These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2013
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
|
|
|
GLOSSARY OF TERMS
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
ITEM 1 — CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
|
|
|
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
ITEM 4 — CONTROLS AND PROCEDURES
|
|
|
PART II — OTHER INFORMATION
|
|
|
ITEM 1 — LEGAL PROCEEDINGS
|
|
|
ITEM 1A — RISK FACTORS
|
|
|
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
ITEM 3 — DEFAULTS UPON SENIOR SECURITIES
|
|
|
ITEM 4 — MINE SAFETY DISCLOSURES
|
|
|
ITEM 5 — OTHER INFORMATION
|
|
|
ITEM 6 — EXHIBITS
|
|
|
SIGNATURES
|
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently, manage capital expenditures and costs tightly, and generate earnings and cash flows from its asset-based businesses, including NRG Yield, in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs;
|
|
•
|
NRG's ability to borrow additional funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive federal loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
NRG's ability to implement its strategy of developing and building new power generation facilities, including new solar projects;
|
|
•
|
NRG's ability to implement its econrg strategy of finding ways to address environmental challenges while taking advantage of business opportunities;
|
|
•
|
NRG's ability to implement its
FOR
NRG strategy to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategies, and a range of other programs throughout the Company to reduce costs or generate revenues;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to maintain and grow retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments in new businesses and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2012 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2012
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative U.S. GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
BACT
|
|
Best Available Control Technology
|
|
Baseload
|
|
Units expected to satisfy minimum baseload requirements for the system and produce electricity at an essentially constant rate and run continuously
|
|
BTU
|
|
British Thermal Unit
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
Capital Allocation Program
|
|
NRG's plan of allocating capital
between debt reduction, reinvestment
in the business, share
repurchases and shareholder dividends
|
|
CCUS
|
|
Carbon capture, utilization and storage project
|
|
CO
2
|
|
Carbon dioxide
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CWA
|
|
Clean Water Act
|
|
Distributed Solar
|
|
Solar power projects, typically less than 20 MW in size, that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESEC
|
|
El Segundo Energy Center LLC
|
|
ESPP
|
|
Employee Stock Purchase Plan
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $850 million outstanding unsecured senior notes consisting of $450 million of 8.55% senior notes due 2021 and $400 million of 9.125% senior notes due 2031
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid- Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $1.9 billion outstanding unsecured senior notes consisting of $725 million of 7.875% senior notes due 2017, $675 million of 9.5% senior notes due 2018, and $550 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse gases
|
|
Green Mountain Energy
|
|
Green Mountain Energy Company
|
|
GWh
|
|
Gigawatt hour
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
High Desert
|
|
TA - High Desert, LLC
|
|
High Desert Facility
|
|
High Desert's $82 million non-recourse project level financing facility under the Note Purchase and Private Shelf Agreement
|
|
Intermediate
|
|
Units expected to satisfy system requirements that are greater than baseload and less than peaking
|
|
ISO
|
|
Independent System Operator, also referred to as Regional Transmission Organization, or RTO
|
|
ITC
|
|
Investment Tax Credit
|
|
Kansas South
|
|
NRG Solar Kansas South LLC
|
|
kWh
|
|
Kilowatt-hours
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG Long-Term Incentive Plan and the NRG GenOn Long-Term Incentive Plan
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass
|
|
Residential and small business
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDE
|
|
Maryland Department of the Environment
|
|
Merger
|
|
The merger completed on December 14, 2012 by NRG and GenOn pursuant to the Merger Agreement
|
|
Merger Agreement
|
|
Agreement and Plan of Merger by and among NRG Energy, Inc., Plus Merger Corporation and GenOn Energy, Inc. dated as of July 20, 2012
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MOPR
|
|
Minimum Offer Price Rule
|
|
MW
|
|
Megawatt
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWh or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NJDEP
|
|
New Jersey Department of Environmental Protection
|
|
NOL
|
|
Net Operating Loss
|
|
NOV
|
|
Notice of Violation
|
|
NO
x
|
|
Nitrogen oxide
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG Yield
|
|
Reporting segment including the following projects: Alpine, Avenal, Avra Valley, AZ DG Solar, Blythe, Borrego, CVSR, GenConn, Marsh Landing, PFMG DG Solar, Roadrunner, South Trent and Thermal.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 34.5% of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A common stock
|
|
NRG Yield LLC
|
|
NRG Yield LLC, which owns, through its wholly owned subsidiary, NRG Yield Operating LLC, all of the assets contributed to NRG Yield LLC in connection with the initial public offering of Class A common stock of NRG Yield, Inc.
|
|
NSPS
|
|
New Source Performance Standards
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI
|
|
Other comprehensive income
|
|
PADEP
|
|
Pennsylvania Department of Environmental Protection
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PG&E
|
|
Pacific Gas & Electric Company
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
Reliant Energy
|
|
Reliant Energy Retail Services, LLC
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility, generally to achieve a substantial emissions reduction, increase facility capacity, and improve system efficiency
|
|
Retail Business
|
|
NRG's retail energy brands, including Reliant, Green Mountain, Energy Plus and NRG Residential Solutions
|
|
Revolving Credit Facility
|
|
The Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must Run
|
|
RSS
|
|
Reliability Support Service
|
|
Schkopau
|
|
Kraftwerk Schkopau Betriebsgesellschaft mbH
|
|
Senior Credit Facility
|
|
NRG's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility
|
|
Senior Notes
|
|
The Company’s $5.7 billion outstanding unsecured senior notes, consisting of $1.1 billion of 7.625% senior notes due 2018, $607 million of 8.5% senior notes due 2019, $800 million of 7.625% senior notes due 2019, $1.1 billion of 8.25% senior notes due 2020, $1.1 billion of 7.875% senior notes due 2021, and $990 million of 6.625% senior notes due 2023
|
|
SO
2
|
|
Sulfur dioxide
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
Term Loan Facility
|
|
The Company's $2.0 billion term loan facility due 2018, a component of the Senior Credit Facility
|
|
Texas Genco
|
|
Texas Genco LLC, now referred to as the Company's Texas Region
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
U.S. DOJ
|
|
U.S. Department of Justice
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the United States
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
3,490
|
|
|
$
|
2,331
|
|
|
$
|
8,500
|
|
|
$
|
6,359
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
2,355
|
|
|
1,740
|
|
|
6,179
|
|
|
4,660
|
|
||||
|
Depreciation and amortization
|
318
|
|
|
239
|
|
|
921
|
|
|
703
|
|
||||
|
Selling, general and administrative
|
229
|
|
|
224
|
|
|
671
|
|
|
613
|
|
||||
|
Acquisition-related transaction and integration costs
|
26
|
|
|
18
|
|
|
95
|
|
|
18
|
|
||||
|
Development activity expenses
|
27
|
|
|
24
|
|
|
63
|
|
|
52
|
|
||||
|
Total operating costs and expenses
|
2,955
|
|
|
2,245
|
|
|
7,929
|
|
|
6,046
|
|
||||
|
Operating Income
|
535
|
|
|
86
|
|
|
571
|
|
|
313
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(5
|
)
|
|
4
|
|
|
6
|
|
|
26
|
|
||||
|
Other income, net
|
5
|
|
|
9
|
|
|
9
|
|
|
12
|
|
||||
|
Loss on debt extinguishment
|
(1
|
)
|
|
(41
|
)
|
|
(50
|
)
|
|
(41
|
)
|
||||
|
Interest expense
|
(228
|
)
|
|
(163
|
)
|
|
(630
|
)
|
|
(495
|
)
|
||||
|
Total other expense
|
(229
|
)
|
|
(191
|
)
|
|
(665
|
)
|
|
(498
|
)
|
||||
|
Income/(Loss) Before Income Taxes
|
306
|
|
|
(105
|
)
|
|
(94
|
)
|
|
(185
|
)
|
||||
|
Income tax expense/(benefit)
|
163
|
|
|
(113
|
)
|
|
(47
|
)
|
|
(246
|
)
|
||||
|
Net Income/(Loss)
|
143
|
|
|
8
|
|
|
(47
|
)
|
|
61
|
|
||||
|
Less: Net income attributable to noncontrolling interest
|
19
|
|
|
9
|
|
|
27
|
|
|
18
|
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
124
|
|
|
(1
|
)
|
|
(74
|
)
|
|
43
|
|
||||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Income/(Loss) Available for Common Stockholders
|
$
|
122
|
|
|
$
|
(3
|
)
|
|
$
|
(81
|
)
|
|
$
|
36
|
|
|
Earnings/(Loss) Per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
323
|
|
|
228
|
|
|
323
|
|
|
228
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Basic
|
$
|
0.38
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.16
|
|
|
Weighted average number of common shares outstanding — diluted
|
327
|
|
|
228
|
|
|
323
|
|
|
230
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Diluted
|
$
|
0.37
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.16
|
|
|
Dividends Per Common Share
|
$
|
0.12
|
|
|
$
|
0.09
|
|
|
$
|
0.33
|
|
|
$
|
0.09
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net Income/(Loss)
|
$
|
143
|
|
|
$
|
8
|
|
|
$
|
(47
|
)
|
|
$
|
61
|
|
|
Other Comprehensive (Loss)/Income, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss)/gain on derivatives, net of income tax benefit of $5, $24, $2 and $76
|
(16
|
)
|
|
(43
|
)
|
|
8
|
|
|
(132
|
)
|
||||
|
Foreign currency translation adjustments, net of income tax benefit of $1, $0, $13 and $1
|
5
|
|
|
1
|
|
|
(14
|
)
|
|
(1
|
)
|
||||
|
Reclassification adjustment for translation gain realized upon sale of Schkopau, net of income tax expense of $0, $6, $0 and $6
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||
|
Available-for-sale securities, net of income tax expense of $0, $1, $1 and $1
|
—
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
Defined benefit plans, net of tax expense of $0, $0, $4 and $0
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Other comprehensive (loss)/income
|
(11
|
)
|
|
(51
|
)
|
|
21
|
|
|
(142
|
)
|
||||
|
Comprehensive Income/(Loss)
|
132
|
|
|
(43
|
)
|
|
(26
|
)
|
|
(81
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
18
|
|
|
9
|
|
|
26
|
|
|
18
|
|
||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
114
|
|
|
(52
|
)
|
|
(52
|
)
|
|
(99
|
)
|
||||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
112
|
|
|
$
|
(54
|
)
|
|
$
|
(59
|
)
|
|
$
|
(106
|
)
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,129
|
|
|
$
|
2,087
|
|
|
Funds deposited by counterparties
|
122
|
|
|
271
|
|
||
|
Restricted cash
|
307
|
|
|
217
|
|
||
|
Accounts receivable — trade, less allowance for doubtful accounts of $41 and $32
|
1,366
|
|
|
1,061
|
|
||
|
Inventory
|
861
|
|
|
911
|
|
||
|
Derivative instruments
|
1,389
|
|
|
2,644
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
288
|
|
|
229
|
|
||
|
Deferred income taxes
|
—
|
|
|
56
|
|
||
|
Renewable energy grant receivable
|
345
|
|
|
58
|
|
||
|
Prepayments and other current assets
|
442
|
|
|
401
|
|
||
|
Total current assets
|
7,249
|
|
|
7,935
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $6,264 and $5,417
|
20,600
|
|
|
20,241
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
626
|
|
|
676
|
|
||
|
Notes receivable, less current portion
|
76
|
|
|
79
|
|
||
|
Goodwill
|
1,953
|
|
|
1,956
|
|
||
|
Intangible assets, net of accumulated amortization of $1,915 and $1,706
|
1,141
|
|
|
1,200
|
|
||
|
Nuclear decommissioning trust fund
|
524
|
|
|
473
|
|
||
|
Derivative instruments
|
506
|
|
|
662
|
|
||
|
Deferred income taxes
|
1,499
|
|
|
1,282
|
|
||
|
Other non-current assets
|
689
|
|
|
600
|
|
||
|
Total other assets
|
7,014
|
|
|
6,928
|
|
||
|
Total Assets
|
$
|
34,863
|
|
|
$
|
35,104
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
911
|
|
|
$
|
147
|
|
|
Accounts payable
|
1,140
|
|
|
1,171
|
|
||
|
Derivative instruments
|
1,064
|
|
|
1,981
|
|
||
|
Deferred income taxes
|
112
|
|
|
—
|
|
||
|
Cash collateral received in support of energy risk management activities
|
122
|
|
|
271
|
|
||
|
Accrued expenses and other current liabilities
|
1,033
|
|
|
1,085
|
|
||
|
Total current liabilities
|
4,382
|
|
|
4,655
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
15,802
|
|
|
15,736
|
|
||
|
Nuclear decommissioning reserve
|
290
|
|
|
354
|
|
||
|
Nuclear decommissioning trust liability
|
303
|
|
|
273
|
|
||
|
Deferred income taxes
|
50
|
|
|
55
|
|
||
|
Derivative instruments
|
372
|
|
|
500
|
|
||
|
Out-of-market contracts
|
1,157
|
|
|
1,231
|
|
||
|
Other non-current liabilities
|
1,377
|
|
|
1,553
|
|
||
|
Total non-current liabilities
|
19,351
|
|
|
19,702
|
|
||
|
Total Liabilities
|
23,733
|
|
|
24,357
|
|
||
|
3.625% convertible perpetual preferred stock (at liquidation value, net of issuance costs)
|
249
|
|
|
249
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
7,843
|
|
|
7,587
|
|
||
|
Retained earnings
|
4,272
|
|
|
4,459
|
|
||
|
Less treasury stock, at cost — 77,347,528 and 76,505,718 shares, respectively
|
(1,942
|
)
|
|
(1,920
|
)
|
||
|
Accumulated other comprehensive loss
|
(129
|
)
|
|
(150
|
)
|
||
|
Noncontrolling interest
|
833
|
|
|
518
|
|
||
|
Total Stockholders’ Equity
|
10,881
|
|
|
10,498
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
34,863
|
|
|
$
|
35,104
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net (loss)/income
|
$
|
(47
|
)
|
|
$
|
61
|
|
|
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
23
|
|
|
8
|
|
||
|
Depreciation and amortization
|
921
|
|
|
703
|
|
||
|
Provision for bad debts
|
49
|
|
|
40
|
|
||
|
Amortization of nuclear fuel
|
27
|
|
|
29
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
(22
|
)
|
|
25
|
|
||
|
Adjustment to loss on debt extinguishment
|
(15
|
)
|
|
8
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
75
|
|
|
108
|
|
||
|
Amortization of unearned equity compensation
|
32
|
|
|
27
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
39
|
|
|
(261
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
25
|
|
|
25
|
|
||
|
Changes in derivative instruments
|
189
|
|
|
360
|
|
||
|
Changes in collateral deposits supporting energy risk management activities
|
(59
|
)
|
|
213
|
|
||
|
Gain on sale of emission allowances
|
(8
|
)
|
|
(3
|
)
|
||
|
Cash used by changes in other working capital
|
(406
|
)
|
|
(285
|
)
|
||
|
Net Cash Provided by Operating Activities
|
823
|
|
|
1,058
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(374
|
)
|
|
(40
|
)
|
||
|
Capital expenditures
|
(1,581
|
)
|
|
(2,474
|
)
|
||
|
Increase in restricted cash, net
|
(67
|
)
|
|
(96
|
)
|
||
|
(Increase)/decrease in restricted cash to support equity requirements for U.S. DOE funded projects
|
(20
|
)
|
|
151
|
|
||
|
Increase in notes receivable
|
(22
|
)
|
|
(22
|
)
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(369
|
)
|
|
(341
|
)
|
||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
344
|
|
|
316
|
|
||
|
Proceeds from renewable energy grants
|
52
|
|
|
49
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
13
|
|
|
137
|
|
||
|
Other
|
(7
|
)
|
|
(9
|
)
|
||
|
Net Cash Used by Investing Activities
|
(2,031
|
)
|
|
(2,329
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(113
|
)
|
|
(28
|
)
|
||
|
Payment for treasury stock
|
(25
|
)
|
|
—
|
|
||
|
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements
|
177
|
|
|
(65
|
)
|
||
|
Proceeds from issuance of long-term debt
|
1,605
|
|
|
2,541
|
|
||
|
Contributions and sale proceeds from noncontrolling interest in subsidiaries
|
504
|
|
|
316
|
|
||
|
Proceeds from issuance of common stock
|
14
|
|
|
—
|
|
||
|
Payment of debt issuance costs
|
(43
|
)
|
|
(30
|
)
|
||
|
Payments for short and long-term debt
|
(868
|
)
|
|
(955
|
)
|
||
|
Net Cash Provided by Financing Activities
|
1,251
|
|
|
1,779
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1
|
)
|
|
(3
|
)
|
||
|
Net Increase in Cash and Cash Equivalents
|
42
|
|
|
505
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
2,087
|
|
|
1,105
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
2,129
|
|
|
$
|
1,610
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2012
|
$
|
518
|
|
|
Contributions from noncontrolling interest
|
289
|
|
|
|
Comprehensive income attributable to noncontrolling interest
|
26
|
|
|
|
Balance as of September 30, 2013
|
$
|
833
|
|
|
(In millions)
|
Amounts Recognized
as of Acquisition Date
(as previously reported)
|
|
Measurement Period Adjustments
|
|
Amounts Recognized
as of Acquisition Date
(as adjusted)
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash
|
$
|
983
|
|
|
$
|
—
|
|
|
$
|
983
|
|
|
Current and non-current assets
|
1,385
|
|
|
(18
|
)
|
|
1,367
|
|
|||
|
Property, plant and equipment
|
3,936
|
|
|
(27
|
)
|
|
3,909
|
|
|||
|
Derivative assets
|
1,157
|
|
|
—
|
|
|
1,157
|
|
|||
|
Deferred income taxes
|
2,265
|
|
|
21
|
|
|
2,286
|
|
|||
|
Total assets acquired
|
$
|
9,726
|
|
|
$
|
(24
|
)
|
|
$
|
9,702
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Current and non-current liabilities
|
$
|
1,312
|
|
|
$
|
(7
|
)
|
|
$
|
1,305
|
|
|
Out-of-market contracts and leases
|
1,064
|
|
|
15
|
|
|
1,079
|
|
|||
|
Derivative liabilities
|
399
|
|
|
—
|
|
|
399
|
|
|||
|
Long-term debt and capital leases
|
4,203
|
|
|
3
|
|
|
4,206
|
|
|||
|
Total liabilities assumed
|
6,978
|
|
|
11
|
|
|
6,989
|
|
|||
|
Net assets acquired
|
2,748
|
|
|
(35
|
)
|
|
2,713
|
|
|||
|
Consideration paid
|
2,188
|
|
|
—
|
|
|
2,188
|
|
|||
|
Gain on bargain purchase
|
$
|
560
|
|
|
$
|
(35
|
)
|
|
$
|
525
|
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
107
|
|
|
$
|
107
|
|
|
$
|
88
|
|
|
$
|
88
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
16,699
|
|
|
17,061
|
|
|
15,866
|
|
|
16,492
|
|
||||
|
|
As of September 30, 2013
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
Other
(a)
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
|
Trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government and federal agency obligations
|
51
|
|
|
4
|
|
|
—
|
|
|
55
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
|
Corporate debt securities
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
|
Equity securities
|
281
|
|
|
—
|
|
|
55
|
|
|
336
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
436
|
|
|
1,337
|
|
|
111
|
|
|
1,884
|
|
||||
|
Interest rate contracts
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
Total assets
|
$
|
807
|
|
|
$
|
1,484
|
|
|
$
|
181
|
|
|
$
|
2,472
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
344
|
|
|
$
|
892
|
|
|
$
|
118
|
|
|
$
|
1,354
|
|
|
Interest rate contracts
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
||||
|
Total liabilities
|
$
|
344
|
|
|
$
|
974
|
|
|
$
|
118
|
|
|
$
|
1,436
|
|
|
|
As of December 31, 2012
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Other
(a)
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
|
Trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
U.S. government and federal agency obligations
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
|
Corporate debt securities
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
||||
|
Equity securities
|
233
|
|
|
—
|
|
|
47
|
|
|
280
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,457
|
|
|
1,711
|
|
|
135
|
|
|
3,303
|
|
||||
|
Interest rate contracts
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Total assets
|
$
|
1,778
|
|
|
$
|
1,864
|
|
|
$
|
194
|
|
|
$
|
3,836
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
1,144
|
|
|
$
|
1,047
|
|
|
$
|
147
|
|
|
$
|
2,338
|
|
|
Interest rate contracts
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
||||
|
Total liabilities
|
$
|
1,144
|
|
|
$
|
1,190
|
|
|
$
|
147
|
|
|
$
|
2,481
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2013
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
15
|
|
|
$
|
50
|
|
|
$
|
(12
|
)
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
47
|
|
|
$
|
(12
|
)
|
|
$
|
47
|
|
|
Total gains/(losses) — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||
|
Included in OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
||||||||
|
Ending balance as of
September 30, 2013
|
$
|
15
|
|
|
$
|
55
|
|
|
$
|
(7
|
)
|
|
$
|
63
|
|
|
$
|
15
|
|
|
$
|
55
|
|
|
$
|
(7
|
)
|
|
$
|
63
|
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers in/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2012
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
9
|
|
|
$
|
43
|
|
|
$
|
171
|
|
|
$
|
223
|
|
|
$
|
7
|
|
|
$
|
42
|
|
|
$
|
8
|
|
|
$
|
57
|
|
|
Total (losses)/gains — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
|
Included in OCI
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
(109
|
)
|
|
(109
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
|
Ending balance as of
September 30, 2012
|
$
|
11
|
|
|
$
|
46
|
|
|
$
|
2
|
|
|
$
|
59
|
|
|
$
|
11
|
|
|
$
|
46
|
|
|
$
|
2
|
|
|
$
|
59
|
|
|
(Losses)/gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers in/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Financial institutions
|
58
|
%
|
|
Utilities, energy merchants, marketers and other
|
34
|
|
|
ISOs
|
6
|
|
|
Coal and emissions
|
2
|
|
|
Total as of September 30, 2013
|
100
|
%
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Investment grade
|
96
|
%
|
|
Non-rated
(b)
|
4
|
|
|
Total as of September 30, 2013
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
For non-rated counterparties, a significant portion are related to ISO and municipal public power entities, which are considered investment grade equivalent ratings based on NRG's internal credit ratings.
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
(a)
|
|
Weighted-average Maturities (In years)
|
||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
54
|
|
|
2
|
|
|
1
|
|
|
9
|
|
|
33
|
|
|
2
|
|
|
10
|
|
|||||
|
Federal agency mortgage-backed securities
|
58
|
|
|
1
|
|
|
1
|
|
|
24
|
|
|
59
|
|
|
2
|
|
|
23
|
|
|||||
|
Commercial mortgage-backed securities
|
12
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
9
|
|
|
—
|
|
|
30
|
|
|||||
|
Corporate debt securities
|
60
|
|
|
2
|
|
|
1
|
|
|
9
|
|
|
80
|
|
|
4
|
|
|
11
|
|
|||||
|
Equity securities
|
336
|
|
|
187
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
143
|
|
|
—
|
|
|||||
|
Foreign government fixed income securities
|
2
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|||||
|
Total
|
$
|
524
|
|
|
$
|
192
|
|
|
$
|
3
|
|
|
|
|
$
|
473
|
|
|
$
|
151
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
10
|
|
|
$
|
8
|
|
|
Realized losses
|
7
|
|
|
5
|
|
||
|
Proceeds from sale of securities
|
344
|
|
|
316
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Commodity
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
(1
|
)
|
|
(1
|
)
|
||
|
Coal
|
Short Ton
|
42
|
|
|
37
|
|
||
|
Natural Gas
|
MMBtu
|
(215
|
)
|
|
(413
|
)
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
(16
|
)
|
|
(14
|
)
|
||
|
Interest
|
Dollars
|
$
|
1,520
|
|
|
$
|
2,612
|
|
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
29
|
|
|
Interest rate contracts long-term
|
8
|
|
|
3
|
|
|
47
|
|
|
96
|
|
||||
|
Commodity contracts current
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||
|
Commodity contracts long-term
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total derivatives designated as cash flow hedges
|
8
|
|
|
3
|
|
|
77
|
|
|
129
|
|
||||
|
Derivatives not designated as cash flow hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
5
|
|
|
7
|
|
||||
|
Interest rate contracts long-term
|
3
|
|
|
—
|
|
|
3
|
|
|
11
|
|
||||
|
Commodity contracts current
|
1,389
|
|
|
2,644
|
|
|
1,030
|
|
|
1,942
|
|
||||
|
Commodity contracts long-term
|
495
|
|
|
659
|
|
|
321
|
|
|
392
|
|
||||
|
Total derivatives not designated as cash flow hedges
|
1,887
|
|
|
3,303
|
|
|
1,359
|
|
|
2,352
|
|
||||
|
Total derivatives
|
$
|
1,895
|
|
|
$
|
3,306
|
|
|
$
|
1,436
|
|
|
$
|
2,481
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of September 30, 2013
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,884
|
|
|
$
|
(1,151
|
)
|
|
$
|
(195
|
)
|
|
$
|
538
|
|
|
Derivative liabilities
|
|
(1,354
|
)
|
|
1,151
|
|
|
65
|
|
|
(138
|
)
|
||||
|
Total commodity contracts
|
|
530
|
|
|
—
|
|
|
(130
|
)
|
|
400
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
11
|
|
|
(6
|
)
|
|
—
|
|
|
5
|
|
||||
|
Derivative liabilities
|
|
(82
|
)
|
|
6
|
|
|
—
|
|
|
(76
|
)
|
||||
|
Total interest rate contracts
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Total derivative instruments
|
|
$
|
459
|
|
|
$
|
—
|
|
|
$
|
(130
|
)
|
|
$
|
329
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2012
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
3,303
|
|
|
$
|
(2,024
|
)
|
|
$
|
(374
|
)
|
|
$
|
905
|
|
|
Derivative liabilities
|
|
(2,338
|
)
|
|
2,024
|
|
|
28
|
|
|
(286
|
)
|
||||
|
Total commodity contracts
|
|
965
|
|
|
—
|
|
|
(346
|
)
|
|
619
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Derivative liabilities
|
|
(143
|
)
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
||||
|
Total interest rate contracts
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|
(140
|
)
|
||||
|
Total derivative instruments
|
|
$
|
825
|
|
|
$
|
—
|
|
|
$
|
(346
|
)
|
|
$
|
479
|
|
|
|
Three months ended September 30, 2013
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
24
|
|
|
$
|
(31
|
)
|
|
$
|
(7
|
)
|
|
$
|
41
|
|
|
$
|
(72
|
)
|
|
$
|
(31
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
(15
|
)
|
|
2
|
|
|
(13
|
)
|
|
(38
|
)
|
|
6
|
|
|
(32
|
)
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
1
|
|
|
(4
|
)
|
|
(3
|
)
|
|
7
|
|
|
33
|
|
|
40
|
|
||||||
|
Accumulated OCI ending balance, net of $13 tax
|
$
|
10
|
|
|
$
|
(33
|
)
|
|
$
|
(23
|
)
|
|
$
|
10
|
|
|
$
|
(33
|
)
|
|
$
|
(23
|
)
|
|
Gains/(losses) expected to be realized from OCI during the next 12 months, net of $1 tax
|
$
|
11
|
|
|
$
|
(9
|
)
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
(9
|
)
|
|
$
|
2
|
|
|
Gains recognized in income from the ineffective portion of cash flow hedges
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three months ended September 30, 2012
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
111
|
|
|
$
|
(68
|
)
|
|
$
|
43
|
|
|
$
|
188
|
|
|
$
|
(56
|
)
|
|
$
|
132
|
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
(30
|
)
|
|
3
|
|
|
(27
|
)
|
|
(106
|
)
|
|
11
|
|
|
(95
|
)
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
(1
|
)
|
|
(15
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|
(35
|
)
|
|
(37
|
)
|
||||||
|
Accumulated OCI ending balance, net of $12 tax
|
$
|
80
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
Gains/(losses) expected to be realized from OCI during the next 12 months, net of $38 tax
|
$
|
77
|
|
|
$
|
(11
|
)
|
|
$
|
66
|
|
|
$
|
77
|
|
|
$
|
(11
|
)
|
|
$
|
66
|
|
|
Losses recognized in income from the ineffective portion of cash flow hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(48
|
)
|
|
$
|
(85
|
)
|
|
$
|
(80
|
)
|
|
$
|
(160
|
)
|
|
Reversal of (gain)/loss positions acquired as part of the Reliant Energy, Green Mountain Energy and GenOn acquisitions
|
(82
|
)
|
|
(15
|
)
|
|
(269
|
)
|
|
5
|
|
||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
76
|
|
|
(159
|
)
|
|
131
|
|
|
(78
|
)
|
||||
|
Gains/(losses) on ineffectiveness associated with open positions treated as
cash flow hedges
|
1
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
|
Total unrealized mark-to-market losses for economic hedging activities
|
(53
|
)
|
|
(259
|
)
|
|
(218
|
)
|
|
(284
|
)
|
||||
|
Reversal of previously recognized unrealized gains on settled positions related to trading activity
|
(13
|
)
|
|
(15
|
)
|
|
(42
|
)
|
|
(45
|
)
|
||||
|
Reversal of gain positions acquired as part of the GenOn acquisitions
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Net unrealized gains/(losses) on open positions related to trading activity
|
26
|
|
|
(3
|
)
|
|
—
|
|
|
33
|
|
||||
|
Total unrealized mark-to-market gains/(losses) for trading activity
|
11
|
|
|
(18
|
)
|
|
(44
|
)
|
|
(12
|
)
|
||||
|
Total unrealized losses
|
$
|
(42
|
)
|
|
$
|
(277
|
)
|
|
$
|
(262
|
)
|
|
$
|
(296
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized losses included in operating revenues
|
$
|
(64
|
)
|
|
$
|
(395
|
)
|
|
$
|
(404
|
)
|
|
$
|
(470
|
)
|
|
Unrealized gains included in cost of operations
|
22
|
|
|
118
|
|
|
142
|
|
|
174
|
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(42
|
)
|
|
$
|
(277
|
)
|
|
$
|
(262
|
)
|
|
$
|
(296
|
)
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
(12
|
)
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
Current interest rate %
(a)
|
||||
|
(In millions, except rates)
|
|
|
||||||||
|
NRG recourse debt:
|
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
|
$
|
1,130
|
|
|
$
|
1,200
|
|
|
7.625
|
|
Senior notes, due 2019
|
|
800
|
|
|
800
|
|
|
7.625
|
||
|
Senior notes, due 2019
|
|
601
|
|
|
693
|
|
|
8.500
|
||
|
Senior notes, due 2020
|
|
1,063
|
|
|
1,100
|
|
|
8.250
|
||
|
Senior notes, due 2021
|
|
1,128
|
|
|
1,128
|
|
|
7.875
|
||
|
Senior notes, due 2023
|
|
990
|
|
|
990
|
|
|
6.625
|
||
|
Term loan facility, due 2018
|
|
2,006
|
|
|
1,573
|
|
|
L+2.00
|
||
|
Indian River Power LLC, tax-exempt bonds, due 2040 and 2045
|
|
247
|
|
|
247
|
|
|
5.375 - 6.000
|
||
|
Dunkirk Power LLC, tax-exempt bonds, due 2042
|
|
59
|
|
|
59
|
|
|
5.875
|
||
|
Fort Bend County, tax-exempt bonds, due 2038 and 2042
|
|
67
|
|
|
28
|
|
|
4.750
|
||
|
Subtotal NRG Recourse Debt
|
|
8,091
|
|
|
7,818
|
|
|
|
||
|
NRG non-recourse debt:
|
|
|
|
|
|
|
||||
|
GenOn senior notes, due 2014
|
|
—
|
|
|
617
|
|
|
7.625
|
||
|
GenOn senior notes, due 2017
|
|
787
|
|
|
800
|
|
|
7.875
|
||
|
GenOn senior notes, due 2018
|
|
785
|
|
|
801
|
|
|
9.500
|
||
|
GenOn senior notes, due 2020
|
|
624
|
|
|
631
|
|
|
9.875
|
||
|
GenOn Americas Generation senior notes, due 2021
|
|
504
|
|
|
509
|
|
|
8.500
|
||
|
GenOn Americas Generation senior notes, due 2031
|
|
435
|
|
|
437
|
|
|
9.125
|
||
|
NRG Marsh Landing, due 2017 and 2023
|
|
500
|
|
|
390
|
|
|
L+2.50 - 2.75
|
||
|
CVSR - High Plains Ranch II LLC, due 2013 and 2037
|
|
1,104
|
|
|
786
|
|
|
0.611 - 3.579
|
||
|
NRG West Holdings LLC, due 2023
|
|
475
|
|
|
350
|
|
|
L+2.25 - 2.75
|
||
|
Agua Caliente Solar LLC, due 2037
|
|
764
|
|
|
640
|
|
|
2.395 - 3.473
|
||
|
Ivanpah Financing, due 2014 and 2038
|
|
1,561
|
|
|
1,437
|
|
|
1.116 - 4.256
|
||
|
South Trent Wind LLC, due 2020
|
|
69
|
|
|
72
|
|
|
L+2.625
|
||
|
NRG Peaker Finance Co. LLC, bonds, due 2019
|
|
176
|
|
|
173
|
|
|
L+1.07
|
||
|
NRG Energy Center Minneapolis LLC, senior secured notes, due 2013, 2017 and 2025
|
|
129
|
|
|
137
|
|
|
5.95 - 7.25
|
||
|
NRG Solar Alpine LLC, due 2013 and 2022
|
|
223
|
|
|
2
|
|
|
L+2.25 - 2.50
|
||
|
NRG Solar Borrego I LLC, due 2024 and 2038
|
|
79
|
|
|
—
|
|
|
L+2.50/5.65
|
||
|
NRG Solar Avra Valley LLC
|
|
64
|
|
|
66
|
|
|
L+2.25
|
||
|
TA - High Desert LLC, due 2013, 2023 and 2033
|
|
82
|
|
|
—
|
|
|
L+2.50/5.15
|
||
|
NRG Solar Kansas South LLC, due 2013 and 2031
|
|
59
|
|
|
—
|
|
|
L+2.00 - 2.625
|
||
|
Other
|
|
188
|
|
|
200
|
|
|
various
|
||
|
Subtotal NRG Non-Recourse Debt
|
|
8,608
|
|
|
8,048
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
|
16,699
|
|
|
15,866
|
|
|
|
||
|
Capital leases:
|
|
|
|
|
|
|
||||
|
Chalk Point capital lease, due 2015
|
|
11
|
|
|
14
|
|
|
8.190
|
||
|
Other
|
|
3
|
|
|
3
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
|
16,713
|
|
|
15,883
|
|
|
|
||
|
Less current maturities
|
|
911
|
|
|
147
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
15,802
|
|
|
$
|
15,736
|
|
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2012
|
399,112,616
|
|
|
(76,505,718
|
)
|
|
322,606,898
|
|
|
Shares issued under LTIP
|
1,562,480
|
|
|
—
|
|
|
1,562,480
|
|
|
Shares issued under ESPP
|
—
|
|
|
130,482
|
|
|
130,482
|
|
|
Shares repurchased under Capital Allocation Program
|
—
|
|
|
(972,292
|
)
|
|
(972,292
|
)
|
|
Balance as of September 30, 2013
|
400,675,096
|
|
|
(77,347,528
|
)
|
|
323,327,568
|
|
|
|
First Quarter 2013
|
|
Second Quarter 2013
|
|
Third Quarter 2013
|
||||||
|
Dividends per Common Share
|
$
|
0.09
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Basic earnings/(loss) per share attributable to NRG common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
124
|
|
|
$
|
(1
|
)
|
|
$
|
(74
|
)
|
|
$
|
43
|
|
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Income/(loss) Available for Common Stockholders
|
$
|
122
|
|
|
$
|
(3
|
)
|
|
$
|
(81
|
)
|
|
$
|
36
|
|
|
Weighted average number of common shares outstanding
|
323
|
|
|
228
|
|
|
323
|
|
|
228
|
|
||||
|
Earnings/(loss) per weighted average common share — basic
|
$
|
0.38
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.16
|
|
|
Diluted earnings/(loss) per share attributable to NRG common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding
|
323
|
|
|
228
|
|
|
323
|
|
|
228
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
4
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total dilutive shares
|
327
|
|
|
228
|
|
|
323
|
|
|
230
|
|
||||
|
Earnings/(loss) per weighted average common share — diluted
|
$
|
0.37
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.16
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
(In millions of shares)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Equity compensation plans
|
2
|
|
|
11
|
|
|
10
|
|
|
6
|
|
|
Embedded derivative of 3.625% redeemable perpetual preferred stock
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
Total
|
18
|
|
|
27
|
|
|
26
|
|
|
22
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Three months ended September 30, 2013
|
Retail
(a)
|
|
Texas
(a)
|
|
East
(a)
|
|
South
(a)
Central
|
|
West
(a)
|
|
Other
(a)
|
|
Alternative Energy
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)(b)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||||
|
Operating revenues
|
$
|
1,994
|
|
|
$
|
881
|
|
|
$
|
1,011
|
|
|
$
|
244
|
|
|
$
|
134
|
|
|
$
|
38
|
|
|
$
|
83
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
(990
|
)
|
|
$
|
3,490
|
|
|
Depreciation and amortization
|
37
|
|
|
116
|
|
|
79
|
|
|
24
|
|
|
13
|
|
|
1
|
|
|
27
|
|
|
16
|
|
|
5
|
|
|
—
|
|
|
318
|
|
|||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(10
|
)
|
|
—
|
|
|
(3
|
)
|
|
12
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||||||||
|
(Loss)/income before income taxes
|
(60
|
)
|
|
265
|
|
|
245
|
|
|
17
|
|
|
30
|
|
|
1
|
|
|
1
|
|
|
45
|
|
|
(217
|
)
|
|
(21
|
)
|
|
306
|
|
|||||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(60
|
)
|
|
$
|
265
|
|
|
$
|
245
|
|
|
$
|
17
|
|
|
$
|
30
|
|
|
$
|
1
|
|
|
$
|
(21
|
)
|
|
$
|
31
|
|
|
$
|
(375
|
)
|
|
$
|
(9
|
)
|
|
$
|
124
|
|
|
Total assets as of September 30, 2013
|
$
|
4,296
|
|
|
$
|
11,914
|
|
|
$
|
8,329
|
|
|
$
|
2,290
|
|
|
$
|
1,553
|
|
|
$
|
461
|
|
|
$
|
6,162
|
|
|
$
|
2,331
|
|
|
$
|
4,863
|
|
|
$
|
(7,336
|
)
|
|
$
|
34,863
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
2
|
|
|
$
|
910
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Three months ended September 30, 2012
|
Retail
(c)
|
|
Texas
(c)
|
|
East
(c)
|
|
South
(c)
Central
|
|
West
(c)
|
|
Other
(c)
|
|
Alternative Energy
(c)
|
|
NRG Yield
(c)
|
|
Corporate
(c)(d)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||||
|
Operating revenues
|
$
|
1,856
|
|
|
$
|
877
|
|
|
$
|
274
|
|
|
$
|
270
|
|
|
$
|
87
|
|
|
$
|
28
|
|
|
$
|
49
|
|
|
$
|
47
|
|
|
$
|
4
|
|
|
$
|
(1,161
|
)
|
|
$
|
2,331
|
|
|
Depreciation and amortization
|
41
|
|
|
115
|
|
|
32
|
|
|
23
|
|
|
3
|
|
|
1
|
|
|
15
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
239
|
|
|||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
(9
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||||||
|
(Loss)/income before income taxes
|
(300
|
)
|
|
299
|
|
|
30
|
|
|
19
|
|
|
35
|
|
|
5
|
|
|
(8
|
)
|
|
12
|
|
|
(197
|
)
|
|
—
|
|
|
(105
|
)
|
|||||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(300
|
)
|
|
$
|
299
|
|
|
$
|
30
|
|
|
$
|
19
|
|
|
$
|
35
|
|
|
$
|
5
|
|
|
$
|
(16
|
)
|
|
$
|
4
|
|
|
$
|
(77
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
(c) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
1,126
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2013
|
Retail
(e)
|
|
Texas
(e)
|
|
East
(e)
|
|
South
(e)
Central
|
|
West
(e)
|
|
Other
(e)
|
|
Alternative Energy
(e)
|
|
NRG Yield
(e)
|
|
Corporate
(e)(f)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||||
|
Operating revenues
|
$
|
4,760
|
|
|
$
|
1,712
|
|
|
$
|
2,432
|
|
|
$
|
656
|
|
|
$
|
347
|
|
|
$
|
110
|
|
|
$
|
177
|
|
|
$
|
227
|
|
|
$
|
9
|
|
|
$
|
(1,930
|
)
|
|
$
|
8,500
|
|
|
Depreciation and amortization
|
105
|
|
|
340
|
|
|
236
|
|
|
73
|
|
|
37
|
|
|
3
|
|
|
78
|
|
|
35
|
|
|
14
|
|
|
—
|
|
|
921
|
|
|||||||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(8
|
)
|
|
2
|
|
|
(7
|
)
|
|
18
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|||||||||||
|
Income/(loss) before income taxes
|
231
|
|
|
14
|
|
|
238
|
|
|
17
|
|
|
62
|
|
|
3
|
|
|
(48
|
)
|
|
90
|
|
|
(695
|
)
|
|
(6
|
)
|
|
(94
|
)
|
|||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
231
|
|
|
$
|
14
|
|
|
$
|
238
|
|
|
$
|
17
|
|
|
$
|
62
|
|
|
$
|
2
|
|
|
$
|
(75
|
)
|
|
$
|
76
|
|
|
$
|
(642
|
)
|
|
$
|
3
|
|
|
$
|
(74
|
)
|
|
(e) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
4
|
|
|
$
|
1,732
|
|
|
$
|
99
|
|
|
$
|
16
|
|
|
$
|
3
|
|
|
$
|
48
|
|
|
$
|
19
|
|
|
—
|
|
|
$
|
9
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2012
|
Retail
(g)
|
|
Texas
(g)
|
|
East
(g)
|
|
South
(g)
Central
|
|
West
|
|
Other
(g)
|
|
Alternative Energy
(g)
|
|
NRG Yield
(g)
|
|
Corporate
(g)(h)
|
|
Elimination
|
|
Total
|
||||||||||||||||||||||
|
Operating revenues
|
$
|
4,492
|
|
|
$
|
1,462
|
|
|
$
|
598
|
|
|
$
|
653
|
|
|
$
|
185
|
|
|
$
|
152
|
|
|
$
|
91
|
|
|
$
|
133
|
|
|
$
|
11
|
|
|
$
|
(1,418
|
)
|
|
$
|
6,359
|
|
|
Depreciation and amortization
|
126
|
|
|
343
|
|
|
96
|
|
|
69
|
|
|
8
|
|
|
1
|
|
|
34
|
|
|
18
|
|
|
8
|
|
|
—
|
|
|
703
|
|
|||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
8
|
|
|
(3
|
)
|
|
15
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|||||||||
|
Income/(loss) before income taxes
|
504
|
|
|
(202
|
)
|
|
(31
|
)
|
|
—
|
|
|
42
|
|
|
22
|
|
|
(27
|
)
|
|
18
|
|
|
(511
|
)
|
|
—
|
|
|
(185
|
)
|
|||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
504
|
|
|
$
|
(202
|
)
|
|
$
|
(31
|
)
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
18
|
|
|
$
|
(45
|
)
|
|
$
|
8
|
|
|
$
|
(251
|
)
|
|
$
|
—
|
|
|
$
|
43
|
|
|
(g) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
1,287
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
(In millions except otherwise noted)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||
|
Income/(loss) before income taxes
|
$
|
306
|
|
|
$
|
(105
|
)
|
|
(94
|
)
|
|
$
|
(185
|
)
|
|
Income tax expense/(benefit)
|
163
|
|
|
(113
|
)
|
|
(47
|
)
|
|
(246
|
)
|
|||
|
Effective tax rate
|
53.3
|
%
|
|
107.6
|
%
|
|
50.0
|
%
|
|
133.0
|
%
|
|||
|
Ace Energy, Inc.
|
Middletown Power LLC
|
NRG Oswego Harbor Power Operations, Inc.
|
|
Allied Warranty LLC
|
Montville Power LLC
|
NRG PacGen Inc.
|
|
Arthur Kill Power LLC
|
NEO Corporation
|
NRG Power Marketing LLC
|
|
Astoria Gas Turbine Power LLC
|
NEO Freehold-Gen LLC
|
NRG Reliability Solutions LLC
|
|
Bidurenergy, Inc.
|
NEO Power Services Inc.
|
NRG Renter's Protection LLC
|
|
Cabrillo Power I LLC
|
New Genco GP, LLC
|
NRG Retail LLC
|
|
Cabrillo Power II LLC
|
Norwalk Power LLC
|
NRG Rockford Acquisition LLC
|
|
Carbon Management Solutions LLC
|
NRG Affiliate Services Inc.
|
NRG Saguaro Operations Inc.
|
|
Clean Edge Energy LLC
|
NRG Artesian Energy LLC
|
NRG Security LLC
|
|
Conemaugh Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Services Corporation
|
|
Connecticut Jet Power LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Development LLC
|
NRG Bayou Cove LLC
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Energy Company LP
|
NRG Cabrillo Power Operations Inc.
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners I LLC
|
NRG California Peaker Operations LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners II LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG South Texas LP
|
|
Cottonwood Generating Partners III LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Texas C&I Supply LLC
|
|
Cottonwood Technology Partners LP
|
NRG Construction LLC
|
NRG Texas Gregory LLC
|
|
Devon Power LLC
|
NRG Curtailment Solutions LLC
|
NRG Texas Holding Inc.
|
|
Dunkirk Power LLC
|
NRG Development Company Inc.
|
NRG Texas LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Devon Operations Inc.
|
NRG Texas Power LLC
|
|
El Segundo Power, LLC
|
NRG Dispatch Services LLC
|
NRG Unemployment Protection LLC
|
|
El Segundo Power II LLC
|
NRG Dunkirk Operations Inc.
|
NRG Warranty Services LLC
|
|
Elbow Creek Wind Project LLC
|
NRG El Segundo Operations Inc.
|
NRG West Coast LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Labor Services LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Curtailment Specialists, Inc.
|
NRG Energy Services Group LLC
|
O'Brien Cogeneration, Inc. II
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
ONSITE Energy, Inc.
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
Oswego Harbor Power LLC
|
|
Energy Protection Insurance Company
|
NRG Home & Business Solutions LLC
|
RE Retail Receivables, LLC
|
|
Everything Energy LLC
|
NRG Home Solutions LLC
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions Product LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Homer City Services LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Green Mountain Energy Company
|
NRG Huntley Operations Inc.
|
Reliant Energy Retail Services, LLC
|
|
(NY Com) LLC
|
NRG Identity Protect LLC
|
RERH Holdings, LLC
|
|
Green Mountain Energy Company
|
NRG Ilion Limited Partnership
|
Saguaro Power LLC
|
|
(NY Res) LLC
|
NRG Ilion LP LLC
|
Somerset Operations Inc.
|
|
Gregory Partners, LLC
|
NRG International LLC
|
Somerset Power LLC
|
|
Gregory Power Partners LLC
|
NRG Maintenance Services LLC
|
Texas Genco Financing Corp.
|
|
Huntley Power LLC
|
NRG Mextrans Inc.
|
Texas Genco GP, LLC
|
|
Independence Energy Alliance LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Holdings, Inc.
|
|
Independence Energy Group LLC
|
NRG Middletown Operations Inc.
|
Texas Genco LP, LLC
|
|
Independence Energy Natural Gas LLC
|
NRG Montville Operations Inc.
|
Texas Genco Operating Services, LLC
|
|
Indian River Operations Inc.
|
NRG New Jersey Energy Sales LLC
|
Texas Genco Services, LP
|
|
Indian River Power LLC
|
NRG New Roads Holdings LLC
|
US Retailers LLC
|
|
Keystone Power LLC
|
NRG North Central Operations Inc.
|
Vienna Operations Inc.
|
|
Langford Wind Power, LLC
|
NRG Northeast Affiliate Services Inc.
|
Vienna Power LLC
|
|
Lone Star A/C & Appliance Repair, LLC
|
NRG Norwalk Harbor Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
Louisiana Generating LLC
|
NRG Operating Services, Inc.
|
West Coast Power LLC
|
|
Meriden Gas Turbines LLC
|
|
|
|
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,464
|
|
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
3,490
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,792
|
|
|
566
|
|
|
(6
|
)
|
|
3
|
|
|
2,355
|
|
|||||
|
Depreciation and amortization
|
213
|
|
|
102
|
|
|
3
|
|
|
—
|
|
|
318
|
|
|||||
|
Selling, general and administrative
|
116
|
|
|
70
|
|
|
39
|
|
|
4
|
|
|
229
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
26
|
|
|||||
|
Development activity expenses
|
—
|
|
|
14
|
|
|
13
|
|
|
—
|
|
|
27
|
|
|||||
|
Total operating costs and expenses
|
2,121
|
|
|
765
|
|
|
62
|
|
|
7
|
|
|
2,955
|
|
|||||
|
Operating Income/(Loss)
|
343
|
|
|
254
|
|
|
(62
|
)
|
|
—
|
|
|
535
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (loss)/earnings of consolidated subsidiaries
|
(25
|
)
|
|
(5
|
)
|
|
309
|
|
|
(279
|
)
|
|
—
|
|
|||||
|
Equity in (loss)/earnings of unconsolidated affiliates
|
(10
|
)
|
|
10
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||
|
Other income, net
|
5
|
|
|
3
|
|
|
1
|
|
|
(4
|
)
|
|
5
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Interest expense
|
(3
|
)
|
|
(88
|
)
|
|
(137
|
)
|
|
—
|
|
|
(228
|
)
|
|||||
|
Total other (expense)/income
|
(33
|
)
|
|
(81
|
)
|
|
173
|
|
|
(288
|
)
|
|
(229
|
)
|
|||||
|
Income Before Income Taxes
|
310
|
|
|
173
|
|
|
111
|
|
|
(288
|
)
|
|
306
|
|
|||||
|
Income tax expense/(benefit)
|
126
|
|
|
59
|
|
|
(22
|
)
|
|
—
|
|
|
163
|
|
|||||
|
Net Income
|
184
|
|
|
114
|
|
|
133
|
|
|
(288
|
)
|
|
143
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
32
|
|
|
9
|
|
|
(22
|
)
|
|
19
|
|
|||||
|
Net Income attributable to
NRG Energy, Inc.
|
$
|
184
|
|
|
$
|
82
|
|
|
$
|
124
|
|
|
$
|
(266
|
)
|
|
$
|
124
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,225
|
|
|
$
|
2,394
|
|
|
$
|
—
|
|
|
$
|
(119
|
)
|
|
$
|
8,500
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,697
|
|
|
1,593
|
|
|
1
|
|
|
(112
|
)
|
|
6,179
|
|
|||||
|
Depreciation and amortization
|
624
|
|
|
288
|
|
|
9
|
|
|
—
|
|
|
921
|
|
|||||
|
Selling, general and administrative
|
341
|
|
|
173
|
|
|
164
|
|
|
(7
|
)
|
|
671
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
54
|
|
|
41
|
|
|
—
|
|
|
95
|
|
|||||
|
Development activity expenses
|
—
|
|
|
24
|
|
|
39
|
|
|
—
|
|
|
63
|
|
|||||
|
Total operating costs and expenses
|
5,662
|
|
|
2,132
|
|
|
254
|
|
|
(119
|
)
|
|
7,929
|
|
|||||
|
Operating Income/(Loss)
|
563
|
|
|
262
|
|
|
(254
|
)
|
|
—
|
|
|
571
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (loss)/earnings of consolidated subsidiaries
|
(4
|
)
|
|
(9
|
)
|
|
363
|
|
|
(350
|
)
|
|
—
|
|
|||||
|
Equity in (loss)/earnings of unconsolidated affiliates
|
(8
|
)
|
|
16
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|||||
|
Other income, net
|
7
|
|
|
5
|
|
|
3
|
|
|
(6
|
)
|
|
9
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(12
|
)
|
|
(38
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Interest expense
|
(13
|
)
|
|
(229
|
)
|
|
(388
|
)
|
|
—
|
|
|
(630
|
)
|
|||||
|
Total other expense
|
(18
|
)
|
|
(229
|
)
|
|
(60
|
)
|
|
(358
|
)
|
|
(665
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
545
|
|
|
33
|
|
|
(314
|
)
|
|
(358
|
)
|
|
(94
|
)
|
|||||
|
Income tax expense/(benefit)
|
212
|
|
|
(10
|
)
|
|
(249
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
|
Net Income/(Loss)
|
333
|
|
|
43
|
|
|
(65
|
)
|
|
(358
|
)
|
|
(47
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
40
|
|
|
9
|
|
|
(22
|
)
|
|
27
|
|
|||||
|
Net Income/(Loss) attributable to
NRG Energy, Inc.
|
$
|
333
|
|
|
$
|
3
|
|
|
$
|
(74
|
)
|
|
$
|
(336
|
)
|
|
$
|
(74
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
184
|
|
|
$
|
114
|
|
|
$
|
133
|
|
|
$
|
(288
|
)
|
|
$
|
143
|
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(13
|
)
|
|
(8
|
)
|
|
17
|
|
|
(12
|
)
|
|
(16
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|||||
|
Other comprehensive (loss)/income
|
(13
|
)
|
|
(4
|
)
|
|
18
|
|
|
(12
|
)
|
|
(11
|
)
|
|||||
|
Comprehensive income
|
171
|
|
|
110
|
|
|
151
|
|
|
(300
|
)
|
|
132
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
29
|
|
|
9
|
|
|
(20
|
)
|
|
18
|
|
|||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
171
|
|
|
81
|
|
|
142
|
|
|
(280
|
)
|
|
114
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive income available for common stockholders
|
$
|
171
|
|
|
$
|
81
|
|
|
$
|
140
|
|
|
$
|
(280
|
)
|
|
$
|
112
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
333
|
|
|
$
|
43
|
|
|
$
|
(65
|
)
|
|
$
|
(358
|
)
|
|
$
|
(47
|
)
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(54
|
)
|
|
41
|
|
|
9
|
|
|
12
|
|
|
8
|
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(11
|
)
|
|
(3
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Defined benefit plan, net
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Other comprehensive (loss)/income
|
(54
|
)
|
|
55
|
|
|
8
|
|
|
12
|
|
|
21
|
|
|||||
|
Comprehensive income/(loss)
|
279
|
|
|
98
|
|
|
(57
|
)
|
|
(346
|
)
|
|
(26
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
39
|
|
|
9
|
|
|
(22
|
)
|
|
26
|
|
|||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
279
|
|
|
59
|
|
|
(66
|
)
|
|
(324
|
)
|
|
(52
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
279
|
|
|
$
|
59
|
|
|
$
|
(73
|
)
|
|
$
|
(324
|
)
|
|
$
|
(59
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
23
|
|
|
$
|
1,110
|
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
2,129
|
|
|
Funds deposited by counterparties
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
|
Restricted cash
|
18
|
|
|
278
|
|
|
11
|
|
|
—
|
|
|
307
|
|
|||||
|
Accounts receivable, net
|
1,132
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
1,366
|
|
|||||
|
Inventory
|
406
|
|
|
455
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|||||
|
Derivative instruments
|
914
|
|
|
491
|
|
|
—
|
|
|
(16
|
)
|
|
1,389
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
253
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||
|
Renewable energy grant receivable
|
—
|
|
|
344
|
|
|
1
|
|
|
—
|
|
|
345
|
|
|||||
|
Prepayments and other current assets
|
4,103
|
|
|
283
|
|
|
(3,414
|
)
|
|
(530
|
)
|
|
442
|
|
|||||
|
Total current assets
|
6,849
|
|
|
3,352
|
|
|
(2,406
|
)
|
|
(546
|
)
|
|
7,249
|
|
|||||
|
Net property, plant and equipment
|
9,651
|
|
|
10,822
|
|
|
149
|
|
|
(22
|
)
|
|
20,600
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
108
|
|
|
(108
|
)
|
|
18,218
|
|
|
(18,218
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
18
|
|
|
724
|
|
|
10
|
|
|
(126
|
)
|
|
626
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
66
|
|
|
255
|
|
|
(245
|
)
|
|
76
|
|
|||||
|
Goodwill
|
1,941
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
1,953
|
|
|||||
|
Intangible assets, net
|
988
|
|
|
172
|
|
|
33
|
|
|
(52
|
)
|
|
1,141
|
|
|||||
|
Nuclear decommissioning trust fund
|
524
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
524
|
|
|||||
|
Deferred income tax
|
—
|
|
|
784
|
|
|
715
|
|
|
—
|
|
|
1,499
|
|
|||||
|
Derivative instruments
|
202
|
|
|
307
|
|
|
—
|
|
|
(3
|
)
|
|
506
|
|
|||||
|
Other non-current assets
|
80
|
|
|
239
|
|
|
370
|
|
|
—
|
|
|
689
|
|
|||||
|
Total other assets
|
3,861
|
|
|
2,196
|
|
|
19,601
|
|
|
(18,644
|
)
|
|
7,014
|
|
|||||
|
Total Assets
|
$
|
20,361
|
|
|
$
|
16,370
|
|
|
$
|
17,344
|
|
|
$
|
(19,212
|
)
|
|
$
|
34,863
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
1
|
|
|
$
|
890
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
Accounts payable
|
678
|
|
|
436
|
|
|
26
|
|
|
—
|
|
|
1,140
|
|
|||||
|
Accounts payable — affiliate
|
6
|
|
|
1,973
|
|
|
(1,572
|
)
|
|
(407
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
887
|
|
|
193
|
|
|
—
|
|
|
(16
|
)
|
|
1,064
|
|
|||||
|
Deferred income taxes
|
369
|
|
|
(264
|
)
|
|
7
|
|
|
—
|
|
|
112
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
|
Accrued expenses and other current liabilities
|
283
|
|
|
478
|
|
|
272
|
|
|
—
|
|
|
1,033
|
|
|||||
|
Total current liabilities
|
2,224
|
|
|
3,828
|
|
|
(1,247
|
)
|
|
(423
|
)
|
|
4,382
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
316
|
|
|
7,965
|
|
|
7,766
|
|
|
(245
|
)
|
|
15,802
|
|
|||||
|
Nuclear decommissioning reserve
|
290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|||||
|
Nuclear decommissioning trust liability
|
303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||
|
Deferred income taxes
|
886
|
|
|
(836
|
)
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Derivative instruments
|
279
|
|
|
96
|
|
|
—
|
|
|
(3
|
)
|
|
372
|
|
|||||
|
Out-of-market contracts
|
162
|
|
|
1,026
|
|
|
—
|
|
|
(31
|
)
|
|
1,157
|
|
|||||
|
Other non-current liabilities
|
510
|
|
|
631
|
|
|
236
|
|
|
—
|
|
|
1,377
|
|
|||||
|
Total non-current liabilities
|
2,746
|
|
|
8,882
|
|
|
8,002
|
|
|
(279
|
)
|
|
19,351
|
|
|||||
|
Total liabilities
|
4,970
|
|
|
12,710
|
|
|
6,755
|
|
|
(702
|
)
|
|
23,733
|
|
|||||
|
3.625% convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Stockholders’ Equity
|
15,391
|
|
|
3,660
|
|
|
10,340
|
|
|
(18,510
|
)
|
|
10,881
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
20,361
|
|
|
$
|
16,370
|
|
|
$
|
17,344
|
|
|
$
|
(19,212
|
)
|
|
$
|
34,863
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
1,334
|
|
|
135
|
|
|
(1,800
|
)
|
|
1,154
|
|
|
823
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intercompany loans to subsidiaries
|
(1,158
|
)
|
|
4
|
|
|
1,154
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(59
|
)
|
|
(315
|
)
|
|
—
|
|
|
(374
|
)
|
|||||
|
Capital expenditures
|
(154
|
)
|
|
(1,388
|
)
|
|
(39
|
)
|
|
—
|
|
|
(1,581
|
)
|
|||||
|
(Increase)/decrease in restricted cash, net
|
(7
|
)
|
|
(61
|
)
|
|
1
|
|
|
—
|
|
|
(67
|
)
|
|||||
|
Increase in restricted cash — U.S. DOE projects
|
—
|
|
|
(18
|
)
|
|
(2
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Decrease/(increase) in notes receivable
|
2
|
|
|
(16
|
)
|
|
(8
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(369
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Other
|
7
|
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(1,322
|
)
|
|
(1,487
|
)
|
|
778
|
|
|
—
|
|
|
(2,031
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
—
|
|
|
1,154
|
|
|
(1,154
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net (payments for)/receipts from settlement of acquired derivatives that include financing elements
|
(67
|
)
|
|
244
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|||||
|
Contributions from noncontrolling interest in subsidiaries
|
—
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
504
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,120
|
|
|
485
|
|
|
—
|
|
|
1,605
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(9
|
)
|
|
(34
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(654
|
)
|
|
(214
|
)
|
|
—
|
|
|
(868
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(67
|
)
|
|
1,205
|
|
|
1,267
|
|
|
(1,154
|
)
|
|
1,251
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(55
|
)
|
|
(148
|
)
|
|
245
|
|
|
—
|
|
|
42
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
78
|
|
|
1,258
|
|
|
751
|
|
|
—
|
|
|
2,087
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
23
|
|
|
$
|
1,110
|
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
2,129
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,237
|
|
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
2,331
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,715
|
|
|
47
|
|
|
1
|
|
|
(23
|
)
|
|
1,740
|
|
|||||
|
Depreciation and amortization
|
217
|
|
|
20
|
|
|
2
|
|
|
—
|
|
|
239
|
|
|||||
|
Selling, general and administrative
|
154
|
|
|
—
|
|
|
73
|
|
|
(3
|
)
|
|
224
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Development activity expenses
|
—
|
|
|
14
|
|
|
10
|
|
|
—
|
|
|
24
|
|
|||||
|
Total operating costs and expenses
|
2,086
|
|
|
81
|
|
|
104
|
|
|
(26
|
)
|
|
2,245
|
|
|||||
|
Operating Income/(Loss)
|
151
|
|
|
39
|
|
|
(104
|
)
|
|
—
|
|
|
86
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(10
|
)
|
|
1
|
|
|
121
|
|
|
(112
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Other income, net
|
—
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
9
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
|
Interest expense
|
(5
|
)
|
|
(21
|
)
|
|
(137
|
)
|
|
—
|
|
|
(163
|
)
|
|||||
|
Total other expense
|
(11
|
)
|
|
(18
|
)
|
|
(50
|
)
|
|
(112
|
)
|
|
(191
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
140
|
|
|
21
|
|
|
(154
|
)
|
|
(112
|
)
|
|
(105
|
)
|
|||||
|
Income tax expense/(benefit)
|
67
|
|
|
(27
|
)
|
|
(153
|
)
|
|
—
|
|
|
(113
|
)
|
|||||
|
Net Income/(Loss)
|
73
|
|
|
48
|
|
|
(1
|
)
|
|
(112
|
)
|
|
8
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
73
|
|
|
$
|
39
|
|
|
$
|
(1
|
)
|
|
$
|
(112
|
)
|
|
$
|
(1
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,058
|
|
|
$
|
353
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
6,359
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,512
|
|
|
186
|
|
|
7
|
|
|
(45
|
)
|
|
4,660
|
|
|||||
|
Depreciation and amortization
|
647
|
|
|
48
|
|
|
8
|
|
|
—
|
|
|
703
|
|
|||||
|
Selling, general and administrative
|
387
|
|
|
6
|
|
|
227
|
|
|
(7
|
)
|
|
613
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Development activity expenses
|
—
|
|
|
22
|
|
|
30
|
|
|
—
|
|
|
52
|
|
|||||
|
Total operating costs and expenses
|
5,546
|
|
|
262
|
|
|
290
|
|
|
(52
|
)
|
|
6,046
|
|
|||||
|
Operating Income/(Loss)
|
512
|
|
|
91
|
|
|
(290
|
)
|
|
—
|
|
|
313
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
6
|
|
|
(11
|
)
|
|
463
|
|
|
(458
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
6
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Other income, net
|
—
|
|
|
4
|
|
|
8
|
|
|
—
|
|
|
12
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
|
Interest expense
|
(21
|
)
|
|
(60
|
)
|
|
(414
|
)
|
|
—
|
|
|
(495
|
)
|
|||||
|
Total other (expense)/income
|
(9
|
)
|
|
(47
|
)
|
|
16
|
|
|
(458
|
)
|
|
(498
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
503
|
|
|
44
|
|
|
(274
|
)
|
|
(458
|
)
|
|
(185
|
)
|
|||||
|
Income tax expense/(benefit)
|
193
|
|
|
(122
|
)
|
|
(317
|
)
|
|
—
|
|
|
(246
|
)
|
|||||
|
Net Income
|
310
|
|
|
166
|
|
|
43
|
|
|
(458
|
)
|
|
61
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Net Income attributable to NRG Energy, Inc.
|
$
|
310
|
|
|
$
|
148
|
|
|
$
|
43
|
|
|
$
|
(458
|
)
|
|
$
|
43
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
73
|
|
|
$
|
48
|
|
|
$
|
(1
|
)
|
|
$
|
(112
|
)
|
|
$
|
8
|
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
(43
|
)
|
|
(14
|
)
|
|
(54
|
)
|
|
68
|
|
|
(43
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Foreign currency translation realized upon sale of Schkopau
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Other comprehensive loss
|
(43
|
)
|
|
(25
|
)
|
|
(51
|
)
|
|
68
|
|
|
(51
|
)
|
|||||
|
Comprehensive income/(loss)
|
30
|
|
|
23
|
|
|
(52
|
)
|
|
(44
|
)
|
|
(43
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
30
|
|
|
14
|
|
|
(52
|
)
|
|
(44
|
)
|
|
(52
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
30
|
|
|
$
|
14
|
|
|
$
|
(54
|
)
|
|
$
|
(44
|
)
|
|
$
|
(54
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
310
|
|
|
$
|
166
|
|
|
$
|
43
|
|
|
$
|
(458
|
)
|
|
$
|
61
|
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
(122
|
)
|
|
(33
|
)
|
|
(145
|
)
|
|
168
|
|
|
(132
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Foreign currency translation realized upon sale of Schkopau
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Other comprehensive loss
|
(122
|
)
|
|
(46
|
)
|
|
(142
|
)
|
|
168
|
|
|
(142
|
)
|
|||||
|
Comprehensive income/(loss)
|
188
|
|
|
120
|
|
|
(99
|
)
|
|
(290
|
)
|
|
(81
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
188
|
|
|
102
|
|
|
(99
|
)
|
|
(290
|
)
|
|
(99
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
188
|
|
|
$
|
102
|
|
|
$
|
(106
|
)
|
|
$
|
(290
|
)
|
|
$
|
(106
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
78
|
|
|
$
|
1,258
|
|
|
$
|
751
|
|
|
$
|
—
|
|
|
$
|
2,087
|
|
|
Funds deposited by counterparties
|
131
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|||||
|
Restricted cash
|
11
|
|
|
196
|
|
|
10
|
|
|
—
|
|
|
217
|
|
|||||
|
Accounts receivable, net
|
807
|
|
|
254
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|||||
|
Inventory
|
472
|
|
|
439
|
|
|
—
|
|
|
—
|
|
|
911
|
|
|||||
|
Derivative instruments
|
2,058
|
|
|
604
|
|
|
—
|
|
|
(18
|
)
|
|
2,644
|
|
|||||
|
Deferred income taxes
|
(153
|
)
|
|
10
|
|
|
199
|
|
|
—
|
|
|
56
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
81
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|||||
|
Renewable energy grant receivable
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
|
Prepayments and other current assets
|
2,966
|
|
|
(57
|
)
|
|
(2,518
|
)
|
|
10
|
|
|
401
|
|
|||||
|
Total current assets
|
6,451
|
|
|
3,050
|
|
|
(1,558
|
)
|
|
(8
|
)
|
|
7,935
|
|
|||||
|
Net Property, Plant and Equipment
|
9,905
|
|
|
10,235
|
|
|
121
|
|
|
(20
|
)
|
|
20,241
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
244
|
|
|
(102
|
)
|
|
17,655
|
|
|
(17,797
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
33
|
|
|
633
|
|
|
10
|
|
|
—
|
|
|
676
|
|
|||||
|
Capital leases and notes receivable, less current portion
|
3
|
|
|
74
|
|
|
531
|
|
|
(529
|
)
|
|
79
|
|
|||||
|
Goodwill
|
1,944
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
1,956
|
|
|||||
|
Intangible assets, net
|
1,042
|
|
|
177
|
|
|
33
|
|
|
(52
|
)
|
|
1,200
|
|
|||||
|
Nuclear decommissioning trust fund
|
473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
473
|
|
|||||
|
Deferred income taxes
|
(915
|
)
|
|
1,829
|
|
|
368
|
|
|
—
|
|
|
1,282
|
|
|||||
|
Derivative instruments
|
149
|
|
|
515
|
|
|
—
|
|
|
(2
|
)
|
|
662
|
|
|||||
|
Other non-current assets
|
85
|
|
|
305
|
|
|
210
|
|
|
—
|
|
|
600
|
|
|||||
|
Total other assets
|
3,058
|
|
|
3,443
|
|
|
18,807
|
|
|
(18,380
|
)
|
|
6,928
|
|
|||||
|
Total Assets
|
$
|
19,414
|
|
|
$
|
16,728
|
|
|
$
|
17,370
|
|
|
$
|
(18,408
|
)
|
|
$
|
35,104
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
1
|
|
|
$
|
137
|
|
|
$
|
15
|
|
|
$
|
(6
|
)
|
|
$
|
147
|
|
|
Accounts payable
|
541
|
|
|
584
|
|
|
46
|
|
|
—
|
|
|
1,171
|
|
|||||
|
Accounts payable — affiliate
|
(55
|
)
|
|
1,421
|
|
|
(1,366
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Derivative instruments
|
1,726
|
|
|
271
|
|
|
2
|
|
|
(18
|
)
|
|
1,981
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
131
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|||||
|
Accrued expenses and other current liabilities
|
354
|
|
|
488
|
|
|
243
|
|
|
—
|
|
|
1,085
|
|
|||||
|
Total current liabilities
|
2,698
|
|
|
3,041
|
|
|
(1,060
|
)
|
|
(24
|
)
|
|
4,655
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
310
|
|
|
8,459
|
|
|
7,496
|
|
|
(529
|
)
|
|
15,736
|
|
|||||
|
Nuclear decommissioning reserve
|
354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
|||||
|
Nuclear decommissioning trust liability
|
273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|||||
|
Derivative instruments
|
312
|
|
|
190
|
|
|
—
|
|
|
(2
|
)
|
|
500
|
|
|||||
|
Out-of-market contracts
|
180
|
|
|
1,082
|
|
|
—
|
|
|
(31
|
)
|
|
1,231
|
|
|||||
|
Other non-current liabilities
|
618
|
|
|
800
|
|
|
135
|
|
|
—
|
|
|
1,553
|
|
|||||
|
Total non-current liabilities
|
2,047
|
|
|
10,586
|
|
|
7,631
|
|
|
(562
|
)
|
|
19,702
|
|
|||||
|
Total liabilities
|
4,745
|
|
|
13,627
|
|
|
6,571
|
|
|
(586
|
)
|
|
24,357
|
|
|||||
|
3.625% Preferred Stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Stockholders’ Equity
|
14,669
|
|
|
3,101
|
|
|
10,550
|
|
|
(17,822
|
)
|
|
10,498
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
19,414
|
|
|
$
|
16,728
|
|
|
$
|
17,370
|
|
|
$
|
(18,408
|
)
|
|
$
|
35,104
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
1,942
|
|
|
177
|
|
|
(883
|
)
|
|
(178
|
)
|
|
1,058
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans to subsidiaries
|
(1,686
|
)
|
|
416
|
|
|
—
|
|
|
1,270
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(17
|
)
|
|
(23
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
|
Capital expenditures
|
(183
|
)
|
|
(2,241
|
)
|
|
(50
|
)
|
|
—
|
|
|
(2,474
|
)
|
|||||
|
Increase in restricted cash, net
|
(2
|
)
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|||||
|
Decrease in restricted cash — U.S. DOE projects
|
—
|
|
|
113
|
|
|
38
|
|
|
—
|
|
|
151
|
|
|||||
|
Increase in notes receivable
|
—
|
|
|
(20
|
)
|
|
(2
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(341
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(341
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Proceeds from renewable energy grants
|
3
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
|
Proceeds from sale of assets
|
133
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
137
|
|
|||||
|
Other
|
13
|
|
|
(8
|
)
|
|
(14
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net Cash Used by Investing Activities
|
(1,747
|
)
|
|
(1,805
|
)
|
|
(47
|
)
|
|
1,270
|
|
|
(2,329
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
—
|
|
|
1,270
|
|
|
(1,270
|
)
|
|
—
|
|
|||||
|
Payment of dividends to preferred stockholders
|
(172
|
)
|
|
(6
|
)
|
|
—
|
|
|
178
|
|
|
—
|
|
|||||
|
Payment of intercompany dividends
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Net payment for settlement of acquired derivatives that include financing elements
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
9
|
|
|
1,526
|
|
|
1,006
|
|
|
—
|
|
|
2,541
|
|
|||||
|
Sale proceeds and other contributions from noncontrolling interest in subsidiaries
|
—
|
|
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(16
|
)
|
|
(14
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(51
|
)
|
|
(904
|
)
|
|
—
|
|
|
(955
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(228
|
)
|
|
1,769
|
|
|
1,330
|
|
|
(1,092
|
)
|
|
1,779
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(33
|
)
|
|
138
|
|
|
400
|
|
|
—
|
|
|
505
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
44
|
|
|
85
|
|
|
976
|
|
|
—
|
|
|
1,105
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
11
|
|
|
$
|
223
|
|
|
$
|
1,376
|
|
|
$
|
—
|
|
|
$
|
1,610
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG’s results of operations and financial condition in the future.
|
|
|
Fossil Fuel, Nuclear, and Renewable
|
|||||||||||||||||||||||||
|
|
(In MW)
|
|||||||||||||||||||||||||
|
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
Alternative Energy
|
|
NRG Yield
|
|
Total Domestic
|
|
Other
(Inter-national)
|
|
Total Global
|
|||||||||
|
Primary Fuel-type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Natural gas
|
5,927
|
|
|
7,651
|
|
|
3,817
|
|
|
6,779
|
|
|
—
|
|
|
843
|
|
|
25,017
|
|
|
—
|
|
|
25,017
|
|
|
Coal
|
4,193
|
|
|
7,272
|
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,961
|
|
|
605
|
|
|
13,566
|
|
|
Oil
(a)
|
—
|
|
|
5,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
5,723
|
|
|
—
|
|
|
5,723
|
|
|
Nuclear
|
1,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
1,176
|
|
|
Wind
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
347
|
|
|
101
|
|
|
448
|
|
|
—
|
|
|
448
|
|
|
Utility Scale Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
253
|
|
|
659
|
|
|
—
|
|
|
659
|
|
|
Distributed Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
10
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
Total generation capacity
|
11,296
|
|
|
20,456
|
|
|
5,313
|
|
|
6,779
|
|
|
790
|
|
|
1,397
|
|
|
46,031
|
|
|
605
|
|
|
46,636
|
|
|
Capacity attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
(482
|
)
|
|
(624
|
)
|
|
—
|
|
|
(624
|
)
|
|
Total net generation capacity
|
11,296
|
|
|
20,456
|
|
|
5,313
|
|
|
6,779
|
|
|
648
|
|
|
915
|
|
|
45,407
|
|
|
605
|
|
|
46,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Under Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Utility Scale Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
50
|
|
|
494
|
|
|
—
|
|
|
494
|
|
|
Distributed Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
Total under construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
50
|
|
|
500
|
|
|
—
|
|
|
500
|
|
|
Capacity attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(195
|
)
|
|
(17
|
)
|
|
(212
|
)
|
|
—
|
|
|
(212
|
)
|
|
|
Total net under construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
33
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(In millions except otherwise noted)
|
2013
|
|
2012
|
|
Change %
|
|
2013
|
|
2012
|
|
Change %
|
||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy revenue
(a)
|
$
|
931
|
|
|
$
|
626
|
|
|
49
|
%
|
|
$
|
2,627
|
|
|
$
|
1,603
|
|
|
64
|
%
|
|
Capacity revenue
(a)
|
534
|
|
|
194
|
|
|
175
|
|
|
1,295
|
|
|
557
|
|
|
132
|
|
||||
|
Retail revenue
|
1,999
|
|
|
1,860
|
|
|
7
|
|
|
4,805
|
|
|
4,576
|
|
|
5
|
|
||||
|
Mark-to-market for economic hedging activities
|
(75
|
)
|
|
(377
|
)
|
|
80
|
|
|
(360
|
)
|
|
(458
|
)
|
|
21
|
|
||||
|
Contract amortization
|
(3
|
)
|
|
(10
|
)
|
|
70
|
|
|
(32
|
)
|
|
(69
|
)
|
|
54
|
|
||||
|
Other revenues
(b)
|
104
|
|
|
38
|
|
|
174
|
|
|
165
|
|
|
150
|
|
|
10
|
|
||||
|
Total operating revenues
|
3,490
|
|
|
2,331
|
|
|
50
|
|
|
8,500
|
|
|
6,359
|
|
|
34
|
|
||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Generation cost of sales
(a)
|
1,010
|
|
|
694
|
|
|
46
|
|
|
2,606
|
|
|
1,655
|
|
|
57
|
|
||||
|
Retail cost of sales
(a)
|
879
|
|
|
847
|
|
|
4
|
|
|
2,134
|
|
|
2,197
|
|
|
(3
|
)
|
||||
|
Mark-to-market for economic hedging activities
|
(22
|
)
|
|
(118
|
)
|
|
81
|
|
|
(142
|
)
|
|
(174
|
)
|
|
18
|
|
||||
|
Contract and emissions credit amortization
(c)
|
3
|
|
|
13
|
|
|
(77
|
)
|
|
7
|
|
|
32
|
|
|
(78
|
)
|
||||
|
Other cost of operations
|
485
|
|
|
304
|
|
|
60
|
|
|
1,574
|
|
|
950
|
|
|
66
|
|
||||
|
Total cost of operations
|
2,355
|
|
|
1,740
|
|
|
35
|
|
|
6,179
|
|
|
4,660
|
|
|
33
|
|
||||
|
Depreciation and amortization
|
318
|
|
|
239
|
|
|
33
|
|
|
921
|
|
|
703
|
|
|
31
|
|
||||
|
Selling, general and administrative
|
229
|
|
|
224
|
|
|
2
|
|
|
671
|
|
|
613
|
|
|
9
|
|
||||
|
Acquisition-related transaction and integration costs
|
26
|
|
|
18
|
|
|
44
|
|
|
95
|
|
|
18
|
|
|
428
|
|
||||
|
Development activity expenses
|
27
|
|
|
24
|
|
|
13
|
|
|
63
|
|
|
52
|
|
|
21
|
|
||||
|
Total operating costs and expenses
|
2,955
|
|
|
2,245
|
|
|
32
|
|
|
7,929
|
|
|
6,046
|
|
|
31
|
|
||||
|
Operating Income
|
535
|
|
|
86
|
|
|
N/M
|
|
|
571
|
|
|
313
|
|
|
82
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(5
|
)
|
|
4
|
|
|
(225
|
)
|
|
6
|
|
|
26
|
|
|
(77
|
)
|
||||
|
Other income, net
|
5
|
|
|
9
|
|
|
(44
|
)
|
|
9
|
|
|
12
|
|
|
(25
|
)
|
||||
|
Loss on debt extinguishment
|
(1
|
)
|
|
(41
|
)
|
|
(98
|
)
|
|
(50
|
)
|
|
(41
|
)
|
|
22
|
|
||||
|
Interest expense
|
(228
|
)
|
|
(163
|
)
|
|
40
|
|
|
(630
|
)
|
|
(495
|
)
|
|
27
|
|
||||
|
Total other expense
|
(229
|
)
|
|
(191
|
)
|
|
20
|
|
|
(665
|
)
|
|
(498
|
)
|
|
34
|
|
||||
|
Income/(Loss) before Income Taxes
|
306
|
|
|
(105
|
)
|
|
391
|
|
|
(94
|
)
|
|
(185
|
)
|
|
49
|
|
||||
|
Income tax expense/(benefit)
|
163
|
|
|
(113
|
)
|
|
244
|
|
|
(47
|
)
|
|
(246
|
)
|
|
81
|
|
||||
|
Net Income/(Loss)
|
143
|
|
|
8
|
|
|
N/M
|
|
|
(47
|
)
|
|
61
|
|
|
(177
|
)
|
||||
|
Less: Net income attributable to noncontrolling interest
|
19
|
|
|
9
|
|
|
111
|
|
|
27
|
|
|
18
|
|
|
50
|
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
124
|
|
|
$
|
(1
|
)
|
|
N/M
|
|
|
$
|
(74
|
)
|
|
$
|
43
|
|
|
(272
|
)
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
3.58
|
|
|
$
|
2.81
|
|
|
27
|
%
|
|
$
|
3.67
|
|
|
$
|
2.59
|
|
|
42
|
%
|
|
(a)
|
Includes realized gains and losses from financially settled transactions.
|
|
(b)
|
Includes unrealized trading gains and losses.
|
|
(c)
|
Includes amortization of SO
2
and NO
x
credits and excludes amortization of RGGI credits.
|
|
•
|
in the current year, an increase in gross margin as a result of i) a
$439 million
increase in Conventional Generation gross margin, ii) a $47 million increase in NRG Yield gross margin and iii) a $36 million increase in Alternative Energy gross margin, offset by a $13 million decrease in Retail gross margin; and
|
|
•
|
a $206 million increase in net mark-to-market results from economic hedging activities; offset by
|
|
•
|
a $276 million increase in operating costs primarily from increased other operating costs, depreciation and amortization, selling, general and administrative expenses, acquisition-related transaction and integration costs, and development activity expenses; and
|
|
•
|
an increase of $25 million in interest expense and loss on debt extinguishment.
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||||
|
Energy revenue
|
$
|
657
|
|
|
$
|
698
|
|
|
$
|
167
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
1,563
|
|
|
$
|
74
|
|
|
$
|
28
|
|
|
$
|
(734
|
)
|
|
$
|
931
|
|
|
Capacity revenue
|
42
|
|
|
325
|
|
|
64
|
|
|
90
|
|
|
2
|
|
|
523
|
|
|
—
|
|
|
39
|
|
|
(28
|
)
|
|
534
|
|
||||||||||
|
Other revenue
|
14
|
|
|
32
|
|
|
5
|
|
|
1
|
|
|
36
|
|
|
88
|
|
|
10
|
|
|
29
|
|
|
(23
|
)
|
|
104
|
|
||||||||||
|
Generation revenue
|
713
|
|
|
1,055
|
|
|
236
|
|
|
132
|
|
|
38
|
|
|
2,174
|
|
|
84
|
|
|
$
|
96
|
|
|
$
|
(785
|
)
|
|
$
|
1,569
|
|
|||||||
|
Generation cost of sales
|
(358
|
)
|
|
(425
|
)
|
|
(177
|
)
|
|
(35
|
)
|
|
(14
|
)
|
|
(1,009
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
18
|
|
|
(1,010
|
)
|
||||||||||
|
Generation gross margin
|
$
|
355
|
|
|
$
|
630
|
|
|
$
|
59
|
|
|
$
|
97
|
|
|
$
|
24
|
|
|
$
|
1,165
|
|
|
$
|
83
|
|
|
$
|
78
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
MWh sold (in thousands)
(a)
|
13,697
|
|
|
9,972
|
|
|
4,759
|
|
|
552
|
|
|
|
|
|
|
|
527
|
|
|
263
|
|
|
|
|
|
|||||||||||||
|
MWh generated (in thousands)
|
12,717
|
|
|
9,628
|
|
|
4,314
|
|
|
1,155
|
|
|
|
|
|
|
|
527
|
|
|
332
|
|
|
|
|
|
|||||||||||||
|
Average on-peak market power prices ($/MWh)
(b)(c)
|
$
|
40.79
|
|
|
$
|
52.39
|
|
|
$
|
34.23
|
|
|
$
|
46.60
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for East region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|||||||||||||||||||||||||||||||||||||||
|
(c) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||||
|
Energy revenue
|
$
|
767
|
|
|
$
|
183
|
|
|
$
|
196
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
1,189
|
|
|
$
|
47
|
|
|
$
|
11
|
|
|
$
|
(621
|
)
|
|
$
|
626
|
|
|
Capacity revenue
|
27
|
|
|
84
|
|
|
59
|
|
|
31
|
|
|
3
|
|
|
204
|
|
|
—
|
|
|
2
|
|
|
(12
|
)
|
|
194
|
|
||||||||||
|
Other revenue
|
(16
|
)
|
|
5
|
|
|
(3
|
)
|
|
4
|
|
|
25
|
|
|
15
|
|
|
—
|
|
|
35
|
|
|
(12
|
)
|
|
38
|
|
||||||||||
|
Generation revenue
|
778
|
|
|
272
|
|
|
252
|
|
|
78
|
|
|
28
|
|
|
1,408
|
|
|
47
|
|
|
$
|
48
|
|
|
$
|
(645
|
)
|
|
$
|
858
|
|
|||||||
|
Generation cost of sales
|
(306
|
)
|
|
(145
|
)
|
|
(187
|
)
|
|
(35
|
)
|
|
(9
|
)
|
|
(682
|
)
|
|
—
|
|
|
(17
|
)
|
|
5
|
|
|
(694
|
)
|
||||||||||
|
Generation gross margin
|
$
|
472
|
|
|
$
|
127
|
|
|
$
|
65
|
|
|
$
|
43
|
|
|
$
|
19
|
|
|
$
|
726
|
|
|
$
|
47
|
|
|
$
|
31
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
MWh sold (in thousands)
|
13,061
|
|
|
2,592
|
|
|
6,021
|
|
|
863
|
|
|
|
|
|
|
376
|
|
|
93
|
|
|
|
|
|
||||||||||||||
|
MWh generated (in thousands)
|
11,949
|
|
|
2,140
|
|
|
4,474
|
|
|
863
|
|
|
|
|
|
|
376
|
|
|
93
|
|
|
|
|
|
||||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
31.92
|
|
|
$
|
47.29
|
|
|
$
|
31.07
|
|
|
$
|
38.77
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for East region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|||||||||||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Weather Metrics
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
CDDs
(a)
|
1,617
|
|
|
536
|
|
|
980
|
|
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
HDDs
(a)
|
—
|
|
|
170
|
|
|
24
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
CDDs
|
1,594
|
|
|
586
|
|
|
1,096
|
|
|
724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
HDDs
|
—
|
|
|
122
|
|
|
41
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
CDDs
|
1,571
|
|
|
520
|
|
|
1,093
|
|
|
636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
HDDs
|
2
|
|
|
111
|
|
|
26
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Decrease in Texas region
|
$
|
(117
|
)
|
|
Increase in East region
|
503
|
|
|
|
Decrease in South Central region
|
(6
|
)
|
|
|
Increase in West region
|
54
|
|
|
|
Other
(a)
|
5
|
|
|
|
|
$
|
439
|
|
|
(a)
|
Other gross margin primarily represents revenues from the maintenance services business, which are eliminated in consolidation.
|
|
Lower gross margin from a decrease in average realized energy prices
|
$
|
(167
|
)
|
|
Change in unrealized commercial optimization activities
|
21
|
|
|
|
Higher gross margin from 7% increase in coal generation driven by 2% fewer outage hours in 2013
|
13
|
|
|
|
Higher revenue due to additional bilateral contracts with load serving entities, including the Retail Business
|
10
|
|
|
|
Higher gross margin due to the acquisition of Gregory in August 2013
|
6
|
|
|
|
|
$
|
(117
|
)
|
|
Higher gross margin from the acquisition of GenOn in December 2012
|
$
|
477
|
|
|
Higher revenue due to an increase of 26% in New York and PJM hedged capacity prices and the New York RSS contract
|
21
|
|
|
|
Change in unrealized commercial optimization activities
|
6
|
|
|
|
Lower margins realized on certain load-serving contracts due to increased pricing for power purchases
|
(7
|
)
|
|
|
Lower gross margin from coal plants primarily due to a 6% decrease in average realized energy prices
|
(6
|
)
|
|
|
Other
|
12
|
|
|
|
|
$
|
503
|
|
|
Lower gross margin from a decrease in generation due to milder weather in 2013
|
$
|
(13
|
)
|
|
Lower gross margin from higher fuel and purchased power costs
|
(6
|
)
|
|
|
Higher gross margin due to an increase in average realized energy prices
|
8
|
|
|
|
Change in unrealized commercial optimization activities and other
|
5
|
|
|
|
|
$
|
(6
|
)
|
|
Higher gross margin from the acquisition of GenOn in December 2012
|
$
|
48
|
|
|
Increase in capacity revenue due primarily to El Segundo Energy Center reaching COD
|
10
|
|
|
|
Decrease due to higher emissions expense
|
(5
|
)
|
|
|
Other
|
1
|
|
|
|
|
$
|
54
|
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2013
|
|
2012
|
||||
|
Mass revenues
|
$
|
1,374
|
|
|
$
|
1,249
|
|
|
Commercial and Industrial revenues
|
535
|
|
|
557
|
|
||
|
Supply management and other revenues
|
91
|
|
|
55
|
|
||
|
Retail revenue
(a)(b)
|
2,000
|
|
|
1,861
|
|
||
|
Retail cost of sales
(c)
|
1,629
|
|
|
1,477
|
|
||
|
Retail gross margin
|
$
|
371
|
|
|
$
|
384
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
10,902
|
|
|
10,443
|
|
||
|
Commercial and Industrial
(d)
|
7,378
|
|
|
7,892
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
15,708
|
|
|
16,496
|
|
||
|
All other regions
|
2,572
|
|
|
1,839
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,157
|
|
|
2,074
|
|
||
|
Commercial and Industrial
(d)
|
101
|
|
|
98
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,153
|
|
|
2,091
|
|
||
|
Commercial and Industrial
(d)
|
106
|
|
|
100
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner and natural gas customers.
|
|
(b)
|
Includes intercompany sales of $1 million and $1 million in 2013 and 2012, respectively, representing sales from Retail to the Texas region.
|
|
(c)
|
Includes intercompany purchases of $750 million and $630 million, respectively.
|
|
(d)
|
Includes customers of the Texas General Land Office for which the Company provides services.
|
|
(e)
|
Excludes utility partner and natural gas customers.
|
|
•
|
Retail gross margin —
Retail gross margin decreased $13 million for the three months ended
September 30, 2013
, compared to the same period in
2012
, driven by:
|
|
Decrease in unit margins due to customer and regional mix and lower prices on customer acquisition and renewals consistent with competitive offers, and higher supply costs
|
$
|
(25
|
)
|
|
Increase in Mass customer count and usage offset by decreases in Texas C&I volumes
|
11
|
|
|
|
Impact from the acquisition of Energy Curtailment Specialists in August 2013
|
8
|
|
|
|
Decrease due to a greater unfavorable impact of weather in 2013 compared to 2012
|
(7
|
)
|
|
|
|
$
|
(13
|
)
|
|
•
|
Trends —
Competition and higher supply costs based on forward natural gas prices and higher heat rates could drive lower unit margins in the future.
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
46
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
5
|
|
|
Reversal of (gain)/loss positions acquired as part of the GenOn acquisition
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
3
|
|
|
122
|
|
|
34
|
|
|
(7
|
)
|
|
2
|
|
|
(1
|
)
|
|
(152
|
)
|
|
1
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
2
|
|
|
$
|
168
|
|
|
$
|
(44
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
(204
|
)
|
|
$
|
(75
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(116
|
)
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
(53
|
)
|
|
Reversal of (gain)/loss positions acquired as part of the Reliant Energy, Green Mountain Energy and GenOn acquisitions
|
(8
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(66
|
)
|
|
3
|
|
|
(15
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
76
|
|
||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(190
|
)
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
22
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail Business and the Conventional Generation and Alternative Energy regions.
|
|
|
Three months ended September 30, 2012
|
||||||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
(7
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
13
|
|
|
101
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
(492
|
)
|
|
(370
|
)
|
||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
11
|
|
|
$
|
99
|
|
|
$
|
2
|
|
|
$
|
12
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
(511
|
)
|
|
$
|
(377
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(103
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
(78
|
)
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(308
|
)
|
|
9
|
|
|
7
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
492
|
|
|
211
|
|
||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(426
|
)
|
|
$
|
12
|
|
|
$
|
9
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
511
|
|
|
$
|
118
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail Business and the Conventional Generation and Alternative Energy regions.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2013
|
|
2012
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
2
|
|
|
$
|
40
|
|
|
Unrealized
|
11
|
|
|
(18
|
)
|
||
|
Total trading gains
|
$
|
13
|
|
|
$
|
22
|
|
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East
|
|
South
Central
|
|
West
|
|
Other
|
|
Alternative Energy
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2013
|
$
|
71
|
|
|
$
|
109
|
|
|
$
|
224
|
|
|
$
|
27
|
|
|
$
|
37
|
|
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
15
|
|
|
$
|
(22
|
)
|
|
$
|
485
|
|
|
Three months ended September 30, 2012
|
$
|
66
|
|
|
$
|
121
|
|
|
$
|
60
|
|
|
$
|
27
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
(10
|
)
|
|
$
|
304
|
|
|
Increase in operations and maintenance expense for GenOn plants acquired in December 2012
|
$
|
186
|
|
|
Gain on sale of land recorded in other operating costs in 2013
|
(10
|
)
|
|
|
Increase in Alternative Energy operations and maintenance expense as phases of Agua Caliente and CVSR reached commercial operations in 2013
|
4
|
|
|
|
Increase in NRG Yield operations and maintenance expense as Marsh Landing, Avra Valley and Borrego reached commercial operations in 2013
|
3
|
|
|
|
Other
|
(2
|
)
|
|
|
|
$
|
181
|
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2013
|
|
2012
|
||||
|
General and administrative expenses
|
$
|
158
|
|
|
$
|
144
|
|
|
Selling and marketing expenses
|
71
|
|
|
80
|
|
||
|
|
$
|
229
|
|
|
$
|
224
|
|
|
•
|
Increase in general and administrative costs for GenOn, which was acquired in December 2012, offset by cost savings as a result of realized synergies for the combined company; and
|
|
•
|
Impact of prior year EPA settlement regarding LaGen of $14 million.
|
|
Increase/(decrease) in interest expense
|
(In millions)
|
||
|
Increase for acquisition of GenOn in December 2012
|
$
|
48
|
|
|
Increase from additional project financings, net of reduction in capitalized interest as projects were placed in service
|
24
|
|
|
|
Decrease for 2017 Senior Notes redeemed in September 2012
|
(19
|
)
|
|
|
Increase for 2023 Senior Notes issued in September 2012
|
16
|
|
|
|
Decrease for derivative interest expense primarily from losses on Alpine in the prior year compared to gains in the current year
|
(4
|
)
|
|
|
|
$
|
65
|
|
|
•
|
in the current year, an increase in gross margin as a result of i) a
$1,021 million
increase in Conventional Generation gross margin, ii) a $92 million increase in NRG Yield gross margin and iii) an $86 million increase in Alternative Energy gross margin, offset by an $84 million decrease in Retail gross margin; and
|
|
•
|
a $66 million increase in net mark-to-market results from economic hedging activities; offset by
|
|
•
|
a $988 million increase in operating costs primarily from increased other operating costs, depreciation and amortization, selling, general and administrative expenses, acquisition-related transaction and integration costs, and development activity expenses; and
|
|
•
|
an increase of $144 million in interest expense and loss on debt extinguishment.
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||||
|
Energy revenue
|
$
|
1,672
|
|
|
$
|
1,831
|
|
|
$
|
437
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
4,056
|
|
|
$
|
164
|
|
|
$
|
68
|
|
|
$
|
(1,661
|
)
|
|
$
|
2,627
|
|
|
Capacity revenue
|
78
|
|
|
789
|
|
|
182
|
|
|
226
|
|
|
6
|
|
|
1,281
|
|
|
—
|
|
|
58
|
|
|
(44
|
)
|
|
1,295
|
|
||||||||||
|
Other revenue
|
11
|
|
|
52
|
|
|
(5
|
)
|
|
2
|
|
|
104
|
|
|
164
|
|
|
13
|
|
|
102
|
|
|
(114
|
)
|
|
165
|
|
||||||||||
|
Generation revenue
|
1,761
|
|
|
2,672
|
|
|
614
|
|
|
344
|
|
|
110
|
|
|
5,501
|
|
|
177
|
|
|
228
|
|
|
$
|
(1,819
|
)
|
|
$
|
4,087
|
|
||||||||
|
Generation cost of sales
|
(871
|
)
|
|
(1,161
|
)
|
|
(469
|
)
|
|
(89
|
)
|
|
(41
|
)
|
|
(2,631
|
)
|
|
(1
|
)
|
|
(47
|
)
|
|
73
|
|
|
(2,606
|
)
|
||||||||||
|
Generation gross margin
|
$
|
890
|
|
|
$
|
1,511
|
|
|
$
|
145
|
|
|
$
|
255
|
|
|
$
|
69
|
|
|
$
|
2,870
|
|
|
$
|
176
|
|
|
$
|
181
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
MWh sold (in thousands)
(a)
|
34,756
|
|
|
27,386
|
|
|
13,390
|
|
|
1,246
|
|
|
|
|
|
|
1,571
|
|
|
764
|
|
|
|
|
|
||||||||||||||
|
MWh generated (in thousands)
|
30,747
|
|
|
26,541
|
|
|
12,926
|
|
|
2,422
|
|
|
|
|
|
|
1,571
|
|
|
914
|
|
|
|
|
|
||||||||||||||
|
Average on-peak market power prices ($/MWh)
(b)(c)
|
$
|
35.25
|
|
|
$
|
53.58
|
|
|
$
|
33.77
|
|
|
$
|
46.12
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for East region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|||||||||||||||||||||||||||||||||||||||
|
(c) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|||||||||||||||||||||||||||||||||||||||
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
Other
|
|
Subtotal
|
|
Alternative Energy
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||||||
|
Energy revenue
|
$
|
1,866
|
|
|
$
|
370
|
|
|
$
|
436
|
|
|
$
|
85
|
|
|
$
|
32
|
|
|
$
|
2,789
|
|
|
$
|
88
|
|
|
$
|
30
|
|
|
$
|
(1,304
|
)
|
|
$
|
1,603
|
|
|
Capacity revenue
|
64
|
|
|
211
|
|
|
181
|
|
|
91
|
|
|
35
|
|
|
582
|
|
|
—
|
|
|
5
|
|
|
(30
|
)
|
|
557
|
|
||||||||||
|
Other revenue
|
4
|
|
|
14
|
|
|
(7
|
)
|
|
4
|
|
|
86
|
|
|
101
|
|
|
2
|
|
|
99
|
|
|
(52
|
)
|
|
150
|
|
||||||||||
|
Generation revenue
|
1,934
|
|
|
595
|
|
|
610
|
|
|
180
|
|
|
153
|
|
|
3,472
|
|
|
90
|
|
|
$
|
134
|
|
|
$
|
(1,386
|
)
|
|
$
|
2,310
|
|
|||||||
|
Generation cost of sales
|
(752
|
)
|
|
(310
|
)
|
|
(424
|
)
|
|
(63
|
)
|
|
(74
|
)
|
|
(1,623
|
)
|
|
—
|
|
|
(45
|
)
|
|
13
|
|
|
(1,655
|
)
|
||||||||||
|
Generation gross margin
|
$
|
1,182
|
|
|
$
|
285
|
|
|
$
|
186
|
|
|
$
|
117
|
|
|
$
|
79
|
|
|
$
|
1,849
|
|
|
$
|
90
|
|
|
$
|
89
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
MWh sold (in thousands)
|
33,935
|
|
|
5,494
|
|
|
14,699
|
|
|
1,618
|
|
|
|
|
|
|
1,091
|
|
|
343
|
|
|
|
|
|
||||||||||||||
|
MWh generated (in thousands)
|
28,796
|
|
|
4,286
|
|
|
12,733
|
|
|
1,618
|
|
|
|
|
|
|
1,091
|
|
|
343
|
|
|
|
|
|
||||||||||||||
|
Average on-peak market power prices ($/MWh)
(a)(b)
|
$
|
29.43
|
|
|
$
|
40.44
|
|
|
$
|
27.59
|
|
|
$
|
31.49
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(a) Average on-peak market power prices calculated based on average settled market prices in the following zones: for Texas region, in ERCOT - Houston and ERCOT - North; for East region, in NYISO - West, NYISO - New York City, ISO - NE - Mass Hub, PJM - West Hub and PJM - DPL; and for West region, in CAISO - NP15 and CAISO - SP15.
|
|||||||||||||||||||||||||||||||||||||||
|
(b) Average on-peak market power prices for South Central region are calculated based on average day ahead market prices for "into Entergy" as published in the Platts Megawatt Daily report.
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Weather Metrics
|
Texas
|
|
East
|
|
South Central
|
|
West
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
CDDs
(a)
|
2,636
|
|
|
703
|
|
|
1,510
|
|
|
866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
HDDs
(a)
|
1,154
|
|
|
3,972
|
|
|
2,250
|
|
|
1,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
CDDs
|
2,843
|
|
|
752
|
|
|
1,761
|
|
|
844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
HDDs
|
816
|
|
|
3,317
|
|
|
1,564
|
|
|
1,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
CDDs
|
2,669
|
|
|
651
|
|
|
1,688
|
|
|
794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
HDDs
|
1,114
|
|
|
3,911
|
|
|
2,083
|
|
|
1,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Decrease in Texas region
|
$
|
(292
|
)
|
|
Increase in East region
|
1,226
|
|
|
|
Decrease in South Central region
|
(41
|
)
|
|
|
Increase in West region
|
138
|
|
|
|
Other
(a)
|
(10
|
)
|
|
|
|
$
|
1,021
|
|
|
(a)
|
Other gross margin primarily represents revenues from the maintenance services business, which are eliminated in consolidation.
|
|
Lower gross margin from a decrease in average realized energy prices
|
$
|
(311
|
)
|
|
Lower gross margin from a 28% decrease in gas generation due to milder weather in 2013
|
(30
|
)
|
|
|
Higher gross margin from a 14% increase in coal generation driven by 6% fewer outage hours in 2013
|
53
|
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
(292
|
)
|
|
Higher gross margin from the acquisition of GenOn in December 2012
|
$
|
1,158
|
|
|
Higher revenue due to a 28% increase in New York and PJM hedged capacity prices and the New York RSS contract
|
68
|
|
|
|
Higher gross margin from coal plants due to a 31% increase in generation
|
29
|
|
|
|
Lower margins realized on certain load-serving contracts due to increased pricing for power purchases
|
(27
|
)
|
|
|
Change in unrealized commercial optimization activities and other
|
(2
|
)
|
|
|
|
$
|
1,226
|
|
|
Lower gross margin from higher gas prices
|
$
|
(64
|
)
|
|
Lower gross margin from higher coal transportation costs
|
(8
|
)
|
|
|
Higher revenue from an increase in average realized energy prices
|
34
|
|
|
|
Change in unrealized commercial optimization activities and other
|
(3
|
)
|
|
|
|
$
|
(41
|
)
|
|
Higher gross margin from the acquisition of GenOn in December 2012
|
$
|
150
|
|
|
Higher gross margin due to increases in average realized energy prices
|
16
|
|
|
|
Decrease due to higher emissions expense
|
(12
|
)
|
|
|
Decrease in capacity revenue due to lower pricing and outage revenue in 2012 for Long Beach, offset in part by El Segundo Energy Center reaching COD
|
(7
|
)
|
|
|
Change in unrealized commercial optimization activities and other
|
(9
|
)
|
|
|
|
$
|
138
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2013
|
|
2012
|
||||
|
Mass revenues
|
$
|
3,155
|
|
|
$
|
3,015
|
|
|
Commercial and Industrial revenues
|
1,485
|
|
|
1,444
|
|
||
|
Supply management and other revenues
|
168
|
|
|
120
|
|
||
|
Retail revenues
(a)(b)
|
4,808
|
|
|
4,579
|
|
||
|
Retail cost of sales
(c)
|
3,834
|
|
|
3,521
|
|
||
|
Retail gross margin
|
$
|
974
|
|
|
$
|
1,058
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
25,499
|
|
|
24,859
|
|
||
|
Commercial and Industrial
(d)
|
20,550
|
|
|
20,906
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
39,335
|
|
|
41,705
|
|
||
|
All other regions
|
6,715
|
|
|
4,060
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,141
|
|
|
2,039
|
|
||
|
Commercial and Industrial
(d)
|
102
|
|
|
87
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,153
|
|
|
2,091
|
|
||
|
Commercial and Industrial
(d)
|
106
|
|
|
100
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner and natural gas customers.
|
|
(b)
|
Includes intercompany sales of $3 million and $3 million in 2013 and 2012, respectively, representing sales from Retail to the Texas region.
|
|
(c)
|
Includes intercompany purchases of $1,700 million and $1,324 million, respectively.
|
|
(d)
|
Includes customers of the Texas General Land Office for which the Company provides services.
|
|
(e)
|
Excludes utility partner and natural gas customers.
|
|
•
|
Retail gross margin —
Retail gross margin decreased $84 million for the
nine
months ended
September 30, 2013
, compared to the same period in
2012
, driven by:
|
|
Decrease in unit margins due to customer and regional mix and lower prices on customer acquisition and renewals consistent with competitive offers and higher supply costs
|
$
|
(77
|
)
|
|
Unfavorable impact of weather in 2013 as compared to favorable weather in 2012
|
(54
|
)
|
|
|
Increase in customer count and usage
|
47
|
|
|
|
|
$
|
(84
|
)
|
|
•
|
Trends —
Customer counts increased by approximately 49,000 since December 31, 2012, which was primarily due to selling and marketing efforts in the Northeast and ERCOT markets. Competition and higher supply costs based on forward natural gas prices and higher heat rates could drive lower unit margins in the future.
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(5
|
)
|
|
$
|
(215
|
)
|
|
$
|
1
|
|
|
$
|
27
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
(151
|
)
|
|
Reversal on gain positions acquired as part of the GenOn acquisition
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
3
|
|
|
166
|
|
|
58
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(143
|
)
|
|
91
|
|
||||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(2
|
)
|
|
$
|
(49
|
)
|
|
$
|
(240
|
)
|
|
$
|
27
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
(360
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
72
|
|
|
$
|
16
|
|
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
71
|
|
|
Reversal of gain/(loss) positions acquired as part of the Reliant Energy, Green Mountain Energy and GenOn acquisitions
|
(1
|
)
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(105
|
)
|
|
11
|
|
|
(12
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
40
|
|
||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(34
|
)
|
|
$
|
27
|
|
|
$
|
31
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
142
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail Business and the Conventional Generation and Alternative Energy regions.
|
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East
|
|
South
Central
|
|
West
|
|
Alternative Energy
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(5
|
)
|
|
$
|
(330
|
)
|
|
$
|
2
|
|
|
$
|
31
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
(230
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
1
|
|
|
(142
|
)
|
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(83
|
)
|
|
(228
|
)
|
||||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(4
|
)
|
|
$
|
(472
|
)
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(458
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
112
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
70
|
|
|
Reversal of loss positions acquired as part of the Reliant Energy and Green Mountain Energy acquisitions
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
99
|
|
|
(47
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
83
|
|
|
99
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
216
|
|
|
$
|
(35
|
)
|
|
$
|
4
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
174
|
|
|
(a)
|
Represents the elimination of the intercompany activity between the Retail Business and the Conventional Generation and Alternative Energy regions.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2013
|
|
2012
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
60
|
|
|
$
|
71
|
|
|
Unrealized
|
(44
|
)
|
|
(12
|
)
|
||
|
Total trading gains
|
$
|
16
|
|
|
$
|
59
|
|
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Retail
|
|
Texas
|
|
East
|
|
South
Central
|
|
West
|
|
Other
|
|
Alternative Energy
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2013
|
$
|
198
|
|
|
$
|
384
|
|
|
$
|
702
|
|
|
$
|
89
|
|
|
$
|
135
|
|
|
$
|
43
|
|
|
$
|
28
|
|
|
$
|
45
|
|
|
$
|
(50
|
)
|
|
$
|
1,574
|
|
|
Nine months ended September 30, 2012
|
$
|
183
|
|
|
$
|
404
|
|
|
$
|
177
|
|
|
$
|
81
|
|
|
$
|
45
|
|
|
$
|
52
|
|
|
$
|
19
|
|
|
$
|
36
|
|
|
$
|
(47
|
)
|
|
$
|
950
|
|
|
Increase in operations and maintenance expense for GenOn plants acquired in December 2012
|
$
|
628
|
|
|
Decrease as prior year reflected return to service costs for S.R. Bertron
|
(14
|
)
|
|
|
Gain on sale of land recorded in other operating costs in 2013
|
(10
|
)
|
|
|
Increase in property tax expense, primarily due to the annual reduction of credits for the New York Empire Zone program
|
9
|
|
|
|
Increase in Alternative Energy operations and maintenance expense as phases of Agua Caliente and CVSR reached commercial operations in 2013.
|
7
|
|
|
|
Increase in NRG Yield operations and maintenance expense as Marsh Landing, Avra Valley and Borrego reached commercial operations in 2013
|
8
|
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
624
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2013
|
|
2012
|
||||
|
General and administrative expenses
|
$
|
444
|
|
|
$
|
391
|
|
|
Selling and marketing expenses
|
227
|
|
|
222
|
|
||
|
|
$
|
671
|
|
|
$
|
613
|
|
|
•
|
Increase in general and administrative costs for GenOn, which was acquired in December 2012, offset by cost savings as a result of realized synergies for the combined company, offset by;
|
|
•
|
Impact of prior year EPA settlement regarding LaGen of $14 million and CDWR settlement of $20 million; and
|
|
•
|
Impact in prior year of $9 million of transaction costs associated with the sale of 49% of Agua Caliente.
|
|
Increase/(decrease) in interest expense
|
(In millions)
|
||
|
Increase for acquisition of GenOn in December 2012
|
$
|
145
|
|
|
Decrease for 2017 Senior Notes redeemed in September 2012
|
(59
|
)
|
|
|
Increase from additional project financings, net of reduction in capitalized interest as projects were placed in service
|
58
|
|
|
|
Increase for 2023 Senior Notes issued in September 2012
|
49
|
|
|
|
Decrease for the repricing of the term loan in 2013
|
(25
|
)
|
|
|
Decrease for derivative interest expense primarily from losses on Alpine in the prior year compared to gains in the current year
|
(23
|
)
|
|
|
Decrease in other interest expense
|
(10
|
)
|
|
|
|
$
|
135
|
|
|
(In millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Cash and cash equivalents
|
$
|
2,129
|
|
|
$
|
2,087
|
|
|
Restricted cash
|
307
|
|
|
217
|
|
||
|
Total
|
2,436
|
|
|
2,304
|
|
||
|
Total credit facility availability
|
1,235
|
|
|
1,058
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
3,671
|
|
|
$
|
3,362
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||
|
In MW
|
1,674
|
|
|
351
|
|
|
432
|
|
|
137
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
26
|
%
|
|
6
|
%
|
|
7
|
%
|
|
2
|
%
|
|
(a)
|
Equivalent net sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the GenOn acquisition as well as assets in NRG Yield.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
East
|
$
|
120
|
|
|
$
|
40
|
|
|
|
|
$
|
160
|
|
||
|
Texas
|
71
|
|
|
3
|
|
|
|
|
74
|
|
|||||
|
South Central
|
19
|
|
|
8
|
|
|
|
|
27
|
|
|||||
|
West
|
6
|
|
|
—
|
|
|
98
|
|
|
104
|
|
||||
|
Other Conventional
|
4
|
|
|
—
|
|
|
2
|
|
|
6
|
|
||||
|
Retail
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
Alternative Energy
|
—
|
|
|
—
|
|
|
740
|
|
|
740
|
|
||||
|
NRG Yield
|
5
|
|
|
—
|
|
|
440
|
|
|
445
|
|
||||
|
Corporate
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total cash capital expenditures for the nine months ended
September 30, 2013 |
250
|
|
|
51
|
|
|
1,280
|
|
|
1,581
|
|
||||
|
Other investments
(a)
|
|
|
|
|
150
|
|
|
150
|
|
||||||
|
Funding from debt financing, net of fees
|
(7
|
)
|
|
(1
|
)
|
|
(1,130
|
)
|
|
(1,138
|
)
|
||||
|
Funding from third party equity partners
|
|
|
|
|
(56
|
)
|
|
(56
|
)
|
||||||
|
Total capital expenditures and investments, net of financings
|
$
|
243
|
|
|
$
|
50
|
|
|
$
|
244
|
|
|
$
|
537
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2013
|
$
|
119
|
|
|
$
|
79
|
|
|
$
|
870
|
|
|
$
|
1,068
|
|
|
Other investments
(a)
|
|
|
|
|
(151
|
)
|
|
(151
|
)
|
||||||
|
Funding from debt financing, net of fees
|
(14
|
)
|
|
1
|
|
|
(450
|
)
|
|
(463
|
)
|
||||
|
Funding from third party equity partners and cash grants
|
|
|
|
|
(108
|
)
|
|
(108
|
)
|
||||||
|
NRG estimated capital expenditures for the remainder of 2013, net of financings
|
$
|
105
|
|
|
$
|
80
|
|
|
$
|
161
|
|
|
$
|
346
|
|
|
(a)
|
Other investments includes restricted cash activity.
|
|
•
|
Environmental capital expenditures
— For the
nine
months ended
September 30, 2013
, the Company's environmental capital expenditures included $26 million related to the upgrades at Conemaugh including the installation of selective catalytic reduction technology on both units for enhanced mercury oxidation and removal as well as reduction in NO
x
emissions and the completion of upgrades to the existing flue-gas desulfurization systems for enhanced performance.
|
|
•
|
Growth Investments capital expenditures
— For the
nine
months ended
September 30, 2013
, the Company's growth investment expenditures included $806 million for solar projects and $203 million for the Company's repowering projects.
|
|
|
First Quarter 2013
|
|
Second Quarter 2013
|
|
Third Quarter 2013
|
||||||
|
Dividends per Common Share
|
$
|
0.09
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
823
|
|
|
$
|
1,058
|
|
|
$
|
(235
|
)
|
|
Net cash used by investing activities
|
(2,031
|
)
|
|
(2,329
|
)
|
|
298
|
|
|||
|
Net cash provided by financing activities
|
1,251
|
|
|
1,779
|
|
|
(528
|
)
|
|||
|
|
(In millions)
|
||
|
Increase in operating income adjusted for non-cash items
|
$
|
151
|
|
|
Change in cash paid in support of risk management activities
|
(270
|
)
|
|
|
Other changes in working capital
|
(116
|
)
|
|
|
|
$
|
(235
|
)
|
|
|
(In millions)
|
||
|
Decrease in capital expenditures due to reduced spending on growth projects
|
$
|
893
|
|
|
Increase in restricted cash, which mainly supports equity requirements for U.S. DOE funded projects
|
(142
|
)
|
|
|
Increase in cash paid for acquisitions, which primarily reflects the acquisitions of High Desert, Kansas South, and Gregory in 2013
|
(334
|
)
|
|
|
Decrease in proceeds from sale of assets, primarily related to the sale of Schkopau in 2012
|
(124
|
)
|
|
|
Other
|
5
|
|
|
|
|
$
|
298
|
|
|
|
(In millions)
|
||
|
Net increase in debt payments primarily related to open market repurchases of Senior Notes and redemption of GenOn Senior Notes
|
$
|
(849
|
)
|
|
Increase in financing element of acquired derivatives due to acquisition of GenOn
|
242
|
|
|
|
Increase in proceeds of noncontrolling interest related primarily to Yield IPO
|
188
|
|
|
|
Payment of dividends to common stockholders in 2013
|
(85
|
)
|
|
|
Cash paid for repurchase of treasury stock in 2013
|
(25
|
)
|
|
|
Increase in cash paid for debt issuance costs
|
(13
|
)
|
|
|
Other
|
14
|
|
|
|
|
$
|
(528
|
)
|
|
NRG Owned Projects
|
Location
|
PPA
|
MW
(a)
|
Expected COD
|
Status
|
|
|
Ivanpah
(b)
|
Ivanpah, CA
|
20 - 25 year
|
392
|
|
2013
|
Under Construction
|
|
Agua Caliente
(c)
|
Yuma County, AZ
|
25 year
|
290
|
|
2012 - 2014
|
In-Service
|
|
CVSR
(d)
|
San Luis Obispo, CA
|
25 year
|
250
|
|
2012 - 2013
|
Partially In-Service
|
|
Alpine
|
Lancaster, CA
|
20 year
|
66
|
|
2013
|
In-Service
|
|
Borrego
|
Borrego Springs, CA
|
25 year
|
26
|
|
2013
|
In-Service
|
|
High Desert
|
Lancaster, CA
|
20 year
|
20
|
|
2013
|
In-Service
|
|
Kansas South
|
Kings County, CA
|
20 year
|
20
|
|
2013
|
In-Service
|
|
(a)
|
Represents total project size.
|
|
(b)
|
NRG owns a 50.1% stake in the Ivanpah solar project.
|
|
(c)
|
NRG owns a 51% stake in the 290 MW Agua Caliente project which reached commercial operations as of
September 30, 2013
.
|
|
(d)
|
NRG owns an 83% stake in the 250 MW CVSR project which had 148 MW in operation as of
September 30, 2013
and 250 MW in operation as of October 16, 2013.
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2012
|
$
|
825
|
|
|
Contracts realized or otherwise settled during the period
|
(439
|
)
|
|
|
Changes in fair value
|
73
|
|
|
|
Fair value of contracts as of September 30, 2013
|
$
|
459
|
|
|
|
Fair Value of Contracts as of September 30, 2013
|
||||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
Maturity Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
3-5 Years
|
|
Maturity in Excess 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
15
|
|
|
$
|
59
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
Level 2
|
316
|
|
|
44
|
|
|
(14
|
)
|
|
28
|
|
|
374
|
|
|||||
|
Level 3
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Total
|
$
|
325
|
|
|
$
|
102
|
|
|
$
|
4
|
|
|
$
|
28
|
|
|
$
|
459
|
|
|
(In millions)
|
2013
|
|
2012
|
||||
|
VaR as of September 30,
|
$
|
83
|
|
|
$
|
84
|
|
|
Three months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
85
|
|
|
$
|
79
|
|
|
Maximum
|
93
|
|
|
87
|
|
||
|
Minimum
|
75
|
|
|
70
|
|
||
|
Nine months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
89
|
|
|
$
|
59
|
|
|
Maximum
|
104
|
|
|
87
|
|
||
|
Minimum
|
75
|
|
|
24
|
|
||
|
Number
|
|
Description
|
|
Method of Filing
|
|
2.1
|
|
Plan Sponsor Agreement, dated October 18, 2013, by and among NRG Energy, Inc., NRG Energy Holdings, Inc., Edison Mission Energy, certain of Edison Mission Energy’s debtor subsidiaries, the Official Committee of Unsecured Creditors of Edison Mission Energy and its debtor subsidiaries, the PoJo Parties (as defined therein) and the proponent noteholders thereto.
|
|
Incorporated herein by reference to Exhibit 2.1 to Amendment No. 1 to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
2.2
|
|
Asset Purchase Agreement, dated October 18, 2013, by and among NRG Energy, Inc., Edison Mission Energy and NRG Energy Holdings Inc.
|
|
Incorporated herein by reference to Exhibit 2.2 to Amendment No. 1 to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
4.1
|
|
Ninety-Sixth Supplemental Indenture, dated as of September 4, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 6, 2013.
|
|
4.2
|
|
Ninety-Seventh Supplemental Indenture, dated as of September 4, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on September 6, 2013.
|
|
4.3
|
|
Ninety-Eighth Supplemental Indenture, dated as of September 4, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on September 6, 2013.
|
|
4.4
|
|
Ninety-Ninth Supplemental Indenture, dated as of September 4, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on September 6, 2013.
|
|
4.5
|
|
One Hundredth Supplemental Indenture, dated as of September 4, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on September 6, 2013.
|
|
4.6
|
|
One Hundred-First
Supplemental Indenture, dated as of September 4, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.6 to the Company's Current Report on Form 8-K filed on September 6, 2013.
|
|
4.7
|
|
One Hundred-Second
Supplemental Indenture, dated as of October 7, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 8, 2013.
|
|
4.8
|
|
One Hundred-Third
Supplemental Indenture, dated as of October 7, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 8, 2013.
|
|
4.9
|
|
One Hundred-Fourth
Supplemental Indenture, dated as of October 7, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 8, 2013.
|
|
4.10
|
|
One Hundred-Fifth
Supplemental Indenture, dated as of October 7, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on October 8, 2013.
|
|
4.11
|
|
One Hundred-Sixth S
upplemental Indenture, dated as of October 7, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on October 8, 2013.
|
|
4.12
|
|
One Hundred-Seventh
Supplemental Indenture, dated as of October 7, 2013, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.6 to the Company's Current Report on Form 8-K filed on October 8, 2013.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of David W. Crane
|
|
Filed herewith
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews
|
|
Filed herewith
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of Ronald B. Stark
|
|
Filed herewith
|
|
32
|
|
Section 1350 Certification
|
|
Filed herewith
|
|
101 INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID W. CRANE
|
|
||
|
|
David W. Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ RONALD B. STARK
|
|
||
|
|
Ronald B. Stark
|
|
||
|
Date: November 12, 2013
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|