These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year ended December 31, 2017.
|
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from to .
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock, par value $0.01
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at January 31, 2018
|
|
Common Stock, par value $0.01 per share
|
|
317,637,917
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
2023 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the Senior Credit Facility
|
|
AEP
|
|
American Electric Power
|
|
Adjusted EBITDA
|
|
Adjusted earnings before interest, taxes, depreciation and amortization
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates – updates to the ASC
|
|
August 2017 Drop Down Assets
|
|
The remaining 25% interest in NRG Wind TE Holdco, which was sold to NRG Yield, Inc. on August 1, 2017
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
AZNMSNV
|
|
Arizona, New Mexico and Southern Nevada
|
|
Backlog
|
|
Projects that are under construction, contracted, or awarded and represents a higher level of execution certainty
|
|
BACT
|
|
Best Available Control Technology
|
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 of the U.S. Bankruptcy Code
|
|
Bankruptcy Court
|
|
United States Bankruptcy Court for the Southern District of Texas, Houston Division
|
|
Baseload
|
|
Units expected to satisfy minimum baseload requirements of the system and produce electricity at an essentially constant rate and run continuously
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BTU
|
|
British Thermal Unit
|
|
Business Solutions
|
|
NRG's business solutions group, which includes demand response, commodity sales, energy efficiency and energy management services
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
Carlsbad
|
|
Carlsbad Energy Center, a 527 MW natural gas fired project located in Carlsbad, CA
|
|
CASPR
|
|
Competitive Auctions with Sponsored Resources
|
|
CCF
|
|
Carbon Capture Facility
|
|
CDD
|
|
Cooling Degree Day
|
|
CDWR
|
|
California Department of Water Resources
|
|
CEC
|
|
California Energy Commission
|
|
CenterPoint
|
|
CenterPoint Energy Houston Electric, LLC
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
Chapter 11 Cases
|
|
Voluntary cases commenced by the GenOn Entities under the Bankruptcy Code in the Bankruptcy Court
|
|
C&I
|
|
Commercial, industrial and governmental/institutional
|
|
CES
|
|
Clean Energy Standard
|
|
Cleco
|
|
Cleco Energy LLC
|
|
CO
2
|
|
Carbon Dioxide
|
|
CO
2e
|
|
Carbon Dioxide Equivalents
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPP
|
|
Clean Power Plan
|
|
CPS
|
|
Combined Pollutant Standard
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CWA
|
|
Clean Water Act
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
DGPV Holdco 3
|
|
NRG DGPV Holdco 3 LLC
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
Dominion
|
|
Dominion Resources, Inc.
|
|
Drop Down Assets
|
|
Collectively, the June 2014 Drop Down Assets, the January 2015 Drop Down Assets, the November 2015 Drop Down Assets, the September 2016 Drop Down Assets, the March 2017 Drop Down Assets, the August 2017 Drop Down Assets, and the November 2017 Drop Down Assets
|
|
DSI
|
|
Dry Sorbent Injection
|
|
DSU
|
|
Deferred Stock Unit
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
EMAAC
|
|
Eastern Mid-Atlantic Area Council
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
EPSA
|
|
The Electric Power Supply Association
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ERISA
|
|
The Employee Retirement Income Security Act of 1974
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
EWG
|
|
Exempt Wholesale Generator
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FGD
|
|
Flue gas desulfurization
|
|
FPA
|
|
Federal Power Act
|
|
Fresh Start
|
|
Reporting requirements as defined by ASC-852,
Reorganizations
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $695 million outstanding unsecured senior notes consisting of $366 million of 8.5% senior notes due 2021 and $329 million of 9.125% senior notes due 2031
|
|
GenOn Entities
|
|
GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation, that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $649 million of 9.5% senior notes due 2018, and $489 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse Gas
|
|
GIP
|
|
Global Infrastructure Partners
|
|
Green Mountain Energy
|
|
Green Mountain Energy Company
|
|
GW
|
|
Gigawatt
|
|
GWh
|
|
Gigawatt Hour
|
|
HAP
|
|
Hazardous Air Pollutant
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
International Accounting Standards Board
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
IPA
|
|
Illinois Power Agency
|
|
IPPNY
|
|
Independent Power Producers of New York
|
|
ISO
|
|
Independent System Operator, also referred to as RTOs
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
ITC
|
|
Investment Tax Credit
|
|
January 2015 Drop Down Assets
|
|
The Laredo Ridge, Tapestry and Walnut Creek projects, which were sold to NRG Yield, Inc. on January 2, 2015
|
|
June 2014 Drop Down Assets
|
|
The High Desert, Kansas South and El Segundo Energy Center projects, which were sold to NRG Yield, Inc. on June 30, 2014
|
|
kWh
|
|
Kilowatt-hour
|
|
LaGen
|
|
Louisiana Generating LLC
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LSE
|
|
Load Serving Entities
|
|
LTIPs
|
|
Collectively, the NRG LTIP and the NRG GenOn LTIP
|
|
LTSA
|
|
Long-Term Service Agreement
|
|
MAAC
|
|
Mid-Atlantic Area Council
|
|
March 2017 Drop Down Assets
|
|
(i) 16% interest in the Agua Caliente solar project and (ii) NRG's interests in seven utility-scale solar projects located in Utah, which were sold to NRG Yield, Inc. on March 27, 2017
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDE
|
|
Maryland Department of the Environment
|
|
MDth
|
|
Thousand Dekatherms
|
|
Merger
|
|
The merger completed on December 14, 2012 by NRG and GenOn pursuant to the Merger Agreement
|
|
Merger Agreement
|
|
The agreement by and among NRG, GenOn and Plus Merger Corporation, dated as of July 20, 2012
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MOPR
|
|
Minimum Offer Price Rule
|
|
MSU
|
|
Market Stock Unit
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPGA
|
|
New England Power Generators Association
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Capacity Factor
|
|
The net amount of electricity that a generating unit produces over a period of time divided by the net amount of electricity it could have produced if it had run at full power over that time period. The net amount of electricity produced is the total amount of electricity generated minus the amount of electricity used during generation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NJDEP
|
|
New Jersey Department of Environmental Protection
|
|
NOL
|
|
Net Operating Loss
|
|
NOV
|
|
Notice of Violation
|
|
November 2015 Drop Down Assets
|
|
75% of the Class B interests of NRG Wind TE Holdco, which owns a portfolio of 12 wind facilities totaling 814 net MW
|
|
November 2017 Drop Down Assets
|
|
A 38 MW solar portfolio primarily comprised of assets from SPP funds, in addition to other projects developed by NRG, which were sold to NRG Yield, Inc. on November 1, 2017
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NQSO
|
|
Non-Qualified Stock Option
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG GenOn LTIP
|
|
NRG 2010 Stock Plan for GenOn Employees (formerly the GenOn Energy, Inc. 2010 Omnibus Incentive Plan, which was assumed by NRG in connection with the Merger)
|
|
NRG LTIP
|
|
NRG Energy, Inc. Amended and Restated Long-Term Incentive Plan
|
|
NRG Wind TE Holdco
|
|
NRG Wind TE Holdco LLC
|
|
NRG Yield
|
|
Reporting segment including the projects owned by NRG Yield, Inc.
|
|
NRG Yield 2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019 issued by NRG Yield, Inc.
|
|
NRG Yield 2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020 issued by NRG Yield, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 53.7% of the economic interests of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
|
NRG Yield Operating 2024 Senior Notes
|
|
NRG Yield Operating LLC's $500 million of 5.375% unsecured senior notes due 2024
|
|
NRG Yield Operating 2026 Senior Notes
|
|
NRGY Yield Operating LLC's $350 million of 5.00% unsecured senior notes due 2026
|
|
NRG Yield LLC
|
|
NRG Yield LLC, which owns, through its wholly owned subsidiary, NRG Yield Operating LLC, all of the assets set forth in the NRG Yield segment
|
|
NSPS
|
|
New Source Performance Standards
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
Nuclear Waste Policy Act
|
|
U.S. Nuclear Waste Policy Act of 1982
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PER
|
|
Peak Energy Rent
|
|
Petition Date
|
|
June 14, 2017
|
|
Pipeline
|
|
Projects that range from identified lead to shortlisted with an offtake, and represents a lower level of execution certainty
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PSU
|
|
Performance Stock Unit
|
|
PTC
|
|
Production Tax Credit
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
PUHCA
|
|
Public Utility Holding Company Act of 2005
|
|
PURPA
|
|
Public Utility Regulatory Policies Act of 1978
|
|
QF
|
|
Qualifying Facility under PURPA
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
Reliant Energy
|
|
Reliant Energy Retail Services, LLC
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Restructuring Support Agreement
|
|
Restructuring Support and Lock-Up Agreement, dated as of June 12, 2017 and as amended on October 2, 2017, by and among GenOn Energy, Inc., GenOn Americas Generation, LLC, and subsidiaries signatory thereto, NRG Energy, Inc. and the noteholders signatory thereto
|
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
|
Revolving Credit Facility
|
|
The Company's $2.5 billion revolving credit facility, a component of the Senior Credit Facility. The revolving credit facility consists of $289 million of Tranche A Revolving Credit Facility, due 2018, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021
Prior to June 30, 2016, the Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility, including the Revolving Credit Facility
|
|
RFP
|
|
Request For Proposal
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must-Run
|
|
ROFO
|
|
Right of First Offer
|
|
ROFO Agreement
|
|
Second Amended and Restated Right of First Offer Agreement by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
RPM
|
|
Reliability Pricing Model
|
|
RPS
|
|
Renewable Portfolio Standards
|
|
RPSU
|
|
Relative Performance Stock Unit
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RSU
|
|
Restricted Stock Unit
|
|
RTO
|
|
Regional Transmission Organization
|
|
RTR
|
|
Renewable Technology Resource
|
|
SCE
|
|
Southern California Edison Company
|
|
SCR
|
|
Selective Catalytic Reduction Control System
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
NRG's senior secured credit facility, comprised of the Revolving Credit Facility and the 2023 Term Loan Facility
Prior to June 30, 2016, the Company's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility with the 2016 Senior Credit Facility
|
|
Senior Notes
|
|
As of December 31, 2017, NRG's $4.8 billion outstanding unsecured senior notes consisting of $992 million of 6.25% senior notes due 2022, $733 million of 6.25% senior notes due 2024, $1.0 billion of the 7.25% senior notes due 2026, $1.25 billion of the 6.625% senior notes due 2027, and $870 million of 5.75% senior notes due 2028
|
|
Services Agreement
|
|
NRG provided GenOn with various management, personnel and other services, which include human resources, regulatory and public affairs, accounting, tax, legal, information systems, treasury, risk management, commercial operations, and asset management, as set forth in the services agreement with GenOn
|
|
Settlement Agreement
|
|
A settlement agreement and any other documents necessary to effectuate the settlement among NRG, GenOn, and certain holders of senior unsecured notes of GenOn Americas Generations and GenOn, and certain of GenOn's direct and indirect subsidiaries
|
|
September 2016 Drop Down Assets
|
|
The CVSR Holdco interest, which was sold to NRG Yield, Inc. on September 1, 2016
|
|
SIFMA
|
|
Securities Industry and Financial Markets Association
|
|
SNF
|
|
Spent Nuclear Fuel
|
|
SO
2
|
|
Sulfur Dioxide
|
|
South Central
|
|
NRG's South Central business, which owns and operates a 3,555 MW portfolio of generation assets consisting of 225 MW Bayou Cove, 430 MW Big Cajun-I, 1,461 MW Big Cajun-II, 1,263 MW Cottonwood and 176 MW Sterlington, and serves a customer base of cooperatives, municipalities and regional utilities under load contracts.
|
|
SPP
|
|
Solar Power Partners
|
|
S&P
|
|
Standard & Poor's
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
STPNOC
|
|
South Texas Project Nuclear Operating Company
|
|
Tax Act
|
|
The Tax Cuts and Jobs Act of 2017
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
Term Loan Facility
|
|
Prior to June 30, 2016, the Company's $2.0 billion term loan facility due 2018.
|
|
Texas Genco
|
|
Texas Genco LLC
|
|
Thermal Business
|
|
NRG Yield, Inc.’s thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to commercial businesses, universities, hospitals and governmental units
|
|
TSA
|
|
Transportation Services Agreement
|
|
TSR
|
|
Total Shareholder Return
|
|
TVA
|
|
Tennessee Valley Authority
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
TWh
|
|
Terawatt Hour
|
|
UNFCCC
|
|
United Nations Framework Convention on Climate Change
|
|
UPMC
|
|
University of Pittsburgh Medical Center
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility-Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VCP
|
|
Voluntary Clean-Up Program
|
|
VIE
|
|
Variable Interest Entity
|
|
WECC
|
|
Western Electricity Coordinating Council
|
|
WST
|
|
Washington-St. Tammany Electric Cooperative, Inc.
|
|
Yield Operating
|
|
NRG Yield Operating LLC
|
|
Operations and cost excellence
|
|
|
|
Cost savings and margin enhancement of $1,065 million recurring, which consists of $590 million of annual cost savings, a $215 million net margin enhancement program, $50 million annual reduction in maintenance capital expenditures, and $210 million in permanent selling, general and administrative expense reduction associated with asset sales.
|
||
|
• During the year ended December 31, 2017, the Company realized annual cost savings of $150 million.
|
||
|
Portfolio optimization
|
|
|
|
Targeting up to $3.2 billion of asset sale cash proceeds, including divestitures of 6 GWs of conventional generation and businesses (excluding GenOn) and the expected monetization of 100% of its interest in NRG Yield, Inc. and its renewables platform.
|
||
|
• On February 6, 2018, NRG announced agreements to sell (i) NRG's full ownership interest in NRG Yield, Inc. and NRG's renewables platform, a 3,440 MW portfolio, for cash of $1.375 billion, subject to certain adjustments; and (ii) NRG's South Central business, a 3,555 MW portfolio of generation assets, for cash of $1.0 billion, subject to certain adjustments. The transactions are subject to customary closing conditions and are expected to close in the second half of 2018.
• Also on February 6, 2018, NRG entered into agreements with NRG Yield, Inc. to sell Carlsbad Energy Center, a 527 MW natural gas fired project, for cash of $365 million, subject to certain adjustments, and Buckthorn Solar, a 154 MW solar facility, for cash of $42 million, subject to certain adjustments.
• On February 23, 2018, NRG entered into an agreement to sell BETM for $70 million. The transaction is subject to customary closing conditions and is expected to close in the second half of 2018.
• In 2017, NRG executed asset sales of 322 MW for aggregate cash of $150 million, which includes sales to NRG Yield, Inc. and sale of Minnesota wind projects to third parties.
|
||
|
Capital structure and allocation enhancement
|
|
|
|
A prioritized capital allocation strategy that targets a reduction in consolidated debt from approximately $19.5 billion ($18 billion net debt) to approximately $6.5 billion ($6 billion net debt). Following the completion of the contemplated asset sales, the Company expects approximately $5.3 billion in excess cash to be available for allocation through 2020, after achieving its targeted 3.0x net debt / Adjusted EBITDA corporate credit ratio.
|
||
|
• During 2017, NRG reduced its net corporate debt by $604 million.
• Expected reduction in non-recourse debt related to the sale of NRG's ownership in NRG Yield, Inc. and the NRG renewables platform and the sales of Carlsbad Energy Center and Buckthorn Solar, which represented $7.1 billion as of December 31, 2017.
|
||
|
Working Capital and Costs to Achieve
|
|
|
|
The Company expects to realize (i) $370 million of non-recurring working capital improvements through 2020, and (ii) approximately $290 million one-time costs to achieve.
|
||
|
• During 2017, NRG realized $221 million of working capital improvements and $44 million of one-time costs to achieve.
|
||
|
|
|
Global Generation Portfolio
(a)(b)
|
||||||||||||||||
|
|
|
(In MW)
|
||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||
|
Generation Type
|
|
Gulf Coast
(j)
|
|
East/West
(c)
|
|
Renewables
(d)(k)
|
|
NRG Yield
(e)(k)
|
|
Other
(f)(k)
|
|
Total Global
|
||||||
|
Natural gas
(g)
|
|
7,464
|
|
|
4,939
|
|
|
—
|
|
|
1,878
|
|
|
—
|
|
|
14,281
|
|
|
Coal
|
|
5,114
|
|
|
3,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,984
|
|
|
Oil
|
|
—
|
|
|
3,642
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
3,832
|
|
|
Nuclear
|
|
1,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
Wind
(h)
|
|
—
|
|
|
—
|
|
|
648
|
|
|
2,206
|
|
|
—
|
|
|
2,854
|
|
|
Utility Scale Solar
|
|
—
|
|
|
—
|
|
|
738
|
|
|
921
|
|
|
—
|
|
|
1,659
|
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
179
|
|
|
52
|
|
|
114
|
|
|
345
|
|
|
Total generation capacity
(i)
|
|
13,714
|
|
|
12,451
|
|
|
1,565
|
|
|
5,247
|
|
|
114
|
|
|
33,091
|
|
|
Capacity attributable to noncontrolling interest
(i)
|
|
—
|
|
|
—
|
|
|
(685
|
)
|
|
(2,359
|
)
|
|
—
|
|
|
(3,044
|
)
|
|
Total net generation capacity
|
|
13,714
|
|
|
12,451
|
|
|
880
|
|
|
2,888
|
|
|
114
|
|
|
30,047
|
|
|
(b)
|
GenOn, which represented 16,423 MW of global generation at December 31, 2016, was deconsolidated from NRG for financial reporting purposes on June 14, 2017.
|
|
(i)
|
NRG Yield's total generation capacity includes 6 MWs for noncontrolling interest for Spring Canyon II and III. NRG Yield's total generation capacity net of this noncontrolling interest was 5,241 MWs.
|
|
Gulf Coast
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Annual
Average for
2018-2021
|
||||||||||
|
|
|
(Dollars in millions unless otherwise stated)
|
||||||||||||||||||
|
Net Coal and Nuclear Capacity (MW)
(a)
|
|
6,250
|
|
|
6,250
|
|
|
6,250
|
|
|
6,250
|
|
|
6,250
|
|
|||||
|
Forecasted Coal and Nuclear Capacity (MW)
(b)
|
|
4,558
|
|
|
4,402
|
|
|
4,303
|
|
|
4,114
|
|
|
4,344
|
|
|||||
|
Total Coal and Nuclear Sales (GWh)
(c)
|
|
33,394
|
|
|
8,203
|
|
|
7,348
|
|
|
7,977
|
|
|
14,231
|
|
|||||
|
Percentage Coal and Nuclear Capacity Sold Forward
(d)
|
|
84
|
%
|
|
21
|
%
|
|
19
|
%
|
|
22
|
%
|
|
37
|
%
|
|||||
|
Total Forward Hedged Revenues
(e)
|
|
$
|
1,399
|
|
|
$
|
422
|
|
|
$
|
399
|
|
|
$
|
429
|
|
|
$
|
—
|
|
|
Weighted Average Hedged Price ($ per MWh)
(e)
|
|
$
|
41.90
|
|
|
$
|
51.47
|
|
|
$
|
54.36
|
|
|
$
|
53.74
|
|
|
$
|
—
|
|
|
Average Equivalent Natural Gas Price ($ per MMBtu)
(e)
|
|
$
|
3.17
|
|
|
$
|
4.47
|
|
|
$
|
4.79
|
|
|
$
|
5.01
|
|
|
$
|
—
|
|
|
Gross Margin Sensitivities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gas Price Sensitivity Up $0.50/MMBtu on Coal and Nuclear Units
|
|
$
|
5
|
|
|
$
|
134
|
|
|
$
|
136
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
Gas Price Sensitivity Down $0.50/MMBtu on Coal and Nuclear Units
|
|
$
|
—
|
|
|
$
|
(150
|
)
|
|
$
|
(148
|
)
|
|
$
|
(126
|
)
|
|
$
|
—
|
|
|
Heat Rate Sensitivity Up 1 MMBtu/MWh on Coal and Nuclear Units
|
|
$
|
57
|
|
|
$
|
90
|
|
|
$
|
94
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
Heat Rate Sensitivity Down 1 MMBtu/MWh on Coal and Nuclear Units
|
|
$
|
(38
|
)
|
|
$
|
(74
|
)
|
|
$
|
(78
|
)
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
(a)
|
Net coal and nuclear capacity represents nominal summer net MW capacity of power generated as adjusted for the Company's current ownership position excluding capacity from inactive/mothballed units, see Item 2 -
Properties
for units scheduled to be deactivated.
|
|
(b)
|
Forecasted generation dispatch output (MWh) based on forward price curves as of
December 31, 2017
, which is then divided by number of hours in a given year to arrive at MW capacity. The dispatch takes into account planned and unplanned outage assumptions.
|
|
(c)
|
Includes amounts under power sales contracts and natural gas hedges. The forward natural gas quantities are reflected in equivalent GWh based on forward market implied heat rate as of December 31, 2017, and then combined with power sales to arrive at equivalent GWh hedged. The coal and nuclear sales include swaps and delta of options sold which is subject to change. For detailed information on the Company's hedging methodology through use of derivative instruments, see discussion in Item 15 -
Note 5
,
Accounting for Derivative Instruments and Hedging Activities
, to the Consolidated Financial Statements. Includes inter-segment sales from the Company's wholesale power generation business to the retail business.
|
|
(d)
|
Percentage hedged is based on total coal and nuclear sales as described in (c) above divided by the forecasted coal and nuclear capacity.
|
|
(e)
|
Represents U.S. coal and nuclear sales, including energy revenue and demand charges.
|
|
East/West
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Annual
Average for
2018-2021
|
||||||||||
|
|
|
(Dollars in millions unless otherwise stated)
|
||||||||||||||||||
|
Net Coal Capacity (MW)
(a)
|
|
3,267
|
|
|
3,267
|
|
|
3,267
|
|
|
3,267
|
|
|
3,267
|
|
|||||
|
Forecasted Coal Capacity (MW)
(b)
|
|
1,579
|
|
|
1,456
|
|
|
1,258
|
|
|
881
|
|
|
1,294
|
|
|||||
|
Total Coal Sales (GWh)
(c)
|
|
12,520
|
|
|
1,521
|
|
|
644
|
|
|
46
|
|
|
3,683
|
|
|||||
|
Percentage Coal Capacity Sold Forward
(d)
|
|
91
|
%
|
|
12
|
%
|
|
6
|
%
|
|
1
|
%
|
|
27
|
%
|
|||||
|
Total Forward Hedged Revenues
(e)
|
|
$
|
408
|
|
|
$
|
46
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Weighted Average Hedged Price ($ per MWh)
(e)
|
|
$
|
32.60
|
|
|
$
|
30.57
|
|
|
$
|
30.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average Equivalent Natural Gas Price ($ per MMBtu)
(e)
|
|
$
|
2.76
|
|
|
$
|
2.84
|
|
|
$
|
2.73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gross Margin Sensitivities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gas Price Sensitivity Up $0.50/MMBtu on Coal Units
|
|
$
|
47
|
|
|
$
|
113
|
|
|
$
|
114
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
Gas Price Sensitivity Down $0.50/MMBtu on Coal Units
|
|
$
|
(36
|
)
|
|
$
|
(96
|
)
|
|
$
|
(91
|
)
|
|
$
|
(71
|
)
|
|
$
|
—
|
|
|
Heat Rate Sensitivity Up 1 MMBtu/MWh on Coal Units
|
|
$
|
31
|
|
|
$
|
66
|
|
|
$
|
64
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
Heat Rate Sensitivity Down 1 MMBtu/MWh on Coal Units
|
|
$
|
(23
|
)
|
|
$
|
(59
|
)
|
|
$
|
(56
|
)
|
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
(a)
|
Net coal capacity represents nominal summer net MW capacity of power generated as adjusted for the Company's current ownership position excluding capacity from inactive/mothballed units, see Item 2 -
Properties
for units scheduled to be deactivated.
|
|
(b)
|
Forecasted generation dispatch output (MWh) based on forward price curves as of
December 31, 2017
, which is then divided by number of hours in a given year to arrive at MW capacity. The dispatch takes into account planned and unplanned outage assumptions.
|
|
(c)
|
Includes amounts under power sales contracts and natural gas hedges. The forward natural gas quantities are reflected in equivalent GWh based on forward market implied heat rate as of
December 31, 2017
, and then combined with power sales to arrive at equivalent GWh hedged. The coal sales include swaps and delta of options sold which is subject to change. For detailed information on the Company's hedging methodology through use of derivative instruments, see discussion in Item 15 -
Note 5
,
Accounting for Derivative Instruments and Hedging Activities
, to the Consolidated Financial Statements. Includes inter-segment sales from the Company's wholesale power generation business to the retail business.
|
|
(d)
|
Percentage hedged is based on total coal sales as described in (c) above divided by the forecasted coal capacity.
|
|
(e)
|
Represents U.S. coal sales, including energy revenue and demand charges, excluding revenues derived from capacity auctions.
|
|
•
|
Capacity auctions
— The Company's largest sources of capacity revenues are capacity auctions in PJM, ISO-NE, and NYISO. Both ISO-NE and PJM operate a pay-for-performance model where capacity payments are modified based on real-time performance, where NRG's actual revenues will be the combination of revenues based on the cleared auction MWs plus the net of any over- and under-performance of NRG's fleet. In addition, MISO has an annual auction, known as the Planning Resource Auction, or PRA. The Gulf Coast assets situated in the MISO market may participate in this auction.
|
|
•
|
Resource adequacy and bilateral contracts
— In California, there is a resource adequacy requirement that is primarily satisfied through bilateral contracts. Such bilateral contracts are typically short-term resource adequacy contracts. When bilateral contracting does not satisfy the resource adequacy need, such shortfalls can be addressed through procurement tools administered by the CAISO, including the capacity procurement mechanism or reliability must-run contracts. In addition, NRG earns demand payments from its long-term full-requirements load contracts with nine Louisiana distribution cooperatives, which expire in 2025. Demand payments from the current long-term contracts are tied to summer peak demand and provide a mechanism for recovering a portion of the costs associated with new or changed environmental laws or regulations. In Texas, capacity and contracted revenues are through bilateral contracts with load serving entities.
|
|
•
|
Long-term PPAs
— Output from the majority of renewable energy assets and certain conventional energy plants is sold through long-term PPAs and tolling agreements to a single counterparty, which is often a utility or commercial customer.
|
|
|
Percentage of
Company's
Requirement
(a)
|
|
|
2018
|
97
|
%
|
|
2019
|
40
|
%
|
|
2020
|
26
|
%
|
|
2021
|
—
|
%
|
|
(a)
|
Includes expected coal inventory draw down.
|
|
|
Year Ended December 31, 2017
|
|||||||||||||
|
|
|
|
|
|
Fossil and Nuclear Plants
|
|||||||||
|
|
Net Owned
Capacity (MW)
|
|
Net Generation (MWh) (In thousands)
(b)
|
|
Annual Equivalent Availability Factor
|
|
Average Net Heat Rate BTU/kWh
|
|
Net Capacity
Factor
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Generation
|
|
|
|
|
|
|
|
|
|
|||||
|
Gulf Coast
|
13,714
|
|
|
49,573
|
|
|
89.5
|
%
|
|
10,106
|
|
|
38.9
|
%
|
|
East/West
|
12,451
|
|
|
13,373
|
|
|
85.4
|
|
|
10,757
|
|
|
12.2
|
|
|
Renewables
|
1,565
|
|
|
3,836
|
|
|
94.7
|
|
|
—
|
|
|
38.2
|
|
|
NRG Yield
(a)
|
5,247
|
|
|
10,686
|
|
|
95.5
|
|
|
8,938
|
|
|
21.4
|
|
|
|
Year Ended December 31, 2016
|
|||||||||||||
|
|
|
|
|
|
Fossil and Nuclear Plants
|
|||||||||
|
|
Net Owned
Capacity (MW)
|
|
Net Generation (MWh) (In thousands)
(b)
|
|
Annual Equivalent Availability Factor
|
|
Average Net Heat Rate BTU/kWh
|
|
Net Capacity
Factor
|
|||||
|
|
|
|||||||||||||
|
Generation
|
|
|
|
|
|
|
|
|
|
|||||
|
Gulf Coast
|
14,085
|
|
|
47,827
|
|
|
88.2
|
%
|
|
10,028
|
|
|
38.6
|
%
|
|
East/West
|
12,519
|
|
|
17,114
|
|
|
78.3
|
|
|
10,258
|
|
|
15.7
|
|
|
Renewables
|
1,788
|
|
|
3,827
|
|
|
96.9
|
|
|
—
|
|
|
35.3
|
|
|
NRG Yield
(a)
|
3,310
|
|
|
11,230
|
|
|
96.6
|
|
|
8,848
|
|
|
22.6
|
|
|
(a)
|
NRG Yield includes thermal generation.
|
|
(b)
|
Net generation excludes equity method investments.
|
|
|
Net Generation
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(In thousands of MWh)
|
|||||||
|
Generation
|
|
|
|
|
|
|||
|
Gulf Coast
|
|
|
|
|
|
|||
|
Coal
|
28,622
|
|
|
25,197
|
|
|
29,301
|
|
|
Gas
|
11,442
|
|
|
13,071
|
|
|
16,288
|
|
|
Nuclear
(a)
|
9,509
|
|
|
9,559
|
|
|
8,573
|
|
|
Total Gulf Coast
|
49,573
|
|
|
47,827
|
|
|
54,162
|
|
|
East/West
|
|
|
|
|
|
|||
|
Coal
|
8,407
|
|
|
11,096
|
|
|
19,155
|
|
|
Oil
|
319
|
|
|
318
|
|
|
567
|
|
|
Gas
|
4,647
|
|
|
5,700
|
|
|
4,909
|
|
|
Total East/West
|
13,373
|
|
|
17,114
|
|
|
24,631
|
|
|
Renewables
|
|
|
|
|
|
|||
|
Solar
|
1,740
|
|
|
1,634
|
|
|
1,027
|
|
|
Wind
|
2,096
|
|
|
2,193
|
|
|
2,281
|
|
|
Total Renewables
|
3,836
|
|
|
3,827
|
|
|
3,308
|
|
|
NRG Yield
|
|
|
|
|
|
|||
|
Solar
|
1,248
|
|
|
1,281
|
|
|
1,332
|
|
|
Wind
|
5,597
|
|
|
6,010
|
|
|
4,479
|
|
|
Gas and Dual-Fuel
(b)
|
3,841
|
|
|
3,939
|
|
|
4,731
|
|
|
Total NRG Yield
|
10,686
|
|
|
11,230
|
|
|
10,542
|
|
|
(a)
|
MWh information reflects the Company's undivided interest in total MWh generated by STP.
|
|
(b)
|
Gas and Dual-Fuel includes thermal heating and chilled water generation as well as assets contracted under tolling agreements.
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||
|
|
Energy
Revenues
|
|
Capacity
Revenues
|
|
Retail
Revenues
|
|
Mark-to-
Market
Activities
|
|
Contract Amortization
|
|
Other
Revenues
(a)
|
|
Total
Operating
Revenues
(b)
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Generation
|
$
|
2,636
|
|
|
$
|
851
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
14
|
|
|
$
|
235
|
|
|
$
|
3,773
|
|
|
Retail
|
—
|
|
|
—
|
|
|
6,385
|
|
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
6,380
|
|
|||||||
|
Renewables
|
359
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
77
|
|
|
424
|
|
|||||||
|
NRG Yield
|
554
|
|
|
346
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
178
|
|
|
1,009
|
|
|||||||
|
Corporate and Eliminations
(b)
|
(1,088
|
)
|
|
(11
|
)
|
|
3
|
|
|
218
|
|
|
—
|
|
|
(79
|
)
|
|
(957
|
)
|
|||||||
|
Total
|
$
|
2,461
|
|
|
$
|
1,186
|
|
|
$
|
6,388
|
|
|
$
|
239
|
|
|
$
|
(56
|
)
|
|
$
|
411
|
|
|
$
|
10,629
|
|
|
(a)
|
Primarily consists of revenues generated by the Thermal business (NRG Yield segment), operation and maintenance revenues and unrealized trading activities, primarily at BETM (Generation segment).
|
|
(b)
|
Energy revenues include inter-segment sales primarily between Generation and Retail.
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
|
Energy
Revenues
|
|
Capacity
Revenues
|
|
Retail
Revenues
|
|
Mark-to-
Market
Activities
|
|
Contract Amortization
|
|
Other
Revenues
(c)
|
|
Total
Operating
Revenues
(d)
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Generation
|
$
|
3,171
|
|
|
$
|
891
|
|
|
$
|
—
|
|
|
$
|
(566
|
)
|
|
$
|
15
|
|
|
$
|
322
|
|
|
$
|
3,833
|
|
|
Retail
|
—
|
|
|
—
|
|
|
6,336
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
6,335
|
|
|||||||
|
Renewables
|
369
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
|
44
|
|
|
406
|
|
|||||||
|
NRG Yield
|
582
|
|
|
345
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
177
|
|
|
1,035
|
|
|||||||
|
Corporate and Eliminations
(d)
|
(991
|
)
|
|
(11
|
)
|
|
21
|
|
|
(70
|
)
|
|
—
|
|
|
(46
|
)
|
|
(1,097
|
)
|
|||||||
|
Total
|
$
|
3,131
|
|
|
$
|
1,225
|
|
|
$
|
6,357
|
|
|
$
|
(642
|
)
|
|
$
|
(56
|
)
|
|
$
|
497
|
|
|
$
|
10,512
|
|
|
(c)
|
Primarily consists of revenues generated by the Thermal business (NRG Yield segment), operation and maintenance revenues and unrealized trading activities, primarily at BETM (Generation segment).
|
|
(d)
|
Energy revenues include inter-segment sales primarily between Generation and Retail.
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
Energy
Revenues
|
|
Capacity
Revenues
|
|
Retail
Revenues
(f)
|
|
Mark-to-
Market
Activities
|
|
Contract Amortization
|
|
Other
Revenues
(e)
|
|
Total
Operating
Revenues
(f)
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Generation
|
$
|
4,072
|
|
|
$
|
1,027
|
|
|
$
|
—
|
|
|
$
|
(142
|
)
|
|
$
|
15
|
|
|
$
|
207
|
|
|
$
|
5,179
|
|
|
Retail
|
—
|
|
|
—
|
|
|
6,910
|
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
6,913
|
|
|||||||
|
Renewables
|
356
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
30
|
|
|
383
|
|
|||||||
|
NRG Yield
|
495
|
|
|
341
|
|
|
—
|
|
|
(2
|
)
|
|
(54
|
)
|
|
188
|
|
|
968
|
|
|||||||
|
Corporate and Eliminations
(f)
|
(1,056
|
)
|
|
(7
|
)
|
|
(43
|
)
|
|
9
|
|
|
—
|
|
|
(18
|
)
|
|
(1,115
|
)
|
|||||||
|
Total
|
$
|
3,867
|
|
|
$
|
1,361
|
|
|
$
|
6,867
|
|
|
$
|
(134
|
)
|
|
$
|
(40
|
)
|
|
$
|
407
|
|
|
$
|
12,328
|
|
|
(e)
|
Primarily consists of revenues generated by the Thermal business (NRG Yield segment), operation and maintenance revenues and unrealized trading activities, primarily at BETM (Generation segment).
|
|
(f)
|
Energy revenues include inter-segment sales primarily between Generation and Retail.
|
|
|
|
Capacity Performance Product
|
||||
|
Zone
|
|
Cleared Capacity (MW)
(a)
|
|
Price ($/MW-day)
|
||
|
COMED
|
|
3,315
|
|
$
|
188.12
|
|
|
EMAAC
|
|
519
|
|
$
|
187.87
|
|
|
MAAC
|
|
158
|
|
$
|
86.04
|
|
|
Total
|
|
3,992
|
|
|
||
|
•
|
the length of time the GenOn Entities will operate under the Chapter 11 proceedings and their ability to successfully emerge, including with respect to obtaining any necessary regulatory approvals;
|
|
•
|
the ability of the GenOn Entities to consummate their plan of reorganization;
|
|
•
|
risks associated with third party motions, proceedings and litigation in the Chapter 11 proceedings, which may interfere with the GenOn Entities’ plan of reorganization;
|
|
•
|
NRG’s and the GenOn Entities’ ability to manage contracts that are critical to NRG’s operations, and to obtain and maintain appropriate credit and other terms with customers, suppliers and service providers;
|
|
•
|
NRG’s ability to attract, retain and motivate key employees;
|
|
•
|
NRG’s ability to fund and execute its business plan;
|
|
•
|
the disposition or resolution of all pre-petition claims against NRG and the GenOn Entities; and
|
|
•
|
NRG’s ability to maintain existing customers and vendor relationships and expand sales to new customers.
|
|
•
|
changes in generation capacity in the Company’s markets, including the addition of new supplies of power as a result of the development of new plants, expansion of existing plants, the continued operation of uneconomic power plants due to state subsidies, or additional transmission capacity;
|
|
•
|
environmental regulations and legislation;
|
|
•
|
electric supply disruptions, including plant outages and transmission disruptions;
|
|
•
|
changes in power transmission infrastructure;
|
|
•
|
fuel transportation capacity constraints or inefficiencies;
|
|
•
|
changes in law, including judicial decisions;
|
|
•
|
weather conditions, including extreme weather conditions and seasonal fluctuations, including the effects of climate change;
|
|
•
|
changes in commodity prices and the supply of commodities, including but not limited to natural gas, coal and oil;
|
|
•
|
changes in the demand for power or in patterns of power usage, including the potential development of demand-side management tools and practices, distributed generation, and more efficient end-use technologies;
|
|
•
|
development of new fuels, new technologies and new forms of competition for the production of power;
|
|
•
|
fuel price volatility;
|
|
•
|
economic and political conditions;
|
|
•
|
regulations and actions of the ISOs and RTOs;
|
|
•
|
federal and state power regulations and legislation;
|
|
•
|
changes in prices related to RECs; and
|
|
•
|
changes in capacity prices and capacity markets.
|
|
•
|
weather conditions;
|
|
•
|
seasonality;
|
|
•
|
demand for energy commodities and general economic conditions;
|
|
•
|
disruption or other constraints or inefficiencies of electricity, gas or coal transmission or transportation;
|
|
•
|
additional generating capacity;
|
|
•
|
availability and levels of storage and inventory for fuel stocks;
|
|
•
|
natural gas, crude oil, refined products and coal production levels;
|
|
•
|
changes in market liquidity;
|
|
•
|
federal, state and foreign governmental regulation and legislation; and
|
|
•
|
the creditworthiness and liquidity and willingness of fuel suppliers/transporters to do business with the Company.
|
|
•
|
varying supply procurement contracts used and the timing of entering into related contracts;
|
|
•
|
subsequent changes in the overall price of natural gas;
|
|
•
|
daily, monthly or seasonal fluctuations in the price of natural gas relative to the 12-month forward prices;
|
|
•
|
transmission constraints and the Company's ability to move power to its customers; and
|
|
•
|
changes in market heat rate (i.e., the relationship between power and natural gas prices).
|
|
•
|
inability to obtain sufficient funding on reasonable terms and/or necessary government financial incentives;
|
|
•
|
delays in obtaining necessary permits and licenses;
|
|
•
|
inability to sell down interests in a project or develop successful partnering relationships;
|
|
•
|
environmental remediation of soil or groundwater at contaminated sites;
|
|
•
|
interruptions to dispatch at the Company's facilities;
|
|
•
|
supply interruptions;
|
|
•
|
work stoppages;
|
|
•
|
labor disputes;
|
|
•
|
weather interferences;
|
|
•
|
unforeseen engineering, environmental and geological problems, including those related to climate change;
|
|
•
|
unanticipated cost overruns;
|
|
•
|
exchange rate risks; and
|
|
•
|
failure of contracting parties to perform under contracts, including EPC contractors.
|
|
•
|
multiple and potentially conflicting laws, regulations and policies that are subject to change;
|
|
•
|
imposition of currency restrictions on repatriation of earnings or other restraints;
|
|
•
|
imposition of burdensome tariffs or quotas;
|
|
•
|
national and international conflict, including terrorist acts; and
|
|
•
|
political and economic instability or civil unrest that may severely disrupt economic activity in affected countries.
|
|
•
|
increasing NRG's vulnerability to general economic and industry conditions;
|
|
•
|
requiring a substantial portion of NRG's cash flow from operations to be dedicated to the payment of principal and interest on its indebtedness, therefore reducing NRG's ability to pay dividends to holders of its preferred or common stock or to use its cash flow to fund its operations, capital expenditures and future business opportunities;
|
|
•
|
limiting NRG's ability to enter into long-term power sales or fuel purchases which require credit support;
|
|
•
|
exposing NRG to the risk of increased interest rates because certain of its borrowings, including borrowings under its senior secured credit facility are at variable rates of interest;
|
|
•
|
limiting NRG's ability to obtain additional financing for working capital including collateral postings, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting NRG's ability to adjust to changing market conditions and placing it at a competitive disadvantage compared to its competitors who have less debt.
|
|
•
|
general economic and capital market conditions;
|
|
•
|
credit availability from banks and other financial institutions;
|
|
•
|
investor confidence in NRG, its partners and the regional wholesale power markets;
|
|
•
|
NRG's financial performance and the financial performance of its subsidiaries;
|
|
•
|
NRG's level of indebtedness and compliance with covenants in debt agreements;
|
|
•
|
maintenance of acceptable credit ratings;
|
|
•
|
cash flow; and
|
|
•
|
provisions of tax and securities laws that may impact raising capital.
|
|
•
|
NRG's ability to achieve the expected benefits of its Transformation Plan;
|
|
•
|
NRG's ability to engage in successful sales and divestitures as well as mergers and acquisitions activity;
|
|
•
|
The potential adverse effects of the GenOn Entities' filings under Chapter 11 of the Bankruptcy Code and restructuring transactions on NRG's operations, management and employees and the risks associated with operating NRG's business during the restructuring process;
|
|
•
|
Risks and uncertainties associated with the GenOn Entities' Chapter 11 Cases including the ability to achieve anticipated benefits therefrom;
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities;
|
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
Name of Facility
|
|
Power Market
|
|
Plant Type
|
|
Primary Fuel
|
|
Location
|
|
Rated MW Capacity
|
|
Net MW Capacity
(a)
|
|
% Owned
|
|||
|
Gulf Coast
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Bayou Cove
(i)
|
|
MISO
|
|
Fossil
|
|
Natural Gas
|
|
LA
|
|
225
|
|
|
225
|
|
|
100.0
|
|
|
Big Cajun I
(i)
|
|
MISO
|
|
Fossil
|
|
Natural Gas
|
|
LA
|
|
430
|
|
|
430
|
|
|
100.0
|
|
|
Big Cajun II
(i)
|
|
MISO
|
|
Fossil
|
|
Coal
|
|
LA
|
|
580
|
|
|
580
|
|
|
100.0
|
|
|
Big Cajun II
(i)
|
|
MISO
|
|
Fossil
|
|
Natural Gas
|
|
LA
|
|
540
|
|
|
540
|
|
|
100.0
|
|
|
Big Cajun II
(i)
|
|
MISO
|
|
Fossil
|
|
Coal
|
|
LA
|
|
588
|
|
|
341
|
|
|
58.0
|
|
|
Cedar Bayou
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
1,495
|
|
|
1,495
|
|
|
100.0
|
|
|
Cedar Bayou 4
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
498
|
|
|
249
|
|
|
50.0
|
|
|
Cottonwood
(i)
|
|
MISO
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
1,263
|
|
|
1,263
|
|
|
100.0
|
|
|
Greens Bayou
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
344
|
|
|
344
|
|
|
100.0
|
|
|
Gregory
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
388
|
|
|
388
|
|
|
100.0
|
|
|
Limestone
|
|
ERCOT
|
|
Fossil
|
|
Coal
|
|
TX
|
|
1,689
|
|
|
1,689
|
|
|
100.0
|
|
|
Petra Nova Cogen
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
44
|
|
|
22
|
|
|
50.0
|
|
|
San Jacinto
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
162
|
|
|
162
|
|
|
100.0
|
|
|
South Texas Project
(b)
|
|
ERCOT
|
|
Nuclear
|
|
Uranium
|
|
TX
|
|
2,582
|
|
|
1,136
|
|
|
44.0
|
|
|
Sterlington
(i)
|
|
MISO
|
|
Fossil
|
|
Natural Gas
|
|
LA
|
|
176
|
|
|
176
|
|
|
100.0
|
|
|
T.H. Wharton
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
1,025
|
|
|
1,025
|
|
|
100.0
|
|
|
W.A. Parish
|
|
ERCOT
|
|
Fossil
|
|
Coal
|
|
TX
|
|
2,504
|
|
|
2,504
|
|
|
100.0
|
|
|
W.A. Parish
|
|
ERCOT
|
|
Fossil
|
|
Natural Gas
|
|
TX
|
|
1,145
|
|
|
1,145
|
|
|
100.0
|
|
|
Total Gulf Coast
|
|
15,678
|
|
|
13,714
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
East/West
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Arthur Kill
|
|
NYISO
|
|
Fossil
|
|
Natural Gas
|
|
NY
|
|
858
|
|
|
858
|
|
|
100.0
|
|
|
Astoria Turbines
|
|
NYISO
|
|
Fossil
|
|
Natural Gas
|
|
NY
|
|
404
|
|
|
404
|
|
|
100.0
|
|
|
Conemaugh & Keystone
|
|
PJM
|
|
Fossil
|
|
Coal
|
|
PA
|
|
3,343
|
|
|
125
|
|
|
3.7
|
|
|
Conemaugh & Keystone
|
|
PJM
|
|
Fossil
|
|
Oil
|
|
PA
|
|
20
|
|
|
1
|
|
|
3.7
|
|
|
Connecticut Jet Power
|
|
ISO-NE
|
|
Fossil
|
|
Oil
|
|
CT
|
|
142
|
|
|
142
|
|
|
100.0
|
|
|
Devon
|
|
ISO-NE
|
|
Fossil
|
|
Oil
|
|
CT
|
|
133
|
|
|
133
|
|
|
100.0
|
|
|
Doga
|
|
|
|
Fossil
|
|
Natural Gas
|
|
Turkey
|
|
180
|
|
|
144
|
|
|
80.0
|
|
|
Encina
(f)
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
859
|
|
|
859
|
|
|
100.0
|
|
|
Fisk
|
|
PJM
|
|
Fossil
|
|
Oil
|
|
IL
|
|
172
|
|
|
172
|
|
|
100.0
|
|
|
Gladstone
|
|
|
|
Fossil
|
|
Coal
|
|
AUS
|
|
1,613
|
|
|
605
|
|
|
37.5
|
|
|
Indian River
|
|
PJM
|
|
Fossil
|
|
Coal
|
|
DE
|
|
410
|
|
|
410
|
|
|
100.0
|
|
|
Indian River
|
|
PJM
|
|
Fossil
|
|
Oil
|
|
DE
|
|
16
|
|
|
16
|
|
|
100.0
|
|
|
Joliet
(c)
|
|
PJM
|
|
Fossil
|
|
Natural Gas
|
|
IL
|
|
1,326
|
|
|
1,326
|
|
|
100.0
|
|
|
Long Beach
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
260
|
|
|
260
|
|
|
100.0
|
|
|
Middletown
|
|
ISO-NE
|
|
Fossil
|
|
Oil
|
|
CT
|
|
770
|
|
|
770
|
|
|
100.0
|
|
|
Midway-Sunset
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
226
|
|
|
113
|
|
|
50.0
|
|
|
Montville
|
|
ISO-NE
|
|
Fossil
|
|
Oil
|
|
CT
|
|
494
|
|
|
494
|
|
|
100.0
|
|
|
Oswego
|
|
NYISO
|
|
Fossil
|
|
Oil
|
|
NY
|
|
1,639
|
|
|
1,639
|
|
|
100.0
|
|
|
Powerton
(c)
|
|
PJM
|
|
Fossil
|
|
Coal
|
|
IL
|
|
1,538
|
|
|
1,538
|
|
|
100.0
|
|
|
Saguaro
|
|
WECC
|
|
Fossil
|
|
Natural Gas
|
|
NV
|
|
92
|
|
|
46
|
|
|
50.0
|
|
|
Name of Facility
|
|
Power Market
|
|
Plant Type
|
|
Primary Fuel
|
|
Location
|
|
Rated MW Capacity
|
|
Net MW Capacity
(a)
|
|
% Owned
|
|||
|
East/West (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
San Diego Turbines
(d)
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
61
|
|
|
61
|
|
|
100.0
|
|
|
SMECO
|
|
PJM
|
|
Fossil
|
|
Natural Gas
|
|
MD
|
|
78
|
|
|
78
|
|
|
100.0
|
|
|
Sunrise
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
586
|
|
|
586
|
|
|
100.0
|
|
|
Vienna
|
|
PJM
|
|
Fossil
|
|
Oil
|
|
MD
|
|
167
|
|
|
167
|
|
|
100.0
|
|
|
Watson
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
416
|
|
|
204
|
|
|
49.0
|
|
|
Waukegan
|
|
PJM
|
|
Fossil
|
|
Coal
|
|
IL
|
|
682
|
|
|
682
|
|
|
100.0
|
|
|
Waukegan
|
|
PJM
|
|
Fossil
|
|
Oil
|
|
IL
|
|
108
|
|
|
108
|
|
|
100.0
|
|
|
Will County
|
|
PJM
|
|
Fossil
|
|
Coal
|
|
IL
|
|
510
|
|
|
510
|
|
|
100.0
|
|
|
Total East/West
|
|
17,103
|
|
|
12,451
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
Renewables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Agua Caliente
(g)(j)
|
|
CAISO/WECC
|
|
Renewable
|
|
Solar
|
|
AZ
|
|
290
|
|
|
102
|
|
|
35.0
|
|
|
Blythe II
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
CA
|
|
20
|
|
|
20
|
|
|
100.0
|
|
|
Broken Bow
(g)
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
NE
|
|
80
|
|
|
13
|
|
|
16.0
|
|
|
Cedro Hill
(g)
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
150
|
|
|
47
|
|
|
31.0
|
|
|
Crofton Bluffs
(g)
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
NE
|
|
42
|
|
|
8
|
|
|
20.0
|
|
|
Distributed Solar
|
|
AZNMSNV/WECC
|
|
Renewable
|
|
Solar
|
|
various
|
|
179
|
|
|
179
|
|
|
100.0
|
|
|
Eastridge
(h)
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
MN
|
|
10
|
|
|
10
|
|
|
99.0
|
|
|
Guam
(j)
|
|
|
|
Renewable
|
|
Solar
|
|
Guam
|
|
26
|
|
|
26
|
|
|
100.0
|
|
|
Ivanpah
(g)(j)
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
CA
|
|
392
|
|
|
196
|
|
|
50.1
|
|
|
Langford Wind Farm
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
150
|
|
|
150
|
|
|
100.0
|
|
|
Mountain Wind I
(g)
|
|
WECC
|
|
Renewable
|
|
Wind
|
|
WY
|
|
61
|
|
|
19
|
|
|
31.0
|
|
|
Mountain Wind II
(g)
|
|
WECC
|
|
Renewable
|
|
Wind
|
|
WY
|
|
80
|
|
|
25
|
|
|
31.0
|
|
|
Sherbino Wind Farm
(j)
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
150
|
|
|
75
|
|
|
50.0
|
|
|
Spanish Town
(j)
|
|
|
|
Renewable
|
|
Solar
|
|
USVI
|
|
4
|
|
|
4
|
|
|
100.0
|
|
|
Stadiums
(j)
|
|
|
|
Renewable
|
|
Solar
|
|
various
|
|
6
|
|
|
6
|
|
|
100.0
|
|
|
Total Renewables
|
|
1,640
|
|
|
880
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NRG Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Agua Caliente
(g)
|
|
CAISO/WECC
|
|
Renewable
|
|
Solar
|
|
AZ
|
|
290
|
|
|
46
|
|
|
16.0
|
|
|
Alpine
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
CA
|
|
66
|
|
|
66
|
|
|
100.0
|
|
|
Alta Wind
|
|
CAISO
|
|
Renewable
|
|
Wind
|
|
CA
|
|
947
|
|
|
947
|
|
|
100.0
|
|
|
Avenal
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
CA
|
|
45
|
|
|
23
|
|
|
50.0
|
|
|
Avra Valley
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
AZ
|
|
26
|
|
|
26
|
|
|
100.0
|
|
|
Blythe
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
CA
|
|
21
|
|
|
21
|
|
|
100.0
|
|
|
Borrego
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
CA
|
|
26
|
|
|
26
|
|
|
100.0
|
|
|
Buffalo Bear
|
|
SPP
|
|
Renewable
|
|
Wind
|
|
OK
|
|
19
|
|
|
19
|
|
|
100.0
|
|
|
California Valley Solar Ranch
|
|
CAISO/WECC
|
|
Renewable
|
|
Solar
|
|
OK
|
|
250
|
|
|
250
|
|
|
100.0
|
|
|
Crosswinds
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
CA
|
|
21
|
|
|
21
|
|
|
99.0
|
|
|
Desert Sunlight
|
|
CAISO
|
|
Renewable
|
|
Solar
|
|
IA
|
|
550
|
|
|
138
|
|
|
25.0
|
|
|
Distributed Solar
|
|
Various
|
|
Renewable
|
|
Solar
|
|
various
|
|
27
|
|
|
27
|
|
|
100.0
|
|
|
Dover Cogeneration
|
|
PJM
|
|
Fossil
|
|
Natural Gas
|
|
DE
|
|
103
|
|
|
103
|
|
|
100.0
|
|
|
El Segundo
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
550
|
|
|
550
|
|
|
100.0
|
|
|
Elbow Creek
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
122
|
|
|
122
|
|
|
100.0
|
|
|
Elkhorn Ridge
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
NE
|
|
81
|
|
|
54
|
|
|
66.7
|
|
|
Forward
|
|
PJM
|
|
Renewable
|
|
Wind
|
|
PA
|
|
29
|
|
|
29
|
|
|
100.0
|
|
|
Four Brothers Solar
|
|
WECC
|
|
Renewable
|
|
Solar
|
|
UT
|
|
320
|
|
|
160
|
|
|
50.0
|
|
|
Name of Facility
|
|
Power Market
|
|
Plant Type
|
|
Primary Fuel
|
|
Location
|
|
Rated MW Capacity
|
|
Net MW Capacity
(a)
|
|
% Owned
|
|||
|
NRG Yield (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
GenConn Devon
|
|
ISO-NE
|
|
Fossil
|
|
Dual-fuel
|
|
CT
|
|
190
|
|
|
95
|
|
|
50.0
|
|
|
GenConn Middletown
|
|
ISO-NE
|
|
Fossil
|
|
Dual-fuel
|
|
CT
|
|
190
|
|
|
95
|
|
|
50.0
|
|
|
Goat Mountain Wind
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
150
|
|
|
150
|
|
|
100.0
|
|
|
Granite Mountain
|
|
WECC
|
|
Renewable
|
|
Solar
|
|
UT
|
|
130
|
|
|
65
|
|
|
50.0
|
|
|
Hardin
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
IA
|
|
15
|
|
|
15
|
|
|
99.0
|
|
|
High Desert
|
|
WECC
|
|
Renewable
|
|
Solar
|
|
CA
|
|
20
|
|
|
20
|
|
|
100.0
|
|
|
Iron Springs
|
|
WECC
|
|
Renewable
|
|
Solar
|
|
UT
|
|
80
|
|
|
40
|
|
|
50.0
|
|
|
Kansas South
|
|
WECC
|
|
Renewable
|
|
Solar
|
|
CA
|
|
20
|
|
|
20
|
|
|
100.0
|
|
|
Laredo Ridge
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
NE
|
|
80
|
|
|
80
|
|
|
100.0
|
|
|
Lookout
|
|
PJM
|
|
Renewable
|
|
Wind
|
|
PA
|
|
38
|
|
|
38
|
|
|
100.0
|
|
|
Marsh Landing
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
720
|
|
|
720
|
|
|
100.0
|
|
|
Odin
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
MN
|
|
20
|
|
|
20
|
|
|
99.9
|
|
|
Paxton Creek Cogeneration
|
|
PJM
|
|
Fossil
|
|
Natural Gas
|
|
PA
|
|
12
|
|
|
12
|
|
|
100.0
|
|
|
Pinnacle
|
|
PJM
|
|
Renewable
|
|
Wind
|
|
WV
|
|
55
|
|
|
55
|
|
|
100.0
|
|
|
Princeton Hospital
(e)
|
|
PJM
|
|
Fossil
|
|
Natural Gas
|
|
NJ
|
|
5
|
|
|
5
|
|
|
100.0
|
|
|
Roadrunner
|
|
WECC
|
|
Renewable
|
|
Solar
|
|
NM
|
|
20
|
|
|
20
|
|
|
100.0
|
|
|
San Juan Mesa
|
|
MISO
|
|
Renewable
|
|
Wind
|
|
NM
|
|
120
|
|
|
90
|
|
|
75.0
|
|
|
Sleeping Bear
|
|
SPP
|
|
Renewable
|
|
Wind
|
|
OK
|
|
95
|
|
|
95
|
|
|
100.0
|
|
|
SPP projects
|
|
Various
|
|
Renewable
|
|
Solar
|
|
various
|
|
25
|
|
|
25
|
|
|
100.0
|
|
|
South Trent Wind Farm
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
101
|
|
|
101
|
|
|
100.0
|
|
|
Spanish Fork, UT
|
|
WECC
|
|
Renewable
|
|
Wind
|
|
UT
|
|
19
|
|
|
19
|
|
|
100.0
|
|
|
Spring Canyon II and III
|
|
WECC
|
|
Renewable
|
|
Wind
|
|
CO
|
|
60
|
|
|
54
|
|
|
90.1
|
|
|
Taloga
|
|
SPP
|
|
Renewable
|
|
Wind
|
|
OK
|
|
130
|
|
|
130
|
|
|
100.0
|
|
|
Tucson Convention Center
|
|
WECC
|
|
Fossil
|
|
Natural Gas
|
|
AZ
|
|
2
|
|
|
2
|
|
|
100.0
|
|
|
University of Bridgeport
|
|
ISO-NE
|
|
Fossil
|
|
Natural Gas
|
|
CT
|
|
1
|
|
|
1
|
|
|
100.0
|
|
|
Wildorado
|
|
ERCOT
|
|
Renewable
|
|
Wind
|
|
TX
|
|
161
|
|
|
161
|
|
|
100.0
|
|
|
Walnut Creek
|
|
CAISO
|
|
Fossil
|
|
Natural Gas
|
|
CA
|
|
485
|
|
|
485
|
|
|
100.0
|
|
|
|
|
|
|
|
|
Total NRG Yield
|
|
6,437
|
|
|
5,241
|
|
|
|
|||
|
NRG's Noncontrolling Interest
|
|
|
|
(2,353
|
)
|
|
|
||||||||||
|
|
|
|
|
|
|
Net NRG Yield
|
|
|
|
2,888
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential solar
|
|
|
|
Renewable
|
|
Solar
|
|
various
|
|
114
|
|
|
114
|
|
|
100.0
|
|
|
Total Other
|
|
114
|
|
|
114
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
40,972
|
|
|
30,047
|
|
|
|
|
||||||||
|
(a)
|
Actual capacity can vary depending on factors including weather conditions, operational conditions, and other factors. Additionally, ERCOT requires periodic demonstration of capability, and the capacity may vary individually and in the aggregate from time to time.
|
|
(b)
|
Generation capacity figure consists of the Company's 44% interest in the two units at STP.
|
|
(c)
|
NRG leases 100% interests in the Powerton facility and Units 7 and 8 of the Joliet facility through facility lease agreements expiring in 2034 and 2030, respectively. NRG owns 100% interest in Joliet Unit 6. NRG operates the Powerton and Joliet facilities.
|
|
(d)
|
These units are located on property owned by SDG&E under an annual license agreement. The Miramar and El Cajon sites (51 MW) retired on January, 1, 2017.
|
|
(e)
|
The output of Princeton Hospital is primarily dedicated to serving the hospital. Excess power is sold to the local utility under its state-jurisdictional tariff.
|
|
(f)
|
Encina Unit 1 was deactivated on March 31, 2017.
|
|
(g)
|
Capacity attributable to noncontrolling interest for these Renewables facilities was 685 MWs as of December 31, 2017.
|
|
(h)
|
In January 2018, NRG sold the Eastridge assets to a third party.
|
|
(i)
|
Assets that are part of NRG's South Central business.
|
|
(j)
|
Assets that are not included in the announced sale of NRG's ownership in NRG Yield, Inc. Agua Caliente remains as a ROFO asset under the ROFO Agreement between NRG and NRG Yield, Inc.
|
|
Name and Location of Facility
|
|
Thermal Energy Purchaser
|
|
% Owned
|
|
Rated Megawatt Thermal Equivalent Capacity (MWt)
|
|
Net Megawatt
Thermal
Equivalent
Capacity (MWt)
|
|
Generating
Capacity
|
|||
|
NRG Energy Center Minneapolis, MN
|
|
Approx 100 steam and 55 chilled water customers
|
|
100
|
|
|
322
136 |
|
|
322
136 |
|
|
Steam: 1,100 MMBtu/hr.
Chilled water: 38,700 tons |
|
NRG Energy Center San Francisco, CA
|
|
Approx 180 steam customers
|
|
100
|
|
|
133
|
|
|
133
|
|
|
Steam: 454 MMBtu/hr.
|
|
NRG Energy Center Omaha, NE
|
|
Approx 60 steam and 65 chilled water customers
|
|
100
12 (a) 100
0
(a)
|
|
|
142
73 77
26
|
|
|
142
9 77
0
|
|
|
Steam: 485 MMBtu/hr
Steam: 250 MMBtu/hr
Chilled water: 22,000 tons
Chilled water: 7,250 tons
|
|
NRG Energy Center Harrisburg, PA
|
|
Approx 125 steam and 5 chilled water customers
|
|
100
|
|
|
108
13 |
|
|
108
13 |
|
|
Steam: 370 MMBtu/hr.
Chilled water: 3,600 tons |
|
NRG Energy Center Phoenix, AZ
|
|
Approx 35 chilled water customers
|
|
24
(a)
100
12
(a)
0
(a)
|
|
|
5
104
14
28
|
|
|
1
104
2
0
|
|
|
Steam: 17 MMBtu/hr
Chilled water: 29,600 tons
Chilled water: 3,920 tons
Chilled water: 8,000 tons
|
|
NRG Energy Center Pittsburgh, PA
|
|
Approx 25 steam and 25 chilled water customers
|
|
100
|
|
|
88
49 |
|
|
88
49 |
|
|
Steam: 302 MMBtu/hr.
Chilled water: 13,874 tons |
|
NRG Energy Center San Diego, CA
|
|
Approx 20 chilled water customers
|
|
100
|
|
|
31
|
|
|
31
|
|
|
Chilled water: 8,825 tons
|
|
NRG Energy Center Dover, DE
|
|
Kraft Foods Inc. and Procter & Gamble Company
|
|
100
|
|
|
66
|
|
|
66
|
|
|
Steam: 225 MMBtu/hr.
|
|
NRG Energy Center Princeton, NJ
|
|
Princeton HealthCare System
|
|
100
|
|
|
21
17 |
|
|
21
17 |
|
|
Steam: 72 MMBtu/hr.
Chilled water: 4,700 tons |
|
|
|
Total Generating Capacity (MWt)
|
|
|
|
1,453
|
|
|
1,319
|
|
|
|
|
|
(a)
|
Net MWt capacity excludes 134 MWt available under the right-to-use provisions contained in agreements between two of NRG Yield Inc.'s thermal facilities and certain of its customers.
|
|
Common Stock Price
|
Fourth
Quarter
2017
|
|
Third
Quarter
2017
|
|
Second
Quarter
2017
|
|
First
Quarter
2017
|
|
Fourth
Quarter 2016 |
|
Third
Quarter 2016 |
|
Second
Quarter 2016 |
|
First
Quarter 2016 |
||||||||||||||||
|
High
|
$
|
29.78
|
|
|
$
|
26.25
|
|
|
$
|
19.07
|
|
|
$
|
18.95
|
|
|
$
|
13.06
|
|
|
$
|
16.02
|
|
|
$
|
18.32
|
|
|
$
|
14.47
|
|
|
Low
|
24.55
|
|
|
15.95
|
|
|
14.52
|
|
|
12.19
|
|
|
9.84
|
|
|
10.70
|
|
|
11.69
|
|
|
8.92
|
|
||||||||
|
Closing
|
28.48
|
|
|
25.59
|
|
|
17.22
|
|
|
18.70
|
|
|
12.26
|
|
|
11.21
|
|
|
14.99
|
|
|
13.01
|
|
||||||||
|
Dividends Per Common Share
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.145
|
|
|
|
Dec-2012
|
|
Dec-2013
|
|
Dec-2014
|
|
Dec-2015
|
|
Dec-2016
|
|
Dec-2017
|
||||||||||||
|
NRG Energy, Inc.
|
$
|
100.00
|
|
|
$
|
127.02
|
|
|
$
|
121.33
|
|
|
$
|
54.56
|
|
|
$
|
58.06
|
|
|
$
|
135.68
|
|
|
S&P 500
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
||||||
|
UTY
|
100.00
|
|
|
110.98
|
|
|
143.09
|
|
|
134.14
|
|
|
157.47
|
|
|
177.66
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In millions except ratios and per share data)
|
||||||||||||||||||
|
Statement of income data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
10,629
|
|
|
$
|
10,512
|
|
|
$
|
12,328
|
|
|
$
|
12,810
|
|
|
$
|
8,820
|
|
|
Total operating costs and other expenses
(a)
|
(10,484
|
)
|
|
(10,633
|
)
|
|
(12,612
|
)
|
|
(13,033
|
)
|
|
(8,944
|
)
|
|||||
|
Impairment losses
(b)
|
(1,709
|
)
|
|
(702
|
)
|
|
(4,860
|
)
|
|
(15
|
)
|
|
(459
|
)
|
|||||
|
Operating (loss)/income
|
(587
|
)
|
|
266
|
|
|
(4,051
|
)
|
|
895
|
|
|
198
|
|
|||||
|
Impairment losses on investments
|
(79
|
)
|
|
(268
|
)
|
|
(56
|
)
|
|
—
|
|
|
(99
|
)
|
|||||
|
Loss from continuing operations, net
|
(1,548
|
)
|
|
(983
|
)
|
|
(6,331
|
)
|
|
(72
|
)
|
|
(308
|
)
|
|||||
|
(Loss)/income from discontinued operations, net
|
(789
|
)
|
|
92
|
|
|
(105
|
)
|
|
204
|
|
|
(43
|
)
|
|||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(2,153
|
)
|
|
$
|
(774
|
)
|
|
$
|
(6,382
|
)
|
|
$
|
134
|
|
|
$
|
(386
|
)
|
|
Common share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic shares outstanding — average
|
317
|
|
|
316
|
|
|
329
|
|
|
334
|
|
|
323
|
|
|||||
|
Diluted shares outstanding — average
|
317
|
|
|
316
|
|
|
329
|
|
|
339
|
|
|
323
|
|
|||||
|
Shares outstanding — end of year
|
317
|
|
|
315
|
|
|
314
|
|
|
337
|
|
|
324
|
|
|||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss)/income attributable to NRG — basic and diluted
|
$
|
(6.79
|
)
|
|
$
|
(2.22
|
)
|
|
$
|
(19.46
|
)
|
|
$
|
0.23
|
|
|
$
|
(1.22
|
)
|
|
Dividends declared per common share
|
0.12
|
|
|
0.24
|
|
|
0.58
|
|
|
0.54
|
|
|
0.45
|
|
|||||
|
Book value
|
$
|
6.20
|
|
|
$
|
14.09
|
|
|
$
|
17.29
|
|
|
$
|
34.68
|
|
|
$
|
32.33
|
|
|
Business metrics:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from operations
|
$
|
1,387
|
|
|
$
|
2,088
|
|
|
$
|
1,349
|
|
|
$
|
1,559
|
|
|
$
|
1,149
|
|
|
Liquidity position
(c)
|
3,210
|
|
|
2,373
|
|
|
2,418
|
|
|
2,757
|
|
|
2,767
|
|
|||||
|
Ratio of earnings to fixed charges
|
(0.52)
|
|
0.29
|
|
|
(4.01
|
)
|
|
0.98
|
|
|
0.36
|
|
||||||
|
Ratio of earnings to fixed charges and preferred dividends
|
(0.52)
|
|
0.29
|
|
|
(3.88
|
)
|
|
0.89
|
|
|
0.36
|
|
||||||
|
Return on equity
|
(109.40
|
)%
|
|
(17.41
|
)%
|
|
(117.45
|
)%
|
|
1.15
|
%
|
|
(3.69
|
)%
|
|||||
|
Ratio of debt to total capitalization
|
88.70
|
%
|
|
77.75
|
%
|
|
72.58
|
%
|
|
56.98
|
%
|
|
52.81
|
%
|
|||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
4,415
|
|
|
$
|
6,714
|
|
|
$
|
7,619
|
|
|
$
|
8,784
|
|
|
$
|
7,776
|
|
|
Current liabilities
|
3,317
|
|
|
4,702
|
|
|
4,602
|
|
|
5,236
|
|
|
4,381
|
|
|||||
|
Property, plant and equipment, net
|
13,908
|
|
|
15,369
|
|
|
15,901
|
|
|
19,321
|
|
|
16,676
|
|
|||||
|
Total assets
|
23,318
|
|
|
30,682
|
|
|
33,125
|
|
|
40,856
|
|
|
34,081
|
|
|||||
|
Long-term debt, including current maturities, and capital leases
|
16,404
|
|
|
16,473
|
|
|
16,698
|
|
|
17,047
|
|
|
13,485
|
|
|||||
|
Total stockholders' equity
|
$
|
1,968
|
|
|
$
|
4,446
|
|
|
$
|
5,434
|
|
|
$
|
11,676
|
|
|
$
|
10,467
|
|
|
(a)
|
Excludes impairment losses and impairment losses on investments.
|
|
(b)
|
Includes goodwill impairment as described in Item 15 -
Note 11
,
Goodwill and Other Intangibles
, to the Consolidated Financial Statements.
|
|
(c)
|
Liquidity position is determined as disclosed in Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations, Liquidity and Capital Resources, Liquidity Position
. It excludes collateral funds deposited by counterparties of
$37 million
,
$2 million
, and
$91 million
as of
December 31, 2017
,
2016
and
2015
, respectively, which represents cash held as collateral from hedge counterparties in support of energy risk management activities. It is the Company's intention to limit the use of these funds for repayment of the related current liability for collateral received in support of energy risk management activities.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Energy revenue
|
$
|
3,549
|
|
|
$
|
4,122
|
|
|
$
|
4,923
|
|
|
$
|
4,960
|
|
|
$
|
3,638
|
|
|
Capacity revenue
|
1,197
|
|
|
1,236
|
|
|
1,368
|
|
|
1,201
|
|
|
936
|
|
|||||
|
Retail revenue
|
6,385
|
|
|
6,336
|
|
|
6,910
|
|
|
7,372
|
|
|
6,315
|
|
|||||
|
Mark-to-market for economic hedging activities
|
21
|
|
|
(572
|
)
|
|
(143
|
)
|
|
690
|
|
|
(185
|
)
|
|||||
|
Contract amortization
|
(56
|
)
|
|
(56
|
)
|
|
(40
|
)
|
|
(12
|
)
|
|
(32
|
)
|
|||||
|
Other revenues
|
490
|
|
|
543
|
|
|
425
|
|
|
536
|
|
|
287
|
|
|||||
|
Corporate/Eliminations
|
(957
|
)
|
|
(1,097
|
)
|
|
(1,115
|
)
|
|
(1,937
|
)
|
|
(2,139
|
)
|
|||||
|
Total operating revenues
(a)
|
$
|
10,629
|
|
|
$
|
10,512
|
|
|
$
|
12,328
|
|
|
$
|
12,810
|
|
|
$
|
8,820
|
|
|
•
|
Executive Summary, including the business environment in which NRG operates, a discussion of regulation, weather, competition and other factors that affect the business, and significant events that are important to understanding the results of operations and financial condition;
|
|
•
|
Results of operations, including an explanation of significant differences between the periods in the specific line items of NRG's Consolidated Statements of Operations;
|
|
•
|
Financial condition addressing credit ratings, liquidity position, sources and uses of cash, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Critical accounting policies which are most important to both the portrayal of the Company's financial condition and results of operations, and which require management's most difficult, subjective or complex judgment.
|
|
|
Average on Peak Power Price ($/MWh)
|
||||||||||||||||
|
|
Year Ended December 31
|
|
2017 vs 2016
|
|
2016 vs 2015
|
||||||||||||
|
Region
|
2017
|
|
2016
|
|
2015
|
|
Change %
|
|
Change %
|
||||||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|
|
|
|
||||||||
|
ERCOT - Houston
(b)
|
$
|
33.95
|
|
|
$
|
26.91
|
|
|
$
|
28.15
|
|
|
26
|
%
|
|
(4
|
)%
|
|
ERCOT - North
(b)
|
25.86
|
|
|
24.53
|
|
|
27.61
|
|
|
5
|
%
|
|
(11
|
)%
|
|||
|
MISO - Louisiana Hub
(c)
|
40.02
|
|
|
34.30
|
|
|
34.55
|
|
|
17
|
%
|
|
(1
|
)%
|
|||
|
East/West
|
|
|
|
|
|
|
|
|
|
||||||||
|
NY J/NYC
(c)
|
38.34
|
|
|
35.29
|
|
|
46.42
|
|
|
9
|
%
|
|
(24
|
)%
|
|||
|
NEPOOL
(c)
|
37.18
|
|
|
35.05
|
|
|
48.25
|
|
|
6
|
%
|
|
(27
|
)%
|
|||
|
COMED (PJM)
(c)
|
32.46
|
|
|
32.11
|
|
|
34.13
|
|
|
1
|
%
|
|
(6
|
)%
|
|||
|
PJM West Hub
(c)
|
34.14
|
|
|
33.79
|
|
|
41.97
|
|
|
1
|
%
|
|
(19
|
)%
|
|||
|
CAISO - NP15
(c)
|
35.68
|
|
|
31.73
|
|
|
35.50
|
|
|
12
|
%
|
|
(11
|
)%
|
|||
|
CAISO - SP15
(c)
|
36.48
|
|
|
31.17
|
|
|
32.45
|
|
|
17
|
%
|
|
(4
|
)%
|
|||
|
|
Average Realized Power Price ($/MWh)
|
||||||||||||||||
|
|
Year Ended December 31
|
|
2017 vs 2016
|
|
2016 vs 2015
|
||||||||||||
|
Region
|
2017
|
|
2016
|
|
2015
|
|
Change %
|
|
Change %
|
||||||||
|
Gulf Coast
|
$
|
36.43
|
|
|
$
|
43.34
|
|
|
$
|
42.89
|
|
|
(16
|
)%
|
|
1
|
%
|
|
East/West
|
62.07
|
|
|
64.16
|
|
|
68.79
|
|
|
(3
|
)%
|
|
(7
|
)%
|
|||
|
•
|
seasonal, daily and hourly changes in demand;
|
|
•
|
extreme peak demands;
|
|
•
|
available supply resources;
|
|
•
|
transportation and transmission availability and reliability within and between regions;
|
|
•
|
location of NRG's generating facilities relative to the location of its load-serving opportunities;
|
|
•
|
procedures used to maintain the integrity of the physical electricity system during extreme conditions; and
|
|
•
|
changes in the nature and extent of federal and state regulations.
|
|
•
|
weather conditions;
|
|
•
|
market liquidity;
|
|
•
|
capability and reliability of the physical electricity and gas systems;
|
|
•
|
local transportation systems; and
|
|
•
|
the nature and extent of electricity deregulation.
|
|
•
|
NRG is in process of executing its Transformation Plan. The three-part, three-year plan is comprised of targets in the areas of operational and cost excellence, portfolio optimization, and capital structure and allocation enhancement. For further discussion, refer to Item 1 -
Business
.
|
|
•
|
During 2017, NRG received cash proceeds from asset sales in the amount of $150 million, which includes the sales to NRG Yield, Inc. (also included below in Transfers of Assets Under Common Control) and sale of Minnesota wind projects to third parties.
|
|
•
|
On February 6, 2018, NRG entered into a purchase and sale agreement with GIP to sell NRG's ownership in NRG Yield, Inc. and NRG's renewables platform for a total purchase price of $1.375 billion, subject to certain conditions.
|
|
•
|
On February 6, 2018, NRG entered into a purchase and sale agreement with Cleco to sell NRG's South Central business for a total purchase price of $1.0 billion, subject to certain adjustments.
|
|
•
|
On January 24, 2018, the Company entered into an agreement with NRG Yield, Inc. to sell 100% of its ownership interest in Buckthorn Solar for cash consideration of $42 million, subject to other adjustments.
|
|
•
|
On February 6, 2018, the Company entered into an agreement with NRG Yield, Inc. to sell 100% of the membership interests in Carlsbad Energy Holdings LLC, which owns the Carlsbad project, a 527 MW natural gas fired project in Carlsbad, CA, pursuant to the ROFO Agreement. The purchase price for the transaction is $365 million in cash consideration, subject to customary working capital and other adjustments.
|
|
•
|
On February 23, 2018, the Company entered into an agreement to sell BETM to a third party for $70 million. The transaction is expected to close in the second half of 2018 and is subject to various customary closing conditions, approvals and consents.
|
|
•
|
On June 14, 2017, the GenOn Entities filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. On December 12, 2017, the Bankruptcy Court entered an order confirming the plan of reorganization. For further discussion, refer to Item 15
—
Note 1
,
Nature of Business
,
Note 3
,
Discontinued Operations, Acquisitions and Dispositions
, and
Note 21
,
Related Party Transactions
,
to the Consolidated Financial Statements.
|
|
•
|
As of December 31, 2017, as a result of the Tax Act, the Company reduced its deferred tax assets by $733 million offset by valuation allowance of $660 million. In addition, the Company established a non-current receivable for its refundable AMT credits of $64 million, net of sequestration. The net impact of the Tax Act on net income is a decrease of $9 million primarily due to the expense of $73 million resulting from the Company's revaluation of its net deferred tax asset, partially offset by a $64 million benefit from establishing the AMT credit receivable.
|
|
•
|
During 2017, the Company completed the sale of several projects totaling 555 MW to NRG Yield, Inc. for aggregate cash consideration of approximately $245 million, as discussed in more detail in Item 15
—
Note 3
,
Discontinued Operations, Acquisitions and Dispositions
, to the Consolidated Financial Statements.
|
|
•
|
Debt Issuances
— During 2017, the Company issued approximately $0.9 billion in recourse debt, approximately $0.8 billion in non-recourse debt and repriced the 2023 Term Loan Facility as discussed in more detail in Item 15 - Note 12,
Debt and Capital Leases
, to the Consolidated Financial Statements.
|
|
•
|
Debt Repurchases
—
During 2017, the Company repurchased $1.5 billion in aggregate principal of outstanding Senior Notes for approximately $1.5 billion, including accrued interest, as discussed in more detail in Item 15 - Note 12,
Debt and Capital Leases
, to the Consolidated Financial Statements.
|
|
•
|
In late August 2017, Hurricane Harvey made landfall on the Texas coast. During the third quarter of 2017, the Company’s Retail business was impacted by Hurricane Harvey by approximately $20 million
.
|
|
•
|
In addition, during August 2017, NRG's Cottonwood generating station was damaged when the Sabine River Authority opened the floodgates of the Toledo Bend reservoir, which resulted in downstream flooding of the Sabine River. The generating station was returned to service during the fourth quarter of 2017. The Company estimates the impact of the Cottonwood damage and Hurricane Harvey on Gulf Coast Generation to be approximately $20 million.
|
|
•
|
Impairment losses
— During 2017, the Company recorded impairment losses of $1.7 billion as discussed in more detail in Item 15
—
Note 10
,
Asset Impairments
and
Note 11
,
Goodwill and Other Intangibles
, to the Consolidated Financial Statements
.
|
|
•
|
Impairment losses on Investments
— During 2017, the Company recorded impairment losses of $79 million related primarily to Petra Nova, as discussed in more detail in Item 15
—
Note 10
,
Asset Impairments
, to the Consolidated Financial Statements
.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
(in millions except otherwise noted)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Energy revenue
(a)
|
$
|
2,461
|
|
|
$
|
3,131
|
|
|
$
|
(670
|
)
|
|
Capacity revenue
(a)
|
1,186
|
|
|
1,225
|
|
|
(39
|
)
|
|||
|
Retail revenue
|
6,388
|
|
|
6,357
|
|
|
31
|
|
|||
|
Mark-to-market for economic hedging activities
|
239
|
|
|
(642
|
)
|
|
881
|
|
|||
|
Contract amortization
|
(56
|
)
|
|
(56
|
)
|
|
—
|
|
|||
|
Other revenues
(b)
|
411
|
|
|
497
|
|
|
(86
|
)
|
|||
|
Total operating revenues
|
10,629
|
|
|
10,512
|
|
|
117
|
|
|||
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of sales
(b)
|
5,698
|
|
|
5,827
|
|
|
129
|
|
|||
|
Mark-to-market for economic hedging activities
|
46
|
|
|
(508
|
)
|
|
(554
|
)
|
|||
|
Contract and emissions credit amortization
(c)
|
34
|
|
|
43
|
|
|
9
|
|
|||
|
Operations and maintenance
|
1,393
|
|
|
1,599
|
|
|
206
|
|
|||
|
Other cost of operations
|
365
|
|
|
340
|
|
|
(25
|
)
|
|||
|
Total cost of operations
|
7,536
|
|
|
7,301
|
|
|
(235
|
)
|
|||
|
Depreciation and amortization
|
1,056
|
|
|
1,172
|
|
|
116
|
|
|||
|
Impairment losses
|
1,709
|
|
|
702
|
|
|
(1,007
|
)
|
|||
|
Selling, general and administrative
|
907
|
|
|
1,095
|
|
|
188
|
|
|||
|
Reorganization costs
|
44
|
|
|
—
|
|
|
(44
|
)
|
|||
|
Development costs
|
67
|
|
|
89
|
|
|
22
|
|
|||
|
Total operating costs and expenses
|
11,319
|
|
|
10,359
|
|
|
(960
|
)
|
|||
|
Other income - affiliate
|
87
|
|
|
193
|
|
|
(106
|
)
|
|||
|
Gain/(loss) on sale of assets
|
16
|
|
|
(80
|
)
|
|
96
|
|
|||
|
Operating (Loss)/ Income
|
(587
|
)
|
|
266
|
|
|
(853
|
)
|
|||
|
Other Income/(Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
31
|
|
|
27
|
|
|
4
|
|
|||
|
Impairment losses on investments
|
(79
|
)
|
|
(268
|
)
|
|
189
|
|
|||
|
Other income, net
|
38
|
|
|
34
|
|
|
4
|
|
|||
|
Net loss on debt extinguishment
|
(53
|
)
|
|
(142
|
)
|
|
89
|
|
|||
|
Interest expense
|
(890
|
)
|
|
(895
|
)
|
|
5
|
|
|||
|
Total other (expense)/income
|
(953
|
)
|
|
(1,244
|
)
|
|
291
|
|
|||
|
Loss from Continuing Operations Before Income Taxes
|
(1,540
|
)
|
|
(978
|
)
|
|
(562
|
)
|
|||
|
Income tax expense
|
8
|
|
|
5
|
|
|
3
|
|
|||
|
Loss from Continuing Operations
|
(1,548
|
)
|
|
(983
|
)
|
|
(565
|
)
|
|||
|
(Loss)/income from discontinued operations, net of income tax
|
(789
|
)
|
|
92
|
|
|
(881
|
)
|
|||
|
Net Loss
|
(2,337
|
)
|
|
(891
|
)
|
|
(1,446
|
)
|
|||
|
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
(184
|
)
|
|
(117
|
)
|
|
(67
|
)
|
|||
|
Net Loss Attributable to NRG Energy, Inc.
|
$
|
(2,153
|
)
|
|
$
|
(774
|
)
|
|
$
|
(1,379
|
)
|
|
Business Metrics
|
|
|
|
|
|
||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
3.11
|
|
|
$
|
2.46
|
|
|
26
|
%
|
|
|
(a)
|
Includes realized gains and losses from financially settled transactions.
|
|
(b)
|
Includes unrealized trading gains and losses.
|
|
(c)
|
Includes amortization of SO
2
and NO
x
credits and excludes amortization of RGGI credits.
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
1,806
|
|
|
$
|
830
|
|
|
$
|
2,636
|
|
|
$
|
—
|
|
|
$
|
359
|
|
|
$
|
554
|
|
|
$
|
(1,088
|
)
|
|
$
|
2,461
|
|
|
Capacity revenue
|
266
|
|
|
585
|
|
|
851
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
(11
|
)
|
|
1,186
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
6,385
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
6,388
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
72
|
|
|
(35
|
)
|
|
37
|
|
|
(4
|
)
|
|
(12
|
)
|
|
—
|
|
|
218
|
|
|
239
|
|
||||||||
|
Contract amortization
|
14
|
|
|
—
|
|
|
14
|
|
|
(1
|
)
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(56
|
)
|
||||||||
|
Other revenue
(b)
|
186
|
|
|
49
|
|
|
235
|
|
|
—
|
|
|
77
|
|
|
178
|
|
|
(79
|
)
|
|
411
|
|
||||||||
|
Operating revenue
|
2,344
|
|
|
1,429
|
|
|
3,773
|
|
|
6,380
|
|
|
424
|
|
|
1,009
|
|
|
(957
|
)
|
|
10,629
|
|
||||||||
|
Cost of fuel
|
(994
|
)
|
|
(401
|
)
|
|
(1,395
|
)
|
|
(12
|
)
|
|
(4
|
)
|
|
(35
|
)
|
|
45
|
|
|
(1,401
|
)
|
||||||||
|
Other costs of sales
(c)
|
(344
|
)
|
|
(238
|
)
|
|
(582
|
)
|
|
(4,756
|
)
|
|
(11
|
)
|
|
(28
|
)
|
|
1,080
|
|
|
(4,297
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
(20
|
)
|
|
11
|
|
|
(9
|
)
|
|
181
|
|
|
—
|
|
|
—
|
|
|
(218
|
)
|
|
(46
|
)
|
||||||||
|
Contract and emission credit amortization
|
(30
|
)
|
|
(4
|
)
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
||||||||
|
Gross margin
|
$
|
956
|
|
|
$
|
797
|
|
|
$
|
1,753
|
|
|
$
|
1,793
|
|
|
$
|
409
|
|
|
$
|
946
|
|
|
$
|
(50
|
)
|
|
$
|
4,851
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
52
|
|
|
(24
|
)
|
|
28
|
|
|
177
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
193
|
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(16
|
)
|
|
(4
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(90
|
)
|
||||||||
|
Economic gross margin
|
$
|
920
|
|
|
$
|
825
|
|
|
$
|
1,745
|
|
|
$
|
1,617
|
|
|
$
|
421
|
|
|
$
|
1,015
|
|
|
$
|
(50
|
)
|
|
$
|
4,748
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MWh sold (thousands)
(d)(e)
|
53,802
|
|
|
19,954
|
|
|
|
|
|
|
|
|
3,836
|
|
|
6,880
|
|
|
|
|
|
|
|
||||||||
|
MWh generated (thousands)
(f)
|
49,574
|
|
|
13,373
|
|
|
|
|
|
|
|
|
3,836
|
|
|
8,761
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
2,073
|
|
|
$
|
1,098
|
|
|
$
|
3,171
|
|
|
$
|
—
|
|
|
$
|
369
|
|
|
$
|
582
|
|
|
$
|
(991
|
)
|
|
$
|
3,131
|
|
|
Capacity revenue
|
293
|
|
|
598
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
(11
|
)
|
|
1,225
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
6,336
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
6,357
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
(518
|
)
|
|
(48
|
)
|
|
(566
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(70
|
)
|
|
(642
|
)
|
||||||||
|
Contract amortization
|
15
|
|
|
—
|
|
|
15
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(69
|
)
|
|
—
|
|
|
(56
|
)
|
||||||||
|
Other revenue
(b)
|
237
|
|
|
85
|
|
|
322
|
|
|
—
|
|
|
44
|
|
|
177
|
|
|
(46
|
)
|
|
497
|
|
||||||||
|
Operating revenue
|
2,100
|
|
|
1,733
|
|
|
3,833
|
|
|
6,335
|
|
|
406
|
|
|
1,035
|
|
|
(1,097
|
)
|
|
10,512
|
|
||||||||
|
Cost of fuel
|
(938
|
)
|
|
(469
|
)
|
|
(1,407
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(33
|
)
|
|
130
|
|
|
(1,321
|
)
|
||||||||
|
Other costs of sales
(c)
|
(387
|
)
|
|
(299
|
)
|
|
(686
|
)
|
|
(4,679
|
)
|
|
(11
|
)
|
|
(28
|
)
|
|
898
|
|
|
(4,506
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
71
|
|
|
2
|
|
|
73
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
508
|
|
||||||||
|
Contract and emission credit amortization
|
(29
|
)
|
|
(5
|
)
|
|
(34
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
3
|
|
|
(43
|
)
|
||||||||
|
Gross margin
|
$
|
817
|
|
|
$
|
962
|
|
|
$
|
1,779
|
|
|
$
|
2,007
|
|
|
$
|
392
|
|
|
$
|
968
|
|
|
$
|
4
|
|
|
$
|
5,150
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(447
|
)
|
|
(46
|
)
|
|
(493
|
)
|
|
365
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(14
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(75
|
)
|
|
3
|
|
|
(99
|
)
|
||||||||
|
Economic gross margin
|
$
|
1,278
|
|
|
$
|
1,013
|
|
|
$
|
2,291
|
|
|
$
|
1,649
|
|
|
$
|
399
|
|
|
$
|
1,043
|
|
|
$
|
1
|
|
|
$
|
5,383
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MWh sold (thousands)
(d)(e)
|
52,929
|
|
|
25,995
|
|
|
|
|
|
|
|
|
3,827
|
|
|
7,363
|
|
|
|
|
|
|
|
||||||||
|
MWh generated (thousands)
(f)
|
47,828
|
|
|
17,114
|
|
|
|
|
|
|
|
|
3,827
|
|
|
9,264
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
Quarters ended December 31,
|
Quarters ended September 30,
|
Quarters ended June 30,
|
Quarters ended March 31,
|
||||||||||||||||||||||||
|
Weather Metrics
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CDDs
(a)
|
2,949
|
|
|
1,155
|
|
|
296
|
|
|
84
|
|
|
1,528
|
|
|
770
|
|
|
921
|
|
|
281
|
|
|
204
|
|
|
20
|
|
|
HDDs
(a)
|
1,383
|
|
|
3,199
|
|
|
710
|
|
|
1,157
|
|
|
1
|
|
|
34
|
|
|
41
|
|
|
380
|
|
|
631
|
|
|
1,628
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CDDs
|
2,966
|
|
|
1,169
|
|
|
362
|
|
|
71
|
|
|
1,655
|
|
|
806
|
|
|
873
|
|
|
273
|
|
|
76
|
|
|
19
|
|
|
HDDs
|
1,529
|
|
|
3,191
|
|
|
545
|
|
|
1,145
|
|
|
—
|
|
|
23
|
|
|
53
|
|
|
410
|
|
|
931
|
|
|
1,613
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CDDs
|
2,904
|
|
|
1,043
|
|
|
249
|
|
|
67
|
|
|
1,617
|
|
|
705
|
|
|
957
|
|
|
254
|
|
|
81
|
|
|
17
|
|
|
HDDs
|
1,903
|
|
|
3,504
|
|
|
736
|
|
|
1,227
|
|
|
6
|
|
|
40
|
|
|
75
|
|
|
438
|
|
|
1,086
|
|
|
1,799
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 14% decrease in average realized prices primarily in Texas due to lower hedged power prices
|
$
|
(315
|
)
|
|
Lower energy margins due to increased supply cost on load contracts
|
(48
|
)
|
|
|
Lower capacity margins on contract expirations and lower demand in South Central business
|
(27
|
)
|
|
|
Lower gross margin due to lower gas generation driven by the current mothball status of Gregory in Texas
|
(17
|
)
|
|
|
Lower gross margin due to a 24% decrease in ISO capacity prices and a 76% decrease in volume
|
(14
|
)
|
|
|
Higher gross margin due to a 17% increase in coal generation mainly in Texas driven by the timing of planned and unplanned outages
|
68
|
|
|
|
Other
|
(5
|
)
|
|
|
Decrease in economic gross margin
|
(358
|
)
|
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
499
|
|
|
|
Decrease in contract and emission credit amortization
|
(2
|
)
|
|
|
Increase in gross margin
|
$
|
139
|
|
|
|
(In millions)
|
||
|
Lower gross margin from commercial optimization activities
|
$
|
(59
|
)
|
|
Lower gross margin due to a decrease in generation driven by lower economic generation due to milder weather conditions and the Will County outage
|
(54
|
)
|
|
|
Lower gross margin due to lower load contracted prices coupled with slightly lower volumes
|
(28
|
)
|
|
|
Lower gross margin due to a lower cost of market adjustment for fuel oil inventory
|
(33
|
)
|
|
|
Lower gross margin by BETM due to higher gains in 2016 on over the counter strategies, offset in small part by higher gains in 2017 congestion strategies
|
(20
|
)
|
|
|
Other
|
6
|
|
|
|
Decrease in economic gross margin
|
$
|
(188
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
22
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Decrease in gross margin
|
$
|
(165
|
)
|
|
|
Years ended December 31,
|
||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
||||
|
Retail revenue
|
$
|
6,115
|
|
|
$
|
6,100
|
|
|
Supply management revenue
|
187
|
|
|
154
|
|
||
|
Capacity revenues
|
83
|
|
|
82
|
|
||
|
Customer mark-to-market
|
(4
|
)
|
|
—
|
|
||
|
Contract amortization
|
(1
|
)
|
|
(1
|
)
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Operating revenue
(a)
|
6,380
|
|
|
6,335
|
|
||
|
Cost of sales
(b)
|
(4,768
|
)
|
|
(4,687
|
)
|
||
|
Mark-to-market for economic hedging activities
|
181
|
|
|
365
|
|
||
|
Contract amortization
|
—
|
|
|
(6
|
)
|
||
|
Gross margin
|
$
|
1,793
|
|
|
$
|
2,007
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
177
|
|
|
365
|
|
||
|
Less: Contract and emission credit amortization
|
(1
|
)
|
|
(7
|
)
|
||
|
Economic gross margin
|
$
|
1,617
|
|
|
$
|
1,649
|
|
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume (GWh) - Gulf Coast
|
36,169
|
|
|
35,102
|
|
||
|
Mass electricity sales volume (GWh) - All other regions
|
6,221
|
|
|
6,764
|
|
||
|
C&I electricity sales volume (GWh) All regions
(c)
|
20,400
|
|
|
18,906
|
|
||
|
Natural gas sales volumes (MDth)
|
3,212
|
|
|
2,199
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,863
|
|
|
2,778
|
|
||
|
Ending Retail Mass customer count (in thousands)
|
2,876
|
|
|
2,818
|
|
||
|
(a)
|
Includes intercompany sales of
$5 million
and
$4 million
in
2017
and
2016
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of
$1,035 million
and
$850 million
in
2017
and
2016
, respectively.
|
|
(c)
|
Includes volumes for 2017 for one customer that self-supplied their volumes for all of 2016 versus only two months in 2017.
|
|
|
(In millions)
|
||
|
Lower gross margin due to lower rates to customers driven by customer product, term, and mix of $103 million or approximately $1.60 per MWh, partially offset by lower supply costs of $28 million or approximately $0.50 per MWh driven primarily by a decrease in power prices at the time of procurement
|
$
|
(75
|
)
|
|
Lower gross margin due to milder weather conditions in 2017 as compared to 2016 resulting in a reduction in load of 350,000 MWh
|
(11
|
)
|
|
|
Lower gross margin related to the impact of Hurricane Harvey in 2017, driven by $9 million due to a reduction in load of 200,000 MWh, and the unfavorable impact of selling back excess supply along with $7 million of customer relief
|
(16
|
)
|
|
|
Higher gross margin driven by higher average customer counts of 85,000 along with higher average usage due to customer mix
|
70
|
|
|
|
Decrease in economic gross margin
|
$
|
(32
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(188
|
)
|
|
|
Increase in contract and emission credit amortization
|
6
|
|
|
|
Decrease in gross margin
|
$
|
(214
|
)
|
|
|
Year Ended December 31, 2017
|
|||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
|
Elimination
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
107
|
|
|
$
|
(40
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
|
$
|
64
|
|
|
$
|
130
|
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(35
|
)
|
|
5
|
|
|
(2
|
)
|
|
(13
|
)
|
|
|
154
|
|
|
109
|
|
||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
72
|
|
|
$
|
(35
|
)
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
|
$
|
218
|
|
|
$
|
239
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(17
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
|
$
|
(64
|
)
|
|
$
|
(83
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(3
|
)
|
|
12
|
|
|
182
|
|
|
—
|
|
|
|
(154
|
)
|
|
37
|
|
||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(20
|
)
|
|
$
|
11
|
|
|
$
|
181
|
|
|
$
|
—
|
|
|
|
$
|
(218
|
)
|
|
$
|
(46
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(389
|
)
|
|
$
|
(89
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(447
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(129
|
)
|
|
41
|
|
|
2
|
|
|
(6
|
)
|
|
—
|
|
|
(103
|
)
|
|
(195
|
)
|
|||||||
|
Total mark-to-market losses in operating revenues
|
$
|
(518
|
)
|
|
$
|
(48
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
(642
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
31
|
|
|
$
|
16
|
|
|
$
|
305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
319
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
40
|
|
|
(2
|
)
|
|
60
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
201
|
|
|||||||
|
Total mark-to-market gains in operating costs and expenses
|
$
|
71
|
|
|
$
|
2
|
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
508
|
|
|
|
Year ended December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
43
|
|
|
$
|
71
|
|
|
Unrealized
|
(11
|
)
|
|
28
|
|
||
|
Total trading gains
|
$
|
32
|
|
|
$
|
99
|
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
|
|
||||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
|
|
|
|
|
Total
|
|||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Year Ended December 31, 2017
|
$
|
515
|
|
|
$
|
371
|
|
|
$
|
222
|
|
|
$
|
118
|
|
|
$
|
196
|
|
|
$
|
15
|
|
|
$
|
(44
|
)
|
|
$
|
1,393
|
|
|
Year Ended December 31, 2016
|
$
|
577
|
|
|
$
|
488
|
|
|
$
|
245
|
|
|
$
|
122
|
|
|
$
|
176
|
|
|
$
|
27
|
|
|
$
|
(36
|
)
|
|
$
|
1,599
|
|
|
|
(In millions)
|
||
|
Decrease in operation and maintenance expenses due to major maintenance activities and environmental control work at Midwest Generation offset by higher variable operating costs
|
$
|
(96
|
)
|
|
Decrease in operations and maintenance expenses due to timing of planned outages in Texas
|
(32
|
)
|
|
|
Decrease in operations and maintenance expenses due to lower expenses at Big Cajun II in 2017
|
(24
|
)
|
|
|
Decrease in operations and maintenance expenses due to the deactivation of the Huntley and Dunkirk facilities in 2016
|
(18
|
)
|
|
|
Decrease in Retail operation and maintenance expenses due to reduced headcount
|
(22
|
)
|
|
|
Decrease in operations and maintenance expense due to a reduction in headcount related to the sale of the engine services business
|
(10
|
)
|
|
|
Operations and maintenance expense increased due to forced outages at Walnut Creek and El Segundo in 2017
|
20
|
|
|
|
Other
|
(24
|
)
|
|
|
|
$
|
(206
|
)
|
|
|
Generation
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
|||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
|
|
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Year Ended December 31, 2017
|
$
|
101
|
|
|
$
|
76
|
|
|
$
|
100
|
|
|
$
|
21
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
365
|
|
|
Year Ended December 31, 2016
|
$
|
95
|
|
|
$
|
66
|
|
|
$
|
93
|
|
|
$
|
20
|
|
|
$
|
65
|
|
|
$
|
1
|
|
|
$
|
340
|
|
|
|
(In millions)
|
||
|
Increase in asset retirement expenses of $18 million in the East, offset by a reduction in property taxes at Huntley and Dunkirk
|
$
|
10
|
|
|
Increase in expense due to a $10 million sales tax audit settlement received in 2016, offset slightly by a decrease in gross receipt taxes in 2017
|
7
|
|
|
|
Increase of $14 million in reclamation expenses at the Jewett Mine, offset by favorable tax assessments related to coal plants in Texas
|
4
|
|
|
|
Other
|
4
|
|
|
|
|
$
|
25
|
|
|
|
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||
|
|
Generation
|
|
|
|
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2017
|
$
|
377
|
|
|
$
|
117
|
|
|
$
|
196
|
|
|
$
|
334
|
|
|
$
|
32
|
|
|
$
|
1,056
|
|
|
Year Ended December 31, 2016
|
$
|
516
|
|
|
$
|
111
|
|
|
$
|
185
|
|
|
$
|
303
|
|
|
$
|
57
|
|
|
$
|
1,172
|
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2017
|
$
|
207
|
|
|
$
|
452
|
|
|
$
|
56
|
|
|
$
|
22
|
|
|
$
|
170
|
|
|
$
|
907
|
|
|
Year Ended December 31, 2016
|
$
|
265
|
|
|
$
|
498
|
|
|
$
|
61
|
|
|
$
|
17
|
|
|
$
|
254
|
|
|
$
|
1,095
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions
except as otherwise stated)
|
||||||
|
Loss before income taxes
|
$
|
(1,540
|
)
|
|
$
|
(978
|
)
|
|
Tax at 35%
|
(539
|
)
|
|
(342
|
)
|
||
|
State taxes
|
19
|
|
|
—
|
|
||
|
Foreign operations
|
2
|
|
|
10
|
|
||
|
Tax Act - corporate income tax rate change
|
733
|
|
|
—
|
|
||
|
Valuation allowance due to corporate income tax rate change
|
(660
|
)
|
|
—
|
|
||
|
Valuation allowance - current period activities
|
482
|
|
|
398
|
|
||
|
Impact of non-taxable entity earnings
|
(5
|
)
|
|
22
|
|
||
|
Book goodwill impairment
|
30
|
|
|
—
|
|
||
|
Net interest accrued on uncertain tax positions
|
—
|
|
|
1
|
|
||
|
Production tax credits
|
(20
|
)
|
|
(26
|
)
|
||
|
Recognition of uncertain tax benefits
|
(5
|
)
|
|
2
|
|
||
|
Tax expense attributable to consolidated partnerships
|
4
|
|
|
(1
|
)
|
||
|
State rate change including true-up to current period activity
|
18
|
|
|
(59
|
)
|
||
|
AMT refundable credit
|
(64
|
)
|
|
—
|
|
||
|
Other
|
13
|
|
|
—
|
|
||
|
Income tax expense
|
$
|
8
|
|
|
$
|
5
|
|
|
Effective income tax rate
|
(0.5
|
)%
|
|
(0.5
|
)%
|
||
|
|
Year Ended December 31,
|
|
|
||||||||
|
(In millions except otherwise noted)
|
2016
|
|
2015
|
|
Change
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Energy revenue
(a)
|
$
|
3,131
|
|
|
$
|
3,867
|
|
|
$
|
(736
|
)
|
|
Capacity revenue
(a)
|
1,225
|
|
|
1,361
|
|
|
(136
|
)
|
|||
|
Retail revenue
|
6,357
|
|
|
6,867
|
|
|
(510
|
)
|
|||
|
Mark-to-market for economic hedging activities
|
(642
|
)
|
|
(134
|
)
|
|
(508
|
)
|
|||
|
Contract amortization
|
(56
|
)
|
|
(40
|
)
|
|
(16
|
)
|
|||
|
Other revenues
(b)
|
497
|
|
|
407
|
|
|
90
|
|
|||
|
Total operating revenues
|
10,512
|
|
|
12,328
|
|
|
(1,816
|
)
|
|||
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of sales
(a)
|
5,827
|
|
|
6,870
|
|
|
1,043
|
|
|||
|
Mark-to-market for economic hedging activities
|
(508
|
)
|
|
59
|
|
|
567
|
|
|||
|
Contract and emissions credit amortization
(c)
|
43
|
|
|
41
|
|
|
(2
|
)
|
|||
|
Operations and maintenance
|
1,599
|
|
|
1,657
|
|
|
58
|
|
|||
|
Other cost of operations
|
340
|
|
|
373
|
|
|
33
|
|
|||
|
Total cost of operations
|
7,301
|
|
|
9,000
|
|
|
1,699
|
|
|||
|
Depreciation and amortization
|
1,172
|
|
|
1,351
|
|
|
179
|
|
|||
|
Impairment losses
|
702
|
|
|
4,860
|
|
|
4,158
|
|
|||
|
Selling, general and administrative
|
1,095
|
|
|
1,228
|
|
|
133
|
|
|||
|
Development costs
|
89
|
|
|
154
|
|
|
65
|
|
|||
|
Total operating costs and expenses
|
10,359
|
|
|
16,593
|
|
|
6,234
|
|
|||
|
Other income - affiliate
|
193
|
|
|
193
|
|
|
—
|
|
|||
|
Loss on sale of assets
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
21
|
|
|
(21
|
)
|
|||
|
Operating Income/(Loss)
|
266
|
|
|
(4,051
|
)
|
|
4,317
|
|
|||
|
Other Income/(Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
27
|
|
|
36
|
|
|
(9
|
)
|
|||
|
Impairment losses on investments
|
(268
|
)
|
|
(56
|
)
|
|
(212
|
)
|
|||
|
Other income, net
|
34
|
|
|
26
|
|
|
8
|
|
|||
|
Loss on sale of equity method investment
|
—
|
|
|
(14
|
)
|
|
14
|
|
|||
|
Net (loss)/gain on debt extinguishment
|
(142
|
)
|
|
10
|
|
|
(152
|
)
|
|||
|
Interest expense
|
(895
|
)
|
|
(937
|
)
|
|
42
|
|
|||
|
Total other expense
|
(1,244
|
)
|
|
(935
|
)
|
|
(309
|
)
|
|||
|
Loss from Continuing Operations Before Income Taxes
|
(978
|
)
|
|
(4,986
|
)
|
|
4,008
|
|
|||
|
Income tax expense
|
5
|
|
|
1,345
|
|
|
1,340
|
|
|||
|
Net Loss from Continuing Operations
|
(983
|
)
|
|
(6,331
|
)
|
|
5,348
|
|
|||
|
Income/(loss) from discontinued operations, net of tax
|
92
|
|
|
(105
|
)
|
|
197
|
|
|||
|
Net Loss
|
(891
|
)
|
|
(6,436
|
)
|
|
5,545
|
|
|||
|
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
(117
|
)
|
|
(54
|
)
|
|
(63
|
)
|
|||
|
Net Loss Attributable to NRG Energy, Inc.
|
$
|
(774
|
)
|
|
$
|
(6,382
|
)
|
|
$
|
5,608
|
|
|
Business Metrics
|
|
|
|
|
|
||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.46
|
|
|
$
|
2.66
|
|
|
(8
|
)%
|
|
|
(a)
|
Includes realized gains and losses from financially settled transactions.
|
|
(b)
|
Includes unrealized trading gains and losses.
|
|
(c)
|
Includes amortization of SO
2
and NO
x
credits and excludes amortization of RGGI.
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
2,073
|
|
|
$
|
1,098
|
|
|
$
|
3,171
|
|
|
$
|
—
|
|
|
$
|
369
|
|
|
$
|
582
|
|
|
$
|
(991
|
)
|
|
$
|
3,131
|
|
|
Capacity revenue
|
293
|
|
|
598
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
(11
|
)
|
|
1,225
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
6,336
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
6,357
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
(518
|
)
|
|
(48
|
)
|
|
(566
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(70
|
)
|
|
(642
|
)
|
||||||||
|
Contract amortization
|
15
|
|
|
—
|
|
|
15
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(69
|
)
|
|
—
|
|
|
(56
|
)
|
||||||||
|
Other revenue
(a)
|
237
|
|
|
85
|
|
|
322
|
|
|
—
|
|
|
44
|
|
|
177
|
|
|
(46
|
)
|
|
497
|
|
||||||||
|
Operating revenue
|
2,100
|
|
|
1,733
|
|
|
3,833
|
|
|
6,335
|
|
|
406
|
|
|
1,035
|
|
|
(1,097
|
)
|
|
10,512
|
|
||||||||
|
Cost of fuel
|
(938
|
)
|
|
(469
|
)
|
|
(1,407
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(33
|
)
|
|
130
|
|
|
(1,321
|
)
|
||||||||
|
Other costs of sales
(b)
|
(387
|
)
|
|
(299
|
)
|
|
(686
|
)
|
|
(4,679
|
)
|
|
(11
|
)
|
|
(28
|
)
|
|
898
|
|
|
(4,506
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
71
|
|
|
2
|
|
|
73
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
508
|
|
||||||||
|
Contract and emission credit amortization
|
(29
|
)
|
|
(5
|
)
|
|
(34
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
3
|
|
|
(43
|
)
|
||||||||
|
Gross margin
|
$
|
817
|
|
|
$
|
962
|
|
|
$
|
1,779
|
|
|
$
|
2,007
|
|
|
$
|
392
|
|
|
$
|
968
|
|
|
$
|
4
|
|
|
$
|
5,150
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(447
|
)
|
|
(46
|
)
|
|
(493
|
)
|
|
365
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(14
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(75
|
)
|
|
3
|
|
|
(99
|
)
|
||||||||
|
Economic gross margin
|
$
|
1,278
|
|
|
$
|
1,013
|
|
|
$
|
2,291
|
|
|
$
|
1,649
|
|
|
$
|
399
|
|
|
$
|
1,043
|
|
|
$
|
1
|
|
|
$
|
5,383
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(c)(d)
|
52,929
|
|
|
25,995
|
|
|
|
|
|
|
|
3,827
|
|
|
7,363
|
|
|
|
|
|
|||||||||||
|
MWh generated (thousands)
(e)
|
47,828
|
|
|
17,114
|
|
|
|
|
|
|
|
3,827
|
|
|
9,264
|
|
|
|
|
|
|||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
2,443
|
|
|
$
|
1,629
|
|
|
$
|
4,072
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
$
|
495
|
|
|
$
|
(1,056
|
)
|
|
$
|
3,867
|
|
|
Capacity revenue
|
290
|
|
|
737
|
|
|
1,027
|
|
|
—
|
|
|
—
|
|
|
341
|
|
|
(7
|
)
|
|
1,361
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
6,910
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
6,867
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
(66
|
)
|
|
(76
|
)
|
|
(142
|
)
|
|
4
|
|
|
(3
|
)
|
|
(2
|
)
|
|
9
|
|
|
(134
|
)
|
||||||||
|
Contract amortization
|
15
|
|
|
—
|
|
|
15
|
|
|
(1
|
)
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(40
|
)
|
||||||||
|
Other revenue
(a)
|
207
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
30
|
|
|
188
|
|
|
(18
|
)
|
|
407
|
|
||||||||
|
Operating revenue
|
2,889
|
|
|
2,290
|
|
|
5,179
|
|
|
6,913
|
|
|
383
|
|
|
968
|
|
|
(1,115
|
)
|
|
12,328
|
|
||||||||
|
Cost of fuel
|
(1,137
|
)
|
|
(715
|
)
|
|
(1,852
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(43
|
)
|
|
152
|
|
|
(1,756
|
)
|
||||||||
|
Other costs of sales
(b)
|
(355
|
)
|
|
(442
|
)
|
|
(797
|
)
|
|
(5,236
|
)
|
|
(12
|
)
|
|
(28
|
)
|
|
959
|
|
|
(5,114
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
(17
|
)
|
|
(29
|
)
|
|
(46
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(59
|
)
|
||||||||
|
Contract and emission credit amortization
|
(28
|
)
|
|
(7
|
)
|
|
(35
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||||||
|
Gross margin
|
$
|
1,352
|
|
|
$
|
1,097
|
|
|
$
|
2,449
|
|
|
$
|
1,658
|
|
|
$
|
367
|
|
|
$
|
897
|
|
|
$
|
(13
|
)
|
|
$
|
5,358
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(83
|
)
|
|
(105
|
)
|
|
(188
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(193
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(13
|
)
|
|
(7
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(81
|
)
|
||||||||
|
Economic gross margin
|
$
|
1,448
|
|
|
$
|
1,209
|
|
|
$
|
2,657
|
|
|
$
|
1,665
|
|
|
$
|
370
|
|
|
$
|
953
|
|
|
$
|
(13
|
)
|
|
$
|
5,632
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(c)(d)
|
58,127
|
|
|
37,403
|
|
|
|
|
|
|
3,685
|
|
|
6,760
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(e)
|
54,162
|
|
|
24,623
|
|
|
|
|
|
|
3,739
|
|
|
9,247
|
|
|
|
|
|
||||||||||||
|
|
Years ended December 31,
|
Quarter ended December 31,
|
|
Quarter ended September 30,
|
|
Quarter ended June 30,
|
|
Quarter ended March 31,
|
|||||||||||||||||||||
|
Weather Metrics
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
|
Gulf Coast
(b)
|
|
East/West
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CDDs
(a)
|
2,967
|
|
|
1,169
|
|
|
362
|
|
|
71
|
|
|
1,655
|
|
|
806
|
|
|
873
|
|
|
273
|
|
|
76
|
|
|
19
|
|
|
HDDs
(a)
|
1,529
|
|
|
3,190
|
|
|
545
|
|
|
1,145
|
|
|
—
|
|
|
23
|
|
|
53
|
|
|
410
|
|
|
931
|
|
|
1,613
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CDDs
|
2,870
|
|
|
1,223
|
|
|
286
|
|
|
107
|
|
|
1,652
|
|
|
798
|
|
|
892
|
|
|
293
|
|
|
41
|
|
|
25
|
|
|
HDDs
|
1,887
|
|
|
3,322
|
|
|
556
|
|
|
1,029
|
|
|
—
|
|
|
16
|
|
|
47
|
|
|
390
|
|
|
1,285
|
|
|
1,887
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CDDs
|
2,897
|
|
|
1,028
|
|
|
240
|
|
|
65
|
|
|
1,597
|
|
|
688
|
|
|
969
|
|
|
259
|
|
|
90
|
|
|
16
|
|
|
HDDs
|
1,928
|
|
|
3,556
|
|
|
754
|
|
|
1,233
|
|
|
4
|
|
|
49
|
|
|
77
|
|
|
448
|
|
|
1,092
|
|
|
1,827
|
|
|
|
(In millions)
|
||
|
Lower gross margin resulting from lower average realized energy prices due to a decline in natural gas prices and increased wind generation in Texas
|
$
|
(148
|
)
|
|
Lower gross margin primarily due to 11% lower coal generation and 21% lower gas generation in Texas, which was driven by lower gas prices, increased wind generation in Texas, an increase in unplanned outages and timing of planned outages
|
(82
|
)
|
|
|
Higher gross margin resulting from a 12% increase in nuclear generation driven by reduced unplanned outages and the timing of planned outages
|
55
|
|
|
|
Other
|
5
|
|
|
|
Decrease in economic gross margin
|
$
|
(170
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(364
|
)
|
|
|
Decrease in contract and emission credit amortization
|
(1
|
)
|
|
|
Decrease in gross margin
|
$
|
(535
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 24% decrease in generation primarily driven by the environmental control work at Powerton and fuel conversion projects at Joliet
|
$
|
(141
|
)
|
|
Lower gross margin due to decreased realized capacity prices in New York due to a change in the mix of capacity resources and a 15% decrease in PJM cleared auction prices
|
(79
|
)
|
|
|
Lower gross margin due to the deactivation of the Huntley and Dunkirk facilities as well as the sale of the Rockford
|
(66
|
)
|
|
|
Lower gross margin due to lower contracted volumes
|
(12
|
)
|
|
|
Lower gross margin due to a decrease in realized energy prices due to the decline in natural gas prices
|
(12
|
)
|
|
|
Lower gross margin due to a 7% decrease in resource adequacy capacity volumes sold in California due to unit retirements and a 4% decrease in price
|
(10
|
)
|
|
|
Higher gross margin by BETM due to higher gains in 2016 on over the counter strategies
|
88
|
|
|
|
Changes in commercial optimization activities
|
50
|
|
|
|
Other
|
(14
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(196
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
59
|
|
|
|
Increase in contract and emission credit amortization
|
2
|
|
|
|
Decrease in gross margin
|
$
|
(135
|
)
|
|
|
Years ended December 31,
|
||||||
|
(In millions except otherwise noted)
|
2016
|
|
2015
|
||||
|
Retail revenue
|
$
|
6,100
|
|
|
$
|
6,629
|
|
|
Supply management revenue
|
154
|
|
|
165
|
|
||
|
Capacity revenues
|
82
|
|
|
116
|
|
||
|
Customer mark-to-market
|
—
|
|
|
4
|
|
||
|
Contract amortization
|
(1
|
)
|
|
(1
|
)
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Operating revenue
(a)
|
6,335
|
|
|
6,913
|
|
||
|
Cost of sales
(b)
|
(4,687
|
)
|
|
(5,245
|
)
|
||
|
Mark-to-market for economic hedging activities
|
365
|
|
|
(4
|
)
|
||
|
Contract amortization
|
(6
|
)
|
|
(6
|
)
|
||
|
Gross margin
|
$
|
2,007
|
|
|
$
|
1,658
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
365
|
|
|
—
|
|
||
|
Less: Contract and emission credit amortization
|
(7
|
)
|
|
(7
|
)
|
||
|
Economic gross margin
|
$
|
1,649
|
|
|
$
|
1,665
|
|
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume (GWh) - Gulf Coast
|
25,102
|
|
|
34,600
|
|
||
|
Mass electricity sales volume (GWh) - All other regions
|
6,674
|
|
|
8,090
|
|
||
|
C&I electricity sales volume (GWh) All regions
|
18,906
|
|
|
19,342
|
|
||
|
Natural gas sales volumes (MDth)
|
2,199
|
|
|
1,901
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,778
|
|
|
2,775
|
|
||
|
Ending Retail Mass customer count (in thousands)
|
2,818
|
|
|
2,755
|
|
||
|
(a)
|
Includes intercompany sales of
$4 million
and
$3 million
in
2016
and
2015
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of
$850 million
and
$895 million
in
2016
and
2015
, respectively.
|
|
|
(In millions)
|
||
|
Higher gross margin due to lower supply costs of $452 million or approximately $7.00 per MWh driven by a decrease in natural gas prices, partially offset by lower rates to customers of $431 million or approximately $6.50 per MWh
|
$
|
21
|
|
|
Lower gross margin of $19 million due to the unfavorable impact of selling back excess supply and $3 million in lower margin from a reduction in load of 86,000 MWhs due to milder weather conditions in 2016 as compared to 2015
|
(22
|
)
|
|
|
Lower gross margin due to lower volumes driven by lower average customer usage and mix
|
(14
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(15
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
365
|
|
|
|
Increase in gross margin
|
$
|
350
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(389
|
)
|
|
$
|
(89
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(447
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(129
|
)
|
|
41
|
|
|
2
|
|
|
(6
|
)
|
|
—
|
|
|
(103
|
)
|
|
(195
|
)
|
|||||||
|
Total mark-to-market losses in operating revenues
|
$
|
(518
|
)
|
|
$
|
(48
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
(642
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
31
|
|
|
$
|
16
|
|
|
$
|
305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
319
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
40
|
|
|
(2
|
)
|
|
60
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
201
|
|
|||||||
|
Total mark-to-market gains in operating costs and expenses
|
$
|
71
|
|
|
$
|
2
|
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
508
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(408
|
)
|
|
$
|
(158
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
45
|
|
|
$
|
(527
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
342
|
|
|
82
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
393
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(66
|
)
|
|
$
|
(76
|
)
|
|
$
|
4
|
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
9
|
|
|
$
|
(134
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
34
|
|
|
$
|
3
|
|
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(45
|
)
|
|
$
|
365
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(18
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(51
|
)
|
|
(14
|
)
|
|
(373
|
)
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(402
|
)
|
|||||||
|
Total mark-to-market losses in operating costs and expenses
|
$
|
(17
|
)
|
|
$
|
(29
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(59
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
71
|
|
|
$
|
57
|
|
|
Unrealized
|
28
|
|
|
(76
|
)
|
||
|
Total trading gains/(losses)
|
$
|
99
|
|
|
$
|
(19
|
)
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
|
|
||||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
|
|
|
|
|
Total
|
|||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Year Ended December 31, 2016
|
$
|
577
|
|
|
$
|
488
|
|
|
$
|
245
|
|
|
$
|
122
|
|
|
$
|
176
|
|
|
$
|
27
|
|
|
$
|
(36
|
)
|
|
$
|
1,599
|
|
|
Year Ended December 31, 2015
|
$
|
654
|
|
|
$
|
487
|
|
|
$
|
225
|
|
|
$
|
96
|
|
|
$
|
180
|
|
|
$
|
25
|
|
|
$
|
(10
|
)
|
|
$
|
1,657
|
|
|
|
(In millions)
|
||
|
Decrease in Gulf Coast operations and maintenance expense primarily related to the timing of planned outages at the Texas coal plants and STP
|
$
|
(66
|
)
|
|
Decrease in East operations and maintenance expense due to unit deactivations at Huntley, Dunkirk, and Will County
|
(19
|
)
|
|
|
Decrease in West operations and maintenance expense primarily due to the retirement of the El Segundo facility and lower operation and maintenance costs at Encina
|
(8
|
)
|
|
|
Increase in East operations and maintenance expense due to the Joliet conversion project and environmental control work at Midwest Generation, offset by lower variable operating costs due to the decreased generation volumes.
|
20
|
|
|
|
Increase in Renewables operating costs due primarily to increased production at the Ivanpah solar plant, Mountain Wind I and II facilities and the Guam solar plant which reached COD in the fourth quarter of 2015
|
9
|
|
|
|
Other
|
6
|
|
|
|
|
$
|
(58
|
)
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
|
|
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Year Ended December 31, 2016
|
$
|
95
|
|
|
$
|
66
|
|
|
$
|
93
|
|
|
$
|
20
|
|
|
$
|
65
|
|
|
$
|
1
|
|
|
$
|
340
|
|
|
Year Ended December 31, 2015
|
$
|
94
|
|
|
$
|
74
|
|
|
$
|
112
|
|
|
$
|
21
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
373
|
|
|
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
|||||||||||||
|
|
Generation
|
|
|
|
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2016
|
$
|
516
|
|
|
$
|
111
|
|
|
$
|
185
|
|
|
$
|
303
|
|
|
$
|
57
|
|
|
$
|
1,172
|
|
|
Year Ended December 31, 2015
|
$
|
693
|
|
|
$
|
132
|
|
|
$
|
176
|
|
|
$
|
303
|
|
|
$
|
47
|
|
|
$
|
1,351
|
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2016
|
$
|
265
|
|
|
$
|
498
|
|
|
$
|
61
|
|
|
$
|
17
|
|
|
$
|
254
|
|
|
$
|
1,095
|
|
|
Year Ended December 31, 2015
|
$
|
159
|
|
|
$
|
546
|
|
|
$
|
54
|
|
|
$
|
15
|
|
|
$
|
454
|
|
|
$
|
1,228
|
|
|
|
(In millions)
|
||
|
Decrease due to the repurchases of Senior Notes at the end of 2015 and 2016
|
$
|
(40
|
)
|
|
Decrease in derivative interest expense from changes in fair value of interest rate swaps
|
(19
|
)
|
|
|
Decrease due to the redemption of outstanding bonds related to NRG Peakers Finance Company
|
(8
|
)
|
|
|
Decrease due to the termination of Alta X and XI term loans and the related interest rate swaps in 2015
|
(6
|
)
|
|
|
Increase due to the replacement of the 2018 Term Loan Facility with the 2023 Term Loan Facility
|
9
|
|
|
|
Increase due to the issuance of NRG Yield Inc. 3.25% Convertible Senior Notes due 2020 and NRG Yield Operating LLC Revolving Credit Facility issued in 2015
|
8
|
|
|
|
Increase due to the issuance of NRG Yield Operating LLC 5.00% Senior Notes due 2026
|
7
|
|
|
|
Increase due to $200 million of debt issued by CVSR Holdco in August 2016
|
4
|
|
|
|
Other
|
3
|
|
|
|
|
$
|
(42
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions
except as otherwise stated)
|
||||||
|
(Loss) before income taxes
|
$
|
(978
|
)
|
|
$
|
(4,986
|
)
|
|
Tax at 35%
|
(342
|
)
|
|
(1,745
|
)
|
||
|
State taxes
|
—
|
|
|
(215
|
)
|
||
|
Foreign operations
|
10
|
|
|
1
|
|
||
|
Federal and state tax credits, excluding PTCs
|
—
|
|
|
(5
|
)
|
||
|
Valuation allowance - current period activities
|
398
|
|
|
3,023
|
|
||
|
Impact of non-taxable entity earnings
|
22
|
|
|
(10
|
)
|
||
|
Book goodwill impairment
|
—
|
|
|
340
|
|
||
|
Net interest accrued on uncertain tax positions
|
1
|
|
|
(3
|
)
|
||
|
Production tax credits
|
(26
|
)
|
|
(33
|
)
|
||
|
Recognition of uncertain tax benefits
|
2
|
|
|
(15
|
)
|
||
|
Tax expense attributable to consolidated partnerships
|
(1
|
)
|
|
12
|
|
||
|
State rate change including true-up to current period activity
|
(59
|
)
|
|
(7
|
)
|
||
|
Other
|
—
|
|
|
2
|
|
||
|
Income tax expense
|
$
|
5
|
|
|
$
|
1,345
|
|
|
Effective income tax rate
|
(0.5
|
)%
|
|
(27.0
|
)%
|
||
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
|||
|
NRG excluding NRG Yield
|
$
|
843
|
|
|
$
|
621
|
|
|
NRG Yield and subsidiaries
|
148
|
|
|
317
|
|
||
|
Restricted cash - operating
|
71
|
|
|
56
|
|
||
|
Restricted cash - reserves
(a)
|
437
|
|
|
390
|
|
||
|
Total
|
1,499
|
|
|
1,384
|
|
||
|
Total credit facility availability
|
1,711
|
|
|
989
|
|
||
|
Total liquidity, excluding collateral funds deposited by counterparties
|
$
|
3,210
|
|
|
$
|
2,373
|
|
|
(a)
|
Includes reserves primarily for debt service, performance obligations, and capital expenditures.
|
|
|
S&P
|
|
Moody's
|
|
NRG Energy, Inc.
|
BB- Stable
|
|
Ba3 Positive
|
|
6.25% Senior Notes, due 2022
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2024
|
BB-
|
|
B1
|
|
7.25% Senior Notes, due 2026
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2027
|
BB-
|
|
B1
|
|
5.75% Senior Notes, due 2028
|
BB-
|
|
B1
|
|
Term Loan Facility, due 2023
|
BB+
|
|
Baa3
|
|
NRG Yield, Inc.
|
BB
|
|
Ba2
|
|
5.375% NRG Yield Operating LLC Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.00% NRG Yield Operating LLC Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||
|
In MW
|
719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
13
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company's total coal and nuclear assets eligible under the first lien, which excludes coal assets acquired in the GenOn and EME (including Midwest Generation) acquisitions, assets in NRG Yield, Inc. and NRG's assets that have project-level financing.
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
Amount in millions, except rates
|
|
|
|
|
|
|||||
|
7.625% senior notes due 2018
|
$
|
398
|
|
|
$
|
411
|
|
|
101.42
|
%
|
|
7.875% senior notes due 2021
|
206
|
|
|
218
|
|
|
102.63
|
%
|
||
|
6.625% senior notes due 2023
|
869
|
|
|
915
|
|
|
103.57
|
%
|
||
|
Total
|
$
|
1,473
|
|
|
$
|
1,544
|
|
|
|
|
|
Description
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Recourse Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Senior notes, due 2022
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
Senior notes, due 2024
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733
|
|
|
733
|
|
|||||||
|
Senior notes, due 2026
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,000
|
|
|||||||
|
Senior notes, due 2027
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,250
|
|
|
1,250
|
|
|||||||
|
Senior notes, due 2028
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
870
|
|
|
870
|
|
|||||||
|
Term loan facility, due 2023
|
19
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
1,777
|
|
|
1,872
|
|
|||||||
|
Tax-exempt bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|
465
|
|
|||||||
|
Subtotal Recourse Debt
|
19
|
|
|
19
|
|
|
19
|
|
|
19
|
|
|
1,011
|
|
|
6,095
|
|
|
7,182
|
|
|||||||
|
Non-Recourse Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||||
|
NRG Yield Operating LLC Senior Notes, due 2026
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|||||||
|
NRG Yield Inc. Convertible Senior Notes, due 2019
|
—
|
|
|
345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|||||||
|
NRG Yield Inc. Convertible Senior Notes, due 2020
|
—
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||||
|
Yield LLC and Yield Operating LLC Revolving Credit Facility, due 2019
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|||||||
|
El Segundo Energy Center, due 2023
|
48
|
|
|
49
|
|
|
53
|
|
|
57
|
|
|
63
|
|
|
130
|
|
|
400
|
|
|||||||
|
Marsh Landing, due 2023
|
55
|
|
|
57
|
|
|
60
|
|
|
62
|
|
|
65
|
|
|
19
|
|
|
318
|
|
|||||||
|
Alta Wind I-V lease financing arrangements, due 2034 and 2035
|
40
|
|
|
42
|
|
|
43
|
|
|
45
|
|
|
47
|
|
|
709
|
|
|
926
|
|
|||||||
|
Walnut Creek, term loans due 2023
|
45
|
|
|
47
|
|
|
49
|
|
|
52
|
|
|
55
|
|
|
19
|
|
|
267
|
|
|||||||
|
Utah Portfolio, due 2022
|
12
|
|
|
13
|
|
|
14
|
|
|
13
|
|
|
226
|
|
|
—
|
|
|
278
|
|
|||||||
|
Tapestry, due 2021
|
11
|
|
|
11
|
|
|
11
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|||||||
|
CVSR, due 2037
|
26
|
|
|
24
|
|
|
21
|
|
|
23
|
|
|
25
|
|
|
627
|
|
|
746
|
|
|||||||
|
CVSR Holdco, due 2037
|
6
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
9
|
|
|
160
|
|
|
194
|
|
|||||||
|
Alpine, due 2022
|
8
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|
103
|
|
|
—
|
|
|
135
|
|
|||||||
|
Energy Center Minneapolis, due 2025 and 2031
|
7
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
157
|
|
|
208
|
|
|||||||
|
Viento, due 2023
|
16
|
|
|
18
|
|
|
15
|
|
|
16
|
|
|
17
|
|
|
81
|
|
|
163
|
|
|||||||
|
NRG Yield Other
|
32
|
|
|
36
|
|
|
77
|
|
|
32
|
|
|
33
|
|
|
369
|
|
|
579
|
|
|||||||
|
Subtotal NRG Yield debt (non-recourse to NRG)
(a)
|
306
|
|
|
722
|
|
|
656
|
|
|
455
|
|
|
654
|
|
|
3,121
|
|
|
5,914
|
|
|||||||
|
Ivanpah, due 2033 and 2038
|
41
|
|
|
42
|
|
|
44
|
|
|
45
|
|
|
47
|
|
|
854
|
|
|
1,073
|
|
|||||||
|
Carlsbad Energy Project
(a)
|
—
|
|
|
19
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|
427
|
|
|||||||
|
Agua Caliente, due 2037
|
32
|
|
|
33
|
|
|
34
|
|
|
35
|
|
|
35
|
|
|
649
|
|
|
818
|
|
|||||||
|
Agua Caliente Borrower 1, due 2038
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
74
|
|
|
89
|
|
|||||||
|
Cedro Hill, due 2029
(a)
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
13
|
|
|
90
|
|
|
151
|
|
|||||||
|
Midwest Generation, due 2019
|
103
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|||||||
|
NRG Other Renewables
(a)
|
166
|
|
|
24
|
|
|
27
|
|
|
27
|
|
|
83
|
|
|
320
|
|
|
647
|
|
|||||||
|
NRG Other
|
9
|
|
|
9
|
|
|
9
|
|
|
10
|
|
|
8
|
|
|
135
|
|
|
180
|
|
|||||||
|
Subtotal other non-recourse debt
|
366
|
|
|
191
|
|
|
130
|
|
|
132
|
|
|
189
|
|
|
2,529
|
|
|
3,537
|
|
|||||||
|
Subtotal all non-recourse debt
|
672
|
|
|
913
|
|
|
786
|
|
|
587
|
|
|
843
|
|
|
5,650
|
|
|
9,451
|
|
|||||||
|
Subtotal long-term debt
|
691
|
|
|
932
|
|
|
805
|
|
|
606
|
|
|
1,854
|
|
|
11,745
|
|
|
16,633
|
|
|||||||
|
Capital Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Capital leases
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Subtotal Capital Leases
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Total Debt and Capital Leases
|
$
|
695
|
|
|
$
|
933
|
|
|
$
|
805
|
|
|
$
|
606
|
|
|
$
|
1,854
|
|
|
$
|
11,745
|
|
|
$
|
16,638
|
|
|
(a)
|
Debt associated with the asset sales announced in February 2018.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
$
|
95
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
100
|
|
|
East/West
(a)
|
22
|
|
|
24
|
|
|
321
|
|
|
367
|
|
||||
|
Retail
|
29
|
|
|
—
|
|
|
52
|
|
|
81
|
|
||||
|
Renewables
|
5
|
|
|
—
|
|
|
506
|
|
|
511
|
|
||||
|
NRG Yield
|
27
|
|
|
—
|
|
|
4
|
|
|
31
|
|
||||
|
Corporate
|
15
|
|
|
—
|
|
|
6
|
|
|
21
|
|
||||
|
Total cash capital expenditures for the year ended
December 31, 2017
|
193
|
|
|
25
|
|
|
893
|
|
|
1,111
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
(1,076
|
)
|
|
(1,076
|
)
|
||||
|
Other investments
(b)
|
—
|
|
|
—
|
|
|
267
|
|
|
267
|
|
||||
|
Total capital expenditures and investments, net of financings
|
$
|
193
|
|
|
$
|
25
|
|
|
$
|
84
|
|
|
$
|
302
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for 2018
(c)
|
$
|
221
|
|
|
$
|
3
|
|
|
$
|
500
|
|
|
$
|
724
|
|
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
(391
|
)
|
|
(391
|
)
|
||||
|
Other investments
(b)
|
—
|
|
|
—
|
|
|
86
|
|
|
86
|
|
||||
|
Estimated capital expenditures for 2018, net of financings
|
$
|
221
|
|
|
$
|
3
|
|
|
$
|
195
|
|
|
$
|
419
|
|
|
•
|
Environmental capital expenditures
— For the year ended
December 31, 2017
, the Company's environmental capital expenditures included the final payments for DSI/ESP upgrades at the Powerton facility and the Joliet gas conversion to satisfy CPS.
|
|
•
|
Growth Investments capital expenditures
— For the year ended
December 31, 2017
, the Company's growth investment capital expenditures included
$414 million
for solar projects,
$324 million
for repowering projects,
$93 million
for wind projects, and
$62 million
for the Company's other growth projects.
|
|
|
|
|
|
SO
2
|
|
NO
x
|
|
Mercury
|
|
Particulate
|
||||||||
|
Units
|
|
State
|
|
Control Equipment
|
|
Install Date
|
|
Control Equipment
|
|
Install Date
|
|
Control Equipment
|
|
Install Date
|
|
Control Equipment
|
|
Install Date
|
|
Big Cajun II 1
|
|
LA
|
|
DSI
|
|
2015
|
|
LNBOFA/ SNCR
|
|
2005/2014
|
|
ACI
|
|
2015
|
|
ESP/upgrade
|
|
1981/2015
|
|
Big Cajun II 2
|
|
LA
|
|
Gas Conversion
|
|
2015
|
|
LNBOFA/ SNCR
|
|
2004/2014
|
|
Gas Conversion
|
|
2015
|
|
Gas Conversion
|
|
2015
|
|
Big Cajun II 3
|
|
LA
|
|
PAL
|
|
2013
|
|
LNBOFA/ SNCR
|
|
2002/2014
|
|
ACI
|
|
2015
|
|
ESP/upgrade
|
|
1983/2015
|
|
Conemaugh 1-2
|
|
PA
|
|
FGD
|
|
1994, 95
|
|
SCR
|
|
2014
|
|
FGD/ESP/SCR
|
|
1994,95/
2014
|
|
ESP
|
|
1970, 1971
|
|
Indian River 4
|
|
DE
|
|
CDS
|
|
2011
|
|
LNBOFA/SCR
|
|
1999/2011
|
|
ACI/CDS/FF
|
|
2008/2011
|
|
ESP/FF
|
|
1980/2011
|
|
Keystone 1-2
|
|
PA
|
|
FGD
|
|
2009
|
|
SCR
|
|
2003
|
|
FGD/ESP/SCR
|
|
2003
|
|
ESP
|
|
1967, 1968
|
|
Limestone 1-2
|
|
TX
|
|
FGD
|
|
1985-86
|
|
LNBOFA
|
|
2002/2022
|
|
ACI
|
|
2015
|
|
ESP
|
|
1985-1986
|
|
Powerton 5
|
|
IL
|
|
DSI
|
|
2016
|
|
OFA/SNCR
|
|
2003/2012
|
|
ACI
|
|
2009
|
|
ESP/upgrade
|
|
1973/2016
|
|
Powerton 6
|
|
IL
|
|
DSI
|
|
2014
|
|
OFA/SNCR
|
|
2002/2012
|
|
ACI
|
|
2009
|
|
ESP/upgrade
|
|
1976/2014
|
|
W.A. Parish 5, 6, 7
|
|
TX
|
|
FF co-benefit
|
|
1988
|
|
SCR
|
|
2004
|
|
ACI
|
|
2015
|
|
FF
|
|
1988
|
|
W.A. Parish 8
(a)
|
|
TX
|
|
FGD
|
|
1982
|
|
SCR
|
|
2004
|
|
ACI
|
|
2015
|
|
FF
|
|
1988
|
|
Waukegan 7
|
|
IL
|
|
DSI
|
|
2014
|
|
LNBOFA
|
|
2002
|
|
ACI
|
|
2008
|
|
ESP/upgrade
|
|
1958/2002, 2014
|
|
Waukegan 8
|
|
IL
|
|
DSI
|
|
2015
|
|
LNBOFA
|
|
1999
|
|
ACI
|
|
2008
|
|
ESP/upgrade
|
|
1962/1999, 2015
|
|
Will County 4
|
|
IL
|
|
DSI
|
|
2017
|
|
LNBOFA/SNCR
|
|
1999,2001/
2012
|
|
ACI
|
|
2009
|
|
ESP/upgrade
|
|
1963,72/
2000
|
|
ACI - Activated Carbon Injection
CDS - Circulating Dry Scrubber
DSI - Dry Sorbent Injection with Trona
ESP - Electrostatic Precipitator
FGD - Flue Gas Desulfurization (wet)
FF- Fabric Filter
|
LNBOFA - Low NO
x
Burner with Overfire Air
OFA - Overfire Air
PAL - Plantwide Applicability Limit
SCR - Selective Catalytic Reduction
SNCR - Selective Non-Catalytic Reduction
|
|
|
Gulf Coast
|
|
East (excluding MWG)
|
|
MWG
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
2018
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
2019
|
7
|
|
|
2
|
|
|
1
|
|
|
10
|
|
||||
|
2020
|
4
|
|
|
—
|
|
|
7
|
|
|
11
|
|
||||
|
2021
|
3
|
|
|
23
|
|
|
6
|
|
|
32
|
|
||||
|
2022
|
7
|
|
|
19
|
|
|
—
|
|
|
26
|
|
||||
|
Total
|
$
|
21
|
|
|
$
|
47
|
|
|
$
|
14
|
|
|
$
|
82
|
|
|
|
Fourth Quarter 2017
|
|
Third Quarter 2017
|
|
Second Quarter 2017
|
|
First Quarter 2017
|
||||||||
|
Dividends per Common Share
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
1,387
|
|
|
$
|
2,088
|
|
|
$
|
(701
|
)
|
|
Net cash used by investing activities
|
(1,066
|
)
|
|
(792
|
)
|
|
(274
|
)
|
|||
|
Net cash used by financing activities
|
(485
|
)
|
|
(915
|
)
|
|
430
|
|
|||
|
|
(In millions)
|
||
|
Changes in cash collateral in support of risk management activities due to changes in commodity prices
|
$
|
(478
|
)
|
|
Other changes in working capital
|
(284
|
)
|
|
|
Decrease in operating income adjusted for non-cash items
|
(172
|
)
|
|
|
Increase in accounts receivable due to the timing of cash receipts
|
(92
|
)
|
|
|
Decrease in prepaid expenses and total current assets due to reduced spending
|
56
|
|
|
|
Decrease in inventory as a result of initiatives related to the Transformation Plan
|
72
|
|
|
|
Cash provided by discontinued operations
|
81
|
|
|
|
Increase in accounts payable as a result of initiatives related to the Transformation Plan
|
116
|
|
|
|
|
$
|
(701
|
)
|
|
|
(In millions)
|
||
|
Change in discontinued operations cash primarily related to the sale of the Aurora, Shelby and Seward in 2016
|
$
|
(350
|
)
|
|
Decrease in capital expenditures related to environmental projects at Powerton and Joliet, as well as a decrease in maintenance capital expense in our generation businesses, offset by an increase in growth capital expenditures related to our solar and repowering projects
|
(135
|
)
|
|
|
Decrease in cash grants received in 2017
|
(28
|
)
|
|
|
Increase in other investments
|
(17
|
)
|
|
|
Increase in investments in unconsolidated affiliates related primarily to investments in the utility-scale solar portfolio
|
(17
|
)
|
|
|
Other
|
(6
|
)
|
|
|
Proceeds from sale of assets
|
14
|
|
|
|
Net increase in nuclear decommissioning trust fund activity due to a decrease in purchases of securities
|
30
|
|
|
|
Proceeds from sale of emissions allowances
|
67
|
|
|
|
Decrease in cash paid for acquisitions in 2017 compared to 2016 primarily due to acquisition of assets from SunEdison in 2016
|
168
|
|
|
|
|
|
||
|
|
$
|
(274
|
)
|
|
|
(In millions)
|
||
|
Net decrease in borrowings, Increase in borrowings, primarily related to Agua Caliente Borrower 1 & 2, 2038 Senior Notes and the Carlsbad project financing as well as reduced payments due to repurchases of Senior Notes in 2016 as compared to 2017
|
$
|
303
|
|
|
Increase in cash contributions, net of distributions from noncontrolling interest primarily due to tax equity financing
|
251
|
|
|
|
Change due to repurchase of preferred stock in 2016
|
226
|
|
|
|
Decrease in debt extinguishment costs due to fewer debt repurchases in 2017 as compared to 2016
|
79
|
|
|
|
Decrease in payment of dividends, due to the annualized dividend rate being reduced from $0.58/share to $0.12/share in the first quarter of 2016
|
38
|
|
|
|
Change in debt issuance costs is primarily due to the refinancing of the senior credit facility and the issuance of the 2026 and 2027 Senior Notes in 2016
|
26
|
|
|
|
Payment for affiliate receivable - GenOn
|
(125
|
)
|
|
|
Change in discontinued operations cash related to an increase in long term deposits and financing fees in 2017
|
(364
|
)
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
430
|
|
|
|
Year ended December 31,
|
||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
2,088
|
|
|
$
|
1,349
|
|
|
$
|
739
|
|
|
Net cash used by investing activities
|
(792
|
)
|
|
(1,528
|
)
|
|
736
|
|
|||
|
Net cash used by financing activities
|
(915
|
)
|
|
(432
|
)
|
|
(483
|
)
|
|||
|
|
(In millions)
|
||
|
Change in cash collateral in support of risk management activities
|
$
|
766
|
|
|
Decrease in accounts payable primarily related to lower operations and maintenance expense in 2016
|
141
|
|
|
|
Decrease in inventory primarily related to plant fuel conversions at Joliet and Unit 2 at the Big Cajun II facility and deactivations of the Huntley and Dunkirk facilities
|
130
|
|
|
|
Other changes in working capital driven by various timing differences
|
54
|
|
|
|
Cash used by discontinued operations
|
(181
|
)
|
|
|
Increase in accounts receivable due to timing of receipts
|
(120
|
)
|
|
|
Decrease in accrued interest primarily driven by redemption of Senior Notes in late 2015 and 2016
|
(27
|
)
|
|
|
Increase in prepaid expense primarily related to timing of property tax and insurance payments that occurred in the first half of the year, and state tax receivables
|
(23
|
)
|
|
|
Decrease in operating income adjusted for non-cash items
|
(1
|
)
|
|
|
|
$
|
739
|
|
|
|
(In millions)
|
||
|
Cash provided by discontinued operations
|
$
|
556
|
|
|
Decrease in investments in unconsolidated affiliates in 2016 compared to 2015, primarily related to the 25% investment in Desert Sunlight of $285 million, as well as, Petra Nova and Altenex in 2015
|
361
|
|
|
|
Proceeds from the sale of assets related to the majority interest sale of EVgo and the sale of real property at the Potrero generating station in 2016
|
72
|
|
|
|
Decrease in capital expenditures, primarily related to environmental projects at the Powerton and Joliet facilities
|
53
|
|
|
|
Insurance proceeds primarily related to the Cottonwood generation station outage in 2016
|
27
|
|
|
|
Increase in cash paid for acquisitions in 2016 compared to 2015
|
(178
|
)
|
|
|
Decrease in cash grants received as the final Ivanpah cash grant amount was received in 2015 after resolution of all open inquiries
|
(46
|
)
|
|
|
Net decrease in nuclear decommissioning trust fund activity due to increase in purchases of securities in Q4 2016
|
(43
|
)
|
|
|
Net decrease in emission allowances activity
|
(42
|
)
|
|
|
Other
|
(24
|
)
|
|
|
|
$
|
736
|
|
|
|
(In millions)
|
||
|
Repurchases of treasury stock in 2015
|
$
|
437
|
|
|
Cash provided by discontinued operations
|
195
|
|
|
|
Decrease in payment of dividends which reflects the reduction to the annualized dividend rate in 2016 from $0.58/share to $0.12/share
|
125
|
|
|
|
Decrease in cash contributions from noncontrolling interest in 2016, primarily related to the NRG Yield, Inc. public offering in 2015 which had proceeds of $599 million
|
(803
|
)
|
|
|
Repurchase of preferred stock in 2016
|
(226
|
)
|
|
|
Increase in debt extinguishment costs
|
(121
|
)
|
|
|
Increase in debt issuance costs primarily due to the refinancing of the senior credit facility and the issuance of the 2026 and 2027 Senior Notes
|
(68
|
)
|
|
|
Net decrease in borrowings, offset by debt payments, which includes debt repurchases in 2016
|
(23
|
)
|
|
|
Decrease in settlement of financing element related to acquired derivatives
|
(8
|
)
|
|
|
Other
|
9
|
|
|
|
|
$
|
(483
|
)
|
|
|
By Remaining Maturity at December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
|
||||||||||||||||||||
|
Contractual Cash Obligations
|
Under
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Over
5 Years
|
|
Total
(a)
|
|
2016 Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Long-term debt (including estimated interest)
|
$
|
1,521
|
|
|
$
|
3,315
|
|
|
$
|
3,913
|
|
|
$
|
14,738
|
|
|
$
|
23,487
|
|
|
$
|
24,863
|
|
|
Capital lease obligations (including estimated interest)
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
7
|
|
||||||
|
Operating leases
|
79
|
|
|
157
|
|
|
138
|
|
|
707
|
|
|
1,081
|
|
|
982
|
|
||||||
|
Fuel purchase and transportation obligations
|
527
|
|
|
338
|
|
|
215
|
|
|
296
|
|
|
1,376
|
|
|
1,476
|
|
||||||
|
Fixed purchased power commitments
|
21
|
|
|
26
|
|
|
21
|
|
|
—
|
|
|
68
|
|
|
87
|
|
||||||
|
Pension minimum funding requirement
(b)
|
29
|
|
|
48
|
|
|
42
|
|
|
86
|
|
|
205
|
|
|
375
|
|
||||||
|
Other postretirement benefits minimum funding requirement
(c)
|
7
|
|
|
16
|
|
|
16
|
|
|
35
|
|
|
74
|
|
|
80
|
|
||||||
|
Other liabilities
(d)
|
75
|
|
|
151
|
|
|
116
|
|
|
309
|
|
|
651
|
|
|
917
|
|
||||||
|
Total
|
$
|
2,263
|
|
|
$
|
4,052
|
|
|
$
|
4,461
|
|
|
$
|
16,171
|
|
|
$
|
26,947
|
|
|
$
|
28,787
|
|
|
(a)
|
Excludes
$30 million
non-current payable relating to NRG's uncertain tax benefits under ASC 740 as the period of payment cannot be reasonably estimated. Also excludes
$771 million
of asset retirement obligations which are discussed in Item 15 —
Note 13
,
Asset Retirement Obligations
, to the Consolidated Financial Statements.
|
|
(b)
|
These amounts represent the Company's estimated minimum pension contributions required under the Pension Protection Act of 2006. These amounts represent estimates that are based on assumptions that are subject to change.
|
|
(c)
|
These amounts represent estimates that are based on assumptions that are subject to change. The minimum required contribution for years after 2027 are currently not available.
|
|
(d)
|
Includes water right agreements, service and maintenance agreements, stadium naming rights, LTSA commitments and other contractual obligations.
|
|
|
By Remaining Maturity at December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
|
||||||||||||||||||||
|
Guarantees
|
Under
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Over
5 Years
|
|
Total
|
|
2016 Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Letters of credit and surety bonds
(a)
|
$
|
1,467
|
|
|
$
|
66
|
|
|
$
|
7
|
|
|
$
|
93
|
|
|
$
|
1,633
|
|
|
$
|
1,837
|
|
|
Asset sales guarantee obligations
|
—
|
|
|
—
|
|
|
257
|
|
|
55
|
|
|
312
|
|
|
677
|
|
||||||
|
Other guarantees
|
—
|
|
|
32
|
|
|
—
|
|
|
613
|
|
|
645
|
|
|
253
|
|
||||||
|
Total guarantees
|
$
|
1,467
|
|
|
$
|
98
|
|
|
$
|
264
|
|
|
$
|
761
|
|
|
$
|
2,590
|
|
|
$
|
2,767
|
|
|
(a)
|
Excludes $92 million and $272 million of letters of credit issued under the intercompany revolving credit agreement between NRG and GenOn as of
December 31, 2017
and 2016, respectively.
|
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2016
|
$
|
(128
|
)
|
|
Contracts realized or otherwise settled during the period
|
37
|
|
|
|
Derivatives reclassified to held for sale
|
(14
|
)
|
|
|
Changes in fair value
|
151
|
|
|
|
Fair value of contracts as of December 31, 2017
|
$
|
46
|
|
|
|
Fair Value of Contracts as of December 31, 2017
|
||||||||||||||||||
|
|
Maturity
|
|
|
||||||||||||||||
|
Fair value hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater Than 1 Year to 3 Years
|
|
Greater Than 3 Years to 5 Years
|
|
Greater Than
5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
(22
|
)
|
|
$
|
(41
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
Level 2
|
98
|
|
|
49
|
|
|
—
|
|
|
(3
|
)
|
|
144
|
|
|||||
|
Level 3
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|
(32
|
)
|
|||||
|
Total
|
$
|
71
|
|
|
$
|
2
|
|
|
$
|
(9
|
)
|
|
$
|
(18
|
)
|
|
$
|
46
|
|
|
|
|
|
Accounting Policy
|
Judgments/Uncertainties Affecting Application
|
|
Derivative Instruments
|
Assumptions used in valuation techniques
|
|
|
Assumptions used in forecasting generation
|
|
|
Assumptions used in forecasting borrowings
|
|
|
Market maturity and economic conditions
|
|
|
Contract interpretation
|
|
|
Market conditions in the energy industry, especially the effects of price volatility on contractual commitments
|
|
Income Taxes and Valuation Allowance for Deferred Tax Assets
|
Ability to be sustained upon audit examination of taxing authorities
|
|
|
Interpret existing tax statute and regulations upon application to transactions
|
|
|
Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods
|
|
Impairment of Long-Lived Assets and Investments
|
Recoverability of investment through future operations
|
|
|
Regulatory and political environments and requirements
|
|
|
Estimated useful lives of assets
|
|
|
Environmental obligations and operational limitations
|
|
|
Estimates of future cash flows
|
|
|
Estimates of fair value
|
|
|
Judgment about impairment triggering events
|
|
Goodwill and Other Intangible Assets
|
Estimated useful lives for finite-lived intangible assets
|
|
|
Judgment about impairment triggering events
|
|
|
Estimates of reporting unit's fair value
|
|
|
Fair value estimate of intangible assets acquired in business combinations
|
|
Contingencies
|
Estimated financial impact of event(s)
|
|
|
Judgment about likelihood of event(s) occurring
|
|
|
Regulatory and political environments and requirements
|
|
•
|
Significant decrease in the market price of a long-lived asset;
|
|
•
|
Significant adverse change in the manner an asset is being used or its physical condition;
|
|
•
|
Adverse business climate;
|
|
•
|
Accumulation of costs significantly in excess of the amount originally expected for the construction or acquisition of an asset;
|
|
•
|
Current period loss combined with a history of losses or the projection of future losses; and
|
|
•
|
Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold or disposed of before the end of its previously estimated useful life.
|
|
Reporting Unit
|
|
% Fair Value Over Carrying Value
|
|
|
Midwest Generation (Generation Segment)
|
|
133
|
%
|
|
Texas Non-Commodity - excluding Goal Zero (Retail Segment)
|
|
325
|
%
|
|
Goal Zero (Retail Segment)
|
|
141
|
%
|
|
•
|
The Company applied a discounted cash flow methodology to the long-term budgets for all of the plants in the region. The significant assumptions used to derive the long-term budgets used in the income approach are affected by the following key inputs:
|
|
◦
|
The Company's views of power and fuel prices consider market prices for the first five-year period and the Company's fundamental view for the longer term, which reflect the Company's long-term view of the price of natural gas. The Company's fundamental view for the longer term reflects the implied power price and heat rate that would support new build of a combined cycle gas plant. The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates power plants. Hedging is included to the extent of contracts already in place;
|
|
◦
|
The Company's estimate of generation, fuel costs, capital expenditure requirements and the existing and anticipated impact of environmental regulations;
|
|
◦
|
The Company's fundamental view for the longer term, cash flows for the plants in the region were included in the fair value calculation through the end of each plants' estimated useful life; and
|
|
◦
|
Projected generation and resulting energy gross margin in the long-term budgets is based on an hourly dispatch that simulates dispatch of each unit into the power market. The dispatch simulation is based on power prices, fuel prices, and the physical and economic characteristics of each plant.
|
|
•
|
The Company applied a discounted cash flow methodology to the long-term budgets for the Texas Non-Commodity and Goal Zero reporting units. The significant assumptions used to derive the long-term budgets used in the income approach are affected by the following key inputs: a terminal value utilizing assumed growth rates and discount rates that reflect the inherent cash flow risk for each reporting unit.
|
|
•
|
Manage and hedge fixed-price purchase and sales commitments;
|
|
•
|
Manage and hedge exposure to variable rate debt obligations;
|
|
•
|
Reduce exposure to the volatility of cash market prices, and
|
|
•
|
Hedge fuel requirements for the Company's generating facilities.
|
|
(In millions)
|
2017
|
|
2016
|
||||
|
VaR as of December 31,
|
$
|
46
|
|
|
$
|
41
|
|
|
For the year ended December 31,
|
|
|
|
||||
|
Average
|
$
|
51
|
|
|
$
|
53
|
|
|
Maximum
|
66
|
|
|
72
|
|
||
|
Minimum
|
40
|
|
|
32
|
|
||
|
Category
|
Net Exposure
(a) (b)
(% of Total)
|
|
|
Financial institutions
|
14
|
%
|
|
Utilities, energy merchants, marketers and other
|
86
|
|
|
Total
|
100
|
%
|
|
Category
|
Net Exposure
(a) (b)
(% of Total)
|
|
|
Investment grade
|
69
|
%
|
|
Non-Investment grade/Non-Rated
|
31
|
|
|
Total
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
1.
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the Company's assets;
|
|
2.
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with GAAP, and that the Company's receipts and expenditures are being made only in accordance with authorizations of its management and directors; and
|
|
3.
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the consolidated financial statements.
|
|
Plan Category
|
(a)
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
(b)
Weighted-Average Exercise
Price of Outstanding
Options, Warrants and
Rights
|
|
(c)
Number of Securities
Remaining Available
for Future Issuance
Under Equity Compensation
Plans (Excluding
Securities Reflected
in Column (a))
|
|
||||
|
Equity compensation plans approved by security holders
|
6,211,050
|
|
(1)
|
$
|
21.49
|
|
|
11,831,645
|
|
|
|
Equity compensation plans not approved by security holders
|
1,369,880
|
|
(2)
|
25.21
|
|
|
—
|
|
(4)
|
|
|
Total
|
7,580,930
|
|
|
$
|
23.21
|
|
|
11,831,645
|
|
(3)
|
|
(1)
|
Consists of shares issuable under the NRG LTIP and the ESPP. The NRG LTIP became effective upon the Company's emergence from bankruptcy. On April 27, 2017, the NRG LTIP was amended and restated to increase the number of shares available for issuance to 25,000,000. The ESPP, as amended and restated, was approved by the Company's stockholders on April 27, 2017, and became effective April 28, 2017. As of
December 31, 2017
, there were 3,107,050 shares reserved from the Company's treasury shares for the ESPP.
|
|
(2)
|
Consists of shares issuable under the NRG GenOn LTIP. On December 14, 2012, in connection with the Merger, NRG assumed the GenOn Energy, Inc. 2010 Omnibus Incentive Plan and changed the name to the NRG 2010 Stock Plan for GenOn Employees, or the NRG GenOn LTIP. While the GenOn Energy, Inc. 2010 Omnibus Incentive Plan was previously approved by stockholders of RRI Energy, Inc. before it became GenOn, the plan is listed as “not approved” because the NRG GenOn LTIP was not subject to separate line item approval by NRG's stockholders when the Merger (which included the assumption of this plan) was approved. As part of the Merger, NRG also assumed the GenOn Energy, Inc. 2002 Long-Term Incentive Plan, the GenOn Energy, Inc. 2002 Stock Plan, and the Mirant Corporation 2005 Omnibus Incentive Compensation Plan. NRG has no intention of making any grants or awards of its own equity securities under these plans. The number of securities to be issued upon the exercise of outstanding awards under these plans is
227,531
at a weighted-average exercise price of
$36.07
. See Item 15
—
Note 20
,
Stock-Based Compensation
, to Consolidated Financial Statements for a discussion of the NRG GenOn LTIP.
|
|
(3)
|
Consists of 8,724,595 shares of common stock under NRG's LTIP and 3,107,050 shares of treasury stock reserved for issuance under the ESPP. In the first quarter of 2018,
175,862
shares were issued to employees' accounts from the treasury stock reserve for the ESPP. Beginning January 2018, NRG suspended the ESPP.
|
|
(4)
|
Upon adoption of the NRG Amended and Restated LTIP effective April 27, 2017, no securities remain available for future issuance under the NRG GenOn LTIP. See
Note 20
,
Stock-Based Compensation
, for additional information.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(In millions, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Total operating revenues
|
$
|
10,629
|
|
|
$
|
10,512
|
|
|
$
|
12,328
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of operations
|
7,536
|
|
|
7,301
|
|
|
9,000
|
|
|||
|
Depreciation and amortization
|
1,056
|
|
|
1,172
|
|
|
1,351
|
|
|||
|
Impairment losses
|
1,709
|
|
|
702
|
|
|
4,860
|
|
|||
|
Selling, general and administrative
|
907
|
|
|
1,095
|
|
|
1,228
|
|
|||
|
Reorganization costs
|
44
|
|
|
—
|
|
|
—
|
|
|||
|
Development costs
|
67
|
|
|
89
|
|
|
154
|
|
|||
|
Total operating costs and expenses
|
11,319
|
|
|
10,359
|
|
|
16,593
|
|
|||
|
Other income - affiliate
|
87
|
|
|
193
|
|
|
193
|
|
|||
|
Gain/(loss) on sale of assets
|
16
|
|
|
(80
|
)
|
|
—
|
|
|||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
—
|
|
|
21
|
|
|||
|
Operating (Loss)/Income
|
(587
|
)
|
|
266
|
|
|
(4,051
|
)
|
|||
|
Other Income/(Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
31
|
|
|
27
|
|
|
36
|
|
|||
|
Impairment losses on investments
|
(79
|
)
|
|
(268
|
)
|
|
(56
|
)
|
|||
|
Other income, net
|
38
|
|
|
34
|
|
|
26
|
|
|||
|
Loss on sale of equity method investment
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
|
Net (loss)/gain on debt extinguishment
|
(53
|
)
|
|
(142
|
)
|
|
10
|
|
|||
|
Interest expense
|
(890
|
)
|
|
(895
|
)
|
|
(937
|
)
|
|||
|
Total other expense
|
(953
|
)
|
|
(1,244
|
)
|
|
(935
|
)
|
|||
|
Loss from Continuing Operations Before Income Taxes
|
(1,540
|
)
|
|
(978
|
)
|
|
(4,986
|
)
|
|||
|
Income tax expense
|
8
|
|
|
5
|
|
|
1,345
|
|
|||
|
Net Loss from Continuing Operations
|
(1,548
|
)
|
|
(983
|
)
|
|
(6,331
|
)
|
|||
|
(Loss)/income from discontinued operations, net of income tax
|
(789
|
)
|
|
92
|
|
|
(105
|
)
|
|||
|
Net Loss
|
(2,337
|
)
|
|
(891
|
)
|
|
(6,436
|
)
|
|||
|
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
(184
|
)
|
|
(117
|
)
|
|
(54
|
)
|
|||
|
Net Loss Attributable to NRG Energy, Inc.
|
(2,153
|
)
|
|
(774
|
)
|
|
(6,382
|
)
|
|||
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
|
20
|
|
|||
|
Gain on redemption of preferred shares
|
—
|
|
|
(78
|
)
|
|
—
|
|
|||
|
Loss Available for Common Stockholders
|
$
|
(2,153
|
)
|
|
$
|
(701
|
)
|
|
$
|
(6,402
|
)
|
|
Loss Per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
||||||
|
Weighted average number of common shares outstanding — basic and diluted
|
317
|
|
|
316
|
|
|
329
|
|
|||
|
Loss from continuing operations per weighted average common share — basic and diluted
|
$
|
(4.30
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
(19.14
|
)
|
|
(Loss)/Income from discontinued operations per weighted average common share — basic and diluted
|
$
|
(2.49
|
)
|
|
$
|
0.29
|
|
|
$
|
(0.32
|
)
|
|
Net Loss per Weighted Average Common Share — Basic and Diluted
|
$
|
(6.79
|
)
|
|
$
|
(2.22
|
)
|
|
$
|
(19.46
|
)
|
|
Dividends Per Common Share
|
$
|
0.12
|
|
|
$
|
0.24
|
|
|
$
|
0.58
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Net Loss
|
$
|
(2,337
|
)
|
|
$
|
(891
|
)
|
|
$
|
(6,436
|
)
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||||||
|
Unrealized gain/(loss) on derivatives, net of income tax expense of $1, $1, and $19
|
13
|
|
|
35
|
|
|
(15
|
)
|
|||
|
Foreign currency translation adjustments, net of income tax benefit of $(2), $0, and $0
|
12
|
|
|
(1
|
)
|
|
(11
|
)
|
|||
|
Available-for-sale securities, net of income tax expense/(benefit) of $10, $0, and $(3)
|
(8
|
)
|
|
1
|
|
|
17
|
|
|||
|
Defined benefit plan, net of income tax (benefit)/expense of $(21), $0 and $69
|
46
|
|
|
3
|
|
|
10
|
|
|||
|
Other comprehensive income
|
63
|
|
|
38
|
|
|
1
|
|
|||
|
Comprehensive Loss
|
(2,274
|
)
|
|
(853
|
)
|
|
(6,435
|
)
|
|||
|
Less: Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
(179
|
)
|
|
(117
|
)
|
|
(73
|
)
|
|||
|
Comprehensive Loss Attributable to NRG Energy, Inc.
|
(2,095
|
)
|
|
(736
|
)
|
|
(6,362
|
)
|
|||
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
|
20
|
|
|||
|
Gain on redemption of preferred shares
|
—
|
|
|
(78
|
)
|
|
—
|
|
|||
|
Comprehensive Loss Available for Common Stockholders
|
$
|
(2,095
|
)
|
|
$
|
(663
|
)
|
|
$
|
(6,382
|
)
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
991
|
|
|
$
|
938
|
|
|
Funds deposited by counterparties
|
37
|
|
|
2
|
|
||
|
Restricted cash
|
508
|
|
|
446
|
|
||
|
Accounts receivable — trade
|
1,079
|
|
|
1,058
|
|
||
|
Inventory
|
532
|
|
|
721
|
|
||
|
Derivative instruments
|
626
|
|
|
1,067
|
|
||
|
Cash collateral posted in support of energy risk management activities
|
171
|
|
|
150
|
|
||
|
Accounts receivable — affiliate
|
95
|
|
|
—
|
|
||
|
Current assets held-for-sale
|
115
|
|
|
9
|
|
||
|
Prepayments and other current assets
|
261
|
|
|
404
|
|
||
|
Current assets - discontinued operations
|
—
|
|
|
1,919
|
|
||
|
Total current assets
|
4,415
|
|
|
6,714
|
|
||
|
Property, plant and equipment, net
|
13,908
|
|
|
15,369
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,038
|
|
|
1,120
|
|
||
|
Notes receivable, less current portion
|
2
|
|
|
16
|
|
||
|
Goodwill
|
539
|
|
|
662
|
|
||
|
Intangible assets, net
|
1,746
|
|
|
1,973
|
|
||
|
Nuclear decommissioning trust fund
|
692
|
|
|
610
|
|
||
|
Derivative instruments
|
172
|
|
|
181
|
|
||
|
Deferred income taxes
|
134
|
|
|
225
|
|
||
|
Non-current assets held-for-sale
|
43
|
|
|
10
|
|
||
|
Other non-current assets
|
629
|
|
|
841
|
|
||
|
Non-current assets - discontinued operations
|
—
|
|
|
2,961
|
|
||
|
Total other assets
|
4,995
|
|
|
8,599
|
|
||
|
Total Assets
|
$
|
23,318
|
|
|
$
|
30,682
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions, except share data)
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
688
|
|
|
$
|
516
|
|
|
Accounts payable
|
881
|
|
|
782
|
|
||
|
Accounts payable - affiliate
|
33
|
|
|
31
|
|
||
|
Derivative instruments
|
555
|
|
|
1,092
|
|
||
|
Cash collateral received in support of energy risk management activities
|
37
|
|
|
81
|
|
||
|
Accrued interest expense
|
156
|
|
|
180
|
|
||
|
Current liabilities - held for sale
|
72
|
|
|
—
|
|
||
|
Other accrued expenses and other current liabilities
|
734
|
|
|
810
|
|
||
|
Other accrued expenses and other current liabilities - affiliate
|
161
|
|
|
—
|
|
||
|
Current liabilities - discontinued operations
|
—
|
|
|
1,210
|
|
||
|
Total current liabilities
|
3,317
|
|
|
4,702
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
15,716
|
|
|
15,957
|
|
||
|
Nuclear decommissioning reserve
|
269
|
|
|
287
|
|
||
|
Nuclear decommissioning trust liability
|
415
|
|
|
339
|
|
||
|
Postretirement and other benefit obligations
|
458
|
|
|
510
|
|
||
|
Deferred income taxes
|
21
|
|
|
20
|
|
||
|
Derivative instruments
|
197
|
|
|
284
|
|
||
|
Out-of-market contracts, net
|
207
|
|
|
230
|
|
||
|
Non-current liabilities held-for-sale
|
8
|
|
|
11
|
|
||
|
Other non-current liabilities
|
664
|
|
|
666
|
|
||
|
Non-current liabilities - discontinued operations
|
—
|
|
|
3,184
|
|
||
|
Total non-current liabilities
|
17,955
|
|
|
21,488
|
|
||
|
Total Liabilities
|
21,272
|
|
|
26,190
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
78
|
|
|
46
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Common stock; $0.01 par value; 500,000,000 shares authorized; 418,323,134 and 417,583,825 shares issued; and 316,743,089 and 315,443,011 shares outstanding at December 31, 2017 and 2016
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,376
|
|
|
8,358
|
|
||
|
Accumulated deficit
|
(6,268
|
)
|
|
(3,787
|
)
|
||
|
Treasury stock, at cost; 101,580,045 and 102,140,814 shares at December 31, 2017 and 2016
|
(2,386
|
)
|
|
(2,399
|
)
|
||
|
Accumulated other comprehensive loss
|
(72
|
)
|
|
(135
|
)
|
||
|
Noncontrolling interest
|
2,314
|
|
|
2,405
|
|
||
|
Total Stockholders' Equity
|
1,968
|
|
|
4,446
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
23,318
|
|
|
$
|
30,682
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net loss
|
(2,337
|
)
|
|
(891
|
)
|
|
(6,436
|
)
|
|||
|
(Loss)/income from discontinued operations, net of income tax
|
(789
|
)
|
|
92
|
|
|
(105
|
)
|
|||
|
Loss from continuing operations
|
$
|
(1,548
|
)
|
|
$
|
(983
|
)
|
|
$
|
(6,331
|
)
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in earnings and distribution of unconsolidated affiliates
|
55
|
|
|
54
|
|
|
37
|
|
|||
|
Depreciation and amortization
|
1,056
|
|
|
1,172
|
|
|
1,351
|
|
|||
|
Provision for bad debts
|
68
|
|
|
48
|
|
|
64
|
|
|||
|
Amortization of nuclear fuel
|
51
|
|
|
49
|
|
|
45
|
|
|||
|
Amortization of financing costs and debt discount/premiums
|
60
|
|
|
55
|
|
|
47
|
|
|||
|
Adjustment for debt extinguishment
|
53
|
|
|
142
|
|
|
(10
|
)
|
|||
|
Amortization of intangibles and out-of-market contracts
|
108
|
|
|
167
|
|
|
151
|
|
|||
|
Amortization of unearned equity compensation
|
35
|
|
|
10
|
|
|
39
|
|
|||
|
Net (gain)/loss on sale of assets and equity method investments
|
(34
|
)
|
|
70
|
|
|
14
|
|
|||
|
Gain on post retirement benefits curtailment
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||
|
Impairment losses
|
1,788
|
|
|
972
|
|
|
4,916
|
|
|||
|
Changes in derivative instruments
|
(171
|
)
|
|
32
|
|
|
235
|
|
|||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
91
|
|
|
(43
|
)
|
|
1,326
|
|
|||
|
Changes in collateral deposits in support of risk management activities
|
(80
|
)
|
|
398
|
|
|
(334
|
)
|
|||
|
Proceeds from sale of emission allowances
|
25
|
|
|
34
|
|
|
(24
|
)
|
|||
|
Changes in nuclear decommissioning trust liability
|
11
|
|
|
41
|
|
|
(2
|
)
|
|||
|
Cash provided/(used) by changes in other working capital, net of acquisition and disposition effects:
|
|
|
|
|
|
||||||
|
Accounts receivable - trade
|
(99
|
)
|
|
(7
|
)
|
|
113
|
|
|||
|
Inventory
|
143
|
|
|
71
|
|
|
(59
|
)
|
|||
|
Prepayments and other current assets
|
12
|
|
|
(44
|
)
|
|
(21
|
)
|
|||
|
Accounts payable
|
77
|
|
|
(39
|
)
|
|
(180
|
)
|
|||
|
Accrued expenses and other current liabilities
|
(60
|
)
|
|
(35
|
)
|
|
(29
|
)
|
|||
|
Other assets and liabilities
|
(216
|
)
|
|
43
|
|
|
(40
|
)
|
|||
|
Cash provided by continuing operations
|
1,425
|
|
|
2,207
|
|
|
1,287
|
|
|||
|
Cash (used)/provided by discontinued operations
|
(38
|
)
|
|
(119
|
)
|
|
62
|
|
|||
|
Net Cash Provided by Operating Activities
|
1,387
|
|
|
2,088
|
|
|
1,349
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(41
|
)
|
|
(209
|
)
|
|
(31
|
)
|
|||
|
Capital expenditures
|
(1,111
|
)
|
|
(976
|
)
|
|
(1,029
|
)
|
|||
|
Net cash proceeds from notes receivable
|
17
|
|
|
17
|
|
|
18
|
|
|||
|
Proceeds from renewable energy grants
|
8
|
|
|
36
|
|
|
82
|
|
|||
|
Proceeds from/(purchases) of emission allowances, net of purchases
|
66
|
|
|
(1
|
)
|
|
41
|
|
|||
|
Investments in nuclear decommissioning trust fund securities
|
(512
|
)
|
|
(551
|
)
|
|
(629
|
)
|
|||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
501
|
|
|
510
|
|
|
631
|
|
|||
|
Proceeds from sale of assets, net
|
87
|
|
|
73
|
|
|
27
|
|
|||
|
Investments in unconsolidated affiliates
|
(40
|
)
|
|
(23
|
)
|
|
(395
|
)
|
|||
|
Other
|
12
|
|
|
35
|
|
|
16
|
|
|||
|
Cash used by continuing operations
|
(1,013
|
)
|
|
(1,089
|
)
|
|
(1,269
|
)
|
|||
|
Cash (used)/provided by discontinued operations
|
(53
|
)
|
|
297
|
|
|
(259
|
)
|
|||
|
Net Cash Used by Investing Activities
|
(1,066
|
)
|
|
(792
|
)
|
|
(1,528
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Payments of dividends to preferred and common stockholders
|
(38
|
)
|
|
(76
|
)
|
|
(201
|
)
|
|||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
2
|
|
|
6
|
|
|
14
|
|
|||
|
Payments for treasury stock
|
—
|
|
|
—
|
|
|
(437
|
)
|
|||
|
Payments for preferred shares
|
—
|
|
|
(226
|
)
|
|
—
|
|
|||
|
Payments for debt extinguishment costs
|
(42
|
)
|
|
(121
|
)
|
|
—
|
|
|||
|
Distributions to, net of contributions from, noncontrolling interests in subsidiaries
|
95
|
|
|
(156
|
)
|
|
47
|
|
|||
|
Proceeds from sale of noncontrolling interests in subsidiaries
|
—
|
|
|
—
|
|
|
600
|
|
|||
|
(Payments)/Proceeds from issuance of common stock
|
(2
|
)
|
|
1
|
|
|
1
|
|
|||
|
Proceeds from issuance of long-term debt
|
2,270
|
|
|
5,527
|
|
|
1,004
|
|
|||
|
Payments of debt issuance and hedging costs
|
(63
|
)
|
|
(89
|
)
|
|
(21
|
)
|
|||
|
Payments for short and long-term debt
|
(2,348
|
)
|
|
(5,908
|
)
|
|
(1,362
|
)
|
|||
|
Receivable from affiliate
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(10
|
)
|
|
(13
|
)
|
|
(22
|
)
|
|||
|
Cash used by continuing operations
|
(261
|
)
|
|
(1,055
|
)
|
|
(377
|
)
|
|||
|
Cash (used)/provided by discontinued operations
|
(224
|
)
|
|
140
|
|
|
(55
|
)
|
|||
|
Net Cash Used by Financing Activities
|
(485
|
)
|
|
(915
|
)
|
|
(432
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1
|
)
|
|
1
|
|
|
10
|
|
|||
|
Change in Cash from discontinued operations
|
(315
|
)
|
|
318
|
|
|
(252
|
)
|
|||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
150
|
|
|
64
|
|
|
(349
|
)
|
|||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
1,386
|
|
|
1,322
|
|
|
1,671
|
|
|||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
1,536
|
|
|
$
|
1,386
|
|
|
$
|
1,322
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings/ (Accumu-lated Deficit)
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
Noncon- trolling
Interest
|
|
Total
Stock-holders'
Equity
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Balances at December 31, 2014
|
$
|
4
|
|
|
$
|
8,327
|
|
|
$
|
3,588
|
|
|
$
|
(1,983
|
)
|
|
$
|
(174
|
)
|
|
$
|
1,914
|
|
|
11,676
|
|
|
|
Net loss
|
|
|
|
|
(6,382
|
)
|
|
|
|
|
|
(37
|
)
|
|
(6,419
|
)
|
|||||||||||
|
Other comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
1
|
|
|
(4
|
)
|
|
(3
|
)
|
|||||||||||
|
Sale of assets to NRG Yield, Inc.
|
|
|
(56
|
)
|
|
|
|
|
|
|
|
83
|
|
|
27
|
|
|||||||||||
|
ESPP share purchases
|
|
|
(1
|
)
|
|
|
|
7
|
|
|
|
|
|
|
6
|
|
|||||||||||
|
Equity-based compensation
|
|
|
26
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
24
|
|
|||||||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
(437
|
)
|
|
|
|
|
|
(437
|
)
|
||||||||||||
|
Common stock dividends
|
|
|
|
|
(191
|
)
|
|
|
|
|
|
|
|
(191
|
)
|
||||||||||||
|
Preferred stock dividends
|
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
(20
|
)
|
||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(159
|
)
|
|
(159
|
)
|
||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
234
|
|
|
234
|
|
||||||||||
|
Acquisition of noncontrolling interests by NRG Yield, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
74
|
|
|||||||||||
|
Impact of NRG Yield, Inc. public offering
|
|
|
|
|
|
|
|
|
|
|
|
599
|
|
|
599
|
|
|||||||||||
|
Equity component of NRG Yield, Inc. convertible notes
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
23
|
|
||||||||||||
|
Balances at December 31, 2015
|
$
|
4
|
|
|
$
|
8,296
|
|
|
$
|
(3,007
|
)
|
|
$
|
(2,413
|
)
|
|
$
|
(173
|
)
|
|
$
|
2,727
|
|
|
$
|
5,434
|
|
|
Net loss
|
|
|
|
|
(774
|
)
|
|
|
|
|
|
(79
|
)
|
|
(853
|
)
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
38
|
|
||||||||||||
|
Sale of assets to NRG Yield, Inc.
|
|
|
59
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
43
|
|
|||||||||||
|
ESPP share purchases
|
|
|
(2
|
)
|
|
(6
|
)
|
|
14
|
|
|
|
|
|
|
6
|
|
||||||||||
|
Equity-based compensation
|
|
|
5
|
|
|
1
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||
|
Common stock dividends
|
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
(74
|
)
|
||||||||||||
|
Dividend for preferred shares
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
(5
|
)
|
||||||||||||
|
Gain on redemption of preferred shares
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
78
|
|
||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(158
|
)
|
|
(158
|
)
|
||||||||||||
|
Dividends paid to NRG Yield, Inc.
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
|
(92
|
)
|
||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
30
|
|
||||||||||||
|
Redemption of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||||||
|
Balances at December 31, 2016
|
$
|
4
|
|
|
$
|
8,358
|
|
|
$
|
(3,787
|
)
|
|
$
|
(2,399
|
)
|
|
$
|
(135
|
)
|
|
$
|
2,405
|
|
|
$
|
4,446
|
|
|
Net loss
|
|
|
|
|
(2,153
|
)
|
|
|
|
|
|
(98
|
)
|
|
(2,251
|
)
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
51
|
|
|||||||||||
|
Sale of assets to NRG Yield, Inc.
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
20
|
|
|
(5
|
)
|
|||||||||||
|
ESPP share purchases
|
|
|
(3
|
)
|
|
(4
|
)
|
|
13
|
|
|
|
|
|
|
6
|
|
||||||||||
|
Equity-based compensation
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|||||||||||
|
Common stock dividends
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
(38
|
)
|
||||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(65
|
)
|
|
(65
|
)
|
||||||||||||
|
Dividends paid to NRG Yield, Inc.
|
|
|
|
|
|
|
|
|
|
|
(108
|
)
|
|
(108
|
)
|
||||||||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
160
|
|
|
160
|
|
||||||||||||
|
Early adoption of new accounting standards
|
|
|
17
|
|
|
(286
|
)
|
|
|
|
12
|
|
|
|
|
(257
|
)
|
||||||||||
|
Balances at December 31, 2017
|
$
|
4
|
|
|
$
|
8,376
|
|
|
$
|
(6,268
|
)
|
|
$
|
(2,386
|
)
|
|
$
|
(72
|
)
|
|
$
|
2,314
|
|
|
$
|
1,968
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash and cash equivalents
|
$
|
991
|
|
|
$
|
938
|
|
|
$
|
853
|
|
|
Funds deposited by counterparties
|
37
|
|
|
2
|
|
|
55
|
|
|||
|
Restricted cash
|
508
|
|
|
446
|
|
|
414
|
|
|||
|
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows
|
$
|
1,536
|
|
|
$
|
1,386
|
|
|
$
|
1,322
|
|
|
•
|
Current income tax expense or benefit consists solely of current taxes payable less applicable tax credits, and
|
|
•
|
Deferred income tax expense or benefit is the change in the net deferred income tax asset or liability, excluding amounts charged or credited to accumulated other comprehensive income.
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2014
|
$
|
19
|
|
|
Cash contributions from redeemable noncontrolling interest
|
27
|
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(17
|
)
|
|
|
Balance as of December 31, 2015
|
29
|
|
|
|
Distributions to redeemable noncontrolling interest
|
(1
|
)
|
|
|
Contributions from redeemable noncontrolling interest
|
33
|
|
|
|
Non-cash adjustments to redeemable noncontrolling interest
|
23
|
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(38
|
)
|
|
|
Balance as of December 31, 2016
|
46
|
|
|
|
Distributions to redeemable noncontrolling interest
|
(2
|
)
|
|
|
Contributions from redeemable noncontrolling interest
|
99
|
|
|
|
Non-cash adjustments to redeemable noncontrolling interest
|
7
|
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(72
|
)
|
|
|
Balance as of December 31, 2017
|
$
|
78
|
|
|
|
Year ended December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Operating revenues
|
$
|
646
|
|
|
$
|
1,862
|
|
|
Operating costs and expenses
|
(702
|
)
|
|
(1,896
|
)
|
||
|
Gain on sale of assets
|
—
|
|
|
294
|
|
||
|
Other expenses
|
(98
|
)
|
|
(168
|
)
|
||
|
(Loss)/Income from operations of discontinued components, before tax
|
(154
|
)
|
|
92
|
|
||
|
Income tax expense
|
9
|
|
|
11
|
|
||
|
(Loss)/Income from operations of discontinued components
|
(163
|
)
|
|
81
|
|
||
|
Interest income - affiliate
|
8
|
|
|
11
|
|
||
|
(Loss)/Income from operations of discontinued components, net of tax
|
(155
|
)
|
|
92
|
|
||
|
Pre-tax loss on deconsolidation
|
(208
|
)
|
|
—
|
|
||
|
Settlement consideration and services credit
|
(289
|
)
|
|
—
|
|
||
|
Pension and post-retirement liability assumption
|
(131
|
)
|
|
—
|
|
||
|
Other
|
(6
|
)
|
|
—
|
|
||
|
Loss on disposal of discontinued components, net of tax
|
(634
|
)
|
|
—
|
|
||
|
(Loss)/Income from discontinued operations, net of tax
|
$
|
(789
|
)
|
|
$
|
92
|
|
|
(In millions)
|
|
December 31, 2016
|
||
|
Cash and cash equivalents
|
|
$
|
1,034
|
|
|
Other current assets
|
|
885
|
|
|
|
Current assets - discontinued operations
|
|
1,919
|
|
|
|
Property, plant and equipment, net
|
|
2,543
|
|
|
|
Other non-current assets
|
|
418
|
|
|
|
Non-current assets - discontinued operations
|
|
2,961
|
|
|
|
Current portion of long term debt and capital leases
|
|
704
|
|
|
|
Other current liabilities
|
|
506
|
|
|
|
Current liabilities - discontinued operations
|
|
1,210
|
|
|
|
Long-term debt and capital leases
|
|
2,050
|
|
|
|
Out-of-market contracts
|
|
811
|
|
|
|
Other non-current liabilities
|
|
323
|
|
|
|
Non-current liabilities - discontinued operations
|
|
$
|
3,184
|
|
|
1)
|
The dismissal of litigation and full releases from GenOn and GenOn Americas Generation in favor of NRG upon the earlier of the consummation of the GenOn Entities' plan of reorganization or the Settlement Agreement; a condition precedent to the consummation of the Settlement Agreement is a full release or indemnification in favor of NRG from any claims of GenOn Mid-Atlantic and REMA.
|
|
2)
|
NRG will provide settlement cash consideration to GenOn of
$261.3 million
, which will be paid in cash less any amounts owed to NRG under the intercompany secured revolving credit facility. As of December 31, 2017, GenOn owed NRG approximately
$125 million
under the intercompany secured revolving credit facility. See
Note 21
,
Related Party Transactions
, for further discussion of the intercompany secured revolving credit facility.
|
|
3)
|
NRG will consent to the cancellation of its interests in the equity of GenOn and be entitled to a worthless stock deduction, as further described in the tax matters agreement. The equity interests in the reorganized GenOn will be issued to the holders of the GenOn Senior Notes.
|
|
4)
|
NRG will retain the pension liability, including payment of approximately
$13 million
of 2017 pension contributions, for GenOn employees for service provided prior to the completion of the reorganization, which was paid in September 2017. GenOn’s pension liability as of December 31, 2017, was approximately
$92 million
. NRG will also retain the liability for GenOn’s post-employment and retiree health and welfare benefits, in an amount up to
$25 million
.
|
|
5)
|
The shared services agreement between NRG and GenOn was terminated and replaced as of the plan confirmation date with a transition services agreement. Under the transition services agreement, NRG will continue to provide the shared services and other separation services at an annualized rate of
$84 million
, subject to certain credits and adjustments. See
Note 21
,
Related Party Transactions
, for further discussion of the Services Agreement.
|
|
6)
|
NRG will provide a credit of
$28 million
to GenOn to apply against amounts owed under the transition services agreement. Any unused amount can be paid in cash at GenOn’s request. The credit was intended to reimburse GenOn for its payment of financing costs.
|
|
7)
|
NRG agreed to provide GenOn with a letter of credit facility during the pendency of the Chapter 11 Cases, which could be utilized for required letters of credit in lieu of the intercompany secured revolving credit facility. GenOn can no longer utilize the intercompany secured revolving credit facility and, on July 27, 2017, the letter of credit facility was terminated, as GenOn had obtained a separate letter of credit facility with a third party financial institution. See
Note 21
,
Related Party Transactions
, for further discussion of the intercompany secured revolver credit facility
|
|
8)
|
NRG and GenOn have agreed to cooperate in good faith to maximize the value of certain development projects. Pursuant to this, GenOn made a one-time payment in the amount of
$15 million
to NRG in December 2017 as compensation for a purchase option with respect to the Canal 3 project.
|
|
1)
|
The intercompany secured revolving credit facility with NRG;
|
|
2)
|
The indenture governing the GenOn
7.875%
Senior Notes due 2017 (as amended or supplemented from time to time);
|
|
3)
|
The indenture governing the GenOn
9.500%
Notes due 2018 (as amended or supplemented from time to time);
|
|
4)
|
The indenture governing the GenOn
9.875%
Notes due 2020 (as amended or supplemented from time to time);
|
|
5)
|
The indenture governing the GenOn Americas Generation
8.50%
Senior Notes due 2021 (as amended or supplemented from time to time); and
|
|
6)
|
The indenture governing the GenOn Americas Generation
9.125%
Senior Notes due 2031 (as amended or supplemented from time to time).
|
|
|
As of December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
34
|
|
|
$
|
34
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
$
|
16,603
|
|
|
$
|
16,894
|
|
|
$
|
16,655
|
|
|
$
|
16,620
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
8,934
|
|
|
$
|
7,960
|
|
|
$
|
9,205
|
|
|
$
|
7,415
|
|
|
•
|
Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date. NRG's financial assets and liabilities utilizing Level 1 inputs include active exchange-traded securities, energy derivatives, and trust fund investments.
|
|
•
|
Level 2 — inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. NRG's financial assets and liabilities utilizing Level 2 inputs include fixed income securities, exchange-based derivatives, and over the counter derivatives such as swaps, options and forward contracts.
|
|
•
|
Level 3 — unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date. NRG's financial assets and liabilities utilizing Level 3 inputs include infrequently-traded, non-exchange-based derivatives and commingled investment funds, and are measured using present value pricing models.
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Investments in securities (classified within other non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Available-for-sale securities
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
47
|
|
|
45
|
|
|
2
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
43
|
|
|
42
|
|
|
1
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Corporate debt securities
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||
|
Equity securities
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
745
|
|
|
191
|
|
|
509
|
|
|
45
|
|
||||
|
Interest rate contracts
|
53
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
68
|
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
1,513
|
|
|
$
|
616
|
|
|
$
|
765
|
|
|
$
|
64
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
693
|
|
|
$
|
257
|
|
|
$
|
359
|
|
|
$
|
77
|
|
|
Interest rate contracts
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
752
|
|
|
$
|
257
|
|
|
$
|
418
|
|
|
$
|
77
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in securities (classified within other non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
Available-for-sale securities
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
73
|
|
|
72
|
|
|
1
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
62
|
|
|
—
|
|
|
62
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
Corporate debt securities
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
||||
|
Equity securities
|
292
|
|
|
292
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,199
|
|
|
560
|
|
|
549
|
|
|
90
|
|
||||
|
Interest rate contracts
|
49
|
|
|
—
|
|
|
49
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
54
|
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
1,886
|
|
|
$
|
960
|
|
|
$
|
765
|
|
|
$
|
107
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|||||||
|
Commodity contracts
|
$
|
1,288
|
|
|
$
|
494
|
|
|
$
|
636
|
|
|
$
|
158
|
|
|
Interest rate contracts
|
88
|
|
|
—
|
|
|
88
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
1,376
|
|
|
$
|
494
|
|
|
$
|
724
|
|
|
$
|
158
|
|
|
|
For the Year Ended December 31, 2017
|
||||||||||
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
Debt
Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
Beginning balance as of January 1, 2017
|
$
|
17
|
|
|
$
|
(68
|
)
|
|
$
|
(51
|
)
|
|
Total gains/(losses) realized/unrealized:
|
|
|
|
|
|
||||||
|
Included in earnings
|
2
|
|
|
43
|
|
|
45
|
|
|||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|||
|
Contracts reclassified to held-for-sale
|
—
|
|
|
4
|
|
|
4
|
|
|||
|
Transfers into Level 3
(b)
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Transfers out of Level 3
(b)
|
—
|
|
|
13
|
|
|
13
|
|
|||
|
Ending balance as of December 31, 2017
|
$
|
19
|
|
|
$
|
(32
|
)
|
|
$
|
(13
|
)
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2017
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
(a)
|
Consists of derivatives assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers into/out of Level 3 are from/to Level 2.
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Debt
Securities
|
|
Trust Fund
Investments
(c)
|
|
Derivatives
(a)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Beginning balance as of January 1, 2016
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(22
|
)
|
|
$
|
49
|
|
|
Total gains/(losses) realized/unrealized:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Purchases
|
—
|
|
|
1
|
|
|
(29
|
)
|
|
(28
|
)
|
||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||
|
Transfer out of Level 3
(b)
|
—
|
|
|
(54
|
)
|
|
(1
|
)
|
|
(55
|
)
|
||||
|
Ending balance as of December 31, 2016
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
(51
|
)
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of December 31, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
|
(a)
|
Consists of derivatives assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers into/out of Level 3 are from/to Level 2.
|
|
(c)
|
All Trust Fund Investments were considered transferred out of Level 3 as these investments are measured using net asset value as a practical expedient and are thus classified outside of the fair value hierarchy as of December 31, 2016.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
34
|
|
|
$
|
65
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
10
|
|
|
$
|
142
|
|
|
$
|
33
|
|
|
FTRs
|
11
|
|
|
12
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(28
|
)
|
|
46
|
|
|
—
|
|
|||||
|
|
$
|
45
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|||||||||||||||||||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
39
|
|
|
$
|
108
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
11
|
|
|
$
|
104
|
|
|
$
|
31
|
|
|
FTRs
|
51
|
|
|
50
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(22
|
)
|
|
17
|
|
|
—
|
|
|||||
|
|
$
|
90
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
Category
|
Net Exposure
(a) (b)
(% of Total)
|
|
|
Financial institutions
|
14
|
%
|
|
Utilities, energy merchants, marketers and other
|
86
|
|
|
Total
|
100
|
%
|
|
Category
|
Net Exposure
(a) (b)
(% of Total)
|
|
|
Investment grade
|
69
|
%
|
|
Non-Investment grade/Non-Rated
|
31
|
|
|
Total
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
•
|
Forward contracts, which commit NRG to purchase or sell energy commodities or purchase fuels in the future;
|
|
•
|
Futures contracts, which are exchange-traded standardized commitments to purchase or sell a commodity or financial instrument;
|
|
•
|
Swap agreements, which require payments to or from counterparties based upon the differential between two prices for a predetermined contractual, or notional, quantity;
|
|
•
|
Option contracts, which convey to the option holder the right but not the obligation to purchase or sell a commodity;
|
|
•
|
Extendable swaps, which include a combination of swaps and options executed simultaneously for different periods. This combination of instruments allows NRG to sell out-year volatility through call options in exchange for natural gas swaps with fixed prices in excess of the market price for natural gas at that time. The above-market swap combined with its later-year call option are priced in aggregate at market at the trade's inception; and
|
|
•
|
Weather derivative products used to mitigate a portion of lost revenue due to weather.
|
|
•
|
Fixing the price for a portion of anticipated future electricity sales that provides an acceptable return on the Company's electric generation operations;
|
|
•
|
Fixing the price of a portion of anticipated fuel purchases for the operation of the Company's power plants; and
|
|
•
|
Fixing the price of a portion of anticipated power purchases for the Company's retail sales.
|
|
•
|
Forward and financial contracts for the purchase/sale of electricity and related products economically hedging NRG's generation assets' forecasted output or NRG's retail load obligations through 2031;
|
|
•
|
Forward and financial contracts for the purchase of fuel commodities relating to the forecasted usage of NRG's generation assets through 2019; and
|
|
•
|
Other energy derivatives instruments extending through 2024.
|
|
•
|
Load-following forward electric sale contracts extending through 2026;
|
|
•
|
Power tolling contracts through 2043;
|
|
•
|
Coal purchase contracts through 2021;
|
|
•
|
Power transmission contracts through 2025;
|
|
•
|
Natural gas transportation contracts and storage agreements through 2030; and
|
|
•
|
Coal transportation contracts through 2029.
|
|
|
|
Total Volume
|
||||||
|
Commodity
|
Units
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
1
|
|
|
—
|
|
||
|
Coal
|
Short Ton
|
21
|
|
|
35
|
|
||
|
Natural Gas
|
MMBtu
|
(17
|
)
|
|
(53
|
)
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
14
|
|
|
7
|
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
3,876
|
|
|
$
|
3,429
|
|
|
Equity
|
Shares
|
1
|
|
|
1
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
(In millions)
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
Derivatives Designated as Cash Flow or Fair Value Hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
28
|
|
|
Interest rate contracts long-term
|
11
|
|
|
12
|
|
|
11
|
|
|
41
|
|
||||
|
Total Derivatives Designated as Cash Flow or Fair Value Hedges
|
12
|
|
|
12
|
|
|
16
|
|
|
69
|
|
||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
9
|
|
|
—
|
|
|
15
|
|
|
7
|
|
||||
|
Interest rate contracts long-term
|
32
|
|
|
37
|
|
|
28
|
|
|
12
|
|
||||
|
Commodity contracts current
|
616
|
|
|
1,067
|
|
|
535
|
|
|
1,057
|
|
||||
|
Commodity contracts long-term
|
129
|
|
|
132
|
|
|
158
|
|
|
231
|
|
||||
|
Total Derivatives Not Designated as Cash Flow or Fair Value Hedges
|
786
|
|
|
1,236
|
|
|
736
|
|
|
1,307
|
|
||||
|
Total Derivatives
|
$
|
798
|
|
|
$
|
1,248
|
|
|
$
|
752
|
|
|
$
|
1,376
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held)/Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2017
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
745
|
|
|
$
|
(578
|
)
|
|
$
|
(11
|
)
|
|
$
|
156
|
|
|
Derivative liabilities
|
(693
|
)
|
|
578
|
|
|
73
|
|
|
(42
|
)
|
||||
|
Total commodity contracts
|
52
|
|
|
—
|
|
|
62
|
|
|
114
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
53
|
|
|
(3
|
)
|
|
—
|
|
|
50
|
|
||||
|
Derivative liabilities
|
(59
|
)
|
|
3
|
|
|
—
|
|
|
(56
|
)
|
||||
|
Total interest rate contracts
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Total derivative instruments
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
108
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets/Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held)/Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2016
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
1,199
|
|
|
$
|
(1,021
|
)
|
|
$
|
(13
|
)
|
|
$
|
165
|
|
|
Derivative liabilities
|
(1,288
|
)
|
|
1,021
|
|
|
13
|
|
|
(254
|
)
|
||||
|
Total commodity contracts
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
49
|
|
|
(4
|
)
|
|
|
|
45
|
|
|||||
|
Derivative liabilities
|
(88
|
)
|
|
4
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Total interest rate contracts
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||
|
Total derivative instruments
|
$
|
(128
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(128
|
)
|
|
|
Year Ended December 31, 2017
|
||||||
|
|
Interest
Rate
|
|
Total
|
||||
|
|
(In millions)
|
||||||
|
Accumulated OCI balance at December 31, 2016
|
$
|
(66
|
)
|
|
$
|
(66
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
||||
|
Due to realization of previously deferred amounts
|
12
|
|
|
12
|
|
||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
—
|
|
||
|
Accumulated OCI balance at December 31, 2017, net of $8 tax
|
$
|
(54
|
)
|
|
$
|
(54
|
)
|
|
Losses expected to be realized from other comprehensive loss during the next 12 months, net of $2 tax
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
|
Year Ended December 31, 2016
|
||||||
|
|
Interest
Rate
|
|
Total
|
||||
|
|
(In millions)
|
||||||
|
Accumulated OCI balance at December 31, 2015
|
$
|
(101
|
)
|
|
$
|
(101
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
||||
|
Due to realization of previously deferred amounts
|
21
|
|
|
21
|
|
||
|
Mark-to-market of cash flow hedge accounting contracts
|
14
|
|
|
14
|
|
||
|
Accumulated OCI balance at December 31, 2016, net of $16 tax
|
$
|
(66
|
)
|
|
$
|
(66
|
)
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
|
Energy
Commodities
|
|
Interest
Rate
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
Accumulated OCI balance at December 31, 2014
|
$
|
(1
|
)
|
|
$
|
(67
|
)
|
|
$
|
(68
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
||||||
|
Due to realization of previously deferred amounts
|
1
|
|
|
14
|
|
|
15
|
|
|||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
(48
|
)
|
|
(48
|
)
|
|||
|
Accumulated OCI balance at December 31, 2015, net of $16 tax
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
$
|
(101
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Unrealized mark-to-market results
|
|
|
|
|
|
||||||
|
Reversal of previously recognized unrealized loss/(gains) on settled positions related to economic hedges
|
$
|
47
|
|
|
$
|
(128
|
)
|
|
$
|
(162
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(12
|
)
|
|
(22
|
)
|
|||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
146
|
|
|
6
|
|
|
(9
|
)
|
|||
|
Total unrealized mark-to-market gains/(losses) for economic hedging activities
|
193
|
|
|
(134
|
)
|
|
(193
|
)
|
|||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to trading activity
|
(25
|
)
|
|
10
|
|
|
(46
|
)
|
|||
|
Reversal of acquired gain positions related to trading activity
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
|
Net unrealized gains/(losses) on open positions related to trading activity
|
14
|
|
|
18
|
|
|
(16
|
)
|
|||
|
Total unrealized mark-to-market (losses)/gains for trading activity
|
(11
|
)
|
|
28
|
|
|
(76
|
)
|
|||
|
Total unrealized gains/(losses)
|
$
|
182
|
|
|
$
|
(106
|
)
|
|
$
|
(269
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
228
|
|
|
$
|
(614
|
)
|
|
$
|
(210
|
)
|
|
Unrealized (losses)/gains included in cost of operations
|
(46
|
)
|
|
508
|
|
|
(59
|
)
|
|||
|
Total impact to statement of operations — energy commodities
|
$
|
182
|
|
|
$
|
(106
|
)
|
|
$
|
(269
|
)
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
9
|
|
|
$
|
36
|
|
|
$
|
17
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair
Value
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Weighted-
average
maturities
(in years)
|
|
Fair
Value
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Weighted-
average
maturities
(in years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
43
|
|
|
1
|
|
|
—
|
|
|
11
|
|
|
73
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
82
|
|
|
1
|
|
|
1
|
|
|
23
|
|
|
62
|
|
|
1
|
|
|
1
|
|
|
25
|
|
||||||
|
Commercial mortgage-backed securities
|
13
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
17
|
|
|
—
|
|
|
1
|
|
|
26
|
|
||||||
|
Corporate debt securities
|
99
|
|
|
2
|
|
|
1
|
|
|
11
|
|
|
84
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||||
|
Equity securities
|
403
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
214
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
692
|
|
|
$
|
276
|
|
|
$
|
2
|
|
|
|
|
|
$
|
610
|
|
|
$
|
217
|
|
|
$
|
4
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Realized gains
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
21
|
|
|
Realized losses
|
8
|
|
|
11
|
|
|
14
|
|
|||
|
Proceeds from sale of securities
|
501
|
|
|
510
|
|
|
631
|
|
|||
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Fuel oil
|
$
|
90
|
|
|
$
|
142
|
|
|
Coal/Lignite
|
126
|
|
|
219
|
|
||
|
Natural gas
|
24
|
|
|
28
|
|
||
|
Spare parts
|
292
|
|
|
332
|
|
||
|
Total Inventory
|
$
|
532
|
|
|
$
|
721
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Notes receivable
|
$
|
16
|
|
|
$
|
34
|
|
|
Less current maturities
(a)
|
14
|
|
|
18
|
|
||
|
Total notes receivable — non-current
|
$
|
2
|
|
|
$
|
16
|
|
|
(a)
|
The current portion of notes receivable is recorded in prepayments and other current assets on the consolidated balance sheets.
|
|
|
As of December 31,
|
|
Depreciable
|
||||||
|
|
2017
|
|
2016
|
|
Lives
|
||||
|
|
(In millions)
|
|
|
||||||
|
Facilities and equipment
|
$
|
15,907
|
|
|
$
|
18,698
|
|
|
1-40 Years
|
|
Land and improvements
|
710
|
|
|
750
|
|
|
|
||
|
Nuclear fuel
|
236
|
|
|
226
|
|
|
5 Years
|
||
|
Office furnishings and equipment
|
434
|
|
|
412
|
|
|
2-10 Years
|
||
|
Construction in progress
|
1,086
|
|
|
619
|
|
|
|
||
|
Total property, plant, and equipment
|
18,373
|
|
|
20,705
|
|
|
|
||
|
Accumulated depreciation
|
(4,465
|
)
|
|
(5,336
|
)
|
|
|
||
|
Net property, plant, and equipment
|
$
|
13,908
|
|
|
$
|
15,369
|
|
|
|
|
•
|
Emission Allowances
— These intangibles primarily consist of SO
2
and NO
x
emission allowances established with the 2006 Texas Genco acquisition and also include RGGI emission credits which NRG began purchasing in 2009. These emission allowances are held-for-use and are amortized to cost of operations, with NO
x
allowances amortized on a straight-line basis and SO
2
allowances and RGGI credits amortized based on units of production. During the year ended
December 31, 2017
, the Company recorded an impairment loss of
$20 million
to reduce the value of excess SO
2
allowances to zero.
|
|
•
|
Energy supply contracts
— Established with the acquisitions of Reliant Energy and Green Mountain Energy, these represent the fair value at the acquisition date of in-market contracts for the purchase of energy to serve retail electric customers. The contracts are amortized to cost of operations based on the expected delivery under the respective contracts.
|
|
•
|
In-market fuel (gas and nuclear) contracts
— These intangibles were established with the Texas Genco acquisition in 2006 and are amortized to cost of operations over expected volumes over the life of each contract.
|
|
•
|
Customer contracts
— Established with the acquisitions of Reliant Energy, Green Mountain Energy, and Northwind Phoenix
,
these intangibles represent the fair value at the acquisition date of contracts that primarily provide electricity to Reliant Energy's and Green Mountain Energy's C&I customers. These contracts are amortized to revenues based on expected volumes to be delivered for the portfolio.
|
|
•
|
Customer relationships
— These intangibles represent the fair value at the acquisition date of acquired businesses' customer base, primarily for Dominion, Energy Alternatives, Energy Plus, Reliant Energy, Green Mountain Energy, Energy Systems, Energy Curtailment Specialists, and Source Power & Gas. The customer relationships are amortized to depreciation and amortization expense based on the expected discounted future net cash flows by year.
|
|
•
|
Marketing partnerships
— Established with the acquisition of Energy Plus, these intangibles represent the fair value at the acquisition date of existing agreements with loyalty and affinity partners. The marketing partnerships are amortized to depreciation and amortization expense based on the expected discounted future net cash flows by year.
|
|
•
|
Trade names
— Established with the Reliant Energy, Green Mountain, Energy Plus and Dominion acquisitions, these intangibles are amortized to depreciation and amortization expense, on a straight-line basis.
|
|
•
|
Power purchase agreements
— Established predominantly with the EME and Alta Wind acquisitions, these represent the fair value of PPAs acquired. These will be amortized to revenues, generally on a straight-line basis, over the terms of the PPAs. During the year ended
December 31, 2017
, the Company recorded an impairment loss of
$6 million
related to PPAs.
|
|
•
|
Other
— Consists of renewable energy credits, wind leasehold rights, costs to extend the operating license for STP Units 1 and 2, and the intangible assets related to purchased ground leases.
|
|
|
|
|
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year Ended December 31, 2017
|
Emission
Allowances
|
|
Energy
Supply |
|
Fuel
|
|
Customer
|
|
Customer
Relationships
|
|
Marketing Partnerships
|
|
Trade
Names
|
|
PPA
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
January 1, 2017
|
$
|
789
|
|
|
$
|
54
|
|
|
$
|
72
|
|
|
$
|
16
|
|
|
$
|
816
|
|
|
$
|
88
|
|
|
$
|
342
|
|
|
$
|
1,286
|
|
|
$
|
198
|
|
|
$
|
3,661
|
|
|
Purchases
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
63
|
|
||||||||||
|
Acquisition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||||||
|
Usage
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
(38
|
)
|
||||||||||
|
Write-off of fully amortized balances
(a)
|
—
|
|
|
(54
|
)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
||||||||||
|
Impairment
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(26
|
)
|
||||||||||
|
Other
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(19
|
)
|
|
(37
|
)
|
||||||||||
|
December 31, 2017
|
767
|
|
|
—
|
|
|
49
|
|
|
16
|
|
|
834
|
|
|
88
|
|
|
342
|
|
|
1,285
|
|
|
183
|
|
|
3,564
|
|
||||||||||
|
Less accumulated amortization
|
(591
|
)
|
|
—
|
|
|
(45
|
)
|
|
(9
|
)
|
|
(698
|
)
|
|
(54
|
)
|
|
(182
|
)
|
|
(205
|
)
|
|
(34
|
)
|
|
(1,818
|
)
|
||||||||||
|
Net carrying amount
|
$
|
176
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
136
|
|
|
$
|
34
|
|
|
$
|
160
|
|
|
$
|
1,080
|
|
|
$
|
149
|
|
|
$
|
1,746
|
|
|
|
|
|
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year Ended December 31, 2016
|
Emission
Allowances
|
|
Energy
Supply
|
|
Fuel
|
|
Customer
|
|
Customer
Relationships
|
|
Marketing Partnerships
|
|
Trade
Names
|
|
PPA
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
January 1, 2016
|
$
|
816
|
|
|
$
|
54
|
|
|
$
|
72
|
|
|
$
|
16
|
|
|
$
|
834
|
|
|
$
|
88
|
|
|
$
|
342
|
|
|
$
|
1,286
|
|
|
$
|
213
|
|
|
$
|
3,721
|
|
|
Purchases
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
47
|
|
||||||||||
|
Acquisition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
18
|
|
|
18
|
|
|||||||||||
|
Usage
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
(45
|
)
|
||||||||||
|
Write-off of fully amortized balances
(a)
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||||
|
Impairment
(b)
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(64
|
)
|
||||||||||
|
Other
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||||||
|
December 31, 2016
|
789
|
|
|
54
|
|
|
72
|
|
|
16
|
|
|
816
|
|
|
88
|
|
|
342
|
|
|
1,286
|
|
|
198
|
|
|
3,661
|
|
||||||||||
|
Less accumulated amortization
|
(518
|
)
|
|
(54
|
)
|
|
(67
|
)
|
|
(8
|
)
|
|
(663
|
)
|
|
(49
|
)
|
|
(159
|
)
|
|
(143
|
)
|
|
(27
|
)
|
|
(1,688
|
)
|
||||||||||
|
Net carrying amount
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
153
|
|
|
$
|
39
|
|
|
$
|
183
|
|
|
$
|
1,143
|
|
|
$
|
171
|
|
|
$
|
1,973
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Amortization
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Emission allowances
|
$
|
73
|
|
|
$
|
66
|
|
|
$
|
60
|
|
|
Energy supply contracts
|
—
|
|
|
7
|
|
|
5
|
|
|||
|
Fuel contracts
|
1
|
|
|
2
|
|
|
2
|
|
|||
|
Customer contracts
|
1
|
|
|
2
|
|
|
2
|
|
|||
|
Customer relationships
|
35
|
|
|
49
|
|
|
67
|
|
|||
|
Marketing partnerships
|
5
|
|
|
8
|
|
|
14
|
|
|||
|
Trade names
|
23
|
|
|
22
|
|
|
23
|
|
|||
|
Power purchase agreements
|
62
|
|
|
64
|
|
|
51
|
|
|||
|
Other
|
7
|
|
|
11
|
|
|
14
|
|
|||
|
Total amortization
|
$
|
207
|
|
|
$
|
231
|
|
|
$
|
238
|
|
|
|
|
|
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Year Ended December 31,
|
Emission
Allowances
|
|
Fuel
|
|
Customer
|
|
Customer
Relationships
|
|
Marketing Partnerships
|
|
Trade
Names
|
|
PPA
|
|
Other
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
2018
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
5
|
|
|
$
|
22
|
|
|
$
|
64
|
|
|
$
|
8
|
|
|
$
|
159
|
|
|
2019
|
30
|
|
|
—
|
|
|
1
|
|
|
21
|
|
|
4
|
|
|
22
|
|
|
64
|
|
|
8
|
|
|
150
|
|
|||||||||
|
2020
|
16
|
|
|
—
|
|
|
1
|
|
|
17
|
|
|
4
|
|
|
22
|
|
|
64
|
|
|
8
|
|
|
132
|
|
|||||||||
|
2021
|
16
|
|
|
—
|
|
|
1
|
|
|
13
|
|
|
4
|
|
|
22
|
|
|
64
|
|
|
8
|
|
|
128
|
|
|||||||||
|
2022
|
15
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
3
|
|
|
22
|
|
|
64
|
|
|
8
|
|
|
120
|
|
|||||||||
|
Year Ended December 31,
|
Power Contracts
|
|
Leases
|
|
Total
|
||||||
|
|
(In millions
|
||||||||||
|
2018
|
$
|
16
|
|
|
$
|
9
|
|
|
$
|
25
|
|
|
2019
|
16
|
|
|
9
|
|
|
25
|
|
|||
|
2020
|
17
|
|
|
9
|
|
|
26
|
|
|||
|
2021
|
14
|
|
|
9
|
|
|
23
|
|
|||
|
2022
|
1
|
|
|
9
|
|
|
10
|
|
|||
|
(In millions, except rates)
|
December 31,
|
|
December 31, 2017
|
||||||
|
|
2017
|
|
2016
|
|
Interest Rate %
(a)
|
||||
|
Recourse debt:
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
$
|
—
|
|
|
$
|
398
|
|
|
7.625
|
|
Senior notes, due 2021
|
—
|
|
|
207
|
|
|
7.875
|
||
|
Senior notes, due 2022
|
992
|
|
|
992
|
|
|
6.250
|
||
|
Senior notes, due 2023
|
—
|
|
|
869
|
|
|
6.625
|
||
|
Senior notes, due 2024
|
733
|
|
|
733
|
|
|
6.250
|
||
|
Senior notes, due 2026
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
|
Senior notes, due 2027
|
1,250
|
|
|
1,250
|
|
|
6.625
|
||
|
Senior notes, due 2028
|
870
|
|
|
—
|
|
|
5.750
|
||
|
Term loan facility, due 2023
|
1,872
|
|
|
1,891
|
|
|
L+2.25
|
||
|
Tax-exempt bonds
|
465
|
|
|
455
|
|
|
4.125 - 6.00
|
||
|
Subtotal recourse debt
|
7,182
|
|
|
7,795
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
||||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield Operating LLC Senior Notes, due 2026
|
350
|
|
|
350
|
|
|
5.000
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2019
|
345
|
|
|
345
|
|
|
3.500
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2020
|
288
|
|
|
288
|
|
|
3.250
|
||
|
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2019
(b)
|
55
|
|
|
—
|
|
|
L+2.500
|
||
|
El Segundo Energy Center, due 2023
|
400
|
|
|
443
|
|
|
L+1.75 - L+2.375
|
||
|
Marsh Landing, due 2023
|
318
|
|
|
370
|
|
|
L+1.875
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
926
|
|
|
965
|
|
|
5.696 - 7.015
|
||
|
Walnut Creek, term loans due 2023
|
267
|
|
|
310
|
|
|
L+1.625
|
||
|
Utah Portfolio, due 2022
|
278
|
|
|
287
|
|
|
L+2.625
|
||
|
Tapestry, due 2021
|
162
|
|
|
172
|
|
|
L+1.625
|
||
|
CVSR, due 2037
|
746
|
|
|
771
|
|
|
2.339 - 3.775
|
||
|
CVSR HoldCo, due 2037
|
194
|
|
|
199
|
|
|
4.680
|
||
|
Alpine, due 2022
|
135
|
|
|
145
|
|
|
L+1.750
|
||
|
Energy Center Minneapolis, due 2025
|
83
|
|
|
96
|
|
|
3.55 - 5.95
|
||
|
Energy Center Minneapolis, due 2031
|
125
|
|
|
125
|
|
|
3.55
|
||
|
Viento, due 2023
|
163
|
|
|
178
|
|
|
L+3.00
|
||
|
NRG Yield - other
|
579
|
|
|
603
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
(c)
|
5,914
|
|
|
6,147
|
|
|
|
||
|
Ivanpah, due 2033 and 2038
|
1,073
|
|
|
1,113
|
|
|
2.285 - 4.256
|
||
|
Carlsbad Energy Project
(c)
|
427
|
|
|
—
|
|
|
L+1.625 -.04120
|
||
|
Agua Caliente, due 2037
|
818
|
|
|
849
|
|
|
2.395 - 3.633
|
||
|
Agua Caliente Borrower 1, due 2038
|
89
|
|
|
—
|
|
|
5.430
|
||
|
Cedro Hill, due 2029
(c)
|
151
|
|
|
163
|
|
|
L+1.75
|
||
|
Midwest Generation, due 2019
|
152
|
|
|
231
|
|
|
4.390
|
||
|
NRG Other Renewables
(c)
|
647
|
|
|
269
|
|
|
|
||
|
NRG Other
|
180
|
|
|
137
|
|
|
various
|
||
|
Subtotal other non-recourse debt
|
3,537
|
|
|
2,762
|
|
|
|
||
|
Subtotal all non-recourse debt
|
9,451
|
|
|
8,909
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
16,633
|
|
|
16,704
|
|
|
|
||
|
Capital leases
|
5
|
|
|
6
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
16,638
|
|
|
16,710
|
|
|
|
||
|
Less current maturities
|
(688
|
)
|
|
(516
|
)
|
|
|
||
|
Less debt issuance costs
|
(204
|
)
|
|
(188
|
)
|
|
|
||
|
Discounts
|
(30
|
)
|
|
(49
|
)
|
|
|
||
|
Total long-term debt and capital leases
|
$
|
15,716
|
|
|
$
|
15,957
|
|
|
|
|
(a)
|
As of December 31,
2017
, L+ equals
3 month LIBOR
plus x%, except for the Utah Solar Portfolio where L+ equals 1 month LIBOR plus 2.629%.
|
|
(b)
|
Applicable rate is determined by the Borrower Leverage Ratio, as defined in the credit agreement
|
|
(c)
|
Debt associated with the asset sales announced in February 2018
|
|
|
|
As of December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Term loan facility, due 2023
(a)
|
|
$
|
(7
|
)
|
|
$
|
(9
|
)
|
|
Yield, Inc. Convertible notes, due 2019
|
|
(5
|
)
|
|
(10
|
)
|
||
|
Yield, Inc. Convertible notes, due 2020
|
|
(13
|
)
|
|
(17
|
)
|
||
|
Midwest Generation, due 2019
|
|
(5
|
)
|
|
(13
|
)
|
||
|
Total discounts
|
|
$
|
(30
|
)
|
|
$
|
(49
|
)
|
|
(a)
|
Term loan facility, due 2018 replaced with the Term loan facility due 2023. Discount of
$1 million
was related to current maturities in 2016.
|
|
|
(In millions)
|
||
|
2018
|
$
|
695
|
|
|
2019
|
933
|
|
|
|
2020
|
805
|
|
|
|
2021
|
606
|
|
|
|
2022
|
1,854
|
|
|
|
Thereafter
|
11,745
|
|
|
|
Total
|
$
|
16,638
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
Amount in millions, except rates
|
|
|
|
|
|
|||||
|
7.625% senior notes due 2018
|
$
|
398
|
|
|
$
|
411
|
|
|
101.42
|
%
|
|
7.875% senior notes due 2021
|
206
|
|
|
218
|
|
|
102.63
|
%
|
||
|
6.625% senior notes due 2023
|
869
|
|
|
915
|
|
|
103.57
|
%
|
||
|
Total
|
$
|
1,473
|
|
|
$
|
1,544
|
|
|
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
Amount in millions, except rates
|
|
|
|
|
|
|||||
|
7.625% senior notes due 2018
(b)
|
$
|
641
|
|
|
$
|
706
|
|
|
107.89
|
%
|
|
8.250% senior notes due 2020
|
1,058
|
|
|
1,129
|
|
|
103.12
|
%
|
||
|
7.875% senior notes due 2021
(c)
|
922
|
|
|
978
|
|
|
104.00
|
%
|
||
|
6.250% senior notes due 2022
|
108
|
|
|
105
|
|
|
94.73
|
%
|
||
|
6.625% senior notes due 2023
|
67
|
|
|
64
|
|
|
94.13
|
%
|
||
|
6.250% senior notes due 2024
|
171
|
|
|
163
|
|
|
94.52
|
%
|
||
|
Total
|
$
|
2,967
|
|
|
$
|
3,145
|
|
|
|
|
|
Redemption Period
|
Redemption
Percentage
|
|
|
July 15, 2018 to July 14, 2019
|
103.125
|
%
|
|
July 15, 2019 to July 14, 2020
|
101.563
|
%
|
|
July 15, 2020 and thereafter
|
100.000
|
%
|
|
Redemption Period
|
Redemption
Percentage
|
|
|
May 1, 2019 to April 30, 2020
|
103.125
|
%
|
|
May 1, 2020 to April 30, 2021
|
102.083
|
%
|
|
May 1, 2021 to April 30, 2022
|
101.042
|
%
|
|
May 1, 2022 and thereafter
|
100.000
|
%
|
|
Redemption Period
|
Redemption
Percentage
|
|
|
May 15, 2021 to May 14, 2022
|
103.625
|
%
|
|
May 15, 2022 to May 14, 2023
|
102.417
|
%
|
|
May 15, 2023 to May 14, 2024
|
101.208
|
%
|
|
May 15, 2024 and thereafter
|
100.000
|
%
|
|
Redemption Period
|
Redemption
Percentage
|
|
|
July 15, 2021 to July14, 2022
|
103.313
|
%
|
|
July 15, 2022 to July 14, 2023
|
102.208
|
%
|
|
July 15, 2023 to July 14, 2024
|
101.104
|
%
|
|
July 15, 2024 and thereafter
|
100.000
|
%
|
|
Redemption Period
|
Redemption
Percentage
|
|
|
January 15, 2023 to January 14, 2024
|
102.875
|
%
|
|
January 15, 2024 to January 14, 2025
|
101.917
|
%
|
|
January 15, 2025 to January 14, 2026
|
100.958
|
%
|
|
January 15, 2026 and thereafter
|
100.000
|
%
|
|
•
|
A
$1.9 billion
term loan facility, or the 2023 Term Loan Facility, with a maturity date of June 30, 2023, which will pay interest at a rate of
LIBOR
plus
2.75%
, with a
LIBOR
floor of
0.75%
. The debt was issued at
99.50%
of face value; the discount will be amortized to interest expense over the life of the loan. Repayments under the 2023 Term Loan Facility will consist of
0.25%
of principal per quarter, with the remainder due at maturity. The proceeds of the new term loan facility as well as cash on hand were used to repay the 2018 Term Loan Facility balance outstanding. A
$21 million
loss on extinguishment of the Term Loan Facility was recorded during the second quarter of 2016, which consisted of the write-off of previously deferred financing costs. On January 24, 2017, NRG repriced the 2023 Term Loan Facility, reducing the interest rate margin by 50 basis points to
LIBOR
plus
2.25%
, the
LIBOR
floor remains
0.75%
.
|
|
•
|
A
$289 million
revolving senior credit facility, or the Tranche A Revolving Facility, with a maturity date of July 1, 2018 and a
$2.2 billion
revolving senior credit facility, or the Tranche B Revolving Facility, with a maturity date of June 30, 2021, which will pay interest at a rate of
LIBOR
plus
2.25%
.
|
|
|
|
As of December 31,
|
|
|
||||||
|
|
|
2017
|
|
2016
|
|
Interest Rate %
|
||||
|
Amount in millions, except rates
|
|
|
|
|
|
|
||||
|
Indian River Power tax exempt bonds, due 2040
|
|
$
|
57
|
|
|
$
|
57
|
|
|
6.000
|
|
Indian River Power LLC, tax exempt bonds, due 2045
|
|
190
|
|
|
190
|
|
|
5.375
|
||
|
Dunkirk Power LLC, tax exempt bonds, due 2042
|
|
59
|
|
|
59
|
|
|
5.875
|
||
|
City of Texas City, tax exempt bonds, due 2045
|
|
32
|
|
|
22
|
|
|
4.125
|
||
|
Fort Bend County, tax exempt bonds, due 2038
|
|
54
|
|
|
54
|
|
|
4.750
|
||
|
Fort Bend County, tax exempt bonds, due 2042
|
|
73
|
|
|
73
|
|
|
4.750
|
||
|
Total
|
|
$
|
465
|
|
|
$
|
455
|
|
|
|
|
Amount in millions, except rates
|
|
Lease Financing Arrangement
|
|
Letter of Credit Facility
|
||||||||||||
|
Non-Recourse Debt
|
|
Amount Outstanding as of December 31, 2017
|
|
Interest Rate
|
|
Maturity Date
|
|
Amount Outstanding as of December 31, 2017
|
|
Interest Rate
|
|
Maturity Date
|
||||
|
Alta Wind I
|
|
$
|
231
|
|
|
7.015%
|
|
12/30/2034
|
|
$
|
16
|
|
|
3.00% - 3.25%
|
|
1/5/2021
|
|
Alta Wind II
|
|
183
|
|
|
5.696%
|
|
12/30/2034
|
|
27
|
|
|
1.250%
|
|
3/21/2022
|
||
|
Alta Wind III
|
|
191
|
|
|
6.067%
|
|
12/30/2034
|
|
27
|
|
|
1.750%
|
|
various
|
||
|
Alta Wind IV
|
|
123
|
|
|
5.938%
|
|
12/30/2034
|
|
19
|
|
|
1.750%
|
|
various
|
||
|
Alta Wind V
|
|
198
|
|
|
6.071%
|
|
6/30/2035
|
|
30
|
|
|
1.750%
|
|
various
|
||
|
Total
|
|
$
|
926
|
|
|
|
|
|
|
$
|
119
|
|
|
|
|
|
|
|
% of Principal
|
|
Fixed Interest Rate
|
|
Floating Interest Rate
|
|
Notional Amount at December 31, 2017 (In millions)
|
|
Effective Date
|
|
Maturity Date
|
||||
|
Recourse Debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NRG Energy
|
85
|
%
|
|
various
|
|
|
1-mo. LIBOR
|
|
$
|
1,000
|
|
|
June 30, 2016
|
|
June 30, 2021
|
|
Non-Recourse Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
El Segundo Energy Center
|
75
|
%
|
|
various
|
|
|
3-mo. LIBOR
|
|
340
|
|
|
various
|
|
various
|
|
|
South Trent Wind LLC
|
75
|
%
|
|
3.265
|
%
|
|
3-mo. LIBOR
|
|
40
|
|
|
June 15, 2010
|
|
June 14, 2020
|
|
|
South Trent Wind LLC
|
75
|
%
|
|
4.95
|
%
|
|
3-mo. LIBOR
|
|
21
|
|
|
June 30, 2020
|
|
June 14, 2028
|
|
|
NRG Solar Roadrunner LLC
|
75
|
%
|
|
4.313
|
%
|
|
3-mo. LIBOR
|
|
26
|
|
|
September 30, 2011
|
|
December 31, 2029
|
|
|
NRG Solar Alpine LLC
|
85
|
%
|
|
various
|
|
3-mo. LIBOR
|
|
115
|
|
|
various
|
|
various
|
||
|
NRG Solar Avra Valley LLC
|
85
|
%
|
|
2.333
|
%
|
|
3-mo. LIBOR
|
|
46
|
|
|
November 30, 2012
|
|
November 30, 2030
|
|
|
NRG Marsh Landing
|
75
|
%
|
|
3.244
|
%
|
|
3-mo. LIBOR
|
|
295
|
|
|
June 28, 2013
|
|
June 30, 2023
|
|
|
Utah Portfolio
|
80
|
%
|
|
various
|
|
|
1-mo. LIBOR
|
|
223
|
|
|
various
|
|
September 30, 2036
|
|
|
DGPV 4
|
85
|
%
|
|
various
|
|
|
3-mo. LIBOR
|
|
95
|
|
|
various
|
|
various
|
|
|
Other
|
75
|
%
|
|
various
|
|
|
various
|
|
653
|
|
|
various
|
|
various
|
|
|
EME Project Financings
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|||
|
Broken Bow
|
75
|
%
|
|
various
|
|
|
3-mo. LIBOR
|
|
55
|
|
|
various
|
|
various
|
|
|
Cedro Hill
|
90
|
%
|
|
various
|
|
|
3-mo. LIBOR
|
|
136
|
|
|
various
|
|
various
|
|
|
Crofton Bluffs
|
75
|
%
|
|
various
|
|
|
3-mo. LIBOR
|
|
36
|
|
|
various
|
|
various
|
|
|
Laredo Ridge
|
75
|
%
|
|
2.310
|
%
|
|
3-mo. LIBOR
|
|
75
|
|
|
March 31, 2011
|
|
March 31, 2026
|
|
|
Tapestry
|
75
|
%
|
|
2.210
|
%
|
|
3-mo. LIBOR
|
|
146
|
|
|
December 30, 2011
|
|
December 21, 2021
|
|
|
Tapestry
|
50
|
%
|
|
3.570
|
%
|
|
3-mo. LIBOR
|
|
60
|
|
|
December 21, 2021
|
|
December 21, 2029
|
|
|
Viento Funding II
|
90
|
%
|
|
various
|
|
|
6-mo. LIBOR
|
|
148
|
|
|
various
|
|
various
|
|
|
Viento Funding II
|
90
|
%
|
|
4.985
|
%
|
|
6-mo. LIBOR
|
|
65
|
|
|
July 11, 2023
|
|
June 30, 2028
|
|
|
Walnut Creek Energy
|
75
|
%
|
|
various
|
|
|
3-mo. LIBOR
|
|
239
|
|
|
June 28, 2013
|
|
May 31, 2023
|
|
|
WCEP Holdings
|
90
|
%
|
|
4.003
|
%
|
|
3-mo. LIBOR
|
|
45
|
|
|
June 28, 2013
|
|
May 21, 2023
|
|
|
Alta Wind Project Financings
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AWAM
|
100
|
%
|
|
2.470
|
%
|
|
3-mo. LIBOR
|
|
17
|
|
|
May 22, 2013
|
|
May 15, 2031
|
|
|
Total
|
|
|
|
|
|
|
$
|
3,876
|
|
|
|
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2016
|
$
|
735
|
|
|
Revisions in estimates for current obligations
|
(3
|
)
|
|
|
Additions
|
9
|
|
|
|
Spending for current obligations
|
(21
|
)
|
|
|
Accretion — Expense
|
35
|
|
|
|
Accretion — Nuclear decommissioning
|
16
|
|
|
|
Balance as of December 31, 2017
|
$
|
771
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Pension Benefits
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Service cost benefits earned
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
32
|
|
|
Interest cost on benefit obligation
|
43
|
|
|
43
|
|
|
53
|
|
|||
|
Expected return on plan assets
|
(58
|
)
|
|
(60
|
)
|
|
(62
|
)
|
|||
|
Amortization of unrecognized net loss
|
4
|
|
|
2
|
|
|
2
|
|
|||
|
Net periodic benefit cost
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
25
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Other Postretirement Benefits
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Service cost benefits earned
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Interest cost on benefit obligation
|
4
|
|
|
6
|
|
|
9
|
|
|||
|
Amortization of unrecognized prior service credit
|
(9
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
|
Amortization of unrecognized net (gain)/loss
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||
|
Curtailment gain
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
|
Net periodic benefit (credit)/cost
|
$
|
(5
|
)
|
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
|
As of December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Benefit obligation at January 1
|
$
|
1,241
|
|
|
$
|
1,196
|
|
|
$
|
128
|
|
|
$
|
178
|
|
|
Service cost
|
26
|
|
|
30
|
|
|
1
|
|
|
2
|
|
||||
|
Interest cost
|
43
|
|
|
43
|
|
|
4
|
|
|
6
|
|
||||
|
Plan amendments
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(42
|
)
|
||||
|
Actuarial loss/(gain)
|
77
|
|
|
40
|
|
|
6
|
|
|
(2
|
)
|
||||
|
Employee and retiree contributions
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Benefit payments
|
(58
|
)
|
|
(68
|
)
|
|
(13
|
)
|
|
(17
|
)
|
||||
|
Benefit obligation at December 31
|
1,329
|
|
|
1,241
|
|
|
128
|
|
|
128
|
|
||||
|
Fair value of plan assets at January 1
|
953
|
|
|
916
|
|
|
—
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
173
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||
|
Employee and retiree contributions
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Employer contributions
|
36
|
|
|
33
|
|
|
10
|
|
|
14
|
|
||||
|
Benefit payments
|
(58
|
)
|
|
(68
|
)
|
|
(13
|
)
|
|
(17
|
)
|
||||
|
Fair value of plan assets at December 31
|
1,104
|
|
|
953
|
|
|
—
|
|
|
—
|
|
||||
|
Funded status at December 31 — excess of obligation over assets
|
$
|
(225
|
)
|
|
$
|
(288
|
)
|
|
$
|
(128
|
)
|
|
$
|
(128
|
)
|
|
Less: GenOn postretirement obligation
(a)
|
—
|
|
|
—
|
|
|
38
|
|
|
46
|
|
||||
|
Add: Retained obligation in bankruptcy proceeding
(a)
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||
|
Net obligation for NRG
|
$
|
(225
|
)
|
|
$
|
(288
|
)
|
|
$
|
(115
|
)
|
|
$
|
(107
|
)
|
|
(a)
|
The difference between GenOn's postretirement benefit obligation and NRG's retained obligation of
$13 million
and
$21 million
is presented in noncurrent liabilities for discontinued operations as of
December 31, 2017
and
2016
, respectively.
|
|
|
As of December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
Less: GenOn other postretirement benefits
(a)
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(5
|
)
|
||||
|
Total current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-current liabilities
|
$
|
225
|
|
|
$
|
288
|
|
|
$
|
121
|
|
|
$
|
120
|
|
|
Less: GenOn other postretirement benefits
(a)
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(16
|
)
|
||||
|
Total non-current liabilities
|
$
|
225
|
|
|
$
|
288
|
|
|
$
|
111
|
|
|
$
|
104
|
|
|
(a)
|
The difference between GenOn's postretirement benefit obligation and NRG's retained obligation of
$13 million
and
$21 million
is presented in noncurrent liabilities for discontinued operations as of
December 31, 2017
and
2016
, respectively.
|
|
|
As of December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net loss/(gain)
|
$
|
53
|
|
|
$
|
94
|
|
|
$
|
(4
|
)
|
|
$
|
(11
|
)
|
|
Prior service cost/(credit)
|
3
|
|
|
3
|
|
|
(37
|
)
|
|
(45
|
)
|
||||
|
Total accumulated OCI
|
$
|
56
|
|
|
$
|
97
|
|
|
$
|
(41
|
)
|
|
$
|
(56
|
)
|
|
Less: GenOn (deconsolidated June 14, 2017)
|
(22
|
)
|
|
(37
|
)
|
|
10
|
|
|
8
|
|
||||
|
Net accumulated OCI
|
$
|
34
|
|
|
$
|
60
|
|
|
$
|
(31
|
)
|
|
$
|
(48
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
Pension
Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net actuarial (gain)/loss
|
$
|
(37
|
)
|
|
$
|
28
|
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
Amortization of net actuarial (gain)/loss
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
||||
|
Prior service credit
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(41
|
)
|
||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
9
|
|
|
5
|
|
||||
|
Total recognized in OCI
|
$
|
(41
|
)
|
|
$
|
26
|
|
|
$
|
15
|
|
|
$
|
(38
|
)
|
|
Less: GenOn (deconsolidated June 14, 2017)
|
15
|
|
|
$
|
(17
|
)
|
|
$
|
2
|
|
|
$
|
3
|
|
|
|
Net recognized in OCI
|
$
|
(26
|
)
|
|
$
|
9
|
|
|
$
|
17
|
|
|
$
|
(35
|
)
|
|
Less: GenOn (deconsolidated June 14, 2017)
|
15
|
|
|
(17
|
)
|
|
3
|
|
|
3
|
|
||||
|
Net recognized in net periodic pension (credit)/cost and OCI
|
$
|
(11
|
)
|
|
$
|
24
|
|
|
$
|
13
|
|
|
$
|
39
|
|
|
|
As of December 31,
|
||||||
|
|
Pension Benefits
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Projected benefit obligation
|
$
|
1,329
|
|
|
$
|
1,241
|
|
|
Accumulated benefit obligation
|
1,255
|
|
|
1,174
|
|
||
|
Fair value of plan assets
|
1,104
|
|
|
953
|
|
||
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable Inputs
(Level 2)
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
Common/collective trust investment — U.S. equity
|
$
|
—
|
|
|
$
|
256
|
|
|
$
|
256
|
|
|
Common/collective trust investment — non-U.S. equity
|
—
|
|
|
66
|
|
|
66
|
|
|||
|
Common/collective trust investment — non-core assets
|
—
|
|
|
178
|
|
|
178
|
|
|||
|
Common/collective trust investment — fixed income
|
—
|
|
|
230
|
|
|
230
|
|
|||
|
Short-term investment fund
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Subtotal fair value
|
$
|
5
|
|
|
$
|
730
|
|
|
$
|
735
|
|
|
Measured at net asset value practical expedient
|
|
|
|
|
|
|
|
|
|||
|
Common/collective trust investment — non-U.S. equity
|
|
|
|
|
|
|
94
|
|
|||
|
Common/collective trust investment — fixed income
|
|
|
|
|
|
|
233
|
|
|||
|
Partnerships/joint ventures
|
|
|
|
|
|
|
42
|
|
|||
|
Total fair value
|
|
|
|
|
|
|
$
|
1,104
|
|
||
|
|
Fair Value Measurements as of December 31, 2016
|
||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable Inputs
(Level 2)
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
Common/collective trust investment — U.S. equity
|
$
|
—
|
|
|
$
|
283
|
|
|
$
|
283
|
|
|
Common/collective trust investment — non-U.S. equity
|
—
|
|
|
71
|
|
|
71
|
|
|||
|
Common/collective trust investment — global equity
|
—
|
|
|
104
|
|
|
104
|
|
|||
|
Common/collective trust investment — fixed income
|
—
|
|
|
190
|
|
|
190
|
|
|||
|
Short-term investment fund
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Subtotal fair value
|
$
|
3
|
|
|
$
|
648
|
|
|
$
|
651
|
|
|
Measured at net asset value practical expedient
|
|
|
|
|
|
|
|
|
|||
|
Common/collective trust investment — non-U.S. equity
|
|
|
|
|
|
|
78
|
|
|||
|
Common/collective trust investment — fixed income
|
|
|
|
|
|
|
193
|
|
|||
|
Partnerships/joint ventures
|
|
|
|
|
|
|
31
|
|
|||
|
Total fair value
|
|
|
|
|
|
|
$
|
953
|
|
||
|
|
As of December 31,
|
||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
|
Weighted-Average Assumptions
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Discount rate
|
3.71
|
%
|
|
4.26
|
%
|
|
3.71
|
%
|
|
4.29
|
%
|
|
Rate of compensation increase
|
3.00
|
%
|
|
3.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Health care trend rate
|
—
|
|
|
—
|
|
|
8.2% grading to 4.5% in 2025
|
|
|
7.0% grading to 5.0% in 2025
|
|
|
|
As of December 31,
|
||||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||
|
Weighted-Average Assumptions
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Discount rate
|
4.26
|
%
|
|
4.52
|
%
|
|
4.16
|
%
|
|
4.29
|
%
|
|
4.55
|
%
|
|
4.20
|
%
|
|
Expected return on plan assets
|
6.85
|
%
|
|
6.65
|
%
|
|
6.36
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Rate of compensation increase
|
3.00
|
%
|
|
3.00
|
%
|
|
3.45
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Health care trend rate
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0% grading to 5.0% in 2025
|
|
|
7.25% grading to 5.0% in 2025
|
|
|
8.6% grading to 5.0% in 2023
|
|
|
U.S. equity
|
22
|
%
|
|
Non-U.S. equity
|
14
|
%
|
|
Non-core assets
|
19
|
%
|
|
U.S. fixed income
|
45
|
%
|
|
Asset Class
|
|
Index
|
|
U.S. equities
|
|
Dow Jones U.S. Total Stock Market Index
|
|
Non-U.S. equities
|
|
MSCI All Country World Ex-U.S. IMI Index
|
|
Non-core assets
(a)
|
|
Various (per underlying asset class)
|
|
Fixed income securities
|
|
Barclays Capital Long Term Government/Credit Index & Barclays Strips 20+ Index
|
|
(a)
|
Non-Core Assets are defined as diversifying asset classes approved by the Investment Committee that are intended to enhance returns and/or reduce volatility of the U.S. and non-U.S. equities. Asset classes considered Non-Core include, but may not be limited to: Emerging Market Equity, Emerging Market Debt, Non-US Developed Market Small Cap, High Yield Fixed Income, Real Estate, Bank Loans, Global Infrastructure and other Alternatives.
|
|
|
|
|
Other Postretirement Benefit
|
||||||||
|
|
Pension
Benefit Payments
|
|
Benefit Payments
|
|
Medicare Prescription Drug Reimbursements
|
||||||
|
|
(In millions)
|
||||||||||
|
2018
|
$
|
68
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
2019
|
71
|
|
|
8
|
|
|
—
|
|
|||
|
2020
|
75
|
|
|
8
|
|
|
—
|
|
|||
|
2021
|
79
|
|
|
8
|
|
|
—
|
|
|||
|
2022
|
82
|
|
|
8
|
|
|
—
|
|
|||
|
2023-2027
|
421
|
|
|
33
|
|
|
1
|
|
|||
|
|
1-Percentage-
Point Increase
|
|
1-Percentage-
Point Decrease
|
||||
|
|
(In millions)
|
||||||
|
Effect on total service and interest cost components
|
$
|
1
|
|
|
$
|
—
|
|
|
Effect on postretirement benefit obligation
|
9
|
|
|
(8
|
)
|
||
|
|
As of December 31,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Funded status — STPNOC benefit plans
|
$
|
(76
|
)
|
|
$
|
(74
|
)
|
|
$
|
(24
|
)
|
|
$
|
(23
|
)
|
|
Net periodic benefit cost/(credit)
|
8
|
|
|
7
|
|
|
(3
|
)
|
|
(2
|
)
|
||||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive (loss)/income
|
(6
|
)
|
|
11
|
|
|
5
|
|
|
(1
|
)
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Company contributions to defined contribution plans
|
$
|
56
|
|
|
$
|
55
|
|
|
$
|
53
|
|
|
|
Common
|
|||||||
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2014
|
415,506,176
|
|
|
(78,843,552
|
)
|
|
336,662,624
|
|
|
Shares issued under ESPP
|
—
|
|
|
283,139
|
|
|
283,139
|
|
|
Shares issued under LTIPs
|
1,433,774
|
|
|
—
|
|
|
1,433,774
|
|
|
Share repurchases
|
—
|
|
|
(24,189,495
|
)
|
|
(24,189,495
|
)
|
|
Balance as of December 31, 2015
|
416,939,950
|
|
|
(102,749,908
|
)
|
|
314,190,042
|
|
|
Shares issued under ESPP
|
—
|
|
|
609,094
|
|
|
609,094
|
|
|
Shares issued under LTIPs
|
643,875
|
|
|
—
|
|
|
643,875
|
|
|
Balance as of December 31, 2016
|
417,583,825
|
|
|
(102,140,814
|
)
|
|
315,443,011
|
|
|
Shares issued under ESPP
|
—
|
|
|
560,769
|
|
|
560,769
|
|
|
Shares issued under LTIPs
|
739,309
|
|
|
—
|
|
|
739,309
|
|
|
Balance as of December 31, 2017
|
418,323,134
|
|
|
(101,580,045
|
)
|
|
316,743,089
|
|
|
Equity Instrument
|
Common Stock
Reserve Balance
|
|
|
Long-term incentive plans
|
19,597,433
|
|
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||
|
2017
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
2016
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.145
|
|
|
2015
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
|
Total number of shares purchased
|
|
Average price paid per share
(a)
|
|
Amounts paid for shares purchased
(in millions)
(a)
|
|||||
|
Board Authorized Share Repurchases
|
|
|
|
|
|
|||||
|
Fourth Quarter 2014
|
1,624,360
|
|
|
$
|
26.95
|
|
|
$
|
44
|
|
|
First Quarter 2015
|
3,146,484
|
|
|
25.15
|
|
|
79
|
|
||
|
Second Quarter 2015
|
4,379,907
|
|
|
24.53
|
|
|
107
|
|
||
|
Third Quarter 2015
|
11,104,184
|
|
|
15.06
|
|
|
167
|
|
||
|
Fourth Quarter 2015
|
5,558,920
|
|
|
15.03
|
|
|
84
|
|
||
|
Total Board Authorized Share Repurchases
|
25,813,855
|
|
|
|
|
$
|
481
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2014
|
$
|
291
|
|
|
Accretion to redemption value
|
11
|
|
|
|
Balance as of December 31, 2015
|
302
|
|
|
|
Accretion to redemption value
|
2
|
|
|
|
Repurchase of 2.822% redeemable preferred stock
|
(226
|
)
|
|
|
Gain on redemption of 2.822% redeemable preferred stock
|
(78
|
)
|
|
|
Balance as of December 31, 2016
|
—
|
|
|
|
Balance as of December 31, 2017
|
$
|
—
|
|
|
Name
|
Economic
Interest
|
|
Investment Balance
|
|||
|
|
|
|
(In millions)
|
|||
|
Avenal Solar Holdings LLC
(a)
|
50.0
|
%
|
|
$
|
(6
|
)
|
|
Desert Sunlight Investment Holdings, LLC
(a)
|
25.0
|
%
|
|
272
|
|
|
|
Elkhorn Ridge Wind, LLC
(a)
|
47.0
|
%
|
|
73
|
|
|
|
GenConn Energy LLC
(a)
|
50.0
|
%
|
|
102
|
|
|
|
Four Brothers Solar, LLC
(a)(c)
|
50.0
|
%
|
|
213
|
|
|
|
Granite Mountain Holdings, LLC
(a)(c)
|
50.0
|
%
|
|
78
|
|
|
|
Iron Springs Holdings, LLC
(a)(c)
|
50.0
|
%
|
|
54
|
|
|
|
Midway-Sunset Cogeneration Company
|
50.0
|
%
|
|
16
|
|
|
|
San Juan Mesa Wind Project, LLC
(a)
|
75.0
|
%
|
|
66
|
|
|
|
Watson Cogeneration Company
|
49.0
|
%
|
|
21
|
|
|
|
Gladstone Power Station
(b)
|
37.5
|
%
|
|
139
|
|
|
|
Other
(d)
|
Various
|
|
|
10
|
|
|
|
Total equity investments in affiliates
|
|
|
$
|
1,038
|
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Undistributed earnings from equity investments
|
$
|
120
|
|
|
$
|
101
|
|
|
(In millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Current assets
|
$
|
118
|
|
|
$
|
87
|
|
|
Net property, plant and equipment
|
2,337
|
|
|
1,534
|
|
||
|
Other long-term assets
|
658
|
|
|
954
|
|
||
|
Total assets
|
3,113
|
|
|
2,575
|
|
||
|
Current liabilities
|
96
|
|
|
59
|
|
||
|
Long-term debt
|
661
|
|
|
442
|
|
||
|
Other long-term liabilities
|
209
|
|
|
183
|
|
||
|
Total liabilities
|
966
|
|
|
684
|
|
||
|
Redeemable noncontrolling interests
|
78
|
|
|
46
|
|
||
|
Noncontrolling interests
|
507
|
|
|
529
|
|
||
|
Net assets less noncontrolling interests
|
$
|
1,562
|
|
|
$
|
1,316
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions, except per share amounts)
|
||||||||||
|
Basic and diluted loss per share attributable to NRG common stockholders
|
|
|
|
|
|
||||||
|
Net loss attributable to NRG Energy, Inc.
|
$
|
(2,153
|
)
|
|
$
|
(774
|
)
|
|
$
|
(6,382
|
)
|
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
|
20
|
|
|||
|
Gain on redemption of 2.822% redeemable perpetual preferred shares
|
—
|
|
|
(78
|
)
|
|
—
|
|
|||
|
Loss Available to Common Stockholders
|
$
|
(2,153
|
)
|
|
$
|
(701
|
)
|
|
$
|
(6,402
|
)
|
|
Weighted average number of common shares outstanding
|
317
|
|
|
316
|
|
|
329
|
|
|||
|
Loss per weighted average common share —
basic and diluted
|
$
|
(6.79
|
)
|
|
$
|
(2.22
|
)
|
|
$
|
(19.46
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(In millions of shares)
|
|||||||
|
Equity compensation
|
5
|
|
|
5
|
|
|
6
|
|
|
Embedded derivative of 2.822% redeemable perpetual preferred stock
|
—
|
|
|
—
|
|
|
16
|
|
|
Total
|
5
|
|
|
5
|
|
|
22
|
|
|
|
For the Year Ended December 31, 2017
|
|||||||||||||||||||||||||||
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
|||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
3,773
|
|
|
$
|
6,380
|
|
|
$
|
424
|
|
|
$
|
1,009
|
|
|
$
|
14
|
|
|
$
|
(971
|
)
|
|
|
$
|
10,629
|
|
|
Operating expenses
|
3,300
|
|
|
5,372
|
|
|
211
|
|
|
348
|
|
|
220
|
|
|
(964
|
)
|
|
|
8,487
|
|
|||||||
|
Depreciation and amortization
|
377
|
|
|
117
|
|
|
196
|
|
|
334
|
|
|
32
|
|
|
—
|
|
|
|
1,056
|
|
|||||||
|
Impairment losses
|
1,504
|
|
|
7
|
|
|
154
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
|
1,709
|
|
|||||||
|
Development costs
|
13
|
|
|
2
|
|
|
45
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
|
67
|
|
|||||||
|
Total operating cost and expenses
|
5,194
|
|
|
5,498
|
|
|
606
|
|
|
726
|
|
|
259
|
|
|
(964
|
)
|
|
|
11,319
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
|
87
|
|
|||||||
|
Gain/(loss) on sale of assets
|
20
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
16
|
|
|||||||
|
Operating (loss)/income
|
(1,401
|
)
|
|
882
|
|
|
(187
|
)
|
|
283
|
|
|
(157
|
)
|
|
(7
|
)
|
|
|
(587
|
)
|
|||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
71
|
|
|
6
|
|
|
(32
|
)
|
|
|
31
|
|
|||||||
|
Impairment losses on investments
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
|
(79
|
)
|
|||||||
|
Other income, net
|
22
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
—
|
|
|
|
38
|
|
|||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(49
|
)
|
|
—
|
|
|
|
(53
|
)
|
|||||||
|
Interest expense
|
(29
|
)
|
|
(6
|
)
|
|
(98
|
)
|
|
(306
|
)
|
|
(451
|
)
|
|
—
|
|
|
|
(890
|
)
|
|||||||
|
(Loss)/income from continuing operations before income taxes
|
(1,496
|
)
|
|
877
|
|
|
(286
|
)
|
|
49
|
|
|
(645
|
)
|
|
(39
|
)
|
|
|
(1,540
|
)
|
|||||||
|
Income tax expense/(benefit)
|
2
|
|
|
(9
|
)
|
|
(20
|
)
|
|
72
|
|
|
(37
|
)
|
|
—
|
|
|
|
8
|
|
|||||||
|
Net (loss)/income from continuing operations
|
$
|
(1,498
|
)
|
|
$
|
886
|
|
|
$
|
(266
|
)
|
|
$
|
(23
|
)
|
|
$
|
(608
|
)
|
|
$
|
(39
|
)
|
|
|
$
|
(1,548
|
)
|
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(789
|
)
|
|
—
|
|
|
|
$
|
(789
|
)
|
||||||
|
Net (Loss)/Income
|
(1,498
|
)
|
|
886
|
|
|
(266
|
)
|
|
(23
|
)
|
|
(1,397
|
)
|
|
(39
|
)
|
|
|
(2,337
|
)
|
|||||||
|
Less: Net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
2
|
|
|
(103
|
)
|
|
(87
|
)
|
|
(4
|
)
|
|
8
|
|
|
|
(184
|
)
|
|||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(1,498
|
)
|
|
$
|
884
|
|
|
$
|
(163
|
)
|
|
$
|
64
|
|
|
$
|
(1,393
|
)
|
|
$
|
(47
|
)
|
|
|
$
|
(2,153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Equity investments in affiliates
|
$
|
179
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
852
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
$
|
1,038
|
|
|
Capital expenditures
(b)
|
481
|
|
|
82
|
|
|
521
|
|
|
31
|
|
|
12
|
|
|
—
|
|
|
1,127
|
|
||||||||
|
Goodwill
|
165
|
|
|
374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
539
|
|
|||||||
|
Total assets
|
$
|
7,209
|
|
|
$
|
2,630
|
|
|
$
|
5,129
|
|
|
$
|
8,283
|
|
|
$
|
8,919
|
|
|
$
|
(8,852
|
)
|
—
|
|
$
|
23,318
|
|
|
(a) Inter-segment sales and net derivative gains and losses included in operating revenues
|
$
|
910
|
|
|
$
|
5
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
971
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
3,833
|
|
|
$
|
6,335
|
|
|
$
|
406
|
|
|
$
|
1,035
|
|
|
$
|
77
|
|
|
$
|
(1,174
|
)
|
|
$
|
10,512
|
|
|
Operating expenses
|
3,545
|
|
|
5,164
|
|
|
217
|
|
|
325
|
|
|
323
|
|
|
(1,178
|
)
|
|
8,396
|
|
|||||||
|
Depreciation and amortization
|
516
|
|
|
111
|
|
|
185
|
|
|
303
|
|
|
57
|
|
|
—
|
|
|
1,172
|
|
|||||||
|
Impairment losses
|
430
|
|
|
1
|
|
|
54
|
|
|
185
|
|
|
32
|
|
|
—
|
|
|
702
|
|
|||||||
|
Development costs
|
15
|
|
|
4
|
|
|
40
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
89
|
|
|||||||
|
Total operating cost and expenses
|
4,506
|
|
|
5,280
|
|
|
496
|
|
|
813
|
|
|
442
|
|
|
(1,178
|
)
|
|
10,359
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
193
|
|
|||||||
|
Loss on sale of assets
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
|
|
|
(80
|
)
|
|||||||
|
Operating (loss)/income
|
(673
|
)
|
|
1,054
|
|
|
(90
|
)
|
|
222
|
|
|
(251
|
)
|
|
4
|
|
|
266
|
|
|||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(5
|
)
|
|
—
|
|
|
(58
|
)
|
|
60
|
|
|
13
|
|
|
17
|
|
|
27
|
|
|||||||
|
Impairment losses on investments
|
(142
|
)
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(268
|
)
|
|||||||
|
Other income, net
|
21
|
|
|
(6
|
)
|
|
1
|
|
|
3
|
|
|
19
|
|
|
(4
|
)
|
|
34
|
|
|||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|||||||
|
Interest expense
|
(26
|
)
|
|
6
|
|
|
(98
|
)
|
|
(284
|
)
|
|
(495
|
)
|
|
2
|
|
|
(895
|
)
|
|||||||
|
(Loss)/income from continuing operations before income taxes
|
(825
|
)
|
|
1,054
|
|
|
(350
|
)
|
|
1
|
|
|
(877
|
)
|
|
19
|
|
|
(978
|
)
|
|||||||
|
Income tax (benefit)/expense
|
(1
|
)
|
|
1
|
|
|
(20
|
)
|
|
(1
|
)
|
|
26
|
|
|
—
|
|
|
5
|
|
|||||||
|
Net (loss)/income from continuing operations
|
(824
|
)
|
|
1,053
|
|
|
(330
|
)
|
|
2
|
|
|
(903
|
)
|
|
19
|
|
|
(983
|
)
|
|||||||
|
Income from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
|
|
|
92
|
|
|||||||
|
Net (Loss)/Income
|
(824
|
)
|
|
1,053
|
|
|
(330
|
)
|
|
2
|
|
|
(811
|
)
|
|
19
|
|
|
(891
|
)
|
|||||||
|
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
(2
|
)
|
|
(13
|
)
|
|
(54
|
)
|
|
18
|
|
|
(66
|
)
|
|
(117
|
)
|
|||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(824
|
)
|
|
$
|
1,055
|
|
|
$
|
(317
|
)
|
|
$
|
56
|
|
|
$
|
(829
|
)
|
|
$
|
85
|
|
|
$
|
(774
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity investments in affiliates
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
886
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,120
|
|
|
Capital expenditures
(b)
|
522
|
|
|
12
|
|
|
330
|
|
|
23
|
|
|
110
|
|
|
—
|
|
|
997
|
|
|||||||
|
Goodwill
|
276
|
|
|
374
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||||
|
Total assets
|
$
|
13,514
|
|
|
$
|
2,332
|
|
|
$
|
4,921
|
|
|
$
|
8,962
|
|
|
$
|
11,891
|
|
|
$
|
(10,938
|
)
|
|
$
|
30,682
|
|
|
(a) Inter-segment sales and net derivative gains and losses included in operating revenues
|
$
|
1,033
|
|
|
$
|
4
|
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
1,174
|
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
5,179
|
|
|
$
|
6,913
|
|
|
$
|
383
|
|
|
$
|
968
|
|
|
$
|
38
|
|
|
$
|
(1,153
|
)
|
|
$
|
12,328
|
|
|
Operating expenses
|
4,198
|
|
|
6,138
|
|
|
187
|
|
|
338
|
|
|
502
|
|
|
(1,135
|
)
|
|
10,228
|
|
|||||||
|
Depreciation and amortization
|
693
|
|
|
132
|
|
|
176
|
|
|
303
|
|
|
47
|
|
|
—
|
|
|
1,351
|
|
|||||||
|
Impairment losses
|
4,655
|
|
|
36
|
|
|
13
|
|
|
1
|
|
|
133
|
|
|
22
|
|
|
4,860
|
|
|||||||
|
Development costs
|
26
|
|
|
4
|
|
|
61
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
154
|
|
|||||||
|
Total operating costs and expenses
|
9,572
|
|
|
6,310
|
|
|
437
|
|
|
642
|
|
|
745
|
|
|
(1,113
|
)
|
|
16,593
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
193
|
|
|||||||
|
Gain on postretirement benefits curtailment
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||||
|
Operating (loss)/income
|
(4,372
|
)
|
|
603
|
|
|
(54
|
)
|
|
326
|
|
|
(514
|
)
|
|
(40
|
)
|
|
(4,051
|
)
|
|||||||
|
Equity in earnings/(losses)of unconsolidated affiliates
|
10
|
|
|
—
|
|
|
(7
|
)
|
|
31
|
|
|
—
|
|
|
2
|
|
|
36
|
|
|||||||
|
Impairment losses on investments
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(56
|
)
|
|||||||
|
Other income, net
|
18
|
|
|
(4
|
)
|
|
3
|
|
|
3
|
|
|
13
|
|
|
(7
|
)
|
|
26
|
|
|||||||
|
Loss on sale of equity method investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
19
|
|
|
—
|
|
|
10
|
|
|||||||
|
Interest expense
|
(25
|
)
|
|
2
|
|
|
(79
|
)
|
|
(267
|
)
|
|
(574
|
)
|
|
6
|
|
|
(937
|
)
|
|||||||
|
(Loss)/income from continuing operations before income taxes
|
(4,383
|
)
|
|
601
|
|
|
(137
|
)
|
|
84
|
|
|
(1,112
|
)
|
|
(39
|
)
|
|
(4,986
|
)
|
|||||||
|
Income tax expense/(benefit)
|
—
|
|
|
1
|
|
|
(18
|
)
|
|
12
|
|
|
1,350
|
|
|
—
|
|
|
1,345
|
|
|||||||
|
Net (loss)/income from continuing operations
|
$
|
(4,383
|
)
|
|
600
|
|
|
(119
|
)
|
|
72
|
|
|
(2,462
|
)
|
|
(39
|
)
|
|
(6,331
|
)
|
||||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
(105
|
)
|
|||||||
|
Net (Loss)/Income
|
(4,383
|
)
|
|
600
|
|
|
(119
|
)
|
|
72
|
|
|
(2,567
|
)
|
|
(39
|
)
|
|
(6,436
|
)
|
|||||||
|
Less: Net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
6
|
|
|
19
|
|
|
(37
|
)
|
|
(42
|
)
|
|
(54
|
)
|
|||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(4,383
|
)
|
|
$
|
600
|
|
|
$
|
(125
|
)
|
|
$
|
53
|
|
|
$
|
(2,530
|
)
|
|
$
|
3
|
|
|
$
|
(6,382
|
)
|
|
(a) Inter-segment sales and net derivative gains and losses included in operating revenues
|
$
|
896
|
|
|
$
|
6
|
|
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
1,153
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions, except percentages)
|
||||||||||
|
Current
|
|
|
|
|
|
||||||
|
State
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
9
|
|
|
Total — current
|
19
|
|
|
6
|
|
|
9
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. Federal
|
(6
|
)
|
|
3
|
|
|
1,020
|
|
|||
|
State
|
(7
|
)
|
|
(6
|
)
|
|
315
|
|
|||
|
Foreign
|
2
|
|
|
2
|
|
|
1
|
|
|||
|
Total — deferred
|
(11
|
)
|
|
(1
|
)
|
|
1,336
|
|
|||
|
Total income tax expense
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
1,345
|
|
|
Effective tax rate
|
(0.5
|
)%
|
|
(0.5
|
)%
|
|
(27.0
|
)%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
U.S.
|
$
|
(1,557
|
)
|
|
$
|
(989
|
)
|
|
$
|
(4,997
|
)
|
|
Foreign
|
17
|
|
|
11
|
|
|
11
|
|
|||
|
Total
|
$
|
(1,540
|
)
|
|
$
|
(978
|
)
|
|
$
|
(4,986
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions, except percentages)
|
||||||||||
|
Loss before income taxes
|
$
|
(1,540
|
)
|
|
$
|
(978
|
)
|
|
$
|
(4,986
|
)
|
|
Tax at 35%
|
(539
|
)
|
|
(342
|
)
|
|
(1,745
|
)
|
|||
|
State taxes
|
19
|
|
|
—
|
|
|
(215
|
)
|
|||
|
Foreign operations
|
2
|
|
|
10
|
|
|
1
|
|
|||
|
Federal and state tax credits, excluding PTCs
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
|
Tax Act - corporate income tax rate change
|
733
|
|
|
—
|
|
|
—
|
|
|||
|
Valuation allowance due to corporate income tax rate change
|
(660
|
)
|
|
—
|
|
|
—
|
|
|||
|
Valuation allowance - current period activities
|
482
|
|
|
398
|
|
|
3,023
|
|
|||
|
Impact of non-taxable equity earnings
|
(5
|
)
|
|
22
|
|
|
(10
|
)
|
|||
|
Book goodwill impairment
|
30
|
|
|
—
|
|
|
340
|
|
|||
|
Net interest accrued on uncertain tax positions
|
—
|
|
|
1
|
|
|
(3
|
)
|
|||
|
Production tax credits
|
(20
|
)
|
|
(26
|
)
|
|
(33
|
)
|
|||
|
Recognition of uncertain tax benefits
|
(5
|
)
|
|
2
|
|
|
(15
|
)
|
|||
|
Tax expense attributable to consolidated partnerships
|
4
|
|
|
(1
|
)
|
|
12
|
|
|||
|
State rate change including true-up to current period activity
|
18
|
|
|
(59
|
)
|
|
(7
|
)
|
|||
|
AMT refundable credit
|
(64
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
13
|
|
|
—
|
|
|
2
|
|
|||
|
Income tax expense
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
1,345
|
|
|
Effective income tax rate
|
(0.5
|
)%
|
|
(0.5
|
)%
|
|
(27.0
|
)%
|
|||
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Emissions allowances
|
$
|
15
|
|
|
$
|
31
|
|
|
Derivatives, net
|
15
|
|
|
—
|
|
||
|
Cumulative translation adjustments
|
—
|
|
|
11
|
|
||
|
Investment in projects
|
231
|
|
|
378
|
|
||
|
Discount/premium on notes
|
2
|
|
|
5
|
|
||
|
Deferred financing costs
|
2
|
|
|
2
|
|
||
|
Discontinued operations
|
—
|
|
|
6
|
|
||
|
Total deferred tax liabilities
|
265
|
|
|
433
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
Deferred compensation, accrued vacation and other reserves
|
141
|
|
|
256
|
|
||
|
Difference between book and tax basis of property
|
596
|
|
|
530
|
|
||
|
Goodwill
|
38
|
|
|
83
|
|
||
|
Differences between book and tax basis of contracts
|
68
|
|
|
60
|
|
||
|
Pension and other postretirement benefits
|
74
|
|
|
122
|
|
||
|
Equity compensation
|
10
|
|
|
11
|
|
||
|
Bad debt reserve
|
14
|
|
|
12
|
|
||
|
U.S. capital loss carryforwards
|
1
|
|
|
1
|
|
||
|
U.S. Federal net operating loss carryforwards
|
596
|
|
|
728
|
|
||
|
Foreign net operating loss carryforwards
|
66
|
|
|
63
|
|
||
|
State net operating loss carryforwards
|
140
|
|
|
106
|
|
||
|
Foreign capital loss carryforwards
|
1
|
|
|
1
|
|
||
|
Federal and state tax credit carryforwards
|
376
|
|
|
446
|
|
||
|
Federal benefit on state uncertain tax positions
|
7
|
|
|
12
|
|
||
|
Intangibles amortization (excluding goodwill)
|
101
|
|
|
115
|
|
||
|
Derivatives, net
|
—
|
|
|
106
|
|
||
|
Inventory obsolescence
|
12
|
|
|
5
|
|
||
|
Other
|
—
|
|
|
7
|
|
||
|
Discontinued operations
|
—
|
|
|
2,093
|
|
||
|
Total deferred tax assets
|
2,241
|
|
|
4,757
|
|
||
|
Valuation allowance
|
(1,863
|
)
|
|
(2,032
|
)
|
||
|
Discontinued operations
|
—
|
|
|
(2,087
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
378
|
|
|
638
|
|
||
|
Net deferred tax asset
|
$
|
113
|
|
|
$
|
205
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Net deferred tax asset — noncurrent
|
$
|
134
|
|
|
$
|
225
|
|
|
Net deferred tax liability — noncurrent
|
(21
|
)
|
|
(20
|
)
|
||
|
Net deferred tax asset
|
$
|
113
|
|
|
$
|
205
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Balance as of January 1
|
$
|
34
|
|
|
$
|
32
|
|
|
Increase due to current year positions
|
4
|
|
|
8
|
|
||
|
Decrease due to prior year positions
|
(8
|
)
|
|
—
|
|
||
|
Decrease due to settlements and payments
|
—
|
|
|
(6
|
)
|
||
|
Uncertain tax benefits as of December 31
|
$
|
30
|
|
|
$
|
34
|
|
|
|
Shares
(a)
|
|
Weighted Average
Exercise Price
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
|
|
|
(In years)
|
|
(In millions)
|
|||||||
|
Outstanding at December 31, 2016
|
1,522,919
|
|
|
$
|
25.03
|
|
|
3
|
|
$
|
—
|
|
|
Forfeited
|
(50,001
|
)
|
|
29.35
|
|
|
|
|
|
|||
|
Exercised
|
(187,060
|
)
|
|
20.71
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
1,285,858
|
|
|
25.49
|
|
|
3
|
|
6
|
|
||
|
Exercisable at December 31, 2017
|
1,285,858
|
|
|
25.49
|
|
|
3
|
|
6
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Total intrinsic value of options exercised
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Cash received from options exercised
|
4
|
|
|
—
|
|
|
9
|
|
|||
|
|
Units
(a)
|
|
Weighted Average Grant-Date Fair Value per Unit
|
|||
|
Non-vested at December 31, 2016
|
1,980,141
|
|
|
$
|
19.29
|
|
|
Granted
|
1,247,075
|
|
|
12.44
|
|
|
|
Forfeited
|
(176,132
|
)
|
|
14.98
|
|
|
|
Vested
|
(673,271
|
)
|
|
23.65
|
|
|
|
Non-vested at December 31, 2017
|
2,377,813
|
|
|
14.63
|
|
|
|
|
Units
(a)
|
|
Weighted Average Grant-Date Fair Value per Unit
|
|||
|
Outstanding at December 31, 2016
|
453,674
|
|
|
$
|
21.54
|
|
|
Granted
|
120,251
|
|
|
16.76
|
|
|
|
Converted to Common Stock
|
(146,777
|
)
|
|
17.62
|
|
|
|
Outstanding at December 31, 2017
|
427,148
|
|
|
21.54
|
|
|
|
|
Units
(a)
|
|
Weighted Average Grant-Date Fair Value per Unit
|
|||
|
Non-vested at December 31, 2016
|
1,282,588
|
|
|
$
|
21.47
|
|
|
Granted
|
738,830
|
|
|
15.91
|
|
|
|
Forfeited
|
(162,597
|
)
|
|
31.85
|
|
|
|
Non-vested at December 31, 2017
|
1,858,821
|
|
|
18.27
|
|
|
|
|
2017
|
|
2016
|
||
|
|
RPSUs
|
|
MSUs
|
||
|
Expected volatility
|
43.96
|
%
|
|
34.33
|
%
|
|
Expected term (in years)
|
3
|
|
|
3
|
|
|
Risk free rate
|
1.5
|
%
|
|
1.31
|
%
|
|
|
|
|
|
|
|
|
Non-vested Compensation Cost
|
|||||||||||
|
|
Compensation Expense
|
|
Unrecognized
Total Cost
|
|
Weighted Average Recognition Period Remaining (In years)
|
|||||||||||||
|
|
Year Ended December 31,
|
|
As of December 31,
|
|||||||||||||||
|
Award
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2017
|
|||||||||
|
|
(In millions, except weighted average data)
|
|||||||||||||||||
|
NQSOs
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
RSUs
|
17
|
|
|
13
|
|
|
22
|
|
|
13
|
|
|
1.37
|
|
||||
|
DSUs
|
2
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
MSUs
|
6
|
|
|
3
|
|
|
16
|
|
|
4
|
|
|
0.82
|
|
||||
|
RPSUs
|
4
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
1.99
|
|
||||
|
PRSUs
(b)
|
15
|
|
|
5
|
|
|
—
|
|
|
14
|
|
|
1.51
|
|
||||
|
Total
(c)
|
$
|
44
|
|
|
$
|
23
|
|
|
$
|
40
|
|
|
$
|
37
|
|
|
|
|
|
Tax detriment recognized
|
$
|
(5
|
)
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Revenues from Related Parties Included in Operating Revenues
|
|
|
|
|
|
||||||
|
Gladstone
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
GenConn
|
5
|
|
|
5
|
|
|
4
|
|
|||
|
Total
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
Period
|
(In millions)
|
||
|
2018
|
$
|
1
|
|
|
2019
|
1
|
|
|
|
2020
|
1
|
|
|
|
2021
|
3
|
|
|
|
2022
|
6
|
|
|
|
Thereafter
|
228
|
|
|
|
Total
|
$
|
240
|
|
|
Period
|
(In millions)
|
||
|
2018
|
$
|
78
|
|
|
2019
|
80
|
|
|
|
2020
|
75
|
|
|
|
2021
|
65
|
|
|
|
2022
|
64
|
|
|
|
Thereafter
|
479
|
|
|
|
Total
(a)
|
$
|
841
|
|
|
Period
|
(In millions)
|
||
|
2018
|
$
|
527
|
|
|
2019
|
188
|
|
|
|
2020
|
150
|
|
|
|
2021
|
112
|
|
|
|
2022
|
103
|
|
|
|
Thereafter
|
296
|
|
|
|
Total
|
$
|
1,376
|
|
|
Period
|
(In millions)
|
||
|
2018
|
$
|
21
|
|
|
2019
|
14
|
|
|
|
2020
|
12
|
|
|
|
2021
|
11
|
|
|
|
2022
|
10
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
(a)
|
$
|
68
|
|
|
(a)
|
As of
December 31, 2017
, the maximum remaining term under any individual purchased power contract is
five
years.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Interest paid, net of amount capitalized
|
$
|
868
|
|
|
$
|
890
|
|
|
$
|
924
|
|
|
Income taxes paid
(a)
|
9
|
|
|
14
|
|
|
12
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Additions/(decrease) to fixed assets for accrued capital expenditures
|
70
|
|
|
35
|
|
|
(44
|
)
|
|||
|
|
By Remaining Maturity at December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
|
||||||||||||||||||||
|
Guarantees
|
Under
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Over
5 Years
|
|
Total
|
|
2016 Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Letters of credit and surety bonds
(a)
|
$
|
1,467
|
|
|
$
|
66
|
|
|
$
|
7
|
|
|
$
|
93
|
|
|
$
|
1,633
|
|
|
$
|
1,837
|
|
|
Asset sales guarantee obligations
|
—
|
|
|
—
|
|
|
257
|
|
|
55
|
|
|
312
|
|
|
677
|
|
||||||
|
Other guarantees
|
—
|
|
|
32
|
|
|
—
|
|
|
613
|
|
|
645
|
|
|
253
|
|
||||||
|
Total guarantees
|
$
|
1,467
|
|
|
$
|
98
|
|
|
$
|
264
|
|
|
$
|
761
|
|
|
$
|
2,590
|
|
|
$
|
2,767
|
|
|
(a)
|
Excludes
$92 million
and
$272 million
of letters of credit issued under the intercompany revolving credit agreement between NRG and GenOn as of
December 31, 2017
and 2016, respectively.
|
|
As of December 31, 2017
|
Ownership
Interest
|
|
Property, Plant &
Equipment
|
|
Accumulated
Depreciation
|
|
Construction in
Progress
|
|||||||
|
|
(In millions unless otherwise stated)
|
|||||||||||||
|
South Texas Project Units 1 and 2, Bay City, TX
|
44.00
|
%
|
|
$
|
395
|
|
|
$
|
(207
|
)
|
|
$
|
7
|
|
|
Big Cajun II Unit 3, New Roads, LA
|
58.00
|
%
|
|
202
|
|
|
(132
|
)
|
|
—
|
|
|||
|
Cedar Bayou Unit 4, Baytown, TX
|
50.00
|
%
|
|
215
|
|
|
(75
|
)
|
|
7
|
|
|||
|
Keystone, Shelocta, PA
|
3.70
|
%
|
|
12
|
|
|
—
|
|
|
1
|
|
|||
|
Conemaugh, New Florence, PA
|
3.72
|
%
|
|
14
|
|
|
—
|
|
|
1
|
|
|||
|
|
Quarter Ended
|
||||||||||||||
|
|
2017
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
Operating revenues
|
$
|
2,497
|
|
|
$
|
3,049
|
|
|
$
|
2,701
|
|
|
$
|
2,382
|
|
|
Operating (loss)/ income
|
(1,345
|
)
|
|
376
|
|
|
343
|
|
|
39
|
|
||||
|
Net (loss)/income from continuing operations
|
(1,667
|
)
|
|
190
|
|
|
99
|
|
|
(170
|
)
|
||||
|
Income/(loss) from discontinued operations
|
13
|
|
|
(27
|
)
|
|
(741
|
)
|
|
(34
|
)
|
||||
|
Net (loss)/income
|
(1,655
|
)
|
|
163
|
|
|
(642
|
)
|
|
(203
|
)
|
||||
|
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
(120
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
(40
|
)
|
||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
(1,535
|
)
|
|
171
|
|
|
(626
|
)
|
|
(163
|
)
|
||||
|
(Loss)/income available to Common Stockholders
|
$
|
(1,535
|
)
|
|
$
|
171
|
|
|
$
|
(626
|
)
|
|
$
|
(163
|
)
|
|
Weighted average number of common shares outstanding — basic
|
317
|
|
|
317
|
|
|
316
|
|
|
316
|
|
||||
|
Income/(loss) from discontinued operations per weighted average common share — basic
|
$
|
0.04
|
|
|
$
|
(0.09
|
)
|
|
$
|
(2.34
|
)
|
|
$
|
(0.11
|
)
|
|
Net (loss)/income per weighted average common share — basic
|
$
|
(4.84
|
)
|
|
$
|
0.54
|
|
|
$
|
(1.98
|
)
|
|
$
|
(0.52
|
)
|
|
Weighted average number of common shares outstanding — diluted
|
317
|
|
|
322
|
|
|
316
|
|
|
316
|
|
||||
|
Income/(loss) from discontinued operations per weighted average common share — diluted
|
$
|
0.04
|
|
|
$
|
(0.08
|
)
|
|
$
|
(2.34
|
)
|
|
$
|
(0.11
|
)
|
|
Net (loss)/income per weighted average common share — diluted
|
$
|
(4.84
|
)
|
|
$
|
0.53
|
|
|
$
|
(1.98
|
)
|
|
$
|
(0.52
|
)
|
|
|
Quarter Ended
|
|||||||||||||||||
|
|
2016
|
|||||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
|||||||||||
|
|
(In millions, except per share data)
|
|||||||||||||||||
|
Operating revenues
|
$
|
2,184
|
|
|
$
|
3,421
|
|
|
$
|
2,248
|
|
|
$
|
2,659
|
|
|||
|
Operating (loss)/income
|
(658
|
)
|
—
|
|
429
|
|
—
|
|
164
|
|
|
331
|
|
|||||
|
Net (loss)/income from continuing operations
|
(891
|
)
|
|
128
|
|
|
(163
|
)
|
|
(57
|
)
|
|||||||
|
(Loss)/income from discontinued operations
|
(164
|
)
|
|
265
|
|
|
(113
|
)
|
|
104
|
|
|||||||
|
Net (loss)/income
|
(1,055
|
)
|
|
393
|
|
|
(276
|
)
|
|
47
|
|
|||||||
|
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
(68
|
)
|
—
|
|
(9
|
)
|
|
(5
|
)
|
|
(35
|
)
|
||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
(987
|
)
|
|
402
|
|
|
(271
|
)
|
|
82
|
|
|||||||
|
(Loss)/income available to Common Stockholders
|
$
|
(987
|
)
|
|
$
|
402
|
|
|
$
|
(193
|
)
|
|
$
|
77
|
|
|||
|
Weighted average number of common shares outstanding — basic
|
316
|
|
|
316
|
|
—
|
|
315
|
|
|
315
|
|
||||||
|
(Loss)/income from discontinued operations per weighted average common share — basic
|
$
|
(0.52
|
)
|
|
$
|
0.84
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.33
|
|
|||
|
Net (loss)/income per weighted average common share — basic
|
$
|
(3.12
|
)
|
|
$
|
1.27
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.24
|
|
|||
|
Weighted average number of common shares outstanding — diluted
|
316
|
|
|
317
|
|
|
315
|
|
|
315
|
|
|||||||
|
(Loss)/income from discontinued operations per weighted average common share — diluted
|
$
|
(0.52
|
)
|
|
$
|
0.84
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.33
|
|
|||
|
Net (loss)/income per weighted average common share — diluted
|
$
|
(3.12
|
)
|
—
|
|
$
|
1.27
|
|
—
|
|
$
|
(0.61
|
)
|
—
|
|
$
|
0.24
|
|
|
Ace Energy, Inc.
|
New Genco GP, LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
Allied Home Warranty GP LLC
|
Norwalk Power LLC
|
NRG Operating Services, Inc.
|
|
Allied Warranty LLC
|
NRG Advisory Services LLC
|
NRG Oswego Harbor Power Operations Inc.
|
|
Arthur Kill Power LLC
|
NRG Affiliate Services Inc.
|
NRG PacGen Inc.
|
|
Astoria Gas Turbine Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Portable Power LLC
|
|
Bayou Cove Peaking Power, LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Power Marketing LLC
|
|
BidURenergy, Inc.
|
NRG Bayou Cove LLC
|
NRG Reliability Solutions LLC
|
|
Cabrillo Power I LLC
|
NRG Business Services LLC
|
NRG Renter's Protection LLC
|
|
Cabrillo Power II LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Retail LLC
|
|
Carbon Management Solutions LLC
|
NRG California Peaker Operations LLC
|
NRG Retail Northeast LLC
|
|
Cirro Group, Inc.
|
NRG Cedar Bayou Development Company, LLC
|
NRG Rockford Acquisition LLC
|
|
Cirro Energy Services, Inc.
|
NRG Connected Home LLC
|
NRG Saguaro Operations Inc.
|
|
Conemaugh Power LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Security LLC
|
|
Connecticut Jet Power LLC
|
NRG Construction LLC
|
NRG Services Corporation
|
|
Cottonwood Development LLC
|
NRG Curtailment Solutions, Inc
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Energy Company LP
|
NRG Development Company Inc.
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Generating Partners I LLC
|
NRG Devon Operations Inc.
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners II LLC
|
NRG Dispatch Services LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners III LLC
|
NRG Distributed Energy Resources Holdings LLC
|
NRG South Texas LP
|
|
Cottonwood Technology Partners LP
|
NRG Distributed Generation PR LLC
|
NRG SPV #1 LLC
|
|
Devon Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas C&I Supply LLC
|
|
Dunkirk Power LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas Gregory LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Holding Inc.
|
|
El Segundo Power, LLC
|
NRG Energy Labor Services LLC
|
NRG Texas LLC
|
|
El Segundo Power II LLC
|
NRG ECOKAP Holdings LLC
|
NRG Texas Power LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services Group LLC
|
NRG Warranty Services LLC
|
|
Energy Choice Solutions LLC
|
NRG Energy Services International Inc.
|
NRG West Coast LLC
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
O'Brien Cogeneration, Inc. II
|
|
Energy Protection Insurance Company
|
NRG Greenco LLC
|
ONSITE Energy, Inc.
|
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
Oswego Harbor Power LLC
|
|
Forward Home Security, LLC
|
NRG Home Services LLC
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
Reliant Energy Retail Services, LLC
|
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
RERH Holdings, LLC
|
|
Huntley Power LLC
|
NRG HQ DG LLC
|
Saguaro Power LLC
|
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Somerset Operations Inc.
|
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
Somerset Power LLC
|
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG International LLC
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG Mextrans Inc.
|
Texas Genco Services, LP
|
|
Langford Wind Power, LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
US Retailers LLC
|
|
Louisiana Generating LLC
|
NRG Middletown Operations Inc.
|
Vienna Operations Inc.
|
|
Meriden Gas Turbines LLC
|
NRG Montville Operations Inc.
|
Vienna Power LLC
|
|
Middletown Power LLC
|
NRG New Roads Holdings LLC
|
WCP (Generation) Holdings LLC
|
|
Montville Power LLC
|
NRG North Central Operations Inc.
|
West Coast Power LLC
|
|
NEO Corporation
|
NRG Northeast Affiliate Services Inc.
|
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total operating revenues
|
$
|
7,182
|
|
—
|
|
$
|
3,699
|
|
—
|
|
$
|
—
|
|
|
$
|
(252
|
)
|
|
$
|
10,629
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of operations
|
5,373
|
|
|
2,353
|
|
|
59
|
|
|
(249
|
)
|
|
7,536
|
|
|||||||
|
Depreciation and amortization
|
405
|
|
|
619
|
|
|
32
|
|
|
—
|
|
|
1,056
|
|
|||||||
|
Impairment losses
|
1,463
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
1,709
|
|
|||||||
|
Selling, general and administrative
|
371
|
|
|
146
|
|
|
393
|
|
|
(3
|
)
|
|
907
|
|
|||||||
|
Reorganization costs
|
6
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
44
|
|
|||||||
|
Development costs
|
—
|
|
|
49
|
|
|
18
|
|
|
—
|
|
|
67
|
|
|||||||
|
Total operating costs and expenses
|
7,618
|
|
|
3,413
|
|
|
540
|
|
|
(252
|
)
|
|
11,319
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
|||||||
|
Gain on sale of assets
|
4
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
|
Operating (Loss)/Income
|
(432
|
)
|
|
298
|
|
|
(453
|
)
|
|
—
|
|
|
(587
|
)
|
|||||||
|
Other (Expense)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(1,162
|
)
|
|
(113
|
)
|
|
26
|
|
|
1,249
|
|
|
—
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
95
|
|
|
(4
|
)
|
|
(60
|
)
|
|
31
|
|
|||||||
|
Impairment losses on investments
|
—
|
|
|
(75
|
)
|
|
(4
|
)
|
|
—
|
|
|
(79
|
)
|
|||||||
|
Other income, net
|
9
|
|
|
17
|
|
|
12
|
|
|
—
|
|
|
38
|
|
|||||||
|
Net loss on debt extinguishment
|
—
|
|
|
(4
|
)
|
|
(49
|
)
|
|
—
|
|
|
(53
|
)
|
|||||||
|
Interest expense
|
(14
|
)
|
|
(424
|
)
|
|
(452
|
)
|
|
—
|
|
|
(890
|
)
|
|||||||
|
Total other expense
|
(1,167
|
)
|
|
(504
|
)
|
|
(471
|
)
|
|
1,189
|
|
|
(953
|
)
|
|||||||
|
Loss from Continuing Operations Before Income Taxes
|
(1,599
|
)
|
|
(206
|
)
|
|
(924
|
)
|
|
1,189
|
|
|
(1,540
|
)
|
|||||||
|
Income tax (benefit)/expense
|
(598
|
)
|
|
(10
|
)
|
|
616
|
|
|
—
|
|
|
8
|
|
|||||||
|
Loss from Continuing Operations
|
(1,001
|
)
|
|
(196
|
)
|
|
(1,540
|
)
|
|
1,189
|
|
|
(1,548
|
)
|
|||||||
|
Loss from Discontinued Operations, net of income tax
|
—
|
|
|
(160
|
)
|
|
(629
|
)
|
|
—
|
|
|
(789
|
)
|
|||||||
|
Net Loss
|
(1,001
|
)
|
|
(356
|
)
|
|
(2,169
|
)
|
|
1,189
|
|
|
(2,337
|
)
|
|||||||
|
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
(108
|
)
|
|
(16
|
)
|
|
(60
|
)
|
|
(184
|
)
|
|||||||
|
Net Loss Attributable to NRG Energy, Inc.
|
$
|
(1,001
|
)
|
|
$
|
(248
|
)
|
|
$
|
(2,153
|
)
|
|
$
|
1,249
|
|
|
$
|
(2,153
|
)
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
|||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||
|
Net Loss
|
$
|
(1,001
|
)
|
|
$
|
(356
|
)
|
|
$
|
(2,169
|
)
|
|
$
|
1,189
|
|
|
$
|
(2,337
|
)
|
|||
|
Other Comprehensive (Loss)/Income, net of tax
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Unrealized gain on derivatives, net
|
1
|
|
|
13
|
|
|
25
|
|
|
(26
|
)
|
|
13
|
|
||||||||
|
Foreign currency translation adjustments, net
|
6
|
|
|
7
|
|
|
—
|
|
|
(1
|
)
|
|
12
|
|
||||||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
|
Defined benefit plan, net
|
(24
|
)
|
|
29
|
|
|
41
|
|
|
—
|
|
|
46
|
|
||||||||
|
Other comprehensive (loss)/income
|
(17
|
)
|
|
49
|
|
|
58
|
|
|
(27
|
)
|
|
63
|
|
||||||||
|
Comprehensive Loss
|
(1,018
|
)
|
|
(307
|
)
|
|
(2,111
|
)
|
|
1,162
|
|
|
(2,274
|
)
|
||||||||
|
Less: Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
—
|
|
(103
|
)
|
—
|
|
(16
|
)
|
—
|
|
(60
|
)
|
|
(179
|
)
|
|||||
|
Comprehensive Loss Attributable to NRG Energy, Inc.
|
$
|
(1,018
|
)
|
|
$
|
(204
|
)
|
|
$
|
(2,095
|
)
|
|
$
|
1,222
|
|
|
$
|
(2,095
|
)
|
|||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc.
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
348
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
991
|
|
||
|
Funds deposited by counterparties
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Restricted cash
|
4
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|||||||
|
Accounts receivable - trade
|
769
|
|
|
306
|
|
|
4
|
|
|
—
|
|
|
1,079
|
|
|||||||
|
Inventory
|
339
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|||||||
|
Derivative instruments
|
625
|
|
|
80
|
|
|
9
|
|
|
(88
|
)
|
|
626
|
|
|||||||
|
Cash collateral posted in support of energy risk management activities
|
170
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|||||||
|
Accounts receivable - affiliate
|
712
|
|
|
210
|
|
|
(129
|
)
|
|
(698
|
)
|
|
95
|
|
|||||||
|
Current assets held-for-sale
|
8
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|||||||
|
Prepayments and other current assets
|
116
|
|
|
118
|
|
|
27
|
|
|
—
|
|
|
261
|
|
|||||||
|
Total current assets
|
2,780
|
|
|
1,867
|
|
|
554
|
|
|
(786
|
)
|
|
4,415
|
|
|||||||
|
Net Property, Plant and Equipment
|
2,527
|
|
|
11,169
|
|
—
|
|
238
|
|
—
|
|
(26
|
)
|
|
13,908
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in subsidiaries
|
(106
|
)
|
|
28
|
|
—
|
|
7,581
|
|
|
(7,503
|
)
|
|
—
|
|
||||||
|
Equity investments in affiliates
|
—
|
|
|
1,036
|
|
|
2
|
|
|
—
|
|
|
1,038
|
|
|||||||
|
Notes receivable, less current portion
|
—
|
|
|
2
|
|
|
36
|
|
|
(36
|
)
|
|
2
|
|
|||||||
|
Goodwill
|
360
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||||
|
Intangible assets, net
|
458
|
|
|
1,291
|
|
|
—
|
|
|
(3
|
)
|
|
1,746
|
|
|||||||
|
Nuclear decommissioning trust fund
|
692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|||||||
|
Deferred income taxes
|
377
|
|
|
(7
|
)
|
|
(236
|
)
|
|
—
|
|
|
134
|
|
|||||||
|
Derivative instruments
|
121
|
|
|
40
|
|
|
31
|
|
|
(20
|
)
|
|
172
|
|
|||||||
|
Non-current assets held-for-sale
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||
|
Other non-current assets
|
51
|
|
|
458
|
|
|
120
|
|
|
—
|
|
|
629
|
|
|||||||
|
Total other assets
|
1,953
|
|
|
3,070
|
|
|
7,534
|
|
|
(7,562
|
)
|
|
4,995
|
|
|||||||
|
Total Assets
|
$
|
7,260
|
|
|
$
|
16,106
|
|
|
$
|
8,326
|
|
|
$
|
(8,374
|
)
|
|
$
|
23,318
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
667
|
|
|
$
|
57
|
|
|
$
|
(36
|
)
|
|
$
|
688
|
|
||
|
Accounts payable
|
546
|
|
|
280
|
|
|
55
|
|
|
—
|
|
|
881
|
|
|||||||
|
Accounts payable - affiliate
|
752
|
|
|
(202
|
)
|
|
181
|
|
|
(698
|
)
|
|
33
|
|
|||||||
|
Derivative instruments
|
535
|
|
|
108
|
|
|
—
|
|
|
(88
|
)
|
|
555
|
|
|||||||
|
Cash collateral received in support of energy risk management activities
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Accrued interest expense
|
3
|
|
|
56
|
|
|
97
|
|
|
—
|
|
|
156
|
|
|||||||
|
Current liabilities - held-for-sale
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||||
|
Other accrued expenses and other current liabilities
|
288
|
|
|
118
|
|
|
328
|
|
|
—
|
|
|
734
|
|
|||||||
|
Other accrued expenses and other current liabilities - affiliate
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|||||||
|
Total current liabilities
|
2,161
|
|
|
1,099
|
|
|
879
|
|
|
(822
|
)
|
|
3,317
|
|
|||||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
8,733
|
|
|
6,739
|
|
|
—
|
|
|
15,716
|
|
|||||||
|
Nuclear decommissioning reserve
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|||||||
|
Nuclear decommissioning trust liability
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||||
|
Postretirement and other benefit obligations
|
118
|
|
|
1
|
|
|
339
|
|
|
—
|
|
|
458
|
|
|||||||
|
Deferred income taxes
|
112
|
|
|
64
|
|
|
(155
|
)
|
|
—
|
|
|
21
|
|
|||||||
|
Derivative instruments
|
110
|
|
|
107
|
|
|
—
|
|
|
(20
|
)
|
|
197
|
|
|||||||
|
Out-of-market contracts, net
|
66
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
|
Other non-current liabilities
|
295
|
|
|
317
|
|
|
52
|
|
|
—
|
|
|
664
|
|
|||||||
|
Total non-current liabilities
|
1,629
|
|
|
9,371
|
|
|
6,975
|
|
|
(20
|
)
|
|
17,955
|
|
|||||||
|
Total Liabilities
|
3,790
|
|
|
10,470
|
|
|
7,854
|
|
|
(842
|
)
|
|
21,272
|
|
|||||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||||
|
Stockholders' Equity
|
3,470
|
|
|
5,558
|
|
|
472
|
|
|
(7,532
|
)
|
|
1,968
|
|
|||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
7,260
|
|
|
$
|
16,106
|
|
|
$
|
8,326
|
|
|
$
|
(8,374
|
)
|
|
$
|
23,318
|
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc. (Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||
|
|
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
$
|
(1,001
|
)
|
|
$
|
(356
|
)
|
|
$
|
(2,169
|
)
|
|
$
|
1,189
|
|
|
$
|
(2,337
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(160
|
)
|
|
(629
|
)
|
|
—
|
|
|
(789
|
)
|
|||||
|
Net loss from continuing operations
|
(1,001
|
)
|
|
(196
|
)
|
|
(1,540
|
)
|
|
1,189
|
|
|
(1,548
|
)
|
|||||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings and distributions from unconsolidated affiliates
|
—
|
|
|
5
|
|
|
4
|
|
|
46
|
|
|
55
|
|
|||||
|
Depreciation and amortization
|
405
|
|
|
619
|
|
|
32
|
|
|
—
|
|
|
1,056
|
|
|||||
|
Provision for bad debts
|
54
|
|
|
2
|
|
|
12
|
|
|
—
|
|
|
68
|
|
|||||
|
Amortization of nuclear fuel
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
42
|
|
|
18
|
|
|
—
|
|
|
60
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
4
|
|
|
49
|
|
|
—
|
|
|
53
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
27
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||
|
Net gain on sale of assets and equity method investments
|
(18
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||||
|
Impairment losses
|
1,463
|
|
|
321
|
|
|
4
|
|
|
—
|
|
|
1,788
|
|
|||||
|
Changes in derivative instruments
|
(100
|
)
|
|
(69
|
)
|
|
24
|
|
|
(26
|
)
|
|
(171
|
)
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(300
|
)
|
|
69
|
|
|
322
|
|
|
—
|
|
|
91
|
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
(98
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(363
|
)
|
|
(164
|
)
|
|
1,593
|
|
|
(1,209
|
)
|
|
(143
|
)
|
|||||
|
Cash provided by continuing operations
|
156
|
|
|
716
|
|
|
553
|
|
|
—
|
|
|
1,425
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
|
Net Cash Provided by Operating Activities
|
156
|
|
|
678
|
|
|
553
|
|
|
—
|
|
|
1,387
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
94
|
|
|
(94
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(249
|
)
|
|
—
|
|
|
249
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
129
|
|
|
(129
|
)
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
(14
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
|
Capital expenditures
|
(183
|
)
|
|
(906
|
)
|
|
(22
|
)
|
|
—
|
|
|
(1,111
|
)
|
|||||
|
Net cash proceeds from notes receivable
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
Proceeds from renewable energy grants
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Proceeds from sale of emission allowances
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(512
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(512
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501
|
|
|||||
|
Proceeds from sale of assets, net
|
33
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Other
|
18
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Cash (used)/provided by continuing operations
|
(83
|
)
|
|
(1,157
|
)
|
|
201
|
|
|
26
|
|
|
(1,013
|
)
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(83
|
)
|
|
(1,210
|
)
|
|
201
|
|
|
26
|
|
|
(1,066
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
94
|
|
|
—
|
|
|||||
|
Payments from/(for) intercompany loans
|
(45
|
)
|
|
13
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
249
|
|
|
(249
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
129
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Payments for debt extinguishment costs
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
|
Payments from issuance of common stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,186
|
|
|
1,084
|
|
|
—
|
|
|
2,270
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(47
|
)
|
|
(16
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(647
|
)
|
|
(1,701
|
)
|
|
—
|
|
|
(2,348
|
)
|
|||||
|
Receivable from affiliate
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
|
Other
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Cash provided/(used) by continuing operations
|
(45
|
)
|
|
244
|
|
|
(434
|
)
|
|
(26
|
)
|
|
(261
|
)
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
(45
|
)
|
|
20
|
|
|
(434
|
)
|
|
(26
|
)
|
|
(485
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
(315
|
)
|
|
—
|
|
|
—
|
|
|
(315
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties
|
28
|
|
|
(198
|
)
|
|
320
|
|
|
—
|
|
|
150
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at Beginning of Period
|
13
|
|
|
1,050
|
|
|
323
|
|
|
—
|
|
|
1,386
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at End of Period
|
$
|
41
|
|
|
$
|
852
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
1,536
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total operating revenues
|
$
|
7,509
|
|
—
|
|
$
|
3,222
|
|
—
|
|
$
|
—
|
|
|
$
|
(219
|
)
|
|
$
|
10,512
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of operations
|
5,402
|
|
|
2,080
|
|
|
42
|
|
|
(223
|
)
|
|
7,301
|
|
|||||||
|
Depreciation and amortization
|
565
|
|
|
581
|
|
|
26
|
|
|
—
|
|
|
1,172
|
|
|||||||
|
Impairment losses
|
378
|
|
|
324
|
|
|
—
|
|
|
—
|
|
|
702
|
|
|||||||
|
Selling, general and administrative
|
415
|
|
|
192
|
|
|
488
|
|
|
—
|
|
|
1,095
|
|
|||||||
|
Development costs
|
—
|
|
|
59
|
|
|
30
|
|
|
—
|
|
|
89
|
|
|||||||
|
Total operating costs and expenses
|
6,760
|
|
|
3,236
|
|
|
586
|
|
|
(223
|
)
|
|
10,359
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
193
|
|
|||||||
|
Loss on sale of assets
|
(1
|
)
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(80
|
)
|
|||||||
|
Operating Income/(Loss)
|
748
|
|
|
(14
|
)
|
|
(472
|
)
|
|
4
|
|
|
266
|
|
|||||||
|
Other (Expense)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(176
|
)
|
|
(5
|
)
|
|
313
|
|
|
(132
|
)
|
|
—
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
5
|
|
|
36
|
|
|
(4
|
)
|
|
(10
|
)
|
|
27
|
|
|||||||
|
Impairment losses on investments
|
—
|
|
|
(252
|
)
|
|
(16
|
)
|
|
—
|
|
|
(268
|
)
|
|||||||
|
Other income, net
|
4
|
|
|
23
|
|
|
9
|
|
|
(2
|
)
|
|
34
|
|
|||||||
|
Net loss on debt extinguishment
|
—
|
|
|
(4
|
)
|
|
(138
|
)
|
|
—
|
|
|
(142
|
)
|
|||||||
|
Interest expense
|
(15
|
)
|
|
(396
|
)
|
|
(484
|
)
|
|
—
|
|
|
(895
|
)
|
|||||||
|
Total other expense
|
(182
|
)
|
|
(598
|
)
|
|
(320
|
)
|
|
(144
|
)
|
|
(1,244
|
)
|
|||||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
566
|
|
|
(612
|
)
|
|
(792
|
)
|
|
(140
|
)
|
|
(978
|
)
|
|||||||
|
Income tax (benefit)/expense
|
(1
|
)
|
|
7
|
|
|
(63
|
)
|
|
62
|
|
|
5
|
|
|||||||
|
Income/(Loss) from Continuing Operations
|
567
|
|
|
(619
|
)
|
|
(729
|
)
|
|
(202
|
)
|
|
(983
|
)
|
|||||||
|
Income from Discontinued Operations, net of income tax
|
—
|
|
|
81
|
|
|
11
|
|
|
—
|
|
|
92
|
|
|||||||
|
Net Income/(Loss)
|
567
|
|
|
(538
|
)
|
|
(718
|
)
|
|
(202
|
)
|
|
(891
|
)
|
|||||||
|
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
(103
|
)
|
|
56
|
|
|
(70
|
)
|
|
(117
|
)
|
|||||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
567
|
|
|
$
|
(435
|
)
|
|
$
|
(774
|
)
|
|
$
|
(132
|
)
|
|
$
|
(774
|
)
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||
|
Net Income/(Loss)
|
$
|
567
|
|
|
$
|
(538
|
)
|
|
$
|
(718
|
)
|
|
$
|
(202
|
)
|
|
$
|
(891
|
)
|
||
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
32
|
|
|
89
|
|
|
(86
|
)
|
|
35
|
|
|||||||
|
Foreign currency translation adjustments, net
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|||||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Defined benefit plan, net
|
34
|
|
|
(13
|
)
|
|
(51
|
)
|
|
33
|
|
|
3
|
|
|||||||
|
Other comprehensive income
|
33
|
|
|
18
|
|
|
38
|
|
|
(51
|
)
|
|
38
|
|
|||||||
|
Comprehensive Income/(Loss)
|
600
|
|
|
(520
|
)
|
|
(680
|
)
|
|
(253
|
)
|
|
(853
|
)
|
|||||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
(103
|
)
|
—
|
|
56
|
|
|
(70
|
)
|
|
(117
|
)
|
||||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
600
|
|
|
(417
|
)
|
—
|
|
(736
|
)
|
|
(183
|
)
|
|
(736
|
)
|
||||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
5
|
|
—
|
|
—
|
|
|
5
|
|
||||||
|
Gain on redemption of preferred shares
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
600
|
|
|
$
|
(417
|
)
|
|
$
|
(663
|
)
|
|
$
|
(183
|
)
|
|
$
|
(663
|
)
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc.
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||||
|
|
|
||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
615
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
938
|
|
||
|
Funds deposited by counterparties
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Restricted cash
|
11
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|||||||
|
Accounts receivable - trade
|
734
|
|
|
321
|
|
|
3
|
|
|
—
|
|
|
1,058
|
|
|||||||
|
Inventory
|
482
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
721
|
|
|||||||
|
Derivative instruments
|
962
|
|
|
196
|
|
|
1
|
|
|
(92
|
)
|
|
1,067
|
|
|||||||
|
Cash collateral posted in support of energy risk management activities
|
116
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||
|
Accounts receivable - affiliate
|
307
|
|
|
(254
|
)
|
|
200
|
|
|
(139
|
)
|
|
114
|
|
|||||||
|
Current assets held-for-sale
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
|
Prepayments and other current assets
|
76
|
|
|
152
|
|
|
62
|
|
|
—
|
|
|
290
|
|
|||||||
|
Current assets - discontinued operations
|
—
|
|
|
1,919
|
|
|
—
|
|
|
—
|
|
|
1,919
|
|
|||||||
|
Total current assets
|
2,690
|
|
|
3,666
|
|
|
589
|
|
|
(231
|
)
|
|
6,714
|
|
|||||||
|
Net Property, Plant and Equipment
|
4,219
|
|
|
10,926
|
|
|
251
|
|
|
(27
|
)
|
|
15,369
|
|
|||||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in subsidiaries
|
1,090
|
|
|
145
|
|
|
10,128
|
|
|
(11,363
|
)
|
|
—
|
|
|||||||
|
Equity investments in affiliates
|
(13
|
)
|
|
1,103
|
|
|
30
|
|
|
—
|
|
|
1,120
|
|
|||||||
|
Notes receivable, less current portion
|
—
|
|
|
16
|
|
|
(76
|
)
|
|
76
|
|
|
16
|
|
|||||||
|
Goodwill
|
359
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||||
|
Intangible assets, net
|
592
|
|
|
1,384
|
|
|
—
|
|
|
(3
|
)
|
|
1,973
|
|
|||||||
|
Nuclear decommissioning trust fund
|
610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
610
|
|
|||||||
|
Derivative instruments
|
144
|
|
|
44
|
|
|
36
|
|
|
(43
|
)
|
|
181
|
|
|||||||
|
Deferred income taxes
|
3
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
225
|
|
|||||||
|
Non-current assets held for sale
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
|
Other non-current assets
|
67
|
|
|
446
|
|
|
328
|
|
|
—
|
|
|
841
|
|
|||||||
|
Non-current assets - discontinued operations
|
—
|
|
|
2,961
|
|
|
—
|
|
|
—
|
|
|
2,961
|
|
|||||||
|
Total other assets
|
2,852
|
|
|
6,412
|
|
|
10,668
|
|
|
(11,333
|
)
|
|
8,599
|
|
|||||||
|
Total Assets
|
$
|
9,761
|
|
|
$
|
21,004
|
|
|
$
|
11,508
|
|
|
$
|
(11,591
|
)
|
|
$
|
30,682
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
(58
|
)
|
|
$
|
76
|
|
|
$
|
516
|
|
||
|
Accounts payable
|
501
|
|
|
247
|
|
|
34
|
|
|
—
|
|
|
782
|
|
|||||||
|
Accounts payable - affiliate
|
753
|
|
|
(443
|
)
|
|
(200
|
)
|
|
(79
|
)
|
|
31
|
|
|||||||
|
Derivative instruments
|
947
|
|
|
237
|
|
|
—
|
|
|
(92
|
)
|
|
1,092
|
|
|||||||
|
Cash collateral received in support of energy risk management activities
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||||
|
Accrued interest expense
|
3
|
|
|
54
|
|
|
123
|
|
|
—
|
|
|
180
|
|
|||||||
|
Other accrued expenses and other current liabilities
|
313
|
|
|
155
|
|
|
342
|
|
|
—
|
|
|
810
|
|
|||||||
|
Current liabilities - discontinued operations
|
—
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|||||||
|
Total current liabilities
|
2,598
|
|
|
1,958
|
|
|
241
|
|
|
(95
|
)
|
|
4,702
|
|
|||||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
8,252
|
|
|
7,461
|
|
|
—
|
|
|
15,957
|
|
|||||||
|
Nuclear decommissioning reserve
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||||
|
Nuclear decommissioning trust liability
|
339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|||||||
|
Postretirement and other benefit obligations
|
113
|
|
|
122
|
|
|
275
|
|
|
—
|
|
|
510
|
|
|||||||
|
Deferred income taxes
|
186
|
|
|
125
|
|
|
(291
|
)
|
|
—
|
|
|
20
|
|
|||||||
|
Derivative instruments
|
157
|
|
|
170
|
|
|
—
|
|
|
(43
|
)
|
|
284
|
|
|||||||
|
Out-of-market contracts, net
|
80
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|||||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||||
|
Other non-current liabilities
|
283
|
|
|
309
|
|
|
74
|
|
|
—
|
|
|
666
|
|
|||||||
|
Other non-current liabilities - discontinued operations
|
—
|
|
|
3,184
|
|
|
—
|
|
|
—
|
|
|
3,184
|
|
|||||||
|
Total non-current liabilities
|
1,689
|
|
|
12,323
|
|
|
7,519
|
|
|
(43
|
)
|
|
21,488
|
|
|||||||
|
Total Liabilities
|
4,287
|
|
|
14,281
|
|
|
7,760
|
|
|
(138
|
)
|
|
26,190
|
|
|||||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||||
|
Stockholders' Equity
|
5,474
|
|
|
6,677
|
|
—
|
|
3,748
|
|
—
|
|
(11,453
|
)
|
|
4,446
|
|
|||||
|
Total Liabilities and Stockholders' Equity
|
$
|
9,761
|
|
|
$
|
21,004
|
|
|
$
|
11,508
|
|
|
$
|
(11,591
|
)
|
|
$
|
30,682
|
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc. (Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
567
|
|
|
$
|
(538
|
)
|
|
$
|
(718
|
)
|
|
$
|
(202
|
)
|
|
$
|
(891
|
)
|
|
Income from discontinued operations
|
—
|
|
|
81
|
|
|
11
|
|
|
—
|
|
|
92
|
|
|||||
|
Net income/(loss) from continuing operations
|
567
|
|
|
(619
|
)
|
|
(729
|
)
|
|
(202
|
)
|
|
(983
|
)
|
|||||
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings and distribution of unconsolidated affiliates
|
(5
|
)
|
|
52
|
|
|
5
|
|
|
2
|
|
|
54
|
|
|||||
|
Depreciation and amortization
|
565
|
|
|
581
|
|
|
26
|
|
|
—
|
|
|
1,172
|
|
|||||
|
Provision for bad debts
|
41
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
Amortization of nuclear fuel
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
34
|
|
|
21
|
|
|
—
|
|
|
55
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
4
|
|
|
138
|
|
|
—
|
|
|
142
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
39
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Net loss on sale of assets and equity method investments, net
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
|
Impairment losses
|
378
|
|
|
578
|
|
|
16
|
|
|
—
|
|
|
972
|
|
|||||
|
Changes in derivative instruments
|
(77
|
)
|
|
145
|
|
|
(36
|
)
|
|
—
|
|
|
32
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(1
|
)
|
|
18
|
|
|
(60
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
437
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
398
|
|
|||||
|
Proceeds from sale of emission allowances
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(1,815
|
)
|
|
417
|
|
|
1,187
|
|
|
200
|
|
|
(11
|
)
|
|||||
|
Cash provided by continuing operations
|
253
|
|
|
1,306
|
|
|
648
|
|
|
—
|
|
|
2,207
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|||||
|
Net Cash Provided by Operating Activities
|
253
|
|
|
1,187
|
|
|
648
|
|
|
—
|
|
|
2,088
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
81
|
|
|
(81
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
77
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(209
|
)
|
|
—
|
|
|
—
|
|
|
(209
|
)
|
|||||
|
Capital expenditures
|
(180
|
)
|
|
(748
|
)
|
|
(48
|
)
|
|
—
|
|
|
(976
|
)
|
|||||
|
Net cash proceeds from notes receivable
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Purchases of emission allowances, net of proceeds
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(551
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(551
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
510
|
|
|||||
|
Proceeds from sale of assets, net
|
—
|
|
|
56
|
|
|
17
|
|
|
—
|
|
|
73
|
|
|||||
|
Investments in unconsolidated affiliates
|
3
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Other
|
27
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
35
|
|
|||||
|
Cash (used)/provided by continuing operations
|
(192
|
)
|
|
(951
|
)
|
|
70
|
|
|
(16
|
)
|
|
(1,089
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
297
|
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(192
|
)
|
|
(654
|
)
|
|
70
|
|
|
(16
|
)
|
|
(792
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
81
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
(52
|
)
|
|
40
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||
|
Payments (for)/from intercompany loans
|
(52
|
)
|
|
(49
|
)
|
|
101
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
77
|
|
|
(77
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Payment for preferred shares
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
(226
|
)
|
|||||
|
Payments for debt extinguishment costs
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
(121
|
)
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,387
|
|
|
4,140
|
|
|
—
|
|
|
5,527
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(29
|
)
|
|
(60
|
)
|
|
—
|
|
|
(89
|
)
|
|||||
|
Payments for short and long-term debt
|
(1
|
)
|
|
(983
|
)
|
|
(4,924
|
)
|
|
—
|
|
|
(5,908
|
)
|
|||||
|
Other
|
(3
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
|
Cash (used)/provided by continuing operations
|
(108
|
)
|
|
125
|
|
|
(1,088
|
)
|
|
16
|
|
|
(1,055
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(108
|
)
|
|
265
|
|
|
(1,088
|
)
|
|
16
|
|
|
(915
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties
|
(47
|
)
|
|
481
|
|
|
(370
|
)
|
|
—
|
|
|
64
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at Beginning of Period
|
60
|
|
|
569
|
|
|
693
|
|
|
—
|
|
|
1,322
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at End of Period
|
$
|
13
|
|
|
$
|
1,050
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
1,386
|
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc.
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total operating revenues
|
$
|
9,881
|
|
—
|
|
$
|
2,541
|
|
—
|
|
$
|
—
|
|
|
$
|
(94
|
)
|
|
$
|
12,328
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of operations
|
7,610
|
|
|
1,470
|
|
|
14
|
|
|
(94
|
)
|
|
9,000
|
|
|||||||
|
Depreciation and amortization
|
751
|
|
|
580
|
|
|
20
|
|
|
—
|
|
|
1,351
|
|
|||||||
|
Impairment losses
|
4,494
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
4,860
|
|
|||||||
|
Selling, general and administrative
|
468
|
|
|
204
|
|
|
556
|
|
|
—
|
|
|
1,228
|
|
|||||||
|
Development costs
|
—
|
|
|
61
|
|
|
93
|
|
|
—
|
|
|
154
|
|
|||||||
|
Total operating costs and expenses
|
13,323
|
|
|
2,681
|
|
|
683
|
|
|
(94
|
)
|
|
16,593
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
193
|
|
|||||||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||||
|
Operating Loss
|
(3,442
|
)
|
|
(119
|
)
|
|
(490
|
)
|
|
—
|
|
|
(4,051
|
)
|
|||||||
|
Other (Expense)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in losses of consolidated subsidiaries
|
(109
|
)
|
|
(1
|
)
|
|
(2,800
|
)
|
|
2,910
|
|
|
—
|
|
|||||||
|
Equity in earnings of unconsolidated affiliates
|
8
|
|
|
37
|
|
|
—
|
|
|
(9
|
)
|
|
36
|
|
|||||||
|
Impairment losses on investments
|
—
|
|
|
(25
|
)
|
|
(31
|
)
|
|
—
|
|
|
(56
|
)
|
|||||||
|
Other income, net
|
4
|
|
|
21
|
|
|
1
|
|
|
—
|
|
|
26
|
|
|||||||
|
Loss on sale of equity-method investment
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Net (loss)/gain on debt extinguishment
|
—
|
|
|
(9
|
)
|
|
19
|
|
|
—
|
|
|
10
|
|
|||||||
|
Interest expense
|
(14
|
)
|
|
(366
|
)
|
|
(557
|
)
|
|
—
|
|
|
(937
|
)
|
|||||||
|
Total other expense
|
(111
|
)
|
|
(343
|
)
|
|
(3,382
|
)
|
|
2,901
|
|
|
(935
|
)
|
|||||||
|
Loss from Continuing Operations Before Income Taxes
|
(3,553
|
)
|
|
(462
|
)
|
|
(3,872
|
)
|
|
2,901
|
|
|
(4,986
|
)
|
|||||||
|
Income tax (benefit)/expense
|
(1,104
|
)
|
|
(93
|
)
|
|
2,489
|
|
|
53
|
|
|
1,345
|
|
|||||||
|
Loss from Continuing Operations
|
(2,449
|
)
|
|
(369
|
)
|
|
(6,361
|
)
|
|
2,848
|
|
|
(6,331
|
)
|
|||||||
|
Loss/(income) from Discontinued Operations, net of income tax
|
—
|
|
|
(115
|
)
|
|
10
|
|
|
—
|
|
|
(105
|
)
|
|||||||
|
Net Loss
|
(2,449
|
)
|
|
(484
|
)
|
|
(6,351
|
)
|
|
2,848
|
|
|
(6,436
|
)
|
|||||||
|
Less: Net (loss)/income attributable to noncontrolling interests and redeemable noncontrolling interests
|
—
|
|
|
(23
|
)
|
|
31
|
|
|
(62
|
)
|
|
(54
|
)
|
|||||||
|
Net Loss Attributable to NRG Energy, Inc.
|
$
|
(2,449
|
)
|
|
$
|
(461
|
)
|
|
$
|
(6,382
|
)
|
|
$
|
2,910
|
|
|
$
|
(6,382
|
)
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Loss
|
$
|
(2,449
|
)
|
|
$
|
(484
|
)
|
|
$
|
(6,351
|
)
|
|
$
|
2,848
|
|
|
$
|
(6,436
|
)
|
|
Other Comprehensive (Loss)/Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(8
|
)
|
|
(16
|
)
|
|
48
|
|
|
(39
|
)
|
|
(15
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(7
|
)
|
|
(4
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
(1
|
)
|
|
18
|
|
|
—
|
|
|
17
|
|
|||||
|
Defined benefit plan, net
|
(22
|
)
|
|
(15
|
)
|
|
(42
|
)
|
|
89
|
|
|
10
|
|
|||||
|
Other comprehensive (loss)/income
|
(30
|
)
|
|
(39
|
)
|
|
20
|
|
|
50
|
|
|
1
|
|
|||||
|
Comprehensive Loss
|
(2,479
|
)
|
|
(523
|
)
|
|
(6,331
|
)
|
|
2,898
|
|
|
(6,435
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest
|
—
|
|
|
(42
|
)
|
|
31
|
|
|
(62
|
)
|
|
(73
|
)
|
|||||
|
Comprehensive Loss Attributable to NRG Energy, Inc.
|
(2,479
|
)
|
|
(481
|
)
|
|
(6,362
|
)
|
|
2,960
|
|
|
(6,362
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
|
Comprehensive Loss Available for Common Stockholders
|
$
|
(2,479
|
)
|
|
$
|
(481
|
)
|
|
$
|
(6,382
|
)
|
|
$
|
2,960
|
|
|
$
|
(6,382
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
NRG Energy, Inc. (Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
$
|
(2,449
|
)
|
|
$
|
(484
|
)
|
|
$
|
(6,351
|
)
|
|
$
|
2,848
|
|
|
$
|
(6,436
|
)
|
|
(Loss)/income from discontinued operations
|
—
|
|
|
(115
|
)
|
|
10
|
|
|
—
|
|
|
(105
|
)
|
|||||
|
Net loss from continuing operations
|
(2,449
|
)
|
|
(369
|
)
|
|
(6,361
|
)
|
|
2,848
|
|
|
(6,331
|
)
|
|||||
|
Adjustments to reconcile net loss to net cash (used)/provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings and distribution of unconsolidated affiliates
|
(5
|
)
|
|
54
|
|
|
—
|
|
|
(12
|
)
|
|
37
|
|
|||||
|
Depreciation and amortization
|
751
|
|
|
580
|
|
|
20
|
|
|
—
|
|
|
1,351
|
|
|||||
|
Provision for bad debts
|
58
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
64
|
|
|||||
|
Amortization of nuclear fuel
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
21
|
|
|
26
|
|
|
—
|
|
|
47
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
9
|
|
|
(19
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
52
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
(2
|
)
|
|
41
|
|
|
—
|
|
|
39
|
|
|||||
|
Net loss on sale of assets and equity method investments
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Gain on post retirement benefits curtailment
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||
|
Impairment losses
|
4,494
|
|
|
391
|
|
|
31
|
|
|
—
|
|
|
4,916
|
|
|||||
|
Changes in derivative instruments
|
264
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
235
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(1,092
|
)
|
|
(237
|
)
|
|
2,655
|
|
|
—
|
|
|
1,326
|
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
(323
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(334
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(8,656
|
)
|
|
(907
|
)
|
|
12,183
|
|
|
(2,836
|
)
|
|
(216
|
)
|
|||||
|
Cash (used)/provided by continuing operations
|
(6,887
|
)
|
|
(419
|
)
|
|
8,593
|
|
|
—
|
|
|
1,287
|
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
Net Cash (Used)/Provided by Operating Activities
|
(6,887
|
)
|
|
(357
|
)
|
|
8,593
|
|
|
—
|
|
|
1,349
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
70
|
|
|
(70
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
33
|
|
|
(33
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(698
|
)
|
|
—
|
|
|
698
|
|
|
—
|
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
Capital expenditures
|
(316
|
)
|
|
(654
|
)
|
|
(59
|
)
|
|
—
|
|
|
(1,029
|
)
|
|||||
|
Net cash proceeds from notes receivable
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|||||
|
Proceeds from emission allowances, net of purchases
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(629
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(629
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
631
|
|
|||||
|
Proceeds from sale of assets, net
|
—
|
|
|
1
|
|
|
26
|
|
|
—
|
|
|
27
|
|
|||||
|
Investments in unconsolidated affiliates
|
1
|
|
|
(357
|
)
|
|
(39
|
)
|
|
—
|
|
|
(395
|
)
|
|||||
|
Other
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Cash (used)/provided by continuing operations
|
(272
|
)
|
|
(1,623
|
)
|
|
31
|
|
|
595
|
|
|
(1,269
|
)
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(259
|
)
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(272
|
)
|
|
(1,882
|
)
|
|
31
|
|
|
595
|
|
|
(1,528
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
70
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
33
|
|
|
—
|
|
|||||
|
Payments from/(for) intercompany loans
|
7,183
|
|
|
1,258
|
|
|
(8,441
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
698
|
|
|
(698
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(437
|
)
|
|
—
|
|
|
(437
|
)
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Proceeds from sale of noncontrolling interests in subsidiaries
|
—
|
|
|
600
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
953
|
|
|
51
|
|
|
—
|
|
|
1,004
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(1,116
|
)
|
|
(246
|
)
|
|
—
|
|
|
(1,362
|
)
|
|||||
|
Other
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Cash provided/(used) by continuing operations
|
7,183
|
|
|
1,610
|
|
|
(8,575
|
)
|
|
(595
|
)
|
|
(377
|
)
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
7,183
|
|
|
1,555
|
|
|
(8,575
|
)
|
|
(595
|
)
|
|
(432
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties
|
24
|
|
|
(422
|
)
|
|
49
|
|
|
—
|
|
|
(349
|
)
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at Beginning of Period
|
36
|
|
|
991
|
|
|
644
|
|
|
—
|
|
|
1,671
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at End of Period
|
$
|
60
|
|
|
$
|
569
|
|
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
1,322
|
|
|
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other Accounts
|
|
Deductions
|
|
Balance at
End of Period
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Allowance for doubtful accounts, deducted from accounts receivable
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017
|
$
|
29
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
(57
|
)
|
(a)
|
$
|
28
|
|
|
Year Ended December 31, 2016
|
21
|
|
|
47
|
|
|
—
|
|
|
(39
|
)
|
(a)
|
29
|
|
|||||
|
Year Ended December 31, 2015
|
21
|
|
|
62
|
|
|
—
|
|
|
(62
|
)
|
(a)
|
21
|
|
|||||
|
Income tax valuation allowance, deducted from deferred tax assets
(b)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017
|
$
|
4,116
|
|
|
$
|
(151
|
)
|
|
$
|
(15
|
)
|
|
$
|
(2,087
|
)
|
(c)
|
$
|
1,863
|
|
|
Year Ended December 31, 2016
|
3,575
|
|
|
306
|
|
|
235
|
|
|
—
|
|
|
4,116
|
|
|||||
|
Year Ended December 31, 2015
|
265
|
|
|
3,039
|
|
|
271
|
|
|
—
|
|
|
3,575
|
|
|||||
|
(a)
|
Represents principally net amounts charged as uncollectible.
|
|
(b)
|
Includes income tax valuation allowance deducted from deferred tax assets recorded as discontinued operations, which amounted to
$2,087 million
and
$2,194 million
as of December 31, 2016 and 2015, respectively.
|
|
(c)
|
Represents deconsolidation of GenOn due to its petition for bankruptcy on June 14, 2017.
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
2.1
|
|
|
Incorporated herein by reference to Exhibit 99.1 to the Registrant's current report on Form 8-K filed on November 19, 2003.
|
|
|
2.2
|
|
|
Incorporated herein by reference to Exhibit 99.2 to the Registrant's current report on Form 8-K filed on November 19, 2003.
|
|
|
2.3
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Registrant's current report on Form 8-K filed on October 3, 2005.
|
|
|
2.4
|
|
|
Incorporated herein by reference to Exhibit 99.2 to the Registrant's current report on Form 8-K filed on August 13, 2010.
|
|
|
2.5
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Registrant's current report on Form 8-K filed on July 23, 2012.
|
|
|
2.6
|
|
|
Incorporated herein by reference to Exhibit 2.1 to Amendment No. 1 to the Registrant’s current report on Form 8-K filed on October 21, 2013.
|
|
|
2.7
|
|
|
Incorporated herein by reference to Exhibit 2.2 to Amendment No. 1 to the Registrant’s current report on Form 8-K filed on October 21, 2013.
|
|
|
2.8
|
|
|
Incorporated herein by reference to Exhibit 2.1 to the Registrant's current report on Form 8-K filed on December 18, 2017.
|
|
|
2.9†^
|
|
|
Filed herewith.
|
|
|
2.10^
|
|
|
Filed herewith.
|
|
|
3.1
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's quarterly report on Form 10-Q filed on May 3, 2012.
|
|
|
3.2
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's current report on Form 8-K filed on December 14, 2012.
|
|
|
3.3
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's current report on Form 8-K filed on February 13, 2017.
|
|
|
3.4
|
|
|
Incorporated herein by reference to Exhibit 10.7 to the Registrant's current report on Form 8-K filed on August 10, 2006.
|
|
|
3.5
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
3.6
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's quarterly report on Form 10-Q filed on October 30, 2008.
|
|
|
3.7
|
|
|
Incorporated herein by reference to Exhibit 3.1 to the Registrant's current report on Form 8-K filed on December 30, 2014.
|
|
|
4.1
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on January 4, 2006.
|
|
|
4.2
|
|
|
Incorporated herein by reference to Exhibit 4.9 to the Registrant's annual report on Form 10-K filed on March 16, 2004.
|
|
|
4.3
|
|
|
Incorporated herein by reference to Exhibit 4.10 to the Registrant's annual report on Form 10-K filed on March 16, 2004.
|
|
|
4.4
|
|
|
Incorporated herein by reference to Exhibit 4.11 to the Registrant's annual report on Form 10-K filed on March 16, 2004.
|
|
|
4.5
|
|
|
Incorporated herein by reference to Exhibit 4.23 to the Registrant's annual report on Form 10-K filed on March 31, 2003.
|
|
|
4.6
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's quarterly report on Form 10-Q filed on August 4, 2006.
|
|
|
4.7
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's current report on Form 8-K filed on February 6, 2006.
|
|
|
4.8
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's current report on Form 8-K filed on August 20, 2010.
|
|
|
4.9
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's current report on Form 8-K filed on August 20, 2010.
|
|
|
4.10
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on August 20, 2010.
|
|
|
4.11
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant's current report on Form 8-K filed on December 16, 2010.
|
|
|
4.12
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's current report on Form 8-K filed on January 28, 2011.
|
|
|
4.13
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's current report on Form 8-K filed on January 28, 2011.
|
|
|
4.14
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on January 28, 2011.
|
|
|
4.15
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's current report on Form 8-K filed on May 25, 2011.
|
|
|
4.16
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant's current report on Form 8-K filed on May 25, 2011.
|
|
|
4.17
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's current report on Form 8-K filed on May 25, 2011.
|
|
|
4.18
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's current report on Form 8-K filed on May 25, 2011.
|
|
|
4.19
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant's current report on Form 8-K filed on May 25, 2011.
|
|
|
4.20
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's current report on Form 8-K filed on November 8, 2011.
|
|
|
4.21
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's current report on Form 8-K filed on November 8, 2011.
|
|
|
4.22
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant's current report on Form 8-K filed on November 8, 2011.
|
|
|
4.23
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's current report on Form 8-K filed on April 6, 2012.
|
|
|
4.24
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's current report on Form 8-K filed on April 6, 2012.
|
|
|
4.25
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant's current report on Form 8-K filed on April 6, 2012.
|
|
|
4.26
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's current report on Form 8-K filed on May 11, 2012.
|
|
|
4.27
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's current report on Form 8-K filed on May 11, 2012.
|
|
|
4.28
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant's current report on Form 8-K filed on May 11, 2012.
|
|
|
4.29
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's current report on Form 8-K filed on September 24, 2012.
|
|
|
4.30
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's current report on Form 8-K filed on September 24, 2012.
|
|
|
4.31
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's current report on Form 8-K filed on October 12, 2012.
|
|
|
4.32
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's current report on Form 8-K filed on October 12, 2012.
|
|
|
4.33
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant's current report on Form 8-K filed on October 12, 2012.
|
|
|
4.34
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant's current report on Form 8-K filed on October 12, 2012.
|
|
|
4.35
|
|
|
Incorporated herein by reference to Exhibit 4.1 to GenOn Energy, Inc.’s current report on Form 8-K filed on December 27, 2004.
|
|
|
4.36
|
|
|
Incorporated herein by reference to Exhibit 4.1 to GenOn Energy Inc.'s current report on Form 8-K filed on June 15, 2007.
|
|
|
4.37
|
|
|
Incorporated herein by reference to Exhibit 4.2 to GenOn Energy Inc.'s current report on Form 8-K filed June 15, 2007.
|
|
|
4.38
|
|
|
Incorporated herein by reference to Exhibit 4.1 to Mirant Americas Generation, Inc.'s Registration Statement on Form S-4 filed on June 18, 2001.
|
|
|
4.39
|
|
|
Incorporated herein by reference to Exhibit 4.4 to Mirant Americas Generation, Inc.'s Registration Statement on Form S-4 filed on June 18, 2001.
|
|
|
4.40
|
|
|
Incorporated herein by reference to Exhibit 4.6 to Mirant Americas Generation, Inc.'s Registration Statement on Form S-4/A filed on May 7, 2002.
|
|
|
4.41
|
|
|
Incorporated herein by reference to Exhibit 4.6 to Mirant Corporation's annual report on Form 10-K filed on February 27, 2009.
|
|
|
4.42
|
|
|
Incorporated herein by reference to Exhibit 4.1 to Mirant Americas Generation, LLC's quarterly report on Form 10-Q filed on May 14, 2007.
|
|
|
4.43
|
|
|
Incorporated by reference to Exhibit 4.4 to Mirant Corporation's quarterly report on Form 10-Q filed on November 5, 2010.
|
|
|
4.44
|
|
|
Incorporated by reference to Exhibit 4.2 to GenOn Energy Inc.'s current report on Form 8-K filed on December 7, 2010.
|
|
|
4.45
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant’s current report on Form 8-K filed on January 9, 2013.
|
|
|
4.46
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant’s current report on Form 8-K filed on January 9, 2013.
|
|
|
4.47
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant’s current report on Form 8-K filed on January 9, 2013.
|
|
|
4.48
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant’s current report on Form 8-K filed on January 9, 2013.
|
|
|
4.49
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant’s current report on Form 8-K filed on March 13, 2013.
|
|
|
4.50
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant’s current report on Form 8-K filed on March 13, 2013.
|
|
|
4.51
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant’s current report on Form 8-K filed on March 13, 2013.
|
|
|
4.52
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant’s current report on Form 8-K filed on March 13, 2013.
|
|
|
4.53
|
|
|
Incorporated herein by reference to Exhibit 4.7 to the Registrant’s current report on Form 8-K filed on March 13, 2013.
|
|
|
4.54
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant’s current report on Form 8-K filed on May 3, 2013.
|
|
|
4.55
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant’s current report on Form 8-K filed on May 3, 2013.
|
|
|
4.56
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant’s current report on Form 8-K filed on May 3, 2013.
|
|
|
4.57
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant’s current report on Form 8-K filed on May 3, 2013.
|
|
|
4.58
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant’s current report on Form 8-K filed on September 6, 2013.
|
|
|
4.59
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant’s current report on Form 8-K filed on September 6, 2013.
|
|
|
4.60
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant’s current report on Form 8-K filed on September 6, 2013.
|
|
|
4.61
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant’s current report on Form 8-K filed on September 6, 2013.
|
|
|
4.62
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant’s current report on Form 8-K filed on October 8, 2013.
|
|
|
4.63
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant’s current report on Form 8-K filed on October 8, 2013.
|
|
|
4.64
|
|
|
Incorporated herein by reference to Exhibit 4.5 to the Registrant’s current report on Form 8-K filed on October 8, 2013.
|
|
|
4.65
|
|
|
Incorporated herein by reference to Exhibit 4.6 to the Registrant’s current report on Form 8-K filed on October 8, 2013.
|
|
|
4.66
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant’s current report on Form 8-K filed on November 13, 2013.
|
|
|
4.67
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on January 27, 2014.
|
|
|
4.68
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on January 27, 2014.
|
|
|
4.69
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on January 27, 2014.
|
|
|
4.70
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 28, 2014.
|
|
|
4.71
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 21, 2014.
|
|
|
4.72
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on April 21, 2014.
|
|
|
4.73
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on April 21, 2014.
|
|
|
4.74
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on May 2, 2014.
|
|
|
4.75
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on May 2, 2014.
|
|
|
4.76
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 3, 2014.
|
|
|
4.77
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 3, 2014.
|
|
|
4.78
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 14, 2014.
|
|
|
4.79
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on November 14, 2014.
|
|
|
4.80
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's current report on Form 8-K filed on November 25, 2014.
|
|
|
4.81
|
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's current report on Form 8-K filed on November 25, 2014.
|
|
4.82
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on April 9, 2015.
|
|
|
4.83
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's current report on Form 8-K filed on April 9, 2015.
|
|
|
4.84
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on April 30, 2015.
|
|
|
4.85
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's current report on Form 8-K filed on April 30, 2015.
|
|
|
4.86
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on May 22, 2015.
|
|
|
4.87
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's current report on Form 8-K filed on May 22, 2015.
|
|
|
4.88
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on November 2, 2015.
|
|
|
4.89
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's current report on Form 8-K filed on November 2, 2015.
|
|
|
4.90
|
|
Indenture, dated May 23, 2016, between NRG Energy, Inc. and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on May 23, 2016.
|
|
4.91
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on May 23, 2016.
|
|
|
4.92
|
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on May 23, 2016.
|
|
4.93
|
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's Current Report on Form 8-K, filed on May 23, 2016.
|
|
4.94
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on July 25, 2016.
|
|
|
4.95
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on July 25, 2016.
|
|
|
4.96
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on July 25, 2016.
|
|
|
4.97
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on August 3, 2016.
|
|
|
4.98
|
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on August 3, 2016.
|
|
4.99
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's Current Report on Form 8-K, filed on August 3, 2016.
|
|
|
4.100
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on December 8, 2017.
|
|
|
4.101
|
|
|
Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on December 8, 2017.
|
|
|
4.102
|
|
|
Incorporated herein by reference to Exhibit 4.4 to the Registrant's Current Report on Form 8-K, filed on December 8, 2017.
|
|
|
10.1
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Registrant's Registration Statement on Form S-1, as amended, Registration No. 333-33397.
|
|
|
10.2
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Registrant's Registration Statement on Form S-1, as amended, Registration No. 333-33397.
|
|
|
10.3*
|
|
|
Incorporated herein by reference to Exhibit 10.14 to the Registrant's annual report on Form 10-K filed on March 30, 2005.
|
|
|
10.4*
|
|
|
Incorporated herein by reference to Exhibit 10.15 to the Registrant's annual report on Form 10-K filed on March 30, 2005.
|
|
|
10.5*
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's quarterly report on Form 10-Q filed on November 9, 2004.
|
|
|
10.6*
|
|
|
Filed herewith.
|
|
|
10.7*
|
|
|
|
Filed herewith
|
|
10.8*
|
|
|
Incorporated herein by reference to Exhibit 10.7 to the Registrant's annual report on Form 10-K filed on February 23, 2010.
|
|
|
10.9*
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on May 7, 2015.
|
|
|
10.10
|
|
|
Incorporated herein by reference to Exhibit 10.28 to the Registrant's annual report on Form 10-K filed on March 30, 2005.
|
|
|
10.11
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on December 28, 2005.
|
|
|
10.12
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's current report on Form 8-K filed on December 28, 2005.
|
|
|
10.13
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on August 11, 2005.
|
|
|
10.14
|
|
|
Incorporated herein by reference to Exhibit 10.13 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.15
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on February 8, 2006.
|
|
|
10.16†
|
|
|
Incorporated herein by reference to Exhibit 10.32 to the Registrant's annual report on Form 10-K filed on March 7, 2006.
|
|
|
10.17*
|
|
|
Incorporated herein by reference to Exhibit 10.16 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.18*
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on December 10, 2014.
|
|
|
10.19*
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's current report on Form 8-K/A filed on January 8, 2016.
|
|
|
10.20
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on August 10, 2006.
|
|
|
10.21
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Registrant's current report on Form 8-K filed on August 10, 2006.
|
|
|
10.22
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
10.23
|
|
|
Incorporated herein by reference to Exhibit 10.23 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.24
|
|
|
Incorporated herein by reference to Exhibit 10.26 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.25
|
|
|
Incorporated herein by reference to Exhibit 10.24 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.26
|
|
|
Incorporated herein by reference to Exhibit 10.27 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.27
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Registrant's current report on Form 8-K filed on August 10, 2006.
|
|
|
10.28
|
|
|
Incorporated herein by reference to Exhibit 10.6 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
10.29
|
|
|
Incorporated herein by reference to Exhibit 10.31 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.30
|
|
|
Incorporated herein by reference to Exhibit 10.34 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.31
|
|
|
Incorporated herein by reference to Exhibit 10.32 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.32
|
|
|
Incorporated herein by reference to Exhibit 10.35 to the Registrant's annual report on Form 10-K filed on February 12, 2009.
|
|
|
10.33†
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
10.34†
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
10.35†
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
10.36†
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Registrant's quarterly report on Form 10-Q filed on May 1, 2008.
|
|
|
10.37†
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's quarterly report on Form 10-Q filed on April 30, 2009.
|
|
|
10.38
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on March 2, 2010.
|
|
|
10.39†
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's current report on Form 8-K filed on March 2, 2010.
|
|
|
10.40*
|
|
|
Filed herewith.
|
|
|
10.41†
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Registrant's quarterly report on Form 10-Q filed on August 2, 2010.
|
|
|
10.42†
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Registrant's quarterly report on Form 10-Q filed on August 2, 2010.
|
|
|
10.43(a)
|
|
|
Incorporated herein by reference to Exhibit 10.2(a) the Registrant's current report on Form 8-K filed on July 1, 2010.
|
|
|
10.43(b)
|
|
|
Incorporated herein by reference to Exhibit 10.2(b) to the Registrant's current report on Form 8-K filed on July 1, 2010.
|
|
|
10.44*
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on April 28, 2017.
|
|
|
10.45
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on July 5, 2011.
|
|
|
10.46*
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K/A filed on September 12, 2011.
|
|
|
10.47
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on September 24, 2012.
|
|
|
10.48*
|
|
|
Incorporated herein by reference to Exhibit 10.49 to the Registrant’s annual report on Form 10-K filed on February 27, 2013.
|
|
|
10.49
|
|
|
Incorporated herein by reference to Exhibit 10.50 to the Registrant’s annual report on Form 10-K filed on February 27, 2013.
|
|
|
10.50
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant’s quarterly report on Form 10-Q filed on May 7, 2013.
|
|
|
10.51
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant’s current report on Form 8-K filed on June 10, 2013.
|
|
|
10.52*
|
|
|
Incorporated herein by reference to Exhibit 10.53 to the Registrant's annual report on Form 10-K filed on February 28, 2014.
|
|
|
10.53*
|
|
|
Incorporated herein by reference to Exhibit 10.54 to the Registrant's annual report on Form 10-K filed on February 28, 2014.
|
|
|
10.54*
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's current report on Form 8-K filed on April 28, 2017.
|
|
|
10.55
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on December 30, 2014.
|
|
|
10.56
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's current report on Form 8-K filed on December 24, 2015.
|
|
|
10.57
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's quarterly report on Form 10-Q filed on August 9, 2016.
|
|
|
10.58
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's quarterly report on Form 10-Q filed on August 9, 2016.
|
|
|
10.59
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on January 24, 2017.
|
|
|
10.60
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on February 13, 2017.
|
|
|
10.61
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on February 13, 2017.
|
|
|
10.62
|
|
|
|
Incorporated herein by reference to Exhibit 10.1 to GenOn Energy, Inc. and GenOn Americas Generation, LLC's Current Report on Form 8-K filed on May 23, 2017.
|
|
10.63(a)
|
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on June 14, 2017.
|
|
10.63(b)
|
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on October 6, 2017.
|
|
10.64(a)
|
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on June 14, 2017.
|
|
10.64(b)
|
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on October 6, 2017.
|
|
10.65
|
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on June 14, 2017.
|
|
10.66
|
|
Consent Agreement, by and among GenOn, GAG and the Consenting Holders, dated as of October 30, 2017.
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on October 31, 2017.
|
|
10.67
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on December 18, 2017.
|
|
|
10.68
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on December 18, 2017.
|
|
|
10.69
|
|
|
Incorporated herein by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on December 18, 2017.
|
|
|
10.70
|
|
|
Incorporated herein by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on December 18, 2017.
|
|
|
10.71
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on December 18, 2017.
|
|
|
10.72
|
|
|
Incorporated herein by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on December 18, 2017.
|
|
|
10.73*
|
|
|
Filed herewith.
|
|
|
10.74*
|
|
|
Filed herewith.
|
|
|
10.75†
|
|
|
|
Incorporated herein by reference to Exhibit 10.34 to NRG Yield, Inc.'s Annual Report on Form 10-K filed on March 1, 2018.
|
|
12.1
|
|
|
Filed herewith.
|
|
|
12.2
|
|
|
Filed herewith.
|
|
|
21.1
|
|
|
Filed herewith.
|
|
|
23.1
|
|
|
Filed herewith.
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
*
|
|
Exhibit relates to compensation arrangements.
|
|
†
|
|
Portions of this exhibit have been redacted and are subject to a confidential treatment request filed with the Secretary of the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
|
^
|
|
This filing excludes schedules pursuant to Item 601(b)(2) of Regulation S-K, which the registrant agrees to furnish supplementary to the Securities and Exchange Commission upon request by the Commission.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ MAURICIO GUTIERREZ
|
|
|
|
|
|
|
|
|
|
Mauricio Gutierrez
Chief Executive Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ MAURICIO GUTIERREZ
|
|
President, Chief Executive Officer and
|
|
March 1, 2018
|
|
Mauricio Gutierrez
|
|
Director (Principal Executive Officer)
|
|
|
|
/s/ KIRKLAND B. ANDREWS
|
|
Chief Financial Officer
|
|
March 1, 2018
|
|
Kirkland B. Andrews
|
|
(Principal Financial Officer)
|
|
|
|
/s/ DAVID CALLEN
|
|
Chief Accounting Officer
|
|
March 1, 2018
|
|
David Callen
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ LAWRENCE S. COBEN
|
|
Chairman of the Board
|
|
March 1, 2018
|
|
Lawrence S. Coben
|
|
|
||
|
/s/ E. SPENCER ABRAHAM
|
|
Director
|
|
March 1, 2018
|
|
E. Spencer Abraham
|
|
|
||
|
/s/ KIRBYJON H. CALDWELL
|
|
Director
|
|
March 1, 2018
|
|
Kirbyjon H. Caldwell
|
|
|
||
|
/s/ TERRY G. DALLAS
|
|
Director
|
|
March 1, 2018
|
|
Terry G. Dallas
|
|
|
||
|
/s/ WILLIAM E. HANTKE
|
|
Director
|
|
March 1, 2018
|
|
William E. Hantke
|
|
|
||
|
/s/ PAUL W. HOBBY
|
|
Director
|
|
March 1, 2018
|
|
Paul W. Hobby
|
|
|
||
|
/s/ ANNE C. SCHAUMBURG
|
|
Director
|
|
March 1, 2018
|
|
Anne C. Schaumburg
|
|
|
||
|
/s/ EVAN J. SILVERSTEIN
|
|
Director
|
|
March 1, 2018
|
|
Evan J. Silverstein
|
|
|
||
|
/s/ BARRY T. SMITHERMAN
|
|
Director
|
|
March 1, 2018
|
|
Barry T. Smitherman
|
|
|
||
|
/s/ THOMAS H. WEIDEMEYER
|
|
Director
|
|
March 1, 2018
|
|
Thomas H. Weidemeyer
|
|
|
||
|
/s/ C. JOHN WILDER
|
|
Director
|
|
March 1, 2018
|
|
C. John Wilder
|
|
|
||
|
/s/ WALTER R. YOUNG
|
|
Director
|
|
March 1, 2018
|
|
Walter R. Young
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|