These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
20-2056195
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
Page
|
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
*As Adjusted
|
|||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
Short-term investments
|
|
|
|
|
|
||
Accounts receivable, net
|
|
|
|
|
|
||
Current portion of deferred commissions
|
|
|
|
|
|
||
Prepaid expenses and other current assets
|
|
|
|
|
|
||
Total current assets
|
|
|
|
|
|
||
Deferred commissions, less current portion
|
|
|
|
|
|
||
Long-term investments
|
|
|
|
|
|
||
Property and equipment, net
|
|
|
|
|
|
||
Intangible assets, net
|
|
|
|
|
|
||
Goodwill
|
|
|
|
|
|
||
Other assets
|
|
|
|
|
|
||
Total assets
|
$
|
|
|
|
$
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
|
|
|
$
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
||
Current portion of deferred revenue
|
|
|
|
|
|
||
Current portion of convertible senior notes, net
|
|
|
|
|
|
||
Total current liabilities
|
|
|
|
|
|
||
Deferred revenue, less current portion
|
|
|
|
|
|
||
Convertible senior notes, net
|
|
|
|
|
|
||
Other long-term liabilities
|
|
|
|
|
|
||
Total liabilities
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock
|
|
|
|
|
|
||
Additional paid-in capital
|
|
|
|
|
|
||
Accumulated other comprehensive income (loss)
|
(
|
)
|
|
|
|
||
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
||
Total stockholders’ equity
|
|
|
|
|
|
||
Total liabilities and stockholders’ equity
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Professional services and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenues
(1)
:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional services and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses
(1)
:
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Interest income and other income (expense), net
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
Income (loss) before income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Provision for (benefit from) income taxes
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
Net income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Net income (loss) per share - basic
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Net income (loss) per share - diluted
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Weighted-average shares used to compute net income (loss) per share - basic
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares used to compute net income (loss) per share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Unrealized gain (loss) on investments, net of tax
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
(1)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Professional services and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
*As Adjusted
|
|||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
||
Amortization of deferred commissions
|
|
|
|
|
|
||
Amortization of debt discount and issuance costs
|
|
|
|
|
|
||
Stock-based compensation
|
|
|
|
|
|
||
Deferred income tax
|
(
|
)
|
|
(
|
)
|
||
Gain on marketable equity securities
|
(
|
)
|
|
|
|
||
Repayments of convertible senior notes attributable to debt discount
|
(
|
)
|
|
|
|
||
Other
|
|
|
|
(
|
)
|
||
Changes in operating assets and liabilities, net of effect of business combinations:
|
|
|
|
||||
Accounts receivable
|
|
|
|
|
|
||
Deferred commissions
|
(
|
)
|
|
(
|
)
|
||
Prepaid expenses and other assets
|
|
|
|
(
|
)
|
||
Accounts payable
|
|
|
|
(
|
)
|
||
Deferred revenue
|
|
|
|
|
|
||
Accrued expenses and other liabilities
|
|
|
|
(
|
)
|
||
Net cash provided by operating activities
|
|
|
|
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property and equipment
|
(
|
)
|
|
(
|
)
|
||
Business combinations, net of cash and restricted cash acquired
|
(
|
)
|
|
(
|
)
|
||
Purchases of other intangibles
|
(
|
)
|
|
(
|
)
|
||
Purchases of investments
|
(
|
)
|
|
(
|
)
|
||
Purchase of strategic investments
|
(
|
)
|
|
(
|
)
|
||
Sales of investments
|
|
|
|
|
|
||
Maturities of investments
|
|
|
|
|
|
||
Net cash used in investing activities
(1)
|
(
|
)
|
|
(
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Net proceeds from borrowings on convertible senior notes
|
|
|
|
|
|
||
Repayments of convertible senior notes attributable to principal
|
(
|
)
|
|
|
|
||
Proceeds from issuance of warrants
|
|
|
|
|
|
||
Purchases of convertible note hedges
|
|
|
|
(
|
)
|
||
Repurchases and retirement of common stock
|
|
|
|
(
|
)
|
||
Proceeds from employee stock plans
|
|
|
|
|
|
||
Taxes paid related to net share settlement of equity awards
|
(
|
)
|
|
(
|
)
|
||
Payments on financing obligations
|
(
|
)
|
|
(
|
)
|
||
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|
|
||
Foreign currency effect on cash, cash equivalents and restricted cash
(1)
|
(
|
)
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash
(1)
|
(
|
)
|
|
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
(1)
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash at end of period
(1)
|
$
|
|
|
|
$
|
|
|
Cash, cash equivalents and restricted cash at end of period:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
Current portion of restricted cash included in prepaid expenses and other current assets
|
|
|
|
|
|
||
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows
|
$
|
|
|
|
$
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
Benefit from 2018 Note Hedges
|
$
|
|
|
|
$
|
|
|
Property and equipment included in accounts payable and accrued expenses
|
|
|
|
|
|
(1)
|
|
|
Year Ended December 31, 2017
|
||||||
|
As Previously Reported
|
|
As Adjusted
|
||||
|
|
|
|
||||
Assets
|
|
|
|
||||
Accounts receivable, net
|
$
|
|
|
|
$
|
|
|
Current portion of deferred commissions
|
|
|
|
|
|
||
Prepaid expenses and other current assets
|
|
|
|
|
|
||
Deferred commissions, less current portion
|
|
|
|
|
|
||
Other assets
|
|
|
|
|
|
||
Liabilities
|
|
|
|
||||
Accrued expenses and other current liabilities
|
|
|
|
|
|
||
Current portion of deferred revenue
|
|
|
|
|
|
||
Deferred revenue, less current portion
|
|
|
|
|
|
||
Other long-term liabilities
|
|
|
|
|
|
||
Stockholder’s equity
|
|
|
|
||||
Accumulated other comprehensive (loss) income
|
(
|
)
|
|
|
|
||
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
|
Three months ended
September 30, 2017
|
|
Nine months ended
September 30, 2017 |
||||||||||||
|
As Previously Reported
|
|
As Adjusted
|
|
As Previously Reported
|
|
As Adjusted
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Professional services and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
Professional services and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Interest income and other income (expense), net
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
Loss before income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Provision for (benefit from) income taxes
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Net loss per share - basic and diluted
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Weighted-average shares used to compute net loss per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2017
|
||||||
|
As Previously Reported
|
|
As Adjusted
|
||||
|
|
|
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Amortization of deferred commissions
|
|
|
|
|
|
||
Changes in operating assets and liabilities, net of effect of business combinations:
|
|
|
|
||||
Accounts receivable
|
|
|
|
|
|
||
Deferred commissions
|
(
|
)
|
|
(
|
)
|
||
Prepaid expenses and other assets
|
(
|
)
|
|
(
|
)
|
||
Accounts payable
|
(
|
)
|
|
(
|
)
|
||
Deferred revenue
|
|
|
|
|
|
||
Accrued expenses and other liabilities
|
|
|
|
(
|
)
|
||
Net cash provided by operating activities
|
|
|
|
|
|
||
Foreign currency effect on cash, cash equivalents and restricted cash
|
|
|
|
|
|
•
|
Identification of the contract, or contracts, with a customer
|
•
|
Identification of the performance obligations in the contract
|
•
|
Determination of the transaction price
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation
|
|
September 30, 2018
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Commercial paper
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Corporate notes and bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agency securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
Total available-for-sale securities
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Commercial paper
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Corporate notes and bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government and agency securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
Total available-for-sale securities
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
September 30, 2018
|
||
Due within 1 year
|
$
|
|
|
Due in 1 year through 5 years
|
|
|
|
Total
|
$
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Commercial paper
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Corporate notes and bonds
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government and agency securities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Commercial paper
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
Corporate notes and bonds
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
U.S. government and agency securities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Cash equivalents:
|
|
|
|
|
|
||||||
Money market funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Commercial paper
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
Short-term investments:
|
|
|
|
|
|
||||||
Commercial paper
|
|
|
|
|
|
|
|
|
|||
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
U.S. government and agency securities
|
|
|
|
|
|
|
|
|
|||
Long-term investments:
|
|
|
|
|
|
||||||
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
U.S. government and agency securities
|
|
|
|
|
|
|
|
|
|||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Cash equivalents:
|
|
|
|
|
|
||||||
Money market funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Commercial paper
|
|
|
|
|
|
|
|
|
|||
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
Short-term investments:
|
|
|
|
|
|
||||||
Commercial paper
|
|
|
|
|
|
|
|
|
|||
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
U.S. government and agency securities
|
|
|
|
|
|
|
|
|
|||
Marketable equity securities
|
|
|
|
|
|
|
|
|
|||
Long-term investments:
|
|
|
|
|
|
||||||
Corporate notes and bonds
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
|
|
|
|
|
|
|
|
|||
U.S. government and agency securities
|
|
|
|
|
|
|
|
|
|||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Carrying Amount
|
||
Balance as of December 31, 2017
|
$
|
|
|
Goodwill acquired
|
|
|
|
Foreign currency translation adjustments
|
(
|
)
|
|
Balance as of September 30, 2018
|
$
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Developed technology
|
$
|
|
|
|
$
|
|
|
Patents
|
|
|
|
|
|
||
Other
|
|
|
|
|
|
||
Total intangible assets
|
|
|
|
|
|
||
Less: accumulated amortization
|
(
|
)
|
|
(
|
)
|
||
Net carrying amount
|
$
|
|
|
|
$
|
|
|
Years Ending December 31,
|
|||||||
2018
|
|
$
|
|
|
|||
2019
|
|
|
|
||||
2020
|
|
|
|
||||
2021
|
|
|
|
||||
2022
|
|
|
|
||||
Thereafter
|
|
|
|
||||
Total future amortization expense
|
|
$
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Computer equipment
|
$
|
|
|
|
$
|
|
|
Computer software
|
|
|
|
|
|
||
Leasehold and other improvements
|
|
|
|
|
|
||
Furniture and fixtures
|
|
|
|
|
|
||
Building
|
|
|
|
|
|
||
Construction in progress
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Less: accumulated depreciation
|
(
|
)
|
|
(
|
)
|
||
Total property and equipment, net
|
$
|
|
|
|
$
|
|
|
|
Condensed Consolidated Balance Sheet Location
|
|
September 30, 2018
|
||
Derivative Assets:
|
|
|
|
||
Foreign currency derivative contracts
|
Prepaid expenses and other current assets
|
|
$
|
|
|
Derivative Liabilities
|
|
|
|
||
Foreign currency derivative contracts
|
Accrued expenses and other current liabilities
|
|
$
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
*As Adjusted
|
|||||
Taxes payable
|
$
|
|
|
|
$
|
|
|
Bonuses and commissions
|
|
|
|
|
|
||
Accrued compensation
|
|
|
|
|
|
||
Other employee related liabilities
|
|
|
|
|
|
||
Other
|
|
|
|
|
|
||
Total accrued expenses and other current liabilities
|
$
|
|
|
|
$
|
|
|
|
Convertible Date
|
|
Initial Conversion Price per Share
|
|
Initial Conversion Rate per $1,000 Par Value
|
|
Initial Number of Shares
|
|||
2022 Notes
|
February 1, 2022
|
|
$
|
|
|
|
7.42 shares
|
|
|
|
2018 Notes
|
July 1, 2018
|
|
$
|
|
|
|
13.54 shares
|
|
|
|
•
|
during any calendar quarter (and only during such calendar quarter) if the last reported sale price of our common stock for at least
|
•
|
during the
|
•
|
upon the occurrence of specified corporate events.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Liability component:
|
|
|
|
||||
Principal:
|
|
|
|
||||
2022 Notes
|
$
|
|
|
|
$
|
|
|
2018 Notes
|
|
|
|
|
|
||
Less: debt issuance cost and debt discount, net of amortization
|
|
|
|
||||
2022 Notes
|
(
|
)
|
|
(
|
)
|
||
2018 Notes
|
(
|
)
|
|
(
|
)
|
||
Net carrying amount
|
$
|
|
|
|
$
|
|
|
|
2022 Notes
|
|
2018 Notes
|
||||
Equity component recorded at issuance:
|
|
|
|
||||
Note
|
$
|
|
|
|
$
|
|
|
Issuance cost
|
(
|
)
|
|
(
|
)
|
||
Net amount recorded in equity
|
$
|
|
|
|
$
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
2022 Notes
|
$
|
|
|
|
$
|
|
|
2018 Notes
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Amortization of debt issuance cost
|
|
|
|
|
|
|
|
||||||||
2022 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
2018 Notes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of debt discount
|
|
|
|
|
|
|
|
||||||||
2022 Notes
|
|
|
|
|
|
|
|
|
|
|
|
||||
2018 Notes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Effective interest rate of the liability component
|
|
||||||||||||||
2022 Notes
|
|
||||||||||||||
2018 Notes
|
|
|
Purchase
|
|
Shares
|
|||
|
(in thousands)
|
|
|
|||
2022 Note Hedge
|
$
|
|
|
|
|
|
2018 Note Hedge
|
$
|
|
|
|
|
|
|
Proceeds
|
|
Shares
|
|
Strike Price
|
|
First Expiration Date
|
|||||
|
(in thousands)
|
|
|
|
|
|
|
|||||
2022 Warrants
|
$
|
|
|
|
|
|
|
$
|
|
|
|
September 1, 2022
|
2018 Warrants
|
$
|
|
|
|
|
|
|
$
|
|
|
|
February 1, 2019
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
*As Adjusted
|
|||||
Foreign currency translation adjustment
|
$
|
|
|
|
$
|
|
|
Net unrealized gain (loss)
on investments, net of tax
(1)
|
(
|
)
|
|
|
|
||
Accumulated other comprehensive income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
(1)
|
The net unrealized gain (loss) on investments as of
September 30, 2018
includes a cumulative-effect adjustment, net of tax of
$
|
|
September 30, 2018
|
|
Stock plans:
|
|
|
Options outstanding
|
|
|
RSUs
(1)
|
|
|
Shares of common stock available for future grants:
|
|
|
2012 Equity Incentive Plan
(2)
|
|
|
2012 Employee Stock Purchase Plan
(2)
|
|
|
Total shares of common stock reserved for future issuance
|
|
|
(1)
|
Represents the number of shares issuable upon settlement of outstanding RSUs and performance-based RSUs, assuming
|
(2)
|
Refer to Note 14 for a description of these plans.
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
Outstanding at December 31, 2017
|
|
|
|
$
|
|
|
|
|
|
|
||
Exercised
|
(
|
)
|
|
|
|
|
|
|
$
|
|
|
|
Canceled
|
(
|
)
|
|
|
|
|
|
|
|
|||
Outstanding at March 31, 2018
|
|
|
|
|
|
|
|
|
|
|||
Exercised
|
(
|
)
|
|
|
|
|
|
|
$
|
|
|
|
Canceled
|
(
|
)
|
|
|
|
|
|
|
|
|||
Outstanding at June 30, 2018
|
|
|
|
|
|
|
|
|
|
|||
Exercised
|
(
|
)
|
|
|
|
|
|
|
$
|
|
|
|
Outstanding at September 30, 2018
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
Vested and expected to vest as of September 30, 2018
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
Vested and exercisable as of September 30, 2018
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
Number of
Shares
|
|
Weighted Average Grant Date Fair Value
(Per Share)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
Outstanding at December 31, 2017
|
|
|
|
$
|
|
|
|
|
||
Granted
|
|
|
|
|
|
|
|
|||
Vested
|
(
|
)
|
|
|
|
|
$
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
|||
Outstanding at March 31, 2018
|
|
|
|
|
|
|
|
|||
Granted
|
|
|
|
|
|
|
|
|||
Vested
|
(
|
)
|
|
|
|
|
$
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
|||
Outstanding at June 30, 2018
|
|
|
|
|
|
|
|
|||
Granted
|
|
|
|
|
|
|
|
|||
Vested
|
(
|
)
|
|
|
|
|
$
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
|||
Outstanding at September 30, 2018
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding - basic
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average effect of potentially dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Common stock options
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Restricted stock units
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
ESPP obligations
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
In-the-money portion of 2018 Notes
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
2018 Warrants
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
In-the-money portion of 2022 Notes
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Weighted-average shares outstanding - diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share - basic
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Net income (loss) per share - diluted
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Common stock options
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
ESPP obligations
|
|
|
|
|
|
|
|
|
|
|
|
2018 convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
|
Warrants related to the issuance of 2018 convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
|
2022 convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
|
Warrants related to the issuance of 2022 convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
|
Total potentially dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases
|
|
Purchase
Obligations
(1)
|
|
Other
|
|
Total
|
||||||||
Years Ending December 31,
|
|
|
|
|
|
|
|
||||||||
Remainder of 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
2020
|
|
|
|
|
|
|
|
|
|
|
|
||||
2021
|
|
|
|
|
|
|
|
|
|
|
|
||||
2022
|
|
|
|
|
|
|
|
|
|
|
|
||||
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(1)
|
Consists of future minimum payments under non-cancelable purchase commitments primarily related to data center and IT operations and sales and marketing activities. Not included in the table above are certain purchase commitments related to our future annual Knowledge user conferences and other customer or sales conferences. If we were to cancel these contractual commitments as of
September 30, 2018
, we would have been obligated to pay cancellation penalties of approximately
$
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
North America
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
EMEA
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asia Pacific and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
North America
(3)
|
$
|
|
|
|
$
|
|
|
EMEA
(2)
|
|
|
|
|
|
||
Asia Pacific and other
|
|
|
|
|
|
||
Total property and equipment, net
|
$
|
|
|
|
$
|
|
|
(1)
|
Revenues attributed to the United States were approximately
|
(2)
|
Europe, the Middle East and Africa
|
(3)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
Service management products
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
ITOM products
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total subscription revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|
Nine Months Ended September 30,
|
|
% Change
|
||||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
|
*As Adjusted
|
|
|
|
*As Adjusted
|
|
||||||||||||||
Billings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
673,097
|
|
|
$
|
492,372
|
|
|
37
|
%
|
|
$
|
1,893,375
|
|
|
$
|
1,369,401
|
|
|
38
|
%
|
Change in total deferred revenue, unbilled receivables and customer deposits
(1)
|
47,444
|
|
|
54,486
|
|
|
(13
|
)%
|
|
182,418
|
|
|
194,535
|
|
|
(6
|
)%
|
||||
Total billings
|
$
|
720,541
|
|
|
$
|
546,858
|
|
|
32
|
%
|
|
$
|
2,075,793
|
|
|
$
|
1,563,936
|
|
|
33
|
%
|
(1)
|
As presented on or derived from our condensed consolidated statements of cash flows.
|
•
|
Billings duration
. While we typically bill customers annually for our subscription services, customers sometimes request, and we accommodate, billings with durations less than or greater than the typical 12-month term.
|
•
|
Contract start date
. From time to time, we enter into contracts with a contract start date in the future, and we exclude these amounts from billings as these amounts are not included in our consolidated balance sheets, unless such amounts have been paid as of the balance sheet date.
|
•
|
Foreign currency exchange rates
. While a majority of our billings have historically been in U.S. Dollars, an increasing percentage of our billings in recent periods has been in foreign currencies, particularly the Euro and British Pound Sterling.
|
•
|
Timing of contract renewals
. While customers typically renew their contracts at the end of the contract term, from time to time customers may do so either before or after the scheduled expiration date. For example, in cases where we are successful in selling additional products or services to an existing customer, a customer may decide to renew its existing contract early to ensure that all its contracts expire on the same date. In other cases, prolonged negotiations or other factors may result in a contract not being renewed until after it has expired.
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
Free cash flow:
|
|
|
|
|
|
|||||
Net cash provided by operating activities
|
$
|
521,477
|
|
|
$
|
458,157
|
|
|
14
|
%
|
Purchases of property and equipment
|
(136,349
|
)
|
|
(115,856
|
)
|
|
18
|
%
|
||
Free cash flow
(1)
|
$
|
385,128
|
|
|
$
|
342,301
|
|
|
13
|
%
|
(1)
|
Free cash flow for the
nine months ended
September 30, 2018
includes the effect of
$101.6 million
relating to the repayments of convertible senior notes attributable to debt discount.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
$
|
626,567
|
|
|
$
|
449,506
|
|
|
$
|
1,755,174
|
|
|
$
|
1,239,762
|
|
Professional services and other
|
46,530
|
|
|
42,866
|
|
|
138,201
|
|
|
129,639
|
|
||||
Total revenues
|
673,097
|
|
|
492,372
|
|
|
1,893,375
|
|
|
1,369,401
|
|
||||
Cost of revenues
(1)
:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
106,821
|
|
|
81,878
|
|
|
303,918
|
|
|
228,046
|
|
||||
Professional services and other
|
51,037
|
|
|
45,608
|
|
|
150,578
|
|
|
137,652
|
|
||||
Total cost of revenues
|
157,858
|
|
|
127,486
|
|
|
454,496
|
|
|
365,698
|
|
||||
Gross profit
|
515,239
|
|
|
364,886
|
|
|
1,438,879
|
|
|
1,003,703
|
|
||||
Operating expenses
(1)
:
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
289,323
|
|
|
217,866
|
|
|
883,893
|
|
|
643,998
|
|
||||
Research and development
|
135,655
|
|
|
98,465
|
|
|
380,839
|
|
|
272,959
|
|
||||
General and administrative
|
80,693
|
|
|
52,465
|
|
|
216,851
|
|
|
150,242
|
|
||||
Total operating expenses
|
505,671
|
|
|
368,796
|
|
|
1,481,583
|
|
|
1,067,199
|
|
||||
Income (loss) from operations
|
9,568
|
|
|
(3,910
|
)
|
|
(42,704
|
)
|
|
(63,496
|
)
|
||||
Interest expense
|
(11,233
|
)
|
|
(16,566
|
)
|
|
(43,795
|
)
|
|
(36,581
|
)
|
||||
Interest income and other income (expense), net
|
8,895
|
|
|
579
|
|
|
45,520
|
|
|
(177
|
)
|
||||
Income (loss) before income taxes
|
7,230
|
|
|
(19,897
|
)
|
|
(40,979
|
)
|
|
(100,254
|
)
|
||||
Provision for (benefit from) income taxes
|
(1,175
|
)
|
|
2,285
|
|
|
(7,260
|
)
|
|
(754
|
)
|
||||
Net income (loss)
|
$
|
8,405
|
|
|
$
|
(22,182
|
)
|
|
$
|
(33,719
|
)
|
|
$
|
(99,500
|
)
|
(1)
|
Stock-based compensation included in the statements of operations above was as follows (in thousands):
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||||||
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
$
|
12,775
|
|
|
$
|
8,980
|
|
|
$
|
36,604
|
|
|
$
|
25,860
|
|
Professional services and other
|
8,407
|
|
|
7,056
|
|
|
24,310
|
|
|
21,548
|
|
||||
Sales and marketing
|
60,132
|
|
|
43,962
|
|
|
169,283
|
|
|
124,650
|
|
||||
Research and development
|
35,527
|
|
|
23,092
|
|
|
97,905
|
|
|
67,624
|
|
||||
General and administrative
|
27,567
|
|
|
17,352
|
|
|
73,207
|
|
|
48,695
|
|
||||
Total stock-based compensation
|
$
|
144,408
|
|
|
$
|
100,442
|
|
|
$
|
401,309
|
|
|
$
|
288,377
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||
Revenues:
|
|
|
|
|
|
|
|
||||
Subscription
|
93
|
%
|
|
91
|
%
|
|
93
|
%
|
|
91
|
%
|
Professional services and other
|
7
|
|
|
9
|
|
|
7
|
|
|
9
|
|
Total revenues
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
Cost of revenues
(1)
:
|
|
|
|
|
|
|
|
||||
Subscription
|
16
|
|
|
17
|
|
|
16
|
|
|
17
|
|
Professional services and other
|
7
|
|
|
9
|
|
|
8
|
|
|
10
|
|
Total cost of revenues
|
23
|
|
|
26
|
|
|
24
|
|
|
27
|
|
Gross profit
|
77
|
|
|
74
|
|
|
76
|
|
|
73
|
|
Operating expenses
(1)
:
|
|
|
|
|
|
|
|
||||
Sales and marketing
|
43
|
|
|
44
|
|
|
47
|
|
|
47
|
|
Research and development
|
20
|
|
|
20
|
|
|
20
|
|
|
20
|
|
General and administrative
|
13
|
|
|
11
|
|
|
11
|
|
|
11
|
|
Total operating expenses
|
76
|
|
|
75
|
|
|
78
|
|
|
78
|
|
Income (loss) from operations
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
Interest expense
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(3
|
)
|
Interest income and other income (expense), net
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
Income (loss) before income taxes
|
1
|
|
|
(5
|
)
|
|
(2
|
)
|
|
(7
|
)
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net income (loss)
|
1
|
%
|
|
(5
|
%)
|
|
(2
|
%)
|
|
(7
|
%)
|
(1)
|
Stock-based compensation included in the statements of operations above as a percentage of revenues was as follows:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
*As Adjusted
|
|
|
*As Adjusted
|
||||||
Cost of revenues:
|
|
|
|
|
|
|
|
||||
Subscription
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
Professional services and other
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
Sales and marketing
|
9
|
|
|
9
|
|
|
9
|
|
|
9
|
|
Research and development
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
General and administrative
|
4
|
|
|
3
|
|
|
4
|
|
|
3
|
|
Total stock-based compensation
|
21
|
%
|
|
20
|
%
|
|
21
|
%
|
|
21
|
%
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Revenues:
|
|
|
|
|
|
|||||
Subscription
|
$
|
626,567
|
|
|
$
|
449,506
|
|
|
39
|
%
|
Professional services and other
|
46,530
|
|
|
42,866
|
|
|
9
|
%
|
||
Total revenues
|
$
|
673,097
|
|
|
$
|
492,372
|
|
|
37
|
%
|
Percentage of revenues:
|
|
|
|
|
|
|||||
Subscription
|
93
|
%
|
|
91
|
%
|
|
|
|||
Professional services and other
|
7
|
%
|
|
9
|
%
|
|
|
|||
Total
|
100
|
%
|
|
100
|
%
|
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
|
|
|
|
|
|||||
Service management products
|
$
|
533,007
|
|
|
$
|
394,603
|
|
|
35
|
%
|
ITOM products
|
93,560
|
|
|
54,903
|
|
|
70
|
%
|
||
Total subscription revenues
|
$
|
626,567
|
|
|
$
|
449,506
|
|
|
39
|
%
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Cost of revenues:
|
|
|
|
|
|
|||||
Subscription
|
$
|
106,821
|
|
|
$
|
81,878
|
|
|
30
|
%
|
Professional services and other
|
51,037
|
|
|
45,608
|
|
|
12
|
%
|
||
Total cost of revenues
|
$
|
157,858
|
|
|
$
|
127,486
|
|
|
24
|
%
|
Gross profit (loss) percentage:
|
|
|
|
|
|
|||||
Subscription
|
83
|
%
|
|
82
|
%
|
|
|
|||
Professional services and other
|
(10
|
%)
|
|
(6
|
%)
|
|
|
|||
Total gross profit percentage
|
77
|
%
|
|
74
|
%
|
|
|
|||
Gross profit
|
$
|
515,239
|
|
|
$
|
364,886
|
|
|
|
|
Headcount (at period end)
|
|
|
|
|
|
|||||
Subscription
|
1,121
|
|
|
886
|
|
|
27
|
%
|
||
Professional services and other
|
641
|
|
|
555
|
|
|
15
|
%
|
||
Total headcount
|
1,762
|
|
|
1,441
|
|
|
22
|
%
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Sales and marketing
|
$
|
289,323
|
|
|
$
|
217,866
|
|
|
33
|
%
|
Percentage of revenues
|
43
|
%
|
|
44
|
%
|
|
|
|||
Headcount (at period end)
|
2,890
|
|
|
2,279
|
|
|
27
|
%
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Research and development
|
$
|
135,655
|
|
|
$
|
98,465
|
|
|
38
|
%
|
Percentage of revenues
|
20
|
%
|
|
20
|
%
|
|
|
|||
Headcount (at period end)
|
1,860
|
|
|
1,322
|
|
|
41
|
%
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
General and administrative
|
$
|
80,693
|
|
|
$
|
52,465
|
|
|
54
|
%
|
Percentage of revenues
|
13
|
%
|
|
11
|
%
|
|
|
|||
Headcount (at period end)
|
1,149
|
|
|
853
|
|
|
35
|
%
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Cost of revenues:
|
|
|
|
|
|
|||||
Subscription
|
$
|
12,775
|
|
|
$
|
8,980
|
|
|
42
|
%
|
Professional services and other
|
8,407
|
|
|
7,056
|
|
|
19
|
%
|
||
Sales and marketing
|
60,132
|
|
|
43,962
|
|
|
37
|
%
|
||
Research and development
|
35,527
|
|
|
23,092
|
|
|
54
|
%
|
||
General and administrative
|
27,567
|
|
|
17,352
|
|
|
59
|
%
|
||
Total stock-based compensation
|
$
|
144,408
|
|
|
$
|
100,442
|
|
|
44
|
%
|
Percentage of revenues
|
21
|
%
|
|
20
|
%
|
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
(dollars in thousands)
|
|
|
|||||||
Interest expense
|
$
|
(11,233
|
)
|
|
$
|
(16,566
|
)
|
|
(32
|
%)
|
Percentage of revenues
|
(2
|
%)
|
|
(3
|
%)
|
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Interest income
|
$
|
7,474
|
|
|
$
|
4,808
|
|
|
55
|
%
|
Foreign currency exchange gain (loss), net of derivative contracts
|
527
|
|
|
(4,393
|
)
|
|
(112
|
%)
|
||
Other
|
894
|
|
|
164
|
|
|
NM
|
|
||
Interest and other income (expense), net
|
$
|
8,895
|
|
|
$
|
579
|
|
|
NM
|
|
Percentage of revenues
|
2
|
%
|
|
(1
|
%)
|
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Income (loss) before income taxes
|
$
|
7,230
|
|
|
$
|
(19,897
|
)
|
|
(136
|
%)
|
Provision for (benefit from) income taxes
|
(1,175
|
)
|
|
2,285
|
|
|
(151
|
%)
|
||
Effective tax rate
|
(16
|
%)
|
|
(11
|
%)
|
|
|
|
Three Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Net loss
|
$
|
8,405
|
|
|
$
|
(22,182
|
)
|
|
(138
|
%)
|
Percentage of revenues
|
1
|
%
|
|
(5
|
%)
|
|
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Revenues:
|
|
|
|
|
|
|||||
Subscription
|
$
|
1,755,174
|
|
|
$
|
1,239,762
|
|
|
42
|
%
|
Professional services and other
|
138,201
|
|
|
129,639
|
|
|
7
|
%
|
||
Total revenues
|
$
|
1,893,375
|
|
|
$
|
1,369,401
|
|
|
38
|
%
|
Percentage of revenues:
|
|
|
|
|
|
|||||
Subscription
|
93
|
%
|
|
91
|
%
|
|
|
|||
Professional services and other
|
7
|
%
|
|
9
|
%
|
|
|
|||
Total
|
100
|
%
|
|
100
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Service management products
|
$
|
1,490,283
|
|
|
$
|
1,094,765
|
|
|
36
|
%
|
ITOM products
|
264,891
|
|
|
144,997
|
|
|
83
|
%
|
||
Total subscription revenues
|
$
|
1,755,174
|
|
|
$
|
1,239,762
|
|
|
42
|
%
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Cost of revenues:
|
|
|
|
|
|
|||||
Subscription
|
$
|
303,918
|
|
|
$
|
228,046
|
|
|
33
|
%
|
Professional services and other
|
150,578
|
|
|
137,652
|
|
|
9
|
%
|
||
Total cost of revenues
|
$
|
454,496
|
|
|
$
|
365,698
|
|
|
24
|
%
|
Gross profit (loss) percentage:
|
|
|
|
|
|
|||||
Subscription
|
83
|
%
|
|
82
|
%
|
|
|
|||
Professional services and other
|
(9
|
%)
|
|
(6
|
%)
|
|
|
|||
Total gross profit percentage
|
76
|
%
|
|
73
|
%
|
|
|
|||
Gross profit
|
$
|
1,438,879
|
|
|
$
|
1,003,703
|
|
|
|
|
Headcount (at period end)
|
|
|
|
|
|
|||||
Subscription
|
1,121
|
|
|
886
|
|
|
27
|
%
|
||
Professional services and other
|
641
|
|
|
555
|
|
|
15
|
%
|
||
Total headcount
|
1,762
|
|
|
1,441
|
|
|
22
|
%
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Sales and marketing
|
$
|
883,893
|
|
|
$
|
643,998
|
|
|
37
|
%
|
Percentage of revenues
|
47
|
%
|
|
47
|
%
|
|
|
|||
Headcount (at period end)
|
2,890
|
|
|
2,279
|
|
|
27
|
%
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Research and development
|
$
|
380,839
|
|
|
$
|
272,959
|
|
|
40
|
%
|
Percentage of revenues
|
20
|
%
|
|
20
|
%
|
|
|
|||
Headcount (at period end)
|
1,860
|
|
|
1,322
|
|
|
41
|
%
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
General and administrative
|
$
|
216,851
|
|
|
$
|
150,242
|
|
|
44
|
%
|
Percentage of revenues
|
11
|
%
|
|
11
|
%
|
|
|
|||
Headcount (at period end)
|
1,149
|
|
|
853
|
|
|
35
|
%
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Cost of revenues:
|
|
|
|
|
|
|||||
Subscription
|
$
|
36,604
|
|
|
$
|
25,860
|
|
|
42
|
%
|
Professional services and other
|
24,310
|
|
|
21,548
|
|
|
13
|
%
|
||
Sales and marketing
|
169,283
|
|
|
124,650
|
|
|
36
|
%
|
||
Research and development
|
97,905
|
|
|
67,624
|
|
|
45
|
%
|
||
General and administrative
|
73,207
|
|
|
48,695
|
|
|
50
|
%
|
||
Total stock-based compensation
|
$
|
401,309
|
|
|
$
|
288,377
|
|
|
39
|
%
|
Percentage of revenues
|
21
|
%
|
|
21
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
(dollars in thousands)
|
|
|
|||||||
Interest expense
|
$
|
(43,795
|
)
|
|
$
|
(36,581
|
)
|
|
20
|
%
|
Percentage of revenues
|
(2
|
%)
|
|
(3
|
%)
|
|
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Interest income
|
$
|
22,056
|
|
|
$
|
10,930
|
|
|
102
|
%
|
Foreign currency exchange gain (loss), net of derivative contracts
|
6,304
|
|
|
(11,194
|
)
|
|
(156
|
%)
|
||
Gain on marketable equity securities
|
19,257
|
|
|
—
|
|
|
NM
|
|
||
Loss on early note conversions
|
(4,067
|
)
|
|
—
|
|
|
NM
|
|
||
Other
|
1,970
|
|
|
87
|
|
|
NM
|
|
||
Interest and other income (expense), net
|
$
|
45,520
|
|
|
$
|
(177
|
)
|
|
NM
|
|
Percentage of revenues
|
2
|
%
|
|
1
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Loss before income taxes
|
$
|
(40,979
|
)
|
|
$
|
(100,254
|
)
|
|
(59
|
%)
|
Benefit from income taxes
|
(7,260
|
)
|
|
(754
|
)
|
|
NM
|
|
||
Effective tax rate
|
18
|
%
|
|
1
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
% Change
|
|||||||
|
2018
|
|
2017
|
|
||||||
|
|
*As Adjusted
|
|
|||||||
|
(dollars in thousands)
|
|
|
|||||||
Net loss
|
$
|
(33,719
|
)
|
|
$
|
(99,500
|
)
|
|
(66
|
%)
|
Percentage of revenues
|
(2
|
%)
|
|
(7
|
%)
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
*As Adjusted
|
|||||
|
(dollars in thousands)
|
||||||
Net cash provided by operating activities
|
$
|
521,477
|
|
|
$
|
458,157
|
|
Net cash used in investing activities
|
(100,283
|
)
|
|
(365,664
|
)
|
||
Net cash (used in) provided by financing activities
|
(433,107
|
)
|
|
586,118
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash, net of foreign currency effect
|
(21,506
|
)
|
|
704,376
|
|
•
|
Identification of the contract, or contracts, with a customer
|
•
|
Identification of the performance obligations in the contract
|
•
|
Determination of the transaction price
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation
|
•
|
our ability to attract new customers, retain and increase sales to existing customers, and satisfy our customers’ requirements;
|
•
|
changes in our mix of products and services, including changes in our mix of cloud and self-hosted offerings;
|
•
|
changes in foreign currency exchange rates and our ability to effectively hedge our foreign currency exposure;
|
•
|
the rate of expansion and productivity of our sales force;
|
•
|
the number of new employees added;
|
•
|
the cost, timing and management effort for our development of new products and services;
|
•
|
general economic conditions that may adversely affect either our customers’ ability or willingness to purchase additional subscriptions, delay a prospective customer’s purchasing decision, reduce the value of new subscription contracts or adversely affect renewal rates;
|
•
|
the amount and timing of operating costs and capital expenditures related to the operation and expansion of our business;
|
•
|
seasonality in terms of when we enter into customer agreements for our services;
|
•
|
the length of the sales cycle for our services;
|
•
|
changes to our management team;
|
•
|
changes in our pricing policies, whether initiated by us or as a result of competition;
|
•
|
significant security breaches, technical difficulties or interruptions of our services;
|
•
|
new solutions, products or changes in pricing policies introduced by our competitors;
|
•
|
changes in effective tax rates;
|
•
|
changes in the average contract term of our customer agreements, changes in timing of renewals and changes in billings duration;
|
•
|
changes in our renewal rates and expansion within our existing customers;
|
•
|
the timing of customer payments and payment defaults by customers;
|
•
|
extraordinary expenses such as litigation costs or damages, including settlement payments;
|
•
|
the costs associated with acquiring new businesses and technologies and the follow-on costs of integration, including the tax effects of acquisitions;
|
•
|
the impact of new accounting pronouncements, including the new revenue recognition standards that were effective for us beginning January 1, 2018 and the new leasing standard that will become effective on January 1, 2019;
|
•
|
changes in laws or regulations impacting the delivery of our services;
|
•
|
our ability to comply with privacy laws and regulations, including the General Data Protection Regulation (the GDPR) and the California Consumer Privacy Act (the CCPA);
|
•
|
the amount and timing of equity awards and the related financial statement expenses; and
|
•
|
our ability to accurately estimate the total addressable market for our products and services.
|
•
|
compliance with multiple, conflicting and changing governmental laws and regulations, including employment, tax, competition, privacy and data protection laws and regulations, including the GDPR;
|
•
|
compliance by us and our business partners with international bribery and anti-corruption laws, including the UK Bribery Act and the Foreign Corrupt Practices Act;
|
•
|
the risk that illegal or unethical activities of our business partners will be attributed to or result in liability to us;
|
•
|
longer and potentially more complex sales cycles;
|
•
|
longer accounts receivable payment cycles and other collection difficulties;
|
•
|
tax treatment of revenues from international sources and changes to tax codes, including being subject to foreign tax laws and being liable for paying withholding, income or other taxes in foreign jurisdictions;
|
•
|
different pricing and distribution environments;
|
•
|
foreign currency fluctuations, which may cause transactional and translational remeasurement losses;
|
•
|
potential changes in international trade policies and agreements, including the adoption and expansion of trade restrictions or regulatory frameworks or business practices favoring local competitors;
|
•
|
local business practices and cultural norms that may favor local competitors; and
|
•
|
localization of our services, including translation into foreign languages and associated expenses.
|
•
|
assimilating or integrating the businesses, technologies, products, personnel or operations of the acquired companies;
|
•
|
failing to achieve the expected benefits of the acquisition or investment;
|
•
|
potential loss of key employees of the acquired company;
|
•
|
inability to maintain relationships with customers and partners of the acquired business;
|
•
|
unanticipated expenses related to acquired technology and its integration into our existing technology;
|
•
|
potential adverse tax consequences;
|
•
|
inability to generate sufficient revenue to offset acquisition or investment costs;
|
•
|
disruption to our business and diversion of management attention and other resources;
|
•
|
potential financial and credit risks associated with acquired customers;
|
•
|
dependence on acquired technologies or licenses for which alternatives may not be available to us without significant cost or complexity;
|
•
|
in the case of foreign acquisitions, the challenges associated with integrating operations across different cultures and languages and any currency and regulatory risks associated with specific countries; and
|
•
|
potential unknown liabilities associated with the acquired businesses.
|
•
|
changes in the estimates of our operating results or changes in recommendations by securities analysts that elect to follow our common stock;
|
•
|
announcements of new products, services or technologies, new applications or enhancements to services, strategic alliances, acquisitions, or other significant events by us or by our competitors;
|
•
|
fluctuations in the valuation of companies perceived by investors to be comparable to us, such as high-growth or cloud companies;
|
•
|
changes to our management team;
|
•
|
trading activity by directors, executive officers and significant stockholders, or the perception in the market that the holders of a large number of shares intend to sell their shares;
|
•
|
the size of our market float;
|
•
|
the volume of trading in our common stock, including sales upon exercise of outstanding options or vesting of equity awards or sales and purchases of any common stock issued upon conversion of the 2022 Notes or 2018 Notes or in connection with the 2022 Note Hedge and 2022 Warrant transactions relating to the 2022 Notes, or 2018 Note Hedge and 2018 Warrant transactions relating to the 2018 Notes;
|
•
|
the economy as a whole, market conditions in our industry, and the industries of our customers; and
|
•
|
overall performance of the equity markets.
|
•
|
establish a classified board of directors so that not all members of our board are elected at one time;
|
•
|
permit the board of directors to establish the number of directors;
|
•
|
provide that directors may only be removed “for cause” and only with the approval of 66 2/3% of our stockholders;
|
•
|
require super-majority voting to amend some provisions in our restated certificate of incorporation and restated bylaws;
|
•
|
authorize the issuance of “blank check” preferred stock that our board could use to implement a stockholder rights plan;
|
•
|
eliminate the ability of our stockholders to call special meetings of stockholders;
|
•
|
prohibit stockholder action by written consent, which requires all stockholder actions to be taken at a meeting of our stockholders;
|
•
|
provide that the board of directors is expressly authorized to make, alter or repeal our restated bylaws; and
|
•
|
establish advance notice requirements for nominations for election to our board or for proposing matters that can be acted upon by stockholders at annual stockholder meetings (though our restated bylaws have implemented stockholder proxy access).
|
Exhibit
Number
|
|
Description of Document
|
|
Incorporated by Reference
|
|
Filed
|
||||
Form
|
|
File No.
|
|
Exhibit
|
|
Herewith
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
|
S
ERVICE
N
OW
, I
NC
.
|
||
|
|
|
|
Date: November 7, 2018
|
By:
|
|
/s/ John J. Donahoe
|
|
|
|
John J. Donahoe
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(On behalf of the Registrant)
|
|
|
|
|
Date: November 7, 2018
|
By:
|
|
/s/ Michael P. Scarpelli
|
|
|
|
Michael P. Scarpelli
|
|
|
|
Chief Financial Officer
|
|
|
|
(As Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Equifax Inc. | EFX |
NCR Corporation | NCR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|