These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
80-0640649
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2980 Fairview Park Drive,
Falls Church, Virginia
|
|
22042
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Yes
x
|
|
No
o
|
Yes
x
|
|
No
o
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
Yes
o
|
|
No
x
|
|
|
Page
|
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
Three Months Ended March 31
|
||||||
$ in millions, except per share amounts
|
2019
|
|
2018
|
||||
Sales
|
|
|
|
|
|
||
Product
|
$
|
5,728
|
|
|
$
|
4,289
|
|
Service
|
2,461
|
|
|
2,446
|
|
||
Total sales
|
8,189
|
|
|
6,735
|
|
||
Operating costs and expenses
|
|
|
|
|
|
||
Product
|
4,517
|
|
|
3,269
|
|
||
Service
|
1,976
|
|
|
1,907
|
|
||
General and administrative expenses
|
760
|
|
|
711
|
|
||
Operating income
|
936
|
|
|
848
|
|
||
Other (expense) income
|
|
|
|
|
|
||
Interest expense
|
(138
|
)
|
|
(143
|
)
|
||
FAS (non-service) pension benefit
|
200
|
|
|
254
|
|
||
Other, net
|
36
|
|
|
40
|
|
||
Earnings before income taxes
|
1,034
|
|
|
999
|
|
||
Federal and foreign income tax expense
|
171
|
|
|
159
|
|
||
Net earnings
|
$
|
863
|
|
|
$
|
840
|
|
|
|
|
|
|
|
||
Basic earnings per share
|
$
|
5.08
|
|
|
$
|
4.82
|
|
Weighted-average common shares outstanding, in millions
|
170.0
|
|
|
174.3
|
|
||
Diluted earnings per share
|
$
|
5.06
|
|
|
$
|
4.79
|
|
Weighted-average diluted shares outstanding, in millions
|
170.7
|
|
|
175.4
|
|
||
|
|
|
|
|
|
||
Net earnings (from above)
|
$
|
863
|
|
|
$
|
840
|
|
Other comprehensive loss
|
|
|
|
||||
Change in unamortized prior service credit, net of tax
|
(11
|
)
|
|
(15
|
)
|
||
Change in cumulative translation adjustment and other, net
|
4
|
|
|
(3
|
)
|
||
Other comprehensive loss, net of tax
|
(7
|
)
|
|
(18
|
)
|
||
Comprehensive income
|
$
|
856
|
|
|
$
|
822
|
|
$ in millions, except par value
|
March 31,
2019 |
|
December 31,
2018 |
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
755
|
|
|
$
|
1,579
|
|
Accounts receivable, net
|
2,166
|
|
|
1,448
|
|
||
Unbilled receivables, net
|
5,785
|
|
|
5,026
|
|
||
Inventoried costs, net
|
778
|
|
|
654
|
|
||
Prepaid expenses and other current assets
|
959
|
|
|
973
|
|
||
Total current assets
|
10,443
|
|
|
9,680
|
|
||
Property, plant and equipment, net of accumulated depreciation of $5,493 for 2019 and $5,369 for 2018
|
6,420
|
|
|
6,372
|
|
||
Operating lease right-of-use assets
|
1,283
|
|
|
—
|
|
||
Goodwill
|
18,698
|
|
|
18,672
|
|
||
Intangible assets, net
|
1,289
|
|
|
1,372
|
|
||
Deferred tax assets
|
84
|
|
|
94
|
|
||
Other non-current assets
|
1,534
|
|
|
1,463
|
|
||
Total assets
|
$
|
39,751
|
|
|
$
|
37,653
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Trade accounts payable
|
$
|
1,932
|
|
|
$
|
2,182
|
|
Accrued employee compensation
|
1,404
|
|
|
1,676
|
|
||
Advance payments and billings in excess of costs incurred
|
1,969
|
|
|
1,917
|
|
||
Other current liabilities
|
3,516
|
|
|
2,499
|
|
||
Total current liabilities
|
8,821
|
|
|
8,274
|
|
||
Long-term debt, net of current portion of $523 for 2019 and $517 for 2018
|
13,863
|
|
|
13,883
|
|
||
Pension and other postretirement benefit plan liabilities
|
5,646
|
|
|
5,755
|
|
||
Operating lease liabilities
|
1,098
|
|
|
—
|
|
||
Deferred tax liabilities
|
133
|
|
|
108
|
|
||
Other non-current liabilities
|
1,451
|
|
|
1,446
|
|
||
Total liabilities
|
31,012
|
|
|
29,466
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 7)
|
|
|
|
||||
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2019—169,873,750 and 2018—170,607,336
|
170
|
|
|
171
|
|
||
Paid-in capital
|
—
|
|
|
—
|
|
||
Retained earnings
|
8,628
|
|
|
8,068
|
|
||
Accumulated other comprehensive loss
|
(59
|
)
|
|
(52
|
)
|
||
Total shareholders’ equity
|
8,739
|
|
|
8,187
|
|
||
Total liabilities and shareholders’ equity
|
$
|
39,751
|
|
|
$
|
37,653
|
|
|
Three Months Ended March 31
|
||||||
$ in millions
|
2019
|
|
2018
|
||||
Operating activities
|
|
|
|
||||
Net earnings
|
$
|
863
|
|
|
$
|
840
|
|
Adjustments to reconcile to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
234
|
|
|
122
|
|
||
Non-cash lease expense
|
68
|
|
|
—
|
|
||
Stock-based compensation
|
26
|
|
|
19
|
|
||
Deferred income taxes
|
33
|
|
|
(22
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable, net
|
(718
|
)
|
|
(187
|
)
|
||
Unbilled receivables, net
|
(759
|
)
|
|
(404
|
)
|
||
Inventoried costs, net
|
(124
|
)
|
|
(37
|
)
|
||
Prepaid expenses and other assets
|
(23
|
)
|
|
13
|
|
||
Accounts payable and other liabilities
|
(480
|
)
|
|
(590
|
)
|
||
Income taxes payable, net
|
140
|
|
|
197
|
|
||
Retiree benefits
|
(142
|
)
|
|
(190
|
)
|
||
Other, net
|
(31
|
)
|
|
2
|
|
||
Net cash used in operating activities
|
(913
|
)
|
|
(237
|
)
|
||
|
|
|
|
||||
Investing activities
|
|
|
|
||||
Capital expenditures
|
(284
|
)
|
|
(305
|
)
|
||
Other, net
|
4
|
|
|
(2
|
)
|
||
Net cash used in investing activities
|
(280
|
)
|
|
(307
|
)
|
||
|
|
|
|
||||
Financing activities
|
|
|
|
||||
Net payments to credit facilities
|
(20
|
)
|
|
(14
|
)
|
||
Net borrowings on commercial paper
|
814
|
|
|
—
|
|
||
Common stock repurchases
|
(60
|
)
|
|
—
|
|
||
Cash dividends paid
|
(211
|
)
|
|
(198
|
)
|
||
Payments of employee taxes withheld from share-based awards
|
(61
|
)
|
|
(79
|
)
|
||
Other, net
|
—
|
|
|
(21
|
)
|
||
Net cash provided by (used in) financing activities
|
462
|
|
|
(312
|
)
|
||
Decrease in cash, cash equivalents and restricted cash
|
(731
|
)
|
|
(856
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of year
|
1,579
|
|
|
11,225
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
848
|
|
|
$
|
10,369
|
|
|
Three Months Ended March 31
|
||||||
$ in millions, except per share amounts
|
2019
|
|
2018
|
||||
Common stock
|
|
|
|
||||
Beginning of year
|
$
|
171
|
|
|
$
|
174
|
|
Common stock repurchased
|
(1
|
)
|
|
—
|
|
||
End of period
|
170
|
|
|
174
|
|
||
Paid-in capital
|
|
|
|
||||
Beginning of year
|
—
|
|
|
44
|
|
||
Stock compensation
|
—
|
|
|
(44
|
)
|
||
End of period
|
—
|
|
|
—
|
|
||
Retained earnings
|
|
|
|
||||
Beginning of year
|
8,068
|
|
|
6,913
|
|
||
Impact from adoption of ASU 2018-02 and ASU 2016-01
|
—
|
|
|
(21
|
)
|
||
Common stock repurchased
|
(62
|
)
|
|
—
|
|
||
Net earnings
|
863
|
|
|
840
|
|
||
Dividends declared
|
(206
|
)
|
|
(195
|
)
|
||
Stock compensation
|
(35
|
)
|
|
(35
|
)
|
||
End of period
|
8,628
|
|
|
7,502
|
|
||
Accumulated other comprehensive (loss) income
|
|
|
|
||||
Beginning of year
|
(52
|
)
|
|
1
|
|
||
Impact from adoption of ASU 2018-02 and ASU 2016-01
|
—
|
|
|
21
|
|
||
Other comprehensive loss, net of tax
|
(7
|
)
|
|
(18
|
)
|
||
End of period
|
(59
|
)
|
|
4
|
|
||
Total shareholders’ equity
|
$
|
8,739
|
|
|
$
|
7,680
|
|
Cash dividends declared per share
|
$
|
1.20
|
|
|
$
|
1.10
|
|
|
Three Months Ended March 31
|
||||||
$ in millions, except per share data
|
2019
|
|
2018
|
||||
Operating income
|
$
|
138
|
|
|
$
|
116
|
|
Net earnings
(1)
|
109
|
|
|
92
|
|
||
Diluted earnings per share
(1)
|
0.64
|
|
|
0.52
|
|
(1)
|
Based on a 21 percent statutory tax rate.
|
$ in millions
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Unamortized prior service credit, net of tax expense of $28 for 2019 and $32 for 2018
|
|
$
|
87
|
|
|
$
|
98
|
|
Cumulative translation adjustment
|
|
(143
|
)
|
|
(144
|
)
|
||
Other, net
|
|
(3
|
)
|
|
(6
|
)
|
||
Total accumulated other comprehensive loss
|
|
$
|
(59
|
)
|
|
$
|
(52
|
)
|
$ in millions, except per share amounts
|
|
Purchase price
|
||
Shares of Orbital ATK common stock outstanding as of the Merger date
|
|
57,562,152
|
|
|
Cash consideration per share of Orbital ATK common stock
|
|
$
|
134.50
|
|
Total purchase price
|
|
$
|
7,742
|
|
$ in millions
|
|
As of
June 6, 2018
|
||
Cash and cash equivalents
|
|
$
|
85
|
|
Accounts receivable
|
|
596
|
|
|
Unbilled receivables
|
|
1,264
|
|
|
Inventoried costs
|
|
220
|
|
|
Other current assets
|
|
226
|
|
|
Property, plant and equipment
|
|
1,509
|
|
|
Goodwill
|
|
6,248
|
|
|
Intangible assets
|
|
1,525
|
|
|
Other non-current assets
|
|
151
|
|
|
Total assets acquired
|
|
11,824
|
|
|
Trade accounts payable
|
|
(397
|
)
|
|
Accrued employee compensation
|
|
(158
|
)
|
|
Advance payments and billings in excess of costs incurred
|
|
(222
|
)
|
|
Below market contracts
(1)
|
|
(151
|
)
|
|
Other current liabilities
|
|
(412
|
)
|
|
Long-term debt
|
|
(1,687
|
)
|
|
Pension and OPB plan liabilities
|
|
(613
|
)
|
|
Deferred tax liabilities
|
|
(253
|
)
|
|
Other non-current liabilities
|
|
(189
|
)
|
|
Total liabilities assumed
|
|
(4,082
|
)
|
|
Total purchase price
|
|
$
|
7,742
|
|
(1)
|
Included in Other current liabilities in the unaudited condensed consolidated statements of financial position.
|
|
|
Fair Value
(in millions)
|
|
Estimated Useful Life in Years
|
||
Customer contracts
|
|
$
|
1,245
|
|
|
9
|
Commercial customer relationships
|
|
280
|
|
|
13
|
|
Total customer-related intangible assets
|
|
$
|
1,525
|
|
|
|
$ in millions, except per share amounts
|
Three Months Ended March 31, 2018
|
||
Sales
|
$
|
8,000
|
|
Net earnings
|
914
|
|
|
Diluted earnings per share
|
5.21
|
|
1.
|
The elimination of intercompany sales and costs of sales between the company and Orbital ATK of
$47 million
for the
three
months ended
March 31, 2018
.
|
2.
|
The elimination of nonrecurring transaction costs incurred by the company and Orbital ATK in connection with the Merger of
$7 million
for the
three
months ended
March 31, 2018
.
|
3.
|
The recognition of additional depreciation expense, net of removal of historical depreciation expense, of
$6 million
for the
three
months ended
March 31, 2018
related to the step-up in fair value of acquired property, plant and equipment.
|
4.
|
The recognition of additional amortization expense, net of removal of historical amortization expense, of
$66 million
for the
three
months ended
March 31, 2018
related to the fair value of acquired intangible assets.
|
5.
|
The elimination of Orbital ATK's historical amortization of net actuarial losses and prior service credits and impact of the revised pension and OPB net periodic benefit cost as determined under the company’s plan assumptions of
$31 million
for the
three
months ended
March 31, 2018
.
|
6.
|
The income tax effect on the pro forma adjustments, which was calculated using the federal statutory tax rate, of
$7 million
for the
three
months ended
March 31, 2018
.
|
|
|
|
|
|
|
|
|
|
|
Shares Repurchased
(in millions) |
|||||||||
Repurchase Program
Authorization Date |
|
Amount
Authorized (in millions) |
|
Total
Shares Retired (in millions) |
|
Average
Price Per Share (1) |
|
Date Completed
|
|
Three Months Ended March 31
|
|||||||||
|
2019
|
|
2018
|
||||||||||||||||
September 16, 2015
|
|
$
|
4,000
|
|
|
12.4
|
|
|
$
|
241.36
|
|
|
|
|
1.1
|
|
|
—
|
|
December 4, 2018
|
|
$
|
3,000
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes commissions paid.
|
|
Three Months Ended March 31
|
||||||
$ in millions
|
2019
|
|
2018
|
||||
Federal and foreign income tax expense
|
$
|
171
|
|
|
$
|
159
|
|
Effective income tax rate
|
16.5
|
%
|
|
15.9
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
$ in millions
|
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Financial Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketable securities
|
|
$
|
347
|
|
|
$
|
—
|
|
|
$
|
347
|
|
|
$
|
319
|
|
|
$
|
1
|
|
|
$
|
320
|
|
Marketable securities valued using NAV
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
Total marketable securities
|
|
347
|
|
|
—
|
|
|
363
|
|
|
319
|
|
|
1
|
|
|
335
|
|
||||||
Derivatives
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
$ in millions
|
|
Range of Reasonably Possible Future Costs
(1)
|
|
Accrued Costs
(2)
|
|
Deferred Costs
(3)
|
||||
March 31, 2019
|
|
$460 - $836
|
|
$
|
473
|
|
|
$
|
353
|
|
December 31, 2018
|
|
447 - 835
|
|
461
|
|
|
343
|
|
(1)
|
Estimated remediation costs are not discounted to present value. The range of reasonably possible future costs does not take into consideration amounts expected to be recoverable through overhead charges on U.S. government contracts.
|
|
Three Months Ended March 31
|
||||||||||||||
|
Pension
Benefits |
|
OPB
|
||||||||||||
$ in millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
92
|
|
|
$
|
99
|
|
|
$
|
4
|
|
|
$
|
5
|
|
Interest cost
|
340
|
|
|
290
|
|
|
20
|
|
|
19
|
|
||||
Expected return on plan assets
|
(525
|
)
|
|
(529
|
)
|
|
(23
|
)
|
|
(25
|
)
|
||||
Amortization of prior service credit
|
(15
|
)
|
|
(15
|
)
|
|
(1
|
)
|
|
(5
|
)
|
||||
Net periodic benefit cost (benefit)
|
$
|
(108
|
)
|
|
$
|
(155
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
Three Months Ended March 31
|
||||||
$ in millions
|
2019
|
|
2018
|
||||
Defined benefit pension plans
|
$
|
23
|
|
|
$
|
22
|
|
OPB plans
|
12
|
|
|
11
|
|
||
Defined contribution plans
|
191
|
|
|
104
|
|
|
Three Months Ended March 31
|
||||||
in millions
|
2019
|
|
2018
|
||||
RSRs granted
|
0.1
|
|
|
0.1
|
|
||
RPSRs granted
|
0.2
|
|
|
0.2
|
|
||
Grant date aggregate fair value
|
$
|
91
|
|
|
$
|
87
|
|
|
|
Three Months Ended March 31
|
|||||
$ in millions
|
|
2019
|
2018
|
||||
Minimum aggregate payout amount
|
|
$
|
36
|
|
$
|
35
|
|
Maximum aggregate payout amount
|
|
203
|
|
196
|
|
$ in millions
|
|
Three Months Ended March 31, 2019
|
||
Operating lease cost
|
|
$
|
82
|
|
Variable lease cost
|
|
2
|
|
|
Short-term lease cost
|
|
17
|
|
|
Total lease cost
|
|
$
|
101
|
|
$ in millions
|
|
March 31, 2019
|
||
Operating lease right-of-use assets
|
|
$
|
1,283
|
|
|
|
|
||
Other current liabilities
|
|
229
|
|
|
Operating lease liabilities
|
|
1,098
|
|
|
Total operating lease liabilities
|
|
$
|
1,327
|
|
$ in millions
|
|
Three Months Ended March 31, 2019
|
||
Cash paid for amounts included in the measurement of operating lease liabilities
|
|
$
|
84
|
|
Right-of-use assets obtained in exchange for new lease liabilities
|
|
54
|
|
|
|
|
|
||
Weighted average remaining lease term
|
|
11.0 years
|
|
|
Weighted average discount rate
|
|
4.0
|
%
|
$ in millions
|
|
|
||
Year Ending December 31
|
|
|
||
2019
(1)
|
|
$
|
208
|
|
2020
|
|
260
|
|
|
2021
|
|
207
|
|
|
2022
|
|
170
|
|
|
2023
|
|
134
|
|
|
Thereafter
|
|
737
|
|
|
Total lease payments
|
|
1,716
|
|
|
Less: imputed interest
|
|
(389
|
)
|
|
Present value of operating lease liabilities
|
|
$
|
1,327
|
|
(1)
|
Excludes the
three
months ended
March 31, 2019
.
|
$ in millions
|
|
||
Year Ending December 31
|
|
||
2019
|
$
|
312
|
|
2020
|
270
|
|
|
2021
|
221
|
|
|
2022
|
186
|
|
|
2023
|
152
|
|
|
Thereafter
|
939
|
|
|
Total minimum lease payments
|
$
|
2,080
|
|
|
Three Months Ended March 31
|
||||||
$ in millions
|
2019
|
|
2018
|
||||
Sales
|
|
|
|
||||
Aerospace Systems
|
$
|
3,496
|
|
|
$
|
3,280
|
|
Innovation Systems
|
1,438
|
|
|
—
|
|
||
Mission Systems
|
2,886
|
|
|
2,883
|
|
||
Technology Services
|
977
|
|
|
1,144
|
|
||
Intersegment eliminations
|
(608
|
)
|
|
(572
|
)
|
||
Total sales
|
8,189
|
|
|
6,735
|
|
||
Operating income
|
|
|
|
||||
Aerospace Systems
|
382
|
|
|
341
|
|
||
Innovation Systems
|
167
|
|
|
—
|
|
||
Mission Systems
|
383
|
|
|
371
|
|
||
Technology Services
|
102
|
|
|
122
|
|
||
Intersegment eliminations
|
(67
|
)
|
|
(72
|
)
|
||
Total segment operating income
|
967
|
|
|
762
|
|
||
Net FAS (service)/CAS pension adjustment
|
108
|
|
|
127
|
|
||
Unallocated corporate expense
|
(139
|
)
|
|
(41
|
)
|
||
Total operating income
|
$
|
936
|
|
|
$
|
848
|
|
Sales by Customer Type
|
Three Months Ended March 31
|
||||||||||
|
2019
|
|
2018
|
||||||||
$ in millions
|
$
|
%
(3)
|
|
$
|
%
(3)
|
||||||
Aerospace Systems
|
|
|
|
|
|
||||||
U.S. government
(1)
|
$
|
3,022
|
|
86
|
%
|
|
$
|
2,908
|
|
89
|
%
|
International
(2)
|
394
|
|
11
|
%
|
|
271
|
|
8
|
%
|
||
Other customers
|
34
|
|
1
|
%
|
|
42
|
|
1
|
%
|
||
Intersegment sales
|
46
|
|
2
|
%
|
|
59
|
|
2
|
%
|
||
Aerospace Systems sales
|
3,496
|
|
100
|
%
|
|
3,280
|
|
100
|
%
|
||
Innovation Systems
|
|
|
|
|
|
||||||
U.S. government
(1)
|
1,015
|
|
71
|
%
|
|
—
|
|
—
|
|
||
International
(2)
|
247
|
|
17
|
%
|
|
—
|
|
—
|
|
||
Other customers
|
114
|
|
8
|
%
|
|
—
|
|
—
|
|
||
Intersegment sales
|
62
|
|
4
|
%
|
|
—
|
|
—
|
|
||
Innovation Systems sales
|
1,438
|
|
100
|
%
|
|
—
|
|
—
|
|
||
Mission Systems
|
|
|
|
|
|
||||||
U.S. government
(1)
|
2,167
|
|
75
|
%
|
|
2,190
|
|
76
|
%
|
||
International
(2)
|
367
|
|
13
|
%
|
|
379
|
|
13
|
%
|
||
Other customers
|
34
|
|
1
|
%
|
|
30
|
|
1
|
%
|
||
Intersegment sales
|
318
|
|
11
|
%
|
|
284
|
|
10
|
%
|
||
Mission Systems sales
|
2,886
|
|
100
|
%
|
|
2,883
|
|
100
|
%
|
||
Technology Services
|
|
|
|
|
|
||||||
U.S. government
(1)
|
553
|
|
57
|
%
|
|
602
|
|
53
|
%
|
||
International
(2)
|
209
|
|
21
|
%
|
|
220
|
|
19
|
%
|
||
Other customers
|
33
|
|
3
|
%
|
|
93
|
|
8
|
%
|
||
Intersegment sales
|
182
|
|
19
|
%
|
|
229
|
|
20
|
%
|
||
Technology Services sales
|
977
|
|
100
|
%
|
|
1,144
|
|
100
|
%
|
||
Total
|
|
|
|
|
|
||||||
U.S. government
(1)
|
6,757
|
|
83
|
%
|
|
5,700
|
|
85
|
%
|
||
International
(2)
|
1,217
|
|
15
|
%
|
|
870
|
|
13
|
%
|
||
Other customers
|
215
|
|
2
|
%
|
|
165
|
|
2
|
%
|
||
Total Sales
|
$
|
8,189
|
|
100
|
%
|
|
$
|
6,735
|
|
100
|
%
|
(1)
|
Sales to the U.S. government include sales from contracts for which we are the prime contractor, as well as those for which we are a subcontractor and the ultimate customer is the U.S. government. Each of the company's segments derives substantial revenue from the U.S. government.
|
Sales by Contract Type
|
Three Months Ended March 31
|
||||||||||
|
2019
|
|
2018
|
||||||||
$ in millions
|
$
|
%
(1)
|
|
$
|
%
(1)
|
||||||
Aerospace Systems
|
|
|
|
|
|
|
|
|
|
||
Cost-type
|
$
|
2,002
|
|
58
|
%
|
|
$
|
1,902
|
|
59
|
%
|
Fixed-price
|
1,448
|
|
42
|
%
|
|
1,319
|
|
41
|
%
|
||
Intersegment sales
|
46
|
|
|
|
59
|
|
|
||||
Aerospace Systems sales
|
3,496
|
|
|
|
3,280
|
|
|
||||
Innovation Systems
|
|
|
|
|
|
||||||
Cost-type
|
408
|
|
30
|
%
|
|
—
|
|
—
|
|
||
Fixed-price
|
968
|
|
70
|
%
|
|
—
|
|
—
|
|
||
Intersegment sales
|
62
|
|
|
|
—
|
|
|
||||
Innovation Systems sales
|
1,438
|
|
|
|
—
|
|
|
||||
Mission Systems
|
|
|
|
|
|
||||||
Cost-type
|
1,274
|
|
50
|
%
|
|
1,279
|
|
49
|
%
|
||
Fixed-price
|
1,294
|
|
50
|
%
|
|
1,320
|
|
51
|
%
|
||
Intersegment sales
|
318
|
|
|
|
284
|
|
|
||||
Mission Systems sales
|
2,886
|
|
|
|
2,883
|
|
|
||||
Technology Services
|
|
|
|
|
|
||||||
Cost-type
|
392
|
|
49
|
%
|
|
437
|
|
48
|
%
|
||
Fixed-price
|
403
|
|
51
|
%
|
|
478
|
|
52
|
%
|
||
Intersegment sales
|
182
|
|
|
|
229
|
|
|
||||
Technology Services sales
|
977
|
|
|
|
1,144
|
|
|
||||
Total
|
|
|
|
|
|
||||||
Cost-type
|
4,076
|
|
50
|
%
|
|
3,618
|
|
54
|
%
|
||
Fixed-price
|
4,113
|
|
50
|
%
|
|
3,117
|
|
46
|
%
|
||
Total Sales
|
$
|
8,189
|
|
|
|
$
|
6,735
|
|
|
(1)
|
Percentages calculated based on external customer sales.
|
Sales by Geographic Region
|
Three Months Ended March 31
|
||||||||||
|
2019
|
|
2018
|
||||||||
$ in millions
|
$
|
%
(2)
|
|
$
|
%
(2)
|
||||||
Aerospace Systems
|
|
|
|
|
|
||||||
United States
|
$
|
3,056
|
|
89
|
%
|
|
$
|
2,950
|
|
92
|
%
|
Asia/Pacific
|
239
|
|
7
|
%
|
|
129
|
|
4
|
%
|
||
All other
(1)
|
155
|
|
4
|
%
|
|
142
|
|
4
|
%
|
||
Intersegment sales
|
46
|
|
|
|
59
|
|
|
||||
Aerospace Systems sales
|
3,496
|
|
|
|
3,280
|
|
|
||||
Innovation Systems
|
|
|
|
|
|
||||||
United States
|
1,129
|
|
82
|
%
|
|
—
|
|
—
|
|
||
Asia/Pacific
|
45
|
|
3
|
%
|
|
—
|
|
—
|
|
||
All other
(1)
|
202
|
|
15
|
%
|
|
—
|
|
—
|
|
||
Intersegment sales
|
62
|
|
|
|
—
|
|
|
||||
Innovation Systems sales
|
1,438
|
|
|
|
—
|
|
|
||||
Mission Systems
|
|
|
|
|
|
||||||
United States
|
2,201
|
|
86
|
%
|
|
2,220
|
|
85
|
%
|
||
Asia/Pacific
|
146
|
|
5
|
%
|
|
153
|
|
6
|
%
|
||
All other
(1)
|
221
|
|
9
|
%
|
|
226
|
|
9
|
%
|
||
Intersegment sales
|
318
|
|
|
|
284
|
|
|
||||
Mission Systems sales
|
2,886
|
|
|
|
2,883
|
|
|
||||
Technology Services
|
|
|
|
|
|
||||||
United States
|
586
|
|
74
|
%
|
|
695
|
|
76
|
%
|
||
Asia/Pacific
|
38
|
|
4
|
%
|
|
32
|
|
3
|
%
|
||
All other
(1)
|
171
|
|
22
|
%
|
|
188
|
|
21
|
%
|
||
Intersegment sales
|
182
|
|
|
|
229
|
|
|
||||
Technology Services sales
|
977
|
|
|
|
1,144
|
|
|
||||
Total
|
|
|
|
|
|
||||||
United States
|
6,972
|
|
85
|
%
|
|
5,865
|
|
87
|
%
|
||
Asia/Pacific
|
468
|
|
6
|
%
|
|
314
|
|
5
|
%
|
||
All other
(1)
|
749
|
|
9
|
%
|
|
556
|
|
8
|
%
|
||
Total Sales
|
$
|
8,189
|
|
|
|
$
|
6,735
|
|
|
(1)
|
All other is principally comprised of Europe and the Middle East.
|
(2)
|
Percentages calculated based on external customer sales.
|
|
Three Months Ended March 31
|
|
%
|
|||||||
$ in millions, except per share amounts
|
2019
|
|
2018
|
|
Change
|
|||||
Sales
|
$
|
8,189
|
|
|
$
|
6,735
|
|
|
22
|
%
|
Operating costs and expenses
|
7,253
|
|
|
5,887
|
|
|
23
|
%
|
||
Operating costs and expenses as a % of sales
|
88.6
|
%
|
|
87.4
|
%
|
|
|
|||
Operating income
|
936
|
|
|
848
|
|
|
10
|
%
|
||
Operating margin rate
|
11.4
|
%
|
|
12.6
|
%
|
|
|
|||
Federal and foreign income tax expense
|
171
|
|
|
159
|
|
|
8
|
%
|
||
Effective income tax rate
|
16.5
|
%
|
|
15.9
|
%
|
|
|
|||
Net earnings
|
863
|
|
|
840
|
|
|
3
|
%
|
||
Diluted earnings per share
|
$
|
5.06
|
|
|
$
|
4.79
|
|
|
6
|
%
|
Aerospace Systems
|
|
Innovation Systems
|
|
Mission Systems
|
|
Technology Services
|
Autonomous Systems
|
|
Defense Systems
|
|
Advanced Capabilities
|
|
Global Logistics and Modernization
|
Manned Aircraft
|
|
Flight Systems
|
|
Cyber and ISR
|
|
Global Services
|
Space
|
|
Space Systems
|
|
Sensors and Processing
|
|
|
|
Three Months Ended March 31
|
|
%
|
|||||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||||
Segment operating income
|
$
|
967
|
|
|
$
|
762
|
|
|
27
|
%
|
Segment operating margin rate
|
11.8
|
%
|
|
11.3
|
%
|
|
|
|||
CAS pension expense
|
200
|
|
|
226
|
|
|
(12
|
)%
|
||
Less: FAS (service) pension expense
|
(92
|
)
|
|
(99
|
)
|
|
(7
|
)%
|
||
Net FAS (service)/CAS pension adjustment
|
108
|
|
|
127
|
|
|
(15
|
)%
|
||
Intangible asset amortization and PP&E step-up depreciation
|
(96
|
)
|
|
—
|
|
|
NM
|
|
||
Other unallocated corporate expense
|
(43
|
)
|
|
(41
|
)
|
|
5
|
%
|
||
Unallocated corporate expense
|
(139
|
)
|
|
(41
|
)
|
|
239
|
%
|
||
Operating income
|
$
|
936
|
|
|
$
|
848
|
|
|
10
|
%
|
|
Three Months Ended March 31
|
||||||
$ in millions
|
2019
|
|
2018
|
||||
Favorable EAC adjustments
|
$
|
235
|
|
|
$
|
207
|
|
Unfavorable EAC adjustments
|
(97
|
)
|
|
(91
|
)
|
||
Net EAC adjustments
|
$
|
138
|
|
|
$
|
116
|
|
|
Three Months Ended March 31
|
||||||
$ in millions
|
2019
|
|
2018
|
||||
Aerospace Systems
|
$
|
50
|
|
|
$
|
54
|
|
Innovation Systems
(1)
|
50
|
|
|
—
|
|
||
Mission Systems
|
30
|
|
|
45
|
|
||
Technology Services
|
11
|
|
|
22
|
|
||
Eliminations
|
(3
|
)
|
|
(5
|
)
|
||
Net EAC adjustments
|
$
|
138
|
|
|
$
|
116
|
|
(1)
|
Amounts reflect EAC adjustments after the percent complete on Innovation Systems contracts was reset to zero as of the Merger date.
|
AEROSPACE SYSTEMS
|
Three Months Ended March 31
|
|
%
|
|||||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||||
Sales
|
$
|
3,496
|
|
|
$
|
3,280
|
|
|
7
|
%
|
Operating income
|
382
|
|
|
341
|
|
|
12
|
%
|
||
Operating margin rate
|
10.9
|
%
|
|
10.4
|
%
|
|
|
INNOVATION SYSTEMS
|
Three Months Ended March 31
|
|
%
|
|||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||
Sales
|
$
|
1,438
|
|
|
—
|
|
|
—
|
Operating income
|
167
|
|
|
—
|
|
|
—
|
|
Operating margin rate
|
11.6
|
%
|
|
—
|
|
|
|
MISSION SYSTEMS
|
Three Months Ended March 31
|
%
|
||||||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||||
Sales
|
$
|
2,886
|
|
|
$
|
2,883
|
|
|
—
|
%
|
Operating income
|
383
|
|
|
371
|
|
|
3
|
%
|
||
Operating margin rate
|
13.3
|
%
|
|
12.9
|
%
|
|
|
TECHNOLOGY SERVICES
|
Three Months Ended March 31
|
|
%
|
|||||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||||
Sales
|
$
|
977
|
|
|
$
|
1,144
|
|
|
(15
|
)%
|
Operating income
|
102
|
|
|
122
|
|
|
(16
|
)%
|
||
Operating margin rate
|
10.4
|
%
|
|
10.7
|
%
|
|
|
|
Three Months Ended March 31
|
|||||||||||
$ in millions
|
2019
|
2018
|
||||||||||
Segment Information:
|
Sales
|
Operating Costs and Expenses
|
Sales
|
Operating Costs and Expenses
|
||||||||
Aerospace Systems
|
|
|
|
|
||||||||
Product
|
$
|
2,974
|
|
$
|
2,652
|
|
$
|
2,751
|
|
$
|
2,465
|
|
Service
|
522
|
|
462
|
|
529
|
|
474
|
|
||||
Innovation Systems
|
|
|
|
|
||||||||
Product
|
1,240
|
|
1,096
|
|
—
|
|
—
|
|
||||
Service
|
198
|
|
175
|
|
—
|
|
—
|
|
||||
Mission Systems
|
|
|
|
|
||||||||
Product
|
1,784
|
|
1,523
|
|
1,719
|
|
1,476
|
|
||||
Service
|
1,102
|
|
980
|
|
1,164
|
|
1,036
|
|
||||
Technology Services
|
|
|
|
|
||||||||
Product
|
123
|
|
116
|
|
106
|
|
97
|
|
||||
Service
|
854
|
|
759
|
|
1,038
|
|
925
|
|
||||
Segment Totals
|
|
|
|
|
||||||||
Total Product
|
$
|
6,121
|
|
$
|
5,387
|
|
$
|
4,576
|
|
$
|
4,038
|
|
Total Service
|
2,676
|
|
2,376
|
|
2,731
|
|
2,435
|
|
||||
Intersegment eliminations
|
(608
|
)
|
(541
|
)
|
(572
|
)
|
(500
|
)
|
||||
Total segment
(1)
|
$
|
8,189
|
|
$
|
7,222
|
|
$
|
6,735
|
|
$
|
5,973
|
|
(1)
|
A reconciliation of segment operating income to total operating income is included in “Segment Operating Results.”
|
|
|
March 31, 2019
|
|
2018
|
|
|
|||||||||||||
$ in millions
|
|
Funded
|
|
Unfunded
|
|
Total
Backlog |
|
Total
Backlog
|
|
% Change in 2019
|
|||||||||
Aerospace Systems
|
|
$
|
12,269
|
|
|
$
|
15,841
|
|
|
$
|
28,110
|
|
|
$
|
26,440
|
|
|
6
|
%
|
Innovation Systems
|
|
5,623
|
|
|
2,478
|
|
|
8,101
|
|
|
8,207
|
|
|
(1
|
)%
|
||||
Mission Systems
|
|
11,073
|
|
|
6,767
|
|
|
17,840
|
|
|
15,408
|
|
|
16
|
%
|
||||
Technology Services
|
|
2,797
|
|
|
487
|
|
|
3,284
|
|
|
3,445
|
|
|
(5
|
)%
|
||||
Total backlog
|
|
$
|
31,762
|
|
|
$
|
25,573
|
|
|
$
|
57,335
|
|
|
$
|
53,500
|
|
|
7
|
%
|
|
Three Months Ended March 31
|
|
%
|
|||||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||||
Net earnings
|
$
|
863
|
|
|
$
|
840
|
|
|
3
|
%
|
Non-cash items
(1)
|
361
|
|
|
119
|
|
|
203
|
%
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
|||||
Trade working capital
|
(1,964
|
)
|
|
(1,008
|
)
|
|
95
|
%
|
||
Retiree benefits
|
(142
|
)
|
|
(190
|
)
|
|
(25
|
)%
|
||
Other, net
|
(31
|
)
|
|
2
|
|
|
NM
|
|
||
Net cash used in operating activities
|
$
|
(913
|
)
|
|
$
|
(237
|
)
|
|
(285
|
)%
|
(1)
|
Includes depreciation and amortization, non-cash lease expense, stock based compensation expense and deferred income taxes.
|
|
Three Months Ended March 31
|
|
%
|
|||||||
$ in millions
|
2019
|
|
2018
|
|
Change
|
|||||
Net cash used in operating activities
|
$
|
(913
|
)
|
|
$
|
(237
|
)
|
|
(285
|
)%
|
Less: capital expenditures
|
(284
|
)
|
|
(305
|
)
|
|
(7
|
)%
|
||
Free cash flow
|
$
|
(1,197
|
)
|
|
$
|
(542
|
)
|
|
(121
|
)%
|
•
|
our dependence on the U.S. government for a substantial portion of our business
|
•
|
significant delays or reductions in appropriations for our programs and U.S. government funding more broadly
|
•
|
investigations, claims, disputes, enforcement actions and/or litigation
|
•
|
the use of estimates when accounting for our contracts and the effect of contract cost growth and/or changes in estimated contract revenues and costs
|
•
|
our exposure to additional risks as a result of our international business, including risks related to geopolitical and economic factors, laws and regulations
|
•
|
the improper conduct of employees, agents, subcontractors, suppliers, business partners or joint ventures in which we participate and the impact on our reputation, our ability to do business, and our financial position, results of operations and/or cash flows
|
•
|
cyber and other security threats or disruptions faced by us, our customers or our suppliers and other partners
|
•
|
the performance and financial viability of our subcontractors and suppliers and the availability and pricing of raw materials, chemicals and components
|
•
|
changes in procurement and other laws, regulations and practices applicable to our industry, findings by the U.S. government as to our compliance with such laws and regulations, and changes in our customers’ business practices globally
|
•
|
increased competition within our markets and bid protests
|
•
|
the ability to maintain a qualified workforce
|
•
|
our ability to meet performance obligations under our contracts, including obligations that are technologically complex, require certain manufacturing expertise or are dependent on factors not wholly within our control
|
•
|
environmental matters, including unforeseen environmental costs and government and third party claims
|
•
|
natural disasters
|
•
|
the adequacy and availability of our insurance coverage, customer indemnifications or other liability protections
|
•
|
products and services we provide related to hazardous and high risk operations, including the production and use of such products, which subject us to various environmental, regulatory, financial, reputational and other risks
|
•
|
the future investment performance of plan assets, changes in actuarial assumptions associated with our pension and other postretirement benefit plans and legislative or other regulatory actions impacting our pension, postretirement and health and welfare plans
|
•
|
our ability successfully to integrate the Orbital ATK business and realize fully the anticipated benefits of the acquisition, without adverse consequences
|
•
|
our ability to exploit or protect intellectual property rights
|
•
|
our ability to develop new products and technologies and maintain technologies, facilities, and equipment to win new competitions and meet the needs of our customers
|
•
|
changes in business conditions that could impact business investments and/or recorded goodwill or the value of other long-lived assets
|
•
|
unanticipated changes in our tax provisions or exposure to additional tax liabilities, including qualification of the Alliant Techsystems Inc. spin-off of Vista Outdoor Inc. as a tax-free transaction
|
Period
|
Number
of Shares Purchased |
|
Average Price
Paid per Share (1)(2) |
|
Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Approximate
Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs ($ in millions) |
|||||||
January 1, 2019 - January 25, 2019
|
876,678
|
|
|
NM
(2)
|
|
|
876,678
|
|
|
|
$
|
4,084
|
|
|
January 26, 2019 - February 22, 2019
|
75,264
|
|
|
$
|
282.15
|
|
|
75,264
|
|
|
|
4,063
|
|
|
February 23, 2019 - March 29, 2019
|
153,777
|
|
|
275.40
|
|
|
153,777
|
|
|
|
4,021
|
|
||
Total
|
1,105,719
|
|
|
NM
(2)
|
|
|
1,105,719
|
|
|
|
$
|
4,021
|
|
(1)
|
Includes commissions paid.
|
(2)
|
In October 2018, the company entered into an accelerated share repurchase (ASR) agreement with Goldman Sachs & Co. LLC, which was completed in January 2019 with a final delivery of
0.9 million
shares. Pursuant to the terms of the ASR, a total of approximately
3.9 million
shares of our common stock were repurchased with an average final purchase price of
$260.32
per share.
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
+*10.1
|
|
|
|
+*10.2
|
|
|
|
+*10.3
|
|
|
|
+*10.4
|
|
|
|
+*10.5
|
|
|
|
*15
|
|
|
|
*31.1
|
|
|
|
*31.2
|
|
|
|
**32.1
|
|
|
|
**32.2
|
|
|
|
*101
|
Northrop Grumman Corporation Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings and Comprehensive Income, (ii) Condensed Consolidated Statements of Financial Position, (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity, and (v) Notes to Condensed Consolidated Financial Statements
|
+
|
Management contract or compensatory plan or arrangement
|
|
|
*
|
Filed with this report
|
|
|
**
|
Furnished with this report
|
NORTHROP GRUMMAN CORPORATION
(Registrant)
|
||
|
|
|
By:
|
|
/s/ Michael A. Hardesty
|
|
|
Michael A. Hardesty
Corporate Vice President, Controller and
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Aerojet Rocketdyne Holdings, Inc. | AJRD |
General Dynamics Corporation | GD |
ITT Inc. | ITT |
Lockheed Martin Corporation | LMT |
Raytheon Technologies Corporation | RTX |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|