excluding investments on non-accrual, unfunded debt investments and non-interest bearing equity investments) represent floating-rate investments with a LIBOR floor (includes investments bearing prime interest rate contracts) and approximately 11.79% of investments at fair value represent fixed-rate investments. Additionally, our senior secured revolving credit facilities are also subject to floating interest rates and are currently paid based on floating LIBOR rates.
The following table estimates the potential changes in net cash flow generated from interest income and expenses, should interest rates increase by 100, 200 or 300 basis points, or decrease by 25 basis points. Interest income is calculated as revenue from interest generated from our portfolio of investments held on September 30, 2021. Interest expense is calculated based on the terms of our outstanding revolving credit facilities, convertible notes and unsecured notes. For our floating rate credit facilities, we use the outstanding balance as of September 30, 2021. Interest expense on our floating rate credit facilities is calculated using the interest rate as of September 30, 2021, adjusted for the hypothetical changes in rates, as shown below. The base interest rate case assumes the rates on our portfolio investments remain unchanged from the actual effective interest rates as of September 30, 2021. These hypothetical calculations are based on a model of the investments in our portfolio, held as of September 30, 2021, and are only adjusted for assumed changes in the underlying base interest rates.
Actual results could differ significantly from those estimated in the table.
Change in Interest Rates Estimated
Percentage
Change in Interest
Income Net of
Interest Expense (unaudited)
-25 Basis Points 0.17 %
Base Interest Rate — %
+100 Basis Points 0.46 %
+200 Basis Points 11.00 %
+300 Basis Points 21.54 %


142
Item 4.     Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
As of September 30, 2021 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.
(b) Changes in Internal Controls Over Financial Reporting
Management has not identified any change in our internal control over financial reporting that occurred during the quarter ended September 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

143
PART II. OTHER INFORMATION
The terms “we”, “us”, “our” and the “Company” refers to New Mountain Finance Corporation and its consolidated subsidiaries.
Item 1.    Legal Proceedings
We, and our consolidated subsidiaries, the Investment Adviser and the Administrator are not currently subject to any material pending legal proceedings as of September 30, 2021. From time to time, we or our consolidated subsidiaries may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which could materially affect our business, financial condition and/or operating results, including the Risk Factor titled "Small Business Credit Availability Act allows us to incur additional leverage, which could increase the risk of investing in our securities". The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. Other than as set forth below, there have been no material changes during the nine months ended September 30, 2021 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2020.
The interest rates of our term loans to our portfolio companies that extend beyond 2021 might be subject to change based on recent regulatory changes.
LIBOR, the London Interbank Offered Rate, is the basic rate of interest used in lending transactions between banks on the London interbank market and is widely used as a reference for setting the interest rate on loans globally. We typically use LIBOR as a reference rate in floating-rate loans we extend to portfolio companies such that the interest due to us pursuant to term loan extended to a portfolio company is calculated using LIBOR. The terms of our debt investments generally include minimum interest rate floors which are calculated based on LIBOR.
On March 5, 2021, the United Kingdom’s Financial Conduct Authority (the “FCA”), which regulates LIBOR, announced that (i) 24 LIBOR settings would cease to exist immediately after December 31, 2021 (all seven euro LIBOR settings; all seven Swiss franc LIBOR settings; the Spot Next, 1-week, 2-month, and 12-month Japanese yen LIBOR settings; the overnight, 1-week, 2-month, and 12-month sterling LIBOR settings; and the 1-week and 2-month US dollar LIBOR settings); (ii) the overnight and 12-month US LIBOR settings would cease to exist after June 30, 2023; and (iii) the FCA would consult on whether the remaining nine LIBOR settings should continue to be published on a synthetic basis for a certain period using the FCA’s proposed new powers that the UK government is legislating to grant to them. Central banks and regulators in a number of major jurisdictions (for example, United States, United Kingdom, European Union, Switzerland and Japan) have convened working groups to find, and implement the transition to, suitable replacements for interbank offered rates. To identify a successor rate for U.S. dollar LIBOR, the Alternative Reference Rates Committee (“ARRC”), a U.S.-based group convened by the Federal Reserve Board and the Federal Reserve Bank of New York, was formed. The ARRC has identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. Although SOFR appears to be the preferred replacement rate for U.S. dollar LIBOR, at this time, it is not possible to predict the effect of any such changes, any establishment of alternative reference rates or other reforms to LIBOR that may be enacted in the United States, United Kingdom or elsewhere or, whether the COVID-19 pandemic will have further effect on LIBOR transition plans.
The elimination of LIBOR or any other changes or reforms to the determination or supervision of LIBOR could have an adverse impact on the market for or value of any LIBOR-indexed, floating-rate debt securities, loans, and other financial obligations or extensions of credit held by or due to us or on our overall financial condition or results of operations. If LIBOR ceases to exist, we may need to renegotiate the credit agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is established. In the event that the LIBOR rate is no longer available or published on a current basis or no longer made available or used for determining the interest rate of loans, our administrative agent that manages our loans will generally select a comparable successor rate; provided that (i) to the extent a comparable or successor rate is approved by the administrative agent, the approved rate shall be applied in a manner consistent with market practice; and (ii) to the extent such market practice is not administratively feasible for the administrative agent, such approved rate shall be applied as otherwise reasonably determined by the administrative agent.
144
We are subject to risks related to corporate social responsibility.
Our business faces increasing public scrutiny related to environmental, social and governance (“ESG”) activities. We risk damage to our brand and reputation if we fail to act responsibly in a number of areas, such as environmental stewardship, corporate governance and transparency and considering ESG factors in our investment processes. Adverse incidents with respect to ESG activities could impact the value of our brand, the cost of our operations and relationships with investors, all of which could adversely affect our business and results of operations. Additionally, new regulatory initiatives related to ESG could adversely affect our business.

145
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
We did not engage in unregistered sales of equity securities during the nine months ended September 30, 2021.
Issuer Purchases of Equity Securities
Dividend Reinvestment Plan
During the nine months ended September 30, 2021, as part of our dividend reinvestment plan for our common stockholders, our dividend reinvestment plan administrator purchased 88,931 shares of our common stock for approximately $1.1 million in the open market in order to satisfy the reinvestment portion of our distribution. The following table outlines purchases by our dividend reinvestment plan administrator of our common stock for this purpose during the nine months ended September 30, 2021.
(in thousands, except shares and per share data) Total Number of Weighted Average Price Total Number of Shares Purchased as Part of Publicly Announced Plans Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the
Period Shares Purchased Paid Per Share or Programs Plans or Programs
January 2021 — $ — — $ —
February 2021 — — — —
March 2021 — — — —
April 2021 88,931 12.66 — —
May 2021 — — — —
June 2021 — — — —
July 2021 — — — —
August 2021 — — — —
September 2021 — — — —
Total 88,931 $ 12.66 — $ —
Stock Repurchase Program
On February 4, 2016, our board of directors authorized a program for the purpose of repurchasing up to $50.0 million worth of our common stock (the "Repurchase Program"). Under the Repurchase Program, we were permitted, but were not obligated to, repurchase our outstanding common stock in the open market from time to time, provided that we complied with our code of ethics and the guidelines specified in Rule 10b-18 of the Exchange Act, including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 31, 2020, our board of directors extended our Repurchase Program and we expect the Repurchase Program to be in place until the earlier of December 31, 2021 or until $50.0 million of outstanding shares of common stock have been repurchased. We did not repurchase any shares of our common stock under the Repurchase Program during the nine months ended September 30, 2021.
Item 3. Defaults Upon Senior Securities
None.
Item 4.    Mine Safety Disclosures
Not applicable.
Item 5.    Other Information
None.
146
Item 6.     Exhibits
(a) Exhibits
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the United States Securities and Exchange Commission:
Exhibit
Number 		Description
3.1(a)
3.1(b)
3.2
3.3
4.1
10.1
10.2
10.3
10.4
10.5
10.6
31.1
31.2
32.1
32.2
(1) Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011.
(2) Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on August 11, 2011.
(3) Previously filed in connection with New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation report on Form 8-K filed on August 25, 2011.
(4) Previously filed in connection with New Mountain Finance Corporation's report on Form 8-K filed on April 3, 2019.
(5) Previously filed in connection with New Mountain Finance Corporation's report on Form 8-K filed on March 31, 2021.
(6) Previously filed in connection with New Mountain Finance Corporation's report on Form 8-K filed on April 26, 2021.
(7) Previously filed in connection with New Mountain Finance Corporation's report on Form 8-K filed on May 5, 2021.
147
(8) Previously filed in connection with New Mountain Finance Corporation's report on Form 8-K filed on June 9, 2021.
(9) Previously filed in connection with New Mountain Finance Corporation's report on Form 8-K filed on November 3, 2021.
*Filed herewith.

148
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on November 3, 2021.
NEW MOUNTAIN FINANCE CORPORATION
By: /s/ ROBERT A. HAMWEE
Robert A. Hamwee
Chief Executive Officer
(Principal Executive Officer), and Director
By: /s/ SHIRAZ Y. KAJEE
Shiraz Y. Kajee
Chief Financial Officer
(Principal Financial and Accounting Officer)
149
TABLE OF CONTENTS
Part I. Financial InformationItem 1. Financial StatementsNote 1. Formation and Business PurposeNote 2. Summary Of Significant Accounting PoliciesNote 3. InvestmentsNote 4. Fair ValueNote 5. AgreementsNote 6. Related PartiesNote 7. BorrowingsNote 8. RegulationNote 9. Commitments and ContingenciesNote 10. Net AssetsNote 11. Earnings Per ShareNote 12. Financial HighlightsNote 13. Recent Accounting Standards UpdatesNote 14. Subsequent EventsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 1A. Risk FactorsItem 1. - Financial Statements - Note 11Item 1 Financial Statements Note 2. Summary Of Significant Accounting PoliciesItem 1 Financial Statements Note 5Item 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II. Other InformationItem 1. Legal ProceedingsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits

Exhibits

3.1(a) Amended and Restated Certificate of Incorporation of New Mountain Finance Corporation(2) 3.1(b) Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance Corporation(3) 3.2 Amended and Restated Bylaws of New Mountain Finance Corporation(2) 3.3 Certificate of Amendment to the Amended and Restated Certificate of Incorporation New Mountain Finance Corporation(4) 4.1 Formof Stock Certificate of New Mountain Finance Corporation(1) 10.1 Form of Amendment No. 6 to Loan Financing and Servicing Agreement, dated as of March 25, 2021, by and among New Mountain Finance Corporation, as the equityholder, New Mountain Finance DB, L.L.C., as the borrower, U.S. Bank National Association, as the collateral Agent and collateral custodian, and Deutsche Bank AG, New York Branch, as the facility agent, an agent and a lender, and the other agents and lenders party thereto(5) 10.2 Form of Fifth Amendment to Loan and Security Agreement, dated as of April 20, 2021, by and among New Mountain Finance Corporation, as the collateral manager, New Mountain Finance Holdings, L.L.C., as the borrower, Wells Fargo Bank, National Association, as the administrative agent, the lenders party thereto and Wells Fargo Bank, National Association, as the collateral custodian(6) 10.3 Fee Waiver Agreement, dated May 4, 2021, by and between New Mountain Finance Corporation and New Mountain Finance Advisers BDC, L.L.C.(7) 10.4 Form of Amended and Restated Senior Secured Revolving Credit Agreement dated as of June 4, 2021, among New Mountain Finance Corporation, as Borrower, the Lenders Party Hereto and Goldman Sachs Bank USA, as Administrative Agent and Syndication Agent(8) 10.5 Amendment No. 1 to theInvestment Advisory and Management Agreement by and between New Mountain Finance Corporation and New Mountain Finance Advisers BDC, L.L.C.(9) 10.6 Fee Waiver LetterDelivered to New Mountain Finance Corporation byNew Mountain Finance Advisers BDC, L.L.C.(9) 31.1 Certification of Chief Executive Officer pursuant to Rule13a-14(a)of the Securities Exchange Act of 1934, as amended* 31.2 Certification of Chief Financial Officer pursuant to Rule13a-14(a)of the Securities Exchange Act of 1934, as amended* 32.1 Certification of Chief Executive Officer pursuant to Section906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)* 32.2 Certification of Chief Financial Officer pursuant to Section906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*