These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
41-1724239
(I.R.S. Employer Identification No.) |
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices) |
08540
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| 3 | ||||||||
| 4 | ||||||||
| 8 | ||||||||
| 8 | ||||||||
| 49 | ||||||||
| 86 | ||||||||
| 88 | ||||||||
| 89 | ||||||||
| 89 | ||||||||
| 89 | ||||||||
| 89 | ||||||||
| 89 | ||||||||
| 89 | ||||||||
| 90 | ||||||||
| 91 | ||||||||
| 92 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-31.3 | ||||||||
| EX-32 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| |
General economic conditions, changes in the wholesale power markets and fluctuations in
the cost of fuel;
|
| |
Volatile power supply costs and demand for power;
|
| |
Hazards customary to the power production industry and power generation operations such
as fuel and electricity price volatility, unusual weather conditions, catastrophic
weather-related or other damage to facilities, unscheduled generation outages, maintenance
or repairs, unanticipated changes to fuel supply costs or availability due to higher demand,
shortages, transportation problems or other developments, environmental incidents, or
electric transmission or gas pipeline system constraints and the possibility that NRG may
not have adequate insurance to cover losses as a result of such hazards;
|
| |
The effectiveness of NRGs risk management policies and procedures, and the ability of
NRGs counterparties to satisfy their financial commitments;
|
| |
Counterparties collateral demands and other factors affecting NRGs liquidity position
and financial condition;
|
| |
NRGs ability to operate its businesses efficiently, manage capital expenditures and
costs tightly, and generate earnings and cash flows from its asset-based businesses in
relation to its debt and other obligations;
|
| |
NRGs ability to enter into contracts to sell power and procure fuel on acceptable terms
and prices;
|
| |
The liquidity and competitiveness of wholesale markets for energy commodities;
|
| |
Government regulation, including compliance with regulatory requirements and changes in
market rules, rates, tariffs and environmental laws and increased regulation of carbon
dioxide and other greenhouse gas emissions;
|
| |
Price mitigation strategies and other market structures employed by ISOs or RTOs that
result in a failure to adequately compensate NRGs generation units for all of its costs;
|
| |
NRGs ability to borrow additional funds and access capital markets, as well as NRGs
substantial indebtedness and the possibility that NRG may incur additional indebtedness
going forward;
|
| |
Operating and financial restrictions placed on NRG and its subsidiaries that are
contained in the indentures governing NRGs outstanding notes, in NRGs Senior Credit
Facility, and in debt and other agreements of certain of NRG subsidiaries and project
affiliates generally;
|
| |
NRGs ability to implement its
Repowering
NRG strategy of developing and building new
power generation facilities, including new nuclear, wind and solar projects;
|
| |
NRGs ability to implement its econrg strategy of finding ways to meet the challenges of
climate change, clean air and protecting natural resources while taking advantage of
business opportunities;
|
| |
NRGs ability to implement its
FOR
NRG strategy of increasing the return on invested
capital through operational performance improvements and a range of initiatives at plants
and corporate offices to reduce costs or generate revenues;
|
| |
NRGs ability to achieve its strategy of regularly returning capital to shareholders;
|
| |
Reliant Energys ability to maintain market share;
|
| |
NRGs ability to successfully evaluate investments in new business and growth
initiatives; and
|
| |
NRGs ability to successfully integrate and manage acquired businesses.
|
3
|
2009 Form 10-K
|
NRGs Annual Report on Form 10-K for the year ended December 31, 2009
|
|
|
|
||
|
Baseload capacity
|
Electric power generation capacity normally expected to serve loads on an
around-the-clock basis throughout the calendar year
|
|
|
|
||
|
CAA
|
Clean Air Act
|
|
|
|
||
|
CAIR
|
Clean Air Interstate Rule
|
|
|
|
||
|
CAISO
|
California Independent System Operator
|
|
|
|
||
|
CATR
|
Clean Air Transport Rule
|
|
|
|
||
|
Capital Allocation Plan
|
Share repurchase program
|
|
|
|
||
|
Capital Allocation Program
|
NRGs plan of allocating capital between debt reduction, reinvestment in the
business, and share repurchases through the Capital Allocation Plan
|
|
|
|
||
|
C&I
|
Commercial, industrial and governmental/institutional
|
|
|
|
||
|
CFTC
|
U.S. Commodity Futures Trading Commission
|
|
|
|
||
|
CO
2
|
Carbon dioxide
|
|
|
|
||
|
CPS
|
CPS Energy
|
|
|
|
||
|
CSF Debt
|
CSF I and CSF II issued notes and preferred interest, individually referred to
as CSF I Debt and CSF II Debt
|
|
|
|
||
|
CSRA
|
Credit Sleeve Reimbursement Agreement with Merrill Lynch in connection with
acquisition of Reliant Energy, as hereinafter defined
|
|
|
|
||
|
CSRA Amendment
|
Amendment of the existing CSRA with Merrill Lynch which became effective October
5, 2009
|
|
|
|
||
|
DNREC
|
Delaware Department of Natural Resources and Environmental Control
|
|
|
|
||
|
ERCOT
|
Electric Reliability Council of Texas, the Independent System Operator and the
regional reliability coordinator of the various electricity systems within Texas
|
|
|
|
||
|
Exchange Act
|
The Securities Exchange Act of 1934, as amended
|
|
|
|
||
|
FASB
|
Financial Accounting Standards Board the designated organization for
establishing standards for financial accounting and reporting
|
|
|
|
||
|
FERC
|
Federal Energy Regulatory Commission
|
|
|
|
||
|
Funded Letter of Credit Facility
|
NRGs $1.3 billion term loan-backed fully funded senior secured letter of credit
facility, of which $500 million matures on February 1, 2013, and $800 million
matures on August 31, 2015, and is a component of NRGs Senior Credit Facility
|
|
|
|
||
|
GHG
|
Greenhouse Gases
|
|
|
|
||
|
GWh
|
Gigawatt hour
|
|
|
|
||
|
IGCC
|
Integrated Gasification Combined Cycle
|
|
|
|
||
|
ISO
|
Independent System Operator, also referred to as Regional Transmission
Organizations, or RTO
|
|
|
|
||
|
ISO-NE
|
ISO New England Inc.
|
|
|
|
||
|
kW
|
Kilowatts
|
|
|
|
||
|
kWh
|
Kilowatt-hours
|
4
|
LIBOR
|
London Inter-Bank Offer Rate
|
|
|
|
||
|
LTIP
|
Long-Term Incentive Plan
|
|
|
|
||
|
MACT
|
Maximum Achievable Control Technology
|
|
|
|
||
|
Mass
|
Residential and small business
|
|
|
|
||
|
Merit Order
|
A term used for the ranking of power stations in order of ascending marginal cost
|
|
|
|
||
|
MIBRAG
|
Mitteldeutsche Braunkohlengesellschaft mbH
|
|
|
|
||
|
MMBtu
|
Million British Thermal Units
|
|
|
|
||
|
MW
|
Megawatts
|
|
|
|
||
|
MWh
|
Saleable megawatt hours net of internal/parasitic load megawatt-hours
|
|
|
|
||
|
NAAQS
|
National Ambient Air Quality Standards
|
|
|
|
||
|
NINA
|
Nuclear Innovation North America LLC
|
|
|
|
||
|
NO
x
|
Nitrogen oxide
|
|
|
|
||
|
NPNS
|
Normal Purchase Normal Sale
|
|
|
|
||
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
|
|
||
|
NYISO
|
New York Independent System Operator
|
|
|
|
||
|
OCI
|
Other comprehensive income
|
|
|
|
||
|
Phase II 316(b) Rule
|
A section of the Clean Water Act regulating cooling water intake structures
|
|
|
|
||
|
PJM
|
PJM Interconnection, LLC
|
|
|
|
||
|
PJM market
|
The wholesale and retail electric market operated by PJM primarily in all or
parts of Delaware, the District of Columbia, Illinois, Maryland, New Jersey,
Ohio, Pennsylvania, Virginia and West Virginia
|
|
|
|
||
|
PM 2.5
|
Particulate matter particles with a diameter of 2.5 micrometers or less
|
|
|
|
||
|
PPA
|
Power Purchase Agreement
|
|
|
|
||
|
PUCT
|
Public Utility Commission of Texas
|
|
|
|
||
|
Reliant Energy
|
NRGs retail business in Texas purchased on May 1, 2009, from Reliant Energy,
Inc. which is now known as RRI Energy, Inc., or RRI
|
|
|
|
||
|
Repowering
|
Technologies utilized to replace, rebuild, or redevelop major portions of an
existing electrical generating facility, not only to achieve a substantial
emissions reduction, but also to increase facility capacity, and improve system
efficiency
|
|
|
|
||
|
Repowering
NRG
|
NRGs program designed to develop, finance, construct and operate new, highly
efficient, environmentally responsible capacity
|
|
|
|
||
|
RERH
|
RERH Holding, LLC and its subsidiaries
|
|
|
|
||
|
Revolving Credit Facility
|
NRGs $875 million senior secured revolving credit facility, which matures on
August 31, 2015, and is a component of NRGs Senior Credit Facility
|
|
|
|
||
|
RGGI
|
Regional Greenhouse Gas Initiative
|
|
|
|
||
|
RMR
|
Reliability Must-Run
|
|
|
|
||
|
ROIC
|
Return on invested capital
|
|
|
|
||
|
RRI
|
RRI Energy, Inc. (formerly Reliant Energy, Inc.)
|
|
|
|
||
|
Sarbanes-Oxley
|
Sarbanes-Oxley Act of 2002, as amended
|
|
|
|
||
|
SEC
|
United States Securities and Exchange Commission
|
5
|
Securities Act
|
The Securities Act of 1933, as amended
|
|
|
|
||
|
Senior Credit Facility
|
NRGs senior secured facility, which is comprised of a Term Loan Facility, an
$875 million Revolving Credit Facility and a $1.3 billion Funded Letter of
Credit Facility
|
|
|
|
||
|
Senior Notes
|
The Companys $6.5 billion outstanding unsecured senior notes consisting of $1.2
billion of 7.25% senior notes due 2014, $2.4 billion of 7.375% senior notes due
2016, $1.1 billion of 7.375% senior notes due 2017, $700 million of 8.5% senior
notes due 2019 and $1.1 billion of senior notes due 2020
|
|
|
|
||
|
SO
2
|
Sulfur dioxide
|
|
|
|
||
|
STP
|
South Texas Project nuclear generating facility located near Bay City, Texas
in which NRG owns a 44% Interest |
|
|
|
||
|
STPNOC
|
South Texas Project Nuclear Operating Company
|
|
|
|
||
|
TANE
|
Toshiba America Nuclear Energy Corporation
|
|
|
|
||
|
TANE Facility
|
NINAs $500 million credit facility with TANE which matures on February 24, 2012
|
|
|
|
||
|
TEPCO
|
The Tokyo Electric Power Company of Japan, Inc.
|
|
|
|
||
|
Term Loan Facility
|
A senior first priority secured term loan, of which approximately $975 million
matures on February 1, 2013, and $1.0 billion matures on August 31, 2015, and is
a component of NRGs Senior Credit Facility
|
|
|
|
||
|
TNEA
|
TEPCO Nuclear Energy America LLC
|
|
|
|
||
|
Tonnes
|
Metric tonnes, which are units of mass or weight in the metric system each equal
to 2,205lbs and are the global measurement for GHG
|
|
|
|
||
|
TWh
|
Terawatt hour
|
|
|
|
||
|
U.S.
|
United States of America
|
|
|
|
||
|
U.S. DOE
|
United States Department of Energy
|
|
|
|
||
|
U.S. EPA
|
United States Environmental Protection Agency
|
|
|
|
||
|
U.S. GAAP
|
Accounting principles generally accepted in the United States
|
|
|
|
||
|
VaR
|
Value at Risk
|
6
|
ASC 280
|
ASC-280,
Segment Reporting
|
|
|
|
||
|
ASC 450
|
ASC-450,
Contingencies
|
|
|
|
||
|
ASC 740
|
ASC-740,
Income Taxes
|
|
|
|
||
|
ASC 805
|
ASC-805,
Business Combinations
|
|
|
|
||
|
ASC 810
|
ASC-810,
Consolidation
|
|
|
|
||
|
ASC 815
|
ASC-815,
Derivatives and Hedging
|
|
|
|
||
|
ASC 820
|
ASC-820,
Fair Value Measurements and Disclosures
|
|
|
|
||
|
ASC 980
|
ASC-980,
Regulated Operations
|
|
|
|
||
|
ASU 2009-15
|
ASU No. 2009-15,
Accounting for Own-Share Lending Arrangements in Contemplation of
Convertible Debt Issuance or Other Financing
|
|
|
|
||
|
ASU 2009-17
|
ASU No. 2009-17,
Consolidations: Improvements to Financial Reporting by
Enterprises Involved with Variable Interest Entities
|
|
|
|
||
|
ASU 2010-02
|
ASU No. 2010-02,
Consolidation (Topic 810): Accounting and Reporting for Decreases
in Ownership of a Subsidiarya Scope Clarification
|
|
|
|
||
|
ASU 2010-06
|
ASU No. 2010-06,
Fair Value Measurement and Disclosures: Improving Disclosures
about Fair Value Measurements
|
|
|
|
||
|
ASU 2010-09
|
ASU No. 2010-09,
Subsequent Events (Topic 815): Amendments to Certain Recognition
and Disclosure Requirements
|
|
|
|
||
|
ASU 2010-10
|
ASU No. 2010-10,
Consolidation (Topic 810): Amendments for Certain Investment Funds
|
7
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions, except for per share amounts) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Operating Revenues
|
||||||||||||||||
|
Total operating revenues
|
$ | 2,685 | $ | 2,916 | $ | 7,033 | $ | 6,811 | ||||||||
|
Operating Costs and Expenses
|
||||||||||||||||
|
Cost of operations
|
1,835 | 1,893 | 4,803 | 3,901 | ||||||||||||
|
Depreciation and amortization
|
210 | 212 | 620 | 594 | ||||||||||||
|
Selling, general and administrative
|
172 | 182 | 441 | 396 | ||||||||||||
|
Acquisition-related transaction and integration costs
|
| 6 | | 41 | ||||||||||||
|
Development costs
|
14 | 12 | 36 | 34 | ||||||||||||
|
Total operating costs and expenses
|
2,231 | 2,305 | 5,900 | 4,966 | ||||||||||||
|
Gain on sale of assets
|
| | 23 | | ||||||||||||
|
Operating Income
|
454 | 611 | 1,156 | 1,845 | ||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
16 | 6 | 41 | 33 | ||||||||||||
|
Gain on sale of equity method investment
|
| | | 128 | ||||||||||||
|
Other income/(expense), net
|
11 | 5 | 34 | (9 | ) | |||||||||||
|
Interest expense
|
(169 | ) | (178 | ) | (469 | ) | (475 | ) | ||||||||
|
Total other expense
|
(142 | ) | (167 | ) | (394 | ) | (323 | ) | ||||||||
|
Income Before Income Taxes
|
312 | 444 | 762 | 1,522 | ||||||||||||
|
Income tax expense
|
89 | 166 | 271 | 614 | ||||||||||||
|
Net Income
|
223 | 278 | 491 | 908 | ||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
| | (1 | ) | (1 | ) | ||||||||||
|
Net income attributable to NRG Energy, Inc.
|
223 | 278 | 492 | 909 | ||||||||||||
|
Dividends for preferred shares
|
2 | 6 | 7 | 27 | ||||||||||||
|
Income available for NRG Energy, Inc. common stockholders
|
$ | 221 | $ | 272 | $ | 485 | $ | 882 | ||||||||
|
Earnings per share attributable to NRG Energy, Inc. common
stockholders
|
||||||||||||||||
|
Weighted average number of common shares outstanding basic
|
252 | 249 | 254 | 247 | ||||||||||||
|
Net income per weighted average common share basic
|
$ | 0.88 | $ | 1.09 | $ | 1.91 | $ | 3.58 | ||||||||
|
Weighted average number of common shares outstanding
diluted
|
253 | 272 | 255 | 274 | ||||||||||||
|
Net income per weighted average common share diluted
|
$ | 0.87 | $ | 1.02 | $ | 1.90 | $ | 3.29 | ||||||||
8
| September 30, 2010 | December 31, 2009 | |||||||
| (In millions, except shares) | (unaudited) | |||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 3,447 | $ | 2,304 | ||||
|
Funds deposited by counterparties
|
457 | 177 | ||||||
|
Restricted cash
|
19 | 2 | ||||||
|
Accounts receivable trade, less allowance for doubtful accounts of $35 and $29,
respectively
|
904 | 876 | ||||||
|
Inventory
|
463 | 541 | ||||||
|
Derivative instruments valuation
|
2,479 | 1,636 | ||||||
|
Cash collateral paid in support of energy risk management activities
|
477 | 361 | ||||||
|
Prepayments and other current assets
|
250 | 311 | ||||||
|
Total current assets
|
8,496 | 6,208 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $3,606 and $3,052,
respectively
|
11,844 | 11,564 | ||||||
|
Other Assets
|
||||||||
|
Equity investments in affiliates
|
510 | 409 | ||||||
|
Note receivable affiliate and capital leases, less current portion
|
402 | 504 | ||||||
|
Goodwill
|
1,713 | 1,718 | ||||||
|
Intangible assets, net of accumulated amortization of $948 and $648, respectively
|
1,541 | 1,777 | ||||||
|
Nuclear decommissioning trust fund
|
389 | 367 | ||||||
|
Derivative instruments valuation
|
1,001 | 683 | ||||||
|
Restricted cash supporting funded letter of credit facility
|
1,301 | | ||||||
|
Other non-current assets
|
222 | 148 | ||||||
|
Total other assets
|
7,079 | 5,606 | ||||||
|
Total Assets
|
$ | 27,419 | $ | 23,378 | ||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt and capital leases
|
$ | 157 | $ | 571 | ||||
|
Accounts payable
|
765 | 697 | ||||||
|
Derivative instruments valuation
|
2,072 | 1,473 | ||||||
|
Deferred income taxes
|
381 | 197 | ||||||
|
Cash collateral received in support of energy risk management activities
|
457 | 177 | ||||||
|
Accrued expenses and other current liabilities
|
650 | 647 | ||||||
|
Total current liabilities
|
4,482 | 3,762 | ||||||
|
Other Liabilities
|
||||||||
|
Long-term debt and capital leases
|
9,063 | 7,847 | ||||||
|
Funded letter of credit
|
1,300 | | ||||||
|
Nuclear decommissioning reserve
|
313 | 300 | ||||||
|
Nuclear decommissioning trust liability
|
256 | 255 | ||||||
|
Deferred income taxes
|
1,747 | 1,783 | ||||||
|
Derivative instruments valuation
|
500 | 387 | ||||||
|
Out-of-market contracts
|
235 | 294 | ||||||
|
Other non-current liabilities
|
1,054 | 806 | ||||||
|
Total non-current liabilities
|
14,468 | 11,672 | ||||||
|
Total Liabilities
|
18,950 | 15,434 | ||||||
|
3.625% convertible perpetual preferred stock (at liquidation value, net of issuance costs)
|
248 | 247 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders Equity
|
||||||||
|
Preferred stock (at liquidation value, net of issuance costs)
|
| 149 | ||||||
|
Common stock
|
3 | 3 | ||||||
|
Additional paid-in capital
|
5,316 | 4,948 | ||||||
|
Retained earnings
|
3,817 | 3,332 | ||||||
|
Less treasury stock, at cost 53,767,753 and 41,866,451 shares, respectively
|
(1,503 | ) | (1,163 | ) | ||||
|
Accumulated other comprehensive income
|
571 | 416 | ||||||
|
Noncontrolling interest
|
17 | 12 | ||||||
|
Total Stockholders Equity
|
8,221 | 7,697 | ||||||
|
Total Liabilities and Stockholders Equity
|
$ | 27,419 | $ | 23,378 | ||||
9
| (In millions) | ||||||||
| Nine months ended September 30, | 2010 | 2009 | ||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income
|
$ | 491 | $ | 908 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
(19 | ) | (33 | ) | ||||
|
Depreciation and amortization
|
620 | 594 | ||||||
|
Provision for bad debts
|
46 | 37 | ||||||
|
Amortization of nuclear fuel
|
30 | 28 | ||||||
|
Amortization of financing costs and debt discount/premiums
|
23 | 35 | ||||||
|
Amortization of intangibles and out-of-market contracts
|
(17 | ) | 79 | |||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
272 | 561 | ||||||
|
Changes in nuclear decommissioning trust liability
|
26 | 19 | ||||||
|
Changes in derivatives
|
(48 | ) | (234 | ) | ||||
|
Changes in collateral deposits supporting energy risk management activities
|
(116 | ) | 13 | |||||
|
(Gain)/loss on sale and disposal of assets, net
|
(6 | ) | 2 | |||||
|
Gain on sale of equity method investment
|
| (128 | ) | |||||
|
Loss/(gain) on sale of emission allowances
|
4 | (8 | ) | |||||
|
Gain recognized on settlement of pre-existing relationship
|
| (31 | ) | |||||
|
Amortization of unearned equity compensation
|
23 | 20 | ||||||
|
Changes in option premiums collected, net of acquisition
|
60 | (278 | ) | |||||
|
Cash used by changes in other working capital, net of acquisition
|
(248 | ) | (304 | ) | ||||
|
Net Cash Provided by Operating Activities
|
1,141 | 1,280 | ||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Acquisition of businesses, net of cash acquired
|
(142 | ) | (356 | ) | ||||
|
Capital expenditures
|
(490 | ) | (560 | ) | ||||
|
Increase in restricted cash, net
|
(17 | ) | (10 | ) | ||||
|
Decrease/(increase) in notes receivable
|
28 | (18 | ) | |||||
|
Purchases of emission allowances
|
(56 | ) | (68 | ) | ||||
|
Proceeds from sale of emission allowances
|
14 | 20 | ||||||
|
Investments in nuclear decommissioning trust fund securities
|
(245 | ) | (237 | ) | ||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
219 | 218 | ||||||
|
Proceeds from renewable energy grants
|
102 | | ||||||
|
Proceeds from sale of assets, net
|
30 | 6 | ||||||
|
Proceeds from sale of equity method investment
|
| 284 | ||||||
|
Other
|
(13 | ) | (6 | ) | ||||
|
Net Cash Used by Investing Activities
|
(570 | ) | (727 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Payment of dividends to preferred stockholders
|
(7 | ) | (27 | ) | ||||
|
Payment for treasury stock
|
(180 | ) | (250 | ) | ||||
|
Net receipt from/(payments for) acquired derivatives that include financing elements
|
58 | (140 | ) | |||||
|
Installment proceeds from sale of noncontrolling interest in subsidiary
|
50 | 50 | ||||||
|
Proceeds from issuance of long-term debt
|
1,252 | 843 | ||||||
|
Proceeds from issuance of term loan for funded letter of credit facility
|
1,300 | | ||||||
|
Increase in restricted cash supporting funded letter of credit facility
|
(1,301 | ) | | |||||
|
Proceeds from issuance of common stock
|
2 | 1 | ||||||
|
Payment of deferred debt issuance costs
|
(70 | ) | (29 | ) | ||||
|
Payments for short and long-term debt
|
(529 | ) | (248 | ) | ||||
|
Net Cash Provided by Financing Activities
|
575 | 200 | ||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(3 | ) | 3 | |||||
|
Net Increase in Cash and Cash Equivalents
|
1,143 | 756 | ||||||
|
Cash and Cash Equivalents at Beginning of Period
|
2,304 | 1,494 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 3,447 | $ | 2,250 | ||||
10
11
| |
ASU No. 2009-15,
Accounting for Own-Share Lending Arrangements in Contemplation of
Convertible Debt Issuance or Other Financing
, or ASU 2009-15.
|
| |
ASU No. 2010-02,
Consolidation (Topic 810): Accounting and Reporting for Decreases in
Ownership of a Subsidiary a Scope Clarification,
or ASU 2010-02.
|
| |
ASU No. 2010-06,
Fair Value Measurement and Disclosures: Improving Disclosures about Fair
Value Measurements
, or ASU
2010-06.
|
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income
|
$ | 223 | $ | 278 | $ | 491 | $ | 908 | ||||||||
|
Changes in derivative activity
|
59 | (73 | ) | 162 | (9 | ) | ||||||||||
|
Foreign currency translation adjustment
|
36 | 20 | (6 | ) | 38 | |||||||||||
|
Reclassification adjustment for translation gain realized
upon sale of foreign investments
|
| | | (22 | ) | |||||||||||
|
Unrealized gain/(loss) on available-for-sale securities
|
| 1 | (1 | ) | 3 | |||||||||||
|
Other comprehensive income/(loss)
|
95 | (52 | ) | 155 | 10 | |||||||||||
|
Less: Comprehensive loss attributable to noncontrolling interest
|
| | (1 | ) | (1 | ) | ||||||||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
$ | 318 | $ | 226 | $ | 647 | $ | 919 | ||||||||
12
| (In millions) | ||||
|
Accumulated other comprehensive income as of December 31, 2009
|
$ | 416 | ||
|
Changes in derivative activity
|
162 | |||
|
Foreign currency translation adjustment
|
(6 | ) | ||
|
Unrealized loss on available-for-sale securities
|
(1 | ) | ||
|
Accumulated other comprehensive income as of September 30, 2010
|
$ | 571 | ||
13
| Carrying Amount | Fair Value | |||||||||||||||
| September 30, | December 31, | September 30, | December 31, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 3,447 | $ | 2,304 | $ | 3,447 | $ | 2,304 | ||||||||
|
Funds deposited by counterparties
|
457 | 177 | 457 | 177 | ||||||||||||
|
Restricted cash
|
19 | 2 | 19 | 2 | ||||||||||||
|
Cash collateral paid in support of energy risk management
activities
|
477 | 361 | 477 | 361 | ||||||||||||
|
Investment in available-for-sale securities (classified
within other non-current assets):
|
||||||||||||||||
|
Debt securities
|
7 | 9 | 7 | 9 | ||||||||||||
|
Marketable equity securities
|
4 | 5 | 4 | 5 | ||||||||||||
|
Trust fund investments
|
391 | 369 | 391 | 369 | ||||||||||||
|
Notes receivable
|
178 | 231 | 192 | 238 | ||||||||||||
|
Derivative assets
|
3,480 | 2,319 | 3,480 | 2,319 | ||||||||||||
|
Restricted cash supporting funded letter of credit facility
|
1,301 | | 1,301 | | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Long-term debt, including current portion
|
9,112 | 8,295 | 9,290 | 8,211 | ||||||||||||
|
Funded letter of credit
|
1,300 | | 1,271 | | ||||||||||||
|
Cash collateral received in support of energy risk
management activities
|
457 | 177 | 457 | 177 | ||||||||||||
|
Derivative liabilities
|
$ | 2,572 | $ | 1,860 | $ | 2,572 | $ | 1,860 | ||||||||
14
| (In millions) | Fair Value | |||||||||||||||
| As of September 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash and cash equivalents
|
$ | 3,447 | $ | | $ | | $ | 3,447 | ||||||||
|
Funds deposited by counterparties
|
457 | | | 457 | ||||||||||||
|
Restricted cash
|
19 | | | 19 | ||||||||||||
|
Cash collateral paid in support of energy risk management activities
|
477 | | | 477 | ||||||||||||
|
Investment in available-for-sale securities (classified within other non-current assets):
|
||||||||||||||||
|
Debt securities
|
| | 7 | 7 | ||||||||||||
|
Marketable equity securities
|
4 | | | 4 | ||||||||||||
|
Trust fund investments
|
||||||||||||||||
|
Cash and cash equivalents
|
12 | | | 12 | ||||||||||||
|
U.S. government and federal agency obligations
|
31 | | | 31 | ||||||||||||
|
Federal agency mortgage-backed securities
|
| 57 | | 57 | ||||||||||||
|
Commercial mortgage-backed securities
|
| 10 | | 10 | ||||||||||||
|
Corporate debt securities
|
| 51 | | 51 | ||||||||||||
|
Marketable equity securities
|
191 | | 37 | 228 | ||||||||||||
|
Foreign government fixed income securities
|
| 2 | | 2 | ||||||||||||
|
Derivative assets
|
||||||||||||||||
|
Commodity contracts
|
1,219 | 2,194 | 59 | 3,472 | ||||||||||||
|
Interest rate contracts
|
| | 8 | 8 | ||||||||||||
|
Restricted cash supporting funded letter of credit facility
|
1,301 | | | 1,301 | ||||||||||||
|
Total assets
|
$ | 7,158 | $ | 2,314 | $ | 111 | $ | 9,583 | ||||||||
|
|
||||||||||||||||
|
Cash collateral received in support of energy risk management activities
|
$ | 457 | $ | | $ | | $ | 457 | ||||||||
|
Derivative liabilities
|
||||||||||||||||
|
Commodity contracts
|
1,347 | 993 | 112 | 2,452 | ||||||||||||
|
Interest rate contracts
|
| 120 | | 120 | ||||||||||||
|
Total liabilities
|
$ | 1,804 | $ | 1,113 | $ | 112 | $ | 3,029 | ||||||||
| (In millions) | Fair Value | |||||||||||||||
| As of December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash and cash equivalents
|
$ | 2,304 | $ | | $ | | $ | 2,304 | ||||||||
|
Funds deposited by counterparties
|
177 | | | 177 | ||||||||||||
|
Restricted cash
|
2 | | | 2 | ||||||||||||
|
Cash collateral paid in support of energy risk management activities
|
361 | | | 361 | ||||||||||||
|
Investment in available-for-sale securities (classified within other non-current assets):
|
||||||||||||||||
|
Debt securities
|
| | 9 | 9 | ||||||||||||
|
Marketable equity securities
|
5 | | | 5 | ||||||||||||
|
Trust fund investments
|
214 | 118 | 37 | 369 | ||||||||||||
|
Derivative assets
|
489 | 1,767 | 63 | 2,319 | ||||||||||||
|
Total assets
|
$ | 3,552 | $ | 1,885 | $ | 109 | $ | 5,546 | ||||||||
|
Cash collateral received in support of energy risk management activities
|
$ | 177 | $ | | $ | | $ | 177 | ||||||||
|
Derivative liabilities
|
501 | 1,283 | 76 | 1,860 | ||||||||||||
|
Total liabilities
|
$ | 678 | $ | 1,283 | $ | 76 | $ | 2,037 | ||||||||
15
| Three months ended September 30, 2010 | Nine months ended September 30, 2010 | |||||||||||||||||||||||||||||||
| Debt | Trust Fund | Debt | Trust Fund | |||||||||||||||||||||||||||||
| (In millions) | Securities | Investments | Derivatives (a) | Total | Securities | Investments | Derivatives (a) | Total | ||||||||||||||||||||||||
|
Beginning Balance
|
$ | 10 | $ | 32 | $ | (76 | ) | $ | (34 | ) | $ | 9 | $ | 37 | $ | (13 | ) | $ | 33 | |||||||||||||
|
Total gains/(losses) (realized and unrealized)
|
||||||||||||||||||||||||||||||||
|
Included in earnings
|
3 | | 18 | 21 | 3 | | (13 | ) | (10 | ) | ||||||||||||||||||||||
|
Included in OCI
|
(1 | ) | | | (1 | ) | | | | | ||||||||||||||||||||||
|
Included in nuclear decommissioning obligations
|
| 5 | | 5 | | | | | ||||||||||||||||||||||||
|
Purchases
|
| | (10 | ) | (10 | ) | | | (1 | ) | (1 | ) | ||||||||||||||||||||
|
Sales
|
(5 | ) | | | (5 | ) | (5 | ) | | | (5 | ) | ||||||||||||||||||||
|
Transfer into Level 3
(b)
|
| | 31 | 31 | | | (16 | ) | (16 | ) | ||||||||||||||||||||||
|
Transfer out of Level 3
(b)
|
| | (8 | ) | (8 | ) | | | (2 | ) | (2 | ) | ||||||||||||||||||||
|
Ending balance as of September 30, 2010
|
$ | 7 | $ | 37 | $ | (45 | ) | $ | (1 | ) | $ | 7 | $ | 37 | $ | (45 | ) | $ | (1 | ) | ||||||||||||
|
The amount of the total gains for the period
included in earnings attributable to the change in
unrealized gains relating to assets still held as
of September 30, 2010
|
$ | | $ | | $ | 12 | $ | 12 | $ | | $ | | $ | (24 | ) | $ | (24 | ) | ||||||||||||||
| Three months ended September 30, 2009 | Nine months ended September 30, 2009 | |||||||||||||||||||||||||||||||
| Debt | Trust Fund | Debt | Trust Fund | |||||||||||||||||||||||||||||
| (In millions) | Securities | Investments | Derivatives (a) | Total | Securities | Investments | Derivatives (a) | Total | ||||||||||||||||||||||||
|
Beginning Balance
|
$ | 7 | $ | 34 | $ | 50 | $ | 91 | $ | 7 | $ | 31 | $ | 49 | $ | 87 | ||||||||||||||||
|
Total gains/(losses) (realized and unrealized)
|
||||||||||||||||||||||||||||||||
|
Included in earnings
|
| | (80 | ) | (80 | ) | | | (110 | ) | (110 | ) | ||||||||||||||||||||
|
Included in OCI
|
1 | | | 1 | 1 | | | 1 | ||||||||||||||||||||||||
|
Included in nuclear decommissioning obligations
|
| 6 | | 6 | | 8 | | 8 | ||||||||||||||||||||||||
|
Purchases/(sales), net
|
| | 1 | 1 | | 1 | (3 | ) | (2 | ) | ||||||||||||||||||||||
|
Transfer in/(out) of Level 3
(b)
|
| | (41 | ) | (41 | ) | | | (6 | ) | (6 | ) | ||||||||||||||||||||
|
Ending balance as of September 30, 2009
|
$ | 8 | $ | 40 | $ | (70 | ) | $ | (22 | ) | $ | 8 | $ | 40 | $ | (70 | ) | $ | (22 | ) | ||||||||||||
|
The amount of the total gains for the period
included in earnings attributable to the change in
unrealized gains relating to assets still held as
of September 30, 2009
|
$ | | $ | | $ | (25 | ) | $ | (25 | ) | $ | | $ | | $ | 3 | $ | 3 | ||||||||||||||
| (a) |
Consists of derivative assets and liabilities, net.
|
| (b) |
Transfers in/(out) of Level 3 are related to the availability of external broker quotes, and
are valued as of the end of the reporting period. All transfers in/(out) are with Level 2.
|
16
| Net Exposure (b) | ||||
| Category | (% of Total) | |||
|
Financial institutions
|
63 | % | ||
|
Utilities, energy, merchants, marketers and other
|
27 | |||
|
Coal suppliers
|
6 | |||
|
ISOs
|
4 | |||
|
Total as of September 30, 2010
|
100 | % | ||
| Net Exposure (b) | ||||
| Category | (% of Total) | |||
|
Investment grade
|
75 | % | ||
|
Non-Investment grade
|
6 | |||
|
Non-rated
(a)
|
19 | |||
|
Total as of September 30, 2010
|
100 | % | ||
| (a) |
For non-rated counterparties, the majority are related to ISO and municipal public power
entities, which are considered investment grade equivalent ratings based on NRGs internal
credit ratings.
|
| (b) |
Counterparty credit exposure excludes uranium and coal transportation contracts from
counterparty credit exposure because of the illiquidity of the reference markets.
|
17
| As of September 30, 2010 | As of December 31, 2009 | |||||||||||||||||||||||||||||||
| Weighted- | Weighted- | |||||||||||||||||||||||||||||||
| average | average | |||||||||||||||||||||||||||||||
| Fair | Unrealized | Unrealized | maturities | Fair | Unrealized | Unrealized | maturities | |||||||||||||||||||||||||
| (In millions, except otherwise noted) | Value | gains | losses | (in years) | Value | gains | losses | (in years) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 12 | $ | | $ | | | $ | 4 | $ | | $ | | | ||||||||||||||||||
|
U.S. government and federal agency
obligations
|
29 | 2 | | 10 | 23 | 1 | | 8 | ||||||||||||||||||||||||
|
Federal agency mortgage-backed
securities
|
57 | 2 | | 22 | 60 | 2 | | 23 | ||||||||||||||||||||||||
|
Commercial mortgage-backed securities
|
10 | | | 29 | 10 | | 1 | 29 | ||||||||||||||||||||||||
|
Corporate debt securities
|
51 | 4 | 1 | 10 | 48 | 3 | 1 | 10 | ||||||||||||||||||||||||
|
Marketable equity securities
|
228 | 95 | 1 | | 220 | 89 | 2 | | ||||||||||||||||||||||||
|
Foreign government fixed income
securities
|
2 | | | 7 | 2 | | | 6 | ||||||||||||||||||||||||
|
Total
|
$ | 389 | $ | 103 | $ | 2 | $ | 367 | $ | 95 | $ | 4 | ||||||||||||||||||||
| Nine months ended September 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Realized gains
|
$ | 4 | $ | 2 | ||||
|
Realized losses
|
2 | 2 | ||||||
|
Proceeds from sale of securities
|
219 | 218 | ||||||
18
| Total Volume | ||||||||||
| September 30, 2010 | December 31, 2009 | |||||||||
| Commodity | Units | (In millions) | ||||||||
|
Emissions
|
Short Ton | (7 | ) | (2 | ) | |||||
|
Coal
|
Short Ton | 39 | 55 | |||||||
|
Natural Gas
|
MMBtu | (189 | ) | (484 | ) | |||||
|
Oil
|
Barrel | | 1 | |||||||
|
Power
|
MWh | 1 | 5 | |||||||
|
Capacity
|
MW/Day | (1 | ) | (2 | ) | |||||
|
Interest
|
Dollars | $ | 3,203 | $ | 3,291 | |||||
| Fair Value | ||||||||||||||||
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| September 30, | December 31, | September 30, | December 31, | |||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Derivatives Designated as Cash Flow or Fair Value Hedges
:
|
||||||||||||||||
|
Interest rate contracts current
|
$ | | $ | | $ | 34 | $ | 2 | ||||||||
|
Interest rate contracts long-term
|
8 | 8 | 85 | 106 | ||||||||||||
|
Commodity contracts current
|
478 | 300 | 2 | 12 | ||||||||||||
|
Commodity contracts long-term
|
562 | 508 | | 6 | ||||||||||||
|
Total Derivatives Designated as Cash Flow or Fair Value Hedges
|
1,048 | 816 | 121 | 126 | ||||||||||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges
:
|
||||||||||||||||
|
Commodity contracts current
|
2,001 | 1,336 | 2,036 | 1,459 | ||||||||||||
|
Commodity contracts long-term
|
431 | 167 | 414 | 275 | ||||||||||||
|
Interest rate contracts long-term
|
| | 1 | | ||||||||||||
|
Total Derivatives Not Designated as Cash Flow or Fair Value
Hedges
|
2,432 | 1,503 | 2,451 | 1,734 | ||||||||||||
|
Total Derivatives
|
$ | 3,480 | $ | 2,319 | $ | 2,572 | $ | 1,860 | ||||||||
19
| Three months ended September 30, 2010 | Nine months ended September 30, 2010 | |||||||||||||||||||||||
| Energy | Interest | Energy | Interest | |||||||||||||||||||||
| (In millions) | Commodities | Rate | Total | Commodities | Rate | Total | ||||||||||||||||||
|
Beginning balance
|
$ | 575 | $ | (66 | ) | $ | 509 | $ | 461 | $ | (55 | ) | $ | 406 | ||||||||||
|
Reclassified from Accumulated OCI to income:
|
||||||||||||||||||||||||
|
- Due to realization of previously deferred amounts
|
(110 | ) | | (110 | ) | (344 | ) | | (344 | ) | ||||||||||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
173 | (4 | ) | 169 | 521 | (15 | ) | 506 | ||||||||||||||||
|
Accumulated OCI balance at September 30, 2010,
net of $342 tax
|
$ | 638 | $ | (70 | ) | $ | 568 | $ | 638 | $ | (70 | ) | $ | 568 | ||||||||||
|
Gains/(losses) expected to be realized from
Accumulated OCI during the next 12 months, net of
$224 tax
|
$ | 407 | $ | (24 | ) | $ | 383 | $ | 407 | $ | (24 | ) | $ | 383 | ||||||||||
|
Gains recognized in income from the ineffective
portion of cash flow hedges
|
$ | 14 | $ | | $ | 14 | $ | | $ | 2 | $ | 2 | ||||||||||||
| Three months ended September 30, 2009 | Nine months ended September 30, 2009 | |||||||||||||||||||||||
| Energy | Interest | Energy | Interest | |||||||||||||||||||||
| (In millions) | Commodities | Rate | Total | Commodities | Rate | Total | ||||||||||||||||||
|
Beginning balance
|
$ | 445 | $ | (66 | ) | $ | 379 | $ | 406 | $ | (91 | ) | $ | 315 | ||||||||||
|
Reclassified from Accumulated OCI to income:
|
||||||||||||||||||||||||
|
- Due to realization of previously deferred amounts
|
(75 | ) | | (75 | ) | (263 | ) | | (263 | ) | ||||||||||||||
|
- Due to discontinuation of cash flow hedge
accounting
|
| | | (135 | ) | | (135 | ) | ||||||||||||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
4 | (2 | ) | 2 | 366 | 23 | 389 | |||||||||||||||||
|
Accumulated OCI balance at September 30, 2009,
net of $189 tax
|
$ | 374 | $ | (68 | ) | $ | 306 | $ | 374 | $ | (68 | ) | $ | 306 | ||||||||||
|
Gains/(losses) expected to be realized from OCI
during the next 12 months, net of $172 tax
|
$ | 288 | $ | (3 | ) | $ | 285 | $ | 288 | $ | (3 | ) | $ | 285 | ||||||||||
|
Gains recognized in income from the ineffective
portion of cash flow hedges
|
$ | 16 | $ | 4 | $ | 20 | $ | 17 | $ | 4 | $ | 21 | ||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||
|
Derivative
|
$ | (3 | ) | $ | 3 | $ | $ | (5 | ) | |||||
|
Senior Notes (hedged item)
|
3 | (3 | ) | | 5 | |||||||||
20
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Unrealized mark-to-market results
|
||||||||||||||||
|
Reversal of previously recognized
unrealized (gains)/losses on
settled positions related to
economic hedges
|
$ | (25 | ) | $ | 1 | $ | (116 | ) | $ | (33 | ) | |||||
|
Reversal of loss positions acquired
as part of the Reliant Energy
acquisition as of May 1, 2009
|
7 | 238 | 157 | 448 | ||||||||||||
|
Reversal of previously recognized
unrealized losses/(gains) on
settled positions related to
trading activity
|
20 | (21 | ) | 46 | (125 | ) | ||||||||||
|
Net unrealized (losses)/gains on
open positions related to economic
hedges
|
(60 | ) | (240 | ) | (129 | ) | 70 | |||||||||
|
Gains on ineffectiveness associated
with open positions treated as cash
flow hedges
|
14 | 16 | | 17 | ||||||||||||
|
Net unrealized gains/(losses) on
open positions related to trading
activity
|
9 | (9 | ) | 32 | (1 | ) | ||||||||||
|
Total unrealized mark-to-market results
|
$ | (35 | ) | $ | (15 | ) | $ | (10 | ) | $ | 376 | |||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Revenue from operations energy commodities
|
$ | 27 | $ | (217 | ) | $ | 13 | $ | (100 | ) | ||||||
|
Cost of operations
|
(62 | ) | 202 | (23 | ) | 476 | ||||||||||
|
Total impact to statement of operations
|
$ | (35 | ) | $ | (15 | ) | $ | (10 | ) | $ | 376 | |||||
21
|
On June 30, 2010, NRG completed an amendment and extension of the Senior Credit Facility,
resulting in the following:
|
| |
NRG extended the maturity date for approximately $1.0 billion of its $2.0 billion
outstanding Term Loan Facility to August 31, 2015, with the remaining amount due on the
original maturity date of February 1, 2013. The interest rate for the extended portion
of the facility increased from LIBOR+1.75% to LIBOR+3.25%;
|
| |
Borrowing capacity under the Revolving Credit Facility was reduced from $1.0 billion
to $875 million and its maturity was extended to August 31, 2015. The interest rate for
the amended Revolving Credit Facility is LIBOR+3.25%;
|
| |
The existing Synthetic Letter of Credit Facility was converted into a term loan-backed
funded letter of credit facility, or Funded Letter of Credit Facility, with the term loan
reflected as a non-current liability and the proceeds of the term loan reflected as
non-current restricted cash on NRGs balance sheet. Of the total $1.3 billion borrowed
under the term loan, $500 million will mature on February 1, 2013 and bear interest at
LIBOR+1.75%, while $800 million will mature August 31, 2015, and bear interest at
LIBOR+3.25%.
|
|
Restricted cash supporting funded letter of credit
Pursuant to the letter of credit
reimbursement agreements entered into as of September 30, 2010, or the LC Agreements, and
the Senior Credit Facility, as amended, NRG made capital contributions to NRG LC Facility
Company, or LCFC, a separate, bankruptcy-remote entity that is a wholly-owned subsidiary of
NRG. In addition, pursuant to reimbursement agreements related to the LC Agreements, NRG
or its subsidiaries is liable for certain reimbursement obligations to LCFC. As of
September 30, 2010, LCFC has cash invested in short-term certificates of deposit with an
aggregate market value of $1.3 billion. Pursuant to the LC Agreements, which have a
maximum committed amount of $1.3 billion, LCFC is liable on various letters of credit
issued by Deutsche Bank AG, New York Branch and Citibank, N.A. These letters of credit
will be used to support the businesses of NRG and certain of its other subsidiaries and
equity investments. LCFC has secured its reimbursement and other obligations under the LC
Agreements with a pledge of the cash and cash equivalents that it owns. The LC Agreements
require LCFCs assets to be used first and foremost to satisfy claims of creditors of LCFC.
Although the cash and cash equivalents held by LCFC are included in the consolidated
assets of NRG, such cash and cash equivalents are not available to creditors of NRG.
|
| |
Expenses of approximately $46 million, including fees to the lenders and other fees,
were deferred and will be expensed in part over the original term of maturity through
2013 and in part over the amended maturity through 2015.
|
22
| Redemption | ||||
| Redemption Period | Percentage | |||
|
On or after September 1, 2015
|
104.125 | % | ||
|
On or after September 1, 2016
|
102.750 | % | ||
|
On or after September 1, 2017
|
101.375 | % | ||
|
On or after September 1, 2018
|
100.000 | % | ||
23
24
| Authorized | Issued | Treasury | Outstanding | |||||||||||||
|
Balance as of December 31, 2009
|
500,000,000 | 295,861,759 | (41,866,451 | ) | 253,995,308 | |||||||||||
|
Shares issued under LTIP
|
| 440,517 | | 440,517 | ||||||||||||
|
Shares issued under NRG Employee
Stock Purchase Plan, or ESPP
|
| | 120,990 | 120,990 | ||||||||||||
|
Capital Allocation Plan
|
| | (5,422,292 | ) | (5,422,292 | ) | ||||||||||
|
Shares returned by affiliates of CS
|
| | (6,600,000 | ) | (6,600,000 | ) | ||||||||||
|
4% Preferred Stock conversion
|
| 7,701,450 | | 7,701,450 | ||||||||||||
|
Balance as of September 30, 2010
|
500,000,000 | 304,003,726 | (53,767,753 | ) | 250,235,973 | |||||||||||
25
| Weighted | Aggregate Intrinsic | |||||||||||
| Average | Value | |||||||||||
| Shares | Exercise Price | (In millions) | ||||||||||
|
Outstanding as of December 31, 2009
|
4,793,585 | $ | 25.07 | |||||||||
|
Granted
|
754,200 | 23.79 | ||||||||||
|
Exercised
|
(111,331 | ) | 22.12 | |||||||||
|
Forfeited
|
(367,702 | ) | 29.97 | |||||||||
|
Outstanding at September 30, 2010
|
5,068,752 | 24.59 | $ | 10 | ||||||||
|
Exercisable at September 30, 2010
|
3,355,564 | $ | 23.70 | $ | 10 | |||||||
| Weighted Average | ||||||||
| Grant-Date | ||||||||
| Units | Fair Value Per Unit | |||||||
|
Non-vested as of December 31, 2009
|
1,614,769 | $ | 30.78 | |||||
|
Granted
|
352,600 | 23.66 | ||||||
|
Vested
|
(469,650 | ) | 37.00 | |||||
|
Forfeited
|
(133,350 | ) | 29.65 | |||||
|
Non-vested as of September 30, 2010
|
1,364,369 | $ | 26.90 | |||||
| Weighted Average | ||||||||
| Grant-Date | ||||||||
| Units | Fair Value Per Unit | |||||||
|
Non-vested as of December 31, 2009
|
617,300 | $ | 24.27 | |||||
|
Granted
|
348,500 | 23.81 | ||||||
|
Forfeited
|
(209,800 | ) | 23.02 | |||||
|
Non-vested as of September 30, 2010
|
756,000 | $ | 24.40 | |||||
| Weighted Average | ||||||||
| Grant-Date | ||||||||
| Units | Fair Value Per Unit | |||||||
|
Outstanding as of December 31, 2009
|
304,049 | $ | 19.34 | |||||
|
Granted
|
59,067 | 22.18 | ||||||
|
Conversions
|
(28,395 | ) | 21.77 | |||||
|
Outstanding as of September 30, 2010
|
334,721 | $ | 19.63 | |||||
26
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In millions, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Basic earnings per share attributable to NRG common
stockholders
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 223 | $ | 278 | $ | 492 | $ | 909 | ||||||||
|
Preferred stock dividends
|
(2 | ) | (6 | ) | (7 | ) | (27 | ) | ||||||||
|
Net income attributable to NRG Energy, Inc. available
to common stockholders
|
$ | 221 | $ | 272 | $ | 485 | $ | 882 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common shares outstanding
|
252 | 249 | 254 | 247 | ||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 0.88 | $ | 1.09 | $ | 1.91 | $ | 3.58 | ||||||||
|
Diluted earnings per share attributable to NRG common
stockholders
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 221 | $ | 272 | $ | 485 | $ | 882 | ||||||||
|
Add preferred stock dividends for dilutive preferred stock
|
| 4 | | 19 | ||||||||||||
|
Net income attributable to NRG Energy, Inc. available
to common stockholders
|
$ | 221 | $ | 276 | $ | 485 | $ | 901 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common shares outstanding
|
252 | 249 | 254 | 247 | ||||||||||||
|
Incremental shares attributable to the issuance of equity
compensation (treasury stock method)
|
1 | 2 | 1 | 1 | ||||||||||||
|
Incremental shares attributable to assumed conversion
features of outstanding preferred stock (if-converted
method)
|
| 21 | | 26 | ||||||||||||
|
Total dilutive shares
|
253 | 272 | 255 | 274 | ||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Net income attributable to NRG Energy, Inc.
|
$ | 0.87 | $ | 1.02 | $ | 1.90 | $ | 3.29 | ||||||||
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In millions of shares) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Equity compensation NQSOs and PUs
|
6 | 5 | 6 | 6 | ||||||||||||
|
Embedded derivative of 3.625% redeemable perpetual preferred stock
|
16 | 16 | 16 | 16 | ||||||||||||
|
Embedded derivative of CSF II Debt
|
| 7 | | 8 | ||||||||||||
|
Total
|
22 | 28 | 22 | 30 | ||||||||||||
27
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Three months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| September 30, 2010 | Energy | Texas (a) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 1,562 | $ | 1,040 | $ | 353 | $ | 166 | $ | 43 | $ | 30 | $ | 40 | $ | (1 | ) | $ | (548 | ) | $ | 2,685 | ||||||||||||||||||
|
Depreciation and
amortization
|
32 | 124 | 29 | 17 | 2 | | 3 | 3 | | 210 | ||||||||||||||||||||||||||||||
|
Equity in earnings of
unconsolidated
affiliates
|
| 8 | | | 4 | 4 | | | | 16 | ||||||||||||||||||||||||||||||
|
Income/(loss) before
income taxes
|
(20 | ) | 439 | 23 | 8 | 20 | 10 | 3 | (171 | ) | | 312 | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to
NRG Energy, Inc.
|
$ | (20 | ) | $ | 439 | $ | 23 | $ | 8 | $ | 20 | $ | 7 | $ | 3 | $ | (257 | ) | $ | | $ | 223 | ||||||||||||||||||
|
Total assets
|
$ | 1,854 | $ | 13,887 | $ | 1,857 | $ | 840 | $ | 366 | $ | 766 | $ | 340 | $ | 29,886 | $ | (22,377 | ) | $ | 27,419 | |||||||||||||||||||
| (a) | Includes inter-segment sales of $547 million to Reliant Energy. |
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Three months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| September 30, 2009 | Energy | Texas (b) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 1,790 | $ | 760 | $ | 270 | $ | 143 | $ | 40 | $ | 38 | $ | 33 | $ | (3 | ) | $ | (155 | ) | $ | 2,916 | ||||||||||||||||||
|
Depreciation and amortization
|
42 | 119 | 29 | 16 | 2 | | 2 | 2 | | 212 | ||||||||||||||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
| | | | 4 | 2 | | | | 6 | ||||||||||||||||||||||||||||||
|
Income/(loss) before
income taxes
|
393 | 196 | 50 | (34 | ) | 16 | 7 | 2 | (186 | ) | | 444 | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to
NRG Energy, Inc.
|
$ | 393 | $ | 196 | $ | 50 | $ | (34 | ) | $ | 16 | $ | 6 | $ | 2 | $ | (351 | ) | $ | | $ | 278 | ||||||||||||||||||
| (b) | Includes inter-segment sales of $162 million to Reliant Energy. |
28
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Nine months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| September 30, 2010 | Energy | Texas (c) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 4,020 | $ | 2,602 | $ | 837 | $ | 461 | $ | 110 | $ | 95 | $ | 103 | $ | (3 | ) | $ | (1,192 | ) | $ | 7,033 | ||||||||||||||||||
|
Depreciation and
amortization
|
91 | 365 | 92 | 49 | 8 | | 8 | 7 | | 620 | ||||||||||||||||||||||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
| 19 | (1 | ) | | 5 | 19 | | (1 | ) | | 41 | ||||||||||||||||||||||||||||
|
Income/(loss) before
income taxes
|
69 | 971 | 73 | 8 | 34 | 51 | 5 | (449 | ) | | 762 | |||||||||||||||||||||||||||||
|
Net loss attributable
to non-controlling
interest
|
| (1 | ) | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to
NRG Energy, Inc.
|
$ | 69 | $ | 972 | $ | 73 | $ | 8 | $ | 34 | $ | 36 | $ | 5 | $ | (705 | ) | $ | | $ | 492 | |||||||||||||||||||
| (c) | Includes inter-segment sales of $1,187 million to Reliant Energy. |
| (In millions) | Wholesale Power Generation | |||||||||||||||||||||||||||||||||||||||
| Nine months ended | Reliant | South | ||||||||||||||||||||||||||||||||||||||
| September 30, 2009 | Energy (d) | Texas (e) | Northeast | Central | West | International | Thermal | Corporate | Elimination | Total | ||||||||||||||||||||||||||||||
|
Operating revenues
|
$ | 2,965 | $ | 2,304 | $ | 971 | $ | 444 | $ | 110 | $ | 106 | $ | 103 | $ | 33 | $ | (225 | ) | $ | 6,811 | |||||||||||||||||||
|
Depreciation and
amortization
|
85 | 353 | 88 | 50 | 6 | | 7 | 5 | | 594 | ||||||||||||||||||||||||||||||
|
Equity in
earnings/(losses) of
unconsolidated
affiliates
|
| (3 | ) | | | 8 | 28 | | | | 33 | |||||||||||||||||||||||||||||
|
Income/(loss) before
income taxes
|
807 | 681 | 303 | (42 | ) | 32 | 149 | 6 | (414 | ) | | 1,522 | ||||||||||||||||||||||||||||
|
Net loss attributable
to non-controlling
interest
|
| (1 | ) | | | | | | | | (1 | ) | ||||||||||||||||||||||||||||
|
Net income/(loss)
attributable to
NRG Energy, Inc.
|
$ | 807 | $ | 511 | $ | 303 | $ | (42 | ) | $ | 32 | $ | 143 | $ | 6 | $ | (851 | ) | $ | | $ | 909 | ||||||||||||||||||
| (d) | Reliant Energy results are for the period May 1, 2009, to September 30, 2009. |
| (e) | Includes inter-segment sales of $228 million to Reliant Energy. |
29
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Income tax expense
|
$ | 89 | $ | 166 | $ | 271 | $ | 614 | ||||||||
|
Effective tax rate
|
28.5 | % | 37.4 | % | 35.6 | % | 40.3 | % | ||||||||
30
| Defined Benefit Pension Plans | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Service cost benefits earned
|
$ | 3 | $ | 4 | $ | 10 | $ | 11 | ||||||||
|
Interest cost on benefit obligation
|
6 | 5 | 16 | 15 | ||||||||||||
|
Prior service cost
|
| | | 1 | ||||||||||||
|
Expected return on plan assets
|
(5 | ) | (4 | ) | (15 | ) | (12 | ) | ||||||||
|
Net periodic benefit cost
|
$ | 4 | $ | 5 | $ | 11 | $ | 15 | ||||||||
| Other Postretirement Benefits Plans | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Service cost benefits earned
|
$ | 1 | $ | | $ | 2 | $ | 2 | ||||||||
|
Interest cost on benefit obligation
|
2 | 3 | 5 | 5 | ||||||||||||
|
Net periodic benefit cost
|
$ | 3 | $ | 3 | $ | 7 | $ | 7 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net periodic benefit costs
|
$ | 2 | $ | 3 | $ | 6 | $ | 8 | ||||||||
31
32
33
34
35
36
37
38
|
Arthur Kill Power LLC
|
NRG Generation Holdings, Inc. | |
|
Astoria Gas Turbine Power LLC
|
NRG Huntley Operations Inc. | |
|
Berrians I Gas Turbine Power LLC
|
NRG International LLC | |
|
Big Cajun II Unit 4 LLC
|
NRG MidAtlantic Affiliate Services Inc. | |
|
Cabrillo Power I LLC
|
NRG Middletown Operations Inc. | |
|
Cabrillo Power II LLC
|
NRG Montville Operations Inc. | |
|
Carbon Management Solutions LLC
|
NRG New Jersey Energy Sales LLC | |
|
Clean Edge Energy LLC
|
NRG New Roads Holdings LLC | |
|
Conemaugh Power LLC
|
NRG North Central Operations, Inc. | |
|
Connecticut Jet Power LLC
|
NRG Northeast Affiliate Services Inc. | |
|
Devon Power LLC
|
NRG Norwalk Harbor Operations Inc. | |
|
Dunkirk Power LLC
|
NRG Operating Services Inc. | |
|
Eastern Sierra Energy Company
|
NRG Oswego Harbor Power Operations Inc. | |
|
Elbow Creek Wind Project LLC
|
NRG Power Marketing LLC | |
|
El Segundo Power, LLC
|
NRG Retail LLC | |
|
El Segundo Power II LLC
|
NRG Saguaro Operations Inc. | |
|
GCP Funding Company LLC
|
NRG South Central Affiliate Services Inc. | |
|
Huntley IGCC LLC
|
NRG South Central Generating LLC | |
|
Huntley Power LLC
|
NRG South Central Operations Inc. | |
|
Indian River IGCC LLC
|
NRG South Texas LP | |
|
Indian River Operations Inc.
|
NRG Texas LLC | |
|
Indian River Power LLC
|
NRG Texas C & I Supply LLC | |
|
James River Power LLC
|
NRG Texas Holding Inc. | |
|
Keystone Power LLC
|
NRG Texas Power LLC | |
|
Langford Wind Power, LLC
|
NRG West Coast LLC | |
|
Louisiana Generating LLC
|
NRG Western Affiliate Services Inc. | |
|
Middletown Power LLC
|
Oswego Harbor Power LLC | |
|
Montville IGCC LLC
|
Pennywise Power LLC | |
|
Montville Power LLC
|
Reliant Energy Power Supply, LLC | |
|
NEO Corporation
|
Reliant Energy Retail Holdings, LLC | |
|
NEO Freehold-Gen LLC
|
Reliant Energy Retail Services, LLC | |
|
NEO Power Services Inc.
|
RE Retail Receivables, LLC | |
|
New Genco GP LLC
|
RERH Holdings, LLC | |
|
Norwalk Power LLC
|
Reliant Energy Texas Retail LLC | |
|
NRG Affiliate Services Inc.
|
Saguaro Power LLC | |
|
NRG Arthur Kill Operations Inc.
|
Somerset Operations Inc. | |
|
NRG Artesian Energy LLC
|
Somerset Power LLC | |
|
NRG Astoria Gas Turbine Operations Inc.
|
Texas Genco Financing Corp. | |
|
NRG Bayou Cove LLC
|
Texas Genco GP, LLC | |
|
NRG Cabrillo Power Operations Inc.
|
Texas Genco Holdings, Inc. | |
|
NRG California Peaker Operations LLC
|
Texas Genco LP, LLC | |
|
NRG Cedar Bayou Development Company LLC
|
Texas Genco Operating Services, LLC | |
|
NRG Connecticut Affiliate Services Inc.
|
Texas Genco Services, LP | |
|
NRG Construction LLC
|
Vienna Operations, Inc. | |
|
NRG Devon Operations Inc.
|
Vienna Power LLC | |
|
NRG Dunkirk Operations, Inc.
|
WCP (Generation) Holdings LLC | |
|
NRG Energy Services LLC
|
West Coast Power LLC | |
|
NRG El Segundo Operations Inc.
|
39
40
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 2,589 | $ | 101 | $ | | $ | (5 | ) | $ | 2,685 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
1,775 | 65 | | (5 | ) | 1,835 | ||||||||||||||
|
Depreciation and amortization
|
198 | 9 | 3 | | 210 | |||||||||||||||
|
Selling, general and administrative
|
99 | 5 | 68 | | 172 | |||||||||||||||
|
Development costs
|
| 2 | 12 | | 14 | |||||||||||||||
|
Total operating costs and expenses
|
2,072 | 81 | 83 | (5 | ) | 2,231 | ||||||||||||||
|
Operating Income/(Loss)
|
517 | 20 | (83 | ) | | 454 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
8 | | 365 | (373 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
4 | 12 | | | 16 | |||||||||||||||
|
Other income, net
|
1 | 6 | 4 | | 11 | |||||||||||||||
|
Interest income/(expense)
|
1 | (14 | ) | (156 | ) | | (169 | ) | ||||||||||||
|
Total other income/(expense)
|
14 | 4 | 213 | (373 | ) | (142 | ) | |||||||||||||
|
Income/(Loss) Before Income Taxes
|
531 | 24 | 130 | (373 | ) | 312 | ||||||||||||||
|
Income tax expense/(benefit)
|
178 | 4 | (93 | ) | | 89 | ||||||||||||||
|
Net income/(loss) attributable to
NRG Energy, Inc.
|
$ | 353 | $ | 20 | $ | 223 | $ | (373 | ) | $ | 223 | |||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
41
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 6,782 | $ | 270 | $ | | $ | (19 | ) | $ | 7,033 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
4,631 | 184 | 7 | (19 | ) | 4,803 | ||||||||||||||
|
Depreciation and amortization
|
590 | 23 | 7 | | 620 | |||||||||||||||
|
Selling general and administrative
|
238 | 10 | 193 | | 441 | |||||||||||||||
|
Development costs
|
| 8 | 28 | | 36 | |||||||||||||||
|
Total operating costs and expenses
|
5,459 | 225 | 235 | (19 | ) | 5,900 | ||||||||||||||
|
Gain on sale of assets
|
| | 23 | | 23 | |||||||||||||||
|
Operating Income/(Loss)
|
1,323 | 45 | (212 | ) | | 1,156 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
30 | | 891 | (921 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
5 | 36 | | | 41 | |||||||||||||||
|
Other income, net
|
4 | 23 | 7 | | 34 | |||||||||||||||
|
Interest expense
|
(10 | ) | (37 | ) | (422 | ) | | (469 | ) | |||||||||||
|
Total other income/(expense)
|
29 | 22 | 476 | (921 | ) | (394 | ) | |||||||||||||
|
Income/(Loss) Before Income Taxes
|
1,352 | 67 | 264 | (921 | ) | 762 | ||||||||||||||
|
Income tax expense/(benefit)
|
479 | 20 | (228 | ) | | 271 | ||||||||||||||
|
Net Income/(Loss)
|
873 | 47 | 492 | (921 | ) | 491 | ||||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Net income/(loss) attributable to
NRG Energy, Inc.
|
$ | 874 | $ | 47 | $ | 492 | $ | (921 | ) | $ | 492 | |||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
42
| Guarantor | Non-Guarantor | NRG Energy, Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 25 | $ | 119 | $ | 3,303 | $ | | $ | 3,447 | ||||||||||
|
Funds deposited by counterparties
|
457 | | | | 457 | |||||||||||||||
|
Restricted cash
|
| 19 | | | 19 | |||||||||||||||
|
Accounts receivable, net
|
863 | 41 | | | 904 | |||||||||||||||
|
Inventory
|
455 | 8 | | | 463 | |||||||||||||||
|
Derivative instruments valuation
|
2,479 | | | | 2,479 | |||||||||||||||
|
Cash collateral paid in support of
energy risk management activities
|
475 | 2 | | | 477 | |||||||||||||||
|
Prepayments and other current assets
|
63 | 41 | 289 | (143 | ) | 250 | ||||||||||||||
|
Total current assets
|
4,817 | 230 | 3,592 | (143 | ) | 8,496 | ||||||||||||||
|
Net property, plant and equipment
|
10,412 | 1,274 | 158 | | 11,844 | |||||||||||||||
|
Other Assets
|
||||||||||||||||||||
|
Investment in subsidiaries
|
806 | 253 | 21,251 | (22,310 | ) | | ||||||||||||||
|
Equity investments in affiliates
|
45 | 465 | | | 510 | |||||||||||||||
|
Note receivable affiliate and
capital leases, less current portion
|
6,148 | 399 | 3,239 | (9,384 | ) | 402 | ||||||||||||||
|
Goodwill
|
1,713 | | | | 1,713 | |||||||||||||||
|
Intangible assets, net
|
1,481 | 58 | 33 | (31 | ) | 1,541 | ||||||||||||||
|
Nuclear decommissioning trust fund
|
389 | | | | 389 | |||||||||||||||
|
Derivative instruments valuation
|
993 | | 8 | | 1,001 | |||||||||||||||
|
Restricted cash supporting funded
letter of credit facility
|
| 1,301 | | | 1,301 | |||||||||||||||
|
Other non-current assets
|
53 | 14 | 155 | | 222 | |||||||||||||||
|
Total other assets
|
11,628 | 2,490 | 24,686 | (31,725 | ) | 7,079 | ||||||||||||||
|
Total Assets
|
$ | 26,857 | $ | 3,994 | $ | 28,436 | $ | (31,868 | ) | $ | 27,419 | |||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
Current Liabilities
|
||||||||||||||||||||
|
Current portion of long-term debt and
capital leases
|
$ | 58 | $ | 131 | $ | 26 | $ | (58 | ) | $ | 157 | |||||||||
|
Accounts payable
|
(3,375 | ) | 535 | 3,605 | | 765 | ||||||||||||||
|
Derivative instruments valuation
|
2,034 | 4 | 34 | | 2,072 | |||||||||||||||
|
Deferred income taxes
|
738 | 6 | (363 | ) | | 381 | ||||||||||||||
|
Cash collateral received in support of
energy risk management activities
|
457 | | | | 457 | |||||||||||||||
|
Accrued expenses and other current
liabilities
|
433 | 46 | 256 | (85 | ) | 650 | ||||||||||||||
|
Total current liabilities
|
345 | 722 | 3,558 | (143 | ) | 4,482 | ||||||||||||||
|
Other Liabilities
|
||||||||||||||||||||
|
Long-term debt and capital leases
|
2,939 | 908 | 14,600 | (9,384 | ) | 9,063 | ||||||||||||||
|
Funded letter of credit
|
| | 1,300 | | 1,300 | |||||||||||||||
|
Nuclear decommissioning reserve
|
313 | | | | 313 | |||||||||||||||
|
Nuclear decommissioning trust liability
|
256 | | | | 256 | |||||||||||||||
|
Deferred income taxes
|
1,675 | (165 | ) | 237 | | 1,747 | ||||||||||||||
|
Derivative instruments valuation
|
414 | 47 | 39 | | 500 | |||||||||||||||
|
Out-of-market contracts
|
259 | 7 | | (31 | ) | 235 | ||||||||||||||
|
Other non-current liabilities
|
775 | 29 | 250 | | 1,054 | |||||||||||||||
|
Total non-current liabilities
|
6,631 | 826 | 16,426 | (9,415 | ) | 14,468 | ||||||||||||||
|
Total liabilities
|
6,976 | 1,548 | 19,984 | (9,558 | ) | 18,950 | ||||||||||||||
|
3.625% Preferred Stock
|
| | 248 | | 248 | |||||||||||||||
|
Total Stockholders Equity
|
19,881 | 2,446 | 8,204 | (22,310 | ) | 8,221 | ||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 26,857 | $ | 3,994 | $ | 28,436 | $ | (31,868 | ) | $ | 27,419 | |||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
43
| Non- | NRG Energy, | |||||||||||||||||||
| Guarantor | Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||
|
Net income
|
$ | 873 | $ | 47 | $ | 492 | $ | (921 | ) | $ | 491 | |||||||||
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||||||
|
Distributions and equity in (earnings)/losses of unconsolidated
affiliates and consolidated subsidiaries
|
12 | (17 | ) | (854 | ) | 840 | (19 | ) | ||||||||||||
|
Depreciation and amortization
|
590 | 23 | 7 | | 620 | |||||||||||||||
|
Provision for bad debts
|
46 | | | | 46 | |||||||||||||||
|
Amortization of nuclear fuel
|
30 | | | | 30 | |||||||||||||||
|
Amortization of financing costs and debt discount/premiums
|
| 5 | 18 | | 23 | |||||||||||||||
|
Amortization of intangibles and out-of-market contracts
|
(17 | ) | | | | (17 | ) | |||||||||||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
480 | 3 | (211 | ) | | 272 | ||||||||||||||
|
Changes in nuclear decommissioning trust liability
|
26 | | | | 26 | |||||||||||||||
|
Changes in derivatives
|
(48 | ) | | | | (48 | ) | |||||||||||||
|
Changes in collateral deposits supporting energy risk management
activities
|
(116 | ) | | | | (116 | ) | |||||||||||||
|
Loss/(gain) on sale and disposal of assets
|
17 | | (23 | ) | | (6 | ) | |||||||||||||
|
Loss on sale of emission allowances
|
4 | | | | 4 | |||||||||||||||
|
Amortization of unearned equity compensation
|
| | 23 | | 23 | |||||||||||||||
|
Changes in option premiums collected, net of acquisition
|
60 | | | | 60 | |||||||||||||||
|
Cash (used)/provided by changes in other working capital, net of
acquisitions
|
(632 | ) | (82 | ) | 466 | | (248 | ) | ||||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
1,325 | (21 | ) | (82 | ) | (81 | ) | 1,141 | ||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||
|
Intercompany (loans to)/receipts from subsidiaries
|
(1,261 | ) | | (212 | ) | 1,473 | | |||||||||||||
|
Acquisition of businesses
|
| (142 | ) | | | (142 | ) | |||||||||||||
|
Investment in subsidiaries
|
| 1,724 | (1,724 | ) | | | ||||||||||||||
|
Capital expenditures
|
(223 | ) | (224 | ) | (43 | ) | | (490 | ) | |||||||||||
|
Decrease/(increase) in restricted cash, net
|
1 | (18 | ) | | | (17 | ) | |||||||||||||
|
Decrease in notes receivable
|
| 28 | | | 28 | |||||||||||||||
|
Purchases of emission allowances
|
(56 | ) | | | | (56 | ) | |||||||||||||
|
Proceeds from sale of emission allowances
|
14 | | | | 14 | |||||||||||||||
|
Investments in nuclear decommissioning trust fund securities
|
(245 | ) | | | | (245 | ) | |||||||||||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
219 | | | | 219 | |||||||||||||||
|
Proceeds from renewable energy grants
|
84 | 18 | | | 102 | |||||||||||||||
|
Proceeds from sale of assets, net
|
1 | | 29 | | 30 | |||||||||||||||
|
Other
|
| (16 | ) | 3 | | (13 | ) | |||||||||||||
|
Net Cash (Used)/Provided by Investing Activities
|
(1,466 | ) | 1,370 | (1,947 | ) | 1,473 | (570 | ) | ||||||||||||
|
Cash Flows from Financing Activities
|
||||||||||||||||||||
|
(Payments)/proceeds from intercompany loans
|
126 | 86 | 1,261 | (1,473 | ) | | ||||||||||||||
|
Payment of inter-company dividends
|
(44 | ) | (37 | ) | | 81 | | |||||||||||||
|
Payment of dividends to preferred stockholders
|
| | (7 | ) | | (7 | ) | |||||||||||||
|
Payments for treasury stock
|
| | (180 | ) | | (180 | ) | |||||||||||||
|
Net receipt from acquired derivatives that include financing elements
|
58 | | | | 58 | |||||||||||||||
|
Installment proceeds from sale of noncontrolling interest in subsidiary
|
| 50 | | | 50 | |||||||||||||||
|
Proceeds from issuance of long-term debt
|
7 | 145 | 1,100 | | 1,252 | |||||||||||||||
|
Proceeds from issuance of term loan for funded letter of credit facility
|
| | 1,300 | | 1,300 | |||||||||||||||
|
Increase in restricted cash supporting funded letter of credit facility
|
| (1,301 | ) | | | (1,301 | ) | |||||||||||||
|
Proceeds from issuance of common stock
|
| | 2 | | 2 | |||||||||||||||
|
Payment of deferred debt issuance costs
|
(1 | ) | (8 | ) | (61 | ) | | (70 | ) | |||||||||||
|
Payment of short and long-term debt
|
| (282 | ) | (247 | ) | | (529 | ) | ||||||||||||
|
Net Cash Provided/(Used) by Financing Activities
|
146 | (1,347 | ) | 3,168 | (1,392 | ) | 575 | |||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| (3 | ) | | | (3 | ) | |||||||||||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
5 | (1 | ) | 1,139 | | 1,143 | ||||||||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
20 | 120 | 2,164 | | 2,304 | |||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 25 | $ | 119 | $ | 3,303 | $ | | $ | 3,447 | ||||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
44
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 1,216 | $ | 1,854 | $ | (1 | ) | $ | (153 | ) | $ | 2,916 | ||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
749 | 1,301 | (1 | ) | (156 | ) | 1,893 | |||||||||||||
|
Depreciation and amortization
|
160 | 51 | 1 | | 212 | |||||||||||||||
|
Selling, general and administrative
|
16 | 78 | 88 | | 182 | |||||||||||||||
|
Acquisition related transaction and integration costs
|
| | 6 | | 6 | |||||||||||||||
|
Development costs
|
1 | 1 | 10 | | 12 | |||||||||||||||
|
Total operating costs and expenses
|
926 | 1,431 | 104 | (156 | ) | 2,305 | ||||||||||||||
|
Operating Income/(Loss)
|
290 | 423 | (105 | ) | 3 | 611 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
| | 592 | (592 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
3 | 3 | | | 6 | |||||||||||||||
|
Other income/(expense), net
|
2 | 2 | 4 | (3 | ) | 5 | ||||||||||||||
|
Interest expense
|
(5 | ) | (38 | ) | (135 | ) | | (178 | ) | |||||||||||
|
Total other income/(expense)
|
| (33 | ) | 461 | (595 | ) | (167 | ) | ||||||||||||
|
Income/(Loss) Before Income Taxes
|
290 | 390 | 356 | (592 | ) | 444 | ||||||||||||||
|
Income tax expense/(benefit)
|
(51 | ) | 139 | 78 | | 166 | ||||||||||||||
|
Net income/(loss) attributable to
NRG Energy, Inc.
|
$ | 341 | $ | 251 | $ | 278 | $ | (592 | ) | $ | 278 | |||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
45
| NRG Energy, | ||||||||||||||||||||
| Guarantor | Non-Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 3,807 | $ | 3,203 | $ | 31 | $ | (230 | ) | $ | 6,811 | |||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||
|
Cost of operations
|
2,043 | 2,088 | 3 | (233 | ) | 3,901 | ||||||||||||||
|
Depreciation and amortization
|
475 | 115 | 4 | | 594 | |||||||||||||||
|
Selling, general and administrative
|
50 | 132 | 214 | | 396 | |||||||||||||||
|
Acquisition related transaction and integration costs
|
| | 41 | | 41 | |||||||||||||||
|
Development costs
|
5 | 6 | 23 | | 34 | |||||||||||||||
|
Total operating costs and expenses
|
2,573 | 2,341 | 285 | (233 | ) | 4,966 | ||||||||||||||
|
Operating Income/(Loss)
|
1,234 | 862 | (254 | ) | 3 | 1,845 | ||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
129 | | 1,466 | (1,595 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
7 | 26 | | | 33 | |||||||||||||||
|
Gain on sale of equity method investment
|
| 128 | | | 128 | |||||||||||||||
|
Other income/(expense), net
|
5 | (17 | ) | 6 | (3 | ) | (9 | ) | ||||||||||||
|
Interest expense
|
(71 | ) | (97 | ) | (307 | ) | | (475 | ) | |||||||||||
|
Total other income/(expense)
|
70 | 40 | 1,165 | (1,598 | ) | (323 | ) | |||||||||||||
|
Income/(Loss) Before Income Taxes
|
1,304 | 902 | 911 | (1,595 | ) | 1,522 | ||||||||||||||
|
Income tax expense
|
298 | 314 | 2 | | 614 | |||||||||||||||
|
Net Income/(Loss)
|
1,006 | 588 | 909 | (1,595 | ) | 908 | ||||||||||||||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | | | | (1 | ) | |||||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$ | 1,007 | $ | 588 | $ | 909 | $ | (1,595 | ) | $ | 909 | |||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
46
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | NRG Energy, Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 20 | $ | 120 | $ | 2,164 | $ | | $ | 2,304 | ||||||||||
|
Funds deposited by counterparties
|
177 | | | | 177 | |||||||||||||||
|
Restricted cash
|
1 | 1 | | | 2 | |||||||||||||||
|
Accounts receivable-trade, net
|
837 | 39 | | | 876 | |||||||||||||||
|
Inventory
|
529 | 12 | | | 541 | |||||||||||||||
|
Derivative instruments valuation
|
1,636 | | | | 1,636 | |||||||||||||||
|
Cash collateral paid in support of
energy risk management activities
|
359 | 2 | | | 361 | |||||||||||||||
|
Prepayments and other current assets
|
194 | 61 | 157 | (101 | ) | 311 | ||||||||||||||
|
Total current assets
|
3,753 | 235 | 2,321 | (101 | ) | 6,208 | ||||||||||||||
|
Net Property, Plant and Equipment
|
10,494 | 1,009 | 61 | | 11,564 | |||||||||||||||
|
Other Assets
|
||||||||||||||||||||
|
Investment in subsidiaries
|
613 | 222 | 16,862 | (17,697 | ) | | ||||||||||||||
|
Equity investments in affiliates
|
42 | 367 | | | 409 | |||||||||||||||
|
Note receivable affiliate and
capital leases, less current
portion
|
4,982 | 504 | 3,027 | (8,009 | ) | 504 | ||||||||||||||
|
Goodwill
|
1,718 | | | | 1,718 | |||||||||||||||
|
Intangible assets, net
|
1,755 | 20 | 33 | (31 | ) | 1,777 | ||||||||||||||
|
Nuclear decommissioning trust fund
|
367 | | | | 367 | |||||||||||||||
|
Derivative instruments valuation
|
718 | | 8 | (43 | ) | 683 | ||||||||||||||
|
Other non-current assets
|
29 | 8 | 111 | | 148 | |||||||||||||||
|
Total other assets
|
10,224 | 1,121 | 20,041 | (25,780 | ) | 5,606 | ||||||||||||||
|
Total Assets
|
$ | 24,471 | $ | 2,365 | $ | 22,423 | $ | (25,881 | ) | $ | 23,378 | |||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
Current Liabilities
|
||||||||||||||||||||
|
Current portion of long-term debt and capital leases
|
$ | 58 | $ | 310 | $ | 261 | $ | (58 | ) | $ | 571 | |||||||||
|
Accounts payable
|
(852 | ) | 393 | 1,156 | | 697 | ||||||||||||||
|
Derivative instruments valuation
|
1,469 | 2 | 2 | | 1,473 | |||||||||||||||
|
Deferred income taxes
|
456 | 11 | (270 | ) | | 197 | ||||||||||||||
|
Cash collateral received in support of energy risk management
activities
|
177 | | | | 177 | |||||||||||||||
|
Accrued expenses and other current liabilities
|
261 | 82 | 347 | (43 | ) | 647 | ||||||||||||||
|
Total current liabilities
|
1,569 | 798 | 1,496 | (101 | ) | 3,762 | ||||||||||||||
|
Other Liabilities
|
||||||||||||||||||||
|
Long-term debt and capital leases
|
2,533 | 1,003 | 12,320 | (8,009 | ) | 7,847 | ||||||||||||||
|
Nuclear decommissioning reserve
|
300 | | | | 300 | |||||||||||||||
|
Nuclear decommissioning trust liability
|
255 | | | | 255 | |||||||||||||||
|
Deferred income taxes
|
1,711 | (165 | ) | 237 | | 1,783 | ||||||||||||||
|
Derivative instruments valuation
|
323 | 28 | 79 | (43 | ) | 387 | ||||||||||||||
|
Out-of-market contracts
|
318 | 7 | | (31 | ) | 294 | ||||||||||||||
|
Other non-current liabilities
|
431 | 16 | 359 | | 806 | |||||||||||||||
|
Total non-current liabilities
|
5,871 | 889 | 12,995 | (8,083 | ) | 11,672 | ||||||||||||||
|
Total liabilities
|
7,440 | 1,687 | 14,491 | (8,184 | ) | 15,434 | ||||||||||||||
|
3.625% Preferred Stock
|
| | 247 | | 247 | |||||||||||||||
|
Total Stockholders Equity
|
17,031 | 678 | 7,685 | (17,697 | ) | 7,697 | ||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 24,471 | $ | 2,365 | $ | 22,423 | $ | (25,881 | ) | $ | 23,378 | |||||||||
| (a) |
All significant intercompany transactions have been eliminated in consolidation.
|
47
| Non- | NRG Energy, | |||||||||||||||||||
| Guarantor | Guarantor | Inc. | Consolidated | |||||||||||||||||
| (In millions) | Subsidiaries | Subsidiaries | (Note Issuer) | Eliminations (a) | Balance | |||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||
|
Net income
|
$ | 1,006 | $ | 588 | $ | 909 | $ | (1,595 | ) | $ | 908 | |||||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||||||||||
|
Distributions and equity in (earnings)/losses of
unconsolidated affiliates and consolidated subsidiaries
|
194 | (26 | ) | (1,136 | ) | 935 | (33 | ) | ||||||||||||
|
Depreciation and amortization
|
475 | 115 | 4 | | 594 | |||||||||||||||
|
Provision for bad debts
|
| 37 | | | 37 | |||||||||||||||
|
Amortization of nuclear fuel
|
28 | | | | 28 | |||||||||||||||
|
Amortization of financing costs and debt discount/premiums
|
| 11 | 24 | | 35 | |||||||||||||||
|
Amortization of intangibles and out-of-market contracts
|
(65 | ) | 144 | | | 79 | ||||||||||||||
|
Changes in deferred income taxes and liability for
uncertain tax benefits
|
(46 | ) | 6 | 601 | | 561 | ||||||||||||||
|
Changes in nuclear decommissioning trust liability
|
19 | | | | 19 | |||||||||||||||
|
Changes in derivatives
|
(32 | ) | (202 | ) | | | (234 | ) | ||||||||||||
|
Changes in collateral deposits supporting energy risk
management activities
|
266 | (253 | ) | | | 13 | ||||||||||||||
|
Loss on sale and disposal of assets
|
2 | | | | 2 | |||||||||||||||
|
Gain on sale of equity method investment
|
| (128 | ) | | | (128 | ) | |||||||||||||
|
Gain on sale of emission allowances
|
(8 | ) | | | | (8 | ) | |||||||||||||
|
Gain recognized on settlement of pre-existing relationship
|
| | (31 | ) | | (31 | ) | |||||||||||||
|
Amortization of unearned equity compensation
|
| | 20 | | 20 | |||||||||||||||
|
Changes in option premium collected
|
(266 | ) | (12 | ) | | | (278 | ) | ||||||||||||
|
Cash provided/(used) by changes in other working capital
|
614 | 248 | (1,166 | ) | | (304 | ) | |||||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
2,187 | 528 | (775 | ) | (660 | ) | 1,280 | |||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||
|
Intercompany (loans to)/receipts from subsidiaries
|
(1,395 | ) | | 159 | 1,236 | | ||||||||||||||
|
Acquisition of Reliant Energy, net of cash acquired
|
| (68 | ) | (288 | ) | | (356 | ) | ||||||||||||
|
Investment in Reliant Energy
|
| 200 | (200 | ) | | | ||||||||||||||
|
Capital expenditures
|
(409 | ) | (149 | ) | (2 | ) | | (560 | ) | |||||||||||
|
(Increase)/decrease in restricted cash, net
|
6 | (16 | ) | | | (10 | ) | |||||||||||||
|
Decrease/(increase) in notes receivable
|
| (53 | ) | 35 | | (18 | ) | |||||||||||||
|
Purchases of emission allowances
|
(68 | ) | | | | (68 | ) | |||||||||||||
|
Proceeds from sale of emission allowances
|
20 | | | | 20 | |||||||||||||||
|
Investment in nuclear decommissioning trust fund securities
|
(237 | ) | | | | (237 | ) | |||||||||||||
|
Proceeds from sales of nuclear decommissioning trust fund
securities
|
218 | | | | 218 | |||||||||||||||
|
Proceeds from sale of assets, net
|
6 | | | | 6 | |||||||||||||||
|
Proceeds from sale of equity method investment
|
| 284 | | | 284 | |||||||||||||||
|
Other
|
(1 | ) | | (5 | ) | | (6 | ) | ||||||||||||
|
Net Cash (Used)/Provided by Investing Activities
|
(1,860 | ) | 198 | (301 | ) | 1,236 | (727 | ) | ||||||||||||
|
Cash Flows from Financing Activities
|
||||||||||||||||||||
|
(Payments)/proceeds from intercompany loans
|
(188 | ) | 29 | 1,395 | (1,236 | ) | | |||||||||||||
|
Payment from intercompany dividends
|
(330 | ) | (330 | ) | | 660 | | |||||||||||||
|
Payment of dividends to preferred stockholders
|
| | (27 | ) | | (27 | ) | |||||||||||||
|
Net payments to settle acquired derivatives that include
financing elements
|
166 | (306 | ) | | | (140 | ) | |||||||||||||
|
Payment for treasury stock
|
| | (250 | ) | | (250 | ) | |||||||||||||
|
Proceeds from issuance of common stock
|
| | 1 | | 1 | |||||||||||||||
|
Installment proceeds from sale of noncontrolling interest in
subsidiary
|
| 50 | | | 50 | |||||||||||||||
|
Proceeds from issuance of long-term debt
|
38 | 116 | 689 | | 843 | |||||||||||||||
|
Payment of deferred debt issuance costs
|
| (2 | ) | (27 | ) | | (29 | ) | ||||||||||||
|
Payment of short and long-term debt
|
| (27 | ) | (221 | ) | | (248 | ) | ||||||||||||
|
Net Cash (Used)/Provided by Financing Activities
|
(314 | ) | (470 | ) | 1,560 | (576 | ) | 200 | ||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
| 3 | | | 3 | |||||||||||||||
|
Net Increase in Cash and Cash Equivalent
|
13 | 259 | 484 | | 756 | |||||||||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
(2 | ) | 159 | 1,337 | | 1,494 | ||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 11 | $ | 418 | $ | 1,821 | $ | | $ | 2,250 | ||||||||||
|
(a)
All significant intercompany transactions have been eliminated in consolidation.
|
||
48
| |
Executive Summary, including introduction and overview, business strategy, and changes to
the business environment during the period including regulatory and environmental matters;
|
||
| |
Results of operations;
|
||
| |
Financial condition addressing liquidity position, sources and uses of liquidity, capital
resources and requirements, commitments, and off-balance sheet arrangements; and
|
||
| |
Known trends that may affect NRGs results of operations and financial condition in the
future.
|
49
50
51
52
53
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
| (In millions except otherwise noted) | 2010 | 2009 | Change % | 2010 | 2009 | Change % | ||||||||||||||||||
|
Operating Revenues
|
||||||||||||||||||||||||
|
Energy revenue
(a)
|
$ | 810 | $ | 992 | (18 | )% | $ | 2,191 | $ | 2,905 | (25 | )% | ||||||||||||
|
Capacity revenue
(a)
|
216 | 275 | (21 | ) | 628 | 786 | (20 | ) | ||||||||||||||||
|
Retail revenue
|
1,593 | 1,876 | (15 | ) | 4,179 | 3,126 | 34 | |||||||||||||||||
|
Mark-to-market activities
|
27 | (217 | ) | 112 | 13 | (100 | ) | 113 | ||||||||||||||||
|
Other revenue
|
39 | (10 | ) | 490 | 22 | 94 | (77 | ) | ||||||||||||||||
|
Total operating revenues
|
2,685 | 2,916 | (8 | ) | 7,033 | 6,811 | 3 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Costs and Expenses
|
||||||||||||||||||||||||
|
Generation cost of sales
(a)
|
720 | 548 | 31 | 1,688 | 1,425 | 18 | ||||||||||||||||||
|
Retail cost of sales
(a)
|
772 | 1,264 | (39 | ) | 2,204 | 2,126 | 4 | |||||||||||||||||
|
Mark-to-market activities
|
62 | (202 | ) | 131 | 23 | (476 | ) | 105 | ||||||||||||||||
|
Other cost of operations
|
281 | 283 | (1 | ) | 888 | 826 | 8 | |||||||||||||||||
|
Total cost of operations
|
1,835 | 1,893 | (3 | ) | 4,803 | 3,901 | 23 | |||||||||||||||||
|
Depreciation and amortization
|
210 | 212 | (1 | ) | 620 | 594 | 4 | |||||||||||||||||
|
Selling, general and administrative
|
172 | 182 | (5 | ) | 441 | 396 | 11 | |||||||||||||||||
|
Acquisition-related transaction and
integration costs
|
| 6 | (100 | ) | | 41 | (100 | ) | ||||||||||||||||
|
Development costs
|
14 | 12 | 17 | 36 | 34 | 6 | ||||||||||||||||||
|
Total operating costs and expenses
|
2,231 | 2,305 | (3 | ) | 5,900 | 4,966 | 19 | |||||||||||||||||
|
Gain on sale of assets
|
| | | 23 | | 100 | ||||||||||||||||||
|
Operating income
|
454 | 611 | (26 | ) | 1,156 | 1,845 | (37 | ) | ||||||||||||||||
|
Other Income/(Expense)
|
||||||||||||||||||||||||
|
Equity in earnings of unconsolidated
affiliates
|
16 | 6 | 167 | 41 | 33 | 24 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gain on sale of equity method
investments
|
| | | | 128 | (100 | ) | |||||||||||||||||
|
Other income/(expense), net
|
11 | 5 | 120 | 34 | (9 | ) | 478 | |||||||||||||||||
|
Interest expense
|
(169 | ) | (178 | ) | (5 | ) | (469 | ) | (475 | ) | (1 | ) | ||||||||||||
|
Total other expense
|
(142 | ) | (167 | ) | (15 | ) | (394 | ) | (323 | ) | 22 | |||||||||||||
|
Income before income taxes
|
312 | 444 | (30 | ) | 762 | 1,522 | (50 | ) | ||||||||||||||||
|
Income tax expense
|
89 | 166 | (46 | ) | 271 | 614 | (56 | ) | ||||||||||||||||
|
Net Income
|
223 | 278 | (20 | ) | 491 | 908 | (46 | ) | ||||||||||||||||
|
Less: Net loss attributable to
noncontrolling interest
|
| | | (1 | ) | (1 | ) | | ||||||||||||||||
|
Net income attributable to
NRG Energy, Inc.
|
$ | 223 | $ | 278 | (20 | ) | $ | 492 | $ | 909 | (46 | ) | ||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||
|
Average natural gas price Henry Hub
($/MMBtu)
|
4.38 | 3.15 | 39 | % | 4.59 | 3.80 | 21 | % | ||||||||||||||||
|
(a)
Includes realized gains and losses from financially settled transactions.
|
||
54
| Three months ended September 30, 2010 | ||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||
| Wholesale | ||||||||||||||||||||||||||||||||
| Power | Consolidated | |||||||||||||||||||||||||||||||
| (In millions except otherwise noted) | Texas | Northeast | South Central | West | Other | Generation | Eliminations | Total | ||||||||||||||||||||||||
|
Energy revenue
|
$ | 855 | $ | 266 | $ | 115 | $ | 15 | $ | 11 | $ | 1,262 | $ | (452 | ) | $ | 810 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Capacity revenue
|
7 | 108 | 61 | 28 | 17 | 221 | (5 | ) | 216 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Generation cost of sales
|
374 | 203 | 114 | 5 | 24 | 720 | | 720 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||||||||||
|
MWh sold (in thousands)
|
13,646 | 3,776 | 3,458 | 100 | ||||||||||||||||||||||||||||
|
MWh generated (in thousands)
|
12,995 | 3,443 | 3,048 | 100 | ||||||||||||||||||||||||||||
|
Average on-peak market
power prices ($/MWh)
|
48.15 | 68.32 | 45.58 | 39.54 | ||||||||||||||||||||||||||||
| Three months ended September 30, 2009 | ||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||
| Wholesale | ||||||||||||||||||||||||||||||||
| Power | Consolidated | |||||||||||||||||||||||||||||||
| (In millions except otherwise noted) | Texas | Northeast | South Central | West | Other | Generation | Eliminations | Total | ||||||||||||||||||||||||
|
Energy revenue
|
$ | 788 | $ | 241 | $ | 88 | $ | 12 | $ | 13 | $ | 1,142 | $ | (150 | ) | $ | 992 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Capacity revenue
|
50 | 119 | 71 | 33 | 20 | 293 | (18 | ) | 275 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Generation cost of sales
|
287 | 114 | 106 | 10 | 31 | 548 | | 548 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||||||||||
|
MWh sold (in thousands)
|
13,979 | 2,508 | 3,243 | 289 | ||||||||||||||||||||||||||||
|
MWh generated (in thousands)
|
12,534 | 2,508 | 2,727 | 289 | ||||||||||||||||||||||||||||
|
Average on-peak market
power prices ($/MWh)
|
33.59 | 40.43 | 29.50 | 38.79 | ||||||||||||||||||||||||||||
| Three months ended September 30, | ||||||||||||||||||||||||||||||||
| Weather Metrics | Texas | Northeast | South Central | West | ||||||||||||||||||||||||||||
|
2010
|
||||||||||||||||||||||||||||||||
|
CDDs
(a)
|
1,620 | 632 | 1,280 | 548 | ||||||||||||||||||||||||||||
|
HDDs
(a)
|
3 | 98 | 19 | 77 | ||||||||||||||||||||||||||||
|
2009
|
||||||||||||||||||||||||||||||||
|
CDDs
|
1,601 | 419 | 952 | 741 | ||||||||||||||||||||||||||||
|
HDDs
|
5 | 129 | 14 | 43 | ||||||||||||||||||||||||||||
|
30 year average
|
||||||||||||||||||||||||||||||||
|
CDDs
|
1,485 | 430 | 997 | 506 | ||||||||||||||||||||||||||||
|
HDDs
|
5 | 159 | 33 | 108 | ||||||||||||||||||||||||||||
| (a) |
National Oceanic and Atmospheric Administration-Climate Prediction Center A Cooling
Degree Day, or CDD, represents the number of degrees that the mean temperature for a
particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD,
represents the number of degrees that the mean temperature for a particular day is below 65
degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by
adding the CDDs/HDDs for each day during the period.
|
|
55
| |
Energy revenue
decreased $182 million, on a consolidated basis, during the three
months ended September 30, 2010, compared to the same period in 2009. Including intercompany
sales to Reliant Energy, energy revenue for Wholesale Power Generation increased $120
million, due to:
|
| o |
Texas
increased by $67 million with a $98 million increase driven by higher
energy prices due to an increase in average realized energy price of 13%, offset by a
decrease of $30 million driven by 4% lower generation sold. Lower generation was driven
by a decrease in gas plant generation as certain units were uneconomic to dispatch, which
was offset in part by an increase in baseload generation due to decreased maintenance
hours in 2010 and an increase in owned and leased wind farm generation, as the Langford
wind facilities began commercial operations in December 2009 and South Trent was acquired
in June 2010.
|
||
| o |
Northeast
increased by $25 million, due to an increase in generation of $85
million, or 37%, offset by a decrease in realized energy prices of $76 million, or 24%.
The increased generation was comprised of a 64% increase in oil and gas plant generation
and a 30% increase in coal plant generation. The increase in oil and gas plant
generation is attributable to higher reliability run hours at the Arthur Kill and the
Connecticut plants. The increase in coal plant generation is attributable to higher
demand primarily in the western New York and PJM markets. Contract revenues also
increased by $29 million due to revenues from new load-serving contracts, while margin on
megawatt hours sold from market purchases decreased by $14 million due to the expiration
of certain load contracts.
|
||
| o |
South Central
increased by $27 million due to an increase in contract revenue.
Total megawatt hours sold to the regions contract customers increased 17% reflecting the
impact of a new contract with a regional municipality and higher sales to cooperative
customers. The new contract resulted in $15 million of the increase and an additional $8
million was due to a fuel pass-through to cooperative customers. The average realized
price on contract energy sales in 2010 was $28.10 per megawatt hour compared to $22.83
per megawatt hour in 2009.
|
| |
Capacity revenue
decreased $59 million, on a consolidated basis, during the three months
ended September 30, 2010, compared to the same period in 2009:
|
| o |
Texas
decreased by $43 million resulting from a lower proportion of baseload
contracts which contain a capacity component. Intercompany capacity revenue to Reliant
Energy, which eliminates in consolidation, decreased by $13 million.
|
||
| o |
Northeast
decreased by $11 million, of which $15 million is due to the expiration
of the RMR contracts for the Montville, Middletown and Norwalk plants on May 31, 2010,
together with lower volume of capacity sales due to the retirement of the Somerset coal
facility starting January 1, 2010. This decrease was offset by an increase in capacity
sales in the NYISO market driven in part by the retirement of the New York Power
Authoritys Poletti facility in January 2010.
|
||
| o |
South Central
decreased by $10 million primarily due to the expiration of a
capacity agreement with a regional utility.
|
| |
Generation cost of sales
increased $172 million during the three months ended September
30, 2010, compared to the same period in 2009 due to:
|
| o |
Texas
increased $87 million due to higher coal costs of $39 million, an increase
of $10 million in costs of purchased energy, higher natural gas costs of $16 million, and
higher ancillary services costs of $6 million. Coal costs increased $22 million due to
higher transportation charges. Purchased energy costs reflect increased obligations when
baseload plants are unavailable and additional purchases for bilateral and toll energy
agreements. Natural gas costs increased due to an increase in average natural gas prices
of 36%, offset by a decrease of 12% in gas-fired generation.
|
||
| o |
Northeast
increased $89 million driven by a $35 million increase in natural gas
and oil costs, a $28 million increase in purchased energy, and a $26 million increase in
coal costs. Natural gas and oil costs increased due to 64% higher generation and 14%
higher average natural gas prices. Purchased energy increased due to costs to supply new
load contracts which commenced on June 1, 2010. Coal costs increased due to 5% higher
average prices and a 30% increase in coal generation related to increased run times in
2010 as discussed above.
|
56
| Three months ended September 30, | ||||||||
| (In millions except otherwise noted) | 2010 | 2009 | ||||||
|
Retail Revenues
|
||||||||
|
Mass revenues
|
$ | 997 | $ | 1,157 | ||||
|
Commercial and Industrial revenues
|
546 | 620 | ||||||
|
Supply management revenues
|
50 | 99 | ||||||
|
Total retail operating revenues
(a)
|
1,593 | 1,876 | ||||||
|
Retail cost of sales
(b)
|
1,239 | 1,433 | ||||||
|
Total retail gross margin
|
$ | 354 | $ | 443 | ||||
|
|
||||||||
|
Business Metrics
|
||||||||
|
Electricity sales volume GWh
|
||||||||
|
Mass
|
7,547 | 7,776 | ||||||
|
Commercial and Industrial
(a)
|
7,179 | 8,199 | ||||||
|
|
||||||||
|
Weighted average retail customer count (in thousands, metered locations)
|
||||||||
|
Mass
|
1,473 | 1,569 | ||||||
|
Commercial and Industrial
(a)
|
63 | 68 | ||||||
|
Retail customer count (in thousands, metered locations)
|
||||||||
|
Mass
|
1,468 | 1,552 | ||||||
|
Commercial and Industrial
(a)
|
62 | 66 | ||||||
|
Weather Metrics
|
||||||||
|
CDDs
(c)
|
1,820 | 1,760 | ||||||
|
HDDs
(c)
|
| 1 | ||||||
| (a) |
Includes customers of the Texas General Land Office, for whom the Company provides
services.
|
|
|
|
| (b) |
Includes intercompany purchases from the Texas region of $467 million and $169 million in
2010 and 2009, respectively.
|
|
|
|
| (c) |
The CDDs/HDDs amounts are representative of the Coast and North Central Zones within the
ERCOT market in which Reliant Energy serves its customer base.
|
| |
Retail gross margin
Reliant Energys gross margin of $354 million for the three
months ended September 30, 2010, is a decline of $89 million due to 17% lower Mass margins
driven by lower unit margins on acquisitions and renewals and 4% lower Mass volumes sold
driven by fewer customers. Competition and lower unit margins on acquisitions and renewals
could drive lower gross margin in the future.
|
||
|
The following table reconciles Reliant Energys retail gross margin to operating
(loss)/income:
|
| Three months ended September 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Total Retail Gross Margin
|
$ | 354 | $ | 443 | ||||
|
Mark-to-market results on energy supply derivatives
|
(173 | ) | 217 | |||||
|
Contract amortization, net
|
(23 | ) | (73 | ) | ||||
|
Other operating expenses
|
(145 | ) | (136 | ) | ||||
|
Depreciation and amortization
|
(32 | ) | (42 | ) | ||||
|
Operating (Loss)/Income
|
$ | (19 | ) | $ | 409 | |||
| |
Retail operating revenues
decreased by $283 million during the three months ended
September 30, 2010, as compared to the same period in 2009 due to:
|
| o |
Mass revenues
decreased by $160 million, with a decrease of $105 million driven
by reduced revenue rates due to lower revenue pricing on acquisitions and renewals
consistent with competitive offers and a $60 million decrease
due to 4% lower volumes,
which reflects 0.5% monthly net customer attrition between October 2009 and September
2010 from increased competition. Favorable weather in both periods resulted in 4% higher
customer usage in 2010 and 3% in 2009 when compared to ten-year normal weather.
|
57
| o |
Commercial and Industrial revenue
decreased by $74 million due to 12% lower
volumes. The lower volumes were driven by fewer customers due to fewer contract renewals
and new customer acquisitions and lower average usage due to a change in Reliant Energys
customer mix.
|
| |
Retail cost of sales
decreased by $194 million during the three months ended September
30, 2010, as compared to same period in 2009 due to:
|
| o |
Supply costs and financial costs of energy
including intercompany purchases from
the Texas region of $467 million and $169 million in 2010 and 2009 respectively,
decreased by $182 million. Intercompany purchases include purchases of energy and
ancillary services. This decrease was due to an $86 million decrease attributed to 8%
lower volumes driven by fewer customers, a $78 million decrease due to 8% lower hedged
prices, and favorable impacts of $18 million for out-of-market supply contracts
terminated in the fourth quarter of 2009 in conjunction with the CSRA unwind.
|
| o |
Transmission and distribution charges
decreased by $12 million with $24 million
due to lower volumes transported and sold to customers in 2010 as compared to 2009 driven
by fewer customers in 2010. Partially offsetting this decrease was a $12 million
increase in rates billed by CenterPoint Energy for system restoration charges due to the
damage caused by Hurricane Ike. These rates were effective December 2009.
|
| Three months ended September 30, 2010 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination (a) | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
$ | (1 | ) | $ | 20 | $ | (26 | ) | $ | | $ | | $ | | $ | 27 | $ | 20 | ||||||||||||||
|
Reversal of previously recognized unrealized
losses on settled positions related to trading
activity
|
| 13 | 4 | 3 | | | | 20 | ||||||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to economic hedges
|
1 | 119 | (16 | ) | (19 | ) | | | (107 | ) | (22 | ) | ||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to trading activity
|
| 3 | 9 | (2 | ) | (1 | ) | | | 9 | ||||||||||||||||||||||
|
Total mark-to-market gains/(losses) in operating
revenues
|
$ | | $ | 155 | $ | (29 | ) | $ | (18 | ) | $ | (1 | ) | $ | | $ | (80 | ) | $ | 27 | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating costs and
expenses
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
$ | (32 | ) | $ | 7 | $ | 3 | $ | 4 | $ | | $ | | $ | (27 | ) | $ | (45 | ) | |||||||||||||
|
Reversal of loss positions acquired as part of
the Reliant Energy acquisition as of May 1, 2009
|
7 | | | | | | | 7 | ||||||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to economic hedges
|
(148 | ) | 10 | 1 | 6 | | | 107 | (24 | ) | ||||||||||||||||||||||
|
Total mark-to-market (losses)/gains in operating
costs and expenses
|
$ | (173 | ) | $ | 17 | $ | 4 | $ | 10 | $ | | $ | | $ | 80 | $ | (62 | ) | ||||||||||||||
| (a) |
Represents the elimination of the intercompany activity between the Texas and Reliant
Energy regions.
|
58
| Three months ended September 30, 2009 | ||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination (a) | Total | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
$ | | $ | (4 | ) | $ | (27 | ) | $ | | $ | 1 | $ | | $ | | $ | (30 | ) | |||||||||||||
|
Reversal of gain positions acquired as part of
the Reliant Energy acquisition as of May 1, 2009
|
(1 | ) | | | | | | | (1 | ) | ||||||||||||||||||||||
|
Reversal of previously recognized unrealized
gains on settled positions related to trading
activity
|
| (8 | ) | (4 | ) | (9 | ) | | | | (21 | ) | ||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to economic hedges
|
| (95 | ) | (70 | ) | | (7 | ) | 1 | 15 | (156 | ) | ||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to trading activity
|
| 5 | 2 | (16 | ) | | | | (9 | ) | ||||||||||||||||||||||
|
Total mark-to-market (losses)/gains in operating
revenues
|
$ | (1 | ) | $ | (102 | ) | $ | (99 | ) | $ | (25 | ) | $ | (6 | ) | $ | 1 | $ | 15 | $ | (217 | ) | ||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating costs and
expenses
|
||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
losses on settled positions related to economic
hedges
|
$ | | $ | 11 | $ | 20 | $ | | $ | | $ | | $ | | $ | 31 | ||||||||||||||||
|
Reversal of loss positions acquired as part of
the Reliant Energy acquisition as of May 1, 2009
|
239 | | | | | | | 239 | ||||||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to economic hedges
|
(21 | ) | (18 | ) | 2 | (16 | ) | | | (15 | ) | (68 | ) | |||||||||||||||||||
|
Total mark-to-market gains/(losses) in operating
costs and expenses
|
$ | 218 | $ | (7 | ) | $ | 22 | $ | (16 | ) | $ | | $ | | $ | (15 | ) | $ | 202 | |||||||||||||
| (a) |
Represents the elimination of the intercompany activity between the Texas and Reliant
Energy regions.
|
59
| Three months ended September 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Trading gains/(losses)
|
||||||||
|
Realized
|
$ | 2 | $ | 46 | ||||
|
Unrealized
|
29 | (30 | ) | |||||
|
Total trading gains
|
$ | 31 | $ | 16 | ||||
60
| (In millions) | ||||
|
(Decrease)/increase in interest expense
|
||||
|
Decrease in fees incurred on the CSRA facility
|
$ | (14 | ) | |
|
Decrease due to settlement of the CSF Debt in 2009 and early 2010
|
(10 | ) | ||
|
Increase for Term Loan Facility due to amendment and extension of facility in June 2010
|
5 | |||
|
Increase for 2020 Senior Notes issued in August 2010
|
10 | |||
|
Total
|
$ | (9 | ) | |
61
| Nine months ended September 30, 2010 | ||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||
| Wholesale | ||||||||||||||||||||||||||||||||
| Power | Consolidated | |||||||||||||||||||||||||||||||
| (In millions except otherwise noted) | Texas | Northeast | South Central | West | Other | Generation | Eliminations | Total | ||||||||||||||||||||||||
|
Energy revenue
|
$ | 2,226 | $ | 580 | $ | 297 | $ | 26 | $ | 34 | $ | 3,163 | $ | (972 | ) | $ | 2,191 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Capacity revenue
|
19 | 311 | 176 | 81 | 53 | 640 | (12 | ) | 628 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Generation cost of sales
|
897 | 395 | 311 | 11 | 74 | 1,688 | | 1,688 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||||||||||
|
MWh sold (in thousands)
|
36,489 | 8,509 | 9,858 | 197 | ||||||||||||||||||||||||||||
|
MWh generated (in thousands)
|
34,866 | 7,520 | 8,056 | 197 | ||||||||||||||||||||||||||||
|
Average on-peak market
power prices ($/MWh)
|
43.10 | 58.41 | 42.62 | 40.94 | ||||||||||||||||||||||||||||
| Nine months ended September 30, 2009 | ||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||
| Wholesale | ||||||||||||||||||||||||||||||||
| Power | Consolidated | |||||||||||||||||||||||||||||||
| (In millions except otherwise noted) | Texas | Northeast | South Central | West | Other | Generation | Eliminations | Total | ||||||||||||||||||||||||
|
Energy revenue
|
$ | 2,126 | $ | 656 | $ | 276 | $ | 16 | $ | 37 | $ | 3,111 | $ | (206 | ) | $ | 2,905 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Capacity revenue
|
144 | 316 | 204 | 93 | 58 | 815 | (29 | ) | 786 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Generation cost of sales
|
719 | 309 | 297 | 17 | 83 | 1,425 | | 1,425 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Business Metrics
|
||||||||||||||||||||||||||||||||
|
MWh sold (in thousands)
|
36,485 | 6,779 | 9,204 | 365 | ||||||||||||||||||||||||||||
|
MWh generated (in thousands)
|
34,527 | 6,779 | 7,819 | 365 | ||||||||||||||||||||||||||||
|
Average on-peak market
power prices ($/MWh)
|
34.91 | 46.13 | 33.00 | 37.46 | ||||||||||||||||||||||||||||
| Nine months ended September 30, | ||||||||||||||||||||||||||||||||
| Weather Metrics | Texas | Northeast | South Central | West | ||||||||||||||||||||||||||||
|
2010
|
||||||||||||||||||||||||||||||||
|
CDDs
|
2,646 | 847 | 1,969 | 623 | ||||||||||||||||||||||||||||
|
HDDs
|
1,467 | 3,545 | 2,442 | 2,081 | ||||||||||||||||||||||||||||
|
2009
|
||||||||||||||||||||||||||||||||
|
CDDs
|
2,709 | 496 | 1,540 | 885 | ||||||||||||||||||||||||||||
|
HDDs
|
1,008 | 4,126 | 2,108 | 1,923 | ||||||||||||||||||||||||||||
|
30 year average
|
||||||||||||||||||||||||||||||||
|
CDD
|
2,433 | 534 | 1,486 | 663 | ||||||||||||||||||||||||||||
|
HDD
|
1,210 | 4,093 | 2,227 | 2,083 | ||||||||||||||||||||||||||||
62
| |
Energy revenue
decreased $714 million, on a consolidated basis, during the nine
months ended September 30, 2010, compared to the same period in 2009. Including intercompany
sales to Reliant Energy, energy revenue for Wholesale Power Generation increased $52 million,
due to:
|
| o |
Texas
increased by $100 million, with $99 million driven by 5% higher average
realized energy prices. Generation increased by less than 1%, driven by an increase in
owned wind farm generation as Langford wind facilities began commercial operations in
December 2009 and South Trent was acquired in June 2010, offset by a 7% decrease in
nuclear plant generation due to planned maintenance outages.
|
||
| o |
South Central
increased by $21 million due to a $58 million increase in contract
revenue offset by a $37 million decrease in merchant energy revenues. The increase in
contract revenue was driven by $31 million attributable to the regions cooperative
customers and $27 million due to a new contract with a regional municipality. Merchant
energy revenue decreased as average realized prices decreased by 22% from 2009, resulting
in a decrease in revenue of $20 million, and volume decreases resulted in a decrease in
revenue of $17 million.
|
||
| o |
West
increased by $10 million due to incremental revenue of $5 million from the
commencement of operations at the Blythe solar facility and increase in merchant energy
prices in 2010 compared to 2009, offset in part by a 12% decrease in generation.
|
||
| o |
Northeast
decreased by $76 million, driven by a decrease in realized energy
prices of $157 million, or 23% and a decrease of $28 million of margin on megawatt hours
sold from market purchase for certain load contracts which expired in May 2009 and 2010.
These decreases were offset by an increase of $68 million driven by an increase in
generation and an increase of $37 million driven by new load-serving contracts, which
commenced June 1, 2010. Generation increased by 11%, driven by a 22% increase in oil and
gas plant generation and a 9% increase in coal plant generation. The increase in oil and
gas plant generation is attributable to higher reliability run hours at the Arthur Kill
and Connecticut plants offset by both planned and forced outages and reserve shutdowns at
the Arthur Kill, Middletown and Oswego plants in 2010. The increase in coal plant
generation was primarily at the Indian River plant due to higher summer temperatures in
2010 and a major turbine overhaul in prior year as well as prior year planned and forced
outages at Dunkirk units 3 and 4.
|
| |
Capacity revenue
decreased $158 million, on a consolidated basis, during the nine months
ended September 30, 2010, compared to the same period in 2009:
|
| o |
Texas
decreased by $125 million due to a lower proportion of baseload contracts
which contain a capacity component. Intercompany capacity revenue to Reliant Energy,
which eliminate in consolidation, decreased by $17 million.
|
||
| o |
South Central
decreased by $28 million due to the expiration of a capacity
agreement with a regional utility.
|
||
| o |
West
decreased by $12 million due to reduced resource adequacy and call option
contract sales at El Segundo in 2010 as compared to 2009.
|
||
| o |
Northeast
decreased by $5 million, due to a $28 million decrease in revenue from
NEPOOL capacity driven by the expiration of RMR contracts for the Montville, Middletown
and Norwalk plants in 2010, together with lower volume of capacity sales due to the
retirement of the Somerset coal facility starting January 1, 2010. This decrease was
offset by a $24 million increase in capacity revenue in the NYISO and PJM markets driven
in part by the retirement of the New York Power Authoritys Poletti facility in January
2010.
|
63
| |
Generation cost of sales
increased $263 million during the nine months ended September
30, 2010, compared to the same period in 2009 due to:
|
| o |
Texas
increased $178 million due to higher coal and natural gas costs, an
increase in purchased energy, and higher ancillary services costs. Coal costs increased
by $68 million due to a $52 million increase in transportation cost and a $16 million
increase due to higher prices. Natural gas costs increased $38 million, reflecting a 27%
increase in average natural gas prices and a 1% increase in gas-fired generation. There
was an increase of $24 million in costs of purchased energy for increased obligations
when baseload plants are unavailable and additional purchases for bilateral and toll
energy agreements. Ancillary service costs increased by $23 million due to an increase
in purchased ancillary costs incurred to meet contract obligations. In addition, there
was an increase of $10 million in emission credit expense reflecting an increase in
SO
2
credits required by the amended CAIR rules as compared to the same period
in 2009.
|
||
| o |
Northeast
increased by $86 million due to a $36 million increase in purchased
energy, a $25 million increase in coal costs due to a 3% increase in average prices, a 9%
increase in coal generation as previously discussed, and an increase in natural gas and
oil costs of $30 million due to a 6% increase in average prices and a 22% increase in
generation. These increases were offset by a $5 million decrease in financial cost of
energy from a decrease in the value of settled oil and natural gas positions rolling-off
during 2010.
|
||
| o |
South Central
increased by $14 million due to a $10 million increase in purchased
energy and an increase of $4 million in transmission costs due to higher volumes in and
out of the region.
|
64
| Nine months ended | Four months ended | Five months ended | Five months ended | |||||||||||||
| (In millions except otherwise noted) | September 30, 2010 | April 30, 2010 | September 30, 2010 | September 30, 2009 (d) | ||||||||||||
|
Retail Revenues
|
||||||||||||||||
|
Mass revenues
|
$ | 2,518 | $ | 903 | $ | 1,615 | $ | 1,918 | ||||||||
|
Commercial and Industrial revenues
|
1,537 | 640 | 897 | 1,057 | ||||||||||||
|
Supply management revenues
|
124 | 56 | 68 | 151 | ||||||||||||
|
Total retail operating revenues
(a)
|
4,179 | 1,599 | 2,580 | 3,126 | ||||||||||||
|
Retail cost of sales
(b)
|
3,224 | 1,232 | 1,992 | 2,363 | ||||||||||||
|
Total retail gross margin
|
955 | 367 | 588 | 763 | ||||||||||||
|
|
||||||||||||||||
|
Business Metrics
|
||||||||||||||||
|
Electricity sales volume GWh
|
||||||||||||||||
|
Mass
|
18,093 | 6,089 | 12,004 | 12,627 | ||||||||||||
|
Commercial and Industrial
(a)
|
20,071 | 8,268 | 11,803 | 13,780 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average retail customers count (in
thousands, metered locations)
|
||||||||||||||||
|
Mass
|
1,500 | 1,519 | 1,483 | 1,582 | ||||||||||||
|
Commercial and Industrial
(a)
|
63 | 64 | 63 | 69 | ||||||||||||
|
Retail customers count (in thousands, metered
locations)
|
||||||||||||||||
|
Mass
|
1,468 | 1,513 | 1,468 | 1,552 | ||||||||||||
|
Commercial and Industrial
(a)
|
62 | 63 | 62 | 66 | ||||||||||||
|
Weather Metrics
|
||||||||||||||||
|
CDDs
(c)
|
3,000 | 166 | 2,834 | 2,731 | ||||||||||||
|
HDDs
(c)
|
1,268 | 1,267 | 1 | 2 | ||||||||||||
| (a) |
Includes customers of the Texas General Land Office, for whom the Company provides
services.
|
|
|
|
| (b) |
Includes intercompany purchases from the Texas region of $1,020 million, $293 million, $727
million and $237 million, respectively.
|
|
|
|
| (c) |
The CDDs/HDDs amounts are representative of the Coast and North Central Zones within the
ERCOT market in which Reliant Energy serves its customer base.
|
|
|
|
| (d) |
For the period ended May 1, 2009, to September 30, 2009.
|
| |
Retail gross margin
excluding gross margin of $367 million for the first four
months of 2010, Reliant Energys gross margin decreased $175 million for the five months
ended September 30, 2010, due to 19% lower Mass margins driven by lower unit margins on
acquisitions and renewals and price reductions for certain customer segments and 5% lower
Mass volumes sold driven by fewer customers. Competition and lower unit margins on
acquisitions and renewals could drive lower gross margin in the future.
|
||
|
The following table
reconciles Reliant Energys retail gross margin to operating
income/(loss):
|
| Nine months ended | Four months ended | Five months ended | Five months ended | |||||||||||||
| (In millions) | September 30, 2010 | April 30, 2010 | September 30, 2010 | September 30, 2009 | ||||||||||||
|
Total Retail gross margin
|
$ | 955 | $ | 367 | $ | 588 | $ | 763 | ||||||||
|
Mark-to-market results on energy supply derivatives
|
(298 | ) | (249 | ) | (49 | ) | 520 | |||||||||
|
Contract amortization, net
|
(132 | ) | (79 | ) | (53 | ) | (135 | ) | ||||||||
|
Other operating expenses
|
(361 | ) | (140 | ) | (221 | ) | (226 | ) | ||||||||
|
Depreciation and amortization
|
(91 | ) | (39 | ) | (52 | ) | (85 | ) | ||||||||
|
Operating Income/(Loss)
|
$ | 73 | $ | (140 | ) | $ | 213 | $ | 837 | |||||||
65
| |
Retail operating revenues
increased by $1,053 million during the nine months ended
September 30, 2010, as compared to the five months ended September 30, 2009, or decreased by
$546 million excluding the four months ended April 30, 2010, due to:
|
| o |
Mass revenues
excluding revenues of $903 million for the first four months of
2010, Mass revenues decreased by $303 million for the five months ended September 30,
2010, with $181 million due to lower revenue rates driven by lower revenue pricing on
acquisitions and renewals consistent with competitive offers and price reductions for
certain customer segments. In addition, $129 million was due to 5% lower volumes which
reflects 0.5% monthly net customer attrition between October 2009 and September 2010 from
increased competition. Favorable weather in both periods resulted in 6% higher customer
usage in 2010 and 4% in 2009 when compared to ten-year normal weather.
|
| o |
Commercial and Industrial revenue
excluding revenues of $640 million for the
first four months of 2010, C&I revenues decreased by $160 million for the five months
ended September 30, 2010, compared to the same time period in 2009. This decrease was
due to 14% lower volumes driven by fewer customers due to fewer contract renewals and new
customer acquisitions.
|
| |
Retail cost of sales
increased by $861 million for the nine months ended September 30,
2010, as compared to the five months ended September 30, 2009, or decreased by $371 million
excluding the four months ended April 30, 2010, due to:
|
| o |
Supply costs and financial costs of energy
including intercompany purchases from
the Texas region of $1,020 million and $237 million in 2010 and 2009 respectively, and
excluding supply costs of $839 million for the first four months of 2010, supply costs
decreased by $334 million for the five months ended September 30, 2010. This decrease is
due to a $162 million decrease attributed to 9% lower hedged prices, a $138 million
decrease due to 10% lower volumes driven by fewer customers, and favorable impacts of $31
million for out-of-market supply contracts terminated in the fourth quarter of 2009 in
conjunction with the CSRA unwind. The terminated contract value for January through
April 2010 was $34 million.
|
| o |
Transmission and distribution charges
excluding transmission and distribution
costs of $393 million for the first four months of 2010, transmission and distribution
charges decreased by $37 million for the five months ended September 30, 2010, with $59
million due to lower volumes transported and sold to customers in 2010 versus 2009. The
lower volumes were driven by fewer customers in 2010. Partially offsetting this decrease
was a $22 million increase in rates billed by CenterPoint Energy for system restoration
charges due to the damage caused by Hurricane Ike. These rates were effective December
2009.
|
66
| Nine months ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||||||
| Energy | Texas | Northeast | Central | West | Thermal | Elimination (a) | Total | |||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
||||||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
$ | (1 | ) | $ | (33 | ) | $ | (84 | ) | $ | 1 | $ | | $ | (2 | ) | $ | 18 | $ | (101 | ) | |||||||||||||||
|
Reversal of previously recognized unrealized
losses on settled positions related to trading
activity
|
| 33 | 7 | 6 | | | | 46 | ||||||||||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to economic hedges
|
1 | 275 | (14 | ) | (41 | ) | 1 | | (186 | ) | 36 | |||||||||||||||||||||||||
|
Net unrealized gains on open positions related
to trading activity
|
| 10 | 17 | 4 | 1 | | | 32 | ||||||||||||||||||||||||||||
|
Total mark-to-market gains/(losses) in operating
revenues
|
$ | | $ | 285 | $ | (74 | ) | $ | (30 | ) | $ | 2 | $ | (2 | ) | $ | (168 | ) | $ | 13 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating costs and
expenses
|
||||||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
$ | (52 | ) | $ | 30 | $ | 12 | $ | 13 | $ | | $ | | $ | (18 | ) | $ | (15 | ) | |||||||||||||||||
|
Reversal of loss positions acquired as part of
the Reliant Energy acquisition as of May 1, 2009
|
157 | | | | | | | 157 | ||||||||||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to economic hedges
|
(403 | ) | 27 | 8 | 17 | | | 186 | (165 | ) | ||||||||||||||||||||||||||
|
Mark-to-market (losses)/gains in operating costs
and expenses
|
$ | (298 | ) | $ | 57 | $ | 20 | $ | 30 | $ | | $ | | $ | 168 | $ | (23 | ) | ||||||||||||||||||
| (a) |
Represents the elimination of the intercompany activity between the Texas and Reliant
Energy regions.
|
67
| Nine months ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||||||||||
| Reliant | South | |||||||||||||||||||||||||||||||||||||||||||
| Energy (a) | Texas | Northeast | Central | West | Thermal | Elimination (b) | Total | |||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
||||||||||||||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
(gains)/losses on settled positions related to
economic hedges
|
$ | | $ | (41 | ) | $ | (90 | ) | $ | | $ | 1 | $ | (2 | ) | $ | | $ | (132 | ) | ||||||||||||||||||||||||
|
Reversal of gain positions acquired as part of
the Reliant Energy acquisition as of May 1, 2009
|
(1 | ) | | | | | | | (1 | ) | ||||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
gains on settled positions related to trading
activity
|
| (51 | ) | (27 | ) | (47 | ) | | | | (125 | ) | ||||||||||||||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to economic hedges
|
| 59 | 89 | (4 | ) | (1 | ) | 2 | 14 | 159 | ||||||||||||||||||||||||||||||||||
|
Net unrealized (losses)/gains on open positions
related to trading activity
|
| (3 | ) | 6 | (4 | ) | | | | (1 | ) | |||||||||||||||||||||||||||||||||
|
Total mark-to-market (losses)/gains in operating
revenues
|
$ | (1 | ) | $ | (36 | ) | $ | (22 | ) | $ | (55 | ) | $ | | $ | | $ | 14 | $ | (100 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating costs and
expenses
|
||||||||||||||||||||||||||||||||||||||||||||
|
Reversal of previously recognized unrealized
losses on settled positions related to economic
hedges
|
$ | | $ | 36 | $ | 63 | $ | | $ | | $ | | $ | | $ | 99 | ||||||||||||||||||||||||||||
|
Reversal of loss positions acquired as part of
the Reliant Energy acquisition as of May 1, 2009
|
449 | | | | | | | 449 | ||||||||||||||||||||||||||||||||||||
|
Net unrealized gains/(losses) on open positions
related to economic hedges
|
72 | (84 | ) | (20 | ) | (26 | ) | | | (14 | ) | (72 | ) | |||||||||||||||||||||||||||||||
|
Total mark-to-market gains/(losses) in operating
costs and expenses
|
$ | 521 | $ | (48 | ) | $ | 43 | $ | (26 | ) | $ | | $ | | $ | (14 | ) | $ | 476 | |||||||||||||||||||||||||
| (a) |
Reliant Energy results are for the period May 1, 2009, to September 30, 2009.
|
| (b) |
Represents the elimination of the intercompany activity between the Texas and Reliant Energy
regions.
|
| Nine months ended September 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
Trading gains/(losses)
|
||||||||
|
Realized
|
$ | (22 | ) | $ | 142 | |||
|
Unrealized
|
78 | (126 | ) | |||||
|
Total trading gains/(losses)
|
$ | 56 | $ | 16 | ||||
68
| |
Reliant Energy
increased due to the additional four months of other operating costs of
$49 million included in 2010.
|
||
| |
Operations and maintenance expense
increased by $35 million due to the following:
|
| o |
Texas
increased $19 million due to maintenance work during planned baseload
outages.
|
||
| o |
South Central
increased $17 million as the scope and duration of planned
maintenance work at the regions coal facility was greater in 2010 than in the same
period in 2009.
|
||
| o |
Northeast
increased $5 million due to $11 million in charges relating to the
write-off of previously capitalized costs on the Indian River Unit 3 back end controls
project together with associated cancellation penalties and write-offs for other asset
retirements of $8 million. These increases were offset by decreases in normal and major
maintenance of $16 million due to lower spending at the Indian River and Arthur Kill
plants, which had major outage work performed in the second quarter of 2009.
|
|
These increases were offset by:
|
| o |
Reliant Energy
decreased $10 million due to lower spending for information
technology consulting and call center operations.
|
| |
Property and other taxes
decreased $17 million due to the following
:
|
| o |
Northeast
decreased $6 million due to a charge in June 2009 to reflect changes in
Empire Zone regulations that eliminated the Oswego plants ability to continue
participation in the Empire Zone program.
|
||
| o |
Reliant Energy
decreased $6 million due to a decrease in gross receipts tax
reflective of a corresponding decrease in revenues.
|
||
| o |
Texas
decreased $4 million due to a sales and use tax audit refund and lower property
taxes.
|
69
| |
Retail selling, general and administrative expense
increased by $69 million due to the
additional four months of expense of $73 million and $8 million in funding for the Reliant
Energy Charitable Foundation. These increases were offset by a decrease in bad debt expense
of $5 million due to decreased revenues and improved customer payment behavior.
|
| |
Consultant costs
decreased by $25 million, including $31 million due to non-recurring
costs related to Exelons exchange offer and proxy contest efforts incurred in 2009, offset
by an increase of $6 million in consultant costs for various on-going projects in 2010.
|
70
| (In millions) | ||||
|
(Decrease)/Increase in interest expense
|
||||
|
Decrease in fees incurred on the CSRA facility
|
$ | (24 | ) | |
|
Decrease due to settlement of the CSF Debt in 2009 and early 2010
|
(27 | ) | ||
|
Decrease for Term Loan balance reduced in 2010
|
(7 | ) | ||
|
Increase for 2019 Senior Notes issued in June 2009
|
25 | |||
|
Decrease in capitalized interest
|
21 | |||
|
Increase for 2020 Senior Notes issued in August 2010
|
10 | |||
|
Other
|
(4 | ) | ||
|
Total
|
$ | (6 | ) | |
71
| September 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
Cash and cash equivalents
|
$ | 3,447 | $ | 2,304 | ||||
|
Funds deposited by counterparties
|
457 | 177 | ||||||
|
Restricted cash
|
19 | 2 | ||||||
|
Total cash
|
3,923 | 2,483 | ||||||
|
Funded Letter of Credit Facility availability
|
450 | 583 | ||||||
|
Revolving Credit Facility availability
|
839 | 905 | ||||||
|
Total liquidity
|
5,212 | 3,971 | ||||||
|
Less: Funds deposited as collateral by hedge counterparties
|
(457 | ) | (177 | ) | ||||
|
Total liquidity, excluding collateral received
|
$ | 4,755 | $ | 3,794 | ||||
72
| Equivalent Net Sales Secured by First and Second Lien Structure (a) | 2010 | 2011 | 2012 | 2013 | ||||||||||||
|
In MW
(b)
|
3,204 | 2,220 | 1,371 | 718 | ||||||||||||
|
As a percentage of total net baseload capacity
(c)
|
47 | % | 33 | % | 20 | % | 11 | % | ||||||||
| (a) |
Equivalent Net Sales include natural gas swaps converted using a weighted average heat
rate by region.
|
| (b) |
2010 MW value consists of November through December positions only.
|
| (c) |
Net baseload capacity under the first and second lien structure represents 80% of the
Companys total baseload assets
.
|
73
| Nine months ended | Estimated amounts for | |||||||
| (In millions) | September 30, 2010 | the remainder of 2010 | ||||||
|
Capital expenditures, including accruals
|
$ | 413 | $ | 91 | ||||
|
Adjustments to reconcile to capital expenditures paid:
|
||||||||
|
Accrued liabilities related to CPS settlement
|
(88 | ) | | |||||
|
Net (increase) decrease in NINAs accounts payable
|
(109 | ) | 138 | |||||
|
Projected draws on vendor credit facilities
|
| (228 | ) | |||||
|
Cash used for capital expenditures
|
$ | 216 | $ | 1 | ||||
| (In millions) | Maintenance | Environmental | Repowering | Total | ||||||||||||
|
Northeast
|
$ | 9 | $ | 135 | $ | 1 | $ | 145 | ||||||||
|
Texas
|
58 | | | 58 | ||||||||||||
|
South Central
|
10 | | | 10 | ||||||||||||
|
West
|
5 | | 12 | 17 | ||||||||||||
|
Reliant Energy
|
7 | | | 7 | ||||||||||||
|
Other
|
39 | | 16 | 55 | ||||||||||||
|
Total for the nine months ended September 30, 2010
|
$ | 128 | $ | 135 | $ | 29 | $ | 292 | ||||||||
|
Estimated capital expenditures for the remainder of 2010
|
$ | 100 | $ | 58 | $ | 171 | $ | 329 | ||||||||
74
75
| (In millions) | ||||||||||||
| Nine months ended September 30, | 2010 | 2009 | Change | |||||||||
|
Net cash provided by operating activities
|
$ | 1,141 | $ | 1,280 | $ | (139 | ) | |||||
|
Net cash used by investing activities
|
(570 | ) | (727 | ) | 157 | |||||||
|
Net cash provided by financing activities
|
575 | 200 | 375 | |||||||||
| |
Lower cash flows from wholesale power generation
The Companys cash flow from operating
activities excluding Reliant Energy was lower by $414 million due to a $250 million decrease
in operating income adjusted for non-cash charges, a $131 million decrease related to
changes in working capital, and a $33 million decrease in net collateral deposits paid and
option premiums paid and collected.
|
||
| |
Cash generated by Reliant Energy
Reliant Energy contributed approximately $648 million
to the Companys consolidated cash flow from operating activities for the nine months ended
September 30, 2010, compared with $373 million for the five months ended September 30,
2009.
|
| |
Cash for acquisitions
During 2010, the Company paid $142 million, primarily for the
acquisitions of Northwind Phoenix and South Trent. During 2009, the Company paid $356
million, of which $345 million was for the acquisition of Reliant Energy. See Note 4,
Business Acquisitions and Dispositions
, to this Form 10-Q for a more complete description of
these acquisitions.
|
||
| |
Proceeds from renewable energy grants
During 2010, the Company received $102 million of
federal cash grants for the Blythe solar and Langford wind facilities.
|
||
| |
Capital expenditures and loans to affiliates
NRGs capital expenditures decreased by
$70 million due to decreased spending on maintenance and
Repowering
NRG. Loans to affiliates
reflects a net increase in cash of $46 million in 2010 as compared to 2009.
|
||
| |
Proceeds from sale of assets
Net proceeds increased by $24 million in 2010 as compared
to 2009 due to the sale of Padoma in January 2010.
|
||
| |
Proceeds from sale of equity method investment
Investing activities in 2009 reflect the
sale of MIBRAG in June 2009 for net proceeds of $284 million.
|
||
| |
Other
Investing activities in 2010 reflect $16 million invested in equity method
investees, including a partnership with Eurus Energy to develop solar projects.
|
76
| |
Increase in issuance of debt
During 2010, the Company issued $1.2 billion under new
debt facilities and $22 million under existing debt facilities. The new debt facilities
consist of $1.1 billion 2020 Senior Notes, $100 million by NRG Thermal and $30 million by
Blythe. During 2009, the Company received $25 million from the initial draw under the
Reliant Energy working capital facility, $38 million from the Dunkirk bonds, $88 million in
GenConn financings and $688 million in gross proceeds from the 2019 Senior Notes.
|
|
| |
Increase in term loan and other facility payments
In 2010, the Company paid down $247
million of its Term Loan Facility, including the payment of excess cash flow, as discussed
above under
Debt Service Obligations
. In addition, NRG Connecticut Peaking repaid the $55
million portion of the EBL used to fund the Devon project and NINA paid $20 million under
its revolving credit facility. In 2009, the Company paid down $221 million of its Term Loan
Facility.
|
|
| |
Repayment of CSF I Debt
During 2010, the Company paid $190 million in principal to
early settle the CSF I Debt.
|
|
| |
Net receipt from acquired derivatives that include financing elements
In 2010, the
Company received a net of $58 million for the settlement of gas swaps compared with a
payment of $140 million for 2009 for the settlement of gas swaps related to Reliant Energy
and Texas Genco.
|
|
| |
Share repurchases
During 2010, the Company repurchased $180 million of NRG common stock
as compared to $250 million in 2009.
|
|
| |
Increase in deferred financing costs
During 2010, deferred financing costs primarily
consist of fees paid as a result of the 2020 Senior Notes and the amendment and extension of
the Senior Credit Facility. During 2009, deferred financing costs were lower, and related
to the Reliant Energy CSRA, the 2019 Senior Notes, the Dunkirk bonds and the Reliant Energy
working capital facility.
|
|
| |
Decrease in preferred stock dividends
During 2010, dividend payments on preferred stock
decreased by $20 million as compared to the same period in 2009 due to the conversion of the
5.75% Preferred Stock in 2009 and the conversion of the 4% Preferred Stock, which was
completed in January 2010.
|
77
78
79
80
81
82
83
| Derivative Activity Gains/(Losses) | (In millions) | |||
|
Fair value of contracts as of December 31, 2009
|
$ | 459 | ||
|
Contracts realized or otherwise settled during the period
|
(267 | ) | ||
|
Changes in fair value
|
716 | |||
|
Fair value of contracts as of September 30, 2010
|
$ | 908 | ||
| Fair Value of Contracts as of September 30, 2010 | ||||||||||||||||||||
| Maturity | Maturity | |||||||||||||||||||
| (In millions) | Less Than | Maturity | Maturity | in Excess | Total Fair | |||||||||||||||
| Fair value hierarchy gains/(losses) | 1 Year | 1-3 Years | 4-5 Years | 4-5 Years | Value | |||||||||||||||
|
Level 1
|
$ | (25 | ) | $ | (88 | ) | $ | (15 | ) | $ | | $ | (128 | ) | ||||||
|
Level 2
|
482 | 606 | 40 | (47 | ) | 1,081 | ||||||||||||||
|
Level 3
|
(50 | ) | (3 | ) | 8 | | (45 | ) | ||||||||||||
|
Total
|
$ | 407 | $ | 515 | $ | 33 | $ | (47 | ) | $ | 908 | |||||||||
84
85
| (In millions) | 2010 | 2009 | ||||||
|
VaR as of September 30
|
$ | 50 | $ | 53 | ||||
|
Three months ended September 30:
|
||||||||
|
Average
|
$ | 55 | $ | 49 | ||||
|
Maximum
|
64 | 55 | ||||||
|
Minimum
|
50 | 42 | ||||||
|
Nine months ended September 30:
|
||||||||
|
Average
|
$ | 54 | $ | 42 | ||||
|
Maximum
|
70 | 55 | ||||||
|
Minimum
|
37 | 28 | ||||||
86
87
88
| Dollar value of | ||||||||||||||||||||
| Total number of shares | shares that may be | |||||||||||||||||||
| purchased as part of | purchased under the | |||||||||||||||||||
| Total number of | Average price | publicly announced | 2010 Capital Allocation | |||||||||||||||||
| For the period ended September 30, 2010 | shares purchased | paid per share | plans or programs | Plan | ||||||||||||||||
|
First quarter 2010
|
| $ | | | $ | 180,000,000 | ||||||||||||||
|
Second quarter 2010
|
2,214,000 | 22.57 | 2,214,000 | 130,002,304 | ||||||||||||||||
|
July 1 July 31
|
| | | 130,002,304 | ||||||||||||||||
|
August 1 August 31
|
3,208,292 | 20.26 | 3,208,292 | 65,002,304 | ||||||||||||||||
|
September 1 September 30
|
| | | 65,002,304 | ||||||||||||||||
|
Third quarter 2010 Total
|
3,208,292 | 20.26 | 3,208,292 | 65,002,304 | ||||||||||||||||
|
Year-to-date
|
5,422,292 | $ | 21.21 | 5,422,292 | $ | 65,002,304 | ||||||||||||||
89
90
| Exhibits | ||
|
1.1
|
Purchase Agreement, dated August 17, 2010, among NRG Energy, Inc., the guarantors named therein and Citigroup Global Markets Inc., Banc of America Securities LLC and Deutsche Bank Securities Inc., as representatives of the several initial purchasers.(1) | |
|
|
||
|
4.1
|
Thirty-Sixth Supplemental Indenture, dated August 20, 2010, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.(1) | |
|
|
||
|
4.2
|
Form of 8.25% Senior Note due 2020 (incorporated by reference to Exhibit 4.1).(1) | |
|
|
||
|
10.1
|
Registration Rights Agreement, dated August 20, 2010, among NRG Energy, Inc., the guarantors named therein and Citigroup Global Markets Inc., Banc of America Securities LLC and Deutsche Bank Securities Inc., as representatives of the several initial purchasers.(1) | |
|
|
||
|
10.2
|
The NRG Energy, Inc. Amended and Restated Long Term Incentive Plan.(2) | |
|
|
||
|
10.3
|
Purchase and Sale Agreement by and between Denali Merger Sub and NRG Energy, Inc. dated as of August 13, 2010.(3) | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
|
|
||
|
31.3
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
|
|
||
|
32
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith. | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase | |
|
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase |
| (1) | Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on August 20, 2010. |
| (2) | Incorporated herein by reference to NRG Energy Inc.s current report on Form 8-K filed on August 3, 2010. |
| (3) | Incorporated herein by reference to NRG Energy Inc.s current report on Form 8-K filed on August 13, 2010. |
91
|
NRG ENERGY, INC.
(Registrant) |
||||
| /s/ DAVID W. CRANE | ||||
| David W. Crane | ||||
|
Chief Executive Officer
(Principal Executive Officer) |
||||
| /s/ CHRISTIAN S. SCHADE | ||||
| Christian S. Schade | ||||
|
Chief Financial Officer
(Principal Financial Officer) |
||||
| /s/ JAMES J. INGOLDSBY | ||||
| James J. Ingoldsby | ||||
| Date: November 4, 2010 |
Chief Accounting Officer
(Principal Accounting Officer) |
|||
92
| Exhibits | ||
|
1.1
|
Purchase Agreement, dated August 17, 2010, among NRG Energy, Inc., the guarantors named therein and Citigroup Global Markets Inc., Banc of America Securities LLC and Deutsche Bank Securities Inc., as representatives of the several initial purchasers.(1) | |
|
|
||
|
4.1
|
Thirty-Sixth Supplemental Indenture, dated August 20, 2010, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.(1) | |
|
|
||
|
4.2
|
Form of 8.25% Senior Note due 2020 (incorporated by reference to Exhibit 4.1).(1) | |
|
|
||
|
10.1
|
Registration Rights Agreement, dated August 20, 2010, among NRG Energy, Inc., the guarantors named therein and Citigroup Global Markets Inc., Banc of America Securities LLC and Deutsche Bank Securities Inc., as representatives of the several initial purchasers.(1) | |
|
|
||
|
10.2
|
The NRG Energy, Inc. Amended and Restated Long Term Incentive Plan.(2) | |
|
|
||
|
10.3
|
Purchase and Sale Agreement by and between Denali Merger Sub and NRG Energy, Inc. dated as of August 13, 2010.(3) | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
|
|
||
|
31.3
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |
|
|
||
|
32
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith. | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase | |
|
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase |
| (1) | Incorporated herein by reference to NRG Energy, Inc.s current report on Form 8-K filed on August 20, 2010. |
| (2) | Incorporated herein by reference to NRG Energy Inc.s current report on Form 8-K filed on August 3, 2010. |
| (3) | Incorporated herein by reference to NRG Energy Inc.s current report on Form 8-K filed on August 13, 2010. |
93
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|