These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2014
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
|
|
Commission file number
001-36
174
|
|
NMI Holdings, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
DELAWARE
|
|
45-4914248
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2100 Powell Street, Emeryville, CA
|
|
94608
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, $.01 par value per share
|
|
NASDAQ Stock Market LLC
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
None
|
||
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
•
|
our limited operating history;
|
|
•
|
our future profitability, liquidity and capital resources;
|
|
•
|
developments in the world's financial and capital markets and our access to such markets;
|
|
•
|
retention of our existing certificates of authority in each state and the District of Columbia ("D.C.") and our ability to remain a mortgage insurer in good standing in each state and D.C.;
|
|
•
|
changes in the business practices of the GSEs, including adoption and implementation of their proposed new mortgage insurer eligibility requirements or decisions to decrease or discontinue the use of mortgage insurance;
|
|
•
|
our ability to remain a qualified mortgage insurer under the requirements imposed by the GSEs;
|
|
•
|
actions of existing competitors and potential market entry by new competitors;
|
|
•
|
changes to laws and regulations, including changes to the GSEs' role in the secondary mortgage market or other changes that could affect the residential mortgage industry generally or mortgage insurance in particular;
|
|
•
|
changes in general economic, market and political conditions and policies, interest rates, inflation and investment results or other conditions that affect the housing market or the markets for home mortgages or mortgage insurance;
|
|
•
|
changes in the regulatory environment;
|
|
•
|
our ability to implement our business strategy, including our ability to write mortgage insurance on high quality low down payment residential mortgage loans, implement successfully and on a timely basis, complex infrastructure, systems, procedures, and internal controls to support our business and regulatory and reporting requirements of the insurance industry;
|
|
•
|
our ability to attract and retain a diverse customer base, including the largest mortgage originators;
|
|
•
|
failure of risk management or investment strategy;
|
|
•
|
claims exceeding our reserves or amounts we had expected to experience;
|
|
•
|
failure to maintain, improve and continue to develop necessary information technology systems or the failure of technology providers to perform;
|
|
•
|
ability to recruit, train and retain key personnel; and
|
|
•
|
emergence of claim and coverage issues.
|
|
(1)
|
The dotted line and light gray shading in 2014 represent National MI's estimate.
|
|
•
|
the minimum capital levels required to be maintained by MI companies;
|
|
•
|
the underwriting standards that determine what loans are eligible for purchase by the GSEs, which can affect the quality of the risk insured by the mortgage insurer and the availability of mortgage loans;
|
|
•
|
the terms that the GSEs require to be included in MI policies for loans that they purchase;
|
|
•
|
the level of MI coverage, subject to the requirements of the GSEs' charters as to when MI is used as the required credit enhancement on low down payment mortgages;
|
|
•
|
the amount of loan level delivery fees (which result in higher costs to borrowers) that the GSEs assess on loans that require MI; and
|
|
•
|
the availability of different loan purchase programs from the GSEs that allow different levels of MI coverage.
|
|
•
|
single — the insured pays all premium up front at the time coverage is placed.
|
|
•
|
annual — the insured pays premium at the time coverage is placed for the first 12 months of coverage. To maintain coverage, the insured subsequently pays renewal premiums for successive 12 month periods, with such renewals due prior to the expiration of the then applicable 12 month period;
|
|
•
|
monthly — coverage begins and the insured pays premium for the first month of coverage on the loan close date. We subsequently bill the insured each month for the next month's coverage; and
|
|
•
|
Monthly Advantage
®
— coverage begins as of the loan close date, and when we receive notice of such close date, we subsequently bill the insured for the previous month of coverage and each month thereafter, the insured pays premium for the prior month of coverage.
|
|
•
|
the borrower's credit strength, including the borrower's credit history, debt-to-income ratios and cash reserves and the willingness of a borrower with sufficient resources to make mortgage payments when the mortgage balance exceeds the value of the home;
|
|
•
|
the loan product, which encompasses the LTV ratio, the type of loan instrument, including whether the instrument provides for fixed or variable payments and the amortization schedule, the type of property, the purpose of the loan and the interest rate;
|
|
•
|
origination practices of lenders;
|
|
•
|
the percentage coverage and size of insured loans; and
|
|
•
|
the condition of the economy, including housing values and employment, in the geographic area in which the property is located.
|
|
•
|
for loans with higher LTV ratios compared to loans with lower LTV ratios;
|
|
•
|
for loans with higher debt-to-income ratios compared to lower debt-to-income ratios;
|
|
•
|
for loans to borrowers with lower credit scores compared to loans to borrowers with higher credit scores;
|
|
•
|
for investor loans compared to owner-occupied loans;
|
|
•
|
during periods of economic contraction and housing price depreciation, including when these conditions may not be nationwide, compared to periods of economic expansion and housing price appreciation;
|
|
•
|
for adjustable rate mortgages (or, "ARMs") when the reset interest rate significantly exceeds the interest rate set at loan origination; and
|
|
•
|
for cash out refinance loans compared to purchase or rate and term refinance loans.
|
|
•
|
Declines in home prices. A decline in home prices typically makes it more difficult for borrowers to sell or refinance their homes, generally increasing the likelihood of a default followed by a claim if borrowers experience job losses or other life events which reduce their incomes or increase their expenses. In addition, a decline in home prices typically increases the severity of any claim we may pay.
|
|
•
|
Reductions in income or increases in borrowers' expenses. Borrowers able to make only small down payments often have more difficulty weathering financial hardships caused by unemployment or income reductions, or life events involving illness or divorce, because they may not have large amounts of personal savings or available credit. Rising unemployment will increase the number of borrowers unable to remain current on their home mortgage and increase the number of new claims.
|
|
•
|
Higher interest rates. An increase in interest rates typically leads to higher monthly payments for borrowers with existing adjustable rate mortgages as well as for borrowers hoping to purchase a home, the latter of which may have the effect of reducing the pool of potential borrowers available to purchase homes. This can have the effect of increasing the likelihood of claims on insured loans in default for borrowers who experience job losses or other life events that reduce their incomes or increase their expenses.
|
|
•
|
technology that enables our customers to transact business faster and easier, whether via a secure internet connection or through a secure system-to-system interface;
|
|
•
|
integrating our platform with third-party technology providers used by our customers in their loan origination process to order our mortgage insurance and in their servicing processes for servicing and maintaining mortgage insurance policies;
|
|
•
|
implementing advanced document and business process management software that focuses on improving our underwriting productivity and that may also be used to improve our quality assurance and loss management functions; and
|
|
•
|
launching our new mobile applications, which enable customers to view and access information through mobile devices, including our premium rate calculators, guideline updates and other resources and information notices. These mobile applications recently earned Web Marketing Association's MobileWebAward distinction for Best Financial Services Mobile Application, recognizing excellence in mobile web development.
|
|
•
|
maintain minimum capital of $150 million;
|
|
•
|
operate at a risk-to-capital ratio not to exceed 15:1 for its first three years and then pursuant to the GSE Eligibility Requirements then in effect;
|
|
•
|
not declare or pay dividends to affiliates or to NMIH for its first three years, then pursuant to the Eligibility Requirements;
|
|
•
|
not enter into capital support agreements or guarantees for the benefit of, or purchase or otherwise invest in the debt of, affiliates without the prior written approval of the GSEs for its first three years, then pursuant to the Eligibility Requirements; and
|
|
•
|
not enter into reinsurance or other risk share arrangements without the GSEs' prior written approval for its first three years, then pursuant to the Eligibility Requirements.
|
|
•
|
NMIC (i) refrain from paying any dividends; (ii) retain all profits; and (iii) other than in Florida, maintain a risk-to-capital ratio not to exceed 20 to 1, for three years from the date of GSE Approval (i.e., until January 2016); and
|
|
•
|
certain start-up compensation expenses and equity compensation in the form of stock options and restricted stock units ("RSUs") shall not be allocated to or assumed as a cost or expense by NMIC.
|
|
•
|
licenses to transact business;
|
|
•
|
policy forms;
|
|
•
|
premium rates;
|
|
•
|
insurable loans;
|
|
•
|
annual and quarterly reports on our financial condition;
|
|
•
|
the basis upon which assets and liabilities must be stated;
|
|
•
|
requirements regarding loss, unearned premium and contingency reserves;
|
|
•
|
minimum capital levels and adequacy ratios;
|
|
•
|
affiliate transactions;
|
|
•
|
reinsurance requirements;
|
|
•
|
limitations on the types of investment instruments which may be held in an investment portfolio;
|
|
•
|
the size of risks and limits on coverage of individual risks which may be insured;
|
|
•
|
special deposits of securities;
|
|
•
|
limits on dividends payable;
|
|
•
|
claims handling; and
|
|
•
|
conformance with the operating plan filed with each licensing state, subject to any updates to the plan.
|
|
a.
|
The net income of the insurer for the calendar year preceding the date of the dividend or distribution, minus realized capital gains for that calendar year; or
|
|
b.
|
The aggregate of the net income of the insurer for the 3 calendar years preceding the date of the dividend or distribution, minus realized capital gains for those calendar years and minus dividends paid or credited and distributions made within the first 2 of the preceding 3 calendar years.
|
|
•
|
we are exempted from compliance with Section 404(b) of Sarbanes-Oxley, which requires our auditors to attest to and report on our internal control over financial reporting;
|
|
•
|
we are not required to comply with any new or revised financial accounting standard until such date as a private company (i.e., a company that is not an "issuer" as defined by Section 2(a) of Sarbanes-Oxley) is required to comply with such new or revised accounting standard. As a result, our financial statements may not be comparable with another public company which is neither an EGC nor an EGC which has opted out of using the extended transition period;
|
|
•
|
we may elect to not comply with Item 402 of Regulation S-K, which requires extensive quantitative and qualitative disclosure regarding executive compensation, but instead disclose the more limited information required of a "smaller reporting company";
|
|
•
|
we are exempted from the following additional compensation-related disclosure provisions that were imposed on U.S. public companies pursuant to the Dodd-Frank Act: (i) the advisory vote on executive compensation required by Section 14A(a) of the Exchange Act, (ii) the requirements of Section 14A(b) of the Exchange Act relating to stockholder advisory votes on "golden parachute" compensation, (iii) the requirements of Section 14(i) of the Exchange Act as to disclosure relating to the relationship between executive compensation and our financial performance, and (iv) the requirement of Section 953(b)(1) of the Dodd-Frank Act, which will require disclosure as to the relationship between the compensation of the Company's chief executive officer and median employee pay.
|
|
•
|
continue to implement and improve our operational, credit, financial, management and other internal risk controls and processes and our reporting systems and procedures in order to manage a growing number of client relationships;
|
|
•
|
scale our technology platform; and
|
|
•
|
attract and retain management talent.
|
|
•
|
the level of current mortgage interest rates compared to the mortgage rates on the insurance in force, which affects the vulnerability of the insurance in force to refinancings (i.e., lower current interest rates make it more attractive for borrowers to refinance and receive a lower interest rate); and
|
|
•
|
mortgage insurance cancellation policies of mortgage investors, along with the current value of the homes underlying the mortgages in the insurance in force.
|
|
•
|
lenders using government mortgage insurance programs, including those of the FHA and the VA;
|
|
•
|
state-supported mortgage insurance funds in several states, including California and New York;
|
|
•
|
lenders and other investors holding mortgages in portfolio and self-insuring;
|
|
•
|
investors using credit enhancements other than MI, using other credit enhancements in conjunction with reduced levels of MI coverage, or accepting credit risk without credit enhancement;
|
|
•
|
lenders originating mortgages using "piggy-back" or other structures to avoid MI, such as a first mortgage with an 80% LTV and a second mortgage with a 10%, 15% or 20% LTV (referred to as 80-10-10, 80-15-5 or 80-20 loans, respectively) rather than a first mortgage with an LTV above 80% that has MI; and
|
|
•
|
if borrowers pay cash versus securing mortgage financing, which has occurred with greater frequency in recent years.
|
|
•
|
restrictions on mortgage credit due to more stringent underwriting standards, more restrictive regulatory requirements and liquidity issues affecting lenders;
|
|
•
|
the level of loan interest rates and deductibility of mortgage interest for income tax purposes;
|
|
•
|
the health of the real estate industry and the national economy as well as the conditions in regional and local economies;
|
|
•
|
housing affordability;
|
|
•
|
population trends, including the rate of household formation;
|
|
•
|
the rate of home price appreciation, which in times of heavy refinancing can affect whether refinance loans have LTVs that require MI; and
|
|
•
|
U.S. government housing policy encouraging loans to first-time homebuyers.
|
|
•
|
general market conditions, including price levels and volume and changes in interest rates;
|
|
•
|
national, regional and local economic or business conditions;
|
|
•
|
the effects of, and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve;
|
|
•
|
our actual or projected financial condition, liquidity, operating results, cash flows and capital levels;
|
|
•
|
changes in, or failure to meet, our publicly disclosed expectations as to our future financial and operating performance;
|
|
•
|
publication of research reports about us, our competitors or the financial services industry generally, or changes in, or failure to meet, securities analysts' estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of coverage;
|
|
•
|
market valuations, as well as the financial and operating performance and prospects, of similar companies;
|
|
•
|
future issuances or sales, or anticipated issuances or sales, of our common stock or other securities convertible into or exchangeable or exercisable for our common stock;
|
|
•
|
expenses incurred in connection with changes in our stock price, such as changes in the value of the liability reflected on our financial statements associated with outstanding warrants;
|
|
•
|
the potential failure to establish and maintain effective internal controls over financial reporting;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
our failure to satisfy the continued listing requirements of the NASDAQ;
|
|
•
|
our failure to comply with the Sarbanes-Oxley Act of 2002; and
|
|
•
|
our treatment as an "emerging growth company" under the federal securities laws.
|
|
•
|
provide that special meetings of our stockholders generally can only be called by the chairman of the Board or the president or by resolution of the Board;
|
|
•
|
provide our Board the ability to issue undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may grant preferred holders super voting, special approval, dividend or other rights or preferences superior to the rights of the holder of common stock;
|
|
•
|
provide our Board the ability to issue common stock and warrants within the amount of authorized capital;
|
|
•
|
provide that, subject to the rights of the holders of any series of preferred stock with respect to such series of preferred stock, any action required or permitted to be taken by our stockholders must be effected at a duly called annual or special meeting of our stockholders and may not be effected by any consent in writing by such stockholders;
|
|
•
|
provide that stockholders seeking to bring business before our annual meeting of stockholders, or to nominate candidates for election as directors at our annual meeting of stockholders, generally must provide timely advance notice of their intent in writing and certain other information not less than 90 days nor more than 120 days prior to the meeting; and
|
|
•
|
eliminate the ability of stockholders to act by consent in lieu of a meeting.
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
1st Quarter
|
$
|
12.50
|
|
|
$
|
10.52
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2nd Quarter
|
11.75
|
|
|
9.98
|
|
|
—
|
|
|
—
|
|
||||
|
3rd Quarter
|
10.83
|
|
|
8.35
|
|
|
—
|
|
|
—
|
|
||||
|
4th Quarter
|
9.68
|
|
|
8.26
|
|
|
14.15
|
|
|
12.00
|
|
||||
|
|
11/8/2013
|
|
12/31/2013
|
|
3/31/2014
|
|
6/30/2014
|
|
9/30/2014
|
|
12/30/2014
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NMI Holdings, Inc.
|
$
|
100
|
|
|
$
|
91
|
|
|
$
|
83
|
|
|
$
|
73
|
|
|
$
|
55
|
|
|
$
|
61
|
|
|
Russell 2000 Index
|
100
|
|
|
106
|
|
|
107
|
|
|
108
|
|
|
101
|
|
|
110
|
|
||||||
|
Peer Group Index (ESNT, MTG, RDN)
|
100
|
|
|
123
|
|
|
121
|
|
|
116
|
|
|
116
|
|
|
135
|
|
||||||
|
|
For the Year Ended December 31,
|
|
For the period from May 19, 2011 (inception) to December 31, 2011
|
||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
|||||||||
|
Consolidated statements of operations
|
(In Thousands, except for share data and ratios)
|
||||||||||||||
|
Net premiums written
|
$
|
34,029
|
|
|
$
|
3,541
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net premiums earned
|
13,407
|
|
|
2,095
|
|
|
—
|
|
|
—
|
|
||||
|
Net investment income
|
5,618
|
|
|
4,808
|
|
|
6
|
|
|
—
|
|
||||
|
Net realized investment gains
|
197
|
|
|
186
|
|
|
—
|
|
|
—
|
|
||||
|
Gain (loss) from change in fair value of warrant liability
|
2,949
|
|
|
(1,529
|
)
|
|
278
|
|
|
—
|
|
||||
|
Total revenues
|
22,208
|
|
|
5,560
|
|
|
284
|
|
|
—
|
|
||||
|
Losses incurred
|
83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of deferred policy acquisition costs
|
373
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Underwriting and operating expenses
|
73,044
|
|
|
60,743
|
|
|
27,775
|
|
|
1,349
|
|
||||
|
Net loss
|
(48,906
|
)
|
|
(55,184
|
)
|
|
(27,491
|
)
|
|
(1,349
|
)
|
||||
|
Basic and diluted loss per share
|
$
|
(0.84
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(13,490.00
|
)
|
|
Weighted average common shares outstanding
|
58,281,425
|
|
|
56,005,326
|
|
|
37,909,936
|
|
|
100
|
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||
|
Consolidated balance sheets
|
(In Thousands, except for share data and ratios)
|
||||||||||||||
|
Total investments
|
$
|
336,501
|
|
|
$
|
409,088
|
|
|
$
|
4,864
|
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
103,021
|
|
|
55,929
|
|
|
485,855
|
|
|
*
|
|
||||
|
Total assets
|
463,265
|
|
|
481,219
|
|
|
542,768
|
|
|
210
|
|
||||
|
Unearned premiums
|
22,069
|
|
|
1,446
|
|
|
—
|
|
|
—
|
|
||||
|
Reserve for insurance claims and claims expenses
|
83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Shareholders' equity
|
426,958
|
|
|
463,217
|
|
|
488,748
|
|
|
(1,349
|
)
|
||||
|
Book value per share
|
$
|
7.31
|
|
|
$
|
7.98
|
|
|
$
|
8.81
|
|
|
$
|
(13,490.00
|
)
|
|
Selected ratios
|
|
|
|
|
|
|
|
||||||||
|
Loss ratio
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Expense ratio
|
545
|
%
|
|
2,900
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Combined ratio
|
545
|
%
|
|
2,900
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Risk-to-capital ratio
|
3.6:1
|
|
|
0.7:1
|
|
|
—
|
|
|
—
|
|
||||
|
Other data
|
|
|
|
|
|
|
|
||||||||
|
New primary insurance written
|
$
|
3,451,354
|
|
|
$
|
162,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
New primary risk written
|
775,575
|
|
|
36,516
|
|
|
—
|
|
|
—
|
|
||||
|
New pool risk written
|
—
|
|
|
93,090
|
|
|
—
|
|
|
—
|
|
||||
|
Direct primary insurance in force
|
3,369,664
|
|
|
161,731
|
|
|
—
|
|
|
—
|
|
||||
|
Direct primary risk in force
|
801,561
|
|
|
36,516
|
|
|
—
|
|
|
—
|
|
||||
|
Direct pool risk in force
|
93,090
|
|
|
93,090
|
|
|
—
|
|
|
—
|
|
||||
|
•
|
Maintain approved status and relationships with National Accounts who purchase loans from Regional Accounts. Retaining these approvals as an authorized MI provider enables Regional Accounts to sell loans with insurance from us to those National Accounts through their correspondent channels. Consequently, these relationships are critical to continuing to grow our business with Regional Accounts.
|
|
•
|
Continue the progress made to date connecting with leading third-party loan origination systems utilized by Regional Accounts. The Regional Accounts who originate loans using these third-party loan origination systems will be able to automatically select us as an MI provider within those systems.
|
|
a.
|
the amount of capital required in our January 2013 approval letter from Fannie Mae ($150 million); or
|
|
b.
|
the sum of:
|
|
i.
|
5.6% of net primary RIF, plus;
|
|
ii.
|
for pool insurance, the lesser of
|
|
1.
|
5.6% of the RIF under the pool transaction, based upon loan level coverage, before application of the aggregate stop loss and deductible, or;
|
|
2.
|
the aggregate stop loss amount, net of any deductible, for the pool transaction.
|
|
Primary
|
As of and for the Quarter Ended
|
||||||||||||||||||
|
|
December 31, 2014
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
New insurance written
|
$
|
1,692,187
|
|
|
$
|
974,910
|
|
|
$
|
429,944
|
|
|
$
|
354,313
|
|
|
$
|
157,568
|
|
|
Insurance in force
(1)
|
$
|
3,369,664
|
|
|
$
|
1,812,956
|
|
|
$
|
939,753
|
|
|
$
|
514,796
|
|
|
$
|
161,731
|
|
|
Risk in force
(1)
|
$
|
801,561
|
|
|
$
|
435,722
|
|
|
$
|
220,949
|
|
|
$
|
115,467
|
|
|
$
|
36,516
|
|
|
Policies in force
(1)
|
14,603
|
|
|
7,628
|
|
|
3,865
|
|
|
2,072
|
|
|
653
|
|
|||||
|
Weighted average coverage
(2)
|
23.8
|
%
|
|
24.0
|
%
|
|
23.5
|
%
|
|
22.4
|
%
|
|
22.6
|
%
|
|||||
|
Loans in default (count)
|
4
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
|
Risk in force on defaulted loans
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Reported as of the end of the period.
|
|
(2)
|
End of period RIF divided by IIF.
|
|
Primary and Pool
|
|||||||||||||||||||||||||
|
|
As of and for the Year Ended December 31, 2014
|
|
As of and for the Year Ended December 31, 2013
|
||||||||||||||||||||||
|
|
IIF
|
NIW
|
Premiums Written
|
Premiums Earned
|
|
IIF
|
NIW
|
Premiums Written
|
Premiums Earned
|
||||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||
|
Primary
|
$
|
3,369,664
|
|
$
|
3,451,354
|
|
$
|
28,611
|
|
$
|
7,989
|
|
|
$
|
161,731
|
|
$
|
162,172
|
|
$
|
1,651
|
|
$
|
205
|
|
|
Pool
|
4,721,674
|
|
—
|
|
5,418
|
|
5,418
|
|
|
5,089,517
|
|
5,171,664
|
|
1,890
|
|
1,890
|
|
||||||||
|
Total
|
$
|
8,091,338
|
|
$
|
3,451,354
|
|
$
|
34,029
|
|
$
|
13,407
|
|
|
$
|
5,251,248
|
|
$
|
5,333,836
|
|
$
|
3,541
|
|
$
|
2,095
|
|
|
Weighted Average FICO
|
|
|
||||||||||||
|
|
December 31, 2014
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
|||||
|
Monthly
|
740
|
|
|
746
|
|
|
747
|
|
|
749
|
|
|
747
|
|
|
Single
|
753
|
|
|
756
|
|
|
754
|
|
|
759
|
|
|
757
|
|
|
Annual
|
725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Weighted Average LTV
|
|
|
||||||||||||
|
|
December 31, 2014
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
|||||
|
Monthly
|
91
|
%
|
|
92
|
%
|
|
93
|
%
|
|
92
|
%
|
|
93
|
%
|
|
Single
|
90
|
|
|
90
|
|
|
90
|
|
|
89
|
|
|
89
|
|
|
Annual
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total Portfolio
|
IIF
|
|
RIF
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
|
As of December 31, 2014
|
||||||||||
|
>= 740
|
$
|
5,947,805
|
|
73.5
|
%
|
|
$
|
571,549
|
|
63.9
|
%
|
|
680 - 739
|
1,892,596
|
|
23.4
|
|
|
292,048
|
|
32.6
|
|
||
|
620 - 679
|
250,937
|
|
3.1
|
|
|
31,054
|
|
3.5
|
|
||
|
<= 619
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
|
Total
|
$
|
8,091,338
|
|
100.0
|
%
|
|
$
|
894,651
|
|
100.0
|
%
|
|
Primary - 2014 Book
|
NIW
|
|
IIF
|
|
RIF
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||
|
|
As of December 31, 2014
|
||||||||||||||||
|
>= 740
|
$
|
2,178,995
|
|
63.1
|
%
|
|
$
|
2,040,422
|
|
62.7
|
%
|
|
$
|
479,076
|
|
61.8
|
%
|
|
680 - 739
|
1,156,785
|
|
33.6
|
|
|
1,102,579
|
|
33.8
|
|
|
268,429
|
|
34.6
|
|
|||
|
620 - 679
|
115,574
|
|
3.3
|
|
|
113,752
|
|
3.5
|
|
|
28,070
|
|
3.6
|
|
|||
|
<= 619
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Total
|
$
|
3,451,354
|
|
100.0
|
%
|
|
$
|
3,256,753
|
|
100.0
|
%
|
|
$
|
775,575
|
|
100.0
|
%
|
|
Primary - 2013 Book
|
NIW
(1)
|
|
IIF
|
|
RIF
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||
|
|
As of December 31, 2014
|
||||||||||||||||
|
>= 740
|
$
|
113,907
|
|
70.2
|
%
|
|
$
|
75,646
|
|
67.0
|
%
|
|
$
|
17,096
|
|
65.8
|
%
|
|
680 - 739
|
47,102
|
|
29.0
|
|
|
36,264
|
|
32.1
|
|
|
8,618
|
|
33.2
|
|
|||
|
620 - 679
|
1,163
|
|
0.8
|
|
|
1,001
|
|
0.9
|
|
|
272
|
|
1.0
|
|
|||
|
<= 619
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Total
|
$
|
162,172
|
|
100.0
|
%
|
|
$
|
112,911
|
|
100.0
|
%
|
|
$
|
25,986
|
|
100.0
|
%
|
|
Pool - 2013 Book
|
NIW
(1)
|
|
IIF
|
|
RIF
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||
|
|
As of December 31, 2014
|
||||||||||||||||
|
>= 740
|
$
|
4,186,844
|
|
81.0
|
%
|
|
$
|
3,831,737
|
|
81.2
|
%
|
|
$
|
75,377
|
|
81.0
|
%
|
|
680 - 739
|
832,755
|
|
16.1
|
|
|
753,753
|
|
16.0
|
|
|
15,001
|
|
16.1
|
|
|||
|
620 - 679
|
152,065
|
|
2.9
|
|
|
136,184
|
|
2.8
|
|
|
2,712
|
|
2.9
|
|
|||
|
<= 619
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Total
|
$
|
5,171,664
|
|
100.0
|
%
|
|
$
|
4,721,674
|
|
100.0
|
%
|
|
$
|
93,090
|
|
100.0
|
%
|
|
(1)
|
Represents total NIW for the year ended December 31, 2013.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Average Primary Loan Size by FICO
|
(In Thousands)
|
||||||
|
>= 740
|
$
|
236
|
|
|
$
|
253
|
|
|
680 - 739
|
225
|
|
|
237
|
|
||
|
620 - 679
|
205
|
|
|
194
|
|
||
|
<= 619
|
—
|
|
|
—
|
|
||
|
Percentage of RIF by Loan Type
|
Primary
|
|
Pool
|
||
|
As of December 31, 2014
|
|
|
|
||
|
Fixed
|
95.5
|
%
|
|
100.0
|
%
|
|
Adjustable rate mortgages:
|
|
|
|
||
|
Less than five years
|
0.1
|
|
|
—
|
|
|
Five years and longer
|
4.4
|
|
|
—
|
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Total RIF by LTV
|
Primary
|
|
Pool
|
||||||||||||||||
|
|
RIF
|
|
% of Total LTV
|
|
Policy Count
|
|
RIF
|
|
% of Total LTV
|
|
Policy Count
|
||||||||
|
As of December 31, 2014
|
(Dollars in Thousands)
|
||||||||||||||||||
|
95.01% and above
|
$
|
3,695
|
|
|
0.5
|
%
|
|
76
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
90.01% to 95.00%
|
435,950
|
|
|
54.4
|
|
|
6,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
85.01% to 90.00%
|
291,711
|
|
|
36.4
|
|
|
4,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
80.01% to 85.00%
|
70,191
|
|
|
8.7
|
|
|
2,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
80.00% and below
|
14
|
|
|
—
|
|
|
1
|
|
|
93,090
|
|
|
100.0
|
|
|
20,573
|
|
||
|
Total RIF
|
$
|
801,561
|
|
|
100.0
|
%
|
|
14,603
|
|
|
$
|
93,090
|
|
|
100.0
|
%
|
|
20,573
|
|
|
Top 10 Primary IIF and RIF by State
|
IIF
|
|
RIF
|
|||
|
As of December 31, 2014
|
|
|||||
|
1.
|
California
|
16.6
|
%
|
|
16.3
|
%
|
|
2.
|
Texas
|
6.2
|
|
|
6.6
|
|
|
3.
|
Michigan
|
4.8
|
|
|
4.7
|
|
|
4.
|
Florida
|
4.7
|
|
|
4.6
|
|
|
5.
|
Arizona
|
3.8
|
|
|
3.9
|
|
|
6.
|
Pennsylvania
|
3.7
|
|
|
3.7
|
|
|
7.
|
Ohio
|
3.6
|
|
|
3.8
|
|
|
8.
|
Virginia
|
3.6
|
|
|
3.5
|
|
|
9.
|
Colorado
|
3.5
|
|
|
3.5
|
|
|
10.
|
North Carolina
|
3.5
|
|
|
3.6
|
|
|
|
Total
|
54.0
|
%
|
|
54.2
|
%
|
|
Top 10 Pool IIF and RIF by State
|
IIF
|
|
RIF
|
|||
|
As of December 31, 2014
|
|
|||||
|
1.
|
California
|
28.6
|
%
|
|
28.0
|
%
|
|
2.
|
Texas
|
5.4
|
|
|
5.4
|
|
|
3.
|
Colorado
|
3.9
|
|
|
3.9
|
|
|
4.
|
Washington
|
3.9
|
|
|
3.8
|
|
|
5.
|
Massachusetts
|
3.7
|
|
|
3.6
|
|
|
6.
|
Virginia
|
3.7
|
|
|
3.7
|
|
|
7.
|
Illinois
|
3.7
|
|
|
3.7
|
|
|
8.
|
New York
|
2.8
|
|
|
2.8
|
|
|
9.
|
Florida
|
2.8
|
|
|
2.8
|
|
|
10.
|
New Jersey
|
2.8
|
|
|
2.8
|
|
|
|
Total
|
61.3
|
%
|
|
60.5
|
%
|
|
•
|
new insurance written, which is the new insurance-in-force (aggregate principal amount of the mortgages) that are insured during a period. Many factors affect new insurance written, including, among others, the volume of low down payment
|
|
•
|
cancellations, which reduce insurance-in-force. Cancellations due to refinancings are affected by the level of current mortgage interest rates compared to the mortgage rates on our insurance-in-force. Refinancings are also affected by current home values compared to values when the loans became insured and the terms on which mortgage credit is available. Upon cancellation of a policy, all premium that is non-refundable is immediately earned. Any refundable premium is returned to the policyholder. To a lesser extent, we expect our future cancellations to be impacted by policies canceled due to claim payment, which require us to return any premium received subsequent to the date the insured mortgage defaults. Finally, cancellations are affected by home price appreciation, which may give homeowners the right to cancel the MI on their loans. Based on current market conditions, we expect our MI policies to have a persistency rate of between 80% and 85%;
|
|
•
|
premium rates, which are based on the risk characteristics of the loans insured, the percentage of coverage on the loans, competition from other mortgage insurers and general industry conditions; and
|
|
•
|
premiums ceded under reinsurance agreements. The only reinsurance agreements we currently have in place are between NMIC and Re One and they are for the sole purpose of allowing NMIC to comply with certain statutory requirements regarding the amount of risk an MI company may retain on any single MI policy.
|
|
•
|
the state of the economy, including unemployment, which affects the likelihood that borrowers may default on their loans;
|
|
•
|
declines in housing values, as such declines may negatively affect loss mitigation opportunities on loans in default, as well as increase the likelihood that borrowers will default when the value of the home is below or perceived to be below the mortgage balance;
|
|
•
|
the product mix of insurance-in-force, with loans having higher risk characteristics generally resulting in higher defaults and claims;
|
|
•
|
the size of loans insured, with higher average loan amounts tending to increase claims incurred;
|
|
•
|
the loan-to-value ratio, with higher average loan-to-value ratios tending to increase claims incurred;
|
|
•
|
the percentage of coverage on insured loans, with higher percentages of insurance coverage tending to result in higher incurred claim amounts than lower percentages of insurance coverage;
|
|
•
|
higher debt-to-income ratios, which tend to increase incurred claims;
|
|
•
|
the rate at which we rescind policies. Because of tighter underwriting standards generally in the mortgage lending industry and the terms of our master policy, we expect that our level of rescission activity will be lower than recent rescission activity experienced by the MI industry; and
|
|
•
|
the distribution of claims over the life of a book. Historically, the first two to three years after loans are originated are a period of relatively low claims, with claims increasing substantially for several years subsequent and then declining. Factors, such as persistency of the book, the condition of the economy, including unemployment and housing prices, and others, can affect this pattern. See "
Mortgage Insurance Earnings and Cash Flow Cycle,
" above.
|
|
•
|
we currently underwrite every loan and we believe that this will lower our incurred claims;
|
|
•
|
as stated above, the typical distribution of claims over the life of a book results in fewer defaults during the first two to three years after loans are originated, usually peaking in years three through six and declining thereafter;
|
|
•
|
we expect that the frequency of claims on our initial primary books of business should be between 3% and 4% of mortgages insured over the life of the book. For claims that we may receive, we expect the severity of the claim to be between 85% and 95% of the coverage amount. Based on these expectations, we believe that the loss ratio over the life of each book will be between 20% and 25% of earned premiums. Because we expect the claims on insured mortgages to develop over time, we believe that the reported loss ratio in our first 2-3 years of operation will be less than 10% of earned premiums; and
|
|
•
|
under the pool insurance agreement between NMIC and Fannie Mae, as discussed above in this report, NMIC is responsible for claims only to the extent they exceed a deductible.
|
|
Consolidated statements of operations
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
(In Thousands, except for share data)
|
||||||||||
|
Premiums written
|
|
|
|
|
|
||||||
|
Direct
|
$
|
34,029
|
|
|
$
|
3,541
|
|
|
$
|
—
|
|
|
Net premiums written
|
34,029
|
|
|
3,541
|
|
|
—
|
|
|||
|
Increase in unearned premiums
|
(20,622
|
)
|
|
(1,446
|
)
|
|
—
|
|
|||
|
Net premiums earned
|
13,407
|
|
|
2,095
|
|
|
—
|
|
|||
|
Net investment income
|
5,618
|
|
|
4,808
|
|
|
6
|
|
|||
|
Net realized investment gains
|
197
|
|
|
186
|
|
|
—
|
|
|||
|
Gain (loss) from change in fair value of warrant liability
|
2,949
|
|
|
(1,529
|
)
|
|
278
|
|
|||
|
Gain from settlement of warrants
|
37
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
22,208
|
|
|
5,560
|
|
|
284
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Insurance claims and claims expenses
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred policy acquisition costs
|
373
|
|
|
1
|
|
|
—
|
|
|||
|
Underwriting and operating expenses
|
73,044
|
|
|
60,743
|
|
|
27,775
|
|
|||
|
Total expenses
|
73,500
|
|
|
60,744
|
|
|
27,775
|
|
|||
|
Loss before income taxes
|
(51,292
|
)
|
|
(55,184
|
)
|
|
(27,491
|
)
|
|||
|
Income tax benefit
|
(2,386
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
$
|
(48,906
|
)
|
|
$
|
(55,184
|
)
|
|
$
|
(27,491
|
)
|
|
Consolidated Underwriting and Operating Expenses
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In Thousands)
|
||||||||||
|
Payroll and related
|
$
|
39,045
|
|
|
$
|
28,233
|
|
|
$
|
11,559
|
|
|
Share-based compensation
|
9,180
|
|
|
10,367
|
|
|
6,115
|
|
|||
|
Contract and professional services
|
8,691
|
|
|
2,694
|
|
|
2,214
|
|
|||
|
Technology service expenses
|
4,104
|
|
|
4,740
|
|
|
875
|
|
|||
|
Depreciation and amortization expenses
|
5,768
|
|
|
5,944
|
|
|
—
|
|
|||
|
Other expenses
|
6,256
|
|
|
8,765
|
|
|
7,012
|
|
|||
|
Total underwriting and operating expenses
|
$
|
73,044
|
|
|
$
|
60,743
|
|
|
$
|
27,775
|
|
|
Consolidated balance sheets
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
|
(In Thousands)
|
||||||
|
Total investment portfolio
|
$
|
336,501
|
|
|
$
|
409,088
|
|
|
Cash and cash equivalents
|
103,021
|
|
|
55,929
|
|
||
|
Deferred policy acquisition costs, net
|
2,985
|
|
|
90
|
|
||
|
Software and equipment, net
|
11,806
|
|
|
8,876
|
|
||
|
Other assets
|
8,952
|
|
|
7,236
|
|
||
|
Total assets
|
$
|
463,265
|
|
|
$
|
481,219
|
|
|
Reserve for insurance claims and claims expenses
|
$
|
83
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
10,646
|
|
|
10,052
|
|
||
|
Unearned premiums
|
22,069
|
|
|
1,446
|
|
||
|
Warrant liability
|
3,372
|
|
|
6,371
|
|
||
|
Deferred tax liability
|
137
|
|
|
133
|
|
||
|
Total liabilities
|
36,307
|
|
|
18,002
|
|
||
|
Total shareholders' equity
|
426,958
|
|
|
463,217
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
463,265
|
|
|
$
|
481,219
|
|
|
Consolidated cash flows
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net cash (used in) provided by:
|
(In Thousands)
|
||||||||||
|
Operating activities
|
$
|
(21,004
|
)
|
|
$
|
(36,311
|
)
|
|
$
|
(14,596
|
)
|
|
Investing activities
|
68,082
|
|
|
(419,949
|
)
|
|
(9,809
|
)
|
|||
|
Financing activities
|
14
|
|
|
26,334
|
|
|
510,260
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
47,092
|
|
|
$
|
(429,926
|
)
|
|
$
|
485,855
|
|
|
Percentage of portfolio's fair value
|
December 31, 2014
|
|
December 31, 2013
|
|||
|
1.
|
Corporate debt securities
|
45
|
%
|
|
47
|
%
|
|
2.
|
U.S. treasury securities and obligations of U.S. government agencies
|
16
|
|
|
23
|
|
|
3.
|
Asset-backed securities
|
13
|
|
|
16
|
|
|
4.
|
Cash and cash equivalents
|
24
|
|
|
12
|
|
|
5.
|
Municipal debt securities
|
2
|
|
|
2
|
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
Investment portfolio ratings
|
December 31, 2014
|
|
December 31, 2013
|
||
|
AAA
|
39
|
%
|
|
15
|
%
|
|
AA
|
8
|
|
|
31
|
|
|
A
|
44
|
|
|
54
|
|
|
BBB
|
9
|
|
|
—
|
|
|
Investment grade
|
100
|
|
|
100
|
|
|
Below investment grade
|
—
|
|
|
—
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||
|
|
(In Thousands)
|
||||||||||||||
|
Contractual obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-term debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Capital lease obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Operating lease obligations
|
1,690
|
|
|
3,229
|
|
|
—
|
|
|
—
|
|
||||
|
Purchase obligations
|
2,451
|
|
|
219
|
|
|
—
|
|
|
—
|
|
||||
|
Other long-term liabilities reflected on the registrant's balance sheet under GAAP
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
4,141
|
|
|
$
|
3,448
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
Level 1 - Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2 - Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities; and
|
|
•
|
Level 3 - Unobservable inputs that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
•
|
our intent to sell the security and whether it is more likely than not that we would be required to sell the security before recovery;
|
|
•
|
extent and duration of the decline;
|
|
•
|
failure of the issuer to make scheduled interest or principal payments;
|
|
•
|
change in rating below investment grade; and
|
|
•
|
adverse conditions specifically related to the security, an industry or a geographic area.
|
|
|
2014
|
|
2013
|
||
|
Expected life
|
6.0 years
|
|
|
6.0 years
|
|
|
Risk free interest rate
|
1.90% - 2.01%
|
|
|
0.98% - 1.12%
|
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected stock price volatility
|
39.00
|
%
|
|
39.00
|
%
|
|
Projected forfeiture rate
|
5.00
|
%
|
|
1.00
|
%
|
|
|
2012
|
|
|
Expected life
|
5 years
|
|
|
Risk free interest rate
|
0.86
|
%
|
|
Dividend yield
|
0.00
|
%
|
|
Expected stock price volatility
|
39.00
|
%
|
|
Projected forfeiture rate
|
1.00
|
%
|
|
•
|
Changes to the level of interest rates
. Increasing interest rates may reduce the value of certain fixed-rate bonds held in the investment portfolio. Higher rates may cause variable rate assets to generate additional income. Decreasing rates will have the reverse impact. Significant changes in interest rates can also affect persistency and claim rates to the extent that the investment portfolio must be restructured to better align it with future liabilities and claim payments. Such restructuring may cause investments to be liquidated when market conditions are adverse.
|
|
•
|
Changes to the term structure of interest rates
. Rising or falling rates typically change by different amounts along the yield curve. These changes may have unforeseen impacts on the value of certain assets.
|
|
•
|
Market volatility/changes in the real or perceived credit quality of investments
. Deterioration in the quality of investments, identified through changes to our own or third party (e.g., rating agency) assessments, will reduce the value and potentially the liquidity of investments.
|
|
•
|
Concentration Risk
. If the investment portfolio is highly concentrated in one asset, or in multiple assets whose values are highly correlated, the value of the total portfolio may be greatly affected by the change in value of just one asset or a group of highly correlated assets.
|
|
•
|
Prepayment Risk
. Bonds may have call provisions that permit debtors to repay prior to maturity when it is to their advantage. This typically occurs when rates fall below the interest rate of the debt.
|
|
Report of Independent Registered Public Accounting Firm - BDO USA LLP
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Loss for each of the three years in the period ended December 31, 2014
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for each of the three years in the period ended December 31, 2014
|
|
|
Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2014
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
(In Thousands, except for share data)
|
||||||
|
Fixed maturities, available-for-sale, at fair value (amortized cost of $337,718 and $416,135 as of December 31, 2014 and December 31, 2013, respectively)
|
$
|
336,501
|
|
|
$
|
409,088
|
|
|
Cash and cash equivalents
|
103,021
|
|
|
55,929
|
|
||
|
Premiums receivable
|
1,048
|
|
|
19
|
|
||
|
Accrued investment income
|
1,707
|
|
|
2,001
|
|
||
|
Prepaid expenses
|
2,054
|
|
|
1,519
|
|
||
|
Deferred policy acquisition costs, net
|
2,985
|
|
|
90
|
|
||
|
Software and equipment, net
|
11,806
|
|
|
8,876
|
|
||
|
Intangible assets and goodwill
|
3,634
|
|
|
3,634
|
|
||
|
Other assets
|
509
|
|
|
63
|
|
||
|
Total assets
|
$
|
463,265
|
|
|
$
|
481,219
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Unearned premiums
|
$
|
22,069
|
|
|
$
|
1,446
|
|
|
Reserve for insurance claims and claim expenses
|
83
|
|
|
—
|
|
||
|
Accounts payable and accrued expenses
|
10,646
|
|
|
10,052
|
|
||
|
Warrant liability, at fair value
|
3,372
|
|
|
6,371
|
|
||
|
Deferred tax liability
|
137
|
|
|
133
|
|
||
|
Total liabilities
|
36,307
|
|
|
18,002
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity
|
|
|
|
||||
|
Common stock - class A shares, $0.01 par value;
58,428,548 and 58,052,480 shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively (250,000,000 shares authorized) |
584
|
|
|
581
|
|
||
|
Additional paid-in capital
|
562,911
|
|
|
553,707
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
(3,607
|
)
|
|
(7,047
|
)
|
||
|
Accumulated deficit
|
(132,930
|
)
|
|
(84,024
|
)
|
||
|
Total shareholders' equity
|
426,958
|
|
|
463,217
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
463,265
|
|
|
$
|
481,219
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In Thousands, except for share data)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Premiums written
|
|
|
|
|
|
||||||
|
Direct
|
$
|
34,029
|
|
|
$
|
3,541
|
|
|
$
|
—
|
|
|
Net premiums written
|
34,029
|
|
|
3,541
|
|
|
—
|
|
|||
|
Increase in unearned premiums
|
(20,622
|
)
|
|
(1,446
|
)
|
|
—
|
|
|||
|
Net premiums earned
|
13,407
|
|
|
2,095
|
|
|
—
|
|
|||
|
Net investment income
|
5,618
|
|
|
4,808
|
|
|
6
|
|
|||
|
Net realized investment gains
|
197
|
|
|
186
|
|
|
—
|
|
|||
|
Gain (loss) from change in fair value of warrant liability
|
2,949
|
|
|
(1,529
|
)
|
|
278
|
|
|||
|
Gain from settlement of warrants
|
37
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
22,208
|
|
|
5,560
|
|
|
284
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Insurance claims and claims expenses
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred policy acquisition costs
|
373
|
|
|
1
|
|
|
—
|
|
|||
|
Underwriting and operating expenses
|
73,044
|
|
|
60,743
|
|
|
27,775
|
|
|||
|
Total expenses
|
73,500
|
|
|
60,744
|
|
|
27,775
|
|
|||
|
Loss before income taxes
|
(51,292
|
)
|
|
(55,184
|
)
|
|
(27,491
|
)
|
|||
|
Income tax benefit
|
(2,386
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
(48,906
|
)
|
|
(55,184
|
)
|
|
(27,491
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Net unrealized holding gains (losses) for the period included in accumulated other comprehensive loss, net of tax expense of $2,390, $0 and $0 for each of the years in the three-year period ended December 31, 2014, respectively
|
3,440
|
|
|
(7,047
|
)
|
|
1
|
|
|||
|
Other comprehensive income (loss), net of tax
|
3,440
|
|
|
(7,047
|
)
|
|
1
|
|
|||
|
Total comprehensive loss
|
$
|
(45,466
|
)
|
|
$
|
(62,231
|
)
|
|
$
|
(27,490
|
)
|
|
|
|
|
|
|
|
||||||
|
Loss per share
|
|
|
|
|
|
||||||
|
Basic and diluted loss per share
|
$
|
(0.84
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(0.73
|
)
|
|
Weighted average common shares outstanding
|
58,281,425
|
|
|
56,005,326
|
|
|
37,909,936
|
|
|||
|
|
Common Stock
|
Additional
Paid-in Capital |
Accumulated Other Comprehensive Loss
|
Accumulated Deficit
|
Total
|
|||||||||||||
|
|
Class A
|
Class B
|
||||||||||||||||
|
|
(In Thousands)
|
|||||||||||||||||
|
Balances, January 1, 2012
|
$ *
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1,349
|
)
|
$
|
(1,349
|
)
|
|
|
Issuance of class A shares of common stock
|
551
|
|
—
|
|
508,419
|
|
—
|
|
—
|
|
508,970
|
|
||||||
|
Issuance of class B shares of common stock
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
||||||
|
Issuance of common stock related to acquisition of subsidiaries
|
2
|
|
—
|
|
2,498
|
|
—
|
|
—
|
|
2,500
|
|
||||||
|
Share-based compensation expense
|
—
|
|
—
|
|
6,115
|
|
—
|
|
—
|
|
6,115
|
|
||||||
|
Change in unrealized investment gains/losses, net of tax of $0
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(27,491
|
)
|
(27,491
|
)
|
||||||
|
Balances, December 31, 2012
|
553
|
|
2
|
|
517,032
|
|
1
|
|
(28,840
|
)
|
488,748
|
|
||||||
|
Common stock: class A shares issued under stock plans, net of shares withheld for employee taxes
|
1
|
|
—
|
|
(1,579
|
)
|
—
|
|
—
|
|
(1,578
|
)
|
||||||
|
Common stock: class A shares issued related to initial public offering (net of expenses of $3,483)
|
25
|
|
—
|
|
27,887
|
|
—
|
|
—
|
|
27,912
|
|
||||||
|
Conversion of class B shares of common stock into Class A shares of common stock
|
2
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Share-based compensation expense
|
—
|
|
—
|
|
10,367
|
|
—
|
|
—
|
|
10,367
|
|
||||||
|
Change in unrealized investment gains/losses, net of tax of $0
|
—
|
|
—
|
|
—
|
|
(7,048
|
)
|
—
|
|
(7,048
|
)
|
||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(55,184
|
)
|
(55,184
|
)
|
||||||
|
Balances, December 31, 2013
|
581
|
|
—
|
|
553,707
|
|
(7,047
|
)
|
(84,024
|
)
|
463,217
|
|
||||||
|
Common stock: class A shares issued related to warrants
|
**
|
|
—
|
|
13
|
|
—
|
|
—
|
|
13
|
|
||||||
|
Common stock: class A shares issued under stock plans, net of shares withheld from employee taxes
|
3
|
|
—
|
|
11
|
|
—
|
|
—
|
|
14
|
|
||||||
|
Share-based compensation expense
|
—
|
|
—
|
|
9,180
|
|
—
|
|
—
|
|
9,180
|
|
||||||
|
Change in unrealized investment gains/losses, net of tax of $2,390
|
—
|
|
—
|
|
—
|
|
3,440
|
|
—
|
|
3,440
|
|
||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(48,906
|
)
|
(48,906
|
)
|
||||||
|
Balances, December 31, 2014
|
$
|
584
|
|
$
|
—
|
|
$
|
562,911
|
|
$
|
(3,607
|
)
|
$
|
(132,930
|
)
|
$
|
426,958
|
|
|
*
|
At inception, we issued
100
common shares with a par value of
$0.01
to FBR & Co. in consideration of their investment of
$1
in the Company, which are not visible in this schedule due to rounding.
|
|
**
|
During 2014, we issued
1,115
common shares with a par value of
$0.01
related to the exercise of warrants, which is not identifiable in this schedule due to rounding.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities
|
(In Thousands)
|
||||||||||
|
Net loss
|
$
|
(48,906
|
)
|
|
$
|
(55,184
|
)
|
|
$
|
(27,491
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||||||
|
Net realized investment gains
|
(197
|
)
|
|
(186
|
)
|
|
—
|
|
|||
|
(Gain) loss from change in fair value of warrant liability
|
(2,949
|
)
|
|
1,529
|
|
|
(278
|
)
|
|||
|
Gain from settlement of warrants
|
(37
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and other amortization
|
8,080
|
|
|
8,116
|
|
|
3
|
|
|||
|
Share-based compensation expense
|
9,180
|
|
|
10,367
|
|
|
6,115
|
|
|||
|
Noncash intraperiod tax allocation
|
(2,386
|
)
|
|
—
|
|
|
—
|
|
|||
|
Warrants issued in connection with line of credit
|
—
|
|
|
—
|
|
|
1,620
|
|
|||
|
Loss on impairment
|
—
|
|
|
—
|
|
|
1,200
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accrued investment income
|
294
|
|
|
(2,001
|
)
|
|
(6
|
)
|
|||
|
Premiums receivable
|
(1,029
|
)
|
|
(19
|
)
|
|
—
|
|
|||
|
Prepaid expenses
|
(535
|
)
|
|
(1,102
|
)
|
|
(234
|
)
|
|||
|
Deferred policy acquisition costs, net
|
(2,895
|
)
|
|
(90
|
)
|
|
—
|
|
|||
|
Other assets
|
(446
|
)
|
|
46
|
|
|
(78
|
)
|
|||
|
Unearned premiums
|
20,622
|
|
|
1,446
|
|
|
—
|
|
|||
|
Reserve for insurance claims and claims expenses
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Accounts payable and accrued expenses
|
117
|
|
|
767
|
|
|
4,553
|
|
|||
|
Net cash used in operating activities
|
(21,004
|
)
|
|
(36,311
|
)
|
|
(14,596
|
)
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchase of short-term investments
|
—
|
|
|
(510
|
)
|
|
(4,862
|
)
|
|||
|
Purchase of fixed-maturity investments, available-for-sale
|
(60,462
|
)
|
|
(559,875
|
)
|
|
—
|
|
|||
|
Proceeds from maturity of short-term investments
|
—
|
|
|
5,374
|
|
|
—
|
|
|||
|
Proceeds from redemptions, maturities and sale of fixed-maturity investments, available-for-sale
|
136,764
|
|
|
141,754
|
|
|
—
|
|
|||
|
Purchase of software and equipment
|
(8,220
|
)
|
|
(6,692
|
)
|
|
(2,447
|
)
|
|||
|
Acquisition of subsidiaries
|
—
|
|
|
—
|
|
|
(2,500
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
68,082
|
|
|
(419,949
|
)
|
|
(9,809
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Payments on line of credit
|
—
|
|
|
—
|
|
|
(205
|
)
|
|||
|
Taxes paid related to net share settlement of equity awards
|
(1,083
|
)
|
|
(1,578
|
)
|
|
—
|
|
|||
|
Issuance of common stock
|
1,097
|
|
|
27,912
|
|
|
510,465
|
|
|||
|
Net cash provided by financing activities
|
14
|
|
|
26,334
|
|
|
510,260
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
47,092
|
|
|
(429,926
|
)
|
|
485,855
|
|
|||
|
Cash and cash equivalents, beginning of period
|
55,929
|
|
|
485,855
|
|
|
—
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
103,021
|
|
|
$
|
55,929
|
|
|
$
|
485,855
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
|
Restricted cash
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,338
|
|
|
Noncash financing activities
|
|
|
|
|
|
||||||
|
Conversion of class B shares of common stock into class A shares of common stock
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Acquisition of subsidiaries
|
|
|
|
|
|
||||||
|
Warrants issued in connection with acquisition of subsidiaries
|
—
|
|
|
—
|
|
|
3,500
|
|
|||
|
Common stock issued in connection with acquisition of subsidiaries
|
—
|
|
|
—
|
|
|
2,500
|
|
|||
|
•
|
our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery;
|
|
•
|
severity and duration of the decline in fair value;
|
|
•
|
the financial condition of the issuer;
|
|
•
|
the failure of the issuer to make scheduled interest or principal payments;
|
|
•
|
recent credit downgrades of the applicable security or the issuer below investment grade; and
|
|
•
|
adverse conditions specifically related to the security, an industry, or a geographic area.
|
|
|
Amortized
Cost |
|
Gross Unrealized
|
|
Fair
Value |
||||||||||
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
As of December 31, 2014
|
(In Thousands)
|
||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
68,911
|
|
|
$
|
7
|
|
|
$
|
(573
|
)
|
|
$
|
68,345
|
|
|
Municipal debt securities
|
12,009
|
|
|
27
|
|
|
(73
|
)
|
|
11,963
|
|
||||
|
Corporate debt securities
|
200,358
|
|
|
883
|
|
|
(1,456
|
)
|
|
199,785
|
|
||||
|
Asset-backed securities
|
56,440
|
|
|
222
|
|
|
(254
|
)
|
|
56,408
|
|
||||
|
Total investments
|
$
|
337,718
|
|
|
$
|
1,139
|
|
|
$
|
(2,356
|
)
|
|
$
|
336,501
|
|
|
|
Amortized
Cost |
|
Gross Unrealized
|
|
Fair
Value |
||||||||||
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
As of December 31, 2013
|
(In Thousands)
|
||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
108,067
|
|
|
$
|
—
|
|
|
$
|
(1,461
|
)
|
|
$
|
106,606
|
|
|
Municipal debt securities
|
12,017
|
|
|
1
|
|
|
(85
|
)
|
|
11,933
|
|
||||
|
Corporate debt securities
|
221,899
|
|
|
157
|
|
|
(4,799
|
)
|
|
217,257
|
|
||||
|
Asset-backed securities
|
74,152
|
|
|
114
|
|
|
(974
|
)
|
|
73,292
|
|
||||
|
Total investments
|
$
|
416,135
|
|
|
$
|
272
|
|
|
$
|
(7,319
|
)
|
|
$
|
409,088
|
|
|
As of December 31, 2014
|
Amortized
Cost |
|
Fair
Value |
||||
|
|
(In Thousands)
|
||||||
|
Due in one year or less
|
$
|
6,110
|
|
|
$
|
6,125
|
|
|
Due after one through five years
|
195,492
|
|
|
194,472
|
|
||
|
Due after five through ten years
|
54,360
|
|
|
53,891
|
|
||
|
Due after ten years
|
25,316
|
|
|
25,605
|
|
||
|
Asset-backed securities
|
56,440
|
|
|
56,408
|
|
||
|
Total investments
|
$
|
337,718
|
|
|
$
|
336,501
|
|
|
As of December 31, 2013
|
Amortized
Cost |
|
Fair
Value |
||||
|
|
(In Thousands)
|
||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one through five years
|
260,855
|
|
|
257,501
|
|
||
|
Due after five through ten years
|
65,687
|
|
|
63,440
|
|
||
|
Due after ten years
|
15,441
|
|
|
14,855
|
|
||
|
Asset-backed securities
|
74,152
|
|
|
73,292
|
|
||
|
Total investments
|
$
|
416,135
|
|
|
$
|
409,088
|
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||||
|
|
# of Securities
|
Fair Value
|
Unrealized Losses
|
|
# of Securities
|
Fair Value
|
Unrealized Losses
|
|
# of Securities
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||
|
As of December 31, 2014
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
4
|
|
$
|
7,228
|
|
$
|
(33
|
)
|
|
10
|
|
$
|
49,884
|
|
$
|
(540
|
)
|
|
14
|
|
$
|
57,112
|
|
$
|
(573
|
)
|
|
Municipal debt securities
|
1
|
|
3,232
|
|
(18
|
)
|
|
1
|
|
1,695
|
|
(55
|
)
|
|
2
|
|
4,927
|
|
(73
|
)
|
||||||
|
Corporate debt securities
|
26
|
|
60,334
|
|
(559
|
)
|
|
22
|
|
65,806
|
|
(897
|
)
|
|
48
|
|
126,140
|
|
(1,456
|
)
|
||||||
|
Assets-backed securities
|
3
|
|
10,614
|
|
(57
|
)
|
|
4
|
|
20,047
|
|
(197
|
)
|
|
7
|
|
30,661
|
|
(254
|
)
|
||||||
|
Total investments
|
34
|
|
$
|
81,408
|
|
$
|
(667
|
)
|
|
37
|
|
$
|
137,432
|
|
$
|
(1,689
|
)
|
|
71
|
|
$
|
218,840
|
|
$
|
(2,356
|
)
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||||
|
|
# of Securities
|
Fair Value
|
Unrealized Losses
|
|
# of Securities
|
Fair Value
|
Unrealized Losses
|
|
# of Securities
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||
|
As of December 31, 2013
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
19
|
|
$
|
106,606
|
|
$
|
(1,461
|
)
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
19
|
|
$
|
106,606
|
|
$
|
(1,461
|
)
|
|
Municipal debt securities
|
2
|
|
4,915
|
|
(85
|
)
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
4,915
|
|
(85
|
)
|
||||||
|
Corporate debt securities
|
47
|
|
187,714
|
|
(4,799
|
)
|
|
—
|
|
—
|
|
—
|
|
|
47
|
|
187,714
|
|
(4,799
|
)
|
||||||
|
Assets-backed securities
|
11
|
|
58,225
|
|
(974
|
)
|
|
—
|
|
—
|
|
—
|
|
|
11
|
|
58,225
|
|
(974
|
)
|
||||||
|
Total investments
|
79
|
|
$
|
357,460
|
|
$
|
(7,319
|
)
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
79
|
|
$
|
357,460
|
|
$
|
(7,319
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In Thousands)
|
||||||||||
|
Fixed maturities
|
$
|
6,127
|
|
|
$
|
5,289
|
|
|
$
|
4
|
|
|
Cash equivalents
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Other
|
8
|
|
|
2
|
|
|
—
|
|
|||
|
Investment income
|
6,135
|
|
|
5,291
|
|
|
6
|
|
|||
|
Investment expenses
|
(517
|
)
|
|
(483
|
)
|
|
—
|
|
|||
|
Net investment income
|
$
|
5,618
|
|
|
$
|
4,808
|
|
|
$
|
6
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Fair Value
|
||||||||
|
As of December 31, 2014
|
(In Thousands)
|
||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
39,176
|
|
|
$
|
29,169
|
|
|
$
|
—
|
|
|
$
|
68,345
|
|
|
Municipal debt securities
|
—
|
|
|
11,963
|
|
|
—
|
|
|
11,963
|
|
||||
|
Corporate debt securities
|
—
|
|
|
199,785
|
|
|
—
|
|
|
199,785
|
|
||||
|
Asset-backed securities
|
—
|
|
|
56,408
|
|
|
—
|
|
|
56,408
|
|
||||
|
Cash and cash equivalents
|
103,021
|
|
|
—
|
|
|
—
|
|
|
103,021
|
|
||||
|
Total assets
|
$
|
142,197
|
|
|
$
|
297,325
|
|
|
$
|
—
|
|
|
$
|
439,522
|
|
|
Warrant liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,372
|
|
|
$
|
3,372
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,372
|
|
|
$
|
3,372
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Fair Value
|
||||||||
|
As of December 31, 2013
|
(In Thousands)
|
||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
49,484
|
|
|
$
|
57,122
|
|
|
$
|
—
|
|
|
$
|
106,606
|
|
|
Municipal debt securities
|
—
|
|
|
11,933
|
|
|
—
|
|
|
11,933
|
|
||||
|
Corporate debt securities
|
—
|
|
|
217,257
|
|
|
—
|
|
|
217,257
|
|
||||
|
Asset-backed securities
|
—
|
|
|
73,292
|
|
|
—
|
|
|
73,292
|
|
||||
|
Cash and cash equivalents
|
55,929
|
|
|
—
|
|
|
—
|
|
|
55,929
|
|
||||
|
Total assets
|
$
|
105,413
|
|
|
$
|
359,604
|
|
|
$
|
—
|
|
|
$
|
465,017
|
|
|
Warrant liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,371
|
|
|
$
|
6,371
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,371
|
|
|
$
|
6,371
|
|
|
|
Warrant Liability
|
||
|
For the Year Ended December 31, 2014
|
(In Thousands)
|
||
|
Balance, January 1, 2014
|
$
|
6,371
|
|
|
Change in fair value of warrant liability included in earnings
|
(2,949
|
)
|
|
|
Gain on settlement of warrants
|
(37
|
)
|
|
|
Issuance of common stock on warrant exercise
|
(13
|
)
|
|
|
Balance, December 31, 2014
|
$
|
3,372
|
|
|
|
Warrant Liability
|
||
|
For the Year Ended December 31, 2013
|
(In Thousands)
|
||
|
Balance, January 1, 2013
|
$
|
4,842
|
|
|
Change in fair value of warrant liability included in earnings
|
1,529
|
|
|
|
Balance, December 31, 2013
|
$
|
6,371
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
|
Reserve at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Claims incurred:
|
|
|
|
||||
|
Claims and claim expenses incurred:
|
|
|
|
||||
|
Current year
|
83
|
|
|
—
|
|
||
|
Prior years
|
—
|
|
|
—
|
|
||
|
Total claims incurred
|
83
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Claims paid:
|
|
|
|
||||
|
Claims and claim expenses paid:
|
|
|
|
||||
|
Current year
|
—
|
|
|
—
|
|
||
|
Prior years
|
—
|
|
|
—
|
|
||
|
Total claims paid
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Reserve at end of period
|
$
|
83
|
|
|
$
|
—
|
|
|
For the Year Ended December 31, 2014
|
Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|
Weighted Average Exercise Price
|
|||||
|
|
(Shares in Thousands)
|
|||||||||
|
Options outstanding at December 31, 2013
|
3,062
|
|
|
$
|
3.98
|
|
|
$
|
10.31
|
|
|
Options granted
|
780
|
|
|
4.85
|
|
|
12.03
|
|
||
|
Options exercised
|
(109
|
)
|
|
3.85
|
|
|
10.00
|
|
||
|
Options forfeited
|
(87
|
)
|
|
4.47
|
|
|
11.35
|
|
||
|
Options expired
|
(16
|
)
|
|
4.25
|
|
|
10.93
|
|
||
|
Options outstanding at December 31, 2014
|
3,630
|
|
|
$
|
4.16
|
|
|
$
|
10.66
|
|
|
For the Year Ended December 31, 2013
|
Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|
Weighted Average Exercise Price
|
|||||
|
|
(Shares in Thousands)
|
|||||||||
|
Options outstanding at December 31, 2012
|
2,547
|
|
|
$
|
3.86
|
|
|
$
|
10.00
|
|
|
Options granted
|
532
|
|
|
4.57
|
|
|
11.78
|
|
||
|
Options forfeited
|
(15
|
)
|
|
3.84
|
|
|
10.00
|
|
||
|
Options canceled
|
(2
|
)
|
|
3.84
|
|
|
10.00
|
|
||
|
Options outstanding at December 31, 2013
|
3,062
|
|
|
$
|
3.98
|
|
|
$
|
10.31
|
|
|
|
2014
|
|
2013
|
||
|
Expected life
|
6 years
|
|
|
6 years
|
|
|
Risk free interest rate
|
1.90% - 2.01%
|
|
|
0.98% - 1.12%
|
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected stock price volatility
|
39.00
|
%
|
|
39.00
|
%
|
|
Projected forfeiture rate
|
5.00
|
%
|
|
1.00
|
%
|
|
For the Year Ended December 31, 2014
|
Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
|
(Shares in Thousands)
|
|||||
|
Non-vested restricted stock units at December 31, 2013
|
1,242
|
|
|
$
|
7.75
|
|
|
Restricted stock units granted
|
373
|
|
|
11.52
|
|
|
|
Restricted stock units vested
|
(360
|
)
|
|
9.53
|
|
|
|
Restricted stock units forfeited
|
(46
|
)
|
|
10.14
|
|
|
|
Non-vested restricted stock units at December 31, 2014
|
1,209
|
|
|
$
|
8.90
|
|
|
For the Year Ended December 31, 2013
|
Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
|
(Shares in Thousands)
|
|||||
|
Non-vested restricted stock units at December 31, 2012
|
1,429
|
|
|
$
|
7.35
|
|
|
Restricted stock units granted
|
76
|
|
|
12.03
|
|
|
|
Restricted stock units vested
|
(263
|
)
|
|
6.79
|
|
|
|
Restricted stock units forfeited
|
—
|
|
|
—
|
|
|
|
Non-vested restricted stock units at December 31, 2013
|
1,242
|
|
|
$
|
7.75
|
|
|
|
2012
|
|
|
Expected life
|
5 years
|
|
|
Risk free interest rate
|
0.86
|
%
|
|
Dividend yield
|
0.00
|
%
|
|
Expected stock price volatility
|
39.00
|
%
|
|
Projected forfeiture rate
|
1.00
|
%
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In Thousands
|
||||||||||
|
Current
|
$
|
(2,390
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Total income tax benefit
|
$
|
(2,386
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Federal statutory income tax rate
|
35.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
(1.48
|
)
|
|
Prior year adjustment
|
—
|
|
|
3.52
|
|
|
1.66
|
|
|
Other
|
1.07
|
|
|
1.66
|
|
|
(1.00
|
)
|
|
Valuation allowance
|
(31.42
|
)
|
|
(40.18
|
)
|
|
(28.00
|
)
|
|
Purchase accounting adjustment
|
—
|
|
|
—
|
|
|
(6.18
|
)
|
|
Effective income tax rate
|
4.65
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
December 31, 2014
|
||||||
|
|
Gross
|
|
Tax Effected
|
||||
|
Deferred tax asset
|
(In Thousands)
|
||||||
|
Capitalized start-up costs
|
$
|
2,403
|
|
|
$
|
985
|
|
|
Share-based compensation
|
20,030
|
|
|
8,212
|
|
||
|
Unrealized loss on investments
|
1,217
|
|
|
499
|
|
||
|
Net operating loss carry forwards
|
114,548
|
|
|
43,198
|
|
||
|
Unearned premium reserve
|
4,414
|
|
|
1,810
|
|
||
|
Other
|
8,785
|
|
|
3,602
|
|
||
|
Total gross deferred tax assets
|
151,397
|
|
|
58,306
|
|
||
|
Less: valuation allowance
|
(140,236
|
)
|
|
(53,730
|
)
|
||
|
Total deferred tax assets
|
11,161
|
|
|
4,576
|
|
||
|
Deferred tax liability
|
|
|
|
||||
|
Capitalized software
|
(7,967
|
)
|
|
(3,266
|
)
|
||
|
Intangible assets
|
(390
|
)
|
|
(137
|
)
|
||
|
Deferred acquisition costs
|
(2,985
|
)
|
|
(1,224
|
)
|
||
|
Other
|
(209
|
)
|
|
(86
|
)
|
||
|
Total deferred tax liabilities
|
(11,551
|
)
|
|
(4,713
|
)
|
||
|
Net deferred income tax liability
|
$
|
(390
|
)
|
|
$
|
(137
|
)
|
|
|
December 31, 2013
|
||||||
|
|
Gross
|
|
Tax Effected
|
||||
|
Deferred tax asset
|
(In Thousands)
|
||||||
|
Capitalized start-up costs
|
$
|
2,579
|
|
|
$
|
903
|
|
|
Share-based compensation
|
14,701
|
|
|
5,990
|
|
||
|
Unrealized loss on investments
|
7,047
|
|
|
2,694
|
|
||
|
Net operating loss carry forwards
|
65,276
|
|
|
24,602
|
|
||
|
Other
|
10,118
|
|
|
3,760
|
|
||
|
Total gross deferred tax assets
|
99,721
|
|
|
37,949
|
|
||
|
Less: valuation allowance
|
(94,497
|
)
|
|
(35,778
|
)
|
||
|
Total deferred tax assets
|
5,224
|
|
|
2,171
|
|
||
|
Deferred tax liability
|
|
|
|
||||
|
Capitalized software
|
(5,008
|
)
|
|
(2,095
|
)
|
||
|
Intangible assets
|
(390
|
)
|
|
(133
|
)
|
||
|
Other
|
(216
|
)
|
|
(76
|
)
|
||
|
Total deferred tax liabilities
|
(5,614
|
)
|
|
(2,304
|
)
|
||
|
Net deferred income tax liability
|
$
|
(390
|
)
|
|
$
|
(133
|
)
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
|
(In Thousands)
|
||||||
|
Software
|
$
|
11,608
|
|
|
$
|
14,140
|
|
|
Equipment
|
1,175
|
|
|
542
|
|
||
|
Leasehold improvements
|
973
|
|
|
141
|
|
||
|
Subtotal
|
13,756
|
|
|
14,823
|
|
||
|
Accumulated amortization and depreciation
|
(1,950
|
)
|
|
(5,947
|
)
|
||
|
Software and equipment, net
|
$
|
11,806
|
|
|
$
|
8,876
|
|
|
|
|
|
Expected Lives
|
||
|
Goodwill
|
$
|
3,244
|
|
|
Indefinite
|
|
State licenses
|
260
|
|
|
Indefinite
|
|
|
GSE applications
|
130
|
|
|
Indefinite
|
|
|
Total intangible assets and goodwill
|
$
|
3,634
|
|
|
|
|
•
|
maintain minimum capital of
$150 million
;
|
|
•
|
operate at a risk-to-capital ratio not to exceed 15:1 for its first
three
years and then pursuant to the GSE Eligibility Requirements then in effect;
|
|
•
|
not declare or pay dividends to affiliates or to NMIH for its first three years, then pursuant to the Eligibility Requirements;
|
|
•
|
not enter into capital support agreements or guarantees for the benefit of, or purchase or otherwise invest in the debt of, affiliates without the prior written approval of the GSEs for its first three years, then pursuant to the Eligibility Requirements; and
|
|
•
|
not enter into reinsurance or other risk share arrangements without the GSEs' prior written approval for its first three years, then pursuant to the Eligibility Requirements.
|
|
Years ending December 31,
|
(In Thousands)
|
||
|
2015
|
$
|
1,690
|
|
|
2016
|
1,741
|
|
|
|
2017
|
1,488
|
|
|
|
Totals
|
$
|
4,919
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In Thousands)
|
||||||||||
|
Statutory net loss
|
$
|
(47,961
|
)
|
|
$
|
(33,307
|
)
|
|
$
|
(18
|
)
|
|
Statutory surplus
|
236,738
|
|
|
189,698
|
|
|
220,004
|
|
|||
|
Contingency reserve
|
9,401
|
|
|
2,314
|
|
|
—
|
|
|||
|
As of December 31, 2014
|
NMIC
|
|
Re One
|
|
Combined
|
||||||
|
|
(In Thousands)
|
||||||||||
|
Primary risk-in-force
(1)
|
|
|
|
|
|
||||||
|
Direct
|
$
|
801,353
|
|
|
$
|
—
|
|
|
$
|
801,353
|
|
|
Assumed
|
—
|
|
|
69,396
|
|
|
69,396
|
|
|||
|
Ceded
|
(69,396
|
)
|
|
—
|
|
|
(69,396
|
)
|
|||
|
Total primary risk-in-force
|
731,957
|
|
|
69,396
|
|
|
801,353
|
|
|||
|
Pool risk-in-force
(2)
|
|
|
|
|
|
||||||
|
Direct
|
93,090
|
|
|
—
|
|
|
93,090
|
|
|||
|
Assumed
|
—
|
|
|
24,705
|
|
|
24,705
|
|
|||
|
Ceded
|
(24,705
|
)
|
|
—
|
|
|
(24,705
|
)
|
|||
|
Total pool risk-in-force
|
68,385
|
|
|
24,705
|
|
|
93,090
|
|
|||
|
Total risk-in-force
|
800,342
|
|
|
94,101
|
|
|
894,443
|
|
|||
|
|
|
|
|
|
|
||||||
|
Statutory policyholders' surplus
|
223,119
|
|
|
13,619
|
|
|
236,738
|
|
|||
|
Statutory contingency reserve
|
7,945
|
|
|
1,456
|
|
|
9,401
|
|
|||
|
Total statutory policyholders' position
|
231,064
|
|
|
15,075
|
|
|
246,139
|
|
|||
|
|
|
|
|
|
|
||||||
|
Risk-to-Capital
(3)
|
3.5:1
|
|
|
6.2:1
|
|
|
3.6:1
|
|
|||
|
(1)
|
Our net risk in force includes both primary and pool risk in force, and excludes risk on policies that are currently in default and for which loss reserves have been established.
|
|
(2)
|
Pool risk-in-force as shown in the table above is equal to the aggregate stop loss less a deductible.
|
|
(3)
|
Represents total risk-in-force divided by statutory policyholders' position which is the metric by which the majority of state insurance regulators will assess our capital adequacy. Additionally, pursuant to the 2013 Fannie Mae pool agreement, we are required to maintain the greater of (a) the risk-to-capital requirements outlined in Fannie Mae's January 2013 approval letter or (b) a risk-to-capital ratio of 18:1 on primary business plus statutory capital equal to the amount of net risk-in-force of the pool.
|
|
|
2014 Quarters
|
|
2014
|
||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
||||||||||
|
|
(In Thousands, except share data)
|
||||||||||||||||||
|
Net premiums written
|
$
|
5,178
|
|
|
$
|
5,051
|
|
|
$
|
9,661
|
|
|
$
|
14,139
|
|
|
$
|
34,029
|
|
|
Net premiums earned
|
1,904
|
|
|
2,093
|
|
|
3,900
|
|
|
5,510
|
|
|
13,407
|
|
|||||
|
Net investment income
|
1,489
|
|
|
1,468
|
|
|
1,342
|
|
|
1,319
|
|
|
5,618
|
|
|||||
|
Net realized investment gains (losses)
|
—
|
|
|
—
|
|
|
134
|
|
|
63
|
|
|
197
|
|
|||||
|
Gain (loss) from change in fair value of warrant liability
|
817
|
|
|
952
|
|
|
1,240
|
|
|
(60
|
)
|
|
2,949
|
|
|||||
|
Gain from settlement of warrants
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Insurance claims and claims expenses
|
—
|
|
|
28
|
|
|
(26
|
)
|
|
81
|
|
|
83
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
19
|
|
|
42
|
|
|
47
|
|
|
265
|
|
|
373
|
|
|||||
|
Underwriting and operating expenses
|
19,283
|
|
|
18,595
|
|
|
17,848
|
|
|
17,318
|
|
|
73,044
|
|
|||||
|
Net loss
|
(15,055
|
)
|
|
(12,855
|
)
|
|
(10,976
|
)
|
|
(10,020
|
)
|
|
(48,906
|
)
|
|||||
|
Loss per share
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted loss per share
|
$
|
(0.26
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.84
|
)
|
|
Weighted average common shares outstanding
|
58,061,299
|
|
|
58,289,801
|
|
|
58,363,334
|
|
|
58,406,574
|
|
|
58,281,425
|
|
|||||
|
|
2013 Quarters
|
|
2013
|
||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Year
|
||||||||||
|
|
(In Thousands, except share data)
|
||||||||||||||||||
|
Net premiums written
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
482
|
|
|
$
|
3,058
|
|
|
$
|
3,541
|
|
|
Net premiums earned
|
—
|
|
|
1
|
|
|
482
|
|
|
1,612
|
|
|
2,095
|
|
|||||
|
Net investment income
|
410
|
|
|
1,407
|
|
|
1,519
|
|
|
1,472
|
|
|
4,808
|
|
|||||
|
Net realized investment gains (losses)
|
28
|
|
|
452
|
|
|
(308
|
)
|
|
14
|
|
|
186
|
|
|||||
|
Gain (loss) from change in fair value of warrant liability
|
35
|
|
|
(1,115
|
)
|
|
469
|
|
|
(918
|
)
|
|
(1,529
|
)
|
|||||
|
Insurance claims and claims expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Underwriting and operating expenses
|
12,426
|
|
|
17,019
|
|
|
16,035
|
|
|
15,263
|
|
|
60,743
|
|
|||||
|
Net loss
|
(11,953
|
)
|
|
(16,274
|
)
|
|
(13,873
|
)
|
|
(13,084
|
)
|
|
(55,184
|
)
|
|||||
|
Loss per share
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted loss per share
|
$
|
(0.22
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.99
|
)
|
|
Weighted average common shares outstanding
|
55,500,100
|
|
|
55,629,932
|
|
|
55,637,480
|
|
|
57,238,730
|
|
|
56,005,326
|
|
|||||
|
(1)
|
Due to the use of weighted average shares outstanding when calculating earnings per share, the sum of quarterly per share data may not equal the per share data for the year.
|
|
|
NMI HOLDINGS, INC.
|
|
February 19, 2015
|
By: /s/ Bradley M. Shuster
|
|
|
Name: Bradley M. Shuster
Title: Chairman and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bradley M. Shuster
|
|
Chairman and Chief Executive Officer
|
|
February 19, 2015
|
|
Bradley M. Shuster
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ John (Jay) M. Sherwood, Jr.
|
|
President
|
|
February 19, 2015
|
|
John (Jay) M. Sherwood, Jr.
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Steven L. Scheid
|
|
Director
|
|
February 19, 2015
|
|
Steven L. Scheid
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James G. Jones
|
|
Director
|
|
February 19, 2015
|
|
James G. Jones
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John Brandon Osmon
|
|
Director
|
|
February 19, 2015
|
|
John Brandon Osmon
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael Montgomery
|
|
Director
|
|
February 19, 2015
|
|
Michael Montgomery
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael Embler
|
|
Director
|
|
February 19, 2015
|
|
Michael Embler
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James H. Ozanne
|
|
Director
|
|
February 19, 2015
|
|
James H. Ozanne
|
|
|
|
|
|
December 31, 2014
|
Amortized Cost
|
|
Fair Value
|
|
Amount Reflected on Balance Sheet
|
||||||
|
|
(In Thousands)
|
||||||||||
|
Fixed maturities
|
|
|
|
|
|
||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
$
|
68,911
|
|
|
$
|
68,345
|
|
|
$
|
68,345
|
|
|
Municipal debt securities
|
12,009
|
|
|
11,963
|
|
|
11,963
|
|
|||
|
Corporate debt securities
|
200,358
|
|
|
199,785
|
|
|
199,785
|
|
|||
|
Asset-backed securities
|
56,440
|
|
|
56,408
|
|
|
56,408
|
|
|||
|
Total investments other than investments in related parties
|
$
|
337,718
|
|
|
$
|
336,501
|
|
|
$
|
336,501
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
|
(In Thousands, except for share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Fixed maturities, available-for-sale, at fair value
|
$
|
134,199
|
|
|
$
|
229,064
|
|
|
Cash and cash equivalents
|
29,925
|
|
|
36,433
|
|
||
|
Investment in subsidiaries, at equity in net assets
|
251,880
|
|
|
193,242
|
|
||
|
Accrued investment income
|
629
|
|
|
1,038
|
|
||
|
Prepaid expenses
|
2,054
|
|
|
1,519
|
|
||
|
Due from affiliates, net
|
9,949
|
|
|
10,565
|
|
||
|
Software and equipment, net
|
11,806
|
|
|
7,574
|
|
||
|
Other assets
|
509
|
|
|
61
|
|
||
|
Total assets
|
$
|
440,951
|
|
|
$
|
479,496
|
|
|
Liabilities
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
10,621
|
|
|
$
|
9,908
|
|
|
Warrant liability, at fair value
|
3,372
|
|
|
6,371
|
|
||
|
Total liabilities
|
13,993
|
|
|
16,279
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity
|
|
|
|
||||
|
Common stock - class A shares, $0.01 par value;
58,428,548 and 58,052,480 shares issued and outstanding as of December 31, 2014 and December 31, 2013, respectively (250,000,000 shares authorized) |
584
|
|
|
581
|
|
||
|
Additional paid-in capital
|
562,911
|
|
|
553,707
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
(3,607
|
)
|
|
(7,047
|
)
|
||
|
Accumulated deficit
|
(132,930
|
)
|
|
(84,024
|
)
|
||
|
Total shareholders' equity
|
426,958
|
|
|
463,217
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
440,951
|
|
|
$
|
479,496
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In Thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Net investment income
|
$
|
2,937
|
|
|
$
|
2,758
|
|
|
$
|
2
|
|
|
Net realized investment gains
|
67
|
|
|
188
|
|
|
—
|
|
|||
|
Gain (loss) from change in fair value of warrant liability
|
2,949
|
|
|
(1,529
|
)
|
|
278
|
|
|||
|
Gain from settlement of warrants
|
37
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
5,990
|
|
|
1,417
|
|
|
280
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
||||||
|
Other operating expenses
|
18,817
|
|
|
24,319
|
|
|
26,575
|
|
|||
|
Total expenses
|
18,817
|
|
|
24,319
|
|
|
26,575
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity in net loss of subsidiaries
|
(38,710
|
)
|
|
(32,282
|
)
|
|
(1,196
|
)
|
|||
|
Loss before income taxes
|
(51,537
|
)
|
|
(55,184
|
)
|
|
(27,491
|
)
|
|||
|
Income tax benefit
|
(2,631
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
$
|
(48,906
|
)
|
|
$
|
(55,184
|
)
|
|
$
|
(27,491
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities
|
(In Thousands)
|
||||||||||
|
Net loss
|
$
|
(48,906
|
)
|
|
$
|
(55,184
|
)
|
|
$
|
(27,491
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||||||
|
Share-based compensation expense
|
9,180
|
|
|
10,367
|
|
|
6,115
|
|
|||
|
Warrants issued in connection with line of credit
|
—
|
|
|
—
|
|
|
1,620
|
|
|||
|
(Gain) loss from change in fair value of warrant liability
|
(2,949
|
)
|
|
1,529
|
|
|
(278
|
)
|
|||
|
Gain from settlement of warrants
|
(37
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net realized investment gains
|
(67
|
)
|
|
(188
|
)
|
|
—
|
|
|||
|
Depreciation and other amortization
|
5,618
|
|
|
3,325
|
|
|
3
|
|
|||
|
Noncash intraperiod tax allocation
|
(2,390
|
)
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Equity in net loss of subsidiaries
|
38,710
|
|
|
35,371
|
|
|
1,196
|
|
|||
|
Accrued investment income
|
409
|
|
|
(1,038
|
)
|
|
(2
|
)
|
|||
|
Receivable from affiliates
|
616
|
|
|
(10,565
|
)
|
|
—
|
|
|||
|
Prepaid expenses
|
(535
|
)
|
|
(1,102
|
)
|
|
(234
|
)
|
|||
|
Other assets
|
(445
|
)
|
|
(3,045
|
)
|
|
(78
|
)
|
|||
|
Accounts payable and accrued expenses
|
233
|
|
|
623
|
|
|
4,550
|
|
|||
|
Net cash used in operating activities
|
(563
|
)
|
|
(19,907
|
)
|
|
(14,599
|
)
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Capitalization of subsidiaries
|
(95,000
|
)
|
|
—
|
|
|
(220,000
|
)
|
|||
|
Purchase of fixed-maturity investments, available-for-sale
|
(23,552
|
)
|
|
(293,470
|
)
|
|
—
|
|
|||
|
Proceeds from redemptions, maturities and sale of fixed-maturity investments, available-for-sale
|
120,813
|
|
|
59,454
|
|
|
—
|
|
|||
|
Purchase of software and equipment
|
(8,220
|
)
|
|
(6,695
|
)
|
|
(2,444
|
)
|
|||
|
Acquisition of subsidiaries
|
—
|
|
|
—
|
|
|
(2,500
|
)
|
|||
|
Net cash used in investing activities
|
(5,959
|
)
|
|
(240,711
|
)
|
|
(224,944
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Payments on line of credit
|
—
|
|
|
—
|
|
|
(205
|
)
|
|||
|
Issuance of common stock
|
1,097
|
|
|
27,912
|
|
|
510,465
|
|
|||
|
Taxes paid related to net share settlement of equity awards
|
(1,083
|
)
|
|
(1,578
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
14
|
|
|
26,334
|
|
|
510,260
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(6,508
|
)
|
|
(234,284
|
)
|
|
270,717
|
|
|||
|
Cash and cash equivalents, beginning of period
|
36,433
|
|
|
270,717
|
|
|
—
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
29,925
|
|
|
$
|
36,433
|
|
|
$
|
270,717
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
Stock Purchase Agreement, dated November 30, 2011, between NMI Holdings, Inc. and MAC Financial Ltd. (incorporated herein by reference to Exhibit 2.1 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
2.2
|
|
Amendment to Stock Purchase Agreement, dated April 6, 2012, between NMI Holdings, Inc. and MAC Financial Ltd. (incorporated herein by reference to Exhibit 2.2 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
3.2
|
|
Third Amended and Restated By-Laws (incorporated herein by reference to Exhibit 3.1 to our Form 8-K, filed on December 9, 2014)
|
|
4.1
|
|
Specimen Class A common stock certificate (incorporated herein by reference to Exhibit 4.1 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
4.2
|
|
Registration Rights Agreement between NMI Holdings, Inc. and FBR Capital Markets & Co., dated April 24, 2012 (incorporated herein by reference to Exhibit 4.2 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
4.3
|
|
Registration Rights Agreement by and between MAC Financial Ltd. and NMI Holdings, Inc., dated April 24, 2012 (incorporated herein by reference to Exhibit 4.3 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
4.4
|
|
Registration Rights Agreement between FBR & Co., FBR Capital Markets LT, Inc., FBR Capital Markets & Co., FBR Capital Markets PT, Inc. and NMI Holdings, Inc., dated April 24, 2012 (incorporated herein by reference to Exhibit 4.4 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
4.5
|
|
Warrant No. 1 to Purchase Common Stock of NMI Holdings, Inc. issued to FBR Capital Markets & Co., dated June 13, 2013 (incorporated herein by reference to Exhibit 4.5 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
4.6
|
|
Form of Warrant to Purchase Common Stock of NMI Holdings, Inc. issued to former stockholders of MAC Financial Ltd.(incorporated herein by reference to Exhibit 4.6 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.1 ~
|
|
NMI Holdings, Inc. 2012 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.2 ~
|
|
Form of NMI Holdings, Inc. 2012 Stock Incentive Plan Restricted Stock Unit Award Agreement for Chief Executive Officer and Chief Financial Officer (incorporated herein by reference to Exhibit 10.2 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.3 ~
|
|
Form of NMI Holdings, Inc. 2012 Stock Incentive Plan Restricted Stock Unit Award Agreement for Management (incorporated herein by reference to Exhibit 10.3 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.4 ~
|
|
Form of NMI Holdings, Inc. 2012 Stock Incentive Plan Restricted Stock Unit Award Agreement for Directors (incorporated herein by reference to Exhibit 10.4 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.5 ~
|
|
Form of NMI Holdings, Inc. 2012 Stock Incentive Plan Nonqualified Stock Option Award Agreement for Chief Executive Officer and Chief Financial Officer (incorporated herein by reference to Exhibit 10.5 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.6 ~
|
|
Form of NMI Holdings, Inc. 2012 Stock Incentive Plan Nonqualified Stock Option Award Agreement for Management (incorporated herein by reference to Exhibit 10.6 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.7 ~
|
|
Form of NMI Holdings, Inc. 2012 Stock Incentive Plan Nonqualified Stock Option Award Agreement for Directors (incorporated herein by reference to Exhibit 10.7 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.8 ~
|
|
Employment Agreement by and between NMI Holdings, Inc. and Bradley M. Shuster, dated March 6, 2012 (incorporated herein by reference to Exhibit 10.8 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.9 ~
|
|
Amendment to Employment Agreement by and between NMI Holdings, Inc. and Bradley M. Shuster, dated April 24, 2012 (incorporated herein by reference to Exhibit 10.9 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
Exhibit Number
|
|
Description
|
|
10.10 ~
|
|
Employment Agreement by and between NMI Holdings, Inc. and Jay M. Sherwood, dated March 6, 2012 (incorporated herein by reference to Exhibit 10.10 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.11 ~
|
|
Amendment to Employment Agreement by and between NMI Holdings, Inc. and Jay M. Sherwood, dated April 24, 2012 (incorporated herein by reference to Exhibit 10.11 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.12 ~
|
|
Letter Agreement by and between NMI Holdings, Inc. and Stanley M. Pachura, dated April 26, 2012 (incorporated herein by reference to Exhibit 10.12 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.13 ~
|
|
Letter Agreement by and between NMI Holdings, Inc. and Stanley M. Pachura, dated as of January 19, 2015 (incorporated herein by reference to Exhibit 10.1 to our Form 8-K, filed on January 20, 2015)
|
|
10.14 ~
|
|
Offer Letter by and between NMI Holdings, Inc. and Glenn Farrell, effective December 4, 2014 (incorporated herein by reference to Exhibit 10.1 to our Form 8-K, filed on December 9, 2014)
|
|
10.15
|
|
Form of Indemnification Agreement between NMI Holdings, Inc. and its directors and certain executive officers (incorporated herein by reference to Exhibit 10.1 to our Form 8-K, filed on November 25, 2014)
|
|
10.16 +
|
|
Commitment Letter dated July 12, 2013 for Bulk Fannie Mae-Paid Loss-on-Sale Mortgage Insurance on the Portfolio of approximately $5.46 billion Purchased by Fannie Mae and Identified by Fannie Mae as Deal No. 2013 MIRT 01 and by the Company as Policy No. P-0001-01 (incorporated herein by reference to Exhibit 10.14 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
10.17 ~
|
|
NMI Holdings, Inc. 2014 Omnibus Incentive Plan (incorporated herein by reference to Appendix A to our 2014 Annual Proxy Statement, filed on March 26, 2014)
|
|
10.18 ~
|
|
Form of NMI Holdings, Inc. 2014 Omnibus Incentive Plan Restricted Stock Unit Award Agreement for Chief Executive Officer and President
|
|
10.19 ~
|
|
Form of NMI Holdings, Inc. 2014 Omnibus Incentive Plan Restricted Stock Unit Award Agreement for Employees
|
|
10.20 ~
|
|
Form of NMI Holdings, Inc. 2014 Omnibus Incentive Plan Restricted Stock Unit Award Agreement for Independent Directors
|
|
10.21 ~
|
|
Form of NMI Holdings, Inc. 2014 Omnibus Incentive Plan Nonqualified Stock Option Award Agreement for Chief Executive Officer and President
|
|
10.22 ~
|
|
Form of NMI Holdings, Inc. 2014 Omnibus Incentive Plan Nonqualified Stock Option Award Agreement for Employees
|
|
21.1
|
|
Subsidiaries of NMI Holdings, Inc. (incorporated herein by reference to Exhibit 21.1 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
23.1
|
|
Consent of BDO USA, LLP
|
|
31.1
|
|
Principal Executive Officer's Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Principal Financial Officer's Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32 #
|
|
Certifications of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
99.1
|
|
Conditional Approval Letter, dated January 15, 2013, from Freddie Mac to National Mortgage Insurance Corporation (incorporated herein by reference to Exhibit 99.1 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
99.2
|
|
Conditional Approval Agreement, dated January 16, 2013, by and among Federal National Mortgage Association, NMI Holdings, Inc. and National Mortgage Insurance Corporation (incorporated herein by reference to Exhibit 99.2 to our Form S-1 Registration Statement (Registration No. 333-191635), filed on October 9, 2013)
|
|
101 *
|
|
The following financial information from NMI Holdings, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (eXtensible Business Reporting Language):
(i) Consolidated Balance Sheets as of December 31, 2014 and 2013 (ii) Consolidated Statements of Comprehensive Loss for each of the three years in the period ended December
31, 2014
(iii) Consolidated Statements of Changes in Shareholders' Equity for each of the three years in the period ended
December 31, 2014
(iv) Consolidated Statements of Cash Flows for each of the years in the period ended December 31, 2014, and (v) Notes to Consolidated Financial Statements |
|
~
|
Indicates a management contract or compensatory plan or contract.
|
|
+
|
Confidential treatment granted as to certain portions, which portions have been filed separately with the Securities and Exchange Commission.
|
|
#
|
In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32 hereto are deemed to accompany this Form 10-Q and will not be deemed "filed" for purposes of Section 18 of the Exchange Act or deemed to be incorporated by reference into any filing under the Exchange Act or the Securities Act except to the extent that the registrant specifically incorporates it by reference.
|
|
*
|
In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed "filed" for purposes of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act except to the extent that the registrant specifically incorporates it by reference.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|