These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2012
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
|
|
|
GLOSSARY OF TERMS
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
ITEM 1 — CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
|
|
|
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
ITEM 4 — CONTROLS AND PROCEDURES
|
|
|
PART II — OTHER INFORMATION
|
|
|
ITEM 1 — LEGAL PROCEEDINGS
|
|
|
ITEM 1A — RISK FACTORS
|
|
|
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES
|
|
|
ITEM 4 — MINE SAFETY DISCLOSURES
|
|
|
ITEM 5 — OTHER INFORMATION
|
|
|
ITEM 6 — EXHIBITS
|
|
|
SIGNATURES
|
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently, manage capital expenditures and costs tightly, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws and increased regulation of carbon dioxide and other greenhouse gas emissions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately compensate NRG's generation units for all of its costs;
|
|
•
|
NRG's ability to borrow additional funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive Federal loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's 2011Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
NRG's ability to implement its strategy of developing and building new power generation facilities, including new solar projects;
|
|
•
|
NRG's ability to implement its econrg strategy of finding ways to address environmental challenges while taking advantage of business opportunities;
|
|
•
|
NRG's ability to implement its
FOR
NRG strategy to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout the company to reduce costs or generate revenues;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate and manage any acquired businesses;
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships; and
|
|
•
|
NRG's successful and timely completion of the proposed merger with GenOn Energy, Inc., which could be materially and adversely affected by, among other things, resolving any litigation brought in connection with the proposed merger, the timing and terms and conditions of required stockholder, governmental and regulatory approvals, and the ability to maintain relationships with employees, customers or suppliers as well as the ability to integrate the businesses and realize cost savings.
|
|
2011 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2011
|
|
|
|
|
|
2011 Revolving Credit Facility
|
|
The Company's $2.3 billion revolving credit facility due 2016, a component of the 2011 Senior Credit Facility
|
|
|
|
|
|
2011 Senior Credit Facility
|
|
As of July 1, 2011, NRG's senior secured facility, comprised of a $1.6 billion term loan facility and a $2.3 billion revolving credit facility
|
|
|
|
|
|
316(b) Rule
|
|
A section of the Clean Water Act regulating cooling water intake structures
|
|
|
|
|
|
Baseload capacity
|
|
Coal and nuclear electric power generation capacity normally expected to serve loads on an around-the-clock basis throughout the calendar year
|
|
|
|
|
|
CAA
|
|
Clean Air Act
|
|
|
|
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
|
|
|
|
CAISO
|
|
California Independent System Operator
|
|
|
|
|
|
Capital Allocation Plan
|
|
Share repurchase and shareholder dividend program
|
|
|
|
|
|
Capital Allocation Program
|
|
NRG's plan of allocating capital
between debt reduction, reinvestment
in the business, share
repurchases and shareholder dividends through the Capital
Allocation Plan
|
|
|
|
|
|
CDWR
|
|
California Department of Water Resources
|
|
|
|
|
|
C&I
|
|
Commercial, industrial and governmental/institutional
|
|
|
|
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
|
|
|
|
CO
2
|
|
Carbon dioxide
|
|
|
|
|
|
CPUC
|
|
California Public Utilities Commission
|
|
|
|
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
|
|
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size (on an alternating current, or AC, basis), that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
|
|
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
|
|
|
|
Energy Plus
|
|
Energy Plus Holdings LLC
|
|
|
|
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
|
|
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
|
|
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
|
|
|
|
GHG
|
|
Greenhouse Gases
|
|
|
|
|
|
Green Mountain Energy
|
|
Green Mountain Energy Company
|
|
|
|
|
|
GWh
|
|
Gigawatt hour
|
|
|
|
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
|
|
|
|
ISO
|
|
Independent System Operator, also referred to as Regional Transmission Organizations, or RTO
|
|
|
|
|
|
ITC
|
|
Investment Tax Credit
|
|
|
|
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
|
|
|
|
LTIP
|
|
Long-Term Incentive Plan
|
|
|
|
|
|
Mass
|
|
Residential and small business
|
|
|
|
|
|
Merger Agreement
|
|
Agreement and Plan of Merger by and among NRG Energy, Inc., Plus Merger Corporation and GenOn Energy, Inc. dated as of July 20, 2012
|
|
|
|
|
|
Merit Order
|
|
A term used for the ranking of power stations in order of ascending marginal cost
|
|
|
|
|
|
MMBtu
|
|
Million British Thermal Units
|
|
|
|
|
|
MW
|
|
Megawatts
|
|
|
|
|
|
MWh
|
|
Saleable megawatt hours net of internal/parasitic load megawatt-hours
|
|
|
|
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
|
|
|
|
NINA
|
|
Nuclear Innovation North America LLC
|
|
|
|
|
|
NO
x
|
|
Nitrogen oxide
|
|
|
|
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
|
|
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
|
|
|
|
NYISO
|
|
New York Independent System Operator
|
|
|
|
|
|
NYPSC
|
|
New York Public Service Commission
|
|
|
|
|
|
OCI
|
|
Other comprehensive income
|
|
|
|
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
|
|
|
|
PJM market
|
|
The wholesale and retail electric market operated by PJM primarily in all or parts of Delaware, the District of Columbia, Illinois, Maryland, New Jersey, Ohio, Pennsylvania, Virginia and West Virginia
|
|
|
|
|
|
PM 2.5
|
|
Particulate matter particles with a diameter of 2.5 micrometers or less
|
|
|
|
|
|
PPA
|
|
Power Purchase Agreement
|
|
|
|
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
|
|
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility, not only to achieve a substantial emissions reduction, but also to increase facility capacity, and improve system efficiency
|
|
|
|
|
|
SEC
|
|
United States Securities and Exchange Commission
|
|
|
|
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
|
|
|
|
Senior Notes
|
|
The Company’s $6.2 billion outstanding unsecured senior notes, consisting of $270 million of 7.375% senior notes due 2017, $1.2 billion of 7.625% senior notes due 2018, $700 million of 8.5% senior notes due 2019, $800 million of 7.625% senior notes due 2019, $1.1 billion of 8.25% senior notes due 2020, $1.1 billion of 7.875% senior notes due 2021, and $990 million of 6.625% senior notes due 2023
|
|
|
|
|
|
SO
2
|
|
Sulfur dioxide
|
|
|
|
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
|
|
|
|
Term Loan Facility
|
|
Prior to July 1, 2011, a senior first priority secured term loan, of which approximately $608 million would have matured on February 1, 2013, and $990 million would have matured on August 31, 2015, and was a component of NRG’s Senior Credit Facility. On July 1, 2011, NRG replaced its Senior Credit Facility, including the Term Loan Facility, with the 2011 Senior Credit Facility.
|
|
|
|
|
|
U.S.
|
|
United States of America
|
|
|
|
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
|
|
|
|
U.S. DOJ
|
|
U.S. Department of Justice
|
|
|
|
|
|
U.S. EPA
|
|
U.S. Environmental Protection Agency
|
|
|
|
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the United States
|
|
|
|
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current, or AC, basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
|
|
|
|
VaR
|
|
Value at Risk
|
|
|
|
|
|
VIE
|
|
Variable Interest Entity
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
2,331
|
|
|
$
|
2,674
|
|
|
$
|
6,359
|
|
|
$
|
6,947
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
1,726
|
|
|
2,053
|
|
|
4,618
|
|
|
4,985
|
|
||||
|
Depreciation and amortization
|
239
|
|
|
238
|
|
|
703
|
|
|
665
|
|
||||
|
Impairment charge on emission allowances
|
—
|
|
|
160
|
|
|
—
|
|
|
160
|
|
||||
|
Selling, general and administrative
|
253
|
|
|
169
|
|
|
681
|
|
|
479
|
|
||||
|
Acquisition-related transaction and integration costs
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Development costs
|
9
|
|
|
11
|
|
|
26
|
|
|
32
|
|
||||
|
Total operating costs and expenses
|
2,245
|
|
|
2,631
|
|
|
6,046
|
|
|
6,321
|
|
||||
|
Operating Income
|
86
|
|
|
43
|
|
|
313
|
|
|
626
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
4
|
|
|
16
|
|
|
26
|
|
|
26
|
|
||||
|
Impairment charge on investment
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(495
|
)
|
||||
|
Other income, net
|
10
|
|
|
5
|
|
|
14
|
|
|
13
|
|
||||
|
Loss on debt extinguishment
|
(41
|
)
|
|
(32
|
)
|
|
(41
|
)
|
|
(175
|
)
|
||||
|
Interest expense
|
(163
|
)
|
|
(164
|
)
|
|
(495
|
)
|
|
(504
|
)
|
||||
|
Total other expense
|
(191
|
)
|
|
(178
|
)
|
|
(498
|
)
|
|
(1,135
|
)
|
||||
|
Loss Before Income Taxes
|
(105
|
)
|
|
(135
|
)
|
|
(185
|
)
|
|
(509
|
)
|
||||
|
Income tax benefit
|
(113
|
)
|
|
(80
|
)
|
|
(246
|
)
|
|
(815
|
)
|
||||
|
Net Income/(Loss)
|
8
|
|
|
(55
|
)
|
|
61
|
|
|
306
|
|
||||
|
Less: Net income attributable to noncontrolling interest
|
9
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Net (Loss)/Income Attributable to NRG Energy, Inc.
|
(1
|
)
|
|
(55
|
)
|
|
43
|
|
|
306
|
|
||||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
(Loss)/Income Available for Common Stockholders
|
$
|
(3
|
)
|
|
$
|
(57
|
)
|
|
$
|
36
|
|
|
$
|
299
|
|
|
(Loss)/Earnings Per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
228
|
|
|
240
|
|
|
228
|
|
|
243
|
|
||||
|
Net (loss)/income per weighted average common share — basic
|
$
|
(0.01
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.16
|
|
|
$
|
1.23
|
|
|
Weighted average number of common shares outstanding — diluted
|
228
|
|
|
240
|
|
|
230
|
|
|
245
|
|
||||
|
Net (loss)/income per weighted average common share — diluted
|
$
|
(0.01
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.16
|
|
|
$
|
1.22
|
|
|
Dividends Per Common Share
|
$
|
0.09
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net Income/(Loss)
|
$
|
8
|
|
|
$
|
(55
|
)
|
|
$
|
61
|
|
|
$
|
306
|
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on derivatives, net of income tax benefit of $24, $45, $76, and $131
|
(43
|
)
|
|
(76
|
)
|
|
(132
|
)
|
|
(225
|
)
|
||||
|
Foreign currency translation adjustments, net of income tax benefit of $0, $16, $1 and $4
|
1
|
|
|
(27
|
)
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
Reclassification adjustment for translation gain realized upon sale of Schkopau, net of income tax expense of $6, $0, $6, and $0
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
|
Available-for-sale securities, net of income tax benefit/(expense) of $(1), $1, $(1), and $1
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
(2
|
)
|
||||
|
Defined benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Other comprehensive loss
|
(51
|
)
|
|
(104
|
)
|
|
(142
|
)
|
|
(231
|
)
|
||||
|
Comprehensive (loss)/income
|
(43
|
)
|
|
(159
|
)
|
|
(81
|
)
|
|
75
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
9
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Comprehensive (loss)/income attributable to NRG Energy, Inc.
|
(52
|
)
|
|
(159
|
)
|
|
(99
|
)
|
|
75
|
|
||||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Comprehensive (loss)/income available for common stockholders
|
$
|
(54
|
)
|
|
$
|
(161
|
)
|
|
$
|
(106
|
)
|
|
$
|
68
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,610
|
|
|
$
|
1,105
|
|
|
Funds deposited by counterparties
|
76
|
|
|
258
|
|
||
|
Restricted cash
|
237
|
|
|
292
|
|
||
|
Accounts receivable — trade, less allowance for doubtful accounts of $39 and $23
|
1,075
|
|
|
834
|
|
||
|
Inventory
|
393
|
|
|
308
|
|
||
|
Derivative instruments
|
2,677
|
|
|
4,216
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
98
|
|
|
311
|
|
||
|
Prepayments and other current assets
|
217
|
|
|
273
|
|
||
|
Total current assets
|
6,383
|
|
|
7,597
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $5,194 and $4,570
|
15,866
|
|
|
13,621
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
649
|
|
|
640
|
|
||
|
Note receivable — affiliate and capital leases, less current portion
|
78
|
|
|
342
|
|
||
|
Goodwill
|
1,886
|
|
|
1,886
|
|
||
|
Intangible assets, net of accumulated amortization of $1,628 and $1,452
|
1,188
|
|
|
1,419
|
|
||
|
Nuclear decommissioning trust fund
|
469
|
|
|
424
|
|
||
|
Derivative instruments
|
309
|
|
|
450
|
|
||
|
Other non-current assets
|
392
|
|
|
336
|
|
||
|
Total other assets
|
4,971
|
|
|
5,497
|
|
||
|
Total Assets
|
$
|
27,220
|
|
|
$
|
26,715
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
374
|
|
|
$
|
87
|
|
|
Accounts payable
|
1,246
|
|
|
808
|
|
||
|
Derivative instruments
|
2,462
|
|
|
3,751
|
|
||
|
Deferred income taxes
|
15
|
|
|
127
|
|
||
|
Cash collateral received in support of energy risk management activities
|
76
|
|
|
258
|
|
||
|
Accrued expenses and other current liabilities
|
604
|
|
|
640
|
|
||
|
Total current liabilities
|
4,777
|
|
|
5,671
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
10,968
|
|
|
9,745
|
|
||
|
Nuclear decommissioning reserve
|
349
|
|
|
335
|
|
||
|
Nuclear decommissioning trust liability
|
277
|
|
|
254
|
|
||
|
Deferred income taxes
|
1,092
|
|
|
1,389
|
|
||
|
Derivative instruments
|
561
|
|
|
464
|
|
||
|
Out-of-market commodity contracts
|
161
|
|
|
183
|
|
||
|
Other non-current liabilities
|
896
|
|
|
756
|
|
||
|
Total non-current liabilities
|
14,304
|
|
|
13,126
|
|
||
|
Total Liabilities
|
19,081
|
|
|
18,797
|
|
||
|
3.625% convertible perpetual preferred stock (at liquidation value, net of issuance costs)
|
249
|
|
|
249
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
3
|
|
|
3
|
|
||
|
Additional paid-in capital
|
5,388
|
|
|
5,346
|
|
||
|
Retained earnings
|
4,002
|
|
|
3,987
|
|
||
|
Less treasury stock, at cost — 76,505,718 and 76,664,199 shares, respectively
|
(1,920
|
)
|
|
(1,924
|
)
|
||
|
Accumulated other comprehensive (loss)/income
|
(68
|
)
|
|
74
|
|
||
|
Noncontrolling interest
|
485
|
|
|
183
|
|
||
|
Total Stockholders’ Equity
|
7,890
|
|
|
7,669
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
27,220
|
|
|
$
|
26,715
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
61
|
|
|
$
|
306
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
8
|
|
|
8
|
|
||
|
Depreciation and amortization
|
703
|
|
|
665
|
|
||
|
Provision for bad debts
|
40
|
|
|
41
|
|
||
|
Amortization of nuclear fuel
|
29
|
|
|
31
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
25
|
|
|
25
|
|
||
|
Loss on debt extinguishment
|
8
|
|
|
58
|
|
||
|
Amortization of intangibles and out-of-market commodity contracts
|
108
|
|
|
118
|
|
||
|
Amortization of unearned equity compensation
|
27
|
|
|
14
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(261
|
)
|
|
(829
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
25
|
|
|
20
|
|
||
|
Changes in derivative instruments
|
360
|
|
|
(201
|
)
|
||
|
Changes in collateral deposits supporting energy risk management activities
|
213
|
|
|
7
|
|
||
|
Impairment charge on investment
|
—
|
|
|
481
|
|
||
|
Impairment charge on emission allowances
|
—
|
|
|
160
|
|
||
|
Cash used by changes in other working capital
|
(288
|
)
|
|
(236
|
)
|
||
|
Net Cash Provided by Operating Activities
|
1,058
|
|
|
668
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(40
|
)
|
|
(352
|
)
|
||
|
Capital expenditures
|
(2,474
|
)
|
|
(1,355
|
)
|
||
|
Increase in restricted cash, net
|
(96
|
)
|
|
(92
|
)
|
||
|
Decrease/(increase) in restricted cash to support equity requirements for U.S. DOE funded projects
|
151
|
|
|
(316
|
)
|
||
|
(Increase)/decrease in notes receivable
|
(22
|
)
|
|
27
|
|
||
|
Purchases of emission allowances
|
(8
|
)
|
|
(27
|
)
|
||
|
Proceeds from sale of emission allowances
|
8
|
|
|
6
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(341
|
)
|
|
(314
|
)
|
||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
316
|
|
|
294
|
|
||
|
Proceeds from renewable energy grants
|
49
|
|
|
—
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
137
|
|
|
14
|
|
||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(17
|
)
|
||
|
Other
|
(9
|
)
|
|
(29
|
)
|
||
|
Net Cash Used by Investing Activities
|
(2,329
|
)
|
|
(2,161
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(28
|
)
|
|
(7
|
)
|
||
|
Payment for treasury stock
|
—
|
|
|
(378
|
)
|
||
|
Net payments for settlement of acquired derivatives that include financing elements
|
(65
|
)
|
|
(61
|
)
|
||
|
Sale proceeds and other contributions from noncontrolling interests in subsidiaries
|
316
|
|
|
—
|
|
||
|
Proceeds from issuance of long-term debt
|
2,541
|
|
|
5,710
|
|
||
|
Decrease in restricted cash supporting funded letter of credit
|
—
|
|
|
1,300
|
|
||
|
Payment for settlement of funded letter of credit facility
|
—
|
|
|
(1,300
|
)
|
||
|
Proceeds from issuance of common stock
|
—
|
|
|
2
|
|
||
|
Payment of debt issuance and hedging costs
|
(30
|
)
|
|
(149
|
)
|
||
|
Payments for short and long-term debt
|
(955
|
)
|
|
(5,450
|
)
|
||
|
Net Cash Provided/(Used) by Financing Activities
|
1,779
|
|
|
(333
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(3
|
)
|
|
2
|
|
||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
505
|
|
|
(1,824
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
1,105
|
|
|
2,951
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
1,610
|
|
|
$
|
1,127
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2011
|
$
|
183
|
|
|
Sale proceeds and cash contributions
|
284
|
|
|
|
Comprehensive income attributable to noncontrolling interest
|
18
|
|
|
|
Balance as of September 30, 2012
|
$
|
485
|
|
|
|
As of September 30, 2012
|
|
As of December 31, 2011
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
|
$
|
84
|
|
|
$
|
84
|
|
|
$
|
156
|
|
|
$
|
161
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
11,342
|
|
|
11,817
|
|
|
9,729
|
|
|
9,716
|
|
||||
|
|
As of September 30, 2012
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
11
|
|
|
Marketable equity securities
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
U.S. government and federal agency obligations
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
|
Corporate debt securities
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
||||
|
Equity securities
|
240
|
|
|
—
|
|
|
46
|
|
|
286
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,733
|
|
|
1,226
|
|
|
27
|
|
|
2,986
|
|
||||
|
Total assets
|
$
|
2,012
|
|
|
$
|
1,372
|
|
|
$
|
84
|
|
|
$
|
3,468
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
1,601
|
|
|
$
|
1,263
|
|
|
$
|
25
|
|
|
$
|
2,889
|
|
|
Interest rate contracts
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||
|
Total liabilities
|
$
|
1,601
|
|
|
$
|
1,397
|
|
|
$
|
25
|
|
|
$
|
3,023
|
|
|
|
As of December 31, 2011
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
Marketable equity securities
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government and federal agency obligations
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Corporate debt securities
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||
|
Equity securities
|
209
|
|
|
—
|
|
|
42
|
|
|
251
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
2,661
|
|
|
1,930
|
|
|
75
|
|
|
4,666
|
|
||||
|
Total assets
|
$
|
2,917
|
|
|
$
|
2,058
|
|
|
$
|
124
|
|
|
$
|
5,099
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
2,757
|
|
|
$
|
1,283
|
|
|
$
|
67
|
|
|
$
|
4,107
|
|
|
Interest rate contracts
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||
|
Total liabilities
|
$
|
2,757
|
|
|
$
|
1,391
|
|
|
$
|
67
|
|
|
$
|
4,215
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2012
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||||||
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
|
|
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Derivatives
(a)
|
|
Total
|
|
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||||||||
|
Beginning balance
|
$
|
9
|
|
|
$
|
43
|
|
|
$
|
171
|
|
|
$
|
223
|
|
|
$
|
7
|
|
|
$
|
42
|
|
|
$
|
8
|
|
|
$
|
57
|
|
|
Total gains/(losses) - realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
|
Included in OCI
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
(109
|
)
|
|
(109
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
|
Ending balance as of September 30, 2012
|
$
|
11
|
|
|
$
|
46
|
|
|
$
|
2
|
|
|
$
|
59
|
|
|
$
|
11
|
|
|
$
|
46
|
|
|
$
|
2
|
|
|
$
|
59
|
|
|
The amount of the total (losses)/gains for the period included in earnings attributable to the change in unrealized gains relating to assets still held as of September 30, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||||||||
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
|
|
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Derivatives
(a)
|
|
Total
|
|
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||||||||
|
Beginning balance
|
$
|
9
|
|
|
$
|
41
|
|
|
$
|
(26
|
)
|
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
39
|
|
|
$
|
(27
|
)
|
|
$
|
20
|
|
|
Total gains/(losses) - realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||||
|
Included in OCI
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||||
|
Ending balance as of September 30, 2011
|
$
|
8
|
|
|
$
|
33
|
|
|
$
|
(7
|
)
|
|
$
|
34
|
|
|
$
|
8
|
|
|
$
|
33
|
|
|
$
|
(7
|
)
|
|
$
|
34
|
|
|
The amount of the total gains for the period included in earnings attributable to the change in unrealized gains relating to assets still held as of September 30, 2011
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
(a)
|
Consists of derivatives assets and liabilities, net.
|
|
(b)
|
Transfers in/out of Level 3 are related to the availability of external broker quotes, and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Financial institutions
|
46
|
%
|
|
Utilities, energy merchants, marketers and other
|
51
|
|
|
Coal and emissions
|
1
|
|
|
Independent System Operators, or ISOs
|
2
|
|
|
Total as of September 30, 2012
|
100
|
%
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Investment grade
|
63
|
%
|
|
Non-Investment grade
|
2
|
|
|
Non-rated
(b)
|
35
|
|
|
Total as of September 30, 2012
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
For non-rated counterparties, the majority are related to ISO and municipal public power entities, which are considered investment grade equivalent ratings based on NRG's internal credit ratings.
|
|
|
As of September 30, 2012
|
|
As of December 31, 2011
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted- average maturities (in years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted- average maturities (in years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
33
|
|
|
2
|
|
|
—
|
|
|
11
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
10
|
|
||||||
|
Federal agency mortgage-backed securities
|
63
|
|
|
3
|
|
|
—
|
|
|
23
|
|
|
63
|
|
|
3
|
|
|
—
|
|
|
23
|
|
||||||
|
Commercial mortgage-backed securities
|
6
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
|
Corporate debt securities
|
72
|
|
|
4
|
|
|
—
|
|
|
11
|
|
|
54
|
|
|
3
|
|
|
1
|
|
|
10
|
|
||||||
|
Equity securities
|
286
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|
113
|
|
|
1
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
|
Total
|
$
|
469
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
|
|
$
|
424
|
|
|
$
|
122
|
|
|
$
|
2
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
8
|
|
|
$
|
4
|
|
|
Realized losses
|
5
|
|
|
3
|
|
||
|
Proceeds from sale of securities
|
316
|
|
|
294
|
|
||
|
|
|
Total Volume
|
||||||
|
Commodity
|
Units
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
|
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
(1
|
)
|
|
(2
|
)
|
||
|
Coal
|
Short Ton
|
34
|
|
|
37
|
|
||
|
Natural Gas
|
MMBtu
|
(244
|
)
|
|
13
|
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
12
|
|
|
4
|
|
||
|
Interest
|
Dollars
|
$
|
2,251
|
|
|
$
|
2,121
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31,
2011 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
39
|
|
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
96
|
|
|
68
|
|
||||
|
Commodity contracts current
|
1
|
|
|
318
|
|
|
2
|
|
|
—
|
|
||||
|
Commodity contracts long-term
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total Derivatives Designated as Cash Flow Hedges
|
1
|
|
|
318
|
|
|
110
|
|
|
108
|
|
||||
|
Derivatives Not Designated as Cash Flow Hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
14
|
|
|
1
|
|
||||
|
Commodity contracts current
|
2,676
|
|
|
3,898
|
|
|
2,436
|
|
|
3,712
|
|
||||
|
Commodity contracts long-term
|
309
|
|
|
450
|
|
|
450
|
|
|
394
|
|
||||
|
Total Derivatives Not Designated as Cash Flow Hedges
|
2,985
|
|
|
4,348
|
|
|
2,913
|
|
|
4,107
|
|
||||
|
Total Derivatives
|
$
|
2,986
|
|
|
$
|
4,666
|
|
|
$
|
3,023
|
|
|
$
|
4,215
|
|
|
|
Three months ended September 30, 2012
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
111
|
|
|
$
|
(68
|
)
|
|
$
|
43
|
|
|
$
|
188
|
|
|
$
|
(56
|
)
|
|
$
|
132
|
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
(30
|
)
|
|
3
|
|
|
(27
|
)
|
|
(106
|
)
|
|
11
|
|
|
(95
|
)
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
(1
|
)
|
|
(15
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|
(35
|
)
|
|
(37
|
)
|
||||||
|
Accumulated OCI ending balance, net of $12 tax
|
$
|
80
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
Gains/(losses) expected to be realized from OCI during the next 12 months, net of $38 tax
|
$
|
77
|
|
|
$
|
(11
|
)
|
|
$
|
66
|
|
|
$
|
77
|
|
|
$
|
(11
|
)
|
|
$
|
66
|
|
|
Losses recognized in income from the ineffective portion of cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
332
|
|
|
$
|
(40
|
)
|
|
$
|
292
|
|
|
$
|
488
|
|
|
$
|
(47
|
)
|
|
$
|
441
|
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
(91
|
)
|
|
—
|
|
|
(91
|
)
|
|
(281
|
)
|
|
11
|
|
|
(270
|
)
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
19
|
|
|
(4
|
)
|
|
15
|
|
|
53
|
|
|
(8
|
)
|
|
45
|
|
||||||
|
Accumulated OCI ending balance, net of $136 tax
|
$
|
260
|
|
|
$
|
(44
|
)
|
|
$
|
216
|
|
|
$
|
260
|
|
|
$
|
(44
|
)
|
|
$
|
216
|
|
|
Gains/(losses) expected to be realized from OCI during the next 12 months, net of $107 tax
|
$
|
186
|
|
|
$
|
(2
|
)
|
|
$
|
184
|
|
|
$
|
186
|
|
|
$
|
(2
|
)
|
|
$
|
184
|
|
|
Gains recognized in income from the ineffective portion of cash flow hedges
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Unrealized mark-to-market results
|
|
|
|
|
|
|
|
||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(85
|
)
|
|
$
|
50
|
|
|
$
|
(160
|
)
|
|
$
|
72
|
|
|
Reversal of (gain)/loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
(15
|
)
|
|
(11
|
)
|
|
5
|
|
|
60
|
|
||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(159
|
)
|
|
(7
|
)
|
|
(78
|
)
|
|
77
|
|
||||
|
Gains/(losses) on ineffectiveness associated with open positions treated as
cash flow hedges
|
—
|
|
|
9
|
|
|
(51
|
)
|
|
8
|
|
||||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(259
|
)
|
|
41
|
|
|
(284
|
)
|
|
217
|
|
||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to trading activity
|
(15
|
)
|
|
8
|
|
|
(45
|
)
|
|
22
|
|
||||
|
Net unrealized (losses)/gains on open positions related to trading activity
|
(3
|
)
|
|
—
|
|
|
33
|
|
|
22
|
|
||||
|
Total unrealized mark-to-market(losses)/gains for trading activity
|
(18
|
)
|
|
8
|
|
|
(12
|
)
|
|
44
|
|
||||
|
Total unrealized (losses)/gains
|
$
|
(277
|
)
|
|
$
|
49
|
|
|
$
|
(296
|
)
|
|
$
|
261
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue from operations — energy commodities
|
$
|
(395
|
)
|
|
$
|
89
|
|
|
$
|
(470
|
)
|
|
$
|
193
|
|
|
Cost of operations
|
118
|
|
|
(40
|
)
|
|
174
|
|
|
68
|
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(277
|
)
|
|
$
|
49
|
|
|
$
|
(296
|
)
|
|
$
|
261
|
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(12
|
)
|
|
$
|
2
|
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
Interest rate %
(a)
|
|
||||
|
|
|
(In millions, except rates)
|
|
||||||||
|
NRG Recourse Debt:
|
|
|
|
|
|
|
|
||||
|
Senior notes, due 2023
|
|
$
|
990
|
|
|
$
|
—
|
|
|
6.625
|
|
|
Senior notes, due 2021
|
|
1,128
|
|
|
1,200
|
|
|
7.875
|
|
||
|
Senior notes, due 2020
|
|
1,100
|
|
|
1,100
|
|
|
8.250
|
|
||
|
Senior notes, due 2019
|
|
800
|
|
|
800
|
|
|
7.625
|
|
||
|
Senior notes, due 2019
|
|
692
|
|
|
691
|
|
|
8.500
|
|
||
|
Senior notes, due 2018
|
|
1,200
|
|
|
1,200
|
|
|
7.625
|
|
||
|
Senior notes, due 2017
|
|
270
|
|
|
1,090
|
|
|
7.375
|
|
||
|
Term loan facility, due 2018
|
|
1,577
|
|
|
1,588
|
|
|
L+3.00
|
|
||
|
Indian River Power LLC, tax-exempt bonds, due 2040
|
|
57
|
|
|
57
|
|
|
6.000
|
|
||
|
Indian River Power LLC, tax-exempt bonds, due 2045
|
|
157
|
|
|
148
|
|
|
5.375
|
|
||
|
Dunkirk Power LLC, tax-exempt bonds, due 2042
|
|
59
|
|
|
59
|
|
|
5.875
|
|
||
|
Fort Bend County, tax-exempt bonds, due 2038
|
|
16
|
|
|
—
|
|
|
Weekly per SIFMA rate
|
(b)
|
||
|
Subtotal NRG Recourse Debt
|
|
8,046
|
|
|
7,933
|
|
|
|
|
||
|
NRG Non-Recourse Debt:
|
|
|
|
|
|
|
|
||||
|
Ivanpah Financing:
|
|
|
|
|
|
|
|
||||
|
Solar Partners I, due 2014 and 2033
|
|
443
|
|
|
290
|
|
|
1.126 - 3.991
|
|
||
|
Solar Partners II, due 2014 and 2038
|
|
453
|
|
|
314
|
|
|
1.116 - 4.195
|
|
||
|
Solar Partners VIII, due 2014 and 2038
|
|
411
|
|
|
270
|
|
|
1.381 - 4.256
|
|
||
|
NRG Peaker Finance Co. LLC, bonds, due 2019
|
|
194
|
|
|
190
|
|
|
L+1.07
|
|
||
|
Agua Caliente Solar, LLC, due 2037
|
|
541
|
|
|
181
|
|
|
2.395 - 3.256
|
|
||
|
NRG West Holdings LLC, term loan, due 2023
|
|
294
|
|
|
159
|
|
|
L+2.25 - 2.75
|
|
||
|
NRG Energy Center Minneapolis LLC, senior secured notes, due 2013, 2017 and 2025
|
|
141
|
|
|
151
|
|
|
5.95 - 7.31
|
|
||
|
CVSR - High Plains Ranch II LLC, due 2037
|
|
548
|
|
|
—
|
|
|
0.611 - 2.639
|
|
||
|
South Trent Wind LLC, financing agreement, due 2020
|
|
73
|
|
|
75
|
|
|
L+2.50 - 2.625
|
|
||
|
Solar Power Partners - SPP Fund II/IIB LLC term loans, due 2017
|
|
15
|
|
|
17
|
|
|
L+3.50
|
|
||
|
Solar Power Partners - SPP Fund III LLC term loan, due 2024
|
|
40
|
|
|
42
|
|
|
L+3.50
|
|
||
|
NRG Solar Roadrunner LLC, due 2031
|
|
46
|
|
|
61
|
|
|
L+2.01
|
|
||
|
NRG Solar Blythe LLC, credit agreement, due 2028
|
|
26
|
|
|
27
|
|
|
L+2.50
|
|
||
|
NRG Solar Avra Valley LLC
|
|
40
|
|
|
—
|
|
|
L+2.25
|
|
||
|
Other
|
|
31
|
|
|
19
|
|
|
various
|
|
||
|
Subtotal NRG Non-Recourse Debt
|
|
3,296
|
|
|
1,796
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
Subtotal long-term debt
|
|
11,342
|
|
|
9,729
|
|
|
|
|
||
|
Capital leases:
|
|
|
|
|
|
|
|
||||
|
Saale Energie GmbH, Schkopau capital lease, due 2021
|
|
—
|
|
|
103
|
|
|
|
|
||
|
Subtotal
|
|
11,342
|
|
|
9,832
|
|
|
|
|
||
|
Less current maturities
|
|
374
|
|
|
87
|
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
10,968
|
|
|
$
|
9,745
|
|
|
|
|
|
Redemption Period
|
Redemption
Percentage
|
|
|
September 15, 2017 to September 14, 2018
|
103.313
|
%
|
|
September 15, 2018 to September 14, 2019
|
102.208
|
%
|
|
September 15, 2019 to September 14, 2020
|
101.104
|
%
|
|
September 15, 2020 and thereafter
|
100.000
|
%
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2011
|
304,183,720
|
|
|
(76,664,199
|
)
|
|
227,519,521
|
|
|
Shares issued under LTIP
|
608,128
|
|
|
—
|
|
|
608,128
|
|
|
Shares issued under ESPP
|
—
|
|
|
158,481
|
|
|
158,481
|
|
|
Balance as of September 30, 2012
|
304,791,848
|
|
|
(76,505,718
|
)
|
|
228,286,130
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Basic (loss)/earnings per share attributable to NRG common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(1
|
)
|
|
$
|
(55
|
)
|
|
$
|
43
|
|
|
$
|
306
|
|
|
Preferred stock dividends
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(7
|
)
|
||||
|
Net (loss)/income attributable to NRG Energy, Inc. available to common stockholders
|
$
|
(3
|
)
|
|
$
|
(57
|
)
|
|
$
|
36
|
|
|
$
|
299
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding
|
228
|
|
|
240
|
|
|
228
|
|
|
243
|
|
||||
|
Basic (loss)/earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(0.01
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.16
|
|
|
$
|
1.23
|
|
|
Diluted (loss)/earnings per share attributable to NRG common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net (loss)/income attributable to NRG Energy, Inc. available to common shareholders
|
$
|
(3
|
)
|
|
$
|
(57
|
)
|
|
$
|
36
|
|
|
$
|
299
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding
|
228
|
|
|
240
|
|
|
228
|
|
|
243
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Total dilutive shares
|
228
|
|
|
240
|
|
|
230
|
|
|
245
|
|
||||
|
Diluted (loss)/earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(0.01
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.16
|
|
|
$
|
1.22
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
(In millions of shares)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Equity compensation plans
|
11
|
|
|
7
|
|
|
6
|
|
|
7
|
|
|
Embedded derivative of 3.625% redeemable perpetual preferred stock
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
Total
|
27
|
|
|
23
|
|
|
22
|
|
|
23
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Three months ended September 30, 2012
|
Retail
(a)
|
|
Texas
(a)
|
|
North- east
(a)
|
|
South
Central
|
|
West
|
|
Other
(a)
|
|
Alternative Energy
(a)
|
|
Corporate
(a)(b)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||
|
Operating revenues
|
$
|
1,856
|
|
|
$
|
877
|
|
|
$
|
274
|
|
|
$
|
270
|
|
|
$
|
87
|
|
|
$
|
68
|
|
|
$
|
56
|
|
|
$
|
4
|
|
|
$
|
(1,161
|
)
|
|
$
|
2,331
|
|
|
Depreciation and amortization
|
41
|
|
|
115
|
|
|
32
|
|
|
23
|
|
|
3
|
|
|
4
|
|
|
18
|
|
|
3
|
|
|
—
|
|
|
239
|
|
||||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||||
|
(Loss)/income before income taxes
|
(300
|
)
|
|
299
|
|
|
33
|
|
|
19
|
|
|
35
|
|
|
9
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
(105
|
)
|
||||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(300
|
)
|
|
$
|
299
|
|
|
$
|
33
|
|
|
$
|
19
|
|
|
$
|
35
|
|
|
$
|
9
|
|
|
$
|
(9
|
)
|
|
$
|
(87
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Total assets
|
$
|
3,179
|
|
|
$
|
12,109
|
|
|
$
|
1,945
|
|
|
$
|
1,676
|
|
|
$
|
909
|
|
|
$
|
692
|
|
|
$
|
5,615
|
|
|
$
|
18,076
|
|
|
$
|
(16,981
|
)
|
|
$
|
27,220
|
|
|
(a)
Includes intersegment sales and derivative gains and losses of:
|
$
|
3
|
|
|
$
|
1,126
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
4
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Three months ended September 30, 2011
|
Retail
(c)
|
|
Texas
(c)(d)
|
|
North-east
(c)
|
|
South
Central
|
|
West
|
|
Other
(c)
|
|
Alternative Energy
(c)
|
|
Corporate
(c)(e)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||
|
Operating revenues
|
$
|
1,861
|
|
|
$
|
817
|
|
|
$
|
298
|
|
|
$
|
279
|
|
|
$
|
45
|
|
|
$
|
81
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
(722
|
)
|
|
$
|
2,674
|
|
|
Depreciation and amortization
|
48
|
|
|
117
|
|
|
33
|
|
|
23
|
|
|
2
|
|
|
4
|
|
|
7
|
|
|
4
|
|
|
—
|
|
|
238
|
|
||||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
6
|
|
|
(1
|
)
|
|
—
|
|
|
16
|
|
||||||||||
|
Income/(loss) before income taxes
|
36
|
|
|
(45
|
)
|
|
6
|
|
|
21
|
|
|
27
|
|
|
7
|
|
|
(12
|
)
|
|
(175
|
)
|
|
—
|
|
|
(135
|
)
|
||||||||||
|
Net income/(loss) attributable to
NRG Energy, Inc.
|
$
|
36
|
|
|
$
|
(45
|
)
|
|
$
|
6
|
|
|
$
|
21
|
|
|
$
|
27
|
|
|
$
|
5
|
|
|
$
|
(12
|
)
|
|
$
|
(93
|
)
|
|
$
|
—
|
|
|
$
|
(55
|
)
|
|
(c)
Includes intersegment sales and derivative gains and losses of:
|
$
|
4
|
|
|
$
|
697
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended September 30, 2012
|
Retail
(f)
|
|
Texas
(f)
|
|
North-east
(f)
|
|
South
Central
|
|
West
|
|
Other
(f)
|
|
Alternative Energy
(f)
|
|
Corporate
(f)(g)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||
|
Operating revenues
|
$
|
4,492
|
|
|
$
|
1,462
|
|
|
$
|
598
|
|
|
$
|
653
|
|
|
$
|
185
|
|
|
$
|
262
|
|
|
$
|
114
|
|
|
$
|
11
|
|
|
$
|
(1,418
|
)
|
|
$
|
6,359
|
|
|
Depreciation and amortization
|
126
|
|
|
343
|
|
|
96
|
|
|
69
|
|
|
8
|
|
|
12
|
|
|
41
|
|
|
8
|
|
|
—
|
|
|
703
|
|
||||||||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
6
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||||||
|
Income/(loss) before income taxes
|
504
|
|
|
(202
|
)
|
|
(20
|
)
|
|
—
|
|
|
42
|
|
|
29
|
|
|
(22
|
)
|
|
(516
|
)
|
|
—
|
|
|
(185
|
)
|
||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
504
|
|
|
$
|
(202
|
)
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
25
|
|
|
$
|
(40
|
)
|
|
$
|
(266
|
)
|
|
$
|
—
|
|
|
$
|
43
|
|
|
(f)
Includes intersegment sales and derivative gains and losses of:
|
$
|
3
|
|
|
$
|
1,287
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
18
|
|
|
$
|
4
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended September 30, 2011
|
Retail
(h)
|
|
Texas
(h)(i)
|
|
North-east
(h)
|
|
South
Central
|
|
West
|
|
Other
(h)
|
|
Alternative Energy
(h)
|
|
Corporate
(h)(j)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||
|
Operating revenues
|
$
|
4,409
|
|
|
$
|
2,149
|
|
|
$
|
770
|
|
|
$
|
656
|
|
|
$
|
122
|
|
|
$
|
244
|
|
|
$
|
33
|
|
|
$
|
9
|
|
|
$
|
(1,445
|
)
|
|
$
|
6,947
|
|
|
Depreciation and amortization
|
114
|
|
|
347
|
|
|
89
|
|
|
65
|
|
|
7
|
|
|
11
|
|
|
22
|
|
|
10
|
|
|
—
|
|
|
665
|
|
||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
26
|
|
||||||||||
|
Income/(loss) before income taxes
|
347
|
|
|
193
|
|
|
(13
|
)
|
|
46
|
|
|
51
|
|
|
20
|
|
|
(42
|
)
|
|
(1,111
|
)
|
|
—
|
|
|
(509
|
)
|
||||||||||
|
Net income/(loss)attributable to NRG Energy, Inc.
|
$
|
350
|
|
|
$
|
193
|
|
|
$
|
(13
|
)
|
|
$
|
46
|
|
|
$
|
51
|
|
|
$
|
14
|
|
|
$
|
(42
|
)
|
|
$
|
(293
|
)
|
|
$
|
—
|
|
|
$
|
306
|
|
|
(h)
Includes intersegment sales and derivative gains and losses of:
|
$
|
4
|
|
|
$
|
1,401
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
5
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Loss before income taxes
|
$
|
(105
|
)
|
|
$
|
(135
|
)
|
|
$
|
(185
|
)
|
|
$
|
(509
|
)
|
|
Income tax benefit
|
(113
|
)
|
|
(80
|
)
|
|
(246
|
)
|
|
(815
|
)
|
||||
|
Effective tax rate
|
107.6
|
%
|
|
59.3
|
%
|
|
133.0
|
%
|
|
160.1
|
%
|
||||
|
Arthur Kill Power LLC
|
NEO Freehold-Gen LLC
|
NRG Power Marketing LLC
|
|
Astoria Gas Turbine Power LLC
|
NEO Power Services Inc.
|
NRG Renter's Protection LLC
|
|
Cabrillo Power I LLC
|
New Genco GP, LLC
|
NRG Retail LLC
|
|
Cabrillo Power II LLC
|
Norwalk Power LLC
|
NRG Rockford Acquisition LLC
|
|
Carbon Management Solutions LLC
|
NRG Affiliate Services Inc.
|
NRG Saguaro Operations Inc.
|
|
Clean Edge Energy LLC
|
NRG Artesian Energy LLC
|
NRG Security LLC
|
|
Conemaugh Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Services Corporation
|
|
Connecticut Jet Power LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Development LLC
|
NRG Bayou Cove LLC
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Energy Company LP
|
NRG Cabrillo Power Operations Inc.
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners I LLC
|
NRG California Peaker Operations LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners II LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG South Texas LP
|
|
Cottonwood Generating Partners III LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Texas C&I Supply LLC
|
|
Cottonwood Technology Partners LP
|
NRG Construction LLC
|
NRG Texas Holding Inc.
|
|
Devon Power LLC
|
NRG Development Company Inc.
|
NRG Texas LLC
|
|
Dunkirk Power LLC
|
NRG Devon Operations Inc.
|
NRG Texas Power LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Dispatch Services LLC
|
NRG Unemployment Protection LLC
|
|
El Segundo Power, LLC
|
NRG Dunkirk Operations Inc.
|
NRG Warranty Services LLC
|
|
El Segundo Power II LLC
|
NRG El Segundo Operations Inc.
|
NRG West Coast LLC
|
|
Elbow Creek Wind Project LLC
|
NRG Energy Labor Services LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Holdings LLC
|
NRG Energy Services Group LLC
|
O'Brien Cogeneration, Inc. II
|
|
Energy Plus Natural Gas LLC
|
NRG Energy Services LLC
|
ONSITE Energy, Inc.
|
|
Energy Protection Insurance Company
|
NRG Generation Holdings, Inc.
|
Oswego Harbor Power LLC
|
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
RE Retail Receivables, LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions Product LLC
|
Reliant Energy Northeast LLC
|
|
Green Mountain Energy Company
|
NRG Huntley Operations Inc.
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Identity Protect LLC
|
Reliant Energy Retail Holdings, LLC
|
|
(NY Com) LLC
|
NRG Ilion Limited Partnership
|
Reliant Energy Retail Services, LLC
|
|
Green Mountain Energy Company
|
NRG Ilion LP LLC
|
RERH Holdings, LLC
|
|
(NY Res) LLC
|
NRG International LLC
|
Saguaro Power LLC
|
|
Huntley Power LLC
|
NRG Maintenance Services LLC
|
Somerset Operations Inc.
|
|
Independence Energy Alliance LLC
|
NRG Mextrans Inc.
|
Somerset Power LLC
|
|
Independence Energy Group LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Financing Corp.
|
|
Independence Energy Natural Gas LLC
|
NRG Middletown Operations Inc.
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG Montville Operations Inc.
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG New Jersey Energy Sales LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG New Roads Holdings LLC
|
Texas Genco Operating Services, LLC
|
|
Langford Wind Power, LLC
|
NRG North Central Operations Inc.
|
Texas Genco Services, LP
|
|
Louisiana Generating LLC
|
NRG Northeast Affiliate Services Inc.
|
US Retailers LLC
|
|
Meriden Gas Turbines LLC
|
NRG Norwalk Harbor Operations Inc.
|
Vienna Operations Inc.
|
|
Middletown Power LLC
|
NRG Operating Services, Inc.
|
Vienna Power LLC
|
|
Montville Power LLC
|
NRG Oswego Harbor Power Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
NEO Corporation
|
NRG PacGen Inc.
|
West Coast Power LLC
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,237
|
|
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
2,331
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,701
|
|
|
47
|
|
|
1
|
|
|
(23
|
)
|
|
1,726
|
|
|||||
|
Depreciation and amortization
|
217
|
|
|
20
|
|
|
2
|
|
|
—
|
|
|
239
|
|
|||||
|
Selling, general and administrative
|
168
|
|
|
14
|
|
|
74
|
|
|
(3
|
)
|
|
253
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Total operating costs and expenses
|
2,086
|
|
|
81
|
|
|
104
|
|
|
(26
|
)
|
|
2,245
|
|
|||||
|
Operating Income/(Loss)
|
151
|
|
|
39
|
|
|
(104
|
)
|
|
—
|
|
|
86
|
|
|||||
|
Other (Expense)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(10
|
)
|
|
1
|
|
|
121
|
|
|
(112
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Impairment charge on investment
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other income, net
|
1
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
10
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
|
Interest expense
|
(5
|
)
|
|
(21
|
)
|
|
(137
|
)
|
|
—
|
|
|
(163
|
)
|
|||||
|
Total other expense
|
(11
|
)
|
|
(18
|
)
|
|
(50
|
)
|
|
(112
|
)
|
|
(191
|
)
|
|||||
|
Income Before Income Taxes
|
140
|
|
|
21
|
|
|
(154
|
)
|
|
(112
|
)
|
|
(105
|
)
|
|||||
|
Income tax expense(benefit)
|
67
|
|
|
(27
|
)
|
|
(153
|
)
|
|
—
|
|
|
(113
|
)
|
|||||
|
Net Income/(Loss)
|
73
|
|
|
48
|
|
|
(1
|
)
|
|
(112
|
)
|
|
8
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Net Income/(Loss) attributable to
NRG Energy, Inc.
|
$
|
73
|
|
|
$
|
39
|
|
|
$
|
(1
|
)
|
|
$
|
(112
|
)
|
|
$
|
(1
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
Operating Revenues
|
|
|
|
|
(In millions)
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,058
|
|
|
$
|
353
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
6,359
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,478
|
|
|
178
|
|
|
7
|
|
|
(45
|
)
|
|
4,618
|
|
|||||
|
Depreciation and amortization
|
647
|
|
|
48
|
|
|
8
|
|
|
—
|
|
|
703
|
|
|||||
|
Selling, general and administrative
|
421
|
|
|
36
|
|
|
231
|
|
|
(7
|
)
|
|
681
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
|
Total operating costs and expenses
|
5,546
|
|
|
262
|
|
|
290
|
|
|
(52
|
)
|
|
6,046
|
|
|||||
|
Operating Income/(Loss)
|
512
|
|
|
91
|
|
|
(290
|
)
|
|
—
|
|
|
313
|
|
|||||
|
Other (Expense)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
6
|
|
|
(11
|
)
|
|
463
|
|
|
(458
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
6
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Impairment charge on investment
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Other income, net
|
2
|
|
|
4
|
|
|
8
|
|
|
—
|
|
|
14
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
|
Interest expense
|
(21
|
)
|
|
(60
|
)
|
|
(414
|
)
|
|
—
|
|
|
(495
|
)
|
|||||
|
Total other (expense)/income
|
(9
|
)
|
|
(47
|
)
|
|
16
|
|
|
(458
|
)
|
|
(498
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
503
|
|
|
44
|
|
|
(274
|
)
|
|
(458
|
)
|
|
(185
|
)
|
|||||
|
Income tax expense/(benefit)
|
193
|
|
|
(122
|
)
|
|
(317
|
)
|
|
—
|
|
|
(246
|
)
|
|||||
|
Net Income
|
310
|
|
|
166
|
|
|
43
|
|
|
(458
|
)
|
|
61
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Net Income attributable to
NRG Energy, Inc.
|
$
|
310
|
|
|
$
|
148
|
|
|
$
|
43
|
|
|
$
|
(458
|
)
|
|
$
|
43
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
73
|
|
|
$
|
48
|
|
|
$
|
(1
|
)
|
|
$
|
(112
|
)
|
|
$
|
8
|
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
(43
|
)
|
|
(14
|
)
|
|
(54
|
)
|
|
68
|
|
|
(43
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Reclassification adjustment for translation gain realized upon sale of Schkopau, net
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Other comprehensive loss
|
(43
|
)
|
|
(25
|
)
|
|
(51
|
)
|
|
68
|
|
|
(51
|
)
|
|||||
|
Comprehensive income/(loss)
|
30
|
|
|
23
|
|
|
(52
|
)
|
|
(44
|
)
|
|
(43
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
30
|
|
|
14
|
|
|
(52
|
)
|
|
(44
|
)
|
|
(52
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
30
|
|
|
$
|
14
|
|
|
$
|
(54
|
)
|
|
$
|
(44
|
)
|
|
$
|
(54
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
310
|
|
|
$
|
166
|
|
|
$
|
43
|
|
|
$
|
(458
|
)
|
|
$
|
61
|
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
(122
|
)
|
|
(33
|
)
|
|
(145
|
)
|
|
168
|
|
|
(132
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Reclassification adjustment for translation gain realized upon sale of Schkopau, net
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Other comprehensive loss
|
(122
|
)
|
|
(46
|
)
|
|
(142
|
)
|
|
168
|
|
|
(142
|
)
|
|||||
|
Comprehensive income/(loss)
|
188
|
|
|
120
|
|
|
(99
|
)
|
|
(290
|
)
|
|
(81
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
188
|
|
|
102
|
|
|
(99
|
)
|
|
(290
|
)
|
|
(99
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
188
|
|
|
$
|
102
|
|
|
$
|
(106
|
)
|
|
$
|
(290
|
)
|
|
$
|
(106
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
11
|
|
|
$
|
223
|
|
|
$
|
1,376
|
|
|
$
|
—
|
|
|
$
|
1,610
|
|
|
Funds deposited by counterparties
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|||||
|
Restricted cash
|
9
|
|
|
212
|
|
|
16
|
|
|
—
|
|
|
237
|
|
|||||
|
Accounts receivable, net
|
1,027
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
1,075
|
|
|||||
|
Inventory
|
381
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
393
|
|
|||||
|
Derivative instruments
|
2,677
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,677
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||
|
Prepayments and other current assets
|
2,672
|
|
|
12
|
|
|
(2,467
|
)
|
|
—
|
|
|
217
|
|
|||||
|
Total current assets
|
6,951
|
|
|
507
|
|
|
(1,075
|
)
|
|
—
|
|
|
6,383
|
|
|||||
|
Net property, plant and equipment
|
10,026
|
|
|
5,757
|
|
|
102
|
|
|
(19
|
)
|
|
15,866
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
80
|
|
|
(48
|
)
|
|
16,518
|
|
|
(16,550
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
34
|
|
|
603
|
|
|
12
|
|
|
—
|
|
|
649
|
|
|||||
|
Notes receivable – affiliate and capital leases, less current portion
|
3
|
|
|
74
|
|
|
727
|
|
|
(726
|
)
|
|
78
|
|
|||||
|
Goodwill
|
1,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|||||
|
Intangible assets, net
|
1,116
|
|
|
80
|
|
|
30
|
|
|
(38
|
)
|
|
1,188
|
|
|||||
|
Nuclear decommissioning trust fund
|
469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|||||
|
Derivative instruments
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|||||
|
Other non-current assets
|
70
|
|
|
113
|
|
|
209
|
|
|
—
|
|
|
392
|
|
|||||
|
Total other assets
|
3,967
|
|
|
822
|
|
|
17,496
|
|
|
(17,314
|
)
|
|
4,971
|
|
|||||
|
Total Assets
|
$
|
20,944
|
|
|
$
|
7,086
|
|
|
$
|
16,523
|
|
|
$
|
(17,333
|
)
|
|
$
|
27,220
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
286
|
|
|
$
|
—
|
|
|
$
|
374
|
|
|
Accounts payable
|
(20
|
)
|
|
328
|
|
|
938
|
|
|
—
|
|
|
1,246
|
|
|||||
|
Derivative instruments
|
2,436
|
|
|
17
|
|
|
9
|
|
|
—
|
|
|
2,462
|
|
|||||
|
Deferred income taxes
|
262
|
|
|
(56
|
)
|
|
(191
|
)
|
|
—
|
|
|
15
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|||||
|
Accrued expenses and other current liabilities
|
349
|
|
|
37
|
|
|
218
|
|
|
—
|
|
|
604
|
|
|||||
|
Total current liabilities
|
3,103
|
|
|
414
|
|
|
1,260
|
|
|
—
|
|
|
4,777
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
273
|
|
|
3,933
|
|
|
7,488
|
|
|
(726
|
)
|
|
10,968
|
|
|||||
|
Nuclear decommissioning reserve
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|||||
|
Nuclear decommissioning trust liability
|
277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|||||
|
Deferred income taxes
|
1,352
|
|
|
217
|
|
|
(477
|
)
|
|
—
|
|
|
1,092
|
|
|||||
|
Derivative instruments
|
451
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
561
|
|
|||||
|
Out-of-market commodity contracts
|
186
|
|
|
6
|
|
|
—
|
|
|
(31
|
)
|
|
161
|
|
|||||
|
Other non-current liabilities
|
567
|
|
|
216
|
|
|
113
|
|
|
—
|
|
|
896
|
|
|||||
|
Total non-current liabilities
|
3,455
|
|
|
4,482
|
|
|
7,124
|
|
|
(757
|
)
|
|
14,304
|
|
|||||
|
Total liabilities
|
6,558
|
|
|
4,896
|
|
|
8,384
|
|
|
(757
|
)
|
|
19,081
|
|
|||||
|
3.625% convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Stockholders’ Equity
|
14,386
|
|
|
2,190
|
|
|
7,890
|
|
|
(16,576
|
)
|
|
7,890
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
20,944
|
|
|
$
|
7,086
|
|
|
$
|
16,523
|
|
|
$
|
(17,333
|
)
|
|
$
|
27,220
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
310
|
|
|
$
|
166
|
|
|
$
|
43
|
|
|
$
|
(458
|
)
|
|
$
|
61
|
|
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions and equity in (earnings)/losses of unconsolidated affiliates and consolidated subsidiaries
|
(6
|
)
|
|
19
|
|
|
(285
|
)
|
|
280
|
|
|
8
|
|
|||||
|
Depreciation and amortization
|
647
|
|
|
48
|
|
|
8
|
|
|
—
|
|
|
703
|
|
|||||
|
Provision for bad debts
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
|
Amortization of nuclear fuel
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
8
|
|
|
17
|
|
|
—
|
|
|
25
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Amortization of intangibles and out-of-market commodity contracts
|
107
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
193
|
|
|
(122
|
)
|
|
(332
|
)
|
|
—
|
|
|
(261
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Changes in derivative instruments
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|||||
|
Cash provided/(used) by changes in other working capital
|
24
|
|
|
57
|
|
|
(369
|
)
|
|
—
|
|
|
(288
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
1,942
|
|
|
177
|
|
|
(883
|
)
|
|
(178
|
)
|
|
1,058
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans to subsidiaries
|
(1,686
|
)
|
|
416
|
|
|
—
|
|
|
1,270
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(17
|
)
|
|
(23
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
|
Capital expenditures
|
(183
|
)
|
|
(2,241
|
)
|
|
(50
|
)
|
|
—
|
|
|
(2,474
|
)
|
|||||
|
Increase in restricted cash, net
|
(2
|
)
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|||||
|
Decrease in restricted cash - U.S. DOE projects
|
—
|
|
|
113
|
|
|
38
|
|
|
—
|
|
|
151
|
|
|||||
|
Increase in notes receivable
|
—
|
|
|
(20
|
)
|
|
(2
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Purchases of emissions allowances
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Proceeds from sale of emissions allowances
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(341
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(341
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Proceeds from renewable energy grants
|
3
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
|
Proceeds from sale of assets
|
133
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
137
|
|
|||||
|
Other
|
13
|
|
|
(8
|
)
|
|
(14
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net Cash Used by Investing Activities
|
(1,747
|
)
|
|
(1,805
|
)
|
|
(47
|
)
|
|
1,270
|
|
|
(2,329
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
—
|
|
|
1,270
|
|
|
(1,270
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Payments of intercompany dividends
|
(172
|
)
|
|
(6
|
)
|
|
—
|
|
|
178
|
|
|
—
|
|
|||||
|
Net payments for settlement of acquired derivatives that include financing elements
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
|
Sale proceeds and other contributions from noncontrolling interest in subsidiaries
|
—
|
|
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Proceeds from issuance of long-term debt
|
9
|
|
|
1,526
|
|
|
1,006
|
|
|
—
|
|
|
2,541
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(16
|
)
|
|
(14
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(51
|
)
|
|
(904
|
)
|
|
—
|
|
|
(955
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(228
|
)
|
|
1,769
|
|
|
1,330
|
|
|
(1,092
|
)
|
|
1,779
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(33
|
)
|
|
138
|
|
|
400
|
|
|
—
|
|
|
505
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
44
|
|
|
85
|
|
|
976
|
|
|
—
|
|
|
1,105
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
11
|
|
|
$
|
223
|
|
|
$
|
1,376
|
|
|
$
|
—
|
|
|
$
|
1,610
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,581
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
2,674
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,993
|
|
|
63
|
|
|
(1
|
)
|
|
(2
|
)
|
|
2,053
|
|
|||||
|
Depreciation and amortization
|
224
|
|
|
10
|
|
|
4
|
|
|
—
|
|
|
238
|
|
|||||
|
Impairment charge on emission allowances
|
160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|||||
|
Selling, general and administrative
|
102
|
|
|
8
|
|
|
61
|
|
|
(2
|
)
|
|
169
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
|
Total operating costs and expenses
|
2,479
|
|
|
81
|
|
|
75
|
|
|
(4
|
)
|
|
2,631
|
|
|||||
|
Operating Income/(Loss)
|
102
|
|
|
16
|
|
|
(75
|
)
|
|
—
|
|
|
43
|
|
|||||
|
Other (Expense)/Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
6
|
|
|
4
|
|
|
88
|
|
|
(98
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
2
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Impairment charge on investment
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other income, net
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
|
Interest expense
|
(20
|
)
|
|
(13
|
)
|
|
(131
|
)
|
|
—
|
|
|
(164
|
)
|
|||||
|
Total other (expense)/income
|
(12
|
)
|
|
6
|
|
|
(74
|
)
|
|
(98
|
)
|
|
(178
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
90
|
|
|
22
|
|
|
(149
|
)
|
|
(98
|
)
|
|
(135
|
)
|
|||||
|
Income tax expense/(benefit)
|
11
|
|
|
3
|
|
|
(94
|
)
|
|
—
|
|
|
(80
|
)
|
|||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
79
|
|
|
$
|
19
|
|
|
$
|
(55
|
)
|
|
$
|
(98
|
)
|
|
$
|
(55
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
Operating Revenues
|
|
|
|
|
(In millions)
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,670
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
6,947
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,791
|
|
|
194
|
|
|
5
|
|
|
(5
|
)
|
|
4,985
|
|
|||||
|
Depreciation and amortization
|
626
|
|
|
28
|
|
|
11
|
|
|
—
|
|
|
665
|
|
|||||
|
Impairment charge on emissions allowances
|
160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|||||
|
Selling, general and administrative
|
276
|
|
|
20
|
|
|
185
|
|
|
(2
|
)
|
|
479
|
|
|||||
|
Development costs
|
—
|
|
|
(1
|
)
|
|
33
|
|
|
—
|
|
|
32
|
|
|||||
|
Total operating costs and expenses
|
5,853
|
|
|
241
|
|
|
234
|
|
|
(7
|
)
|
|
6,321
|
|
|||||
|
Operating Income/(Loss)
|
817
|
|
|
50
|
|
|
(234
|
)
|
|
(7
|
)
|
|
626
|
|
|||||
|
Other Expense
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
21
|
|
|
(5
|
)
|
|
185
|
|
|
(201
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
8
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Impairment charge on investment
|
(495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(495
|
)
|
|||||
|
Other income, net
|
3
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
13
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|||||
|
Interest expense
|
(46
|
)
|
|
(40
|
)
|
|
(418
|
)
|
|
—
|
|
|
(504
|
)
|
|||||
|
Total other expense
|
(509
|
)
|
|
(21
|
)
|
|
(404
|
)
|
|
(201
|
)
|
|
(1,135
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
308
|
|
|
29
|
|
|
(638
|
)
|
|
(208
|
)
|
|
(509
|
)
|
|||||
|
Income tax expense/(benefit)
|
123
|
|
|
6
|
|
|
(944
|
)
|
|
—
|
|
|
(815
|
)
|
|||||
|
Net Income attributable to NRG Energy, Inc.
|
$
|
185
|
|
|
$
|
23
|
|
|
$
|
306
|
|
|
$
|
(208
|
)
|
|
$
|
306
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
79
|
|
|
$
|
19
|
|
|
$
|
(55
|
)
|
|
$
|
(98
|
)
|
|
$
|
(55
|
)
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
(94
|
)
|
|
(11
|
)
|
|
(100
|
)
|
|
129
|
|
|
(76
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(24
|
)
|
|
(3
|
)
|
|
—
|
|
|
(27
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other comprehensive loss
|
(94
|
)
|
|
(35
|
)
|
|
(104
|
)
|
|
129
|
|
|
(104
|
)
|
|||||
|
Comprehensive loss attributable to NRG Energy, Inc.
|
(15
|
)
|
|
(16
|
)
|
|
(159
|
)
|
|
31
|
|
|
(159
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive loss available for common stockholders
|
$
|
(15
|
)
|
|
$
|
(16
|
)
|
|
$
|
(161
|
)
|
|
$
|
31
|
|
|
$
|
(161
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
185
|
|
|
$
|
23
|
|
|
$
|
306
|
|
|
$
|
(208
|
)
|
|
$
|
306
|
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
(232
|
)
|
|
(13
|
)
|
|
(228
|
)
|
|
248
|
|
|
(225
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Defined benefit plan
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other comprehensive loss
|
(231
|
)
|
|
(17
|
)
|
|
(231
|
)
|
|
248
|
|
|
(231
|
)
|
|||||
|
Comprehensive (loss)/income attributable to NRG Energy, Inc.
|
(46
|
)
|
|
6
|
|
|
75
|
|
|
40
|
|
|
75
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive (loss)/income available for common stockholders
|
$
|
(46
|
)
|
|
$
|
6
|
|
|
$
|
68
|
|
|
$
|
40
|
|
|
$
|
68
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
44
|
|
|
$
|
85
|
|
|
$
|
976
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
Funds deposited by counterparties
|
258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|||||
|
Restricted cash
|
8
|
|
|
231
|
|
|
53
|
|
|
—
|
|
|
292
|
|
|||||
|
Accounts receivable-trade, net
|
789
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
834
|
|
|||||
|
Inventory
|
300
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||
|
Derivative instruments
|
4,222
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
4,216
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|||||
|
Prepayments and other current assets
|
1,229
|
|
|
28
|
|
|
(983
|
)
|
|
(1
|
)
|
|
273
|
|
|||||
|
Total current assets
|
7,161
|
|
|
397
|
|
|
46
|
|
|
(7
|
)
|
|
7,597
|
|
|||||
|
Net Property, Plant and Equipment
|
10,456
|
|
|
3,116
|
|
|
67
|
|
|
(18
|
)
|
|
13,621
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
225
|
|
|
491
|
|
|
16,169
|
|
|
(16,885
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
33
|
|
|
607
|
|
|
—
|
|
|
—
|
|
|
640
|
|
|||||
|
Capital leases and notes receivable, less current portion
|
1
|
|
|
341
|
|
|
172
|
|
|
(172
|
)
|
|
342
|
|
|||||
|
Goodwill
|
1,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|||||
|
Intangible assets, net
|
1,340
|
|
|
84
|
|
|
33
|
|
|
(38
|
)
|
|
1,419
|
|
|||||
|
Nuclear decommissioning trust fund
|
424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424
|
|
|||||
|
Derivative instruments
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|||||
|
Other non-current assets
|
55
|
|
|
72
|
|
|
209
|
|
|
—
|
|
|
336
|
|
|||||
|
Total other assets
|
4,414
|
|
|
1,595
|
|
|
16,583
|
|
|
(17,095
|
)
|
|
5,497
|
|
|||||
|
Total Assets
|
$
|
22,031
|
|
|
$
|
5,108
|
|
|
$
|
16,696
|
|
|
$
|
(17,120
|
)
|
|
$
|
26,715
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
Accounts payable
|
(407
|
)
|
|
122
|
|
|
1,093
|
|
|
—
|
|
|
808
|
|
|||||
|
Derivative instruments
|
3,712
|
|
|
23
|
|
|
22
|
|
|
(6
|
)
|
|
3,751
|
|
|||||
|
Deferred income taxes
|
534
|
|
|
(51
|
)
|
|
(356
|
)
|
|
—
|
|
|
127
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|||||
|
Accrued expenses and other current liabilities
|
371
|
|
|
23
|
|
|
247
|
|
|
(1
|
)
|
|
640
|
|
|||||
|
Total current liabilities
|
4,468
|
|
|
189
|
|
|
1,021
|
|
|
(7
|
)
|
|
5,671
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
264
|
|
|
1,999
|
|
|
7,654
|
|
|
(172
|
)
|
|
9,745
|
|
|||||
|
Nuclear decommissioning reserve
|
335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|||||
|
Nuclear decommissioning trust liability
|
254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|||||
|
Deferred income taxes
|
950
|
|
|
273
|
|
|
166
|
|
|
—
|
|
|
1,389
|
|
|||||
|
Derivative instruments
|
394
|
|
|
66
|
|
|
4
|
|
|
—
|
|
|
464
|
|
|||||
|
Out-of-market commodity contracts
|
208
|
|
|
6
|
|
|
—
|
|
|
(31
|
)
|
|
183
|
|
|||||
|
Other non-current liabilities
|
544
|
|
|
96
|
|
|
116
|
|
|
—
|
|
|
756
|
|
|||||
|
Total non-current liabilities
|
2,949
|
|
|
2,440
|
|
|
7,940
|
|
|
(203
|
)
|
|
13,126
|
|
|||||
|
Total liabilities
|
7,417
|
|
|
2,629
|
|
|
8,961
|
|
|
(210
|
)
|
|
18,797
|
|
|||||
|
3.625% Preferred Stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Stockholders’ Equity
|
14,614
|
|
|
2,479
|
|
|
7,486
|
|
|
(16,910
|
)
|
|
7,669
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
22,031
|
|
|
$
|
5,108
|
|
|
$
|
16,696
|
|
|
$
|
(17,120
|
)
|
|
$
|
26,715
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
185
|
|
|
$
|
23
|
|
|
$
|
306
|
|
|
$
|
(208
|
)
|
|
$
|
306
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions and equity in (earnings)/losses of unconsolidated affiliates and consolidated subsidiaries
|
(10
|
)
|
|
2
|
|
|
1,184
|
|
|
(1,168
|
)
|
|
8
|
|
|||||
|
Depreciation and amortization
|
626
|
|
|
28
|
|
|
11
|
|
|
—
|
|
|
665
|
|
|||||
|
Provision for bad debts
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Amortization of nuclear fuel
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
5
|
|
|
20
|
|
|
—
|
|
|
25
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||
|
Amortization of intangibles and out-of market commodity contracts
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
123
|
|
|
6
|
|
|
(958
|
)
|
|
—
|
|
|
(829
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Changes in derivative instruments
|
(199
|
)
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Impairment charge on investment
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
481
|
|
|||||
|
Impairment charge on emission allowance
|
160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(1,182
|
)
|
|
211
|
|
|
728
|
|
|
7
|
|
|
(236
|
)
|
|||||
|
Net Cash Provided by Operating Activities
|
399
|
|
|
278
|
|
|
1,360
|
|
|
(1,369
|
)
|
|
668
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans to subsidiaries
|
(191
|
)
|
|
—
|
|
|
(486
|
)
|
|
677
|
|
|
—
|
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(91
|
)
|
|
(261
|
)
|
|
—
|
|
|
(352
|
)
|
|||||
|
Capital expenditures
|
(295
|
)
|
|
(1,027
|
)
|
|
(33
|
)
|
|
—
|
|
|
(1,355
|
)
|
|||||
|
Increase in restricted cash, net
|
(54
|
)
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|||||
|
Increase in restricted cash - U.S. DOE projects
|
—
|
|
|
(254
|
)
|
|
(62
|
)
|
|
—
|
|
|
(316
|
)
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Purchase of emission allowances
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(314
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(314
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|||||
|
Proceeds from sale of assets
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Investments in unconsolidated affiliates
|
(1
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
Other
|
(11
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
—
|
|
|
(29
|
)
|
|||||
|
Net Cash Used by Investing Activities
|
(579
|
)
|
|
(1,407
|
)
|
|
(852
|
)
|
|
677
|
|
|
(2,161
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
38
|
|
|
448
|
|
|
191
|
|
|
(677
|
)
|
|
—
|
|
|||||
|
Payment of dividends to preferred stockholders
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Payment of intercompany dividends
|
(65
|
)
|
|
(1,304
|
)
|
|
—
|
|
|
1,369
|
|
|
—
|
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
|
(378
|
)
|
|||||
|
Net payment for settlement of acquired derivatives that include financing elements
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
116
|
|
|
798
|
|
|
4,796
|
|
|
—
|
|
|
5,710
|
|
|||||
|
Decrease in restricted cash supporting funded letter of credit
|
—
|
|
|
1,300
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|||||
|
Payment for settlement of funded letter of credit
|
—
|
|
|
|
|
|
(1,300
|
)
|
|
—
|
|
|
(1,300
|
)
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(41
|
)
|
|
(108
|
)
|
|
—
|
|
|
(149
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(77
|
)
|
|
(5,373
|
)
|
|
—
|
|
|
(5,450
|
)
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
28
|
|
|
1,124
|
|
|
(2,177
|
)
|
|
692
|
|
|
(333
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Net Decrease in Cash and Cash Equivalents
|
(152
|
)
|
|
(3
|
)
|
|
(1,669
|
)
|
|
—
|
|
|
(1,824
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
168
|
|
|
111
|
|
|
2,672
|
|
|
—
|
|
|
2,951
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
16
|
|
|
$
|
108
|
|
|
$
|
1,003
|
|
|
$
|
—
|
|
|
$
|
1,127
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG’s results of operations and financial condition in the future.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
|
Change %
|
|
2012
|
|
2011
|
|
Change %
|
||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy revenue
(a)
|
$
|
626
|
|
|
$
|
465
|
|
|
35
|
%
|
|
$
|
1,603
|
|
|
$
|
1,592
|
|
|
1
|
%
|
|
Capacity revenue
(a)
|
194
|
|
|
196
|
|
|
(1
|
)
|
|
557
|
|
|
564
|
|
|
(1
|
)
|
||||
|
Retail revenue
|
1,860
|
|
|
1,882
|
|
|
(1
|
)
|
|
4,576
|
|
|
4,526
|
|
|
1
|
|
||||
|
Mark-to-market for economic hedging activities
|
(377
|
)
|
|
81
|
|
|
N/A
|
|
|
(458
|
)
|
|
149
|
|
|
N/A
|
|
||||
|
Contract amortization
|
(10
|
)
|
|
(18
|
)
|
|
44
|
|
|
(69
|
)
|
|
(109
|
)
|
|
37
|
|
||||
|
Other revenues
(b)
|
38
|
|
|
68
|
|
|
(44
|
)
|
|
150
|
|
|
225
|
|
|
(33
|
)
|
||||
|
Total operating revenues
|
2,331
|
|
|
2,674
|
|
|
(13
|
)
|
|
6,359
|
|
|
6,947
|
|
|
(8
|
)
|
||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Generation cost of sales
(a)
|
694
|
|
|
853
|
|
|
(19
|
)
|
|
1,655
|
|
|
2,017
|
|
|
(18
|
)
|
||||
|
Retail cost of sales
(a)
|
847
|
|
|
871
|
|
|
(3
|
)
|
|
2,197
|
|
|
2,163
|
|
|
2
|
|
||||
|
Mark-to-market for economic hedging activities
|
(118
|
)
|
|
40
|
|
|
N/A
|
|
|
(174
|
)
|
|
(68
|
)
|
|
156
|
|
||||
|
Contract and emissions credit amortization
(c)
|
13
|
|
|
16
|
|
|
(19
|
)
|
|
32
|
|
|
37
|
|
|
(14
|
)
|
||||
|
Other cost of operations
|
290
|
|
|
273
|
|
|
6
|
|
|
908
|
|
|
836
|
|
|
9
|
|
||||
|
Total cost of operations
|
1,726
|
|
|
2,053
|
|
|
(16
|
)
|
|
4,618
|
|
|
4,985
|
|
|
(7
|
)
|
||||
|
Depreciation and amortization
|
239
|
|
|
238
|
|
|
—
|
|
|
703
|
|
|
665
|
|
|
6
|
|
||||
|
Impairment charge on emission allowances
|
—
|
|
|
160
|
|
|
(100
|
)
|
|
—
|
|
|
160
|
|
|
(100
|
)
|
||||
|
Selling, general and administrative
|
253
|
|
|
169
|
|
|
50
|
|
|
681
|
|
|
479
|
|
|
42
|
|
||||
|
Acquisition-related transaction and integration costs
|
18
|
|
|
—
|
|
|
N/A
|
|
|
18
|
|
|
—
|
|
|
N/A
|
|
||||
|
Development costs
|
9
|
|
|
11
|
|
|
(18
|
)
|
|
26
|
|
|
32
|
|
|
(19
|
)
|
||||
|
Total operating costs and expenses
|
2,245
|
|
|
2,631
|
|
|
(15
|
)
|
|
6,046
|
|
|
6,321
|
|
|
(4
|
)
|
||||
|
Operating Income
|
86
|
|
|
43
|
|
|
100
|
|
|
313
|
|
|
626
|
|
|
(50
|
)
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated affiliates
|
4
|
|
|
16
|
|
|
(75
|
)
|
|
26
|
|
|
26
|
|
|
—
|
|
||||
|
Impairment charge on investment
|
(1
|
)
|
|
(3
|
)
|
|
(67
|
)
|
|
(2
|
)
|
|
(495
|
)
|
|
(100
|
)
|
||||
|
Other income, net
|
10
|
|
|
5
|
|
|
100
|
|
|
14
|
|
|
13
|
|
|
8
|
|
||||
|
Loss on debt extinguishment
|
(41
|
)
|
|
(32
|
)
|
|
28
|
|
|
(41
|
)
|
|
(175
|
)
|
|
(77
|
)
|
||||
|
Interest expense
|
(163
|
)
|
|
(164
|
)
|
|
(1
|
)
|
|
(495
|
)
|
|
(504
|
)
|
|
(2
|
)
|
||||
|
Total other expense
|
(191
|
)
|
|
(178
|
)
|
|
7
|
|
|
(498
|
)
|
|
(1,135
|
)
|
|
(56
|
)
|
||||
|
Loss before Income Tax Expense
|
(105
|
)
|
|
(135
|
)
|
|
N/A
|
|
|
(185
|
)
|
|
(509
|
)
|
|
(64
|
)
|
||||
|
Income tax benefit
|
(113
|
)
|
|
(80
|
)
|
|
41
|
|
|
(246
|
)
|
|
(815
|
)
|
|
(70
|
)
|
||||
|
Net Income/(Loss)
|
8
|
|
|
(55
|
)
|
|
(115
|
)
|
|
61
|
|
|
306
|
|
|
(80
|
)
|
||||
|
Less: Net income attributable to noncontrolling interest
|
9
|
|
|
—
|
|
|
N/A
|
|
|
18
|
|
|
—
|
|
|
N/A
|
|
||||
|
Net (Loss)/Income Attributable to NRG Energy, Inc.
|
$
|
(1
|
)
|
|
$
|
(55
|
)
|
|
(98
|
)
|
|
$
|
43
|
|
|
$
|
306
|
|
|
(86
|
)
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.81
|
|
|
$
|
4.20
|
|
|
(33
|
)%
|
|
$
|
2.59
|
|
|
$
|
4.21
|
|
|
(38
|
)%
|
|
(a)
|
Includes realized gains and losses from financially settled transactions.
|
|
(b)
|
Includes unrealized trading gains and losses.
|
|
(c)
|
Includes amortization of SO
2
and NO
x
credits and excludes amortization of Regional Greenhouse Gas Initiative, or RGGI, credits.
|
|
•
|
in the current year, a $164 million increase in Conventional Generation gross margin, a $87 million increase in Retail gross margin, and a $45 million increase in Alternative Energy gross margin; offset by
|
|
•
|
a $118 million increase in operating costs primarily from increased selling, general and administrative expenses and acquisition-related transaction and integration costs,
|
|
•
|
a $300 million decrease in net mark-to-market results from economic hedging activities, and
|
|
•
|
a $160 million impairment charge on emissions allowances in the prior year.
|
|
|
Three months ended September 30, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||
|
Energy revenue
|
$
|
767
|
|
|
$
|
183
|
|
|
$
|
196
|
|
|
$
|
43
|
|
|
$
|
4
|
|
|
$
|
1,193
|
|
|
$
|
54
|
|
|
$
|
(621
|
)
|
|
$
|
626
|
|
|
Capacity revenue
|
27
|
|
|
84
|
|
|
59
|
|
|
31
|
|
|
5
|
|
|
206
|
|
|
—
|
|
|
(12
|
)
|
|
194
|
|
|||||||||
|
Other revenue
|
(16
|
)
|
|
5
|
|
|
(3
|
)
|
|
4
|
|
|
59
|
|
|
49
|
|
|
1
|
|
|
(12
|
)
|
|
38
|
|
|||||||||
|
Generation revenue
|
778
|
|
|
272
|
|
|
252
|
|
|
78
|
|
|
68
|
|
|
1,448
|
|
|
55
|
|
|
$
|
(645
|
)
|
|
$
|
858
|
|
|||||||
|
Generation cost of sales
|
(306
|
)
|
|
(145
|
)
|
|
(187
|
)
|
|
(35
|
)
|
|
(26
|
)
|
|
(699
|
)
|
|
—
|
|
|
$
|
5
|
|
|
$
|
(694
|
)
|
|||||||
|
Generation gross margin
|
$
|
472
|
|
|
$
|
127
|
|
|
$
|
65
|
|
|
$
|
43
|
|
|
$
|
42
|
|
|
$
|
749
|
|
|
$
|
55
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MWh sold (in thousands)
|
13,061
|
|
|
2,592
|
|
|
6,021
|
|
|
863
|
|
|
|
|
|
|
|
469
|
|
|
|
|
|
||||||||||||
|
MWh generated (in thousands)
|
11,949
|
|
|
2,140
|
|
|
4,474
|
|
|
863
|
|
|
|
|
|
|
|
469
|
|
|
|
|
|
||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
31.92
|
|
|
$
|
47.29
|
|
|
$
|
31.07
|
|
|
$
|
38.77
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for Northeast region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2011
|
||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||
|
Energy revenue
|
$
|
724
|
|
|
$
|
207
|
|
|
$
|
205
|
|
|
$
|
19
|
|
|
$
|
13
|
|
|
$
|
1,168
|
|
|
$
|
10
|
|
|
$
|
(713
|
)
|
|
$
|
465
|
|
|
Capacity revenue
|
9
|
|
|
79
|
|
|
61
|
|
|
33
|
|
|
18
|
|
|
200
|
|
|
—
|
|
|
(4
|
)
|
|
196
|
|
|||||||||
|
Other revenue
|
20
|
|
|
1
|
|
|
6
|
|
|
(2
|
)
|
|
50
|
|
|
75
|
|
|
—
|
|
|
(7
|
)
|
|
68
|
|
|||||||||
|
Generation revenue
|
753
|
|
|
287
|
|
|
272
|
|
|
50
|
|
|
81
|
|
|
1,443
|
|
|
10
|
|
|
$
|
(724
|
)
|
|
$
|
729
|
|
|||||||
|
Generation cost of sales
|
(431
|
)
|
|
(176
|
)
|
|
(197
|
)
|
|
(9
|
)
|
|
(45
|
)
|
|
(858
|
)
|
|
—
|
|
|
$
|
5
|
|
|
$
|
(853
|
)
|
|||||||
|
Generation gross margin
|
$
|
322
|
|
|
$
|
111
|
|
|
$
|
75
|
|
|
$
|
41
|
|
|
$
|
36
|
|
|
$
|
585
|
|
|
$
|
10
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MWh sold (in thousands)
|
14,429
|
|
|
3,191
|
|
|
5,749
|
|
|
134
|
|
|
|
|
|
|
251
|
|
|
|
|
|
|||||||||||||
|
MWh generated (in thousands)
|
13,990
|
|
|
2,611
|
|
|
4,488
|
|
|
134
|
|
|
|
|
|
|
251
|
|
|
|
|
|
|||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
108.89
|
|
|
$
|
59.05
|
|
|
$
|
42.53
|
|
|
$
|
40.95
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for Northeast region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Weather Metrics
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
(c)
|
1,594
|
|
|
586
|
|
|
1,096
|
|
|
724
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
(c)
|
—
|
|
|
122
|
|
|
41
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
|
1,877
|
|
|
585
|
|
|
1,134
|
|
|
606
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
|
—
|
|
|
86
|
|
|
44
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
30 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
|
1,485
|
|
|
430
|
|
|
997
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
|
5
|
|
|
159
|
|
|
33
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(c)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Increase in Texas region
|
$
|
150
|
|
|
Increase in Northeast region
|
16
|
|
|
|
Decrease in South Central region
|
(10
|
)
|
|
|
Increase in West region
|
2
|
|
|
|
Other
(a)
|
6
|
|
|
|
|
$
|
164
|
|
|
(a)
|
Other gross margin primarily represents revenues from the maintenance services business, which are eliminated in consolidation.
|
|
Impact of fewer unplanned outages during periods of high scarcity pricing as well as more effective hedging and trading optimization activities
|
$
|
96
|
|
|
Higher gross margin from a reduction in delivered fuel costs and an increase in average realized energy prices
|
80
|
|
|
|
Higher revenue due to additional bi-lateral contracts with load serving entities and contracts with our Retail businesses
|
18
|
|
|
|
Change in unrealized trading activities
|
(28
|
)
|
|
|
Lower gross margin from a decrease in coal generation driven by higher outages in 2012
|
(11
|
)
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
150
|
|
|
Higher gross margin from favorable pricing on certain load-serving contracts, as well as additional load contracts with our Retail businesses
|
$
|
5
|
|
|
Increase in capacity revenue due to higher cleared auction prices in PJM
|
4
|
|
|
|
Change in unrealized trading activities and other
|
7
|
|
|
|
|
$
|
16
|
|
|
Lower gross margin from a decrease in average realized prices
|
$
|
(20
|
)
|
|
Lower gross margin from a decrease in coal generation
|
(5
|
)
|
|
|
Higher gross margin from higher utilization of gas generation due to lower gas prices and higher overall sales volumes
|
33
|
|
|
|
Change in unrealized trading activities and other
|
(18
|
)
|
|
|
|
$
|
(10
|
)
|
|
Change in unrealized trading activities
|
$
|
6
|
|
|
Decrease in gross margin due to a decrease in realized prices, offset in part by increased run time at Encina driven by competitor's plant outages in the region
|
(2
|
)
|
|
|
Decreased capacity revenue due to lower prices for Encina
|
(2
|
)
|
|
|
|
$
|
2
|
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Mass revenues
|
$
|
1,201
|
|
|
$
|
1,198
|
|
|
Commercial and Industrial revenues
|
605
|
|
|
598
|
|
||
|
Supply management revenues
|
55
|
|
|
88
|
|
||
|
Retail operating revenues
(a)(b)
|
1,861
|
|
|
1,884
|
|
||
|
Retail cost of sales
(c)
|
1,477
|
|
|
1,587
|
|
||
|
Retail gross margin
|
$
|
384
|
|
|
$
|
297
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
9,838
|
|
|
9,729
|
|
||
|
Commercial and Industrial
(d)
|
8,495
|
|
|
8,014
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
16,493
|
|
|
17,413
|
|
||
|
All other regions
|
1,840
|
|
|
330
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,052
|
|
|
1,773
|
|
||
|
Commercial and Industrial
(d)
|
117
|
|
|
87
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,073
|
|
|
1,788
|
|
||
|
Commercial and Industrial
(d)
|
119
|
|
|
87
|
|
||
|
|
|
|
|
||||
|
Weather Metrics
|
|
|
|
||||
|
CDDs
(f)
|
1,708
|
|
|
2,050
|
|
||
|
HDDs
(f)
|
—
|
|
|
—
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner customers.
|
|
(b)
|
Includes intercompany sales of $1 million and $2 million, respectively, representing sales from Retail to the Texas region.
|
|
(c)
|
Includes intercompany purchases of $630 million and $716 million, respectively.
|
|
(d)
|
Includes customers of the Texas General Land Office for which the Company provides services.
|
|
(e)
|
Excludes utility partner customers.
|
|
(f)
|
The CDDs/HDDs amounts are representative of the Coast and North Central Zones within the ERCOT market in which Retail serves its customer
base
.
|
|
•
|
Retail gross margin —
Retail gross margin increased $87 million for the three months ended
September 30, 2012
, compared to the same period in
2011
, driven by:
|
|
Acquisition of Energy Plus in September 2011
|
$
|
41
|
|
|
Favorable impact of fewer scarcity price increases during times of excessive load compared to prior year, offset by generally milder weather in 2012
|
40
|
|
|
|
Increase in usage and customer count
|
19
|
|
|
|
Decrease in unit margins, driven primarily by weather-related risk management activities, as well as lower pricing and lower supply costs on acquisitions and renewals
|
(13
|
)
|
|
|
|
$
|
87
|
|
|
•
|
Trends —
Customer counts increased by approximately 63,000 since June 30, 2012, which was primarily due to marketing efforts in ERCOT and new territories. While cooling and heating degree days in both periods resulted in higher than normal customer usage, weather in 2011 was warmer than in 2012. The weather resulted in higher customer usage of 1% and 13% in 2012 and 2011, respectively, when compared to ten-year normal weather. In addition, there were increases in Texas in Transmission and Distribution Service Provider rates that will remain in effect for several years. These costs are passed through to Retail customers.
|
|
|
Three months ended September 30, 2012
|
||||||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
(7
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
13
|
|
|
101
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
(492
|
)
|
|
(370
|
)
|
||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
11
|
|
|
$
|
99
|
|
|
$
|
2
|
|
|
$
|
12
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
(511
|
)
|
|
$
|
(377
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(103
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
(78
|
)
|
|
Reversal of gain positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(308
|
)
|
|
9
|
|
|
7
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
492
|
|
|
211
|
|
||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(426
|
)
|
|
$
|
12
|
|
|
$
|
9
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
511
|
|
|
$
|
118
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail businesses and the Conventional Generation regions and Alternative Energy.
|
|
|
Three months ended September 30, 2011
|
||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
23
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
1
|
|
|
20
|
|
|
6
|
|
|
(6
|
)
|
|
(5
|
)
|
|
42
|
|
|
58
|
|
|||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
1
|
|
|
$
|
64
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
9
|
|
|
$
|
81
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
27
|
|
|
Reversal of gain positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(23
|
)
|
|
4
|
|
|
(3
|
)
|
|
8
|
|
|
—
|
|
|
(42
|
)
|
|
(56
|
)
|
|||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(36
|
)
|
|
$
|
3
|
|
|
$
|
(4
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(40
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail businesses and the Conventional Generation regions.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2012
|
|
2011
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
40
|
|
|
$
|
(43
|
)
|
|
Unrealized
|
(18
|
)
|
|
8
|
|
||
|
Total trading gains/(losses)
|
$
|
22
|
|
|
$
|
(35
|
)
|
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Other
|
|
Alternative Energy
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2012
|
$
|
66
|
|
|
$
|
116
|
|
|
$
|
56
|
|
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
22
|
|
|
$
|
7
|
|
|
$
|
(10
|
)
|
|
$
|
290
|
|
|
Three months ended September 30, 2011
|
$
|
56
|
|
|
$
|
113
|
|
|
$
|
57
|
|
|
$
|
25
|
|
|
$
|
8
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
(9
|
)
|
|
$
|
273
|
|
|
Increase in Retail operations and maintenance expense
|
$
|
11
|
|
|
Increase in Texas region operations and maintenance expense
|
3
|
|
|
|
Other
|
3
|
|
|
|
|
$
|
17
|
|
|
◦
|
Retail operations and maintenance expense —
increased primarily due to the acquisition of Energy Plus in September 2011 as well as increased customer billing costs from an increase in customer counts.
|
|
◦
|
Texas operations and maintenance
—
increased due to maintenance spending and outage work in 2012 at S.R. Bertron to return two units to service and related to timing of maintenance work in 2012.
|
|
◦
|
Increase in marketing costs of $13 million associated with customer growth efforts and new market expansion by corporate and the Retail businesses;
|
|
◦
|
Additional costs associated with new business initiatives of $6 million, consulting, legal and other costs of $8 million and $12 million of additional labor costs.
|
|
Increase/(decrease) in interest expense
|
(In millions)
|
||
|
Increase from additional project financings
|
$
|
17
|
|
|
Decrease for higher capitalized interest
|
(14
|
)
|
|
|
Other
|
(4
|
)
|
|
|
Total
|
$
|
(1
|
)
|
|
•
|
in the current year, a decrease in operating income of $313 million as compared to the prior year period, which reflects:
|
|
◦
|
a decrease from net mark-to-market results for economic hedging activities of $501 million; and
|
|
◦
|
increased operating costs of $324 million including operations and maintenance expense, depreciation and amortization, selling, general and administrative costs and acquisition-related transaction and integration costs; offset by:
|
|
◦
|
an increase in gross margin of $342 million comprised of an increase in Conventional Generation gross margin of $127 million, an increase in Retail gross margin of $134 million and an increase in Alternative Energy gross margin of $81 million; and
|
|
◦
|
in the prior year, a $160 million impairment charge on emissions allowances.
|
|
•
|
in addition, the prior year also reflects:
|
|
◦
|
a $175 million loss on the extinguishment of the 2014 Senior Notes, the 2016 Senior Notes and the Senior Credit Facility.
|
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||
|
Energy revenue
|
$
|
1,866
|
|
|
$
|
370
|
|
|
$
|
436
|
|
|
$
|
85
|
|
|
$
|
38
|
|
|
$
|
2,795
|
|
|
$
|
112
|
|
|
$
|
(1,304
|
)
|
|
$
|
1,603
|
|
|
Capacity revenue
|
64
|
|
|
211
|
|
|
181
|
|
|
91
|
|
|
40
|
|
|
587
|
|
|
—
|
|
|
(30
|
)
|
|
557
|
|
|||||||||
|
Other revenue
|
4
|
|
|
14
|
|
|
(7
|
)
|
|
4
|
|
|
185
|
|
|
200
|
|
|
2
|
|
|
(52
|
)
|
|
150
|
|
|||||||||
|
Generation revenue
|
1,934
|
|
|
595
|
|
|
610
|
|
|
180
|
|
|
263
|
|
|
3,582
|
|
|
114
|
|
|
$
|
(1,386
|
)
|
|
$
|
2,310
|
|
|||||||
|
Generation cost of sales
|
(752
|
)
|
|
(310
|
)
|
|
(424
|
)
|
|
(63
|
)
|
|
(119
|
)
|
|
(1,668
|
)
|
|
—
|
|
|
$
|
13
|
|
|
$
|
(1,655
|
)
|
|||||||
|
Generation gross margin
|
$
|
1,182
|
|
|
$
|
285
|
|
|
$
|
186
|
|
|
$
|
117
|
|
|
$
|
144
|
|
|
$
|
1,914
|
|
|
$
|
114
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MWh sold (in thousands)
|
33,935
|
|
|
5,494
|
|
|
14,699
|
|
|
1,618
|
|
|
|
|
|
|
1,434
|
|
|
|
|
|
|||||||||||||
|
MWh generated (in thousands)
|
28,796
|
|
|
4,286
|
|
|
12,733
|
|
|
1,618
|
|
|
|
|
|
|
1,434
|
|
|
|
|
|
|||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
29.43
|
|
|
$
|
40.44
|
|
|
$
|
27.59
|
|
|
$
|
31.49
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for Northeast region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||
|
Energy revenue
|
$
|
1,991
|
|
|
$
|
503
|
|
|
$
|
435
|
|
|
$
|
28
|
|
|
$
|
43
|
|
|
$
|
3,000
|
|
|
$
|
32
|
|
|
$
|
(1,440
|
)
|
|
$
|
1,592
|
|
|
Capacity revenue
|
19
|
|
|
228
|
|
|
183
|
|
|
89
|
|
|
54
|
|
|
573
|
|
|
—
|
|
|
(9
|
)
|
|
564
|
|
|||||||||
|
Other revenue
|
65
|
|
|
14
|
|
|
14
|
|
|
3
|
|
|
148
|
|
|
244
|
|
|
1
|
|
|
(20
|
)
|
|
225
|
|
|||||||||
|
Generation revenue
|
2,075
|
|
|
745
|
|
|
632
|
|
|
120
|
|
|
245
|
|
|
3,817
|
|
|
33
|
|
|
$
|
(1,469
|
)
|
|
$
|
2,381
|
|
|||||||
|
Generation cost of sales
|
(995
|
)
|
|
(449
|
)
|
|
(432
|
)
|
|
(14
|
)
|
|
(140
|
)
|
|
(2,030
|
)
|
|
—
|
|
|
$
|
13
|
|
|
$
|
(2,017
|
)
|
|||||||
|
Generation gross margin
|
$
|
1,080
|
|
|
$
|
296
|
|
|
$
|
200
|
|
|
$
|
106
|
|
|
$
|
105
|
|
|
$
|
1,787
|
|
|
$
|
33
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MWh sold (in thousands)
|
38,057
|
|
|
8,127
|
|
|
13,223
|
|
|
189
|
|
|
|
|
|
|
914
|
|
|
|
|
|
|||||||||||||
|
MWh generated (in thousands)
|
36,348
|
|
|
6,522
|
|
|
12,147
|
|
|
189
|
|
|
|
|
|
|
914
|
|
|
|
|
|
|||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
66.81
|
|
|
$
|
57.02
|
|
|
$
|
39.93
|
|
|
$
|
37.06
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for Northeast region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Weather Metrics
|
Texas
|
|
Northeast
|
|
South Central
|
|
West
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
(c)
|
2,843
|
|
|
752
|
|
|
1,761
|
|
|
844
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
(c)
|
816
|
|
|
3,317
|
|
|
1,564
|
|
|
1,935
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
|
3,197
|
|
|
749
|
|
|
1,796
|
|
|
676
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
|
1,171
|
|
|
3,978
|
|
|
2,157
|
|
|
2,193
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
30 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CDDs
|
2,434
|
|
|
534
|
|
|
1,486
|
|
|
663
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
HDDs
|
1,220
|
|
|
4,126
|
|
|
2,246
|
|
|
2,164
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(c)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Increase in Texas region
|
$
|
102
|
|
|
Decrease in Northeast region
|
(11
|
)
|
|
|
Decrease in South Central region
|
(14
|
)
|
|
|
Increase in West region
|
11
|
|
|
|
Other
(a)
|
39
|
|
|
|
|
$
|
127
|
|
|
(a)
|
Other gross margin primarily represents revenues from the maintenance services business, which are eliminated in consolidation.
|
|
Impact of fewer unplanned outages during periods of high scarcity pricing as well as more effective hedging and trading optimization activities
|
$
|
96
|
|
|
Higher gross margin driven by higher average realized energy prices and a decrease in delivered fuel costs
|
54
|
|
|
|
Higher revenue due to additional bi-lateral contracts with load serving entities and contracts with our Retail businesses
|
45
|
|
|
|
Lower gross margin from a decrease in coal and nuclear generation driven by higher unplanned outage hours in 2012
|
(54
|
)
|
|
|
Change in unrealized trading activities
|
(42
|
)
|
|
|
Other
|
3
|
|
|
|
|
$
|
102
|
|
|
Lower gross margin from coal plants due to a 47% decrease in generation, resulting from the region's power generation switching from coal to gas plants
|
$
|
(16
|
)
|
|
Lower gross margin from coal plants due to a 7% increase in delivered coal prices
|
(11
|
)
|
|
|
Lower capacity revenue due to 5% lower realized prices, due mainly to lower cleared auction prices in PJM, and slightly lower volumes, offset in part by additional revenue from the Dunkirk RSS contract.
|
(16
|
)
|
|
|
Higher gross margin from favorable pricing on certain load-serving contracts, as well as additional load contracts with our Retail businesses
|
34
|
|
|
|
Other
|
(2
|
)
|
|
|
|
$
|
(11
|
)
|
|
Lower gross margin from a decrease in coal generation as a result of lower gas prices
|
$
|
(43
|
)
|
|
Lower gross margin from a decrease in average realized merchant prices
|
(61
|
)
|
|
|
Higher gross margin from higher utilization of gas generation due to lower gas prices and higher overall sales volumes
|
125
|
|
|
|
Change in unrealized trading activities and other
|
(35
|
)
|
|
|
|
$
|
(14
|
)
|
|
Higher gross margin from increased run time at Encina driven by competitor's plant outages in the region and increased run time at the remaining plants in the region
|
$
|
11
|
|
|
Higher capacity margin due to the recognition of contingent rent for Long Beach
|
5
|
|
|
|
Decreased capacity revenue due to lower prices for Encina
|
(3
|
)
|
|
|
Decrease in fuel sales compared to 2011
|
(2
|
)
|
|
|
|
$
|
11
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2012
|
|
2011
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Mass revenues
|
$
|
2,902
|
|
|
$
|
2,795
|
|
|
Commercial and Industrial revenues
|
1,557
|
|
|
1,581
|
|
||
|
Supply management revenues
|
120
|
|
|
154
|
|
||
|
Retail operating revenues
(a)(b)
|
4,579
|
|
|
4,530
|
|
||
|
Retail cost of sales
(c)
|
3,521
|
|
|
3,606
|
|
||
|
Retail gross margin
|
$
|
1,058
|
|
|
$
|
924
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
23,301
|
|
|
22,198
|
|
||
|
Commercial and Industrial
(d)
|
22,459
|
|
|
21,521
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
41,703
|
|
|
43,077
|
|
||
|
All other regions
|
4,057
|
|
|
642
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,021
|
|
|
1,780
|
|
||
|
Commercial and Industrial
(d)
|
113
|
|
|
90
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,073
|
|
|
1,788
|
|
||
|
Commercial and Industrial
(d)
|
119
|
|
|
87
|
|
||
|
|
|
|
|
||||
|
Weather Metrics
|
|
|
|
||||
|
CDDs
(f)
|
3,112
|
|
|
3,516
|
|
||
|
HDDs
(f)
|
613
|
|
|
987
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner customers.
|
|
(b)
|
Includes intercompany sales of $3 million and $4 million, respectively, representing sales from Retail to the Texas region .
|
|
(c)
|
Includes intercompany purchases of $1,324 million and $1,443 million, respectively.
|
|
(d)
|
Includes customers of the Texas General Land Office for which the Company provides services.
|
|
(e)
|
Excludes utility partner customers.
|
|
(f)
|
The CDDs/HDDs amounts are representative of the Coast and North Central Zones within the ERCOT market in which Retail serves its customer base.
|
|
•
|
Retail gross margin —
Retail gross margin increased $134 million for the
nine
months ended
September 30, 2012
, compared to the same period in
2011
, driven by:
|
|
Acquisition of Energy Plus in September 2011
|
$
|
105
|
|
|
Increase in usage and customer count
|
38
|
|
|
|
Unfavorable impact of weather-related risk management activities
|
(25
|
)
|
|
|
Favorable impact of fewer scarcity price increases during times of excessive load compared to prior year, offset by generally milder weather in 2012
|
31
|
|
|
|
Decrease in unit margins driven by the impact of lower pricing and lower supply costs on acquisitions and renewals
|
(15
|
)
|
|
|
|
$
|
134
|
|
|
•
|
Trends —
Customer counts increased by approximately 124,000 since December 31, 2011, which was primarily due to expansion into new territories and marketing efforts. While cooling and heating degree days in both periods resulted in higher than normal customer usage, weather in 2012 was milder than in 2011. The weather resulted in higher customer usage of 4% and 13% in 2012 and 2011, respectively, when compared to ten-year normal weather. In addition, there were increases in Texas in Transmission and Distribution Service Provider rates that will remain in effect for several years. These costs are passed through to Retail customers.
|
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(5
|
)
|
|
$
|
(330
|
)
|
|
$
|
2
|
|
|
$
|
31
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
(230
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
1
|
|
|
(142
|
)
|
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(83
|
)
|
|
(228
|
)
|
||||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(4
|
)
|
|
$
|
(472
|
)
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(458
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses on settled positions related to economic hedges
|
$
|
112
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
70
|
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
99
|
|
|
(47
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
83
|
|
|
99
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
216
|
|
|
$
|
(35
|
)
|
|
$
|
4
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
174
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail businesses and the Conventional Generation regions and Alternative Energy.
|
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(25
|
)
|
|
$
|
16
|
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
$
|
17
|
|
|
$
|
26
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
4
|
|
|
99
|
|
|
9
|
|
|
(12
|
)
|
|
3
|
|
|
20
|
|
|
123
|
|
|||||||
|
Total mark-to-market gains in operating revenues
|
$
|
3
|
|
|
$
|
74
|
|
|
$
|
25
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
37
|
|
|
$
|
149
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
70
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
46
|
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(55
|
)
|
|
20
|
|
|
1
|
|
|
16
|
|
|
—
|
|
|
(20
|
)
|
|
(38
|
)
|
|||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
75
|
|
|
$
|
21
|
|
|
$
|
(4
|
)
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
68
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail businesses and the Conventional Generation regions.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2012
|
|
2011
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
71
|
|
|
$
|
(28
|
)
|
|
Unrealized
|
(12
|
)
|
|
44
|
|
||
|
Total trading gains
|
$
|
59
|
|
|
$
|
16
|
|
|
|
Retail
|
|
Texas
|
|
Northeast
|
|
South
Central
|
|
West
|
|
Other
|
|
Alternative Energy
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2012
|
$
|
183
|
|
|
$
|
393
|
|
|
$
|
167
|
|
|
$
|
73
|
|
|
$
|
42
|
|
|
$
|
79
|
|
|
$
|
18
|
|
|
$
|
(47
|
)
|
|
$
|
908
|
|
|
Nine months ended September 30, 2011
|
$
|
156
|
|
|
$
|
356
|
|
|
$
|
164
|
|
|
$
|
68
|
|
|
$
|
44
|
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
(17
|
)
|
|
$
|
836
|
|
|
Increase in Texas region operations and maintenance expense
|
$
|
38
|
|
|
Increase in Retail operations and maintenance expense
|
26
|
|
|
|
Increase in Alternative Energy region operations and maintenance expense
|
7
|
|
|
|
Decrease in Northeast region operations and maintenance expense
|
(8
|
)
|
|
|
Increase in property tax expense
|
14
|
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
72
|
|
|
◦
|
Texas operations and maintenance
—
increased primarily due to maintenance spending and outage work in 2012 at S.R. Bertron to return two units to service, as well as timing of planned and unplanned outages in the region.
|
|
◦
|
Retail operations and maintenance expense —
increased $12 million due to the acquisition of Energy Plus in September 2011 and increased due to additional customer billing costs from an increase in customer counts.
|
|
◦
|
Alternative Energy operations and maintenance expense
—
increased as additional solar facilities began commercial operations in 2012.
|
|
◦
|
Northeast operations and maintenance expense
—
decreased in part because the prior year reflects incremental costs associated with headcount reductions.
|
|
◦
|
Property tax expense
—
increased primarily for $11 million in the Northeast region due to a reduction in property tax benefit from the New York State Empire Zone program. The reduction reflects the criteria in determining the amount of the tax credit and the annual reduction of 20% beginning in 2012 until the expiration of the program in 2016.
|
|
◦
|
Increase in marketing costs of $40 million associated with customer growth efforts and new market expansion by corporate and the Retail businesses;
|
|
◦
|
Additional costs associated with new business initiatives of $11 million, consulting and legal costs of $5 million and $27 million of additional labor costs.
|
|
Increase/(decrease) in interest expense
|
(In millions)
|
||
|
Decrease for 2014 Senior Notes and 2016 Senior Notes redeemed in 2011
|
$
|
(82
|
)
|
|
Increase for 2019 and 2021 Senior Notes issued in May 2011
|
60
|
|
|
|
Decrease for higher capitalized interest
|
(47
|
)
|
|
|
Increase from additional project financings
|
34
|
|
|
|
Increase in derivative interest expense primarily for the Alpine interest rate swaps
|
14
|
|
|
|
Increase for 2018 Senior Notes issued in January 2011
|
6
|
|
|
|
Other
|
6
|
|
|
|
Total
|
$
|
(9
|
)
|
|
(In millions)
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Cash and cash equivalents
|
$
|
1,610
|
|
|
$
|
1,105
|
|
|
Funds deposited by counterparties
|
76
|
|
|
258
|
|
||
|
Restricted cash
|
237
|
|
|
292
|
|
||
|
Total
|
1,923
|
|
|
1,655
|
|
||
|
2011 Revolving Credit Facility availability
|
1,133
|
|
|
673
|
|
||
|
Total liquidity
|
3,056
|
|
|
2,328
|
|
||
|
Less: Funds deposited as collateral by hedge counterparties
|
(76
|
)
|
|
(258
|
)
|
||
|
Total liquidity, excluding collateral received
|
$
|
2,980
|
|
|
$
|
2,070
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|||||
|
In MW
(b)
|
2,216
|
|
|
1,664
|
|
|
1,500
|
|
|
550
|
|
|
643
|
|
|
As a percentage of total net baseload capacity
(c)
|
33
|
%
|
|
25
|
%
|
|
23
|
%
|
|
8
|
%
|
|
10
|
%
|
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
2012 MW value consists of November through December positions only.
|
|
(c)
|
Net baseload capacity under the first lien structure represents 80% of the Company’s total baseload assets.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Northeast
|
$
|
13
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
Texas
|
89
|
|
|
1
|
|
|
—
|
|
|
90
|
|
||||
|
South Central
|
13
|
|
|
5
|
|
|
—
|
|
|
18
|
|
||||
|
West
|
4
|
|
|
—
|
|
|
154
|
|
|
158
|
|
||||
|
Other Conventional
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
||||
|
Retail
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
|
Alternative Energy
|
6
|
|
|
—
|
|
|
2,563
|
|
|
2,569
|
|
||||
|
Corporate
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Total capital expenditures for the nine months ended
September 30, 2012
|
143
|
|
|
30
|
|
|
2,737
|
|
|
2,910
|
|
||||
|
Accrual impact, net
|
8
|
|
|
8
|
|
|
(452
|
)
|
|
(436
|
)
|
||||
|
Total cash capital expenditures for the nine months ended
September 30, 2012
|
151
|
|
|
38
|
|
|
2,285
|
|
|
2,474
|
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
(9
|
)
|
|
(1,509
|
)
|
|
(1,518
|
)
|
||||
|
Funding from third party equity partners
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
(195
|
)
|
||||
|
Total capital expenditures and investments, net of financings
|
$
|
151
|
|
|
$
|
29
|
|
|
$
|
527
|
|
|
$
|
707
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2012
|
$
|
86
|
|
|
$
|
11
|
|
|
$
|
844
|
|
|
$
|
941
|
|
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
||||
|
Funding from debt financing, net of fees
|
(5
|
)
|
|
(34
|
)
|
|
(662
|
)
|
|
(701
|
)
|
||||
|
Funding from third party equity partners
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
||||
|
NRG estimated capital expenditures for the remainder of 2012, net of financings
|
$
|
81
|
|
|
$
|
(23
|
)
|
|
$
|
163
|
|
|
$
|
221
|
|
|
(a)
|
Other investments includes restricted cash activity and proceeds from cash grants.
|
|
•
|
Maintenance and Environmental capital expenditures
— For the
nine
months ended
September 30, 2012
, the Company's environmental capital expenditures included $24 million related to a project to install selective catalytic reduction systems, scrubbers and fabric filters on Indian River Unit 4. The system was operational at year-end 2011.
|
|
•
|
Growth Investments capital expenditures
— For the
nine
months ended
September 30, 2012
, the Company's growth investment expenditures included $2.54 billion for solar projects and $154 million for the Company's El Segundo project. In 2012, NRG will be continuing its efforts on the solar and El Segundo projects.
|
|
Nine months ended September 30,
|
2012
|
|
2011
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
1,058
|
|
|
$
|
668
|
|
|
$
|
390
|
|
|
Net cash used by investing activities
|
(2,329
|
)
|
|
(2,161
|
)
|
|
(168
|
)
|
|||
|
Net cash provided/(used) by financing activities
|
1,779
|
|
|
(333
|
)
|
|
2,112
|
|
|||
|
|
(In millions)
|
||
|
Increase in operating income adjusted for non-cash charges
|
$
|
212
|
|
|
Change in cash paid in support of risk management activities, including option premium collected/paid,
primarily related to margin posted for retail supply positions
|
313
|
|
|
|
Other changes in working capital
|
(135
|
)
|
|
|
|
$
|
390
|
|
|
|
(In millions)
|
||
|
Increase in capital expenditures due to increased spending on maintenance and
RepoweringNRG,
primarily for solar projects under construction
|
$
|
(1,119
|
)
|
|
Decrease in restricted cash, which was mainly to support equity requirements for U.S. DOE funded projects
|
463
|
|
|
|
Decrease in cash paid for acquisitions, which primarily reflects the acquisition of Energy Plus and three Solar projects in 2011
|
312
|
|
|
|
Increase in proceeds from sale of assets, primarily related to the sale of Schkopau in 2012
|
123
|
|
|
|
Increase in notes receivable, primarily for reimbursable network upgrades
|
(49
|
)
|
|
|
Proceeds from renewable energy grants
|
49
|
|
|
|
Net increase in purchases and sales of emissions allowances
|
19
|
|
|
|
Proceeds from insurance claims
|
15
|
|
|
|
Other
|
19
|
|
|
|
|
$
|
(168
|
)
|
|
|
(In millions)
|
||
|
Net increase in borrowings, primarily related to financing arrangements for solar projects in construction
|
$
|
1,326
|
|
|
Cash paid for repurchases of treasury stock in 2011
|
378
|
|
|
|
Proceeds from the sale of noncontrolling interest and other contributions from noncontrolling interests
|
316
|
|
|
|
Decrease in payments for debt issuance costs, primarily related to the issuance of the 2018, 2019 and 2021 Senior Notes in 2011
|
119
|
|
|
|
Payment of dividends to common stockholders in 2012
|
(21
|
)
|
|
|
Other
|
(6
|
)
|
|
|
|
$
|
2,112
|
|
|
NRG Owned Projects
|
Location
|
PPA
|
MW
(a)
|
Expected COD
|
Status
|
|
|
Ivanpah
(b)
|
Ivanpah, CA
|
20 - 25 year
|
392
|
|
2013
|
Under Construction
|
|
Agua Caliente
(c)
|
Yuma County, AZ
|
25 year
|
290
|
|
2012 - 2014
|
Partially In-Service
|
|
CVSR
|
San Luis Obispo, CA
|
25 year
|
250
|
|
2012 - 2013
|
Partially In-Service
|
|
Alpine
|
Lancaster, CA
|
20 year
|
66
|
|
2012
|
Under Construction
|
|
Borrego
|
Borrego Springs, CA
|
25 year
|
26
|
|
2012
|
Under Construction
|
|
Avra Valley
|
Pima County, AZ
|
20 year
|
25
|
|
2012
|
Under Construction
|
|
(a)
|
Represents total project size.
|
|
(b)
|
NRG owns a 50.1% stake in the Ivanpah solar project.
|
|
(c)
|
NRG owns a 51% stake in the 290 MW Agua Caliente project which includes 230 MW that reached commercial operations from January through September of 2012.
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2011
|
$
|
451
|
|
|
Contracts realized or otherwise settled during the period
|
(362
|
)
|
|
|
Changes in fair value
|
(126
|
)
|
|
|
Fair value of contracts as of September 30, 2012
|
$
|
(37
|
)
|
|
|
Fair Value of Contracts as of September 30, 2012
|
||||||||||||||||||
|
Fair value hierarchy gains/(losses)
|
Maturity
Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity
in Excess
4-5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
118
|
|
|
$
|
16
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
132
|
|
|
Level 2
|
97
|
|
|
(144
|
)
|
|
(112
|
)
|
|
(12
|
)
|
|
(171
|
)
|
|||||
|
Level 3
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Total
|
$
|
215
|
|
|
$
|
(126
|
)
|
|
$
|
(114
|
)
|
|
$
|
(12
|
)
|
|
$
|
(37
|
)
|
|
(In millions)
|
2012
|
|
2011
|
||||
|
VaR as of September 30
|
$
|
84
|
|
|
$
|
74
|
|
|
Three months ended September 30:
|
|
|
|
||||
|
Average
|
$
|
79
|
|
|
$
|
72
|
|
|
Maximum
|
87
|
|
|
77
|
|
||
|
Minimum
|
70
|
|
|
62
|
|
||
|
Nine months ended September 30:
|
|
|
|
||||
|
Average
|
$
|
59
|
|
|
$
|
59
|
|
|
Maximum
|
87
|
|
|
77
|
|
||
|
Minimum
|
24
|
|
|
44
|
|
||
|
Exhibits
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of July 20, 2012, by and among NRG Energy, Inc., Plus Energy Corporation and GenOn Energy, Inc. (incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on July 23, 2012).
|
|
4.1
|
|
Seventieth Supplemental Indenture, dated September 24, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 24, 2012).
|
|
4.2
|
|
Form of 6.625% Senior Note due 2023 (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 24, 2012).
|
|
4.3
|
|
Seventy-First Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.4
|
|
Seventy-Second Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.5
|
|
Seventy-Third Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.6
|
|
Seventy-Fourth Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.7
|
|
Seventy-Fifth Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.8
|
|
Seventy-Sixth Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.6 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
10.1
|
|
Registration Rights Agreement, dated September 24, 2012, among NRG Energy, Inc., the guarantors named therein and Deutsche Bank Securities Inc., Merrill, Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, Goldman, Sachs & Co., J.P. Morgan Securities LLC, Morgan Stanley & Co. Incorporated and RBS Securities Inc., as initial purchasers (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 24, 2012).
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32
|
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID W. CRANE
|
|
||
|
|
David W. Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ RONALD B. STARK
|
|
||
|
|
Ronald B. Stark
|
|
||
|
Date: November 2, 2012
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
|
Exhibits
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of July 20, 2012, by and among NRG Energy, Inc., Plus Energy Corporation and GenOn Energy, Inc. (incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on July 23, 2012).
|
|
4.1
|
|
Seventieth Supplemental Indenture, dated September 24, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 24, 2012).
|
|
4.2
|
|
Form of 6.625% Senior Note due 2023 (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 24, 2012).
|
|
4.3
|
|
Seventy-First Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.4
|
|
Seventy-Second Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.5
|
|
Seventy-Third Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.6
|
|
Seventy-Fourth Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.7
|
|
Seventy-Fifth Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
4.8
|
|
Seventy-Sixth Supplemental Indenture, dated as of October 9, 2012, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York (incorporated herein by reference to Exhibit 4.6 to the Company's Current Report on Form 8-K filed on October 12, 2012).
|
|
10.1
|
|
Registration Rights Agreement, dated September 24, 2012, among NRG Energy, Inc., the guarantors named therein and Deutsche Bank Securities Inc., Merrill, Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, Goldman, Sachs & Co., J.P. Morgan Securities LLC, Morgan Stanley & Co. Incorporated and RBS Securities Inc., as initial purchasers (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 24, 2012).
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
|
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32
|
|
Certification of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, filed herewith.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|