These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: March 31, 2012
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
|
|
|
GLOSSARY OF TERMS
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
ITEM 1 — CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
|
|
|
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
ITEM 4 — CONTROLS AND PROCEDURES
|
|
|
PART II — OTHER INFORMATION
|
|
|
ITEM 1 — LEGAL PROCEEDINGS
|
|
|
ITEM 1A — RISK FACTORS
|
|
|
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES
|
|
|
ITEM 4 — MINE SAFETY DISCLOSURES
|
|
|
ITEM 5 — OTHER INFORMATION
|
|
|
ITEM 6 — EXHIBITS
|
|
|
SIGNATURES
|
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently, manage capital expenditures and costs tightly, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws and increased regulation of carbon dioxide and other greenhouse gas emissions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately compensate NRG's generation units for all of its costs;
|
|
•
|
NRG's ability to borrow additional funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive Federal loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
NRG's ability to implement its strategy of developing and building new power generation facilities, including new solar projects;
|
|
•
|
NRG's ability to implement its econrg strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to implement its
FOR
NRG strategy of increasing the return on invested capital through operational performance improvements and a range of initiatives at plants and corporate offices to reduce costs or generate revenues;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2011 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2011
|
|
|
|
|
|
2011 Revolving Credit Facility
|
|
The Company's $2.3 billion revolving credit facility due 2016, a component of the 2011 Senior Credit Facility
|
|
|
|
|
|
2011 Senior Credit Facility
|
|
As of July 1, 2011, NRG's senior secured facility, comprised of a $1.6 billion term loan facility and a $2.3 billion revolving credit facility
|
|
|
|
|
|
2011 Term Loan Facility
|
|
The Company's $1.6 billion term loan facility due 2018, a component of the 2011 Senior Credit Facility
|
|
|
|
|
|
316(b) Rule
|
|
A section of the Clean Water Act regulating cooling water intake structures
|
|
|
|
|
|
Baseload capacity
|
|
Coal and nuclear electric power generation capacity normally expected to serve loads on an around-the-clock basis throughout the calendar year
|
|
|
|
|
|
CAA
|
|
Clean Air Act
|
|
|
|
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
|
|
|
|
CAISO
|
|
California Independent System Operator
|
|
|
|
|
|
Capital Allocation Plan
|
|
Share repurchase and shareholder dividend program
|
|
|
|
|
|
Capital Allocation Program
|
|
NRG's plan of allocating capital
between debt reduction, reinvestment
in the business, share
repurchases and shareholder dividends through the Capital
Allocation Plan
|
|
|
|
|
|
CDWR
|
|
California Department of Water Resources
|
|
|
|
|
|
C&I
|
|
Commercial, industrial and governmental/institutional
|
|
|
|
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
|
|
|
|
CO
2
|
|
Carbon dioxide
|
|
|
|
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
|
|
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size (on an alternating current, or AC, basis), that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
|
|
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
|
|
|
|
Energy Plus
|
|
Energy Plus Holdings LLC
|
|
|
|
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
|
|
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
|
|
|
|
FFB
|
|
Federal Financing Bank
|
|
|
|
|
|
GHG
|
|
Greenhouse Gases
|
|
|
|
|
|
Green Mountain Energy
|
|
Green Mountain Energy Company
|
|
|
|
|
|
GWh
|
|
Gigawatt hour
|
|
|
|
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
|
|
|
|
ISO
|
|
Independent System Operator, also referred to as Regional Transmission Organizations, or RTO
|
|
|
|
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
|
|
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
|
|
|
|
LTIP
|
|
Long-Term Incentive Plan
|
|
|
|
|
|
Mass
|
|
Residential and small business
|
|
|
|
|
|
MMBtu
|
|
Million British Thermal Units
|
|
|
|
|
|
MW
|
|
Megawatts
|
|
|
|
|
|
MWh
|
|
Saleable megawatt hours net of internal/parasitic load megawatt-hours
|
|
|
|
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
|
|
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
|
|
|
|
NINA
|
|
Nuclear Innovation North America LLC
|
|
|
|
|
|
NO
x
|
|
Nitrogen oxide
|
|
|
|
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
|
|
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
|
|
|
|
NYPSC
|
|
New York Public Service Commission
|
|
|
|
|
|
OCI
|
|
Other comprehensive income
|
|
|
|
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
|
|
|
|
PJM market
|
|
The wholesale and retail electric market operated by PJM primarily in all or parts of Delaware, the District of Columbia, Illinois, Maryland, New Jersey, Ohio, Pennsylvania, Virginia and West Virginia
|
|
|
|
|
|
PM 2.5
|
|
Particulate matter particles with a diameter of 2.5 micrometers or less
|
|
|
|
|
|
PPA
|
|
Power Purchase Agreement
|
|
|
|
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
|
|
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility, not only to achieve a substantial emissions reduction, but also to increase facility capacity, and improve system efficiency
|
|
|
|
|
|
SEC
|
|
United States Securities and Exchange Commission
|
|
|
|
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
|
|
|
|
Senior Notes
|
|
The Company’s $6.1 billion outstanding unsecured senior notes, consisting of $1.1 billion of 7.375% senior notes due 2017, $1.2 billion of 7.625% senior notes due 2018, $700 million of 8.5% senior notes due 2019, $800 million of 7.625% senior notes due 2019, $1.1 billion of 8.25% senior notes due 2020 and $1.2 billion of 7.875% senior notes due 2021
|
|
|
|
|
|
SO
2
|
|
Sulfur dioxide
|
|
|
|
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
|
|
|
|
Term Loan Facility
|
|
Prior to July 1, 2011, a senior first priority secured term loan, of which approximately $608 million would have matured on February 1, 2013, and $990 million would have matured on August 31, 2015, and was a component of NRG’s Senior Credit Facility. On July 1, 2011, NRG replaced its Senior Credit Facility, including the Term Loan Facility, with the 2011 Senior Credit Facility.
|
|
|
|
|
|
U.S.
|
|
United States of America
|
|
|
|
|
|
U.S. DOE
|
|
United States Department of Energy
|
|
|
|
|
|
U.S. EPA
|
|
United States Environmental Protection Agency
|
|
|
|
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the United States
|
|
|
|
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
|
|
|
|
VaR
|
|
Value at Risk
|
|
|
|
|
|
VIE
|
|
Variable Interest Entity
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except for per share amounts)
|
2012
|
|
2011
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Total operating revenues
|
$
|
1,862
|
|
|
$
|
1,995
|
|
|
Operating Costs and Expenses
|
|
|
|
||||
|
Cost of operations
|
1,573
|
|
|
1,324
|
|
||
|
Depreciation and amortization
|
230
|
|
|
205
|
|
||
|
Selling, general and administrative
|
221
|
|
|
143
|
|
||
|
Development costs
|
8
|
|
|
9
|
|
||
|
Total operating costs and expenses
|
2,032
|
|
|
1,681
|
|
||
|
Operating (Loss)/Income
|
(170
|
)
|
|
314
|
|
||
|
Other Income/(Expense)
|
|
|
|
||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
8
|
|
|
(2
|
)
|
||
|
Impairment charge on investment
|
(1
|
)
|
|
(481
|
)
|
||
|
Other income, net
|
2
|
|
|
5
|
|
||
|
Loss on debt extinguishment
|
—
|
|
|
(28
|
)
|
||
|
Interest expense
|
(165
|
)
|
|
(173
|
)
|
||
|
Total other expense
|
(156
|
)
|
|
(679
|
)
|
||
|
Loss Before Income Taxes
|
(326
|
)
|
|
(365
|
)
|
||
|
Income tax benefit
|
(120
|
)
|
|
(105
|
)
|
||
|
Net Loss
|
(206
|
)
|
|
(260
|
)
|
||
|
Less: Net income attributable to noncontrolling interest
|
1
|
|
|
—
|
|
||
|
Net Loss Attributable to NRG Energy, Inc.
|
(207
|
)
|
|
(260
|
)
|
||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
||
|
Loss Available for Common Stockholders
|
$
|
(209
|
)
|
|
$
|
(262
|
)
|
|
Loss Per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
||||
|
Weighted average number of common shares outstanding — basic and diluted
|
228
|
|
|
247
|
|
||
|
Net loss per weighted average common share — basic and diluted
|
$
|
(0.92
|
)
|
|
$
|
(1.06
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Net Loss
|
$
|
(206
|
)
|
|
$
|
(260
|
)
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
||||
|
Unrealized loss on derivatives, net of income tax benefit of $5 and $48
|
(9
|
)
|
|
(82
|
)
|
||
|
Foreign currency translation adjustments, net of income tax expense of $3 and $6
|
6
|
|
|
12
|
|
||
|
Defined benefit plans
|
—
|
|
|
1
|
|
||
|
Other comprehensive loss
|
(3
|
)
|
|
(69
|
)
|
||
|
Comprehensive loss
|
(209
|
)
|
|
(329
|
)
|
||
|
Less: Comprehensive income attributable to noncontrolling interest
|
1
|
|
|
—
|
|
||
|
Comprehensive loss attributable to NRG Energy, Inc.
|
(210
|
)
|
|
(329
|
)
|
||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
||
|
Comprehensive loss available for common stockholders
|
$
|
(212
|
)
|
|
$
|
(331
|
)
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,014
|
|
|
$
|
1,105
|
|
|
Funds deposited by counterparties
|
199
|
|
|
258
|
|
||
|
Restricted cash
|
217
|
|
|
292
|
|
||
|
Accounts receivable — trade, less allowance for doubtful accounts of $19 and $23
|
716
|
|
|
834
|
|
||
|
Inventory
|
392
|
|
|
308
|
|
||
|
Derivative instruments
|
5,150
|
|
|
4,216
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
498
|
|
|
311
|
|
||
|
Prepayments and other current assets
|
272
|
|
|
273
|
|
||
|
Total current assets
|
8,458
|
|
|
7,597
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $4,768 and $4,570
|
14,376
|
|
|
13,621
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
643
|
|
|
640
|
|
||
|
Note receivable — affiliate and capital leases, less current portion
|
370
|
|
|
342
|
|
||
|
Goodwill
|
1,886
|
|
|
1,886
|
|
||
|
Intangible assets, net of accumulated amortization of $1,476 and $1,452
|
1,340
|
|
|
1,419
|
|
||
|
Nuclear decommissioning trust fund
|
456
|
|
|
424
|
|
||
|
Derivative instruments
|
649
|
|
|
450
|
|
||
|
Other non-current assets
|
352
|
|
|
336
|
|
||
|
Total other assets
|
5,696
|
|
|
5,497
|
|
||
|
Total Assets
|
$
|
28,530
|
|
|
$
|
26,715
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
71
|
|
|
$
|
87
|
|
|
Accounts payable
|
1,080
|
|
|
808
|
|
||
|
Derivative instruments
|
4,824
|
|
|
3,751
|
|
||
|
Deferred income taxes
|
92
|
|
|
127
|
|
||
|
Cash collateral received in support of energy risk management activities
|
199
|
|
|
258
|
|
||
|
Accrued expenses and other current liabilities
|
619
|
|
|
640
|
|
||
|
Total current liabilities
|
6,885
|
|
|
5,671
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
10,150
|
|
|
9,745
|
|
||
|
Nuclear decommissioning reserve
|
340
|
|
|
335
|
|
||
|
Nuclear decommissioning trust liability
|
279
|
|
|
254
|
|
||
|
Deferred income taxes
|
1,300
|
|
|
1,389
|
|
||
|
Derivative instruments
|
708
|
|
|
464
|
|
||
|
Out-of-market commodity contracts
|
176
|
|
|
183
|
|
||
|
Other non-current liabilities
|
810
|
|
|
756
|
|
||
|
Total non-current liabilities
|
13,763
|
|
|
13,126
|
|
||
|
Total Liabilities
|
20,648
|
|
|
18,797
|
|
||
|
3.625% convertible perpetual preferred stock (at liquidation value, net of issuance costs)
|
249
|
|
|
249
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
3
|
|
|
3
|
|
||
|
Additional paid-in capital
|
5,374
|
|
|
5,346
|
|
||
|
Retained earnings
|
3,777
|
|
|
3,987
|
|
||
|
Less treasury stock, at cost — 76,587,776 and 76,664,199 shares, respectively
|
(1,922
|
)
|
|
(1,924
|
)
|
||
|
Accumulated other comprehensive income
|
71
|
|
|
74
|
|
||
|
Noncontrolling interest
|
330
|
|
|
183
|
|
||
|
Total Stockholders’ Equity
|
7,633
|
|
|
7,669
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
28,530
|
|
|
$
|
26,715
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net loss
|
$
|
(206
|
)
|
|
$
|
(260
|
)
|
|
Adjustments to reconcile net loss to net cash (used)/provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
—
|
|
|
9
|
|
||
|
Depreciation and amortization
|
230
|
|
|
205
|
|
||
|
Provision for bad debts
|
7
|
|
|
8
|
|
||
|
Amortization of nuclear fuel
|
6
|
|
|
11
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
8
|
|
|
8
|
|
||
|
Amortization of intangibles and out-of-market commodity contracts
|
42
|
|
|
48
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(129
|
)
|
|
(109
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
8
|
|
|
10
|
|
||
|
Changes in derivative instruments
|
187
|
|
|
(130
|
)
|
||
|
Changes in collateral deposits supporting energy risk management activities
|
(187
|
)
|
|
176
|
|
||
|
Impairment charge on investment
|
—
|
|
|
481
|
|
||
|
Cash used by changes in other working capital
|
(42
|
)
|
|
(241
|
)
|
||
|
Net Cash (Used)/Provided by Operating Activities
|
(76
|
)
|
|
216
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(639
|
)
|
|
(219
|
)
|
||
|
Increase in restricted cash, net
|
(20
|
)
|
|
(5
|
)
|
||
|
Decrease in restricted cash to support equity requirements for U.S. DOE funded projects
|
95
|
|
|
—
|
|
||
|
(Increase)/decrease in notes receivable
|
(7
|
)
|
|
12
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(126
|
)
|
|
(105
|
)
|
||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
119
|
|
|
95
|
|
||
|
Proceeds from renewable energy grants
|
28
|
|
|
—
|
|
||
|
Other
|
7
|
|
|
(6
|
)
|
||
|
Net Cash Used by Investing Activities
|
(543
|
)
|
|
(228
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to preferred stockholders
|
(2
|
)
|
|
(2
|
)
|
||
|
Payment for treasury stock
|
—
|
|
|
(130
|
)
|
||
|
Net payments for settlement of acquired derivatives that include financing elements
|
(20
|
)
|
|
(17
|
)
|
||
|
Sale proceeds and other contributions from noncontrolling interests in subsidiaries
|
178
|
|
|
—
|
|
||
|
Proceeds from issuance of long-term debt
|
415
|
|
|
1,286
|
|
||
|
Payment of debt issuance and hedging costs
|
(10
|
)
|
|
(8
|
)
|
||
|
Payments for short and long-term debt
|
(34
|
)
|
|
(1,361
|
)
|
||
|
Net Cash Provided/(Used) by Financing Activities
|
527
|
|
|
(232
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
1
|
|
|
4
|
|
||
|
Net Decrease in Cash and Cash Equivalents
|
(91
|
)
|
|
(240
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
1,105
|
|
|
2,951
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
1,014
|
|
|
$
|
2,711
|
|
|
|
As of March 31, 2012
|
|
As of December 31, 2011
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
|
$
|
182
|
|
|
$
|
187
|
|
|
$
|
156
|
|
|
$
|
161
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
10,118
|
|
|
10,073
|
|
|
9,729
|
|
|
9,716
|
|
||||
|
|
As of March 31, 2012
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Marketable equity securities
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government and federal agency obligations
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Corporate debt securities
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
||||
|
Equity securities
|
236
|
|
|
—
|
|
|
46
|
|
|
282
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
3,365
|
|
|
2,258
|
|
|
176
|
|
|
5,799
|
|
||||
|
Total assets
|
$
|
3,640
|
|
|
$
|
2,395
|
|
|
$
|
230
|
|
|
$
|
6,265
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
3,457
|
|
|
$
|
1,847
|
|
|
$
|
133
|
|
|
$
|
5,437
|
|
|
Interest rate contracts
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
||||
|
Total liabilities
|
$
|
3,457
|
|
|
$
|
1,942
|
|
|
$
|
133
|
|
|
$
|
5,532
|
|
|
|
As of December 31, 2011
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
Marketable equity securities
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government and federal agency obligations
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Corporate debt securities
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||
|
Equity securities
|
209
|
|
|
—
|
|
|
42
|
|
|
251
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
2,661
|
|
|
1,930
|
|
|
75
|
|
|
4,666
|
|
||||
|
Total assets
|
$
|
2,917
|
|
|
$
|
2,058
|
|
|
$
|
124
|
|
|
$
|
5,099
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
2,757
|
|
|
$
|
1,283
|
|
|
$
|
67
|
|
|
$
|
4,107
|
|
|
Interest rate contracts
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||
|
Total liabilities
|
$
|
2,757
|
|
|
$
|
1,391
|
|
|
$
|
67
|
|
|
$
|
4,215
|
|
|
|
Three months ended March 31, 2012
|
||||||||||||||
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
|
|
|
||||||||
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Beginning balance as of January 1, 2012
|
$
|
7
|
|
|
$
|
42
|
|
|
$
|
8
|
|
|
$
|
57
|
|
|
Total gains - realized/unrealized:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||
|
Included in OCI
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
|
Ending balance as of March 31, 2012
|
$
|
8
|
|
|
$
|
46
|
|
|
$
|
43
|
|
|
$
|
97
|
|
|
The amount of the total gains for the period included in earnings attributable to the change in unrealized gains relating to assets still held as of March 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
|
Three months ended March 31, 2011
|
||||||||||||||
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
|
|
|
||||||||
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Beginning balance as of January 1, 2011
|
$
|
8
|
|
|
$
|
39
|
|
|
$
|
(27
|
)
|
|
$
|
20
|
|
|
Total gains/(losses) - realized/unrealized:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||
|
Included in OCI
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||
|
Ending balance as of March 31, 2011
|
$
|
9
|
|
|
$
|
40
|
|
|
$
|
(11
|
)
|
|
$
|
38
|
|
|
The amount of the total gains for the period included in earnings attributable to the change in unrealized gains relating to assets still held as of March 31, 2011
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
(a)
|
Consists of derivatives assets and liabilities, net.
|
|
(b)
|
Transfers in/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Financial institutions
|
54
|
%
|
|
Utilities, energy merchants, marketers and other
|
43
|
|
|
Coal and emissions
|
1
|
|
|
Independent System Operators, or ISOs
|
2
|
|
|
Total as of March 31, 2012
|
100
|
%
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Investment grade
|
78
|
%
|
|
Non-Investment grade
|
1
|
|
|
Non-rated
(b)
|
21
|
|
|
Total as of March 31, 2012
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
For non-rated counterparties, the majority are related to ISO and municipal public power entities, which are considered investment grade equivalent ratings based on NRG's internal credit ratings.
|
|
|
As of March 31, 2012
|
|
As of December 31, 2011
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted- average maturities (in years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted- average maturities (in years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
35
|
|
|
2
|
|
|
—
|
|
|
11
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
10
|
|
||||||
|
Federal agency mortgage-backed securities
|
60
|
|
|
2
|
|
|
—
|
|
|
23
|
|
|
63
|
|
|
3
|
|
|
—
|
|
|
23
|
|
||||||
|
Commercial mortgage-backed securities
|
7
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
|
Corporate debt securities
|
65
|
|
|
3
|
|
|
1
|
|
|
10
|
|
|
54
|
|
|
3
|
|
|
1
|
|
|
10
|
|
||||||
|
Equity securities
|
282
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|
113
|
|
|
1
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
|
Total
|
$
|
456
|
|
|
$
|
148
|
|
|
$
|
1
|
|
|
|
|
$
|
424
|
|
|
$
|
122
|
|
|
$
|
2
|
|
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
3
|
|
|
$
|
2
|
|
|
Realized losses
|
2
|
|
|
2
|
|
||
|
Proceeds from sale of securities
|
119
|
|
|
95
|
|
||
|
|
|
Total Volume
|
||||||
|
Commodity
|
Units
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
|
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
(2
|
)
|
|
(2
|
)
|
||
|
Coal
|
Short Ton
|
30
|
|
|
37
|
|
||
|
Natural Gas
|
MMBtu
|
(232
|
)
|
|
13
|
|
||
|
Oil
|
Barrel
|
1
|
|
|
1
|
|
||
|
Power
|
MWh
|
6
|
|
|
4
|
|
||
|
Interest
|
Dollars
|
$
|
2,175
|
|
|
$
|
2,121
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
(In millions)
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31,
2011 |
||||||||
|
Derivatives Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
39
|
|
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
52
|
|
|
68
|
|
||||
|
Commodity contracts current
|
269
|
|
|
318
|
|
|
2
|
|
|
—
|
|
||||
|
Commodity contracts long-term
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
|
Total Derivatives Designated as Cash Flow or Fair Value Hedges
|
269
|
|
|
318
|
|
|
74
|
|
|
108
|
|
||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
||||
|
Commodity contracts current
|
4,881
|
|
|
3,898
|
|
|
4,783
|
|
|
3,712
|
|
||||
|
Commodity contracts long-term
|
649
|
|
|
450
|
|
|
649
|
|
|
394
|
|
||||
|
Total Derivatives Not Designated as Cash Flow or
Fair Value Hedges
|
5,530
|
|
|
4,348
|
|
|
5,458
|
|
|
4,107
|
|
||||
|
Total Derivatives
|
$
|
5,799
|
|
|
$
|
4,666
|
|
|
$
|
5,532
|
|
|
$
|
4,215
|
|
|
|
Three months ended March 31, 2012
|
|
Three months ended March 31, 2011
|
||||||||||||||||||||
|
(In millions)
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
Accumulated OCI beginning balance
|
$
|
188
|
|
|
$
|
(56
|
)
|
|
$
|
132
|
|
|
$
|
488
|
|
|
$
|
(47
|
)
|
|
$
|
441
|
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
(31
|
)
|
|
3
|
|
|
(28
|
)
|
|
(98
|
)
|
|
11
|
|
|
(87
|
)
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
13
|
|
|
6
|
|
|
19
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||||
|
Accumulated OCI ending balance, net of $82 and $220 tax, respectively
|
$
|
170
|
|
|
$
|
(47
|
)
|
|
$
|
123
|
|
|
$
|
392
|
|
|
$
|
(33
|
)
|
|
$
|
359
|
|
|
Gains/(losses) expected to be realized from OCI during the next 12 months, net of $66 and $154 tax respectively
|
$
|
137
|
|
|
$
|
(23
|
)
|
|
$
|
114
|
|
|
$
|
265
|
|
|
$
|
(2
|
)
|
|
$
|
263
|
|
|
(Losses)/gains recognized in income from the ineffective portion of cash flow hedges
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Unrealized mark-to-market results
|
|
|
|
||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(41
|
)
|
|
$
|
(2
|
)
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
14
|
|
|
41
|
|
||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(137
|
)
|
|
91
|
|
||
|
(Losses)/gains on ineffectiveness associated with open positions treated as
cash flow hedges
|
(1
|
)
|
|
3
|
|
||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(165
|
)
|
|
133
|
|
||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to trading activity
|
(30
|
)
|
|
14
|
|
||
|
Net unrealized gains on open positions related to trading activity
|
28
|
|
|
—
|
|
||
|
Total unrealized mark-to-market (losses)/gains for trading activity
|
(2
|
)
|
|
14
|
|
||
|
Total unrealized (losses)/gains
|
$
|
(167
|
)
|
|
$
|
147
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Revenue from operations — energy commodities
|
$
|
38
|
|
|
$
|
13
|
|
|
Cost of operations
|
(205
|
)
|
|
134
|
|
||
|
Total impact to statement of operations
|
$
|
(167
|
)
|
|
$
|
147
|
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
|
Interest rate %
(a)
|
||||
|
|
|
(In millions, except rates)
|
||||||||
|
NRG Recourse Debt:
|
|
|
|
|
|
|
||||
|
Senior notes, due 2021
|
|
$
|
1,200
|
|
|
$
|
1,200
|
|
|
7.875
|
|
Senior notes, due 2020
|
|
1,100
|
|
|
1,100
|
|
|
8.250
|
||
|
Senior notes, due 2019
|
|
800
|
|
|
800
|
|
|
7.625
|
||
|
Senior notes, due 2019
|
|
692
|
|
|
691
|
|
|
8.500
|
||
|
Senior notes, due 2018
|
|
1,200
|
|
|
1,200
|
|
|
7.625
|
||
|
Senior notes, due 2017
|
|
1,090
|
|
|
1,090
|
|
|
7.375
|
||
|
Term loan facility, due 2018
|
|
1,584
|
|
|
1,588
|
|
|
L+3.00
|
||
|
Indian River Power LLC, tax-exempt bonds, due 2040
|
|
57
|
|
|
57
|
|
|
6.000
|
||
|
Indian River Power LLC, tax-exempt bonds, due 2045
|
|
157
|
|
|
148
|
|
|
5.375
|
||
|
Dunkirk Power LLC, tax-exempt bonds, due 2042
|
|
59
|
|
|
59
|
|
|
5.875
|
||
|
Subtotal NRG Recourse Debt
|
|
7,939
|
|
|
7,933
|
|
|
|
||
|
NRG Non-Recourse Debt:
|
|
|
|
|
|
|
||||
|
Ivanpah Financing:
|
|
|
|
|
|
|
||||
|
Solar Partners I, due 2014 and 2033
|
|
351
|
|
|
290
|
|
|
1.126 - 3.991
|
||
|
Solar Partners II, due 2014 and 2038
|
|
377
|
|
|
314
|
|
|
1.116 - 4.195
|
||
|
Solar Partners VIII, due 2014 and 2038
|
|
321
|
|
|
270
|
|
|
1.381 - 4.256
|
||
|
NRG Peaker Finance Co. LLC, bonds, due 2019
|
|
191
|
|
|
190
|
|
|
L+1.07
|
||
|
Agua Caliente Solar, LLC, due 2037
|
|
233
|
|
|
181
|
|
|
2.730 - 3.256
|
||
|
NRG West Holdings LLC, term loan, due 2023
|
|
198
|
|
|
159
|
|
|
L+2.25 - 2.75
|
||
|
NRG Energy Center Minneapolis LLC, senior secured notes,
due 2013, 2017 and 2025
|
|
147
|
|
|
151
|
|
|
5.95 - 7.31
|
||
|
CVSR - High Plains Ranch II LLC, due 2037
|
|
138
|
|
|
—
|
|
|
0.61 - 0.68
|
||
|
South Trent Wind LLC, financing agreement, due 2020
|
|
75
|
|
|
75
|
|
|
L+2.50
|
||
|
Solar Power Partners - SPP Fund II/IIB LLC term loans, due 2017
|
|
17
|
|
|
17
|
|
|
L+3.50
|
||
|
Solar Power Partners - SPP Fund III LLC term loan, due 2024
|
|
42
|
|
|
42
|
|
|
L+3.50
|
||
|
NRG Solar Roadrunner LLC, due 2031
|
|
47
|
|
|
61
|
|
|
L+2.01
|
||
|
NRG Solar Blythe LLC, credit agreement, due 2028
|
|
27
|
|
|
27
|
|
|
L+2.50
|
||
|
Other
|
|
15
|
|
|
19
|
|
|
various
|
||
|
Subtotal NRG Non-Recourse Debt
|
|
2,179
|
|
|
1,796
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
Subtotal long-term debt
|
|
10,118
|
|
|
9,729
|
|
|
|
||
|
Capital leases:
|
|
|
|
|
|
|
||||
|
Saale Energie GmbH, Schkopau capital lease, due 2021
|
|
103
|
|
|
103
|
|
|
|
||
|
Subtotal
|
|
10,221
|
|
|
9,832
|
|
|
|
||
|
Less current maturities
|
|
71
|
|
|
87
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
10,150
|
|
|
$
|
9,745
|
|
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2011
|
304,183,720
|
|
|
(76,664,199
|
)
|
|
227,519,521
|
|
|
Shares issued under LTIP
|
89,563
|
|
|
—
|
|
|
89,563
|
|
|
Shares issued under ESPP
|
—
|
|
|
76,423
|
|
|
76,423
|
|
|
Balance as of March 31, 2012
|
304,273,283
|
|
|
(76,587,776
|
)
|
|
227,685,507
|
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except per share data)
|
2012
|
|
2011
|
||||
|
Basic and diluted loss per share attributable to NRG common stockholders
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Net loss attributable to NRG Energy, Inc.
|
$
|
(207
|
)
|
|
$
|
(260
|
)
|
|
Preferred stock dividends
|
(2
|
)
|
|
(2
|
)
|
||
|
Net loss attributable to NRG Energy, Inc. available to common stockholders
|
$
|
(209
|
)
|
|
$
|
(262
|
)
|
|
Denominator:
|
|
|
|
||||
|
Weighted average number of common shares outstanding
|
228
|
|
|
247
|
|
||
|
Basic and diluted loss per share:
|
|
|
|
||||
|
Net loss attributable to NRG Energy, Inc.
|
$
|
(0.92
|
)
|
|
$
|
(1.06
|
)
|
|
|
Three months ended March 31,
|
||||
|
(In millions of shares)
|
2012
|
|
2011
|
||
|
Equity compensation plans
|
9
|
|
|
7
|
|
|
Embedded derivative of 3.625% redeemable perpetual preferred stock
|
16
|
|
|
16
|
|
|
Total
|
25
|
|
|
23
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Three months ended March 31, 2012
|
Retail
|
|
Texas
(a)
|
|
Northeast
(b)
|
|
South
Central
|
|
West
|
|
Other
(c)
|
|
Alternative Energy
(d)
|
|
Corporate
|
|
Elimination
|
|
Total
|
||||||||||||||||||||
|
Operating revenues
|
$
|
1,166
|
|
|
$
|
458
|
|
|
$
|
148
|
|
|
$
|
173
|
|
|
$
|
42
|
|
|
$
|
94
|
|
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
(244
|
)
|
|
$
|
1,862
|
|
|
Depreciation and amortization
|
41
|
|
|
114
|
|
|
32
|
|
|
23
|
|
|
2
|
|
|
4
|
|
|
11
|
|
|
3
|
|
|
—
|
|
|
230
|
|
||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||||
|
Income/(loss) before income taxes
|
7
|
|
|
(74
|
)
|
|
(43
|
)
|
|
(30
|
)
|
|
(14
|
)
|
|
10
|
|
|
(11
|
)
|
|
(171
|
)
|
|
—
|
|
|
(326
|
)
|
||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
7
|
|
|
$
|
(74
|
)
|
|
$
|
(43
|
)
|
|
$
|
(30
|
)
|
|
$
|
(14
|
)
|
|
$
|
8
|
|
|
$
|
(12
|
)
|
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
$
|
(207
|
)
|
|
Total assets
|
$
|
2,280
|
|
|
$
|
13,681
|
|
|
$
|
1,923
|
|
|
$
|
1,270
|
|
|
$
|
661
|
|
|
$
|
1,073
|
|
|
$
|
4,095
|
|
|
$
|
20,541
|
|
|
$
|
(16,994
|
)
|
|
$
|
28,530
|
|
|
(a)
|
Includes inter-segment revenues of
$182 million
.
|
|
(b)
|
Includes inter-segment revenues of
$35 million
.
|
|
(c)
|
Includes inter-segment revenues of
$20 million
.
|
|
(d)
|
Includes inter-segment revenues of
$4 million
.
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Three months ended March 31, 2011
|
Retail
|
|
Texas
(e)
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Other
(f)
|
|
Alternative Energy
|
|
Corporate
(g)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||
|
Operating revenues
|
$
|
1,126
|
|
|
$
|
523
|
|
|
$
|
226
|
|
|
$
|
189
|
|
|
$
|
40
|
|
|
$
|
84
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
(203
|
)
|
|
$
|
1,995
|
|
|
Depreciation and amortization
|
26
|
|
|
115
|
|
|
29
|
|
|
20
|
|
|
2
|
|
|
3
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
205
|
|
||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||||
|
Income/(loss) before income taxes
|
294
|
|
|
27
|
|
|
(34
|
)
|
|
12
|
|
|
13
|
|
|
10
|
|
|
(18
|
)
|
|
(669
|
)
|
|
—
|
|
|
(365
|
)
|
||||||||||
|
Net income/(loss) attributable to
NRG Energy, Inc.
|
$
|
297
|
|
|
$
|
27
|
|
|
$
|
(34
|
)
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
(18
|
)
|
|
$
|
(565
|
)
|
|
$
|
—
|
|
|
$
|
(260
|
)
|
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
||||
|
Income tax benefit
|
$
|
(120
|
)
|
|
$
|
(105
|
)
|
|
Effective tax rate
|
36.8
|
%
|
|
28.8
|
%
|
||
|
Arthur Kill Power LLC
|
NEO Freehold-Gen LLC
|
NRG Power Marketing LLC
|
|
Astoria Gas Turbine Power LLC
|
NEO Power Services Inc.
|
NRG Retail LLC
|
|
Cabrillo Power I LLC
|
New Genco GP, LLC
|
NRG Rockford Acquisition LLC
|
|
Cabrillo Power II LLC
|
Norwalk Power LLC
|
NRG Saguaro Operations Inc.
|
|
Carbon Management Solutions LLC
|
NRG Affiliate Services Inc.
|
NRG Services Corporation
|
|
Clean Edge Energy LLC
|
NRG Artesian Energy LLC
|
NRG Simply Smart Solutions LLC
|
|
Conemaugh Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG South Central Affiliate Services Inc.
|
|
Connecticut Jet Power LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG South Central Generating LLC
|
|
Cottonwood Development LLC
|
NRG Bayou Cove LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Energy Company LP
|
NRG Cabrillo Power Operations Inc.
|
NRG South Texas LP
|
|
Cottonwood Generating Partners I LLC
|
NRG California Peaker Operations LLC
|
NRG Texas LLC
|
|
Cottonwood Generating Partners II LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG Texas C&I Supply LLC
|
|
Cottonwood Generating Partners III LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Texas Holding Inc.
|
|
Cottonwood Technology Partners LP
|
NRG Construction LLC
|
NRG Texas Power LLC
|
|
Devon Power LLC
|
NRG Development Company Inc.
|
NRG West Coast LLC
|
|
Dunkirk Power LLC
|
NRG Devon Operations Inc.
|
NRG Western Affiliate Services Inc.
|
|
Eastern Sierra Energy Company
|
NRG Dunkirk Operations, Inc.
|
O'Brien Cogeneration, Inc. II
|
|
El Segundo Power LLC
|
NRG El Segundo Operations Inc.
|
ONSITE Energy, Inc.
|
|
El Segundo Power II, LLC
|
NRG Energy Labor Services LLC
|
Oswego Harbor Power LLC
|
|
Elbow Creek Wind Project LLC
|
NRG Energy Services Group LLC
|
RE Retail Receivables LLC
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
Reliant Energy Northeast LLC
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings Inc.
|
Reliant Energy Power Supply LLC
|
|
Energy Protection Insurance Company
|
NRG Huntley Operations Inc.
|
Reliant Energy Retail Holdings LLC
|
|
Everything Energy LLC
|
NRG Ilion Limited Partnership
|
Reliant Energy Retail Services LLC
|
|
GCP Funding Company, LLC
|
NRG Ilion LP LLC
|
RERH Holdings, LLC
|
|
Green Mountain Energy Company
|
NRG International LLC
|
Saguaro Power LLC
|
|
Huntley Power LLC
|
NRG Maintenance Services LLC
|
Somerset Operations Inc.
|
|
Independence Energy Alliance LLC
|
NRG Mextrans Inc.
|
Somerset Power LLC
|
|
Independence Energy Group LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Financing Corp.
|
|
Independence Energy Natural Gas LLC
|
NRG Middletown Operations Inc.
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG Montville Operations Inc.
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG New Jersey Energy Sales LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG New Roads Holdings LLC
|
Texas Genco Operating Services LLC
|
|
Langford Wind Power, LLC
|
NRG North Central Operations Inc.
|
Texas Genco Services, LP
|
|
Louisiana Generating LLC
|
NRG Northeast Affiliate Services Inc.
|
US Retailers LLC
|
|
Meriden Gas Turbines LLC
|
NRG Norwalk Harbor Operations Inc.
|
Vienna Operations Inc.
|
|
Middletown Power LLC
|
NRG Operating Services, Inc.
|
Vienna Power LLC
|
|
Montville Power LLC
|
NRG Oswego Harbor Power Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
NEO Corporation
|
NRG PacGen Inc.
|
West Coast Power LLC
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,778
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
1,862
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,522
|
|
|
60
|
|
|
6
|
|
|
(15
|
)
|
|
1,573
|
|
|||||
|
Depreciation and amortization
|
214
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
230
|
|
|||||
|
Selling, general and administrative
|
132
|
|
|
10
|
|
|
81
|
|
|
(2
|
)
|
|
221
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Total operating costs and expenses
|
1,868
|
|
|
83
|
|
|
98
|
|
|
(17
|
)
|
|
2,032
|
|
|||||
|
Operating (Loss)/Income
|
(90
|
)
|
|
18
|
|
|
(98
|
)
|
|
—
|
|
|
(170
|
)
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
6
|
|
|
(2
|
)
|
|
(20
|
)
|
|
16
|
|
|
—
|
|
|||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(2
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Impairment charge on investment
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other income, net
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest expense
|
(5
|
)
|
|
(14
|
)
|
|
(146
|
)
|
|
—
|
|
|
(165
|
)
|
|||||
|
Total other (expense)/income
|
(2
|
)
|
|
(5
|
)
|
|
(165
|
)
|
|
16
|
|
|
(156
|
)
|
|||||
|
(Loss)/Income Before Income Taxes
|
(92
|
)
|
|
13
|
|
|
(263
|
)
|
|
16
|
|
|
(326
|
)
|
|||||
|
Income tax benefit
|
(28
|
)
|
|
(36
|
)
|
|
(56
|
)
|
|
—
|
|
|
(120
|
)
|
|||||
|
Net (Loss)/Income
|
(64
|
)
|
|
49
|
|
|
(207
|
)
|
|
16
|
|
|
(206
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Net (Loss)/Income attributable to
NRG Energy, Inc.
|
$
|
(64
|
)
|
|
$
|
48
|
|
|
$
|
(207
|
)
|
|
$
|
16
|
|
|
$
|
(207
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net (Loss)/ Income
|
$
|
(64
|
)
|
|
$
|
49
|
|
|
$
|
(207
|
)
|
|
$
|
16
|
|
|
$
|
(206
|
)
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(13
|
)
|
|
7
|
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Other comprehensive (loss)/income
|
(13
|
)
|
|
13
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Comprehensive (loss)/income
|
(77
|
)
|
|
62
|
|
|
(210
|
)
|
|
16
|
|
|
(209
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Comprehensive (loss)/income attributable to NRG Energy, Inc.
|
(77
|
)
|
|
61
|
|
|
(210
|
)
|
|
16
|
|
|
(210
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive (loss)/income available for common stockholders
|
$
|
(77
|
)
|
|
$
|
61
|
|
|
$
|
(212
|
)
|
|
$
|
16
|
|
|
$
|
(212
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
53
|
|
|
$
|
90
|
|
|
$
|
871
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
Funds deposited by counterparties
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|||||
|
Restricted cash
|
9
|
|
|
179
|
|
|
29
|
|
|
—
|
|
|
217
|
|
|||||
|
Accounts receivable, net
|
669
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
716
|
|
|||||
|
Inventory
|
383
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
392
|
|
|||||
|
Derivative instruments
|
5,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,150
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498
|
|
|||||
|
Prepayments and other current assets
|
137
|
|
|
78
|
|
|
57
|
|
|
—
|
|
|
272
|
|
|||||
|
Total current assets
|
7,098
|
|
|
403
|
|
|
957
|
|
|
—
|
|
|
8,458
|
|
|||||
|
Net property, plant and equipment
|
10,326
|
|
|
3,992
|
|
|
76
|
|
|
(18
|
)
|
|
14,376
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
327
|
|
|
119
|
|
|
16,196
|
|
|
(16,642
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
31
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|||||
|
Notes receivable – affiliate and capital leases, less current portion
|
1
|
|
|
369
|
|
|
167
|
|
|
(167
|
)
|
|
370
|
|
|||||
|
Goodwill
|
1,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|||||
|
Intangible assets, net
|
1,264
|
|
|
84
|
|
|
30
|
|
|
(38
|
)
|
|
1,340
|
|
|||||
|
Nuclear decommissioning trust fund
|
456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|||||
|
Derivative instruments
|
649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
649
|
|
|||||
|
Other non-current assets
|
59
|
|
|
81
|
|
|
212
|
|
|
—
|
|
|
352
|
|
|||||
|
Total other assets
|
4,673
|
|
|
1,265
|
|
|
16,605
|
|
|
(16,847
|
)
|
|
5,696
|
|
|||||
|
Total Assets
|
$
|
22,097
|
|
|
$
|
5,660
|
|
|
$
|
17,638
|
|
|
$
|
(16,865
|
)
|
|
$
|
28,530
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
Accounts payable
|
(1,419
|
)
|
|
495
|
|
|
2,004
|
|
|
—
|
|
|
1,080
|
|
|||||
|
Derivative instruments
|
4,780
|
|
|
23
|
|
|
21
|
|
|
—
|
|
|
4,824
|
|
|||||
|
Deferred income taxes
|
464
|
|
|
(39
|
)
|
|
(333
|
)
|
|
—
|
|
|
92
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|||||
|
Accrued expenses and other current liabilities
|
392
|
|
|
27
|
|
|
200
|
|
|
—
|
|
|
619
|
|
|||||
|
Total current liabilities
|
4,416
|
|
|
562
|
|
|
1,907
|
|
|
—
|
|
|
6,885
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
273
|
|
|
2,394
|
|
|
7,650
|
|
|
(167
|
)
|
|
10,150
|
|
|||||
|
Nuclear decommissioning reserve
|
340
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|||||
|
Nuclear decommissioning trust liability
|
279
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|||||
|
Deferred income taxes
|
986
|
|
|
231
|
|
|
83
|
|
|
—
|
|
|
1,300
|
|
|||||
|
Derivative instruments
|
652
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
708
|
|
|||||
|
Out-of-market commodity contracts
|
201
|
|
|
6
|
|
|
—
|
|
|
(31
|
)
|
|
176
|
|
|||||
|
Other non-current liabilities
|
553
|
|
|
141
|
|
|
116
|
|
|
—
|
|
|
810
|
|
|||||
|
Total non-current liabilities
|
3,284
|
|
|
2,828
|
|
|
7,849
|
|
|
(198
|
)
|
|
13,763
|
|
|||||
|
Total liabilities
|
7,700
|
|
|
3,390
|
|
|
9,756
|
|
|
(198
|
)
|
|
20,648
|
|
|||||
|
3.625% convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Stockholders’ Equity
|
14,397
|
|
|
2,270
|
|
|
7,633
|
|
|
(16,667
|
)
|
|
7,633
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
22,097
|
|
|
$
|
5,660
|
|
|
$
|
17,638
|
|
|
$
|
(16,865
|
)
|
|
$
|
28,530
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss)/income
|
$
|
(64
|
)
|
|
$
|
49
|
|
|
$
|
(207
|
)
|
|
$
|
16
|
|
|
$
|
(206
|
)
|
|
Adjustments to reconcile net (loss)/income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions and equity in losses/(earnings) of unconsolidated affiliates and consolidated subsidiaries
|
9
|
|
|
(5
|
)
|
|
(17
|
)
|
|
13
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
214
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
230
|
|
|||||
|
Provision for bad debts
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Amortization of nuclear fuel
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
8
|
|
|||||
|
Amortization of intangibles and out-of-market commodity contracts
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(29
|
)
|
|
(44
|
)
|
|
(56
|
)
|
|
—
|
|
|
(129
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Changes in derivative instruments
|
186
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
187
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
(187
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(187
|
)
|
|||||
|
Cash provided/(used) by changes in other working capital
|
104
|
|
|
33
|
|
|
(147
|
)
|
|
(32
|
)
|
|
(42
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
296
|
|
|
48
|
|
|
(417
|
)
|
|
(3
|
)
|
|
(76
|
)
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans to subsidiaries
|
(201
|
)
|
|
—
|
|
|
108
|
|
|
93
|
|
|
—
|
|
|||||
|
Capital expenditures
|
(69
|
)
|
|
(554
|
)
|
|
(16
|
)
|
|
—
|
|
|
(639
|
)
|
|||||
|
Increase in restricted cash, net
|
(1
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||
|
Decrease in restricted cash - U.S. DOE projects
|
—
|
|
|
71
|
|
|
24
|
|
|
—
|
|
|
95
|
|
|||||
|
Increase in notes receivable
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(126
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
|
Other
|
2
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(276
|
)
|
|
(477
|
)
|
|
117
|
|
|
93
|
|
|
(543
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
(108
|
)
|
|
201
|
|
|
(93
|
)
|
|
—
|
|
|||||
|
Payment of dividends to preferred stockholders
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Payments of intercompany dividends
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||
|
Net payments for settlement of acquired derivatives that include financing elements
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
9
|
|
|
406
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||
|
Sale proceeds and other contributions from noncontrolling interest in subsidiaries
|
—
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(30
|
)
|
|
(4
|
)
|
|
—
|
|
|
(34
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(11
|
)
|
|
433
|
|
|
195
|
|
|
(90
|
)
|
|
527
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
9
|
|
|
5
|
|
|
(105
|
)
|
|
—
|
|
|
(91
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
44
|
|
|
85
|
|
|
976
|
|
|
—
|
|
|
1,105
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
53
|
|
|
$
|
90
|
|
|
$
|
871
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,904
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
1,995
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,253
|
|
|
72
|
|
|
5
|
|
|
(6
|
)
|
|
1,324
|
|
|||||
|
Depreciation and amortization
|
192
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
205
|
|
|||||
|
Selling, general and administrative
|
81
|
|
|
5
|
|
|
57
|
|
|
—
|
|
|
143
|
|
|||||
|
Development costs
|
—
|
|
|
(1
|
)
|
|
10
|
|
|
—
|
|
|
9
|
|
|||||
|
Total operating costs and expenses
|
1,526
|
|
|
86
|
|
|
75
|
|
|
(6
|
)
|
|
1,681
|
|
|||||
|
Operating Income/(Loss)
|
378
|
|
|
18
|
|
|
(75
|
)
|
|
(7
|
)
|
|
314
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
9
|
|
|
(1
|
)
|
|
(78
|
)
|
|
70
|
|
|
—
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Impairment charge on investment
|
(481
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481
|
)
|
|||||
|
Other income, net
|
—
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Interest expense
|
(9
|
)
|
|
(13
|
)
|
|
(151
|
)
|
|
—
|
|
|
(173
|
)
|
|||||
|
Total other (expense)/income
|
(481
|
)
|
|
(12
|
)
|
|
(256
|
)
|
|
70
|
|
|
(679
|
)
|
|||||
|
(Loss)/Income Before Income Taxes
|
(103
|
)
|
|
6
|
|
|
(331
|
)
|
|
63
|
|
|
(365
|
)
|
|||||
|
Income tax (benefit)/expense
|
(36
|
)
|
|
2
|
|
|
(71
|
)
|
|
—
|
|
|
(105
|
)
|
|||||
|
Net (Loss)/Income attributable to NRG Energy, Inc.
|
$
|
(67
|
)
|
|
$
|
4
|
|
|
$
|
(260
|
)
|
|
$
|
63
|
|
|
$
|
(260
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net (Loss)/Income
|
$
|
(67
|
)
|
|
$
|
4
|
|
|
$
|
(260
|
)
|
|
$
|
63
|
|
|
$
|
(260
|
)
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(86
|
)
|
|
3
|
|
|
(69
|
)
|
|
70
|
|
|
(82
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Defined benefit plan
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other comprehensive (loss)/income
|
(85
|
)
|
|
15
|
|
|
(69
|
)
|
|
70
|
|
|
(69
|
)
|
|||||
|
Comprehensive (loss)/income attributable to NRG Energy, Inc.
|
(152
|
)
|
|
19
|
|
|
(329
|
)
|
|
133
|
|
|
(329
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive (loss)/income available for common stockholders
|
$
|
(152
|
)
|
|
$
|
19
|
|
|
$
|
(331
|
)
|
|
$
|
133
|
|
|
$
|
(331
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
44
|
|
|
$
|
85
|
|
|
$
|
976
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
Funds deposited by counterparties
|
258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|||||
|
Restricted cash
|
8
|
|
|
231
|
|
|
53
|
|
|
—
|
|
|
292
|
|
|||||
|
Accounts receivable-trade, net
|
789
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
834
|
|
|||||
|
Inventory
|
300
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||
|
Derivative instruments
|
4,222
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
4,216
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|||||
|
Prepayments and other current assets
|
1,229
|
|
|
28
|
|
|
(983
|
)
|
|
(1
|
)
|
|
273
|
|
|||||
|
Total current assets
|
7,161
|
|
|
397
|
|
|
46
|
|
|
(7
|
)
|
|
7,597
|
|
|||||
|
Net Property, Plant and Equipment
|
10,456
|
|
|
3,116
|
|
|
67
|
|
|
(18
|
)
|
|
13,621
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
225
|
|
|
491
|
|
|
16,169
|
|
|
(16,885
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
33
|
|
|
607
|
|
|
—
|
|
|
—
|
|
|
640
|
|
|||||
|
Capital leases and notes receivable, less current portion
|
1
|
|
|
341
|
|
|
172
|
|
|
(172
|
)
|
|
342
|
|
|||||
|
Goodwill
|
1,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|||||
|
Intangible assets, net
|
1,340
|
|
|
84
|
|
|
33
|
|
|
(38
|
)
|
|
1,419
|
|
|||||
|
Nuclear decommissioning trust fund
|
424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424
|
|
|||||
|
Derivative instruments
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|||||
|
Other non-current assets
|
55
|
|
|
72
|
|
|
209
|
|
|
—
|
|
|
336
|
|
|||||
|
Total other assets
|
4,414
|
|
|
1,595
|
|
|
16,583
|
|
|
(17,095
|
)
|
|
5,497
|
|
|||||
|
Total Assets
|
$
|
22,031
|
|
|
$
|
5,108
|
|
|
$
|
16,696
|
|
|
$
|
(17,120
|
)
|
|
$
|
26,715
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
Accounts payable
|
(407
|
)
|
|
122
|
|
|
1,093
|
|
|
—
|
|
|
808
|
|
|||||
|
Derivative instruments
|
3,712
|
|
|
23
|
|
|
22
|
|
|
(6
|
)
|
|
3,751
|
|
|||||
|
Deferred income taxes
|
534
|
|
|
(51
|
)
|
|
(356
|
)
|
|
—
|
|
|
127
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|||||
|
Accrued expenses and other current liabilities
|
371
|
|
|
23
|
|
|
247
|
|
|
(1
|
)
|
|
640
|
|
|||||
|
Total current liabilities
|
4,468
|
|
|
189
|
|
|
1,021
|
|
|
(7
|
)
|
|
5,671
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
264
|
|
|
1,999
|
|
|
7,654
|
|
|
(172
|
)
|
|
9,745
|
|
|||||
|
Nuclear decommissioning reserve
|
335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|||||
|
Nuclear decommissioning trust liability
|
254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|||||
|
Deferred income taxes
|
950
|
|
|
273
|
|
|
166
|
|
|
—
|
|
|
1,389
|
|
|||||
|
Derivative instruments
|
394
|
|
|
66
|
|
|
4
|
|
|
—
|
|
|
464
|
|
|||||
|
Out-of-market commodity contracts
|
208
|
|
|
6
|
|
|
—
|
|
|
(31
|
)
|
|
183
|
|
|||||
|
Other non-current liabilities
|
544
|
|
|
96
|
|
|
116
|
|
|
—
|
|
|
756
|
|
|||||
|
Total non-current liabilities
|
2,949
|
|
|
2,440
|
|
|
7,940
|
|
|
(203
|
)
|
|
13,126
|
|
|||||
|
Total liabilities
|
7,417
|
|
|
2,629
|
|
|
8,961
|
|
|
(210
|
)
|
|
18,797
|
|
|||||
|
3.625% Preferred Stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Stockholders’ Equity
|
14,614
|
|
|
2,479
|
|
|
7,486
|
|
|
(16,910
|
)
|
|
7,669
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
22,031
|
|
|
$
|
5,108
|
|
|
$
|
16,696
|
|
|
$
|
(17,120
|
)
|
|
$
|
26,715
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss)/income
|
$
|
(67
|
)
|
|
$
|
4
|
|
|
$
|
(260
|
)
|
|
$
|
63
|
|
|
$
|
(260
|
)
|
|
Adjustments to reconcile net (loss)/income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions and equity in (earnings)/losses of unconsolidated affiliates and consolidated subsidiaries
|
(9
|
)
|
|
10
|
|
|
78
|
|
|
(70
|
)
|
|
9
|
|
|||||
|
Depreciation and amortization
|
192
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
205
|
|
|||||
|
Provision for bad debts
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Amortization of nuclear fuel
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
8
|
|
|||||
|
Amortization of intangibles and out-of market commodity contracts
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(145
|
)
|
|
(14
|
)
|
|
50
|
|
|
—
|
|
|
(109
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Changes in derivative instruments
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|||||
|
Impairment charge on investment
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
481
|
|
|||||
|
Cash provided/(used) by changes in other working capital
|
46
|
|
|
2
|
|
|
(296
|
)
|
|
7
|
|
|
(241
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
621
|
|
|
13
|
|
|
(418
|
)
|
|
—
|
|
|
216
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans to subsidiaries
|
(705
|
)
|
|
(13
|
)
|
|
(158
|
)
|
|
876
|
|
|
—
|
|
|||||
|
Capital expenditures
|
(86
|
)
|
|
(115
|
)
|
|
(18
|
)
|
|
—
|
|
|
(219
|
)
|
|||||
|
Increase in restricted cash, net
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
|
Other
|
9
|
|
|
(5
|
)
|
|
(10
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(792
|
)
|
|
(126
|
)
|
|
(186
|
)
|
|
876
|
|
|
(228
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
38
|
|
|
120
|
|
|
718
|
|
|
(876
|
)
|
|
—
|
|
|||||
|
Payment of dividends to preferred stockholders
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||||
|
Net payment for settlement of acquired derivatives that include financing elements
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
66
|
|
|
20
|
|
|
1,200
|
|
|
—
|
|
|
1,286
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(6
|
)
|
|
(1,355
|
)
|
|
—
|
|
|
(1,361
|
)
|
|||||
|
Other
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
87
|
|
|
131
|
|
|
426
|
|
|
(876
|
)
|
|
(232
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(84
|
)
|
|
22
|
|
|
(178
|
)
|
|
—
|
|
|
(240
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
168
|
|
|
111
|
|
|
2,672
|
|
|
—
|
|
|
2,951
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
84
|
|
|
$
|
133
|
|
|
$
|
2,494
|
|
|
$
|
—
|
|
|
$
|
2,711
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period including regulatory and environmental matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG’s results of operations and financial condition in the future.
|
|
|
Three months ended March 31,
|
|||||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
|
Change %
|
|||||
|
Operating Revenues
|
|
|
|
|
|
|||||
|
Energy revenue
(a)
|
$
|
434
|
|
|
$
|
598
|
|
|
(27
|
)%
|
|
Capacity revenue
(a)
|
174
|
|
|
185
|
|
|
(6
|
)
|
||
|
Retail revenue
|
1,196
|
|
|
1,180
|
|
|
1
|
|
||
|
Mark-to-market for economic hedging activities
|
40
|
|
|
(1
|
)
|
|
N/A
|
|
||
|
Contract amortization
|
(31
|
)
|
|
(47
|
)
|
|
34
|
|
||
|
Other revenues
(b)
|
49
|
|
|
80
|
|
|
(39
|
)
|
||
|
Total operating revenues
|
1,862
|
|
|
1,995
|
|
|
(7
|
)
|
||
|
Operating Costs and Expenses
|
|
|
|
|
|
|||||
|
Generation cost of sales
(a)
|
448
|
|
|
556
|
|
|
(19
|
)
|
||
|
Retail cost of sales
(a)
|
608
|
|
|
609
|
|
|
—
|
|
||
|
Mark-to-market for economic hedging activities
|
205
|
|
|
(134
|
)
|
|
(253
|
)
|
||
|
Contract and emissions credit amortization
(c)
|
7
|
|
|
10
|
|
|
(30
|
)
|
||
|
Other cost of operations
|
305
|
|
|
283
|
|
|
8
|
|
||
|
Total cost of operations
|
1,573
|
|
|
1,324
|
|
|
19
|
|
||
|
Depreciation and amortization
|
230
|
|
|
205
|
|
|
12
|
|
||
|
Selling, general and administrative
|
221
|
|
|
143
|
|
|
55
|
|
||
|
Development costs
|
8
|
|
|
9
|
|
|
(11
|
)
|
||
|
Total operating costs and expenses
|
2,032
|
|
|
1,681
|
|
|
21
|
|
||
|
Operating (Loss)/Income
|
(170
|
)
|
|
314
|
|
|
(154
|
)
|
||
|
Other Income/(Expense)
|
|
|
|
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
8
|
|
|
(2
|
)
|
|
N/A
|
|
||
|
Impairment charge on investment
|
(1
|
)
|
|
(481
|
)
|
|
(100
|
)
|
||
|
Other income, net
|
2
|
|
|
5
|
|
|
(60
|
)
|
||
|
Loss on debt extinguishment
|
—
|
|
|
(28
|
)
|
|
(100
|
)
|
||
|
Interest expense
|
(165
|
)
|
|
(173
|
)
|
|
(5
|
)
|
||
|
Total other expense
|
(156
|
)
|
|
(679
|
)
|
|
(77
|
)
|
||
|
Loss before income tax expense
|
(326
|
)
|
|
(365
|
)
|
|
(11
|
)
|
||
|
Income tax benefit
|
(120
|
)
|
|
(105
|
)
|
|
14
|
|
||
|
Net Loss
|
(206
|
)
|
|
(260
|
)
|
|
(21
|
)
|
||
|
Less: Net income attributable to noncontrolling interest
|
1
|
|
|
—
|
|
|
100
|
|
||
|
Net Loss Attributable to NRG Energy, Inc.
|
$
|
(207
|
)
|
|
$
|
(260
|
)
|
|
(20
|
)
|
|
Business Metrics
|
|
|
|
|
|
|||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
2.74
|
|
|
4.11
|
|
|
(33
|
)%
|
||
|
(a)
|
Includes realized gains and losses from financially settled transactions.
|
|
(b)
|
Includes unrealized trading gains and losses.
|
|
(c)
|
Includes amortization of SO
2
and NO
x
credits and excludes amortization of Regional Greenhouse Gas Initiative, or RGGI, credits.
|
|
•
|
in the current year, a decrease in operating income of $484 million as compared to the prior year period, which reflects:
|
|
◦
|
a decrease in net mark-to-market for economic hedging activities of $298 million and
|
|
◦
|
a $72 million decrease in Conventional Generation gross margin driven primarily by planned and unplanned outages as well as coal to gas switching and increased operating costs;
|
|
•
|
offset in the prior year by:
|
|
|
Three months ended March 31, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||||||||||
|
Energy revenue
|
$
|
479
|
|
|
$
|
87
|
|
|
$
|
111
|
|
|
$
|
22
|
|
|
$
|
16
|
|
|
$
|
715
|
|
|
$
|
19
|
|
|
$
|
(300
|
)
|
|
$
|
434
|
|
|
Capacity revenue
|
18
|
|
|
57
|
|
|
61
|
|
|
29
|
|
|
17
|
|
|
182
|
|
|
—
|
|
|
(8
|
)
|
|
174
|
|
|||||||||
|
Other revenue
|
8
|
|
|
6
|
|
|
(4
|
)
|
|
(3
|
)
|
|
61
|
|
|
68
|
|
|
1
|
|
|
(20
|
)
|
|
49
|
|
|||||||||
|
Generation revenue
|
505
|
|
|
150
|
|
|
168
|
|
|
48
|
|
|
94
|
|
|
965
|
|
|
20
|
|
|
$
|
(328
|
)
|
|
$
|
657
|
|
|||||||
|
Generation cost of sales
|
(192
|
)
|
|
(82
|
)
|
|
(114
|
)
|
|
(14
|
)
|
|
(46
|
)
|
|
(448
|
)
|
|
—
|
|
|
|
|
|
|||||||||||
|
Generation gross margin
|
$
|
313
|
|
|
$
|
68
|
|
|
$
|
54
|
|
|
$
|
34
|
|
|
$
|
48
|
|
|
$
|
517
|
|
|
$
|
20
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MWh sold (in thousands)
|
8,324
|
|
|
1,296
|
|
|
4,127
|
|
|
371
|
|
|
|
|
|
|
426
|
|
|
|
|
|
|||||||||||||
|
MWh generated (in thousands)
|
6,320
|
|
|
900
|
|
|
4,263
|
|
|
371
|
|
|
|
|
|
|
426
|
|
|
|
|
|
|||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
25.32
|
|
|
$
|
35.87
|
|
|
$
|
24.41
|
|
|
$
|
27.22
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|||||||||
|
|
Three months ended March 31, 2011
|
||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||||||||||
|
Energy revenue
|
$
|
593
|
|
|
$
|
151
|
|
|
$
|
112
|
|
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
876
|
|
|
$
|
9
|
|
|
$
|
(287
|
)
|
|
$
|
598
|
|
|
Capacity revenue
|
5
|
|
|
74
|
|
|
61
|
|
|
29
|
|
|
18
|
|
|
187
|
|
|
—
|
|
|
(2
|
)
|
|
185
|
|
|||||||||
|
Other revenue
|
31
|
|
|
(1
|
)
|
|
3
|
|
|
3
|
|
|
50
|
|
|
86
|
|
|
—
|
|
|
(6
|
)
|
|
80
|
|
|||||||||
|
Generation revenue
|
629
|
|
|
224
|
|
|
176
|
|
|
36
|
|
|
84
|
|
|
1,149
|
|
|
9
|
|
|
$
|
(295
|
)
|
|
$
|
863
|
|
|||||||
|
Generation cost of sales
|
(243
|
)
|
|
(145
|
)
|
|
(121
|
)
|
|
(2
|
)
|
|
(49
|
)
|
|
(560
|
)
|
|
—
|
|
|
|
|
|
|||||||||||
|
Generation gross margin
|
$
|
386
|
|
|
$
|
79
|
|
|
$
|
55
|
|
|
$
|
34
|
|
|
$
|
35
|
|
|
$
|
589
|
|
|
$
|
9
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MWh sold (in thousands)
|
11,085
|
|
|
2,558
|
|
|
3,846
|
|
|
21
|
|
|
|
|
|
|
285
|
|
|
|
|
|
|||||||||||||
|
MWh generated (in thousands)
|
10,388
|
|
|
2,032
|
|
|
3,997
|
|
|
21
|
|
|
|
|
|
|
285
|
|
|
|
|
|
|||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
50.46
|
|
|
$
|
57.91
|
|
|
$
|
36.46
|
|
|
$
|
35.36
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for Northeast region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Weather Metrics
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
(c)
|
157
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
(c)
|
686
|
|
|
3,047
|
|
|
1,113
|
|
|
1,416
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
|
137
|
|
|
—
|
|
|
9
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
|
1,108
|
|
|
3,169
|
|
|
1,866
|
|
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
30 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
|
95
|
|
|
—
|
|
|
46
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
|
1,132
|
|
|
3,127
|
|
|
1,649
|
|
|
1,434
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(c)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Decrease in Texas region
|
$
|
(73
|
)
|
|
Decrease in Northeast region
|
(11
|
)
|
|
|
Decrease in South Central region
|
(1
|
)
|
|
|
Other
(a)
|
13
|
|
|
|
|
$
|
(72
|
)
|
|
(a)
|
Other gross margin primarily represents revenues from the maintenance services business, which are eliminated in consolidation.
|
|
Lower gross margin from a 36% decrease in coal generation which was driven by higher planned and unplanned outages
|
$
|
(29
|
)
|
|
Lower gross margin from a 51% decrease in nuclear generation which related primarily to an unplanned outage at STP
|
(24
|
)
|
|
|
Lower gross margin driven by lower average realized energy prices
|
(9
|
)
|
|
|
Decrease in unrealized trading activities
|
(13
|
)
|
|
|
Other
|
2
|
|
|
|
|
$
|
(73
|
)
|
|
Lower gross margin from coal plants due to a 16% decrease in realized energy prices
|
$
|
(7
|
)
|
|
Lower gross margin from coal plants due to a 64% decrease in generation, resulting from the region's power generation switching from coal to gas plants due to continuing declines in gas prices
|
(12
|
)
|
|
|
Lower capacity revenue due to 19% lower hedged prices and slightly lower volumes
|
(16
|
)
|
|
|
Higher gross margin from an increase in the margins realized on certain load-serving contracts as a result of more favorable pricing, as well as the addition of intercompany sales under load contracts with Energy Plus
|
20
|
|
|
|
Other
|
4
|
|
|
|
|
$
|
(11
|
)
|
|
Higher gross margin from higher utilization of gas generation due to lower gas prices and higher overall sales volumes
|
$
|
37
|
|
|
Lower gross margin from a decrease in coal generation, due to some of the region's power switching from coal to gas generation
|
(18
|
)
|
|
|
Lower gross margin from a decrease in average realized prices
|
(11
|
)
|
|
|
Other
|
(9
|
)
|
|
|
|
$
|
(1
|
)
|
|
Higher energy margin from increased run time at Encina driven by competitor's plant outages in the region
|
$
|
6
|
|
|
Decrease in unrealized trading activities
|
(6
|
)
|
|
|
|
$
|
—
|
|
|
|
Three months ended March 31,
|
||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Mass revenues
|
$
|
730
|
|
|
$
|
702
|
|
|
Commercial and Industrial revenues
|
441
|
|
|
448
|
|
||
|
Supply management revenues
|
26
|
|
|
30
|
|
||
|
Retail operating revenues
(a)(b)
|
1,197
|
|
|
1,180
|
|
||
|
Retail cost of sales
(c)
|
917
|
|
|
895
|
|
||
|
Retail gross margin
|
$
|
280
|
|
|
$
|
285
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
5,607
|
|
|
5,378
|
|
||
|
Commercial and Industrial
(a)
|
6,512
|
|
|
6,191
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
11,066
|
|
|
11,472
|
|
||
|
All other regions
|
1,053
|
|
|
97
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
|
2,077
|
|
|
1,812
|
|
||
|
Commercial and Industrial
(a)
|
96
|
|
|
78
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
|
2,087
|
|
|
1,819
|
|
||
|
Commercial and Industrial
(a)
|
98
|
|
|
79
|
|
||
|
|
|
|
|
||||
|
Weather Metrics
|
|
|
|
||||
|
CDDs
(d)
|
200
|
|
|
151
|
|
||
|
HDDs
(d)
|
590
|
|
|
960
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner customers.
|
|
(b)
|
Excludes eliminations of $1 million, representing sales from Retail to the Texas region for the three months ended March 31, 2012.
|
|
(c)
|
Includes intercompany purchases of $289 million and $286 million, respectively.
|
|
(d)
|
The CDDs/HDDs amounts are representative of the Coast and North Central Zones within the ERCOT market in which Retail serves its customer
base
.
|
|
•
|
Retail gross margin —
Retail gross margin decreased $5 million for the three months ended
March 31, 2012
, compared to the same period in
2011
, driven by:
|
|
Acquisition of Energy Plus in September 2011
|
$
|
29
|
|
|
Unfavorable impact of lower volume from mild winter weather in Texas in 2012, as well as increased risk management activities
|
(25
|
)
|
|
|
Decrease from lower revenues due to lower pricing on C&I acquisitions and renewals consistent with competitive offers, partially offset by lower supply costs due to lower natural gas prices and by increased customer counts
|
(9
|
)
|
|
|
|
$
|
(5
|
)
|
|
•
|
Trends —
Customer counts increased by approximately 31,000 since December 31, 2011, which was primarily due to expansion into new territories and marketing efforts. While cooling and heating degree days in both periods resulted in higher than normal customer usage, weather in 2011 was colder than in 2012. The weather resulted in higher customer usage of 2% and 11% in 2012 and 2011, respectively, when compared to ten-year normal weather. In addition, there were increases in Transmission and Distribution Service Provider rates for transition costs and tariff filings that will remain in effect for several years. These costs are passed through to Retail customers.
|
|
|
Three months ended March 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(2
|
)
|
|
$
|
(188
|
)
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
(119
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
6
|
|
|
141
|
|
|
—
|
|
|
(10
|
)
|
|
(7
|
)
|
|
3
|
|
|
26
|
|
|
159
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
4
|
|
|
$
|
(47
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
3
|
|
|
$
|
88
|
|
|
$
|
40
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
129
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
78
|
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||||
|
Net unrealized losses on open positions related to economic hedges
|
(176
|
)
|
|
(48
|
)
|
|
(13
|
)
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(297
|
)
|
||||||||
|
Total mark-to-market losses in operating costs and expenses
|
$
|
(33
|
)
|
|
$
|
(42
|
)
|
|
$
|
(10
|
)
|
|
$
|
(32
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
|
$
|
(205
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail businesses and the Conventional Generation regions and Alternative Energy.
|
|
|
Three months ended March 31, 2011
|
||||||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
(7
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(2
|
)
|
|
(47
|
)
|
|
(6
|
)
|
|
2
|
|
|
4
|
|
|
—
|
|
|
55
|
|
|
6
|
|
||||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(2
|
)
|
|
$
|
(106
|
)
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
(1
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
45
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
5
|
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
125
|
|
|
10
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
88
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
211
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(93
|
)
|
|
$
|
134
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail businesses and the Conventional Generation regions.
|
|
|
Three months ended March 31,
|
||||||
|
(In millions)
|
2012
|
|
2011
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
Unrealized
|
(2
|
)
|
|
14
|
|
||
|
Total trading gains
|
$
|
9
|
|
|
$
|
11
|
|
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Other
|
|
Alternative Energy
|
|
Corporate
|
|
Total
|
|
|
(In millions)
|
||||||||||||||||
|
Three months ended March 31, 2012
|
$57
|
|
$144
|
|
$53
|
|
$20
|
|
$14
|
|
$27
|
|
$5
|
|
$(15)
|
|
$305
|
|
Three months ended March 31, 2011
|
$47
|
|
$121
|
|
$59
|
|
$20
|
|
$18
|
|
$17
|
|
$3
|
|
$(2)
|
|
$283
|
|
Increase in Texas region operations and maintenance expense
|
$
|
23
|
|
|
Increase in Retail operations and maintenance expense
|
9
|
|
|
|
Decrease in Northeast region operations and maintenance expense
|
(2
|
)
|
|
|
Decrease in West region operations and maintenance expense
|
(4
|
)
|
|
|
Gain on sale of plant assets in current quarter
|
(4
|
)
|
|
|
|
$
|
22
|
|
|
◦
|
Texas operations and maintenance
—
increased primarily due to outage work in 2012 at coal plants, including Limestone and W.A. Parish, and increased maintenance spending at gas plants including the costs to remove two units from mothball status in preparation for the summer.
|
|
◦
|
Retail operations and maintenance expense —
increased primarily due to the acquisition of Energy Plus in September 2011 as well as increased customer billing costs from an increase in customer counts.
|
|
◦
|
Northeast operations and maintenance expense
—
decreased in part because the prior year reflects incremental costs associated with headcount reductions.
|
|
◦
|
West operations and maintenance expense
—
decreased due to timing of maintenance work at Encina.
|
|
◦
|
Increase in marketing costs of $14 million associated with additional marketing costs for the Retail businesses from increased customer counts and marketing efforts as well as new sponsorship agreements; and
|
|
Increase/(decrease) in interest expense
|
(In millions)
|
||
|
Decrease for 2016 Senior Notes redeemed in May and June 2011
|
$
|
(44
|
)
|
|
Increase for 2019 and 2021 Senior Notes issued in May 2011
|
39
|
|
|
|
Increase for project financings
|
11
|
|
|
|
Decrease for 2014 Senior Notes redeemed in January and February 2011
|
(8
|
)
|
|
|
Increase for 2018 Senior Notes issued in January 2011
|
6
|
|
|
|
Decrease for capitalized interest
|
(5
|
)
|
|
|
Decrease for reduction in revolving credit facility
|
(7
|
)
|
|
|
Total
|
$
|
(8
|
)
|
|
(In millions)
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
Cash and cash equivalents
|
$
|
1,014
|
|
|
$
|
1,105
|
|
|
Funds deposited by counterparties
|
199
|
|
|
258
|
|
||
|
Restricted cash
|
217
|
|
|
292
|
|
||
|
Total
|
1,430
|
|
|
1,655
|
|
||
|
2011 Revolving Credit Facility availability
|
1,141
|
|
|
673
|
|
||
|
Total liquidity
|
2,571
|
|
|
2,328
|
|
||
|
Less: Funds deposited as collateral by hedge counterparties
|
(199
|
)
|
|
(258
|
)
|
||
|
Total liquidity, excluding collateral received
|
$
|
2,372
|
|
|
$
|
2,070
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|||||
|
In MW
(b)
|
1,864
|
|
|
1,768
|
|
|
1,793
|
|
|
541
|
|
|
635
|
|
|
As a percentage of total net baseload capacity
(c)
|
28
|
%
|
|
26
|
%
|
|
27
|
%
|
|
8
|
%
|
|
10
|
%
|
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
2012 MW value consists of May through December positions only.
|
|
(c)
|
Net baseload capacity under the first lien structure represents 80% of the Company’s total baseload assets.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Northeast
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Texas
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
|
South Central
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
West
|
2
|
|
|
—
|
|
|
60
|
|
|
62
|
|
||||
|
Other Conventional
|
2
|
|
|
—
|
|
|
11
|
|
|
13
|
|
||||
|
Retail
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Solar
|
—
|
|
|
—
|
|
|
837
|
|
|
837
|
|
||||
|
Total capital expenditures for the the three months ended
March 31, 2012
|
49
|
|
|
9
|
|
|
908
|
|
|
966
|
|
||||
|
Accrual impact
|
(1
|
)
|
|
12
|
|
|
(338
|
)
|
|
(327
|
)
|
||||
|
Total cash capital expenditures for the three months ended
March 31, 2012
|
48
|
|
|
21
|
|
|
570
|
|
|
639
|
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(75
|
)
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
(9
|
)
|
|
(398
|
)
|
|
(407
|
)
|
||||
|
Funding from third party equity partners
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
||||
|
Total capital expenditures and investments, net
|
$
|
48
|
|
|
$
|
12
|
|
|
$
|
41
|
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2012
|
$
|
211
|
|
|
$
|
32
|
|
|
$
|
3,003
|
|
|
$
|
3,246
|
|
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(131
|
)
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
(32
|
)
|
|
(2,283
|
)
|
|
(2,315
|
)
|
||||
|
Funding from third party equity partners
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
(205
|
)
|
||||
|
NRG estimated capital expenditures for the remainder of 2012, net of financings
|
$
|
211
|
|
|
$
|
—
|
|
|
$
|
384
|
|
|
$
|
595
|
|
|
(a)
|
Other investments include initial investments in projects; network upgrade fees, restricted cash activity and proceeds from cash grants.
|
|
•
|
Maintenance and Environmental capital expenditures
— For the three months ended March 31, 2012, the Company's environmental capital expenditures included $9 million related to a project to install selective catalytic reduction systems, scrubbers and fabric filters on Indian River Unit 4. The system was operational at year-end 2011 and is undergoing performance testing.
|
|
•
|
Growth Investments capital expenditures
— For the three months ended March 31, 2012, the Company's growth investment expenditures included $837 million for solar projects and $60 million for the Company's El Segundo project. In 2012, NRG will be continuing its efforts on the solar and El Segundo projects.
|
|
Three months ended March 31,
|
2012
|
|
2011
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash (used)/provided by operating activities
|
$
|
(76
|
)
|
|
$
|
216
|
|
|
$
|
(292
|
)
|
|
Net cash used by investing activities
|
(543
|
)
|
|
(228
|
)
|
|
(315
|
)
|
|||
|
Net cash provided/(used) by financing activities
|
527
|
|
|
(232
|
)
|
|
759
|
|
|||
|
|
(In millions)
|
||
|
Decrease in operating income adjusted for non-cash charges
|
$
|
(128
|
)
|
|
Change in cash paid in support of risk management activities, including option premium collected/paid,
primarily related to margin posted for retail supply positions
|
(238
|
)
|
|
|
Other changes in working capital, which primarily reflects a change in timing of interest payments related to
Senior Notes that were redeemed and issued in 2011
|
74
|
|
|
|
|
$
|
(292
|
)
|
|
|
(In millions)
|
||
|
Increase in capital expenditures due to increased spending on maintenance and
RepoweringNRG,
primarily for solar projects under construction
|
$
|
(420
|
)
|
|
Decrease in restricted cash, which was mainly to support equity requirements for U.S. DOE funded projects
|
80
|
|
|
|
Increase in notes receivable
|
(19
|
)
|
|
|
Receipt of cash grants
|
28
|
|
|
|
Other
|
16
|
|
|
|
|
$
|
(315
|
)
|
|
|
(In millions)
|
||
|
Net decrease in borrowings of debt, primarily related to the issuance of $1.2 billion under the 2018 Senior Notes in January 2011, compared to $415 million which mainly related to financing arrangements for solar projects in construction
|
$
|
(871
|
)
|
|
Cash paid for repurchases of treasury stock in 2011
|
130
|
|
|
|
Net decrease in debt payments, primarily from the redemption of the 2014 Senior Notes for $1.2 billion in January 2011
|
1,328
|
|
|
|
Proceeds from the sale of noncontrolling interest and other contributions from noncontrolling interests
|
178
|
|
|
|
Other
|
(6
|
)
|
|
|
|
$
|
759
|
|
|
NRG Owned Projects
|
Location
|
PPA
|
MW
(a)
|
Expected COD
|
Status
|
|
|
Ivanpah
(b)
|
Ivanpah, CA
|
20 - 25 year
|
392
|
|
2013
|
Under Construction
|
|
Agua Caliente
(c)
|
Yuma County, AZ
|
25 year
|
290
|
|
2012 - 2014
|
Under Construction
|
|
CVSR
|
San Luis Obispo, CA
|
25 year
|
250
|
|
2012 - 2013
|
Under Construction
|
|
Alpine
|
Lancaster, CA
|
20 year
|
66
|
|
2012
|
Under Construction
|
|
Borrego
|
Borrego Springs, CA
|
25 year
|
26
|
|
2012
|
Under Construction
|
|
Avra Valley
|
Pima County, AZ
|
25 year
|
25
|
|
2012
|
Under Construction
|
|
(a)
|
Represents total project size.
|
|
(b)
|
NRG owns a 50.1% stake in the Ivanpah solar project.
|
|
(c)
|
Includes 110 MW, which reached commercial operations from January through April of 2012.
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2011
|
$
|
451
|
|
|
Contracts realized or otherwise settled during the period
|
(68
|
)
|
|
|
Changes in fair value
|
(116
|
)
|
|
|
Fair value of contracts as of March 31, 2012
|
$
|
267
|
|
|
|
Fair Value of Contracts as of March 31, 2012
|
||||||||||||||||||
|
Fair value hierarchy gains/(losses)
|
Maturity
Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity
in Excess
4-5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
(36
|
)
|
|
$
|
(47
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
Level 2
|
328
|
|
|
77
|
|
|
(95
|
)
|
|
6
|
|
|
316
|
|
|||||
|
Level 3
|
34
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
|
Total
|
$
|
326
|
|
|
$
|
39
|
|
|
$
|
(104
|
)
|
|
$
|
6
|
|
|
$
|
267
|
|
|
(In millions)
|
2012
|
|
2011
|
||||
|
VaR as of March 31
|
$
|
51
|
|
|
$
|
52
|
|
|
Three months ended March 31:
|
|
|
|
||||
|
Average
|
$
|
34
|
|
|
$
|
51
|
|
|
Maximum
|
53
|
|
|
56
|
|
||
|
Minimum
|
24
|
|
|
44
|
|
||
|
Exhibits
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of NRG Energy, Inc.
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32
|
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID W. CRANE
|
|
||
|
|
David W. Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ RONALD B. STARK
|
|
||
|
|
Ronald B. Stark
|
|
||
|
Date: May 3, 2012
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
|
|
|
|
|
Exhibits
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of NRG Energy, Inc.
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32
|
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|