These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Delaware | 41-1724239 | |
| (State or other jurisdiction | (I.R.S. Employer | |
| of incorporation or organization) | Identification No.) | |
| 211 Carnegie Center, Princeton, New Jersey | 08540 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| 3 | ||||||||
| 4 | ||||||||
| 8 | ||||||||
| 8 | ||||||||
| 50 | ||||||||
| 102 | ||||||||
| 108 | ||||||||
| 109 | ||||||||
| 109 | ||||||||
| 109 | ||||||||
| 109 | ||||||||
| 109 | ||||||||
| 109 | ||||||||
| 109 | ||||||||
| 110 | ||||||||
| 111 | ||||||||
| EX-10.3 | ||||||||
| EX-10.4 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-31.3 | ||||||||
| EX-32 | ||||||||
2
| | General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel; | ||
| | Volatile power supply costs and demand for power; | ||
| |
Hazards customary to the power production industry and power generation operations such
as fuel and electricity price volatility, unusual weather conditions, catastrophic
weather-related or other damage to facilities, unscheduled generation outages, maintenance
or repairs, unanticipated changes to fuel supply costs or availability due to higher demand,
shortages, transportation problems or other developments, environmental incidents, or
electric transmission or gas pipeline system constraints and the possibility that NRG may
not have adequate insurance to cover losses as a result of such hazards;
|
||
| |
The effectiveness of NRGs risk management policies and procedures, and the ability of
NRGs counterparties to satisfy their financial commitments;
|
||
| | Counterparties collateral demands and other factors affecting NRGs liquidity position and financial condition; | ||
| |
NRGs ability to operate its businesses efficiently, manage capital expenditures and
costs tightly, and generate earnings and cash flows from its asset-based businesses in
relation to its debt and other obligations;
|
||
| | NRGs ability to enter into contracts to sell power and procure fuel on acceptable terms and prices; | ||
| | The liquidity and competitiveness of wholesale markets for energy commodities; | ||
| |
Government regulation, including compliance with regulatory requirements and changes in
market rules, rates, tariffs and environmental laws and increased regulation of carbon
dioxide and other greenhouse gas emissions;
|
||
| |
Price mitigation strategies and other market structures employed by ISOs or RTOs that
result in a failure to adequately compensate NRGs generation units for all of its costs;
|
||
| |
NRGs ability to borrow additional funds and access capital markets, as well as NRGs
substantial indebtedness and the possibility that NRG may incur additional indebtedness
going forward;
|
||
| |
Operating and financial restrictions placed on NRG and its subsidiaries that are
contained in the indentures governing NRGs outstanding notes, in NRGs Senior Credit
Facility, and in debt and other agreements of certain of NRG subsidiaries and project
affiliates generally;
|
||
| |
NRGs ability to implement its
Repowering
NRG strategy of developing and building new
power generation facilities, including new nuclear, wind and solar projects;
|
||
| |
NRGs ability to implement its econrg strategy of finding ways to meet the challenges of
climate change, clean air and protecting natural resources while taking advantage of
business opportunities;
|
||
| |
NRGs ability to implement its
FOR
NRG strategy of increasing the return on invested
capital through operational performance improvements and a range of initiatives at plants
and corporate offices to reduce costs or generate revenues;
|
||
| | NRGs ability to achieve its strategy of regularly returning capital to shareholders; | ||
| | Reliant Energys ability to maintain market share; | ||
| | NRGs ability to successfully evaluate investments in new business and growth initiatives; and | ||
| | NRGs ability to successfully integrate and manage acquired businesses. |
3
|
Baseload capacity
|
Electric power generation capacity normally expected to serve loads on an
around-the-clock basis throughout the calendar year
|
|
|
|
||
|
BTU
|
British Thermal Unit | |
|
|
||
|
CAA
|
Clean Air Act | |
|
|
||
|
CAIR
|
Clean Air Interstate Rule | |
|
|
||
|
CAISO
|
California Independent System Operator | |
|
|
||
|
CATR
|
Clean Air Transport Rule | |
|
|
||
|
Capital Allocation Plan
|
Share repurchase program | |
|
|
||
|
Capital Allocation Program
|
NRGs plan of allocating capital between debt reduction, reinvestment in the
business, and share repurchases through the Capital Allocation
Plan
|
|
|
|
||
|
C&I
|
Commercial, industrial and governmental/institutional | |
|
|
||
|
CFTC
|
U.S. Commodity Futures Trading Commission | |
|
|
||
|
CO
2
|
Carbon dioxide | |
|
|
||
|
CPS
|
CPS Energy | |
|
|
||
|
CSF Debt
|
CSF I and CSF II issued notes and preferred interest, individually referred to
as CSF I Debt and CSF II Debt
|
|
|
|
||
|
CSRA
|
Credit Sleeve Reimbursement Agreement with Merrill Lynch in connection with
acquisition of Reliant Energy, as hereinafter defined
|
|
|
|
||
|
CSRA Amendment
|
Amendment of the existing CSRA with Merrill Lynch which became effective October 5, 2009 | |
|
|
||
|
DNREC
|
Delaware Department of Natural Resources and Environmental Control | |
|
|
||
|
ERCOT
|
Electric Reliability Council of Texas, the Independent System Operator and the
regional reliability coordinator of the various electricity systems
within Texas
|
|
|
|
||
|
Exchange Act
|
The Securities Exchange Act of 1934, as amended | |
|
|
||
|
Expected Baseload Generation
|
The net baseload generation limited by economic factors (relationship between
cost of generation and market price) and reliability factors (scheduled and
unplanned outages)
|
|
|
|
||
|
FASB
|
Financial Accounting Standards Board the designated organization for
establishing standards for financial accounting and
reporting
|
|
|
|
||
|
FERC
|
Federal Energy Regulatory Commission | |
|
|
||
|
Funded Letter of Credit Facility
|
NRGs $1.3 billion term loan-backed fully funded senior secured letter of credit
facility, of which $500 million matures on February 1, 2013, and $800 million
matures on August 31, 2015, and is a component of NRGs
Senior Credit Facility
|
|
|
|
||
|
GHG
|
Greenhouse Gases | |
|
|
||
|
GWh
|
Gigawatt hour | |
|
|
||
|
IGCC
|
Integrated Gasification Combined Cycle | |
|
|
||
|
ISO
|
Independent System Operator, also referred to as Regional Transmission
Organizations, or RTO
|
|
|
|
||
|
ISO-NE
|
ISO New England Inc. | |
|
|
||
|
kV
|
Kilovolts | |
|
|
||
|
kW
|
Kilowatts |
4
|
kWh
|
Kilowatt-hours | |
|
|
||
|
LIBOR
|
London Inter-Bank Offer Rate | |
|
|
||
|
LTIP
|
Long-Term Incentive Plan | |
|
|
||
|
MACT
|
Maximum Achievable Control Technology | |
|
|
||
|
Mass
|
Residential and small business | |
|
|
||
|
Merit Order
|
A term used for the ranking of power stations in order of ascending marginal cost | |
|
|
||
|
MIBRAG
|
Mitteldeutsche Braunkohlengesellschaft mbH | |
|
|
||
|
MMBtu
|
Million British Thermal Units | |
|
|
||
|
MW
|
Megawatts | |
|
|
||
|
MWh
|
Saleable megawatt hours net of internal/parasitic load megawatt-hours | |
|
|
||
|
NAAQS
|
National Ambient Air Quality Standards | |
|
|
||
|
NINA
|
Nuclear Innovation North America LLC | |
|
|
||
|
NO
x
|
Nitrogen oxide | |
|
|
||
|
NPNS
|
Normal Purchase Normal Sale | |
|
|
||
|
NRC
|
U.S. Nuclear Regulatory Commission | |
|
|
||
|
NYISO
|
New York Independent System Operator | |
|
|
||
|
OCI
|
Other comprehensive income | |
|
|
||
|
Phase II 316(b) Rule
|
A section of the Clean Water Act regulating cooling water intake structures | |
|
|
||
|
PJM
|
PJM Interconnection, LLC | |
|
|
||
|
PJM market
|
The wholesale and retail electric market operated by PJM primarily in all or
parts of Delaware, the District of Columbia, Illinois, Maryland, New Jersey,
Ohio, Pennsylvania, Virginia and West Virginia
|
|
|
|
||
|
PPA
|
Power Purchase Agreement | |
|
|
||
|
PUCT
|
Public Utility Commission of Texas | |
|
|
||
|
Reliant Energy
|
NRGs retail business in Texas purchased on May 1, 2009, from Reliant Energy,
Inc. which is now known as RRI Energy, Inc., or RRI
|
|
|
|
||
|
Repowering
|
Technologies utilized to replace, rebuild, or redevelop major portions of an
existing electrical generating facility, not only to achieve a substantial
emissions reduction, but also to increase facility capacity, and improve system
efficiency
|
|
|
|
||
|
Repowering
NRG
|
NRGs program designed to develop, finance, construct and operate new, highly efficient, environmentally responsible capacity | |
|
|
||
|
RERH
|
RERH Holding, LLC and its subsidiaries | |
|
|
||
|
Revolving Credit Facility
|
NRGs $875 million senior secured revolving credit facility, which matures on
August 31, 2015, and is a component of NRGs Senior Credit
Facility
|
|
|
|
||
|
RGGI
|
Regional Greenhouse Gas Initiative | |
|
|
||
|
RMR
|
Reliability Must-Run | |
|
|
||
|
ROIC
|
Return on invested capital | |
|
|
||
|
RRI
|
RRI Energy, Inc. (formerly Reliant Energy, Inc.) | |
|
|
||
|
Sarbanes-Oxley
|
Sarbanes-Oxley Act of 2002, as amended | |
|
|
||
|
SEC
|
United States Securities and Exchange Commission |
5
|
Securities Act
|
The Securities Act of 1933, as amended | |
|
|
||
|
Senior Credit Facility
|
NRGs senior secured facility, which is comprised of a Term Loan Facility, an
$875 million Revolving Credit Facility and a $1.3 billion Funded Letter of
Credit Facility
|
|
|
|
||
|
Senior Notes
|
The Companys $5.4 billion outstanding unsecured senior notes consisting of $1.2
billion of 7.25% senior notes due 2014, $2.4 billion of 7.375% senior notes due
2016, $1.1 billion of 7.375% senior notes due 2017, and $700 million of 8.5%
senior notes due 2019
|
|
|
|
||
|
SO
2
|
Sulfur dioxide | |
|
|
||
|
STP
|
South Texas Project nuclear generating facility located near Bay City, Texas
in which NRG owns a 44% Interest
|
|
|
|
||
|
STPNOC
|
South Texas Project Nuclear Operating Company | |
|
|
||
|
TANE
|
Toshiba America Nuclear Energy Corporation | |
|
|
||
|
TANE Facility
|
NINAs
$500 million credit facility with TANE which matures on
February 24, 2012
|
|
|
|
||
|
TEPCO
|
The Tokyo Electric Power Company of Japan, Inc. | |
|
|
||
|
Term Loan Facility
|
A senior first priority secured term loan, of which approximately $975 million
matures on February 1, 2013 and $1.0 billion matures on August 31, 2015, and is
a component of NRGs Senior Credit Facility
|
|
|
|
||
|
TNEA
|
TEPCO Nuclear Energy America LLC | |
|
|
||
|
Tonnes
|
Metric tonnes, which are units of mass or weight in the metric system each equal to 2,205lbs and are the global measurement for GHG | |
|
|
||
|
TWh
|
Terawatt hour | |
|
|
||
|
U.S.
|
United States of America | |
|
|
||
|
U.S. DOE
|
United States Department of Energy | |
|
|
||
|
U.S. EPA
|
United States Environmental Protection Agency | |
|
|
||
|
U.S. GAAP
|
Accounting principles generally accepted in the United States | |
|
|
||
|
VaR
|
Value at Risk |
6
|
ASC 280
|
ASC-280, Segment Reporting | |
|
|
||
|
ASC 450
|
ASC-450, Contingencies | |
|
|
||
|
ASC 740
|
ASC-740, Income Taxes | |
|
|
||
|
ASC 805
|
ASC-805, Business Combinations | |
|
|
||
|
ASC 810
|
ASC-810, Consolidation | |
|
|
||
|
ASC 815
|
ASC-815, Derivatives and Hedging | |
|
|
||
|
ASC 820
|
ASC-820, Fair Value Measurements and Disclosures | |
|
|
||
|
ASC 980
|
ASC-980, Regulated Operations | |
|
|
||
|
ASU 2009-15
|
ASU No. 2009-15, Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or Other Financing | |
|
|
||
|
ASU 2009-17
|
ASU No. 2009-17, Consolidations: Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities | |
|
|
||
|
ASU 2010-02
|
ASU No. 2010-02, Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiarya Scope Clarification | |
|
|
||
|
ASU 2010-06
|
ASU No. 2010-06, Fair Value Measurement and Disclosures: Improving Disclosures about Fair Value Measurements | |
|
|
||
|
ASU 2010-09
|
ASU No. 2010-09, Subsequent Events (Topic 815): Amendments to Certain Recognition and Disclosure Requirements | |
|
|
||
|
ASU 2010-10
|
ASU No. 2010-10, Consolidation (Topic 810): Amendments for Certain Investment Funds |
7
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions, except for per share amounts) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Operating Revenues
|
||||||||||||||||
|
Total operating revenues
|
$ | 2,133 | $ | 2,237 | $ | 4,348 | $ | 3,895 | ||||||||
|
Operating Costs and Expenses
|
||||||||||||||||
|
Cost of operations
|
1,329 | 1,242 | 2,968 | 2,008 | ||||||||||||
|
Depreciation and amortization
|
208 | 213 | 410 | 382 | ||||||||||||
|
Selling, general and administrative
|
139 | 131 | 269 | 214 | ||||||||||||
|
Acquisition-related transaction and integration costs
|
| 23 | | 35 | ||||||||||||
|
Development costs
|
13 | 9 | 22 | 22 | ||||||||||||
|
Total operating costs and expenses
|
1,689 | 1,618 | 3,669 | 2,661 | ||||||||||||
|
Gain on sale of assets
|
| | 23 | | ||||||||||||
|
Operating Income
|
444 | 619 | 702 | 1,234 | ||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
11 | 5 | 25 | 27 | ||||||||||||
|
Gain on sale of equity method investment
|
| 128 | | 128 | ||||||||||||
|
Other income/(expense), net
|
19 | (11 | ) | 23 | (14 | ) | ||||||||||
|
Interest expense
|
(147 | ) | (159 | ) | (300 | ) | (297 | ) | ||||||||
|
Total other expense
|
(117 | ) | (37 | ) | (252 | ) | (156 | ) | ||||||||
|
Income Before Income Taxes
|
327 | 582 | 450 | 1,078 | ||||||||||||
|
Income tax expense
|
117 | 150 | 182 | 448 | ||||||||||||
|
Net Income
|
210 | 432 | 268 | 630 | ||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
|
Net income attributable to NRG Energy, Inc.
|
211 | 433 | 269 | 631 | ||||||||||||
|
Dividends for preferred shares
|
3 | 7 | 5 | 21 | ||||||||||||
|
Income Available for NRG Energy, Inc. Common Stockholders
|
$ | 208 | $ | 426 | $ | 264 | $ | 610 | ||||||||
|
Earnings per share attributable to NRG Energy, Inc. Common
Stockholders
|
||||||||||||||||
|
Weighted average number of common shares outstanding basic
|
255 | 253 | 254 | 245 | ||||||||||||
|
Net Income per Weighted Average Common Share basic
|
$ | 0.82 | $ | 1.68 | $ | 1.04 | $ | 2.49 | ||||||||
|
Weighted average number of common shares outstanding diluted
|
256 | 275 | 256 | 275 | ||||||||||||
|
Net Income per Weighted Average Common Share diluted
|
$ | 0.81 | $ | 1.56 | $ | 1.03 | $ | 2.27 | ||||||||
8
| June 30, 2010 | December 31, 2009 | |||||||
| (In millions, except shares) | (unaudited) | |||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 2,168 | $ | 2,304 | ||||
|
Funds deposited by counterparties
|
310 | 177 | ||||||
|
Restricted cash
|
13 | 2 | ||||||
|
Accounts receivable trade, less allowance for doubtful accounts of $21 and $29, respectively
|
909 | 876 | ||||||
|
Inventory
|
535 | 541 | ||||||
|
Derivative instruments valuation
|
1,800 | 1,636 | ||||||
|
Cash collateral paid in support of energy risk management activities
|
391 | 361 | ||||||
|
Prepayments and other current assets
|
243 | 311 | ||||||
|
Total current assets
|
6,369 | 6,208 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $3,414 and $3,052, respectively
|
11,793 | 11,564 | ||||||
|
Other Assets
|
||||||||
|
Equity investments in affiliates
|
394 | 409 | ||||||
|
Note receivable affiliate and capital leases, less current portion
|
434 | 504 | ||||||
|
Goodwill
|
1,716 | 1,718 | ||||||
|
Intangible assets, net of accumulated amortization of $862 and $648, respectively
|
1,626 | 1,777 | ||||||
|
Nuclear decommissioning trust fund
|
360 | 367 | ||||||
|
Derivative instruments valuation
|
910 | 683 | ||||||
|
Restricted cash supporting funded letter of credit facility
|
1,300 | | ||||||
|
Other non-current assets
|
201 | 148 | ||||||
|
Total other assets
|
6,941 | 5,606 | ||||||
|
Total Assets
|
$ | 25,103 | $ | 23,378 | ||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt and capital leases
|
$ | 179 | $ | 571 | ||||
|
Accounts payable
|
690 | 697 | ||||||
|
Derivative instruments valuation
|
1,484 | 1,473 | ||||||
|
Deferred income taxes
|
244 | 197 | ||||||
|
Cash collateral received in support of energy risk management activities
|
310 | 177 | ||||||
|
Accrued expenses and other current liabilities
|
623 | 647 | ||||||
|
Total current liabilities
|
3,530 | 3,762 | ||||||
|
Other Liabilities
|
||||||||
|
Long-term debt and capital leases
|
7,991 | 7,847 | ||||||
|
Funded letter of credit
|
1,300 | | ||||||
|
Nuclear decommissioning reserve
|
309 | 300 | ||||||
|
Nuclear decommissioning trust liability
|
234 | 255 | ||||||
|
Deferred income taxes
|
1,768 | 1,783 | ||||||
|
Derivative instruments valuation
|
433 | 387 | ||||||
|
Out-of-market contracts
|
258 | 294 | ||||||
|
Other non-current liabilities
|
1,002 | 806 | ||||||
|
Total non-current liabilities
|
13,295 | 11,672 | ||||||
|
Total Liabilities
|
16,825 | 15,434 | ||||||
|
3.625% convertible perpetual preferred stock (at liquidation value, net of issuance costs)
|
248 | 247 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders Equity
|
||||||||
|
Preferred stock (at liquidation value, net of issuance costs)
|
| 149 | ||||||
|
Common stock
|
3 | 3 | ||||||
|
Additional paid-in capital
|
5,311 | 4,948 | ||||||
|
Retained earnings
|
3,596 | 3,332 | ||||||
|
Less treasury stock, at cost 50,625,606 and 41,866,451 shares, respectively
|
(1,373 | ) | (1,163 | ) | ||||
|
Accumulated other comprehensive income
|
476 | 416 | ||||||
|
Noncontrolling interest
|
17 | 12 | ||||||
|
Total Stockholders Equity
|
8,030 | 7,697 | ||||||
|
Total Liabilities and Stockholders Equity
|
$ | 25,103 | $ | 23,378 | ||||
9
| (In millions) | ||||||||
| Six months ended June 30, | 2010 | 2009 | ||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income
|
$ | 268 | $ | 630 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
(9 | ) | (27 | ) | ||||
|
Depreciation and amortization
|
410 | 382 | ||||||
|
Provision for bad debts
|
22 | 9 | ||||||
|
Amortization of nuclear fuel
|
19 | 19 | ||||||
|
Amortization of financing costs and debt discount/premiums
|
15 | 21 | ||||||
|
Amortization of intangibles and out-of-market contracts
|
1 | 15 | ||||||
|
Changes in deferred income taxes and liability for unrecognized tax benefits
|
179 | 445 | ||||||
|
Changes in nuclear decommissioning trust liability
|
9 | 15 | ||||||
|
Changes in derivatives
|
(55 | ) | (368 | ) | ||||
|
Changes in collateral deposits supporting energy risk management activities
|
(30 | ) | 245 | |||||
|
Gain on sale of assets, net
|
(11 | ) | (1 | ) | ||||
|
Gain on sale of equity method investment
|
| (128 | ) | |||||
|
Loss/(gain) on sale of emission allowances
|
3 | (9 | ) | |||||
|
Gain recognized on settlement of pre-existing relationship
|
| (31 | ) | |||||
|
Amortization of unearned equity compensation
|
15 | 13 | ||||||
|
Changes in option premiums collected, net of acquisition
|
34 | (270 | ) | |||||
|
Cash used by changes in other working capital, net of acquisition
|
(265 | ) | (238 | ) | ||||
|
Net Cash Provided by Operating Activities
|
605 | 722 | ||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Acquisition of businesses, net of cash acquired
|
(141 | ) | (345 | ) | ||||
|
Capital expenditures
|
(330 | ) | (374 | ) | ||||
|
Increase in restricted cash, net
|
(11 | ) | (3 | ) | ||||
|
Decrease/(increase) in notes receivable
|
15 | (11 | ) | |||||
|
Purchases of emission allowances
|
(45 | ) | (52 | ) | ||||
|
Proceeds from sale of emission allowances
|
11 | 15 | ||||||
|
Investments in nuclear decommissioning trust fund securities
|
(76 | ) | (172 | ) | ||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
67 | 157 | ||||||
|
Proceeds from renewable energy grants
|
102 | | ||||||
|
Proceeds from sale of assets, net
|
30 | 6 | ||||||
|
Proceeds from sale of equity method investment
|
| 284 | ||||||
|
Other
|
(7 | ) | (5 | ) | ||||
|
Net Cash Used by Investing Activities
|
(385 | ) | (500 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Payment of dividends to preferred stockholders
|
(5 | ) | (21 | ) | ||||
|
Payment for treasury stock
|
(50 | ) | | |||||
|
Net receipt from/(payments for) acquired derivatives that include financing elements
|
27 | (22 | ) | |||||
|
Installment proceeds from sale of noncontrolling interest in subsidiary
|
50 | 50 | ||||||
|
Proceeds from issuance of long-term debt
|
141 | 820 | ||||||
|
Proceeds from issuance of term loan for funded letter of credit facility
|
1,300 | | ||||||
|
Increase in restricted cash supporting funded letter of credit facility
|
(1,300 | ) | | |||||
|
Proceeds from issuance of common stock
|
2 | | ||||||
|
Payment of deferred debt issuance costs
|
(53 | ) | (29 | ) | ||||
|
Payments for short and long-term debt
|
(459 | ) | (233 | ) | ||||
|
Net Cash (Used)/Provided by Financing Activities
|
(347 | ) | 565 | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(9 | ) | 1 | |||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(136 | ) | 788 | |||||
|
Cash and Cash Equivalents at Beginning of Period
|
2,304 | 1,494 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 2,168 | $ | 2,282 | ||||
10
11
| |
ASU No. 2009-15,
Accounting for Own-Share Lending Arrangements in Contemplation of
Convertible Debt Issuance or Other Financing
, or ASU 2009-15.
|
| |
ASU No. 2010-02,
Consolidation (Topic 810): Accounting and Reporting for Decreases in
Ownership of a Subsidiarya Scope Clarification,
or ASU 2010-02.
|
| |
ASU No. 2010-06,
Fair Value Measurement and Disclosures: Improving Disclosures about Fair
Value Measurements
, or ASU 2010-06.
|
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 211 | $ | 433 | $ | 269 | $ | 631 | ||||||||
|
Changes in derivative activity
|
(154 | ) | (109 | ) | 103 | 64 | ||||||||||
|
Foreign currency translation adjustment
|
(36 | ) | 36 | (42 | ) | 18 | ||||||||||
|
Reclassification adjustment for translation gain
realized upon sale of foreign investments
|
| (22 | ) | | (22 | ) | ||||||||||
|
Unrealized (loss)/gain on available-for-sale securities
|
(1 | ) | 1 | (1 | ) | 2 | ||||||||||
|
Other comprehensive (loss)/income
|
(191 | ) | (94 | ) | 60 | 62 | ||||||||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
$ | 20 | $ | 339 | $ | 329 | $ | 693 | ||||||||
| (In millions) | ||||
|
Accumulated other comprehensive income as of December 31, 2009
|
$ | 416 | ||
|
Changes in derivative activity
|
103 | |||
|
Foreign currency translation adjustment
|
(42 | ) | ||
|
Unrealized loss on available-for-sale securities
|
(1 | ) | ||
|
Accumulated other comprehensive income as of June 30, 2010
|
$ | 476 | ||
12
| (In millions) | ||||
|
Assets
|
||||
|
Current and non-current assets
|
$ | 635 | ||
|
Property, plant and equipment
|
72 | |||
|
Intangible assets subject to amortization:
|
||||
|
In-market customer contracts
|
790 | |||
|
Customer relationships
|
405 | |||
|
Trade names
|
178 | |||
|
In-market energy supply contracts
|
54 | |||
|
Other
|
6 | |||
|
Derivative assets
|
1,942 | |||
|
Deferred tax asset, net
|
14 | |||
|
Goodwill
|
| |||
|
Total assets acquired
|
$ | 4,096 | ||
|
Liabilities
|
||||
|
Current and non-current liabilities
|
$ | 556 | ||
|
Derivative liabilities
|
2,996 | |||
|
Out-of-market energy supply and customer contracts
|
143 | |||
|
Total liabilities assumed
|
$ | 3,695 | ||
|
Net assets acquired
|
$ | 401 | ||
13
| Increase/(Decrease) | ||||
| (In millions) | ||||
|
Assets
|
||||
|
Intangible assets subject to amortization:
|
||||
|
In-market customer contracts
|
$ | 57 | ||
|
Customer relationships
|
(76 | ) | ||
|
In-market energy supply contracts
|
17 | |||
|
Deferred tax asset, net
|
3 | |||
|
Total assets acquired
|
1 | |||
|
Liabilities
|
||||
|
Current and non-current liabilities
|
6 | |||
|
Out-of-market energy supply and customer contracts
|
(5 | ) | ||
|
Total liabilities assumed
|
1 | |||
|
Net assets acquired
|
$ | | ||
14
| Carrying Amount | Fair Value | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| June 30, 2010 | 2009 | June 30, 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 2,168 | $ | 2,304 | $ | 2,168 | $ | 2,304 | ||||||||
|
Funds deposited by counterparties
|
310 | 177 | 310 | 177 | ||||||||||||
|
Restricted cash
|
13 | 2 | 13 | 2 | ||||||||||||
|
Cash collateral paid in support of energy risk management
activities
|
391 | 361 | 391 | 361 | ||||||||||||
|
Investment in available-for-sale securities (classified
within other non-current assets):
|
||||||||||||||||
|
Debt securities
|
10 | 9 | 10 | 9 | ||||||||||||
|
Marketable equity securities
|
3 | 5 | 3 | 5 | ||||||||||||
|
Trust fund investments
|
362 | 369 | 362 | 369 | ||||||||||||
|
Notes receivable
|
221 | 231 | 232 | 238 | ||||||||||||
|
Derivative assets
|
2,710 | 2,319 | 2,710 | 2,319 | ||||||||||||
|
Restricted cash supporting funded letter of credit facility
|
1,300 | | 1,300 | | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Long-term debt, including current portion
|
8,069 | 8,295 | 7,991 | 8,211 | ||||||||||||
|
Funded letter of credit
|
1,300 | | 1,250 | | ||||||||||||
|
Cash collateral received in support of energy risk
management activities
|
310 | 177 | 310 | 177 | ||||||||||||
|
Derivative liabilities
|
$ | 1,917 | $ | 1,860 | $ | 1,917 | $ | 1,860 | ||||||||
15
| (In millions) | Fair Value | |||||||||||||||
| As of June 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash and cash equivalents
|
$ | 2,168 | $ | | $ | | $ | 2,168 | ||||||||
|
Funds deposited by counterparties
|
310 | | | 310 | ||||||||||||
|
Restricted cash
|
13 | | | 13 | ||||||||||||
|
Cash collateral paid in support of energy risk management activities
|
391 | | | 391 | ||||||||||||
|
Investment in available-for-sale securities (classified within other non-current assets):
|
||||||||||||||||
|
Debt securities
|
| | 10 | 10 | ||||||||||||
|
Marketable equity securities
|
3 | | | 3 | ||||||||||||
|
Trust fund investments
|
||||||||||||||||
|
Cash and cash equivalents
|
9 | | | 9 | ||||||||||||
|
U.S. government and federal agency obligations
|
27 | | | 27 | ||||||||||||
|
Federal agency mortgage-backed securities
|
| 61 | | 61 | ||||||||||||
|
Commercial mortgage-backed securities
|
| 10 | | 10 | ||||||||||||
|
Corporate debt securities
|
| 50 | | 50 | ||||||||||||
|
Marketable equity securities
|
172 | | 32 | 204 | ||||||||||||
|
Foreign government fixed income securities
|
| 1 | | 1 | ||||||||||||
|
Derivative assets
|
||||||||||||||||
|
Commodity contracts
|
629 | 2,005 | 65 | 2,699 | ||||||||||||
|
Interest rate contracts
|
| | 11 | 11 | ||||||||||||
|
Restricted cash supporting funded letter of credit facility
|
1,300 | | | 1,300 | ||||||||||||
|
Total assets
|
$ | 5,022 | $ | 2,127 | $ | 118 | $ | 7,267 | ||||||||
|
|
||||||||||||||||
|
Cash collateral received in support of energy risk management activities
|
$ | 310 | $ | | $ | | $ | 310 | ||||||||
|
Derivative liabilities
|
||||||||||||||||
|
Commodity contracts
|
681 | 967 | 152 | 1,800 | ||||||||||||
|
Interest rate contracts
|
| 117 | | 117 | ||||||||||||
|
Total liabilities
|
$ | 991 | $ | 1,084 | $ | 152 | $ | 2,227 | ||||||||
| (In millions) | Fair Value | |||||||||||||||
| As of December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash and cash equivalents
|
$ | 2,304 | $ | | $ | | $ | 2,304 | ||||||||
|
Funds deposited by counterparties
|
177 | | | 177 | ||||||||||||
|
Restricted cash
|
2 | | | 2 | ||||||||||||
|
Cash collateral paid in support of energy risk management activities
|
361 | | | 361 | ||||||||||||
|
Investment in available-for-sale securities (classified within other non-current assets):
|
||||||||||||||||
|
Debt securities
|
| | 9 | 9 | ||||||||||||
|
Marketable equity securities
|
5 | | | 5 | ||||||||||||
|
Trust fund investments
|
214 | 118 | 37 | 369 | ||||||||||||
|
Derivative assets
|
489 | 1,767 | 63 | 2,319 | ||||||||||||
|
Total assets
|
$ | 3,552 | $ | 1,885 | $ | 109 | $ | 5,546 | ||||||||
|
Cash collateral received in support of energy risk management activities
|
$ | 177 | $ | | $ | | $ | 177 | ||||||||
|
Derivative liabilities
|
501 | 1,283 | 76 | 1,860 | ||||||||||||
|
Total liabilities
|
$ | 678 | $ | 1,283 | $ | 76 | $ | 2,037 | ||||||||
16
| Three months ended June 30, 2010 | Six months ended June 30, 2010 | |||||||||||||||||||||||||||||||
| Debt | Trust Fund | Debt | Trust Fund | |||||||||||||||||||||||||||||
| (In millions) | Securities | Investments | Derivatives (a) | Total | Securities | Investments | Derivatives (a) | Total | ||||||||||||||||||||||||
|
Beginning Balance
|
$ | 9 | $ | 37 | $ | (25 | ) | $ | 21 | $ | 9 | $ | 37 | $ | (13 | ) | $ | 33 | ||||||||||||||
|
Total gains/(losses) (realized and unrealized)
|
||||||||||||||||||||||||||||||||
|
Included in earnings
|
| | (63 | ) | (63 | ) | | | (31 | ) | (31 | ) | ||||||||||||||||||||
|
Included in OCI
|
1 | | | 1 | 1 | | | 1 | ||||||||||||||||||||||||
|
Included in nuclear decommissioning obligations
|
| (5 | ) | | (5 | ) | | (5 | ) | | (5 | ) | ||||||||||||||||||||
|
Purchases
|
| | 8 | 8 | | | 9 | 9 | ||||||||||||||||||||||||
|
Transfer into Level 3
(b)
|
| | 15 | 15 | | | (47 | ) | (47 | ) | ||||||||||||||||||||||
|
Transfer out of Level 3
(b)
|
| | (11 | ) | (11 | ) | | | 6 | 6 | ||||||||||||||||||||||
|
Ending balance as of June 30, 2010
|
$ | 10 | $ | 32 | $ | (76 | ) | $ | (34 | ) | $ | 10 | $ | 32 | $ | (76 | ) | $ | (34 | ) | ||||||||||||
|
The amount of the total gains for the period
included in earnings attributable to the change in
unrealized gains relating to assets still held as
of June 30, 2010
|
$ | | $ | | $ | (61 | ) | $ | (61 | ) | $ | | $ | | $ | (36 | ) | $ | (36 | ) | ||||||||||||
| Three months ended June 30, 2009 | Six months ended June 30, 2009 | |||||||||||||||||||||||||||||||
| Debt | Trust Fund | Debt | Trust Fund | |||||||||||||||||||||||||||||
| (In millions) | Securities | Investments | Derivatives (a) | Total | Securities | Investments | Derivatives (a) | Total | ||||||||||||||||||||||||
|
Beginning Balance
|
$ | 7 | $ | 27 | $ | 126 | $ | 160 | $ | 7 | $ | 31 | $ | 49 | $ | 87 | ||||||||||||||||
|
Total gains/(losses) (realized and unrealized)
|
||||||||||||||||||||||||||||||||
|
Included in earnings
|
| | (49 | ) | (49 | ) | | | (30 | ) | (30 | ) | ||||||||||||||||||||
|
Included in nuclear decommissioning obligations
|
| 6 | | 6 | | 2 | | 2 | ||||||||||||||||||||||||
|
Purchases/(sales), net
|
| 1 | (8 | ) | (7 | ) | | 1 | (4 | ) | (3 | ) | ||||||||||||||||||||
|
Transfer in/(out) of Level 3
(b)
|
| | (19 | ) | (19 | ) | | | 35 | 35 | ||||||||||||||||||||||
|
Ending balance as of June 30, 2009
|
$ | 7 | $ | 34 | $ | 50 | $ | 91 | $ | 7 | $ | 34 | $ | 50 | $ | 91 | ||||||||||||||||
|
The amount of the total gains for the period
included in earnings attributable to the change in
unrealized gains relating to assets still held as
of June 30, 2009
|
$ | | $ | | $ | (1 | ) | $ | (1 | ) | $ | | $ | | $ | 28 | $ | 28 | ||||||||||||||
| (a) | Consists of derivative assets and liabilities, net. | |
| (b) | Transfers in/(out) of Level 3 are related to the availability of external broker quotes. All transfers out are to Level 2. |
17
| Net Exposure (a) | ||||
| Category | (% of Total) | |||
|
Financial institutions
|
59 | % | ||
|
Utilities, energy, merchants, marketers and other
|
31 | |||
|
Coal suppliers
|
4 | |||
|
ISOs
|
6 | |||
|
Total as of June 30, 2010
|
100 | % | ||
| Net Exposure (a) | ||||
| Category | (% of Total) | |||
|
Investment grade
|
88 | % | ||
|
Non-Investment grade
|
2 | |||
|
Non-rated
|
10 | |||
|
Total as of June 30, 2010
|
100 | % | ||
| (a) |
Counterparty credit exposure excludes California tolling, Northeast load obligations,
certain cooperative load contracts, and Texas Westmoreland coal contracts. The aforementioned
exposures were excluded for various reasons including regulatory support or liens held against
the contracts which serve to reduce the risk of loss. NRG also excludes uranium and coal
transportation contracts from counterparty credit exposure because of the illiquidity of the
reference markets. Credit exposure also excludes any exposure NRG has to counterparties of
non-recourse subsidiaries.
|
18
| As of June 30, 2010 | As of December 31, 2009 | |||||||||||||||||||||||||||||||
| Weighted- | Weighted- | |||||||||||||||||||||||||||||||
| average | average | |||||||||||||||||||||||||||||||
| Fair | Unrealized | Unrealized | maturities | Fair | Unrealized | Unrealized | maturities | |||||||||||||||||||||||||
| (In millions, except otherwise noted) | Value | gains | losses | (in years) | Value | gains | losses | (in years) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 9 | $ | | $ | | | $ | 4 | $ | | $ | | | ||||||||||||||||||
|
U.S. government and federal agency
obligations
|
25 | 2 | | 11 | 23 | 1 | | 8 | ||||||||||||||||||||||||
|
Federal agency mortgage-backed
securities
|
61 | 3 | | 22 | 60 | 2 | | 23 | ||||||||||||||||||||||||
|
Commercial mortgage-backed securities
|
10 | | 1 | 30 | 10 | | 1 | 29 | ||||||||||||||||||||||||
|
Corporate debt securities
|
50 | 3 | | 10 | 48 | 3 | 1 | 10 | ||||||||||||||||||||||||
|
Marketable equity securities
|
204 | 73 | 3 | | 220 | 89 | 2 | | ||||||||||||||||||||||||
|
Foreign government fixed income
securities
|
1 | | | 7 | 2 | | | 6 | ||||||||||||||||||||||||
|
Total
|
$ | 360 | $ | 81 | $ | 4 | $ | 367 | $ | 95 | $ | 4 | ||||||||||||||||||||
| Six months ended June 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Realized gains
|
$ | 2 | $ | 2 | ||||
|
Realized losses
|
2 | 5 | ||||||
|
Proceeds from sale of securities
|
67 | 157 | ||||||
19
| | Forward contracts, which commit NRG to sell or purchase energy commodities or purchase fuels in the future. |
| | Futures contracts, which are exchange-traded standardized commitments to purchase or sell a commodity or financial instrument. |
| | Swap agreements, which require payments to or from counter-parties based upon the differential between two prices for a predetermined contractual, or notional, quantity. |
| | Option contracts, which convey the right or obligation to purchase or sell a commodity. |
| | Weather and hurricane derivative products used to mitigate a portion of Reliant Energys lost revenue due to weather. |
| | Fixing the price for a portion of anticipated future electricity sales through the use of various derivative instruments including gas collars and swaps at a level that provides an acceptable return on the Companys electric generation operations. |
| | Fixing the price of a portion of anticipated fuel purchases for the operation of NRGs power plants. |
20
| Total Volume | ||||||||||
| June 30, 2010 | December 31, 2009 | |||||||||
| Commodity | Units | (In millions) | ||||||||
|
Emissions
|
Short Ton | (7 | ) | (2 | ) | |||||
|
Coal
|
Short Ton | 42 | 55 | |||||||
|
Natural Gas
|
MMBtu | (299 | ) | (484 | ) | |||||
|
Oil
|
Barrel | | 1 | |||||||
|
Power
|
MWh | 11 | 5 | |||||||
|
Capacity
|
MW/Day | (3 | ) | (2 | ) | |||||
|
Interest
|
Dollars | $ | 3,203 | $ | 3,291 | |||||
| Fair Value | ||||||||||||||||
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| June 30, | December 31, | June 30, | December 31, | |||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Derivatives Designated as Cash Flow or Fair Value Hedges
:
|
||||||||||||||||
|
Interest rate contracts current
|
$ | | $ | | $ | 48 | $ | 2 | ||||||||
|
Interest rate contracts long-term
|
11 | 8 | 69 | 106 | ||||||||||||
|
Commodity contracts current
|
370 | 300 | 8 | 12 | ||||||||||||
|
Commodity contracts long-term
|
511 | 508 | 1 | 6 | ||||||||||||
|
Total Derivatives Designated as Cash Flow or Fair Value Hedges
|
892 | 816 | 126 | 126 | ||||||||||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges
:
|
||||||||||||||||
|
Commodity contracts current
|
1,430 | 1,336 | 1,428 | 1,459 | ||||||||||||
|
Commodity contracts long-term
|
388 | 167 | 363 | 275 | ||||||||||||
|
Total Derivatives Not Designated as Cash Flow or Fair Value
Hedges
|
1,818 | 1,503 | 1,791 | 1,734 | ||||||||||||
|
Total Derivatives
|
$ | 2,710 | $ | 2,319 | $ | 1,917 | $ | 1,860 | ||||||||
21
| Three months ended June 30, 2010 | Six months ended June 30, 2010 | |||||||||||||||||||||||
| Energy | Interest | Energy | Interest | |||||||||||||||||||||
| (In millions) | Commodities | Rate | Total | Commodities | Rate | Total | ||||||||||||||||||
|
Beginning Balance
|
$ | 719 | $ | (56 | ) | $ | 663 | $ | 461 | $ | (55 | ) | $ | 406 | ||||||||||
|
Reclassified from Accumulated OCI to income:
|
||||||||||||||||||||||||
|
- Due to realization of previously deferred amounts
|
(128 | ) | (2 | ) | (130 | ) | (234 | ) | | (234 | ) | |||||||||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
(16 | ) | (8 | ) | (24 | ) | 348 | (11 | ) | 337 | ||||||||||||||
|
Accumulated OCI balance at June 30, 2010,
net of $308 tax
|
$ | 575 | $ | (66 | ) | $ | 509 | $ | 575 | $ | (66 | ) | $ | 509 | ||||||||||
|
Gains/(losses) expected to be realized from OCI
during the next 12 months, net of $186 tax
|
$ | 348 | $ | (32 | ) | $ | 316 | $ | 348 | $ | (32 | ) | $ | 316 | ||||||||||
|
(Losses)/gains recognized in income from the
ineffective portion of cash flow hedges
|
$ | (12 | ) | $ | 2 | $ | (10 | ) | $ | (14 | ) | $ | 2 | $ | (12 | ) | ||||||||
| Three months ended June 30, 2009 | Six months ended June 30, 2009 | |||||||||||||||||||||||
| Energy | Interest | Energy | Interest | |||||||||||||||||||||
| (In millions) | Commodities | Rate | Total | Commodities | Rate | Total | ||||||||||||||||||
|
Beginning Balance
|
$ | 567 | $ | (79 | ) | $ | 488 | $ | 406 | $ | (91 | ) | $ | 315 | ||||||||||
|
Reclassified from Accumulated OCI to income:
|
||||||||||||||||||||||||
|
- Due to realization of previously deferred amounts
|
(76 | ) | (1 | ) | (77 | ) | (188 | ) | | (188 | ) | |||||||||||||
|
- Due to discontinuation of cash flow hedge
accounting
|
| | | (135 | ) | | (135 | ) | ||||||||||||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
(46 | ) | 14 | (32 | ) | 362 | 25 | 387 | ||||||||||||||||
|
Accumulated OCI balance at June 30, 2009,
net of $233 tax
|
$ | 445 | $ | (66 | ) | $ | 379 | $ | 445 | $ | (66 | ) | $ | 379 | ||||||||||
|
(Losses)/gains recognized in income from the
ineffective portion of cash flow hedges
|
$ | (3 | ) | $ | | $ | (3 | ) | $ | 1 | $ | | $ | 1 | ||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Derivative
|
$ | | $ | (7 | ) | $ | 3 | $ | (8 | ) | ||||||
|
Senior Notes (hedged item)
|
$ | | $ | 7 | $ | (3 | ) | $ | 8 | |||||||
22
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Unrealized mark-to-market results
|
||||||||||||||||
|
Reversal of previously recognized
unrealized gains on settled
positions related to economic
hedges
|
$ | (51 | ) | $ | (18 | ) | $ | (91 | ) | $ | (34 | ) | ||||
|
Reversal of loss positions
acquired as part of the Reliant
Energy acquisition as of May 1,
2009
|
60 | 210 | 150 | 210 | ||||||||||||
|
Reversal of previously recognized
unrealized losses/(gains) on
settled positions related to
trading activity
|
8 | (35 | ) | 26 | (104 | ) | ||||||||||
|
Net unrealized gains/(losses) on
open positions related to economic
hedges
|
48 | (40 | ) | (70 | ) | 309 | ||||||||||
|
(Losses)/gains on ineffectiveness
associated with open positions
treated as cash flow hedges
|
(12 | ) | (3 | ) | (14 | ) | 1 | |||||||||
|
Net unrealized gains on open
positions related to trading
activity
|
9 | 1 | 23 | 8 | ||||||||||||
|
Total unrealized gains
|
$ | 62 | $ | 115 | $ | 24 | $ | 390 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Revenue from operations energy commodities
|
$ | (83 | ) | $ | (210 | ) | $ | (14 | ) | $ | 117 | |||||
|
Cost of operations
|
145 | 325 | 38 | 273 | ||||||||||||
|
Total impact to statement of operations
|
$ | 62 | $ | 115 | $ | 24 | $ | 390 | ||||||||
23
| |
NRG extended the maturity date for approximately $1.0 billion of its $2.0 billion
outstanding Term Loan Facility to August 31, 2015, with the remaining amount due on the
original maturity date of February 1, 2013. The interest rate for the extended portion
of the facility increased from LIBOR+1.75% to LIBOR+3.25%;
|
| |
Borrowing capacity under the Revolving Credit Facility was reduced from $1.0 billion
to $875 million and its maturity was extended to August 31, 2015. The interest rate for
the amended Revolving Credit Facility is LIBOR+3.25%;
|
| |
The existing Synthetic Letter of Credit Facility was converted into a term loan-backed
funded letter of credit facility, or Funded Letter of Credit Facility, with the term loan
reflected as a non-current liability and the proceeds of the term loan reflected as
non-current restricted cash on NRGs balance sheet. Of the total $1.3 billion borrowed
under the term loan, $500 million will mature on February 1, 2013 and bear interest at
LIBOR+1.75%, while $800 million will mature August 31, 2015 and bear interest at
LIBOR+3.25%.
|
|
Restricted cash supporting funded letter of credit
Pursuant to the letter of credit
reimbursement agreements entered into as of June 30, 2010, or the LC Agreements, and the
Senior Credit Facility, as amended, NRG made capital contributions to NRG LC Facility
Company, or LCFC, a separate, bankruptcy-remote entity that is a wholly-owned subsidiary of
NRG. In addition, pursuant to reimbursement agreements related to the LC Agreements, NRG
or its subsidiaries is liable for certain reimbursement obligations to LCFC. As of June
30, 2010, LCFC has cash invested in short-term certificates of deposit with an aggregate
market value of $1.3 billion. Pursuant to the LC Agreements, which have a maximum
committed amount of $1.3 billion, LCFC is liable on various letters of credit issued by
Deutsche Bank AG, New York Branch and Citibank, N.A. These letters of credit will be used
to support the businesses of NRG and certain of its other subsidiaries and equity
investments. LCFC has secured its reimbursement and other obligations under the LC
Agreements with a pledge of the cash and cash equivalents that it owns. The LC Agreements
require LCFCs assets to be used first and foremost to satisfy claims of creditors of LCFC.
Although the cash and cash equivalents held by LCFC are included in the consolidated
assets of NRG, such cash and cash equivalents are not available to creditors of NRG.
|
| |
Expenses of approximately $45 million, including fees to the lenders and other fees,
were deferred and will be expensed in part over the original term of maturity through
2013 and in part over the amended maturity through 2015.
|
24
25
26
| Authorized | Issued | Treasury | Outstanding | |||||||||||||
|
Balance as of December 31, 2009
|
500,000,000 | 295,861,759 | (41,866,451 | ) | 253,995,308 | |||||||||||
|
Shares issued under LTIP
|
| 179,259 | | 179,259 | ||||||||||||
|
Shares issued under NRG Employee
Stock Purchase Plan, or ESPP
|
| | 54,845 | 54,845 | ||||||||||||
|
Capital Allocation Plan
|
| | (2,214,000 | ) | (2,214,000 | ) | ||||||||||
|
Shares returned by affiliates of CS
|
| | (6,600,000 | ) | (6,600,000 | ) | ||||||||||
|
4% Preferred Stock conversion
|
| 7,701,450 | | 7,701,450 | ||||||||||||
|
Balance as of June 30, 2010
|
500,000,000 | 303,742,468 | (50,625,606 | ) | 253,116,862 | |||||||||||
27
| Weighted | Aggregate Intrinsic | |||||||||||
| Average | Value | |||||||||||
| Shares | Exercise Price | (In millions) | ||||||||||
|
Outstanding as of December 31, 2009
|
4,793,585 | $ | 25.07 | |||||||||
|
Granted
|
754,200 | 23.79 | ||||||||||
|
Exercised
|
(111,331 | ) | 22.12 | |||||||||
|
Forfeited
|
(331,669 | ) | 30.16 | |||||||||
|
Outstanding at June 30, 2010
|
5,104,785 | 24.61 | $ | 10 | ||||||||
|
Exercisable at June 30, 2010
|
3,288,301 | $ | 23.65 | $ | 10 | |||||||
| Weighted Average | ||||||||
| Grant-Date | ||||||||
| Units | Fair Value Per Unit | |||||||
|
Non-vested as of December 31, 2009
|
1,614,769 | $ | 30.78 | |||||
|
Granted
|
352,600 | 23.66 | ||||||
|
Vested
|
(68,240 | ) | 28.56 | |||||
|
Forfeited
|
(109,180 | ) | 30.12 | |||||
|
Non-vested as of June 30, 2010
|
1,789,949 | $ | 29.50 | |||||
| Weighted Average | ||||||||
| Grant- Date | ||||||||
| Units | Fair Value Per Unit | |||||||
|
Non-vested as of December 31, 2009
|
617,300 | $ | 24.27 | |||||
|
Granted
|
348,500 | 23.81 | ||||||
|
Forfeited
|
(194,400 | ) | 22.73 | |||||
|
Non-vested as of June 30, 2010
|
771,400 | $ | 24.45 | |||||
| Weighted Average | ||||||||
| Grant- Date | ||||||||
| Units | Fair Value Per Unit | |||||||
|
Outstanding as of December 31, 2009
|
304,049 | $ | 19.34 | |||||
|
Granted
|
59,067 | 22.18 | ||||||
|
Conversions
|
(28,395 | ) | 21.77 | |||||
|
Outstanding as of June 30, 2010
|
334,721 | $ | 19.63 | |||||
28
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In millions, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Basic earnings per share attributable to NRG common
stockholders
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 211 | $ | 433 | $ | 269 | $ | 631 | ||||||||
|
Preferred stock dividends
|
(3 | ) | (7 | ) | (5 | ) | (21 | ) | ||||||||
|
Net income attributable to NRG Energy, Inc. available
to common stockholders
|
$ | 208 | $ | 426 | $ | 264 | $ | 610 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common shares outstanding
|
255 | 253 | 254 | 245 | ||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 0.82 | $ | 1.68 | $ | 1.04 | $ | 2.49 | ||||||||
|
Diluted earnings per share attributable to NRG common
stockholders
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 208 | $ | 426 | $ | 264 | $ | 610 | ||||||||
|
Add preferred stock dividends for dilutive preferred stock
|
| 4 | | 14 | ||||||||||||
|
Net income attributable to NRG Energy, Inc. available
to common stockholders
|
$ | 208 | $ | 430 | $ | 264 | $ | 624 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common shares outstanding
|
255 | 253 | 254 | 245 | ||||||||||||
|
Incremental shares attributable to the issuance of equity
compensation (treasury stock method)
|
1 | 1 | 1 | 1 | ||||||||||||
|
Incremental shares attributable to assumed conversion
features of outstanding preferred stock (if-converted
method)
|
| 21 | 1 | 29 | ||||||||||||
|
Total dilutive shares
|
256 | 275 | 256 | 275 | ||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 0.81 | $ | 1.56 | $ | 1.03 | $ | 2.27 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions of shares) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Equity compensation NQSOs and PUs
|
6 | 5 | 6 | 5 | ||||||||||||
|
Embedded derivative of 3.625% redeemable perpetual preferred stock
|
16 | 16 | 16 | 16 | ||||||||||||
|
Embedded derivative of CSF II Debt
|
| 8 | | 8 | ||||||||||||
|
Total
|
22 | 29 | 22 | 29 | ||||||||||||
29
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Three months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| June 30, 2010 | Energy | Texas (a) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 1,282 | $ | 692 | $ | 205 | $ | 152 | $ | 32 | $ | 30 | $ | 27 | $ | (4 | ) | $ | (283 | ) | $ | 2,133 | ||||||||||||||||||
|
Depreciation and
amortization
|
29 | 124 | 31 | 16 | 3 | | 3 | 2 | | 208 | ||||||||||||||||||||||||||||||
|
Equity in earnings of
unconsolidated
affiliates
|
| 1 | (1 | ) | | 1 | 11 | | (1 | ) | | 11 | ||||||||||||||||||||||||||||
|
Income/(loss) before
income taxes
|
277 | 157 | (2 | ) | 4 | 8 | 31 | (2 | ) | (147 | ) | 1 | 327 | |||||||||||||||||||||||||||
|
Net income/(loss)
|
277 | 157 | (2 | ) | 4 | 8 | 21 | (2 | ) | (254 | ) | 1 | 210 | |||||||||||||||||||||||||||
|
Net loss attributable
to non-controlling
interest
|
| (1 | ) | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to NRG
Energy, Inc.
|
$ | 277 | $ | 158 | $ | (2 | ) | $ | 4 | $ | 8 | $ | 21 | $ | (2 | ) | $ | (254 | ) | $ | 1 | $ | 211 | |||||||||||||||||
|
Total assets
|
$ | 1,930 | $ | 13,363 | $ | 1,843 | $ | 884 | $ | 372 | $ | 672 | $ | 328 | $ | 27,303 | $ | (21,592 | ) | $ | 25,103 | |||||||||||||||||||
| (a) | Includes inter-segment sales of $281 million to Reliant Energy. |
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Three months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| June 30, 2009 | Energy (a) | Texas (b) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 1,175 | $ | 619 | $ | 237 | $ | 139 | $ | 42 | $ | 34 | $ | 28 | $ | 32 | $ | (69 | ) | $ | 2,237 | |||||||||||||||||||
|
Depreciation and
amortization
|
43 | 117 | 30 | 17 | 2 | | 3 | 1 | | 213 | ||||||||||||||||||||||||||||||
|
Equity in
earnings/(loss) of
unconsolidated
affiliates
|
| (7 | ) | | | 3 | 9 | | | | 5 | |||||||||||||||||||||||||||||
|
Income/(loss) from
continuing operations
before income taxes
|
414 | 107 | 42 | (9 | ) | 19 | 128 | | (119 | ) | | 582 | ||||||||||||||||||||||||||||
|
Net income/(loss)
|
233 | 98 | 42 | (9 | ) | 19 | 125 | | (76 | ) | | 432 | ||||||||||||||||||||||||||||
|
Net loss attributable
to non-controlling
interest
|
| (1 | ) | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to NRG
Energy, Inc.
|
$ | 233 | $ | 99 | $ | 42 | $ | (9 | ) | $ | 19 | $ | 125 | $ | | $ | (76 | ) | $ | | $ | 433 | ||||||||||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. | |
| (b) | Includes inter-segment sales of $69 million to Reliant Energy. |
30
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Six months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| June 30, 2010 | Energy | Texas (a) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 2,458 | $ | 1,562 | $ | 484 | $ | 295 | $ | 67 | $ | 65 | $ | 63 | $ | (2 | ) | $ | (644 | ) | $ | 4,348 | ||||||||||||||||||
|
Depreciation and
amortization
|
59 | 241 | 63 | 32 | 6 | | 5 | 4 | | 410 | ||||||||||||||||||||||||||||||
|
Equity in earnings of
unconsolidated
affiliates
|
| 11 | (1 | ) | | 1 | 15 | | (1 | ) | | 25 | ||||||||||||||||||||||||||||
|
Income/(loss) from
continuing operations
before income taxes
|
89 | 532 | 50 | | 14 | 41 | 2 | (279 | ) | 1 | 450 | |||||||||||||||||||||||||||||
|
Net income/(loss)
|
89 | 532 | 50 | | 14 | 29 | 2 | (449 | ) | 1 | 268 | |||||||||||||||||||||||||||||
|
Net loss attributable
to non-controlling
interest
|
| (1 | ) | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to NRG
Energy, Inc.
|
$ | 89 | $ | 533 | $ | 50 | $ | | $ | 14 | $ | 29 | $ | 2 | $ | (449 | ) | $ | 1 | $ | 269 | |||||||||||||||||||
| (a) | Includes inter-segment sales of $642 million to Reliant Energy. |
| In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Six months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| June 30, 2009 | Energy (a) | Texas (b) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 1,175 | $ | 1,544 | $ | 701 | $ | 301 | $ | 70 | $ | 68 | $ | 70 | $ | 36 | $ | (70 | ) | $ | 3,895 | |||||||||||||||||||
|
Depreciation and
amortization
|
43 | 234 | 59 | 34 | 4 | | 5 | 3 | | 382 | ||||||||||||||||||||||||||||||
|
Equity in
earnings/(losses) of
unconsolidated
affiliates
|
| (3 | ) | | | 4 | 26 | | | | 27 | |||||||||||||||||||||||||||||
|
Income/(loss) from
continuing operations
before income taxes
|
414 | 485 | 253 | (8 | ) | 16 | 142 | 4 | (228 | ) | | 1,078 | ||||||||||||||||||||||||||||
|
Net income/(loss)
|
233 | 315 | 253 | (8 | ) | 16 | 137 | 4 | (320 | ) | | 630 | ||||||||||||||||||||||||||||
|
Net loss attributable
to non-controlling
interest
|
| (1 | ) | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to NRG
Energy, Inc.
|
$ | 233 | $ | 316 | $ | 253 | $ | (8 | ) | $ | 16 | $ | 137 | $ | 4 | $ | (320 | ) | $ | | $ | 631 | ||||||||||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. | |
| (b) | Includes inter-segment sales of $69 million to Reliant Energy. |
31
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Income tax expense
|
$ | 117 | $ | 150 | $ | 182 | $ | 448 | ||||||||
|
Effective tax rate
|
35.8 | % | 25.8 | % | 40.4 | % | 41.5 | % | ||||||||
32
| Defined Benefit Pension Plans | ||||||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Service cost benefits earned
|
$ | 4 | $ | 3 | $ | 7 | $ | 7 | ||||||||
|
Interest cost on benefit obligation
|
5 | 5 | 10 | 10 | ||||||||||||
|
Prior service cost
|
| 1 | | 1 | ||||||||||||
|
Expected return on plan assets
|
(6 | ) | (4 | ) | (10 | ) | (8 | ) | ||||||||
|
Net periodic benefit cost
|
$ | 3 | $ | 5 | $ | 7 | $ | 10 | ||||||||
| Other Postretirement Benefits Plans | ||||||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Service cost benefits earned
|
$ | | $ | 1 | $ | 1 | $ | 2 | ||||||||
|
Interest cost on benefit obligation
|
2 | 1 | 3 | 3 | ||||||||||||
|
Net periodic benefit cost
|
$ | 2 | $ | 2 | $ | 4 | $ | 5 | ||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net periodic
benefit costs
|
$ | 2 | $ | 2 | $ | 4 | $ | 5 | ||||||||
33
34
35
36
37
38
39
|
Arthur Kill Power LLC
|
NRG Generation Holdings, Inc. | |
|
Astoria Gas Turbine Power LLC
|
NRG Huntley Operations Inc. | |
|
Berrians I Gas Turbine Power LLC
|
NRG International LLC | |
|
Big Cajun II Unit 4 LLC
|
NRG MidAtlantic Affiliate Services Inc. | |
|
Cabrillo Power I LLC
|
NRG Middletown Operations Inc. | |
|
Cabrillo Power II LLC
|
NRG Montville Operations Inc. | |
|
Carbon Management Solutions LLC
|
NRG New Jersey Energy Sales LLC | |
|
Clean Edge Energy LLC
|
NRG New Roads Holdings LLC | |
|
Conemaugh Power LLC
|
NRG North Central Operations, Inc. | |
|
Connecticut Jet Power LLC
|
NRG Northeast Affiliate Services Inc. | |
|
Devon Power LLC
|
NRG Norwalk Harbor Operations Inc. | |
|
Dunkirk Power LLC
|
NRG Operating Services Inc. | |
|
Eastern Sierra Energy Company
|
NRG Oswego Harbor Power Operations Inc. | |
|
Elbow Creek Wind Project LLC
|
NRG Power Marketing LLC | |
|
El Segundo Power, LLC
|
NRG Retail LLC | |
|
El Segundo Power II LLC
|
NRG Saguaro Operations Inc. | |
|
GCP Funding Company LLC
|
NRG South Central Affiliate Services Inc. | |
|
Huntley IGCC LLC
|
NRG South Central Generating LLC | |
|
Huntley Power LLC
|
NRG South Central Operations Inc. | |
|
Indian River IGCC LLC
|
NRG South Texas LP | |
|
Indian River Operations Inc.
|
NRG Texas LLC | |
|
Indian River Power LLC
|
NRG Texas C & I Supply LLC | |
|
James River Power LLC
|
NRG Texas Holding Inc. | |
|
Keystone Power LLC
|
NRG Texas Power LLC | |
|
Langford Wind Power, LLC
|
NRG West Coast LLC | |
|
Louisiana Generating LLC
|
NRG Western Affiliate Services Inc. | |
|
Middletown Power LLC
|
Oswego Harbor Power LLC | |
|
Montville IGCC LLC
|
Reliant Energy Power Supply, LLC | |
|
Montville Power LLC
|
Reliant Energy Retail Holdings, LLC | |
|
NEO Corporation
|
Reliant Energy Retail Services, LLC | |
|
NEO Freehold-Gen LLC
|
RE Retail Receivables, LLC | |
|
NEO Power Services Inc.
|
RERH Holdings, LLC | |
|
New Genco GP LLC
|
Reliant Energy Services Texas LLC | |
|
Norwalk Power LLC
|
Reliant Energy Texas Retail LLC | |
|
NRG Affiliate Services Inc.
|
Saguaro Power LLC | |
|
NRG Arthur Kill Operations Inc.
|
Somerset Operations Inc. | |
|
NRG Artesian Energy LLC
|
Somerset Power LLC | |
|
NRG Astoria Gas Turbine Operations Inc.
|
Texas Genco Financing Corp. | |
|
NRG Bayou Cove LLC
|
Texas Genco GP, LLC | |
|
NRG Cabrillo Power Operations Inc.
|
Texas Genco Holdings, Inc. | |
|
NRG California Peaker Operations LLC
|
Texas Genco LP, LLC | |
|
NRG Cedar Bayou Development Company LLC
|
Texas Genco Operating Services, LLC | |
|
NRG Connecticut Affiliate Services Inc.
|
Texas Genco Services, LP | |
|
NRG Construction LLC
|
Vienna Operations, Inc. | |
|
NRG Devon Operations Inc.
|
Vienna Power LLC | |
|
NRG Dunkirk Operations, Inc.
|
WCP (Generation) Holdings LLC | |
|
NRG Energy Services LLC
|
West Coast Power LLC | |
|
NRG El Segundo Operations Inc.
|
40
41
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 2,066 | $ | 74 | $ | | $ | (7 | ) | $ | 2,133 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
1,283 | 53 | | (7 | ) | 1,329 | ||||||||||||||
|
Depreciation and amortization
|
202 | 4 | 2 | | 208 | |||||||||||||||
|
Selling, general and administrative
|
72 | 2 | 65 | | 139 | |||||||||||||||
|
Development costs
|
| 3 | 10 | | 13 | |||||||||||||||
|
Total operating costs and expenses
|
1,557 | 62 | 77 | (7 | ) | 1,689 | ||||||||||||||
|
Operating Income/(Loss)
|
509 | 12 | (77 | ) | | 444 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
15 | | 332 | (347 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
1 | 10 | | | 11 | |||||||||||||||
|
Other income, net
|
2 | 14 | 3 | | 19 | |||||||||||||||
|
Interest expense
|
(6 | ) | (9 | ) | (132 | ) | | (147 | ) | |||||||||||
|
Total other income/(expense)
|
12 | 15 | 203 | (347 | ) | (117 | ) | |||||||||||||
|
Income/(Losses) Before Income Taxes
|
521 | 27 | 126 | (347 | ) | 327 | ||||||||||||||
|
Income tax expense/(benefit)
|
190 | 12 | (85 | ) | | 117 | ||||||||||||||
|
Net Income
|
331 | 15 | 211 | (347 | ) | 210 | ||||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Net Income attributable to NRG Energy, Inc.
|
$ | 332 | $ | 15 | $ | 211 | $ | (347 | ) | $ | 211 | |||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
42
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 4,193 | $ | 169 | $ | | $ | (14 | ) | $ | 4,348 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
2,856 | 119 | 7 | (14 | ) | 2,968 | ||||||||||||||
|
Depreciation and amortization
|
392 | 14 | 4 | | 410 | |||||||||||||||
|
Selling general and administrative
|
139 | 5 | 125 | | 269 | |||||||||||||||
|
Development costs
|
| 6 | 16 | | 22 | |||||||||||||||
|
Total operating costs and expenses
|
3,387 | 144 | 152 | (14 | ) | 3,669 | ||||||||||||||
|
Gain on sale of assets
|
| | 23 | | 23 | |||||||||||||||
|
Operating Income/(Loss)
|
806 | 25 | (129 | ) | | 702 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
22 | | 526 | (548 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
1 | 24 | | | 25 | |||||||||||||||
|
Other income, net
|
3 | 17 | 3 | | 23 | |||||||||||||||
|
Interest expense
|
(11 | ) | (23 | ) | (266 | ) | | (300 | ) | |||||||||||
|
Total other income/(expense)
|
15 | 18 | 263 | (548 | ) | (252 | ) | |||||||||||||
|
Income/(Losses) Before Income Taxes
|
821 | 43 | 134 | (548 | ) | 450 | ||||||||||||||
|
Income tax expense/(benefit)
|
301 | 16 | (135 | ) | | 182 | ||||||||||||||
|
Net Income
|
520 | 27 | 269 | (548 | ) | 268 | ||||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Net Income attributable to NRG Energy, Inc.
|
$ | 521 | $ | 27 | $ | 269 | $ | (548 | ) | $ | 269 | |||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
43
| Guarantor | Non-Guarantor | NRG Energy, Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 34 | $ | 154 | $ | 1,980 | $ | | $ | 2,168 | ||||||||||
|
Funds deposited by counterparties
|
310 | | | | 310 | |||||||||||||||
|
Restricted cash
|
1 | 12 | | | 13 | |||||||||||||||
|
Accounts receivable, net
|
876 | 33 | | | 909 | |||||||||||||||
|
Inventory
|
527 | 8 | | | 535 | |||||||||||||||
|
Derivative instruments valuation
|
1,800 | | | | 1,800 | |||||||||||||||
|
Cash collateral paid in support of
energy risk management activities
|
389 | 2 | | | 391 | |||||||||||||||
|
Prepayments and other current assets
|
62 | 55 | 240 | (114 | ) | 243 | ||||||||||||||
|
Total current assets
|
3,999 | 264 | 2,220 | (114 | ) | 6,369 | ||||||||||||||
|
Net property, plant and equipment
|
10,515 | 1,125 | 153 | | 11,793 | |||||||||||||||
|
Other Assets
|
||||||||||||||||||||
|
Investment in subsidiaries
|
753 | 258 | 20,751 | (21,762 | ) | | ||||||||||||||
|
Equity investments in affiliates
|
42 | 352 | | | 394 | |||||||||||||||
|
Capital leases and notes receivable,
less current portion
|
5,626 | 431 | 3,169 | (8,792 | ) | 434 | ||||||||||||||
|
Goodwill
|
1,713 | 3 | | | 1,716 | |||||||||||||||
|
Intangible assets, net
|
1,567 | 58 | 33 | (32 | ) | 1,626 | ||||||||||||||
|
Nuclear decommissioning trust fund
|
360 | | | | 360 | |||||||||||||||
|
Derivative instruments valuation
|
899 | | 11 | | 910 | |||||||||||||||
|
Restricted cash supporting funded
letter of credit facility
|
| 1,300 | | | 1,300 | |||||||||||||||
|
Other non-current assets
|
39 | 13 | 149 | | 201 | |||||||||||||||
|
Total other assets
|
10,999 | 2,415 | 24,113 | (30,586 | ) | 6,941 | ||||||||||||||
|
Total Assets
|
$ | 25,513 | $ | 3,804 | $ | 26,486 | $ | (30,700 | ) | $ | 25,103 | |||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
Current Liabilities
|
||||||||||||||||||||
|
Current portion of long-term debt and
capital leases
|
$ | 58 | $ | 159 | $ | 20 | $ | (58 | ) | $ | 179 | |||||||||
|
Accounts payable
|
(3,111 | ) | 483 | 3,318 | | 690 | ||||||||||||||
|
Derivative instruments valuation
|
1,434 | 2 | 48 | | 1,484 | |||||||||||||||
|
Deferred income taxes
|
(4 | ) | | 248 | | 244 | ||||||||||||||
|
Cash collateral received in support of
energy risk management activities
|
310 | | | | 310 | |||||||||||||||
|
Accrued expenses and other current
liabilities
|
345 | 33 | 302 | (57 | ) | 623 | ||||||||||||||
|
Total current liabilities
|
(968 | ) | 677 | 3,936 | (115 | ) | 3,530 | |||||||||||||
|
Other Liabilities
|
||||||||||||||||||||
|
Long-term debt and capital leases
|
2,936 | 853 | 12,994 | (8,792 | ) | 7,991 | ||||||||||||||
|
Funded letter of credit
|
| | 1,300 | | 1,300 | |||||||||||||||
|
Nuclear decommissioning reserve
|
309 | | | | 309 | |||||||||||||||
|
Nuclear decommissioning trust liability
|
234 | | | | 234 | |||||||||||||||
|
Deferred income taxes
|
2,231 | (193 | ) | (270 | ) | | 1,768 | |||||||||||||
|
Derivative instruments valuation
|
364 | 40 | 29 | | 433 | |||||||||||||||
|
Out-of-market contracts
|
283 | 6 | | (31 | ) | 258 | ||||||||||||||
|
Other non-current liabilities
|
739 | 27 | 236 | | 1,002 | |||||||||||||||
|
Total non-current liabilities
|
7,096 | 733 | 14,289 | (8,823 | ) | 13,295 | ||||||||||||||
|
Total liabilities
|
6,128 | 1,410 | 18,225 | (8,938 | ) | 16,825 | ||||||||||||||
|
3.625% Preferred Stock
|
| | 248 | | 248 | |||||||||||||||
|
Stockholders Equity
|
19,385 | 2,394 | 8,013 | (21,762 | ) | 8,030 | ||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 25,513 | $ | 3,804 | $ | 26,486 | $ | (30,700 | ) | $ | 25,103 | |||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
44
| Non- | NRG Energy, | |||||||||||||||||||
| Guarantor | Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||
|
Net income
|
$ | 520 | $ | 27 | $ | 269 | $ | (548 | ) | $ | 268 | |||||||||
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||||||
|
Distributions and equity in (earnings)/losses of unconsolidated
affiliates and consolidated subsidiaries
|
10 | (11 | ) | (489 | ) | 481 | (9 | ) | ||||||||||||
|
Depreciation and amortization
|
392 | 14 | 4 | | 410 | |||||||||||||||
|
Provision for bad debts
|
22 | | | | 22 | |||||||||||||||
|
Amortization of nuclear fuel
|
19 | | | | 19 | |||||||||||||||
|
Amortization of financing costs and debt discount/premiums
|
| 3 | 12 | | 15 | |||||||||||||||
|
Amortization of intangibles and out-of-market contracts
|
1 | | | | 1 | |||||||||||||||
|
Changes in deferred income taxes and liability for unrecognized tax
benefits
|
300 | 2 | (123 | ) | | 179 | ||||||||||||||
|
Changes in nuclear decommissioning trust liability
|
9 | | | | 9 | |||||||||||||||
|
Changes in derivatives
|
(57 | ) | 2 | | | (55 | ) | |||||||||||||
|
Changes in collateral deposits supporting energy risk management
activities
|
(30 | ) | | | | (30 | ) | |||||||||||||
|
Loss/(gain) on sale of assets
|
12 | | (23 | ) | | (11 | ) | |||||||||||||
|
Loss on sale of emission allowances
|
3 | | | | 3 | |||||||||||||||
|
Amortization of unearned equity compensation
|
| | 15 | | 15 | |||||||||||||||
|
Changes in option premiums collected, net of acquisition
|
34 | | | | 34 | |||||||||||||||
|
Cash (used)/provided by changes in other working capital, net of
acquisitions
|
(505 | ) | (75 | ) | 315 | | (265 | ) | ||||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
730 | (38 | ) | (20 | ) | (67 | ) | 605 | ||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||
|
Intercompany (loans to)/receipts from subsidiaries
|
(739 | ) | | (142 | ) | 881 | | |||||||||||||
|
Acquisition of businesses
|
| (141 | ) | | | (141 | ) | |||||||||||||
|
Investment in subsidiaries
|
| 1,721 | (1,721 | ) | | | ||||||||||||||
|
Capital expenditures
|
(145 | ) | (159 | ) | (26 | ) | | (330 | ) | |||||||||||
|
Increase in restricted cash, net
|
| (11 | ) | | | (11 | ) | |||||||||||||
|
Decrease in notes receivable
|
| 15 | | | 15 | |||||||||||||||
|
Purchases of emission allowances
|
(45 | ) | | | | (45 | ) | |||||||||||||
|
Proceeds from sale of emission allowances
|
11 | | | | 11 | |||||||||||||||
|
Investments in nuclear decommissioning trust fund securities
|
(76 | ) | | | | (76 | ) | |||||||||||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
67 | | | | 67 | |||||||||||||||
|
Proceeds from renewable energy grants
|
84 | 18 | | | 102 | |||||||||||||||
|
Proceeds from sale of assets, net
|
1 | | 29 | | 30 | |||||||||||||||
|
Other
|
| (2 | ) | (5 | ) | | (7 | ) | ||||||||||||
|
Net Cash (Used)/Provided by Investing Activities
|
(842 | ) | 1,441 | (1,865 | ) | 881 | (385 | ) | ||||||||||||
|
Cash Flows from Financing Activities
|
||||||||||||||||||||
|
(Payments)/proceeds from intercompany loans
|
127 | 15 | 739 | (881 | ) | | ||||||||||||||
|
Payment of intercompany dividends
|
(30 | ) | (37 | ) | | 67 | | |||||||||||||
|
Payment of dividends to preferred stockholders
|
| | (5 | ) | | (5 | ) | |||||||||||||
|
Payments for treasury stock
|
| | (50 | ) | | (50 | ) | |||||||||||||
|
Net receipt from acquired derivatives that include financing elements
|
27 | | | | 27 | |||||||||||||||
|
Installment proceeds from sale of non-controlling interest in subsidiary
|
| 50 | | | 50 | |||||||||||||||
|
Proceeds from issuance of long-term debt
|
3 | 138 | | | 141 | |||||||||||||||
|
Proceeds from issuance of term loan for funded letter of credit facility
|
| | 1,300 | | 1,300 | |||||||||||||||
|
Increase in restricted cash supporting funded letter of credit facility
|
| (1,300 | ) | | | (1,300 | ) | |||||||||||||
|
Proceeds from issuance of common stock
|
| | 2 | | 2 | |||||||||||||||
|
Payment of deferred debt issuance costs
|
(1 | ) | (7 | ) | (45 | ) | | (53 | ) | |||||||||||
|
Payment of short and long-term debt
|
| (219 | ) | (240 | ) | | (459 | ) | ||||||||||||
|
Net Cash Provided/(Used) by Financing Activities
|
126 | (1,360 | ) | 1,701 | (814 | ) | (347 | ) | ||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| (9 | ) | | | (9 | ) | |||||||||||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
14 | 34 | (184 | ) | | (136 | ) | |||||||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
20 | 120 | 2,164 | | 2,304 | |||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 34 | $ | 154 | $ | 1,980 | $ | | $ | 2,168 | ||||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
45
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 1,025 | $ | 1,254 | $ | 32 | $ | (74 | ) | $ | 2,237 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
596 | 719 | 1 | (74 | ) | 1,242 | ||||||||||||||
|
Depreciation and amortization
|
157 | 54 | 2 | | 213 | |||||||||||||||
|
Selling, general and administrative
|
17 | 51 | 63 | | 131 | |||||||||||||||
|
Acquisition related transaction and integration costs
|
| | 23 | | 23 | |||||||||||||||
|
Development costs
|
2 | 3 | 4 | | 9 | |||||||||||||||
|
Total operating costs and expenses
|
772 | 827 | 93 | (74 | ) | 1,618 | ||||||||||||||
|
Operating Income/(Loss)
|
253 | 427 | (61 | ) | | 619 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
120 | | 477 | (597 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
3 | 2 | | | 5 | |||||||||||||||
|
Gain on sale of equity method investment
|
| 128 | | | 128 | |||||||||||||||
|
Other income/(expense), net
|
2 | (12 | ) | (1 | ) | | (11 | ) | ||||||||||||
|
Interest expense
|
(18 | ) | (38 | ) | (103 | ) | | (159 | ) | |||||||||||
|
Total other income/(expense)
|
107 | 80 | 373 | (597 | ) | (37 | ) | |||||||||||||
|
Income/(Loss) Before Income Taxes
|
360 | 507 | 312 | (597 | ) | 582 | ||||||||||||||
|
Income tax expense/(benefit)
|
97 | 174 | (121 | ) | | 150 | ||||||||||||||
|
Net Income
|
263 | 333 | 433 | (597 | ) | 432 | ||||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$ | 264 | $ | 333 | $ | 433 | $ | (597 | ) | $ | 433 | |||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
46
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 2,591 | $ | 1,349 | $ | 32 | $ | (77 | ) | $ | 3,895 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
1,294 | 787 | 4 | (77 | ) | 2,008 | ||||||||||||||
|
Depreciation and amortization
|
315 | 64 | 3 | | 382 | |||||||||||||||
|
Selling, general and administrative
|
34 | 54 | 126 | | 214 | |||||||||||||||
|
Acquisition related transaction and integration costs
|
| | 35 | | 35 | |||||||||||||||
|
Development costs
|
4 | 5 | 13 | | 22 | |||||||||||||||
|
Total operating costs and expenses
|
1,647 | 910 | 181 | (77 | ) | 2,661 | ||||||||||||||
|
Operating Income/(Loss)
|
944 | 439 | (149 | ) | | 1,234 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
129 | | 874 | (1,003 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
4 | 23 | | | 27 | |||||||||||||||
|
Gain on sale of equity method investment
|
| 128 | | | 128 | |||||||||||||||
|
Other income/(expense), net
|
3 | (19 | ) | 2 | | (14 | ) | |||||||||||||
|
Interest expense
|
(66 | ) | (59 | ) | (172 | ) | | (297 | ) | |||||||||||
|
Total other income/(expense)
|
70 | 73 | 704 | (1,003 | ) | (156 | ) | |||||||||||||
|
Income/(Loss) Before Income Taxes
|
1,014 | 512 | 555 | (1,003 | ) | 1,078 | ||||||||||||||
|
Income tax expense/(benefit)
|
349 | 175 | (76 | ) | | 448 | ||||||||||||||
|
Net Income
|
665 | 337 | 631 | (1,003 | ) | 630 | ||||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Net Income attributable to NRG Energy, Inc.
|
$ | 666 | $ | 337 | $ | 631 | $ | (1,003 | ) | $ | 631 | |||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
47
| Non- | |||||||||||||||||||||
| Guarantor | Guarantor | NRG Energy, Inc. | Consolidated | ||||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | ||||||||||||||||
|
ASSETS
|
|||||||||||||||||||||
|
Current Assets
|
|||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 20 | $ | 120 | $ | 2,164 | $ | | $ | 2,304 | |||||||||||
|
Funds deposited by counterparties
|
177 | | | | 177 | ||||||||||||||||
|
Restricted cash
|
1 | 1 | | | 2 | ||||||||||||||||
|
Accounts receivable-trade, net
|
837 | 39 | | | 876 | ||||||||||||||||
|
Inventory
|
529 | 12 | | | 541 | ||||||||||||||||
|
Derivative instruments valuation
|
1,636 | | | | 1,636 | ||||||||||||||||
|
Cash collateral paid in support of
energy risk management activities
|
359 | 2 | | | 361 | ||||||||||||||||
|
Prepayments and other current assets
|
194 | 61 | 157 | (101 | ) | 311 | |||||||||||||||
|
Total current assets
|
3,753 | 235 | 2,321 | (101 | ) | 6,208 | |||||||||||||||
|
Net Property, Plant and Equipment
|
10,494 | 1,009 | 61 | | 11,564 | ||||||||||||||||
|
Other Assets
|
|||||||||||||||||||||
|
Investment in subsidiaries
|
613 | 222 | 16,862 | (17,697 | ) | | |||||||||||||||
|
Equity investments in affiliates
|
42 | 367 | | | 409 | ||||||||||||||||
|
Capital leases and note receivable,
less current portion
|
4,982 | 504 | 3,027 | (8,009 | ) | 504 | |||||||||||||||
|
Goodwill
|
1,718 | | | | 1,718 | ||||||||||||||||
|
Intangible assets, net
|
1,755 | 20 | 33 | (31 | ) | 1,777 | |||||||||||||||
|
Nuclear decommissioning trust fund
|
367 | | | | 367 | ||||||||||||||||
|
Derivative instruments valuation
|
718 | | 8 | (43 | ) | 683 | |||||||||||||||
|
Other non-current assets
|
29 | 8 | 111 | | 148 | ||||||||||||||||
|
Total other assets
|
10,224 | 1,121 | 20,041 | (25,780 | ) | 5,606 | |||||||||||||||
|
Total Assets
|
$ | 24,471 | $ | 2,365 | $ | 22,423 | $ | (25,881 | ) | $ | 23,378 | ||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|||||||||||||||||||||
|
Current Liabilities
|
|||||||||||||||||||||
|
Current portion of long-term debt and capital leases
|
$ | 58 | $ | 310 | $ | 261 | $ | (58 | ) | $ | 571 | ||||||||||
|
Accounts payable
|
(852 | ) | 393 | 1,156 | | 697 | |||||||||||||||
|
Derivative instruments valuation
|
1,469 | 2 | 2 | | 1,473 | ||||||||||||||||
|
Deferred income taxes
|
456 | 11 | (270 | ) | | 197 | |||||||||||||||
|
Cash collateral received in support of energy risk management
activities
|
177 | | | | 177 | ||||||||||||||||
|
Accrued expenses and other current liabilities
|
261 | 82 | 347 | (43 | ) | 647 | |||||||||||||||
|
Total current liabilities
|
1,569 | 798 | 1,496 | (101 | ) | 3,762 | |||||||||||||||
|
Other Liabilities
|
|||||||||||||||||||||
|
Long-term debt and capital leases
|
2,533 | 1,003 | 12,320 | (8,009 | ) | 7,847 | |||||||||||||||
|
Nuclear decommissioning reserve
|
300 | | | | 300 | ||||||||||||||||
|
Nuclear decommissioning trust liability
|
255 | | | | 255 | ||||||||||||||||
|
Deferred income taxes
|
1,711 | (165 | ) | 237 | | 1,783 | |||||||||||||||
|
Derivative instruments valuation
|
323 | 28 | 79 | (43 | ) | 387 | |||||||||||||||
|
Out-of-market contracts
|
318 | 7 | | (31 | ) | 294 | |||||||||||||||
|
Other non-current liabilities
|
431 | 16 | 359 | | 806 | ||||||||||||||||
|
Total non-current liabilities
|
5,871 | 889 | 12,995 | (8,083 | ) | 11,672 | |||||||||||||||
|
Total liabilities
|
7,440 | 1,687 | 14,491 | (8,184 | ) | 15,434 | |||||||||||||||
|
3.625% Preferred Stock
|
| | 247 | | 247 | ||||||||||||||||
|
Stockholders Equity
|
17,031 | 678 | 7,685 | (17,697 | ) | 7,697 | |||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 24,471 | $ | 2,365 | $ | 22,423 | $ | (25,881 | ) | $ | 23,378 | ||||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
48
| Non- | NRG Energy, | |||||||||||||||||||
| Guarantor | Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||
|
Net income
|
$ | 666 | $ | 337 | $ | 630 | $ | (1,003 | ) | $ | 630 | |||||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||||||||||
|
Distributions and equity in (earnings)/losses of
unconsolidated affiliates and consolidated subsidiaries
|
197 | (23 | ) | (544 | ) | 343 | (27 | ) | ||||||||||||
|
Depreciation and amortization
|
315 | 64 | 3 | | 382 | |||||||||||||||
|
Provision for bad debts
|
| 9 | | | 9 | |||||||||||||||
|
Amortization of nuclear fuel
|
19 | | | | 19 | |||||||||||||||
|
Amortization of financing costs and debt discount/premiums
|
| 7 | 14 | | 21 | |||||||||||||||
|
Amortization of intangibles and out-of-market contracts
|
(49 | ) | 64 | | | 15 | ||||||||||||||
|
Changes in deferred income taxes and liability for
unrecognized tax benefits
|
100 | 14 | 331 | | 445 | |||||||||||||||
|
Changes in nuclear decommissioning liability
|
15 | | | | 15 | |||||||||||||||
|
Changes in derivatives
|
(198 | ) | (170 | ) | | | (368 | ) | ||||||||||||
|
Changes in collateral deposits supporting energy risk
management activities
|
274 | (29 | ) | | | 245 | ||||||||||||||
|
Gain on sale of equity method investment
|
| (128 | ) | | | (128 | ) | |||||||||||||
|
Gain on sale of assets
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Gain on sale of emission allowances
|
(9 | ) | | | | (9 | ) | |||||||||||||
|
Gain recognized on settlement of pre-existing relationship
|
| | (31 | ) | | (31 | ) | |||||||||||||
|
Amortization of unearned equity compensation
|
| | 13 | | 13 | |||||||||||||||
|
Changes in option premium collected, net of acquisition
|
(265 | ) | (5 | ) | | | (270 | ) | ||||||||||||
|
Cash provided/(used) by changes in other working capital,
net of acquisition
|
533 | 170 | (941 | ) | | (238 | ) | |||||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
1,597 | 310 | (525 | ) | (660 | ) | 722 | |||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||
|
Intercompany (loans to)/receipts from subsidiaries
|
(901 | ) | | 160 | 741 | | ||||||||||||||
|
Acquisition of Reliant Energy, net of cash acquired
|
| (57 | ) | (288 | ) | | (345 | ) | ||||||||||||
|
Investment in Reliant Energy
|
| 200 | (200 | ) | | | ||||||||||||||
|
Capital expenditures
|
(263 | ) | (109 | ) | (2 | ) | | (374 | ) | |||||||||||
|
(Increase)/decrease in restricted cash, net
|
6 | (9 | ) | | | (3 | ) | |||||||||||||
|
Decrease/(increase) in notes receivable
|
| (47 | ) | 36 | | (11 | ) | |||||||||||||
|
Purchases of emission allowances
|
(52 | ) | | | | (52 | ) | |||||||||||||
|
Proceeds from sale of emission allowances
|
15 | | | | 15 | |||||||||||||||
|
Investment in nuclear decommissioning trust fund securities
|
(172 | ) | | | | (172 | ) | |||||||||||||
|
Proceeds from sales of nuclear decommissioning trust fund
securities
|
157 | | | | 157 | |||||||||||||||
|
Proceeds from sale of assets, net
|
6 | | | | 6 | |||||||||||||||
|
Other investment
|
| | (5 | ) | | (5 | ) | |||||||||||||
|
Proceeds from sale of equity method investment
|
| 284 | | | 284 | |||||||||||||||
|
Net Cash (Used)/Provided by Investing Activities
|
(1,204 | ) | 262 | (299 | ) | 741 | (500 | ) | ||||||||||||
|
Cash Flows from Financing Activities
|
||||||||||||||||||||
|
(Payments)/proceeds from intercompany loans
|
(188 | ) | 28 | 901 | (741 | ) | | |||||||||||||
|
Payment from intercompany dividends
|
(330 | ) | (330 | ) | | 660 | | |||||||||||||
|
Payment of dividends to preferred stockholders
|
| | (21 | ) | | (21 | ) | |||||||||||||
|
Receipt from/(payment of) from financing element of acquired
derivatives
|
102 | (124 | ) | | | (22 | ) | |||||||||||||
|
Installment proceeds from sale of noncontrolling interest in
subsidiary
|
| 50 | | | 50 | |||||||||||||||
|
Proceeds from issuance of long-term debt
|
34 | 98 | 688 | | 820 | |||||||||||||||
|
Payment of deferred debt issuance costs
|
(1 | ) | (1 | ) | (27 | ) | | (29 | ) | |||||||||||
|
Payment of short and long-term debt
|
| (20 | ) | (213 | ) | | (233 | ) | ||||||||||||
|
Net Cash (Used)/Provided by Financing Activities
|
(383 | ) | (299 | ) | 1,328 | (81 | ) | 565 | ||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| 1 | | | 1 | |||||||||||||||
|
Net Decrease in Cash and Cash Equivalent
|
10 | 274 | 504 | | 788 | |||||||||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
(2 | ) | 159 | 1,337 | | 1,494 | ||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 8 | $ | 433 | $ | 1,841 | $ | | $ | 2,282 | ||||||||||
| (a) | All significant intercompany transactions have been eliminated in consolidation. |
49
| |
Executive Summary, including introduction and overview, business strategy, and changes to
the business environment during the period including regulatory and environmental matters;
|
||
| |
Results of operations beginning with an overview of the Companys consolidated results,
followed by a more detailed discussion of those results by operating segment;
|
||
| |
Financial condition addressing liquidity position, sources and uses of cash, capital
resources and requirements, commitments, and off-balance sheet arrangements; and
|
||
| | Known trends that may affect NRGs results of operations and financial condition in the future. |
50
51
52
53
54
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | Change % | 2010 | 2009 | Change % | ||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||
|
Energy revenue
|
$ | 605 | $ | 725 | (17 | )% | $ | 1,283 | $ | 1,612 | (20 | )% | ||||||||||||
|
Capacity revenue
|
206 | 253 | (19 | ) | 417 | 513 | (19 | ) | ||||||||||||||||
|
Retail revenue
|
1,341 | 1,250 | 7 | 2,586 | 1,250 | 107 | ||||||||||||||||||
|
Risk management activities
|
(2 | ) | (12 | ) | 83 | 89 | 425 | (79 | ) | |||||||||||||||
|
Contract amortization
|
(52 | ) | (53 | ) | 2 | (114 | ) | (32 | ) | (256 | ) | |||||||||||||
|
Thermal revenue
|
20 | 21 | (5 | ) | 48 | 55 | (13 | ) | ||||||||||||||||
|
Other revenues
|
15 | 53 | (72 | ) | 39 | 72 | (46 | ) | ||||||||||||||||
|
Total operating revenues
|
2,133 | 2,237 | (5 | ) | 4,348 | 3,895 | 12 | |||||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||||||
|
Cost of sales
|
1,129 | 1,175 | (4 | ) | 2,318 | 1,628 | 42 | |||||||||||||||||
|
Risk management activities
|
(84 | ) | (204 | ) | 59 | 51 | (136 | ) | 138 | |||||||||||||||
|
Other cost of operations
|
284 | 271 | 5 | 599 | 516 | 16 | ||||||||||||||||||
|
Total cost of operations
|
1,329 | 1,242 | 7 | 2,968 | 2,008 | 48 | ||||||||||||||||||
|
Depreciation and amortization
|
208 | 213 | (2 | ) | 410 | 382 | 7 | |||||||||||||||||
|
Selling, general and administrative
|
139 | 131 | 6 | 269 | 214 | 26 | ||||||||||||||||||
|
Acquisition-related transaction and
integration costs
|
| 23 | (100 | ) | | 35 | (100 | ) | ||||||||||||||||
|
Development costs
|
13 | 9 | 44 | 22 | 22 | | ||||||||||||||||||
|
Total operating costs and expenses
|
1,689 | 1,618 | 4 | 3,669 | 2,661 | 38 | ||||||||||||||||||
|
Gain on sale of assets
|
| | | 23 | | | ||||||||||||||||||
|
Operating income
|
444 | 619 | (28 | ) | 702 | 1,234 | (43 | ) | ||||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||||||
|
Equity in earnings of unconsolidated
affiliates
|
11 | 5 | 120 | 25 | 27 | (7 | ) | |||||||||||||||||
|
Gain on sale of equity method
investments
|
| 128 | (100 | ) | | 128 | (100 | ) | ||||||||||||||||
|
Other income/(expense), net
|
19 | (11 | ) | 273 | 23 | (14 | ) | 264 | ||||||||||||||||
|
Interest expense
|
(147 | ) | (159 | ) | (8 | ) | (300 | ) | (297 | ) | 1 | |||||||||||||
|
Total other expense
|
(117 | ) | (37 | ) | 216 | (252 | ) | (156 | ) | 62 | ||||||||||||||
|
Income before income tax expense
|
327 | 582 | (44 | ) | 450 | 1,078 | (58 | ) | ||||||||||||||||
|
Income tax expense
|
117 | 150 | (22 | ) | 182 | 448 | (59 | ) | ||||||||||||||||
|
Net Income
|
210 | 432 | (51 | ) | 268 | 630 | (57 | ) | ||||||||||||||||
|
Less: Net loss attributable to
noncontrolling interest
|
(1 | ) | (1 | ) | | (1 | ) | (1 | ) | | ||||||||||||||
|
Net income attributable to NRG Energy,
Inc.
|
$ | 211 | $ | 433 | (51 | ) | $ | 269 | $ | 631 | (57 | ) | ||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||
|
Average natural gas price Henry Hub
($/MMBtu) |
4.09 | 3.68 | 11 | % | 4.69 | 4.13 | 14 | % | ||||||||||||||||
55
| 2010 | 2009 | |||||||||||||||||||||||||||||||
| Reliant | Total excluding | Reliant | Total excluding | |||||||||||||||||||||||||||||
| (In millions) | Consolidated | Energy | Eliminations | Reliant Energy | Consolidated | Energy (a) | Eliminations | Reliant Energy | ||||||||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||||||||||
|
Energy revenue
|
$ | 605 | $ | | $ | 284 | $ | 889 | $ | 725 | $ | | $ | 54 | $ | 779 | ||||||||||||||||
|
Capacity revenue
|
206 | | 3 | 209 | 253 | | 11 | 264 | ||||||||||||||||||||||||
|
Retail revenue
|
1,341 | 1,341 | | | 1,250 | 1,250 | | | ||||||||||||||||||||||||
|
Risk management
activities
|
(2 | ) | | (19 | ) | (21 | ) | (12 | ) | | 2 | (10 | ) | |||||||||||||||||||
|
Contract amortization
|
(52 | ) | (59 | ) | | 7 | (53 | ) | (75 | ) | | 22 | ||||||||||||||||||||
|
Thermal revenue
|
20 | | | 20 | 21 | | | 21 | ||||||||||||||||||||||||
|
Other revenues
|
15 | | 13 | 28 | 53 | | 2 | 55 | ||||||||||||||||||||||||
|
Total operating
revenues
|
2,133 | 1,282 | 281 | 1,132 | 2,237 | 1,175 | 69 | 1,131 | ||||||||||||||||||||||||
|
Operating Costs and
Expenses
|
||||||||||||||||||||||||||||||||
|
Cost of sales
|
1,129 | 937 | 300 | 492 | 1,175 | 803 | 71 | 443 | ||||||||||||||||||||||||
|
Risk management
activities
|
(84 | ) | (76 | ) | (19 | ) | (27 | ) | (204 | ) | (189 | ) | (2 | ) | (17 | ) | ||||||||||||||||
|
Other operating costs
|
284 | 49 | | 235 | 271 | 41 | | 230 | ||||||||||||||||||||||||
|
Total cost of
operations
|
1,329 | 910 | 281 | 700 | 1,242 | 655 | 69 | 656 | ||||||||||||||||||||||||
|
Depreciation and
amortization
|
208 | 29 | | 179 | 213 | 43 | | 170 | ||||||||||||||||||||||||
|
Selling, general and
administrative
|
139 | 64 | | 75 | 131 | 49 | | 82 | ||||||||||||||||||||||||
|
Acquisition-related
transaction and
integration costs
|
| | | | 23 | | | 23 | ||||||||||||||||||||||||
|
Development costs
|
13 | | | 13 | 9 | | | 9 | ||||||||||||||||||||||||
|
Total operating
costs and
expenses
|
1,689 | 1,003 | 281 | 967 | 1,618 | 747 | 69 | 940 | ||||||||||||||||||||||||
|
Operating income
|
$ | 444 | $ | 279 | $ | | $ | 165 | $ | 619 | $ | 428 | $ | | $ | 191 | ||||||||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. |
| |
Retail revenue
increased by $91 million. This increase was driven by $354 million of
revenue for the month of April included in 2010, which was offset by a decrease of $263
million from Mass, C&I and supply management revenues during the two month period ended June
30 2010, as compared to 2009. Mass revenues decreased by $143 million due to 12% lower
revenue rates and 8% lower volumes due to fewer customers. C&I revenues decreased by $86
million due to 17% lower volumes driven by fewer customers.
|
||
| |
Energy revenue
including intercompany revenue, increased $110 million during the three
months ended June 30, 2010, compared to the same period in 2009:
|
| o |
Texas
increased by $64 million with $66 million increase driven by higher energy
prices and an increase in margin on megawatt hours sold from market purchases of $12
million, offset by a $13 million decrease driven by reduction in generation. The average
realized energy price increased by 11%, driven by a 14% increase in merchant prices and a
3% increase in contract prices. Intercompany sales to Reliant Energy, which eliminate in
consolidation, were $284 million, an increase of $230 million over the two month period
in 2009. Generation decreased by 2%, driven by an 18% decrease in nuclear plant
generation and a 6% decrease in gas plant generation. The decrease in nuclear plant
generation is due to an STP Unit 2 spring refueling outage in 2010. These decreases were
offset by an increase in wind farm generation as Langford began commercial operation in
December 2009.
|
56
| o |
Northeast
increased by $36 million, with $32 million driven by higher energy
prices and $4 million driven by 3% higher generation. Merchant energy prices were higher
by an average of 50%. The increase in oil and gas generation is attributable to higher
reliability run hours at the Connecticut plants.
|
||
| o |
South Central
increased by $15 million due to a $19 million increase in contract
revenue offset by a decrease of $4 million in merchant energy revenues. The increase in
contract energy price was driven by a $6 million increase in fuel cost pass-through from
the cooperatives and a $12 million increase due to a new contract with a regional
municipality. Total megawatt hour sales to the regions contract customers were up 13%
while the average realized price on contract energy sales was $27.77 per MWh in 2010
compared to $22.98 per MWh in 2009. Megawatt hours sold to the merchant market increased
by 26% but lower realized merchant prices resulted in a decrease of $4 million.
|
| |
Capacity revenue
including intercompany revenue, decreased $55 million during the three
months ended June 30, 2010, compared to the same period in 2009:
|
| o |
Texas
decreased by $42 million resulting from a lower proportion of baseload
contracts which contain a capacity component. Intercompany sales to Reliant Energy,
which eliminate in consolidation, decreased by $8 million.
|
||
| o |
South Central
decreased by $7 million primarily due to expiration of a capacity
agreement with a regional utility.
|
| |
Contract amortization revenue
decreased by $1 million during the three months ended
June 30, 2010, as compared to the same period in 2009. The contract amortization expense
decreased by $16 million at Reliant Energy offset by a $15 million reduction in contract
amortization revenue in the Texas region due to the lower volume of contracted energy.
|
| |
Other revenues
decreased by $38 million during the three months ended June 30, 2010, as
compared to the same period in 2009, driven by $7 million in lower emissions revenues and a
$31 million non-cash gain related to the settlement of pre-existing in-the-money contracts
with Reliant Energy recognized in 2009. The Texas regions intercompany ancillary sales to
Reliant Energy, which eliminate in consolidation, were $13 million, an increase of $12
million over the two month period in 2009.
|
| |
Cost of sales
including intercompany purchases, decreased $46 million during the three
months ended June 30, 2010, compared to the same period in 2009 due to:
|
| o |
Retail
increased by $134 million, with $280 million of costs for the month of
April included in 2010. This increase was offset by a $151 million decrease in supply
costs and by a $26 million decrease in transmission and distribution charges for the two
month period ended June 30, 2010, as compared to 2009. Intercompany purchases from the
Texas region, which eliminate in consolidation, were $300 million, an increase of $229
million over the two month period in 2009.
|
||
| o |
Texas
increased $25 million due to higher coal costs and ancillary services
costs offset by a decrease in natural gas costs and purchased energy. Coal costs
increased $23 million due to higher transportation charges.
|
||
| o |
Northeast
increased $24 million driven by a $13 million increase in natural gas
and oil costs, an $8 million increase in purchased energy and a $4 million increase in
coal costs. Natural gas and oil costs increased due to 20% higher generation and 37%
higher average natural gas prices. Purchased energy increased due to costs to supply new
load contracts which commenced on June 1, 2010. Coal costs increased due to 52% higher
average prices offset by 1% lower coal generation.
|
| |
Other costs of operations
increased $13 million during the three months ended June 30,
2010, compared to the same period in 2009. Maintenance expenses in the Texas and South
Central regions increased by $24 million due to planned baseload outages which was offset by
a decrease of $16 million in the Northeast region due to lower property tax expense and lower
operations and maintenance expenses.
|
57
| Three months ended June 30, 2010 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net gains/(losses) on settled positions
|
$ | (88 | ) | $ | 69 | $ | 44 | $ | (8 | ) | $ | 1 | $ | 2 | $ | | $ | 20 | ||||||||||||||
|
Mark-to-market gains/(losses)
|
163 | (57 | ) | (55 | ) | 10 | 2 | (1 | ) | | 62 | |||||||||||||||||||||
|
Total derivative gains/(losses) included in
revenues and cost of operations
|
$ | 75 | $ | 12 | $ | (11 | ) | $ | 2 | $ | 3 | $ | 1 | $ | | $ | 82 | |||||||||||||||
| Three months ended June 30, 2009 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | West | Thermal | Elimination | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net gains/(losses) on settled positions
|
$ | (114 | ) | $ | 101 | $ | 95 | $ | (5 | ) | $ | (1 | ) | $ | 1 | $ | | $ | 77 | |||||||||||||
|
Mark-to-market gains/(losses)
|
303 | (144 | ) | (34 | ) | (15 | ) | 7 | (2 | ) | | 115 | ||||||||||||||||||||
|
Total derivative gains/(losses) included in
revenues and cost of operations
|
$ | 189 | $ | (43 | ) | $ | 61 | $ | (20 | ) | $ | 6 | $ | (1 | ) | $ | | $ | 192 | |||||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. |
| Three months ended June 30, 2010 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination (a) | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net gains/(losses) on settled positions, or
financial income in revenues
|
$ | | $ | 70 | $ | 44 | $ | (8 | ) | $ | 1 | $ | 2 | $ | (28 | ) | $ | 81 | ||||||||||||||
|
Mark-to-market results in revenues
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
| (16 | ) | (34 | ) | 1 | | (1 | ) | 2 | (48 | ) | ||||||||||||||||||||
|
Reversal of previously recognized unrealized losses
on settled positions related to trading activity
|
| 7 | | 1 | | | | 8 | ||||||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to economic hedges
|
| (66 | ) | (28 | ) | (4 | ) | 1 | | 45 | (52 | ) | ||||||||||||||||||||
|
Net unrealized gains on open positions related to
trading activity
|
| 2 | 3 | 3 | 1 | | | 9 | ||||||||||||||||||||||||
|
Subtotal mark-to-market results
|
| (73 | ) | (59 | ) | 1 | 2 | (1 | ) | 47 | (83 | ) | ||||||||||||||||||||
|
Total derivative (losses)/gains included in revenues
|
$ | | $ | (3 | ) | $ | (15 | ) | $ | (7 | ) | $ | 3 | $ | 1 | $ | 19 | $ | (2 | ) | ||||||||||||
| (a) | Represents the elimination of $19 million intercompany loss in the Texas region. The offsetting intercompany gain is included in cost of operations in the Reliant Energy region. |
58
| Three months ended June 30, 2009 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | West | Thermal | Elimination (b) | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net gains/(losses) on settled positions, or
financial income in revenues
|
$ | | $ | 105 | $ | 96 | $ | (2 | ) | $ | (1 | ) | $ | 1 | $ | | $ | 199 | ||||||||||||||
|
Mark-to-market results in revenues
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized gains
on settled positions related to economic hedges
|
| (16 | ) | (32 | ) | | | (1 | ) | | (49 | ) | ||||||||||||||||||||
|
Reversal of previously recognized unrealized gains
on settled positions related to trading activity
|
| (14 | ) | (9 | ) | (12 | ) | | | | (35 | ) | ||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to economic hedges
|
| (119 | ) | (9 | ) | (4 | ) | 7 | (1 | ) | (2 | ) | (128 | ) | ||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to trading activity
|
| (10 | ) | 5 | 6 | | | | 1 | |||||||||||||||||||||||
|
Subtotal mark-to-market results
|
| (159 | ) | (45 | ) | (10 | ) | 7 | (2 | ) | (2 | ) | (211 | ) | ||||||||||||||||||
|
Total derivative (losses)/gains included in revenues
|
$ | | $ | (54 | ) | $ | 51 | $ | (12 | ) | $ | 6 | $ | (1 | ) | $ | (2 | ) | $ | (12 | ) | |||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. | |
| (b) |
Represents the elimination of $2 million intercompany gain in the Texas region. The
offsetting intercompany loss is included in cost of operations in the
Reliant Energy region.
|
| Three months ended June 30, 2010 | ||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||
| Energy | Texas | Northeast | Central | Elimination (a) | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Net (losses)/gains on settled positions, or financial
expense in cost of operations
|
$ | (88 | ) | $ | (1 | ) | $ | | $ | | $ | 28 | $ | (61 | ) | |||||||||
|
Mark-to-market results in cost of operations
|
||||||||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses
on settled positions related to economic hedges
|
(17 | ) | 8 | 4 | 4 | (2 | ) | (3 | ) | |||||||||||||||
|
Reversal of loss positions acquired as part of the Reliant
Energy acquisition as of May 1, 2009
|
60 | | | | | 60 | ||||||||||||||||||
|
Net unrealized gains/(losses) on open positions related to
economic hedges
|
120 | 8 | | 5 | (45 | ) | 88 | |||||||||||||||||
|
Subtotal mark-to-market results
|
163 | 16 | 4 | 9 | (47 | ) | 145 | |||||||||||||||||
|
Total derivative gains/(losses) included in cost of operations
|
$ | 75 | $ | 15 | $ | 4 | $ | 9 | $ | (19 | ) | $ | 84 | |||||||||||
| (a) |
Represents the elimination of $19 million intercompany gains in the Reliant Energy region.
The offsetting intercompany loss is included in revenue in the Texas
region.
|
| Three months ended June 30, 2009 | ||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | Elimination (b) | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Net losses on settled positions, or financial expense in
cost of operations
|
$ | (114 | ) | $ | (4 | ) | $ | (1 | ) | $ | (3 | ) | $ | | $ | (122 | ) | |||||||
|
Mark-to-market results in cost of operations
|
||||||||||||||||||||||||
|
Reversal of previously recognized unrealized losses on
settled positions related to economic hedges
|
| 12 | 19 | | | 31 | ||||||||||||||||||
|
Reversal of loss positions acquired as part of the Reliant
Energy acquisition as of May 1, 2009
|
210 | | | | | 210 | ||||||||||||||||||
|
Net unrealized gains/(losses) on open positions related to
economic hedges
|
93 | 3 | (8 | ) | (5 | ) | 2 | 85 | ||||||||||||||||
|
Subtotal mark-to-market results
|
303 | 15 | 11 | (5 | ) | 2 | 326 | |||||||||||||||||
|
Total derivative gains/(losses) included in cost of operations
|
$ | 189 | $ | 11 | $ | 10 | $ | (8 | ) | $ | 2 | $ | 204 | |||||||||||
| (a) |
Reliant Energy results are for the
period May 1, 2009, to June 30, 2009.
|
|
| (b) |
Represents the elimination of $2 million intercompany loss in the Reliant Energy region. The
offsetting intercompany gain is included in revenue in the Texas
region.
|
59
| Three months | ||||||||
| ended June 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Trading gains/(losses)
|
||||||||
|
Realized
|
$ | (13 | ) | $ | 26 | |||
|
Unrealized
|
17 | (34 | ) | |||||
|
Total trading gains/(losses)
|
$ | 4 | $ | (8 | ) | |||
| | Retail selling, general and administrative expense increased by $15 million due to inclusion of month of April in 2010. |
| |
Consultant costs
decreased due to $5 million non-recurring costs related to Exelons
exchange offer and proxy contest efforts incurred in 2009.
|
60
61
| 2010 | 2009 | |||||||||||||||||||||||||||||||
| Reliant | Total excluding | Reliant | Total excluding | |||||||||||||||||||||||||||||
| (In millions) | Consolidated | Energy | Eliminations | Reliant Energy | Consolidated | Energy (a) | Eliminations | Reliant Energy | ||||||||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||||||||||
|
Energy revenue
|
$ | 1,283 | $ | | $ | 484 | $ | 1,767 | $ | 1,612 | $ | | $ | 54 | $ | 1,666 | ||||||||||||||||
|
Capacity revenue
|
417 | | 7 | 424 | 513 | | 11 | 524 | ||||||||||||||||||||||||
|
Retail revenue
|
2,586 | 2,586 | | | 1,250 | 1,250 | | | ||||||||||||||||||||||||
|
Risk management
activities
|
89 | | 125 | 214 | 425 | | 2 | 427 | ||||||||||||||||||||||||
|
Contract amortization
|
(114 | ) | (128 | ) | | 14 | (32 | ) | (75 | ) | | 43 | ||||||||||||||||||||
|
Thermal revenue
|
48 | | | 48 | 55 | | | 55 | ||||||||||||||||||||||||
|
Other revenues
|
39 | | 26 | 65 | 72 | | 2 | 74 | ||||||||||||||||||||||||
|
Total operating
revenues
|
4,348 | 2,458 | 642 | 2,532 | 3,895 | 1,175 | 69 | 2,789 | ||||||||||||||||||||||||
|
Operating Costs and
Expenses
|
||||||||||||||||||||||||||||||||
|
Cost of sales
|
2,318 | 1,843 | 516 | 991 | 1,628 | 803 | 71 | 896 | ||||||||||||||||||||||||
|
Risk management
activities
|
51 | 248 | 125 | (72 | ) | (136 | ) | (189 | ) | (2 | ) | 51 | ||||||||||||||||||||
|
Other operating costs
|
599 | 94 | 1 | 506 | 516 | 41 | | 475 | ||||||||||||||||||||||||
|
Total cost of
operations
|
2,968 | 2,185 | 642 | 1,425 | 2,008 | 655 | 69 | 1,422 | ||||||||||||||||||||||||
|
Depreciation and
amortization
|
410 | 59 | | 351 | 382 | 43 | | 339 | ||||||||||||||||||||||||
|
Selling, general and
administrative
|
269 | 122 | | 147 | 214 | 49 | | 165 | ||||||||||||||||||||||||
|
Acquisition-related
transaction and
integration costs
|
| | | | 35 | | | 35 | ||||||||||||||||||||||||
|
Development costs
|
22 | | | 22 | 22 | | | 22 | ||||||||||||||||||||||||
|
Total operating
costs and expenses
|
3,669 | 2,366 | 642 | 1,945 | 2,661 | 747 | 69 | 1,983 | ||||||||||||||||||||||||
|
Gain on sale of assets
|
23 | | | 23 | | | | | ||||||||||||||||||||||||
|
Operating income
|
$ | 702 | $ | 92 | $ | | $ | 610 | $ | 1,234 | $ | 428 | $ | | $ | 806 | ||||||||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. |
| |
Retail revenue
for the six months ended June 30, 2010, were $2.6 billion consisting of
$1.5 billion in Mass revenues and $991 million in C&I revenues. Retail revenues for the two
months ended 2009 were $1.3 billion consisting of $761 million in Mass revenues and $437
million in C&I revenues.
|
||
| |
Energy revenue
including intercompany revenue, increased $101 million during the six
months ended June 30, 2010, compared to the same period in
2009:
|
| o |
Texas
increased by $98 million, with $56 million driven by higher energy prices,
$10 million driven by margin on megawatt hours sold from market purchases and $31 million
driven by an increase in generation. The average realized energy price increased by 5%,
driven by a 1% increase in merchant prices and a 3% increase in contract prices.
Intercompany sales to Reliant Energy, which eliminate in consolidation, were $484
million, an increase of $430 million over the two month period in 2009. Generation
increased by 3%, driven by a 17% increase in gas plant generation and an increase in wind
farm generation. Wind farm generation increased due to Langford, which began commercial
operations in December 2009, and leased wind farm generation, which increased due to four
additional months included in 2010. These increases were offset by a 13% decrease in
nuclear plant generation due to planned outages.
|
62
| o |
Northeast
decreased by $24 million, with $7 million driven by lower energy
prices, $13 million driven by a reduction in generation, and $12 million of margin on a
load contract which expired in May 2009, offset by an $8 million increase driven by new
load-serving contracts, which commenced June 1, 2010. Merchant energy prices were lower
by an average of 4%. Generation decreased by 5%, with a 19% decrease in oil and gas
generation and a 2% decrease in coal generation. The decline in oil and gas generation
is attributable to both planned and forced outages at Arthur Kill, Middletown and Oswego
in 2010, offset by an increase due to higher reliability run hours at the Connecticut
plants.
|
||
| o |
South Central
increased by $25 million due to a $31 million increase in contract
revenue offset by a $6 million decrease in merchant energy revenues. Of the $31 million
increase, $18 million is attributable to the regions cooperative customers. Also
contributing to the increase in contract revenue was $12 million due to a new contract
with a regional municipality. Average realized price on contract energy sales was down
$1.75 per MWh in 2010 compared to 2009. Megawatt hours sold to the merchant market
decreased by 5%.
|
| |
Capacity revenue
including intercompany revenue, decreased $100 million during the six
months ended June 30, 2010, compared to the same period in
2009:
|
| o |
Texas
decreased by $82 million due to a lower proportion of baseload contracts
which contain a capacity component. Intercompany sales to Reliant Energy, which eliminate
in consolidation, decreased by $4 million.
|
||
| o |
Northeast
increased by $8 million, due to a $21 million increase in capacity
revenue in the NYISO and PJM markets driven by higher prices offset by a $13 million
decrease in NEPOOL capacity driven by the expiration of RMR contracts for Montville,
Middletown and Norwalk in 2010.
|
||
| o |
South Central
decreased by $18 million due to the expiration of a capacity
agreement with a regional utility.
|
||
| o |
West
decreased by $7 million due to reduced resource adequacy and call option
contract sales at El Segundo in 2010 compared to 2009.
|
| |
Contract amortization revenue
decreased by $82 million during the six months ended June
30, 2010, as compared to the same period in 2009. The decrease includes $52 million of
amortization revenue for net in-market C&I contracts related to the Reliant Energy
acquisition in May 2009 and a reduction of $28 million in amortization revenue in the Texas
region due to the lower volume of contracted energy.
|
||
| |
Other revenues
decreased by $33 million during the six months ended June 30, 2010, as
compared to the same period in 2009. The decrease was driven by $14 million in lower
emissions revenues in 2010 and a $31 million non-cash gain related to the settlement of
pre-existing in-the-money contracts with Reliant Energy recognized in 2009. These decreases
were offset by a $9 million increase in ancillary revenue. The Texas regions intercompany
ancillary sales to Reliant Energy, which eliminate in consolidation, were $25 million, an
increase of $24 million over the two month period in 2009.
|
| |
Cost of sales
including intercompany purchases, increased $690 million during the six
months ended June 30, 2010, compared to the same period in 2009
due to:
|
| o |
Retail
Cost of energy for the six months ended June 30, 2010, was $1.8 billion
consisting of $1.2 billion in supply costs and $634 million in transmission and
distribution charges. Cost of energy for the two months ended June 30, 2009 was $803
million consisting of $550 million in supply costs and $267 million in transmission and
distribution charges. Intercompany purchases from the Texas region, which eliminate in
consolidation, were $516 million, an increase of $445 million over the two month period
in 2009.
|
63
| o |
Texas
increased $98 million due to higher coal and natural gas costs, ancillary
services costs and purchased energy. Coal costs increased by $40 million due to a $30
million increase in transportation cost, and a $15 million due to higher prices offset by
a $9 million decrease due to reduced generation. Natural gas costs increased $22
million, reflecting a 23% increase in average natural gas per MMBtu prices and a 17%
increase in gas-fired generation. Ancillary service costs increased by $18 million due
to an increase in purchased ancillary costs incurred to meet contract obligations.
Purchased energy increased by $14 million due to a higher average price and a greater
number of megawatt hours purchased to meet obligations when baseload plants are not
available.
|
||
| o |
South Central
increased by $10 million due to an $11 million increase in
purchased energy offset by $4 million decrease in coal costs due to a 1% reduction in
coal generation.
|
| |
Other costs of operations
increased $83 million during the six months ended June 30,
2010, compared to the same period in 2009. Other costs of operations for Reliant Energy
increased by $53 million due to the additional four months included in 2010. Also,
maintenance expenses in the Texas and South Central regions increased by $42 million due to
planned baseload outages offset by a $17 million decrease in the Northeast region mainly due
to lower spending at the Indian River and Arthur Kill plants, which completed a major outage
project in the second quarter of 2009.
|
| Six months ended June 30, 2010 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net (losses)/gains on settled positions
|
$ | (123 | ) | $ | 77 | $ | 77 | $ | (21 | ) | $ | 1 | $ | 3 | $ | | $ | 14 | ||||||||||||||
|
Mark-to-market (losses)/gains
|
(125 | ) | 170 | (30 | ) | 8 | 3 | (2 | ) | | 24 | |||||||||||||||||||||
|
Total derivative (losses)/gains included in
revenues and cost of operations
|
$ | (248 | ) | $ | 247 | $ | 47 | $ | (13 | ) | $ | 4 | $ | 1 | $ | | $ | 38 | ||||||||||||||
| Six months ended June 30, 2009 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | West | Thermal | Elimination | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net (losses)/gains on settled positions
|
$ | (114 | ) | $ | 130 | $ | 151 | $ | 5 | $ | (3 | ) | $ | 2 | $ | | $ | 171 | ||||||||||||||
|
Mark-to-market gains/(losses)
|
303 | 25 | 97 | (40 | ) | 6 | (1 | ) | | 390 | ||||||||||||||||||||||
|
Total derivative gains/(losses) included in
revenues and cost of operations
|
$ | 189 | $ | 155 | $ | 248 | $ | (35 | ) | $ | 3 | $ | 1 | $ | | $ | 561 | |||||||||||||||
| (a) | Reliant Energy results are for the period May 1, 2009, to June 30, 2009. |
64
| Six months ended June 30, 2010 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination (a) | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net gains/(losses) on settled positions, or
financial income in revenues
|
$ | | $ | 79 | $ | 77 | $ | (20 | ) | $ | 1 | $ | 3 | $ | (37 | ) | $ | 103 | ||||||||||||||
|
Mark-to-market results in revenues
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
| (53 | ) | (58 | ) | 1 | | (2 | ) | (9 | ) | (121 | ) | |||||||||||||||||||
|
Reversal of previously recognized unrealized losses
on settled positions related to trading activity
|
| 20 | 3 | 3 | | | | 26 | ||||||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to economic hedges
|
| 156 | 2 | (22 | ) | 1 | | (79 | ) | 58 | ||||||||||||||||||||||
|
Net unrealized gains on open positions related to
trading activity
|
| 7 | 8 | 6 | 2 | | | 23 | ||||||||||||||||||||||||
|
Subtotal mark-to-market results
|
| 130 | (45 | ) | (12 | ) | 3 | (2 | ) | (88 | ) | (14 | ) | |||||||||||||||||||
|
Total derivative gains/(losses) included in revenues
|
$ | | $ | 209 | $ | 32 | $ | (32 | ) | $ | 4 | $ | 1 | $ | (125 | ) | $ | 89 | ||||||||||||||
| (a) |
Represents the elimination of $125 million intercompany gain in the Texas region. The
offsetting intercompany loss is included in cost of operations in the
Reliant Energy region.
|
| Six months ended June 30, 2009 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | West | Thermal | Elimination (b) | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net gains/(losses) on settled positions, or
financial income in revenues
|
$ | | $ | 143 | $ | 156 | $ | 11 | $ | (3 | ) | $ | 2 | $ | | $ | 309 | |||||||||||||||
|
Mark-to-market results in revenues
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized gains
on settled positions related to economic hedges
|
| (37 | ) | (63 | ) | | | (2 | ) | | (102 | ) | ||||||||||||||||||||
|
Reversal of previously recognized unrealized gains
on settled positions related to trading activity
|
| (43 | ) | (23 | ) | (38 | ) | | | | (104 | ) | ||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to economic hedges
|
| 154 | 159 | (4 | ) | 6 | 1 | (2 | ) | 314 | ||||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to trading activity
|
| (8 | ) | 4 | 12 | | | | 8 | |||||||||||||||||||||||
|
Subtotal mark-to-market results
|
| 66 | 77 | (30 | ) | 6 | (1 | ) | (2 | ) | 116 | |||||||||||||||||||||
|
Total derivative gains/(losses) included in revenues
|
$ | | $ | 209 | $ | 233 | $ | (19 | ) | $ | 3 | $ | 1 | $ | (2 | ) | $ | 425 | ||||||||||||||
| (a) |
Reliant Energy results
are for the period May 1, 2009, to June 30, 2009.
|
|
| (b) |
Represents the elimination of $2 million intercompany gain in the Texas region. The
offsetting intercompany loss is included in cost of operations in the
Reliant Energy region.
|
65
| Six months ended June 30, 2010 | ||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||
| Energy | Texas | Northeast | Central | Elimination (a) | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Net gains/(losses) on settled positions, or financial
expense in cost of operations
|
$ | (123 | ) | $ | (2 | ) | $ | | $ | (1 | ) | $ | 37 | $ | (89 | ) | ||||||||
|
Mark-to-market results in cost of operations
|
||||||||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses
on settled positions related to economic hedges
|
(20 | ) | 23 | 9 | 9 | 9 | 30 | |||||||||||||||||
|
Reversal of loss positions acquired as part of the Reliant
Energy acquisition as of May 1, 2009
|
150 | | | | | 150 | ||||||||||||||||||
|
Net unrealized gains/(losses) on open positions related to
economic hedges
|
(255 | ) | 17 | 6 | 11 | 79 | (142 | ) | ||||||||||||||||
|
Subtotal mark-to-market results
|
(125 | ) | 40 | 15 | 20 | 88 | 38 | |||||||||||||||||
|
Total derivative (losses)/gains included in cost of operations
|
$ | (248 | ) | $ | 38 | $ | 15 | $ | 19 | $ | 125 | $ | (51 | ) | ||||||||||
| (a) |
Represents the elimination of $125 million intercompany loss in the Reliant Energy region.
The offsetting intercompany gain is included in revenue in the Texas region.
|
| Six months ended June 30, 2009 | ||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | Elimination (b) | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Net losses on settled positions, or financial expense in
cost of operations
|
$ | (114 | ) | $ | (13 | ) | $ | (5 | ) | $ | (6 | ) | $ | | $ | (138 | ) | |||||||
|
Mark-to-market results in cost of operations
|
||||||||||||||||||||||||
|
Reversal of previously recognized unrealized losses on
settled positions related to economic hedges
|
| 25 | 43 | | | 68 | ||||||||||||||||||
|
Reversal of loss positions acquired as part of the Reliant
Energy acquisition as of May 1, 2009
|
210 | | | | | 210 | ||||||||||||||||||
|
Net unrealized gains/(losses) on open positions related to
economic hedges
|
93 | (66 | ) | (23 | ) | (10 | ) | 2 | (4 | ) | ||||||||||||||
|
Subtotal mark-to-market results
|
303 | (41 | ) | 20 | (10 | ) | 2 | 274 | ||||||||||||||||
|
Total derivative gains/(losses) included in cost of operations
|
$ | 189 | $ | (54 | ) | $ | 15 | $ | (16 | ) | $ | 2 | $ | 136 | ||||||||||
| (a) |
Reliant Energy results are for the
period May 1, 2009, to June 30, 2009.
|
|
| (b) |
Represents the elimination of $2 million intercompany loss in the Reliant Energy region. The
offsetting intercompany gain is included in revenue in the Texas region.
|
| Six months | ||||||||
| ended June 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Trading gains/(losses)
|
||||||||
|
Realized
|
$ | (24 | ) | $ | 96 | |||
|
Unrealized
|
49 | (96 | ) | |||||
|
Total trading gains/(losses)
|
$ | 25 | $ | | ||||
66
| |
Retail selling, general and administrative expense
increased by $73 million due to the
inclusion of four additional months in 2010.
|
| |
Labor costs
decreased by $15 million offset by higher contractor expense
of $5 million.
|
||
| |
Consultant costs
decreased by $9 million due to non-recurring costs related to Exelons
exchange offer and proxy contest efforts incurred in 2009.
|
67
68
| Three months | Two months | Two months | ||||||||||||||||||
| ended | One month ended | ended | ended | |||||||||||||||||
| (In millions except otherwise noted) | June 30, 2010 | April 30, 2010 | June 30, 2010 | June 30, 2009 (c) | Change % | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Mass revenues
|
$ | 808 | $ | 190 | $ | 618 | $ | 761 | (19 | )% | ||||||||||
|
Commercial and Industrial revenues
|
502 | 151 | 351 | 437 | (20 | ) | ||||||||||||||
|
Supply management revenues
|
31 | 13 | 18 | 52 | (65 | ) | ||||||||||||||
|
Contract amortization
|
(59 | ) | (22 | ) | (37 | ) | (75 | ) | 51 | |||||||||||
|
Total operating revenues
|
1,282 | 332 | 950 | 1,175 | (19 | ) | ||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of energy (including risk management
activities)
|
861 | 239 | 622 | 614 | 1 | |||||||||||||||
|
Other operating expenses
|
113 | 37 | 76 | 90 | (16 | ) | ||||||||||||||
|
Depreciation and amortization
|
29 | 9 | 20 | 43 | (53 | ) | ||||||||||||||
|
Operating Income
|
$ | 279 | $ | 47 | $ | 232 | $ | 428 | (46 | ) | ||||||||||
|
Electricity sales volume GWh
|
||||||||||||||||||||
|
Mass
|
5,732 | 1,275 | 4,457 | 4,851 | (8 | ) | ||||||||||||||
|
Commercial and Industrial
(a)
|
6,683 | 2,059 | 4,624 | 5,580 | (17 | ) | ||||||||||||||
|
Business Metrics
|
||||||||||||||||||||
|
Weighted average retail customer count (in
thousands, metered locations)
|
||||||||||||||||||||
|
Mass
|
1,503 | 1,513 | 1,499 | 1,601 | (6 | ) | ||||||||||||||
|
Commercial and Industrial
(a)
|
63 | 63 | 63 | 71 | (11 | ) | ||||||||||||||
|
Retail customer count (in thousands,
metered locations)
|
||||||||||||||||||||
|
Mass
|
1,488 | 1,513 | 1,488 | 1,589 | (6 | ) | ||||||||||||||
|
Commercial and Industrial
(a)
|
63 | 63 | 63 | 68 | (7 | ) | ||||||||||||||
|
Cooling Degree Days, or CDDs
(b)
|
1,163 | 149 | 1,014 | 971 | 4 | % | ||||||||||||||
|
Heating Degree Days, or HDDs
(b)
|
26 | 25 | 1 | 1 | | |||||||||||||||
| (a) | Includes customers of the Texas General Land Office, for whom the Company provides services. | |
| (b) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A CDD represents
the number of degrees that the mean temperature for a particular day is above 65 degrees
Fahrenheit in each region. An HDD represents the number of degrees that the mean temperature
for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a
period of time are calculated by adding the CDDs/HDDs for each day during the period. The
CDDs/HDDs amounts are representative of the Coast and North Central Zones within the ERCOT
market in which Reliant Energy serves its customer base.
|
|
| (c) | For the period May 1, 2009, to June 30, 2009. |
69
| Three months | One month | Two months | Two months | |||||||||||||||||
| ended | ended | ended | ended | |||||||||||||||||
| (In millions except otherwise noted) | June 30, 2010 | April 30, 2010 | June 30, 2010 | June 30, 2009 (b) | Change % | |||||||||||||||
|
Reliant Energy Operating Income:
|
||||||||||||||||||||
|
Mass revenues
|
$ | 808 | $ | 190 | $ | 618 | $ | 761 | (19 | )% | ||||||||||
|
Commercial and Industrial revenues
|
502 | 151 | 351 | 437 | (20 | ) | ||||||||||||||
|
Supply management revenues
|
31 | 13 | 18 | 52 | (65 | ) | ||||||||||||||
|
Total retail operating revenues
(a)
|
1,341 | 354 | 987 | 1,250 | (21 | ) | ||||||||||||||
|
Retail cost of sales
(a)
|
1,033 | 280 | 753 | 930 | (19 | ) | ||||||||||||||
|
Total retail gross margin
|
308 | 74 | 234 | 320 | (27 | ) | ||||||||||||||
|
Mark-to-market results on energy supply
derivatives
|
163 | 39 | 124 | 303 | (59 | ) | ||||||||||||||
|
Contract amortization, net
|
(50 | ) | (20 | ) | (30 | ) | (62 | ) | (52 | ) | ||||||||||
|
Other operating expenses
|
(113 | ) | (37 | ) | (76 | ) | (90 | ) | (16 | ) | ||||||||||
|
Depreciation and amortization
|
(29 | ) | (9 | ) | (20 | ) | (43 | ) | (53 | ) | ||||||||||
|
Operating Income
|
$ | 279 | $ | 47 | $ | 232 | $ | 428 | (46 | )% | ||||||||||
| (a) | Amounts exclude unrealized gains/(losses) on energy supply derivatives and contract amortization. | |
| (b) | For the period May 1, 2009, to June 30, 2009. |
| |
Gross margin
excluding April 2010 gross margin of $74 million, Reliant Energys
gross margin decreased by $86 million for May and June. This decrease was primarily due to
22% lower Mass margins driven by price reductions for certain customer classes and lower
unit margins on acquisitions, renewals, and conversions from month-to-month to fixed priced
contracts. In addition, Mass volumes sold were 8% lower due to fewer customers.
Competition, lower unit margins on acquisitions and renewals and supply costs based on
forward market prices, could drive lower gross margin in the
future.
|
| |
Mass revenues
excluding April 2010 revenues of $190 million, Mass revenues decreased
by $143 million for May and June. This decrease was primarily due to 12% lower revenue
rates driven by Reliant Energy price reductions for certain customer classes and lower
revenue pricing on acquisitions, renewals, and conversions from month-to-month to fixed
priced contracts consistent with competitive offers. Reliant Energy also experienced 8%
lower volumes due to fewer customers driven by 0.6% monthly net attrition between July 2009
and June 2010 from increased competition. Favorable weather in both periods resulted in 11%
higher customer usage in 2010 and 9% in 2009 when compared to
ten-year normal weather.
|
||
| |
Commercial and Industrial revenue
excluding April 2010 revenues of $151 million, C&I
revenues decreased by $86 million for May and June. This decrease was due to 17% lower
volumes primarily driven by fewer customers due to lower renewals and acquisitions and 4%
lower revenue rates primarily driven by lower prices on fixed priced renewals due to lower
natural gas prices at the time of the renewals.
|
70
| |
Supply costs
excluding April 2010 supply costs of $187 million, supply costs decreased
by $151 million for May and June due to 12% lower volumes in 2010 versus 2009 primarily
driven by fewer customers. Supply rates also decreased by 12% due to lower unit prices of
purchased power at the time of procurement and favorable impacts of $14 million for out of
market supply contracts terminated in the fourth quarter of 2009 in conjunction with the
CSRA unwind. The terminated contract value for April 2010 was
$7 million.
|
||
| |
Transmission and distribution charges
excluding April 2010 transmission and
distribution charges of $93 million, transmission and distribution charges decreased by $26
million for May and June due to lower volumes transported and sold to customers in 2010
versus 2009. The lower volumes were primarily driven by fewer
customers in 2010.
|
||
| |
Risk management activities
decreased $114 million as $75 million of gains were
recorded for the three months ended June 30, 2010 compared to $189 million of gains recorded
in the same period in 2009. The $75 million of gains in 2010 consisted of unrealized gains
of $163 million, offset by $88 million of realized losses on settled transactions, compared
to $303 million of unrealized gains offset by $114 million of realized losses on settled
transactions in the same period in 2009. Please refer to the Consolidated Results of
Operations to this Form 10-Q for a more complete description of movements in risk management
activities.
|
71
| Six months ended | ||||
| (In millions except otherwise noted) | June 30, 2010 | |||
|
Operating Revenues
|
||||
|
Mass revenues
|
$ | 1,521 | ||
|
Commercial and Industrial revenues
|
991 | |||
|
Supply management revenues
|
74 | |||
|
Contract amortization
|
(128 | ) | ||
|
Total operating revenues
|
2,458 | |||
|
Operating Costs and Expenses
|
||||
|
Cost of energy (including risk management activities)
|
2,091 | |||
|
Other operating expenses
|
216 | |||
|
Depreciation and amortization
|
59 | |||
|
Operating Income
|
$ | 92 | ||
|
Electricity sales volume GWh
|
||||
|
Mass
|
10,546 | |||
|
Commercial and Industrial
(a)
|
12,892 | |||
|
Business Metrics
|
||||
|
Weighted average retail customers count (in thousands, metered locations)
|
||||
|
Mass
|
1,512 | |||
|
Commercial and Industrial
(a)
|
64 | |||
|
Retail customers count (in thousands, metered locations)
|
||||
|
Mass
|
1,488 | |||
|
Commercial and Industrial
(a)
|
63 | |||
|
Cooling Degree Days, or CDDs
(b)
|
1,180 | |||
|
Heating Degree Days, or HDDs
(b)
|
1,268 | |||
| (a) |
Includes customers of the Texas General Land Office, for whom the Company provides
services.
|
|
| (b) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A CDD represents
the number of degrees that the mean temperature for a particular day is above 65 degrees
Fahrenheit in each region. An HDD represents the number of degrees that the mean temperature
for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a
period of time are calculated by adding the CDDs/HDDs for each day during the period. The
CDDs/HDDs amounts are representative of the Coast and North Central Zones within the ERCOT
market in which Reliant Energy serves its customer base.
|
72
| Six months ended | ||||
| (In millions) | June 30, 2010 | |||
|
Reliant Energy Operating Income:
|
||||
|
Mass revenues
|
$ | 1,521 | ||
|
Commercial and industrial revenues
|
991 | |||
|
Supply management revenues
|
74 | |||
|
Total retail operating revenues
(a)
|
2,586 | |||
|
Retail cost of sales
(a)
|
1,985 | |||
|
Total retail gross margin
|
601 | |||
|
Mark-to-market results on energy supply derivatives
|
(125 | ) | ||
|
Contract amortization, net
|
(109 | ) | ||
|
Other operating expenses
|
(216 | ) | ||
|
Depreciation and amortization
|
(59 | ) | ||
|
Operating Income
|
$ | 92 | ||
| (a) | Amounts exclude unrealized gains/(losses) on energy supply derivatives and contract amortization. |
| |
Gross margin
Reliant Energys gross margin totaled $601 million for the six
months ended June 30, 2010. Higher Mass volumes were driven by favorable weather partially
offset a reduction in volumes due to fewer customers driven by 0.4% monthly net attrition
between January 2010 and June 2010. In addition, Mass unit margins decreased during the
period due to lower margins on acquisitions and renewals driven by competition. A
continuation of these factors could drive lower gross margin in the
future.
|
| |
Mass revenues
totaled $1.5 billion for the period from retail electric sales to
approximately 1.5 million end use customers in the Texas market. Favorable weather, when
compared to ten-year normal weather, resulted in 11% higher usage per customer. However,
customer counts declined by 2% during the period. The average Mass revenue rate declined
during the period due to lower revenue pricing on acquisitions, renewals and conversions
from month-to-month to fixed price contracts consistent with competitive offers.
|
||
| |
Commercial and Industrial revenue
totaled $991 million for the period on volume sales
of approximately 12,892 GWh. Variable rate contracts tied to the market price of natural
gas accounted for approximately 45% of the contracted volumes as of June 30, 2010.
|
| |
Supply costs and financial costs of energy
totaled $1.4 billion for the period.
Energy is procured for fixed price term contracts at the time the sales contracts are
executed. For month-to-month customers, the power is purchased at current market prices.
Favorable weather caused an increase in purchased supply volumes during the period. The
supply costs were favorably impacted by $48 million of out-of-market supply contracts
terminated in the fourth quarter of 2009 in conjunction with the CSRA unwind.
|
||
| |
Transmission and distribution charges
totaled $634 million for the period for the cost
to transport power from the generation sources to the end use customers.
|
73
| |
Risk management activities
decreased $437 million as losses of $248 million were
reported for the six months ended June 30, 2010 compared to $189 million of gains during the
same period in 2009. The $248 million of losses in 2010 consisted of $125 million of
mark-to-market losses and $123 million of realized losses on settled transactions, compared
to $303 million of mark-to-market gains offset by $114 million of realized losses on settled
transactions in the same period in 2009. Please refer to the Consolidated Results of
Operations to this Form 10-Q for a more complete description of movements in risk management
activities.
|
| |
Selling, general and administrative expenses
totaled $100 million for the period.
Total direct costs were $86 million, which primarily consisted of the costs of labor and
external costs associated with advertising and other marketing activities, as well as human
resources, community activities, legal, procurement, regulatory, accounting, internal audit,
and management, as well as facilities leases and other office expenses. Indirect costs
related to corporate allocations were $14 million.
|
||
| |
Operations and maintenance expenses
totaled $61 million for the six months ended June
30, 2010. These expenses primarily consisted of the labor and external costs associated
with customer activities, including the call center, billing, remittance processing, and
credit and collections, as well as the information technology costs associated with those
activities.
|
||
| |
Gross receipts tax
totaled $33 million for the period or 1.3% of Mass and C&I
revenues.
|
||
| |
Bad debt expense
totaled $22 million for the period or 0.9% of Mass and C&I revenues.
During the period, Reliant Energy experienced improved customer
payment behavior.
|
74
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | Change % | 2010 | 2009 | Change % | ||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||
|
Energy revenue
|
$ | 664 | $ | 600 | 11 | % | $ | 1,292 | $ | 1,194 | 8 | % | ||||||||||||
|
Capacity revenue
|
5 | 47 | (89 | ) | 12 | 94 | (87 | ) | ||||||||||||||||
|
Risk management activities
|
(3 | ) | (54 | ) | 94 | 209 | 209 | | ||||||||||||||||
|
Contract amortization
|
2 | 17 | (88 | ) | 4 | 32 | (88 | ) | ||||||||||||||||
|
Other revenues
|
24 | 9 | 167 | 45 | 15 | 200 | ||||||||||||||||||
|
Total operating revenues
|
692 | 619 | 12 | 1,562 | 1,544 | 1 | ||||||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||||||
|
Cost of energy (including risk
management activities)
|
260 | 236 | 10 | 480 | 474 | 1 | ||||||||||||||||||
|
Other operating expenses
|
168 | 154 | 9 | 350 | 322 | 9 | ||||||||||||||||||
|
Depreciation and amortization
|
124 | 117 | 6 | 241 | 234 | 3 | ||||||||||||||||||
|
Operating Income
|
$ | 140 | $ | 112 | 25 | $ | 491 | $ | 514 | (4 | ) | |||||||||||||
|
MWh sold (in thousands)
|
11,963 | 12,333 | (3 | ) | 22,842 | 22,506 | 1 | |||||||||||||||||
|
MWh generated (in thousands)
|
11,444 | 11,919 | (4 | ) | 21,870 | 21,992 | (1 | ) | ||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||
|
Average on-peak market power
prices ($/MWh)
|
39.30 | 38.55 | 2 | 40.58 | 35.57 | 14 | ||||||||||||||||||
|
Cooling Degree Days, or CDDs
(a)
|
1,004 | 982 | 2 | 1,026 | 1,108 | (7 | ) | |||||||||||||||||
|
CDDs 30 year average
|
854 | 854 | | 948 | 948 | | ||||||||||||||||||
|
Heating Degree Days, or HDDs
(a)
|
79 | 100 | (21 | )% | 1,464 | 1,003 | 46 | % | ||||||||||||||||
|
HDDs 30 year average
|
83 | 83 | | 1,205 | 1,205 | | ||||||||||||||||||
| (a) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A CDD
represents the number of degrees that the mean temperature for a particular day is above 65
degrees Fahrenheit in each region. An HDD represents the number of degrees that the mean
temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs
for a period of time are calculated by adding the CDDs/HDDs for each
day during the period.
|
75
| |
Risk management activities
decreased $51 million as losses of $3 million were reported
for the three months ended June 30, 2010, compared to losses of $54 million in the same
period in 2009. The $3 million of losses in 2010 included $73 million of unrealized
mark-to-market losses and $70 million in settled gains, or financial income, compared to $159
million in unrealized derivative losses and $105 million of settled financial gains in the
same period in 2009. Please refer to the Consolidated Results of Operations to this Form
10-Q for a more complete description of movements in risk management
activities.
|
||
| |
Energy revenues
increased
$64 million due to:
|
| o |
Energy prices
increased by $66 million for the three months ended June 30, 2010
compared to the same period 2009. The average realized energy price increased by 11%,
driven by a 14% increase in merchant prices and a 3% increase in
contract prices.
|
||
| o |
Generation
decreased by 2% resulting in a $13 million decrease in sales volume.
This decrease was driven by a 1% decrease in coal plant generation due to increased
planned maintenance hours in 2010, an 18% decrease in nuclear plant generation due to a
planned maintenance outage on Unit 2, and a 6% decrease in gas plant generation. These
decreases were offset by an increase in owned and leased wind farm generation, as
Langford began commercial operations in December 2009.
|
||
| o |
Margin on MWh sold from market purchases
increased by $12 million for the three
months ended June 30, 2010.
|
| |
Capacity revenue
decreased by $42 million due to a lower proportion of baseload
contracts which contain a capacity component.
|
||
| |
Contract amortization revenue
decreased by $15 million due to the reduced volume of
contracted energy in 2010 as compared to 2009.
|
||
| |
Other revenue
increased by $15 million primarily due to higher ancillary services
revenue of $17 million offset by a decrease of $2 million in physical sales of natural gas
and coal.
|
| |
Coal costs
increased by
$23 million due to higher cost of transportation.
|
||
| |
Ancillary services costs
increased by $6 million due to an increase in purchased
ancillary services costs incurred to meet obligations.
|
||
| These increases were offset by: | |||
| |
Natural gas costs
decreased by $2 million due to a 6% decrease in gas-fired generation
offset by a 26% increase in average natural gas prices.
|
||
| |
Purchased energy
decreased $2 million due to lower cost of purchases per MWh to meet
obligations when baseload plants are unavailable, including a decrease of $8 million from
ERCOT congestion and out-of-merit purchases offset by bilateral and toll energy purchases of
$6 million.
|
||
76
| |
Fuel risk management activities
increased $4 million as gains of $15 million were
recorded for the three months ending June 30, 2010, compared to gains of $11 million during
the same period in 2009. The gains of $15 million in 2010 included $16 million of unrealized
mark-to-market gains offset by $1 million of losses on settled transactions, compared to $15
million of unrealized mark-to-market gains offset by $4 million in losses on settled
transactions, or financial cost of energy, in the same period in 2009. Please refer to the
Consolidated Results of Operations to this Form 10-Q for a more complete description of
movements in risk management activities.
|
| |
Energy revenues
increased $98 million due to:
|
| o |
Energy prices
increased by $56 million for the six months ended June 30, 2010
compared to the same period 2009. The average realized energy price increased by 5%,
driven by a 1% increase in merchant prices and a 3% increase in
contract prices.
|
||
| o |
Generation
increased by 3% resulting in a $31 million increase in sales volume.
This increase was driven by a 17% increase in gas plant generation and an increase in
owned and leased wind farm generation, offset by a 13% decrease in nuclear plant
generation due to planned and maintenance outages. Wind farm generation increased due to
Langford, which began commercial operations in
December 2009.
|
||
| o |
Margin on MWh sold from market purchases
increased by $10 million for the
period.
|
| |
Capacity revenue
decreased by $82 million due to a lower proportion of baseload
contracts which contain a capacity component.
|
||
| |
Contract amortization revenue
decreased by $28 million due to the reduced volume of
contracted energy in 2010 as compared to 2009.
|
||
| |
Other revenue
increased by $30 million due to higher ancillary services revenue of $33
million, higher maintenance services revenue of $3 million, and an increase of $2 million in
physical sales of natural gas and coal. This increase was offset by $8 million lower
emissions credit revenue.
|
77
| |
Coal costs
increased by $40 million due to higher cost of transportation for WA Parish
of $30 million, higher Limestone coal and lignite costs of $12 million, and increased lignite
royalty and other costs of $3 million. These increases were offset by reduced generation of
$9 million.
|
||
| |
Natural gas costs
increased by $22 million due to a 17% increase in gas-fired
generation and a 23% increase in average natural gas prices.
|
||
| |
Ancillary services costs
increased by $18 million due to an increase in purchased
ancillary services costs incurred to meet obligations.
|
||
| |
Purchased energy
increased $14 million due to $15 million higher volume and cost of
purchases per MWh to meet obligations when baseload plants are unavailable, including a
decrease of $9 million from ERCOT congestion and out-of-merit purchases offset by bilateral
and toll energy purchases of $8 million.
|
||
| |
Emissions amortization
amortization of emissions credits increased $6 million due to
the increased number of
SO
2
credits required by federal rules.
|
||
| |
ERCOT nodal fees
increased $4 million due to an increase in the per MWh nodal fee by
ERCOT.
|
| |
Fuel risk management activities
decreased $92 million due to gains of $38 million
recorded for the six months ended June 30, 2010, compared to losses of $54 million during the
same period in 2009. The $38 million of gains in 2010 consisted of $40 million of
mark-to-market gains offset by $2 million of losses on settled transactions, compared to $41
million of unrealized mark-to-market losses and $13 million in losses on settled transactions
in the same period in 2009. Please refer to the Consolidated Results of Operations to this
Form 10-Q for a more complete description of movements in risk
management activities.
|
78
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | Change % | 2010 | 2009 | Change % | ||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||
|
Energy revenue
|
$ | 115 | $ | 79 | 46 | % | $ | 236 | $ | 260 | (9 | )% | ||||||||||||
|
Capacity revenue
|
100 | 100 | | 204 | 196 | 4 | ||||||||||||||||||
|
Risk management activities
|
(15 | ) | 51 | (129 | ) | 32 | 233 | (86 | ) | |||||||||||||||
|
Other revenues
|
5 | 7 | (29 | ) | 12 | 12 | | |||||||||||||||||
|
Total operating revenues
|
205 | 237 | (14 | ) | 484 | 701 | (31 | ) | ||||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||||||
|
Cost of energy (including risk management
activities)
|
89 | 58 | 53 | 176 | 175 | 1 | ||||||||||||||||||
|
Other operating expenses
|
73 | 94 | (22 | ) | 169 | 188 | (10 | ) | ||||||||||||||||
|
Depreciation and amortization
|
31 | 30 | 3 | 63 | 59 | 7 | ||||||||||||||||||
|
Operating Income/(Loss)
|
$ | 12 | $ | 55 | (78 | ) | $ | 76 | $ | 279 | (73 | ) | ||||||||||||
|
MWh sold (in thousands)
|
1,688 | 1,634 | 3 | 4,077 | 4,272 | (5 | ) | |||||||||||||||||
|
MWh generated (in thousands)
|
1,688 | 1,634 | 3 | 4,077 | 4,272 | (5 | ) | |||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||
|
Average on-peak market power prices
($/MWh)
(a)
|
54.05 | 39.68 | 36 | 53.46 | 48.99 | 9 | ||||||||||||||||||
|
Cooling Degree Days, or CDDs
(b)
|
215 | 77 | 179 | 215 | 77 | 179 | ||||||||||||||||||
|
CDDs 30 year average
|
105 | 105 | | 105 | 105 | | ||||||||||||||||||
|
Heating Degree Days, or HDDs
(b)
|
594 | 789 | (25 | )% | 3,447 | 3,997 | (14 | )% | ||||||||||||||||
|
HDDs 30 year average
|
841 | 841 | | 3,935 | 3,935 | | ||||||||||||||||||
| (a) |
MWh sold are shown net of
MWh purchased to satisfy certain load contracts in the
region.
|
|
| (b) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A CDD represents
the number of degrees that the mean temperature for a particular day is above 65 degrees
Fahrenheit in each region. An HDD represents the number of degrees that the mean temperature
for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a
period of time are calculated by adding the CDDs/HDDs for each day
during the period.
|
| |
Risk management activities
decreased $66 million as losses of $15 million were recorded
for the three months ending June 30, 2010, compared to gains of $51 million during the same
period in 2009. The $15 million loss in 2010 included $59 million of unrealized
mark-to-market losses and $44 million in gains on settled transactions, or financial income,
compared to $45 million in unrealized mark-to-market losses and $96 million in financial
gains during the same period in 2009. Please refer to the Consolidated Results of Operations
to this Form 10-Q for a more complete description of movements in
risk management activities.
|
79
| |
Energy revenues
increased by $36 million due to:
|
| o |
Energy prices
increased by $32 million reflecting an average 50% increase in
merchant energy prices.
|
||
| o |
Generation
increased by $4 million due to a 3% increase in generation in 2010
compared to 2009, which is comprised of a 20% increase in oil and gas generation and a 1%
decrease in coal generation. The increase in oil and gas generation is attributable to
higher reliability run hours at the Connecticut plants.
|
||
| o |
Margin on MWh sold from market purchases
decreased by $8 million due to the
expiration of load contracts.
|
||
| o |
Contract revenues
increased by $8 million due to revenues from new load-serving
contracts which commenced June 1, 2010.
|
| |
Capacity revenues
remained flat, however reflected higher capacity prices in New York
City, offset by a decrease in capacity revenues in New England due to the expiration of the
RMR contracts for Montville, Middletown and Norwalk on May 31,
2010.
|
| |
Natural gas and oil costs
increased by $13 million, or 47%, due to 37% higher average
prices and 20% higher generation.
|
||
| |
Coal costs
increased by $4 million, or 11%, due to 52% higher average prices offset by
a 1% decrease in coal generation as discussed in energy revenues
above.
|
||
| |
Fuel risk management activities
increased $6 million as gains of $4 million were
recorded for the three months ending June 30, 2010, related primarily to mark-to-market gains
as compared to gains of $10 million in 2009, consisting of $11 million in mark-to-market
gains and $1 million in losses on settled transactions, or financial cost of energy. Please
refer to the Consolidated Results of Operations to this Form 10-Q for a more complete
description of movements in risk management activities.
|
||
| |
Purchased energy
increased by $8 million due to costs to supply new load contracts
which commenced June 1, 2010.
|
| |
Property tax expense
decreased by $12 million due to increased credits related to the
New York Empire Zone program for 2010 and by a $6 million charge in June 2009 to reflect
changes in Empire Zone regulations that eliminated the Oswego plants ability to continue
participation in the Empire Zone program.
|
||
| |
General & administrative expense
decreased $4 million due primarily to a reduction in
corporate allocations.
|
||
| |
Operations and maintenance expense
decreased $4 million due primarily to lower spending
at the Arthur Kill plant, which completed a major outage project in the second quarter of
2009.
|
80
| |
Energy revenues
decreased by $24 million due to:
|
| o |
Energy prices
decreased by $7 million reflecting an average 4% decline in
merchant energy prices.
|
||
| o |
Generation
decreased by $13 million due to a 5% decrease in generation in 2010
compared to 2009, driven by a 2% decrease in coal generation and a 19% decrease in oil
and gas generation. The decrease in oil and gas generation is attributable to a
combination of planned and forced outages as well as reserve shutdowns primarily at
Arthur Kill, Middletown and Oswego in the first quarter 2010, offset in part by higher
reliability run hours at the Connecticut plants.
|
||
| o |
Margin on MWh sold from market purchases
decreased by $12 million due to the
expiration of a load contract in May 2009.
|
||
| o |
Contract revenues
increased by $8 million due to revenues from new load-serving
contracts which commenced June 1, 2010.
|
| |
Risk management activities
decreased $201 million as gains of $32 million were recorded
for the six months ending June 30, 2010, compared to gains of $233 million during the same
period in 2009. The $32 million gain in 2010 included $45 million of unrealized
mark-to-market losses and $77 million in gains on settled transactions, or financial income,
compared to $77 million in unrealized mark-to-market gains and $156 million in financial
income during the same period in 2009. Please refer to the Consolidated Results of
Operations to this Form 10-Q for a more complete description of movements in risk management
activities.
|
| |
Capacity revenues
increased by $8 million due to:
|
| o |
NYISO
capacity revenues increased by $15 million due to higher capacity prices
in New York City driven in part by the retirement of the Poletti facility in January
2010.
|
||
| o |
PJM
capacity
revenues increased by $6 million due to higher capacity
prices.
|
||
| o |
NEPOOL
capacity revenues decreased by $13 million due to the expiration of the
RMR contracts for Montville, Middletown and Norwalk on May 31, 2010. These plants now
operate as fully merchant facilities.
|
81
| |
Purchased energy
increased by $8 million due to costs to supply new load contracts,
which commenced June 1, 2010.
|
||
| |
Fuel risk management activities
remained flat as gains of $15 million were recorded for
the six months ending June 30, 2010, related to mark-to-market gains, as compared to gains of
$15 million in 2009, consisting of $20 million in mark-to-market gains and $5 million in
losses on settled transactions, or financial cost of energy. Please refer to the
Consolidated Results of Operations to this Form 10-Q for a more complete description of
movements in risk management activities.
|
| |
Natural gas and oil costs
decreased by $5 million, or 7%, due to 19% lower generation
offset by 17% higher average prices.
|
| |
Property taxes
decreased by $11 million due to increased credits related to the New
York Empire Zone program for 2010 and by a $6 million charge in June 2009 to reflect changes
in Empire Zone regulations that eliminated the Oswego plants ability to continue
participation in the Empire Zone program.
|
||
| |
ARO accretion expense
decreased $4 million due to a change in estimate for an ARO
liability at the Huntley and Dunkirk plants.
|
||
| |
General and administrative expense
decreased $10 million due primarily to a reduction
in corporate allocations.
|
| |
Operations and maintenance expense
increased $6 million due primarily to $12 million in
charges relating to the write-off of previously capitalized costs on the Indian River Unit 3
back end controls project together with associated cancellation penalties and write-offs for
other asset retirements of $8 million. In addition, 2009 includes credits of $4 million
booked to reflect resolution of certain station service liabilities. These increases were
offset by decreases in normal and major maintenance of $17 million mainly due to lower
spending at the Indian River and Arthur Kill plants, which completed a major outage project
in the second quarter of 2009.
|
82
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | Change% | 2010 | 2009 | Change% | ||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||
|
Energy revenue
|
$ | 96 | $ | 81 | 19 | % | $ | 202 | $ | 177 | 14 | % | ||||||||||||
|
Capacity revenue
|
58 | 65 | (11 | ) | 115 | 133 | (14 | ) | ||||||||||||||||
|
Risk management activities
|
(7 | ) | (12 | ) | 42 | (32 | ) | (19 | ) | (68 | ) | |||||||||||||
|
Contract amortization
|
5 | 5 | | 10 | 11 | (9 | ) | |||||||||||||||||
|
Other revenues
|
| | | | (1 | ) | 100 | |||||||||||||||||
|
Total operating revenues
|
152 | 139 | 9 | 295 | 301 | (2 | ) | |||||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||||||
|
Cost of energy (including risk
management activities)
|
80 | 92 | (13 | ) | 177 | 202 | (12 | ) | ||||||||||||||||
|
Other operating expenses
|
41 | 27 | 52 | 63 | 49 | 29 | ||||||||||||||||||
|
Depreciation and amortization
|
16 | 17 | (6 | ) | 32 | 34 | (6 | ) | ||||||||||||||||
|
Operating Income
|
$ | 15 | $ | 3 | 400 | $ | 23 | $ | 16 | 44 | ||||||||||||||
|
MWh sold (in thousands)
|
3,221 | 2,792 | 15 | 6,399 | 5,961 | 7 | ||||||||||||||||||
|
MWh generated (in thousands)
|
2,366 | 2,386 | (1 | ) | 5,008 | 5,093 | (2 | ) | ||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||
|
Average on-peak market power
prices ($/MWh)
|
38.96 | 32.21 | 21 | 41.13 | 34.75 | 18 | ||||||||||||||||||
|
Cooling Degree Days, or
CDDs
(a)
|
689 | 582 | 18 | 689 | 588 | 17 | ||||||||||||||||||
|
CDDs 30 year average
|
458 | 458 | | 489 | 489 | | ||||||||||||||||||
|
Heating Degree Days, or
HDDs
(a)
|
182 | 289 | (37 | )% | 2,423 | 2,094 | 16 | % | ||||||||||||||||
|
HDDs 30 year average
|
299 | 299 | | 2,194 | 2,194 | | ||||||||||||||||||
| (a) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A CDD
represents the number of degrees that the mean temperature for a particular day is above 65
degrees Fahrenheit in each region. An HDD represents the number of degrees that the mean
temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs
for a period of time are calculated by adding the CDDs/HDDs for each
day during the period.
|
| |
Energy revenues
increased by $15 million due to a $19 million rise in contract revenue
offset by a decline of $4 million in merchant energy revenues. Total megawatt hours sold to
the regions contract customers increased 13% reflecting the impact of a new contract with a
regional municipality and higher sales to cooperative customers. The new contract added an
additional $12 million and a fuel pass-through to the cooperative customers increased $6
million. The average realized price on contract energy sales was $27.77 per MWh in 2010
compared to $22.98 per MWh in 2009. Megawatt hours sold to the merchant market increased by
26% but lower realized merchant prices resulted in a drop of $4 million.
|
83
| |
Risk management activities
increased $5 million as losses of $7 million were recorded
for the three months ended June 30, 2010 compared to losses of $12 million during the same
period in 2009. The $7 million loss in 2010 included $1 million in unrealized gains and $8
million in realized losses compared to $10 million in unrealized losses and $2 million in
realized losses for the same period in 2009. Please refer to the Consolidated Results of
Operations to this Form 10-Q for a more complete description of movements in risk management
activities.
|
||
| |
Capacity revenues
capacity revenue decreased by $7 million due to an $8 million
decrease resulting from the expiration of a capacity agreement offset by higher capacity
revenue associated with the regions contract customers.
|
| |
Fuel risk management activities
decreased $17 million as gains of $9 million were
recorded for the three months ended June 30, 2010, related to mark-to-market gains, as
compared to a loss of $8 million recorded in 2009, consisting of $5 million in unrealized
losses and $3 million in realized losses. Please refer to the Consolidated Results of
Operations to this Form 10-Q for a more complete description of movements in risk management
activities.
|
| |
Purchased energy
Total purchased power increased by $5 million as increased load
requirements were met with market purchases.
|
| |
Energy revenues
increased by $25 million due to a $31 million increase in contract
revenue offset by a $6 million decrease in merchant energy revenues. The increase is
attributable to the regions cooperative customers from fuel cost pass-through which
contributed $12 million and increased volume $6 million. The new contract with a regional
municipality added an additional $12 million. Merchant megawatt hour sales fell by 5% and
average realized prices were down by $1.75 MWh.
|
||
| |
Capacity revenues
decreased by $18 million due to the expiration of a capacity
agreement with a regional utility.
|
||
| |
Risk management activities
decreased by $13 million as losses of $32 million were
recorded for the six months ended June 30, 2010 compared to losses of $19 million recognized
during the same period in 2009. The $32 million loss in 2010 included $12 million in
unrealized losses and $20 million of realized losses, compared to $30 million in unrealized
losses offset by $11 million in realized gains for the same period in 2009. Please refer to
the Consolidated Results of Operations to this Form 10-Q for a more complete description of
movements in risk management activities.
|
84
| |
Fuel risk management activities
decreased $35 million as gains of $19 million were
recorded for the six months ended June 30, 2010, compared to losses of $16 million during
the same period in 2009. The $19 million of gains in 2010 included $20 million of
unrealized gains offset by $1 million of realized losses, compared to $10 million in
unrealized losses and $6 million in realized losses for the same period in 2009. Please
refer to the Consolidated Results of Operations to this Form 10-Q for a more complete
description of movements in risk management activities.
|
||
| |
Coal costs
dropped by $4 million due to a 1% reduction in coal generation.
|
| |
Purchased energy
increased by $11 million as increased load requirements were met with
market purchases.
|
85
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | Change% | 2010 | 2009 | Change% | ||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||
|
Energy revenue
|
$ | 2 | $ | 5 | (60 | )% | $ | 10 | $ | 7 | 43 | % | ||||||||||||
|
Capacity revenue
|
27 | 31 | (13 | ) | 53 | 60 | (12 | ) | ||||||||||||||||
|
Risk management activities
|
3 | 6 | (50 | ) | 4 | 3 | 33 | |||||||||||||||||
|
Total operating revenues
|
32 | 42 | (24 | ) | 67 | 70 | (4 | ) | ||||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||||||
|
Cost of energy (including risk
management activities)
|
1 | 3 | (67 | ) | 6 | 7 | (14 | ) | ||||||||||||||||
|
Other operating expenses
|
20 | 21 | (5 | ) | 41 | 46 | (11 | ) | ||||||||||||||||
|
Depreciation and amortization
|
3 | 2 | 50 | 6 | 4 | 50 | ||||||||||||||||||
|
Operating Income
|
$ | 8 | $ | 16 | (50 | ) | $ | 14 | $ | 13 | 8 | |||||||||||||
|
MWh sold (in thousands)
|
28 | 62 | (55 | ) | 97 | 76 | 28 | |||||||||||||||||
|
MWh generated (in thousands)
|
28 | 62 | (55 | ) | 97 | 76 | 28 | |||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||
|
Average on-peak market power
prices ($/MWh)
|
35.40 | 33.14 | 7 | 41.64 | 36.80 | 13 | ||||||||||||||||||
|
Cooling Degree Days, or
CDDs
(a)
|
75 | 144 | (48 | ) | 75 | 144 | (48 | ) | ||||||||||||||||
|
CDDs 30 year average
|
150 | 150 | | 157 | 157 | | ||||||||||||||||||
|
Heating Degree Days, or
HDDs
(a)
|
674 | 470 | 43 | % | 2,004 | 1,880 | 7 | % | ||||||||||||||||
|
HDDs 30 year average
|
556 | 556 | | 1,975 | 1,975 | | ||||||||||||||||||
| (a) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A CDD
represents the number of degrees that the mean temperature for a particular day is above 65
degrees Fahrenheit in each region. An HDD represents the number of degrees that the mean
temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs
for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
| |
Energy revenues
decreased by $3 million primarily due to a 55% decrease in generation
and an 11% decline in merchant energy prices in 2010 compared to 2009. This increase
includes $2 million in energy revenue related to Blythe Solar, which began commercial
operation in December 2009.
|
||
| |
Capacity revenues
decreased by $4 million due to a reduction in resource adequacy and
call option contract sales at El Segundo in 2010 compared to 2009.
|
86
| |
Risk management activities
decreased $3 million as gains of $3 million were recorded
for the three months ended June 30, 2010, compared to gains of $6 million during the same
period in 2009. The $3 million of gains in 2010 included $2 million of unrealized
mark-to-market gains and $1 million in gains on settled transactions, or financial income,
compared to $7 million in unrealized mark-to-market gains and $1 million in financial losses
during the same period in 2009. Please refer to the Consolidated Results of Operations to
this Form 10-Q for a more complete description of movements in risk
management activities.
|
| |
Capacity revenues
decreased by $7 million primarily due to reduced resource adequacy
and call option contract sales at El Segundo in 2010 compared to
2009.
|
||
| |
Energy revenues
increased by $3 million primarily due to incremental revenue from the
commencement of operations at Blythe Solar. The region experienced a 28% increase in
generation and a 3% increase in merchant energy prices in 2010
compared to 2009.
|
| |
Cost of energy
decreased by $1 million due to $3 million of expense in 2009
resulting from a write-down to market of fuel oil inventory no longer used in the production
of energy. This decrease was offset by a $2 million increase in natural gas expense due to
a 47% increase in average natural gas prices per MMBtu and a 12% decrease in natural gas
consumption.
|
||
| |
Other operating expenses
decreased by $5 million due to lower major maintenance
expense associated with a major overhaul at El Segundo in 2009.
|
87
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
Cash and cash equivalents
|
$ | 2,168 | $ | 2,304 | ||||
|
Funds deposited by counterparties
|
310 | 177 | ||||||
|
Restricted cash
|
13 | 2 | ||||||
|
Total cash
|
2,491 | 2,483 | ||||||
|
Funded Letter of Credit Facility availability
|
480 | 583 | ||||||
|
Revolving Credit Facility availability
|
839 | 905 | ||||||
|
Total liquidity
|
3,810 | 3,971 | ||||||
|
Less: Funds deposited as collateral by hedge counterparties
|
(310 | ) | (177 | ) | ||||
|
Total liquidity, excluding collateral received
|
$ | 3,500 | $ | 3,794 | ||||
88
| As of | ||||
| (in millions) | June 30, 2010 | |||
|
NRG Solar Blythe LLC, term loan due 2028
|
$ | 30 | ||
|
South Trent Wind LLC, term loan due 2020
|
$ | 79 | ||
|
NRG Energy Center Minneapolis LLC, senior secured notes due 2025
|
$ | 100 | ||
89
| Equivalent Net Sales Secured by First and Second Lien Structure (a) | 2010 | 2011 | 2012 | 2013 | ||||||||||||
|
In MW
(b)
|
2,793 | 2,222 | 1,439 | 736 | ||||||||||||
|
As a percentage of total net baseload capacity
(c)
|
41 | % | 33 | % | 21 | % | 11 | % | ||||||||
| (a) |
Equivalent Net Sales include natural gas swaps converted using a weighted average heat
rate by region.
|
|
| (b) |
2010 MW value consists of July through December positions only.
|
|
| (c) |
Net baseload capacity under the first and second lien structure represents 80% of the
Companys total baseload assets
.
|
90
91
| (In millions) | Maintenance | Environmental | Repowering | Total | ||||||||||||
|
Northeast
|
$ | 5 | $ | 83 | $ | 1 | $ | 89 | ||||||||
|
Texas
|
41 | | | 41 | ||||||||||||
|
South Central
|
7 | | | 7 | ||||||||||||
|
West
|
2 | | 7 | 9 | ||||||||||||
|
Reliant Energy
|
3 | | | 3 | ||||||||||||
|
Nuclear development
|
| | 279 | 279 | ||||||||||||
|
Other
|
22 | | 5 | 27 | ||||||||||||
|
Total for the six months ended June 30, 2010
|
$ | 80 | $ | 83 | $ | 292 | $ | 455 | ||||||||
|
Estimated capital expenditures for the remainder of 2010
|
$ | 166 | $ | 111 | $ | 194 | $ | 471 | ||||||||
92
93
| (In millions) | ||||||||||||
| Six months ended June 30, | 2010 | 2009 | Change | |||||||||
|
Net cash provided by operating activities
|
$ | 605 | $ | 722 | $ | (117 | ) | |||||
|
Net cash used by investing activities
|
(385 | ) | (500 | ) | 115 | |||||||
|
Net cash (used)/provided by financing activities
|
(347 | ) | 565 | (912 | ) | |||||||
| |
Lower cash flows from Wholesale Power Generation
The Companys cash flow from
operating activities excluding Reliant Energy was lower by $370 million, mainly due to a
$381 million decrease in operating income adjusted for non-cash charges, offset by a $6
million increase in net collateral deposits paid and option premiums paid and collected, as
well as a $5 million increase in working capital for 2010 as compared to the same period in
2009.
|
||
| |
Cash generated by Reliant Energy
Reliant Energy contributed approximately $442 million
to the Companys consolidated cash flow from operating activities for the first six months
of 2010, compared with $189 million for the two months ended June 30, 2009.
|
| |
Cash for Acquisitions
During 2010, the Company paid $141 million, primarily for the
acquisitions of Northwind Phoenix and South Trent. During 2009, the Company paid $345
million for the acquisition of Reliant Energy.
|
||
| |
Proceeds from renewable energy grants
During 2010, the Company received $102 million
of federal cash grants for the Blythe solar and Langford wind facilities.
|
||
| |
Capital expenditures and loans to affiliates
NRGs capital expenditures decreased by
$44 million due to decreased spending on maintenance,
Repowering
NRG, and environmental
projects. Loans to affiliates reflects a net increase in cash of $26 million in 2010 as
compared to 2009.
|
||
| |
Proceeds from sale of assets
Net proceeds increased by $24 million in 2010 as compared
to 2009 due to the sale of Padoma in January 2010.
|
||
| |
Proceeds from sale of equity method investment
Proceeds from investing activities
decreased in 2010 as compared to 2009 due to the sale of MIBRAG in June 2009 for net
proceeds of $284 million.
|
94
| |
Lower issuance of debt
During 2010, the Company issued $130 million under new debt
facilities and $14 million under existing debt facilities. The new debt facilities consist
of $100 million by NRG Thermal and $30 million by Blythe. During 2009, the Company received
$25 million from the initial draw under the Reliant Energy working capital facility, $34
million from the Dunkirk bonds, $70 million in GenConn financings and $688 million in gross
proceeds from the 2019 Senior Notes.
|
||
| |
Increase in term loan and other facility payments
In 2010, the Company paid down $240
million of its Term Loan Facility, including the payment of excess cash flow, as discussed
above under
Debt Service Obligations
. In addition, NINA paid $20 million under its
revolving credit facility. In 2009, the Company paid down $213 million of its Term Loan
Facility.
|
||
| |
Repayment of CSF I Debt
During 2010, the Company paid $190 million in principal to
early settle the CSF I Debt.
|
||
| |
Share repurchases
During 2010, the Company repurchased $50 million of NRG common
stock.
|
||
| |
Net receipt from acquired derivatives that include financing elements
In 2010, the
Company received a net of $27 million for the settlement of gas swaps compared with a
payment of $22 million for 2009 for the settlement of gas swaps related to Reliant Energy
and Texas Genco.
|
||
| |
Increase in deferred financing costs
During 2010, deferred financing costs primarily
consist of fees paid as a result of the amendment and extension of the Senior Credit
Facility. During 2009, the Company paid lower deferred financing costs related to the
Reliant Energy CSRA, the 2019 Senior Notes, the Dunkirk bonds and the Reliant Energy working
capital facility.
|
||
| |
Decrease in preferred stock dividends
During 2010, dividend payments on preferred
stock decreased by $16 million as compared to the same period in 2009 due to the conversion
of the 5.75% Preferred Stock in 2009 and the conversion of the 4% Preferred Stock, which was
completed in January 2010.
|
95
96
97
98
99
100
101
| | Manage and hedge fixed-price purchase and sales commitments; | ||
| | Manage and hedge exposure to variable rate debt obligations; | ||
| | Reduce exposure to the volatility of cash market prices; and | ||
| | Hedge fuel requirements for the Companys generating facilities. |
| | Seasonal, daily and hourly changes in demand; | ||
| | Extreme peak demands due to weather conditions; | ||
| | Available supply resources; | ||
| | Transportation availability and reliability within and between regions; and | ||
| | Changes in the nature and extent of federal and state regulations. |
102
| (In millions) | 2010 | 2009 | ||||||
|
VaR as of June 30
|
$ | 51 | $ | 49 | ||||
|
Three months ended June 30:
|
||||||||
|
Average
|
$ | 58 | $ | 35 | ||||
|
Maximum
|
70 | 54 | ||||||
|
Minimum
|
46 | 28 | ||||||
|
Six months ended June 30:
|
||||||||
|
Average
|
$ | 53 | $ | 38 | ||||
|
Maximum
|
70 | 54 | ||||||
|
Minimum
|
37 | 28 | ||||||
103
104
| Net Exposure (a) | ||||
| Category | (% of Total) | |||
|
Financial institutions
|
59 | % | ||
|
Utilities, energy, merchants, marketers and other
|
31 | |||
|
Coal suppliers
|
4 | |||
|
ISOs
|
6 | |||
|
Total as of June 30, 2010
|
100 | % | ||
| Net Exposure (a) | ||||
| Category | (% of Total) | |||
|
Investment grade
|
88 | % | ||
|
Non-Investment grade
|
2 | |||
|
Non-rated
|
10 | |||
|
Total as of June 30, 2010
|
100 | % | ||
| (a) |
Counterparty credit exposure excludes California tolling, Northeast load obligations,
certain cooperative load contracts, and Texas Westmoreland coal contracts. The aforementioned
exposures were excluded for various reasons including regulatory support or liens held against
the contracts which serve to reduce the risk of loss. NRG also excludes uranium and coal
transportation contracts from counterparty credit exposure because of the illiquidity of the
reference markets. Credit exposure also excludes any exposure NRG has to counterparties of
non-recourse subsidiaries.
|
105
| Derivative Activity Gains/(Losses) | (In millions) | |||
|
Fair value of contracts as of December 31, 2009
|
$ | 459 | ||
|
Contracts realized or otherwise settled during the period
|
(149 | ) | ||
|
Changes in fair value
|
483 | |||
|
Fair value of contracts as of June 30, 2010
|
$ | 793 | ||
| Fair Value of Contracts as of June 30, 2010 | ||||||||||||||||||||
| Maturity | Maturity | |||||||||||||||||||
| (In millions) | Less Than | Maturity | Maturity | in Excess | Total Fair | |||||||||||||||
| Fair value hierarchy gains/(losses) | 1 Year | 1-3 Years | 4-5 Years | 4-5 Years | Value | |||||||||||||||
|
Level 1
|
$ | 14 | $ | (46 | ) | $ | (20 | ) | $ | | $ | (52 | ) | |||||||
|
Level 2
|
386 | 499 | 76 | (40 | ) | 921 | ||||||||||||||
|
Level 3
|
(84 | ) | (3 | ) | 11 | | (76 | ) | ||||||||||||
|
Total
|
$ | 316 | $ | 450 | $ | 67 | $ | (40 | ) | $ | 793 | |||||||||
106
107
108
| Dollar value of | ||||||||||||||||
| Total number of shares | shares that may be | |||||||||||||||
| purchased as part of | purchased under the | |||||||||||||||
| Total number of | Average price | publicly announced | 2010 Capital Allocation | |||||||||||||
| For the period ended June 30, 2010 | shares purchased | paid per share | plans or programs | Plan | ||||||||||||
|
First quarter 2010
|
| $ | | | $ | 180,000,000 | ||||||||||
|
April 1 April 30
|
| | | 180,000,000 | ||||||||||||
|
May 1 May 31
|
800,500 | 21.17 | 800,500 | 162,244,791 | ||||||||||||
|
June 1 June 30
|
1,413,500 | 22.80 | 1,413,500 | 130,002,304 | ||||||||||||
|
Second quarter 2010 Total
|
2,214,000 | 22.57 | 2,214,000 | 130,002,304 | ||||||||||||
|
Year-to-date
|
2,214,000 | $ | 22.57 | 2,214,000 | $ | 130,002,304 | ||||||||||
109
|
4.1
|
Twenty-Eighth Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.2
|
Twenty-Ninth Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.3
|
Thirtieth Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors named
therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.4
|
Thirty-First Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.5
|
Thirty-Second Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
4.6
|
Thirty-Third Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
4.7
|
Thirty-Fourth Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
4.8
|
Thirty-Fifth Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
10.1
|
Chief Financial Officer Compensation Table for 2010. (3)
|
|
|
|
||
|
10.2
|
2009 Executive Change-in-Control and General Severance Plan. (3)
|
|
|
|
||
|
10.3*
|
Investment and Option Agreement by and among Nuclear Innovation North America LLC, Nuclear Innovation North America
Investments Holdings LLC and TEPCO Nuclear Energy America LLC, dated as of May 10, 2010, filed herewith.
|
|
|
|
||
|
10.4*
|
Parent Company Agreement by and among NRG Energy, Inc., Nuclear Innovation North America LLC, TEPCO and TEPCO
Nuclear Energy America LLC, dated as of May 10, 2010, filed herewith.
|
|
|
|
||
|
10.5
|
Third Amended and Restated Credit Agreement, dated as of June 30, 2010. (4)
|
|
|
|
||
|
10.6(a)
|
Letter of Credit and Reimbursement Agreement, dated as of June 30, 2010. (4)
|
|
|
|
||
|
10.6(b)
|
Letter of Credit and Reimbursement Agreement, dated as of June 30, 2010. (4)
|
|
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
||
|
31.3
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
||
|
32
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith.
|
| (1) |
Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on
April 21, 2010.
|
|
| (2) |
Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on June
29, 2010.
|
|
| (3) |
Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on
April 1, 2010.
|
|
| (4) |
Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on July
1, 2010.
|
|
| * |
Portions of this exhibit have been redacted and are subject to a confidential treatment request filed with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
110
|
NRG ENERGY, INC.
(Registrant) |
||||
| /s/ DAVID W. CRANE | ||||
| David W. Crane | ||||
|
Chief Executive Officer
(Principal Executive Officer) |
||||
| /s/ CHRISTIAN S. SCHADE | ||||
| Christian S. Schade | ||||
|
Chief Financial Officer
(Principal Financial Officer) |
||||
| /s/ JAMES J. INGOLDSBY | ||||
| James J. Ingoldsby | ||||
| Date: August 2, 2010 |
Chief Accounting Officer
(Principal Accounting Officer) |
|||
111
|
4.1
|
Twenty-Eighth Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.2
|
Twenty-Ninth Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.3
|
Thirtieth Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors named
therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.4
|
Thirty-First Supplemental Indenture, dated as of April 16, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (1)
|
|
|
|
||
|
4.5
|
Thirty-Second Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
4.6
|
Thirty-Third Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
4.7
|
Thirty-Fourth Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
4.8
|
Thirty-Fifth Supplemental Indenture, dated as of June 23, 2010, among NRG Energy, Inc., the existing guarantors
named therein, the guaranteeing subsidiaries named therein and Law Debenture Trust Company of New York. (2)
|
|
|
|
||
|
10.1
|
Chief Financial Officer Compensation Table for 2010. (3) | |
|
|
||
|
10.2
|
2009 Executive Change-in-Control and General Severance Plan. (3) | |
|
|
||
|
10.3*
|
Investment and Option Agreement by and among Nuclear Innovation North America LLC, Nuclear Innovation North America
Investments Holdings LLC and TEPCO Nuclear Energy America LLC, dated as of May 10, 2010, filed herewith.
|
|
|
|
||
|
10.4*
|
Parent Company Agreement by and among NRG Energy, Inc., Nuclear Innovation North America LLC, TEPCO and TEPCO
Nuclear Energy America LLC, dated as of May 10, 2010, filed herewith.
|
|
|
|
||
|
10.5
|
Third Amended and Restated Credit Agreement, dated as of June 30, 2010. (4) | |
|
|
||
|
10.6(a)
|
Letter of Credit and Reimbursement Agreement, dated as of June 30, 2010. (4) | |
|
|
||
|
10.6(b)
|
Letter of Credit and Reimbursement Agreement, dated as of June 30, 2010. (4) | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
||
|
31.3
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
||
|
32
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith.
|
| (1) | Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on April 21, 2010. | |
| (2) | Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on June 29, 2010. | |
| (3) | Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on April 1, 2010. | |
| (4) | Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on July 1, 2010. | |
| * |
Portions of this exhibit have been redacted and are subject
to a confidential treatment request filed with the Securities and
Exchange Commission pursuant to Rule 24b-2 under the Securities
Exchange Act of 1934, as amended.
|
112
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|