These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2014
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
The collateral demands of counterparties and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently, manage capital expenditures and costs tightly, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws and increased regulation of carbon dioxide and other greenhouse gas emissions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately compensate NRG's generation units for all of its costs;
|
|
•
|
NRG's ability to borrow additional funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive Federal loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
NRG's ability to implement its strategy of developing and building new power generation facilities, including new renewable projects;
|
|
•
|
NRG's ability to implement its econrg strategy of finding ways to address environmental challenges while taking advantage of business opportunities;
|
|
•
|
NRG's ability to implement its
FOR
NRG strategy to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout the company to reduce costs or generate revenues;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2013 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative U.S. GAAP
|
|
ASU
|
|
Accounting Standards Updates which reflect updates to the ASC
|
|
BTU
|
|
British Thermal Unit
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
Capital Allocation Program
|
|
NRG's plan of allocating capital
between debt reduction, reinvestment
in the business, investment in acquisition opportunities, share
repurchases and shareholder dividends
|
|
CCF
|
|
Carbon Capture Facility
|
|
CCPI
|
|
Clean Coal Power Initiative
|
|
CenterPoint
|
|
CenterPoint Energy, Inc. and its subsidiaries, on and after August 31, 2002, and Reliant Energy, Incorporated and its subsidiaries prior to August 31, 2002
|
|
Cirro Energy
|
|
Cirro Energy, Inc.
|
|
CO
2
|
|
Carbon dioxide
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CWA
|
|
Clean Water Act
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Dodd-Frank Act
|
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $850 million outstanding unsecured senior notes consisting of $450 million of 8.50% senior notes due 2021 and $400 million of 9.125% senior notes due 2031
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $2.0 billion outstanding unsecured senior notes consisting of $725 million of 7.875% senior notes due 2017, $675 million of 9.5% senior notes due 2018, and $550 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse gases
|
|
Goal Zero
|
|
Goal Zero LLC
|
|
Green Mountain Energy
|
|
Green Mountain Energy Company
|
|
GWh
|
|
Gigawatt hour
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
High Desert
|
|
TA - High Desert, LLC
|
|
ISO
|
|
Independent System Operator
|
|
ITC
|
|
Investment Tax Credit
|
|
Kansas South
|
|
NRG Solar Kansas South LLC
|
|
kWh
|
|
Kilowatt-hours
|
|
LaGen
|
|
Louisiana Generating LLC
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LDEQ
|
|
Louisiana Department of Environmental Quality
|
|
LTIPs
|
|
Collectively, the NRG Long-Term Incentive Plan and the NRG GenOn Long-Term Incentive Plan
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass
|
|
Residential and small business
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDE
|
|
Maryland Department of the Environment
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MVA
|
|
Megavolt ampere
|
|
MW
|
|
Megawatt
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWh or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NOL
|
|
Net Operating Loss
|
|
NOV
|
|
Notice of Violation
|
|
NO
x
|
|
Nitrogen oxide
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG Yield
|
|
Reporting segment including the following projects: Alpine, Alta Wind, Avenal, Avra Valley, AZ DG Solar, Blythe, Borrego, CVSR, El Segundo, GenConn, High Desert, Kansas South, Marsh Landing, PFMG DG Solar, Roadrunner, South Trent and the Thermal Business
|
|
NSPS
|
|
New Source Performance Standards
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI
|
|
Other comprehensive income
|
|
PADEP
|
|
Pennsylvania Department of Environmental Protection
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PG&E
|
|
Pacific Gas & Electric Company
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
Pure Energies
|
|
Pure Energies Group Inc.
|
|
Reliant Energy
|
|
Reliant Energy Retail Services, LLC
|
|
REMA
|
|
NRG REMA LLC (formerly known as GenOn REMA, LLC)
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility, generally to achieve a substantial emissions reduction, increase facility capacity, and improve system efficiency
|
|
Retail Business
|
|
NRG's retail energy business, including the following retail energy brands: Cirro Energy, Reliant Energy, Green Mountain Energy, Energy Plus, Goal Zero and NRG Residential Solutions
|
|
Revolving Credit Facility
|
|
The Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RTO
|
|
Regional Transmission Organization
|
|
Senior Credit Facility
|
|
NRG's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility
|
|
Senior Notes
|
|
The Company’s $6.4 billion outstanding unsecured senior notes, consisting of $1.1 billion of 7.625% senior notes due 2018, $1.1 billion of 8.25% senior notes due 2020, $1.1 billion of 7.875% senior notes due 2021, $1.1 billion of 6.25% senior notes due 2022, $990 million of 6.625% senior notes due 2023, and $1.0 billion of 6.25% senior notes due 2024
|
|
SO
2
|
|
Sulfur dioxide
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
Term Loan Facility
|
|
The Company's $2.0 billion term loan facility due 2018, a component of the Senior Credit Facility
|
|
Thermal Business
|
|
NRG Yield’s thermal business, which consists of thermal infrastructure assets that provide steam, hot water and/or chilled water, and in some instances electricity, to
commercial businesses, universities, hospitals and governmental units
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the United States
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Yield Operating
|
|
NRG Yield Operating LLC
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
4,569
|
|
|
$
|
3,490
|
|
|
$
|
11,676
|
|
|
$
|
8,500
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
3,278
|
|
|
2,373
|
|
|
8,828
|
|
|
6,177
|
|
||||
|
Depreciation and amortization
|
375
|
|
|
327
|
|
|
1,096
|
|
|
947
|
|
||||
|
Impairment losses
|
70
|
|
|
—
|
|
|
70
|
|
|
—
|
|
||||
|
Selling, general and administrative
|
258
|
|
|
213
|
|
|
752
|
|
|
670
|
|
||||
|
Acquisition-related transaction and integration costs
|
17
|
|
|
26
|
|
|
69
|
|
|
95
|
|
||||
|
Development activity expenses
|
22
|
|
|
24
|
|
|
62
|
|
|
63
|
|
||||
|
Total operating costs and expenses
|
4,020
|
|
|
2,963
|
|
|
10,877
|
|
|
7,952
|
|
||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
Operating Income
|
549
|
|
|
527
|
|
|
818
|
|
|
548
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
18
|
|
|
(5
|
)
|
|
39
|
|
|
6
|
|
||||
|
Other (expense)/income, net
|
(3
|
)
|
|
5
|
|
|
13
|
|
|
9
|
|
||||
|
Loss on debt extinguishment
|
(13
|
)
|
|
(1
|
)
|
|
(94
|
)
|
|
(50
|
)
|
||||
|
Interest expense
|
(280
|
)
|
|
(228
|
)
|
|
(809
|
)
|
|
(630
|
)
|
||||
|
Total other expense
|
(278
|
)
|
|
(229
|
)
|
|
(851
|
)
|
|
(665
|
)
|
||||
|
Income/(Loss) Before Income Taxes
|
271
|
|
|
298
|
|
|
(33
|
)
|
|
(117
|
)
|
||||
|
Income tax expense/(benefit)
|
89
|
|
|
160
|
|
|
(68
|
)
|
|
(55
|
)
|
||||
|
Net Income/(Loss)
|
182
|
|
|
138
|
|
|
35
|
|
|
(62
|
)
|
||||
|
Less: Net income attributable to noncontrolling interest
|
14
|
|
|
19
|
|
|
20
|
|
|
27
|
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
168
|
|
|
119
|
|
|
15
|
|
|
(89
|
)
|
||||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Income/(Loss) Available for Common Stockholders
|
$
|
166
|
|
|
$
|
117
|
|
|
$
|
8
|
|
|
$
|
(96
|
)
|
|
Earnings/(Loss) Per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
338
|
|
|
323
|
|
|
333
|
|
|
323
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Basic
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.02
|
|
|
$
|
(0.30
|
)
|
|
Weighted average number of common shares outstanding — diluted
|
343
|
|
|
327
|
|
|
338
|
|
|
323
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Diluted
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.02
|
|
|
$
|
(0.30
|
)
|
|
Dividends Per Common Share
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
$
|
0.40
|
|
|
$
|
0.33
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net Income/(Loss)
|
$
|
182
|
|
|
$
|
138
|
|
|
$
|
35
|
|
|
$
|
(62
|
)
|
|
Other Comprehensive (Loss)/Income, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain/(loss) on derivatives, net of income tax expense/(benefit) of $4, $(5), $(11), and $(2)
|
4
|
|
|
(16
|
)
|
|
(24
|
)
|
|
8
|
|
||||
|
Foreign currency translation adjustments, net of income tax benefit of $(6), $(1), $(2), and $(13)
|
(6
|
)
|
|
5
|
|
|
(3
|
)
|
|
(14
|
)
|
||||
|
Available-for-sale securities, net of income tax (benefit)/expense of $(1), $0, $0, and $1
|
(2
|
)
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Defined benefit plans, net of tax expense/(benefit) of $0, $0, $(7), and $4
|
(3
|
)
|
|
—
|
|
|
9
|
|
|
25
|
|
||||
|
Other comprehensive (loss)/income
|
(7
|
)
|
|
(11
|
)
|
|
(16
|
)
|
|
21
|
|
||||
|
Comprehensive Income/(Loss)
|
175
|
|
|
127
|
|
|
19
|
|
|
(41
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
17
|
|
|
18
|
|
|
14
|
|
|
26
|
|
||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
158
|
|
|
109
|
|
|
5
|
|
|
(67
|
)
|
||||
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
156
|
|
|
$
|
107
|
|
|
$
|
(2
|
)
|
|
$
|
(74
|
)
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,953
|
|
|
$
|
2,254
|
|
|
Funds deposited by counterparties
|
3
|
|
|
63
|
|
||
|
Restricted cash
|
339
|
|
|
268
|
|
||
|
Accounts receivable — trade, less allowance for doubtful accounts of $27 and $40
|
1,554
|
|
|
1,214
|
|
||
|
Inventory
|
1,051
|
|
|
898
|
|
||
|
Derivative instruments
|
1,397
|
|
|
1,328
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
375
|
|
|
276
|
|
||
|
Deferred income taxes
|
79
|
|
|
258
|
|
||
|
Renewable energy grant receivable, net
|
614
|
|
|
539
|
|
||
|
Current assets held-for-sale
|
32
|
|
|
19
|
|
||
|
Prepayments and other current assets
|
475
|
|
|
479
|
|
||
|
Total current assets
|
7,872
|
|
|
7,596
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $7,584 and $6,573
|
22,181
|
|
|
19,851
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
797
|
|
|
453
|
|
||
|
Notes receivable, less current portion
|
80
|
|
|
73
|
|
||
|
Goodwill
|
2,452
|
|
|
1,985
|
|
||
|
Intangible assets, net of accumulated amortization of $1,333 and $1,977
|
2,880
|
|
|
1,140
|
|
||
|
Nuclear decommissioning trust fund
|
569
|
|
|
551
|
|
||
|
Derivative instruments
|
427
|
|
|
311
|
|
||
|
Deferred income taxes
|
1,476
|
|
|
1,202
|
|
||
|
Non-current assets held-for-sale
|
54
|
|
|
—
|
|
||
|
Other non-current assets
|
1,281
|
|
|
740
|
|
||
|
Total other assets
|
10,016
|
|
|
6,455
|
|
||
|
Total Assets
|
$
|
40,069
|
|
|
$
|
33,902
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
854
|
|
|
$
|
1,050
|
|
|
Accounts payable
|
1,098
|
|
|
1,038
|
|
||
|
Derivative instruments
|
1,365
|
|
|
1,055
|
|
||
|
Cash collateral received in support of energy risk management activities
|
3
|
|
|
63
|
|
||
|
Current liabilities held-for-sale
|
23
|
|
|
—
|
|
||
|
Accrued expenses and other current liabilities
|
1,200
|
|
|
998
|
|
||
|
Total current liabilities
|
4,543
|
|
|
4,204
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
19,919
|
|
|
15,767
|
|
||
|
Nuclear decommissioning reserve
|
306
|
|
|
294
|
|
||
|
Nuclear decommissioning trust liability
|
323
|
|
|
324
|
|
||
|
Deferred income taxes
|
24
|
|
|
22
|
|
||
|
Derivative instruments
|
326
|
|
|
195
|
|
||
|
Out-of-market contracts
|
1,245
|
|
|
1,177
|
|
||
|
Non-current liabilities held-for-sale
|
31
|
|
|
—
|
|
||
|
Other non-current liabilities
|
1,385
|
|
|
1,201
|
|
||
|
Total non-current liabilities
|
23,559
|
|
|
18,980
|
|
||
|
Total Liabilities
|
28,102
|
|
|
23,184
|
|
||
|
3.625% convertible perpetual preferred stock (at liquidation value, net of issuance costs)
|
249
|
|
|
249
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
28
|
|
|
2
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,314
|
|
|
7,840
|
|
||
|
Retained earnings
|
3,564
|
|
|
3,695
|
|
||
|
Less treasury stock, at cost — 77,219,145 and 77,347,528 shares, respectively
|
(1,939
|
)
|
|
(1,942
|
)
|
||
|
Accumulated other comprehensive (loss)/income
|
(5
|
)
|
|
5
|
|
||
|
Noncontrolling interest
|
1,752
|
|
|
865
|
|
||
|
Total Stockholders’ Equity
|
11,690
|
|
|
10,467
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
40,069
|
|
|
$
|
33,902
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net Income/(loss)
|
$
|
35
|
|
|
$
|
(62
|
)
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
32
|
|
|
23
|
|
||
|
Depreciation and amortization
|
1,096
|
|
|
947
|
|
||
|
Provision for bad debts
|
49
|
|
|
49
|
|
||
|
Amortization of nuclear fuel
|
33
|
|
|
27
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
(9
|
)
|
|
(22
|
)
|
||
|
Adjustment for debt extinguishment
|
24
|
|
|
(15
|
)
|
||
|
Amortization of intangibles and out-of-market contracts
|
52
|
|
|
75
|
|
||
|
Amortization of unearned equity compensation
|
32
|
|
|
32
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(75
|
)
|
|
39
|
|
||
|
Changes in nuclear decommissioning trust liability
|
12
|
|
|
25
|
|
||
|
Changes in derivative instruments
|
248
|
|
|
189
|
|
||
|
Changes in collateral deposits supporting energy risk management activities
|
(100
|
)
|
|
(59
|
)
|
||
|
Loss/(gain) on sale of emission allowances
|
2
|
|
|
(8
|
)
|
||
|
Gain on sale of assets
|
(26
|
)
|
|
—
|
|
||
|
Impairment losses
|
70
|
|
|
—
|
|
||
|
Cash used by changes in other working capital
|
(361
|
)
|
|
(417
|
)
|
||
|
Net Cash Provided by Operating Activities
|
1,114
|
|
|
823
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(2,832
|
)
|
|
(374
|
)
|
||
|
Capital expenditures
|
(675
|
)
|
|
(1,581
|
)
|
||
|
Increase in restricted cash, net
|
(52
|
)
|
|
(67
|
)
|
||
|
Decrease/(increase) in restricted cash to support equity requirements for U.S. DOE funded projects
|
21
|
|
|
(20
|
)
|
||
|
Decrease/(increase) in notes receivable
|
21
|
|
|
(22
|
)
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(475
|
)
|
|
(369
|
)
|
||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
463
|
|
|
344
|
|
||
|
Proceeds from renewable energy grants
|
431
|
|
|
52
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
153
|
|
|
13
|
|
||
|
Cash proceeds to fund cash grant bridge loan payment
|
57
|
|
|
—
|
|
||
|
Other
|
(70
|
)
|
|
(7
|
)
|
||
|
Net Cash Used by Investing Activities
|
(2,958
|
)
|
|
(2,031
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(140
|
)
|
|
(113
|
)
|
||
|
Payment for treasury stock
|
—
|
|
|
(25
|
)
|
||
|
Net (payments for)/receipts from settlement of acquired derivatives that include financing elements
|
(64
|
)
|
|
177
|
|
||
|
Proceeds from issuance of long-term debt
|
4,456
|
|
|
1,605
|
|
||
|
Contributions and sale proceeds from noncontrolling interest in subsidiaries
|
639
|
|
|
504
|
|
||
|
Proceeds from issuance of common stock
|
15
|
|
|
14
|
|
||
|
Payment of debt issuance costs
|
(57
|
)
|
|
(43
|
)
|
||
|
Payments for short and long-term debt
|
(3,308
|
)
|
|
(868
|
)
|
||
|
Net Cash Provided by Financing Activities
|
1,541
|
|
|
1,251
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
2
|
|
|
(1
|
)
|
||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(301
|
)
|
|
42
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
2,254
|
|
|
2,087
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
1,953
|
|
|
$
|
2,129
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2013
|
$
|
865
|
|
|
Acquisition of EME
|
353
|
|
|
|
Sale of assets to NRG Yield, Inc.
|
(41
|
)
|
|
|
Non-cash adjustments for equity component of NRG Yield, Inc. convertible notes
|
23
|
|
|
|
Non-cash adjustments to noncontrolling interest
|
(75
|
)
|
|
|
Contributions from NRG Yield, Inc. public offering
|
630
|
|
|
|
Contributions from noncontrolling interest
|
20
|
|
|
|
Distributions to noncontrolling interest
|
(37
|
)
|
|
|
Comprehensive income attributable to noncontrolling interest
|
14
|
|
|
|
Balance as of September 30, 2014
|
$
|
1,752
|
|
|
|
|
(In millions)
|
||
|
Assets
|
|
|
||
|
Cash
|
|
$
|
22
|
|
|
Current and non-current assets
|
|
49
|
|
|
|
Property, plant and equipment
|
|
1,057
|
|
|
|
Intangible assets
|
|
1,420
|
|
|
|
Total assets acquired
|
|
2,548
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Debt
|
|
1,591
|
|
|
|
Current and non-current liabilities
|
|
34
|
|
|
|
Total liabilities assumed
|
|
1,625
|
|
|
|
Net assets acquired
|
|
$
|
923
|
|
|
|
Original Purchase Price
|
Purchase Price on Acquisition Date
|
||||
|
Cash and equivalents
(a)
|
$
|
2,285
|
|
$
|
3,016
|
|
|
Common shares
(b)
|
350
|
|
401
|
|
||
|
Liabilities acquired
|
—
|
|
57
|
|
||
|
Total purchase price
|
2,635
|
|
3,474
|
|
||
|
Less: cash acquired
|
|
1,422
|
|
|||
|
Net purchase price
|
|
$
|
2,052
|
|
||
|
|
Acquisition Date
|
|
Measurement period adjustments
|
|
Revised Acquisition Date
|
||||||
|
|
(In millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash
|
1,422
|
|
|
—
|
|
|
$
|
1,422
|
|
||
|
Current assets
|
676
|
|
|
(8
|
)
|
|
668
|
|
|||
|
Property, plant and equipment
|
2,475
|
|
|
(144
|
)
|
|
2,331
|
|
|||
|
Intangible assets
|
312
|
|
|
11
|
|
|
323
|
|
|||
|
Goodwill
|
—
|
|
|
200
|
|
|
200
|
|
|||
|
Non-current assets
|
813
|
|
|
18
|
|
|
831
|
|
|||
|
Total assets acquired
|
5,698
|
|
|
77
|
|
|
5,775
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Current and non-current liabilities
|
533
|
|
|
25
|
|
|
558
|
|
|||
|
Out-of-market contracts and leases
|
43
|
|
|
98
|
|
|
141
|
|
|||
|
Long-term debt
|
1,249
|
|
|
—
|
|
|
1,249
|
|
|||
|
Total liabilities assumed
|
1,825
|
|
|
123
|
|
|
1,948
|
|
|||
|
Less: noncontrolling interest
|
380
|
|
|
(27
|
)
|
|
353
|
|
|||
|
Net assets acquired
|
$
|
3,493
|
|
|
$
|
(19
|
)
|
|
$
|
3,474
|
|
|
|
|
For the nine months ended
|
|
For the year ended
|
||||||||
|
(in millions except per share amounts)
|
|
September 30, 2014
|
|
September 30, 2013
|
|
December 31, 2013
|
||||||
|
|
|
|||||||||||
|
Operating revenues
|
|
$
|
12,234
|
|
|
$
|
9,486
|
|
|
$
|
12,598
|
|
|
Net income/(loss) attributable to NRG Energy, Inc.
|
|
47
|
|
|
(702
|
)
|
|
(1,004
|
)
|
|||
|
Earnings/(loss) per share attributable to NRG common stockholders:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
0.14
|
|
|
(2.09
|
)
|
|
(2.99
|
)
|
|||
|
Diluted
|
|
0.14
|
|
|
(2.09
|
)
|
|
(2.99
|
)
|
|||
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
95
|
|
|
$
|
95
|
|
|
$
|
99
|
|
|
$
|
99
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
20,764
|
|
|
20,843
|
|
|
16,804
|
|
|
17,222
|
|
||||
|
|
As of September 30, 2014
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
Available-for-sale securities
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||
|
Other
(a)
|
21
|
|
|
—
|
|
|
11
|
|
|
32
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government and federal agency obligations
|
39
|
|
|
3
|
|
|
—
|
|
|
42
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Corporate debt securities
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||
|
Equity securities
|
291
|
|
|
—
|
|
|
54
|
|
|
345
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
357
|
|
|
1,170
|
|
|
285
|
|
|
1,812
|
|
||||
|
Interest rate contracts
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
|
Equity contracts
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Total assets
|
$
|
753
|
|
|
$
|
1,363
|
|
|
$
|
370
|
|
|
$
|
2,486
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
240
|
|
|
$
|
1,061
|
|
|
$
|
258
|
|
|
$
|
1,559
|
|
|
Interest rate contracts
|
—
|
|
|
132
|
|
|
—
|
|
|
132
|
|
||||
|
Total liabilities
|
$
|
240
|
|
|
$
|
1,193
|
|
|
$
|
258
|
|
|
$
|
1,691
|
|
|
|
As of December 31, 2013
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
Available-for-sale securities
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Other
(a)
|
37
|
|
|
—
|
|
|
10
|
|
|
47
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
|
U.S. government and federal agency obligations
|
40
|
|
|
5
|
|
|
—
|
|
|
45
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
|
Corporate debt securities
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
||||
|
Equity securities
|
276
|
|
|
—
|
|
|
56
|
|
|
332
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
346
|
|
|
1,126
|
|
|
147
|
|
|
1,619
|
|
||||
|
Interest rate contracts
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||
|
Total assets
|
$
|
728
|
|
|
$
|
1,299
|
|
|
$
|
229
|
|
|
$
|
2,256
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
216
|
|
|
$
|
831
|
|
|
$
|
134
|
|
|
$
|
1,181
|
|
|
Interest rate contracts
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||
|
Total liabilities
|
$
|
216
|
|
|
$
|
900
|
|
|
$
|
134
|
|
|
$
|
1,250
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2014
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
58
|
|
|
$
|
(12
|
)
|
|
$
|
75
|
|
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
56
|
|
|
$
|
13
|
|
|
$
|
95
|
|
|
Total gains/(losses) — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(18
|
)
|
|
(17
|
)
|
||||||||||
|
Included in OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||||
|
Included in nuclear
decom-
missioning
obligation
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(21
|
)
|
|
(20
|
)
|
||||||||||
|
Contracts acquired in Dominion and EME acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Ending balance as of September 30, 2014
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
54
|
|
|
$
|
29
|
|
|
$
|
112
|
|
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
54
|
|
|
$
|
29
|
|
|
$
|
112
|
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers in/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2013
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
15
|
|
|
$
|
50
|
|
|
$
|
(12
|
)
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
47
|
|
|
$
|
(12
|
)
|
|
$
|
47
|
|
|
Total (losses)/gains — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||
|
Included in OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
|
Included in nuclear decom-
missioning obligations
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
||||||||
|
Ending balance as of September 30, 2013
|
$
|
15
|
|
|
$
|
55
|
|
|
$
|
(7
|
)
|
|
$
|
63
|
|
|
$
|
15
|
|
|
$
|
55
|
|
|
$
|
(7
|
)
|
|
$
|
63
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2013
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers in/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Financial institutions
|
38
|
%
|
|
Utilities, energy merchants, marketers and other
|
38
|
|
|
ISOs
|
24
|
|
|
Total as of September 30, 2014
|
100
|
%
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Investment grade
|
89
|
%
|
|
Non-rated
(b)
|
11
|
|
|
Total as of September 30, 2014
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
For non-rated counterparties, a significant portion are related to ISO and municipal public power entities, which are considered investment grade equivalent ratings based on NRG's internal credit ratings.
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
42
|
|
|
2
|
|
|
—
|
|
|
9
|
|
|
45
|
|
|
1
|
|
|
1
|
|
|
9
|
|
||||||
|
Federal agency mortgage-backed securities
|
68
|
|
|
1
|
|
|
—
|
|
|
25
|
|
|
62
|
|
|
1
|
|
|
1
|
|
|
24
|
|
||||||
|
Commercial mortgage-backed securities
|
25
|
|
|
—
|
|
|
1
|
|
|
30
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Corporate debt securities
|
85
|
|
|
2
|
|
|
1
|
|
|
10
|
|
|
70
|
|
|
1
|
|
|
1
|
|
|
9
|
|
||||||
|
Equity securities
|
345
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|
204
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
2
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
569
|
|
|
$
|
215
|
|
|
$
|
2
|
|
|
|
|
$
|
551
|
|
|
$
|
207
|
|
|
$
|
3
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
15
|
|
|
$
|
10
|
|
|
Realized losses
|
5
|
|
|
7
|
|
||
|
Proceeds from sale of securities
|
463
|
|
|
344
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
1
|
|
|
—
|
|
||
|
Coal
|
Short Ton
|
60
|
|
|
51
|
|
||
|
Natural Gas
|
MMBtu
|
(150
|
)
|
|
(166
|
)
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
(52
|
)
|
|
(27
|
)
|
||
|
Interest
|
Dollars
|
$
|
3,459
|
|
|
$
|
1,444
|
|
|
Equity
|
Shares
|
2
|
|
|
—
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
35
|
|
|
Interest rate contracts long-term
|
8
|
|
|
14
|
|
|
66
|
|
|
29
|
|
||||
|
Commodity contracts current
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Commodity contracts long-term
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivatives designated as cash flow hedges
|
8
|
|
|
14
|
|
|
119
|
|
|
66
|
|
||||
|
Derivatives not designated as cash flow hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
6
|
|
|
4
|
|
||||
|
Interest rate contracts long-term
|
2
|
|
|
6
|
|
|
7
|
|
|
1
|
|
||||
|
Commodity contracts current
|
1,397
|
|
|
1,328
|
|
|
1,306
|
|
|
1,015
|
|
||||
|
Commodity contracts long-term
|
415
|
|
|
291
|
|
|
253
|
|
|
164
|
|
||||
|
Equity contracts long-term
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives not designated as cash flow hedges
|
1,816
|
|
|
1,625
|
|
|
1,572
|
|
|
1,184
|
|
||||
|
Total derivatives
|
$
|
1,824
|
|
|
$
|
1,639
|
|
|
$
|
1,691
|
|
|
$
|
1,250
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of September 30, 2014
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,812
|
|
|
$
|
(1,433
|
)
|
|
$
|
(3
|
)
|
|
$
|
376
|
|
|
Derivative liabilities
|
|
(1,559
|
)
|
|
1,433
|
|
|
15
|
|
|
(111
|
)
|
||||
|
Total commodity contracts
|
|
253
|
|
|
—
|
|
|
12
|
|
|
265
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
10
|
|
|
(8
|
)
|
|
—
|
|
|
2
|
|
||||
|
Derivative liabilities
|
|
(132
|
)
|
|
8
|
|
|
—
|
|
|
(124
|
)
|
||||
|
Total interest rate contracts
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
||||
|
Equity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total derivative instruments
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
145
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2013
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,619
|
|
|
$
|
(1,032
|
)
|
|
$
|
(62
|
)
|
|
$
|
525
|
|
|
Derivative liabilities
|
|
(1,181
|
)
|
|
1,032
|
|
|
18
|
|
|
(131
|
)
|
||||
|
Total commodity contracts
|
|
438
|
|
|
—
|
|
|
(44
|
)
|
|
394
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
20
|
|
|
(12
|
)
|
|
—
|
|
|
8
|
|
||||
|
Derivative liabilities
|
|
(69
|
)
|
|
12
|
|
|
—
|
|
|
(57
|
)
|
||||
|
Total interest rate contracts
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
||||
|
Total derivative instruments
|
|
$
|
389
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
345
|
|
|
|
Three months ended September 30, 2014
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(1
|
)
|
|
$
|
(50
|
)
|
|
$
|
(51
|
)
|
|
$
|
(1
|
)
|
|
$
|
(22
|
)
|
|
$
|
(23
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
||||||
|
Accumulated OCI ending balance, net of $25 tax
|
$
|
(1
|
)
|
|
$
|
(46
|
)
|
|
$
|
(47
|
)
|
|
$
|
(1
|
)
|
|
$
|
(46
|
)
|
|
$
|
(47
|
)
|
|
Losses expected to be realized from OCI during the next 12 months, net of $6 tax
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
$
|
(11
|
)
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
$
|
(11
|
)
|
|
|
Three months ended September 30, 2013
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
24
|
|
|
$
|
(31
|
)
|
|
$
|
(7
|
)
|
|
$
|
41
|
|
|
$
|
(72
|
)
|
|
$
|
(31
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
(15
|
)
|
|
2
|
|
|
(13
|
)
|
|
(38
|
)
|
|
6
|
|
|
(32
|
)
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
1
|
|
|
(4
|
)
|
|
(3
|
)
|
|
7
|
|
|
33
|
|
|
40
|
|
||||||
|
Accumulated OCI ending balance, net of $13 tax
|
$
|
10
|
|
|
$
|
(33
|
)
|
|
$
|
(23
|
)
|
|
$
|
10
|
|
|
$
|
(33
|
)
|
|
$
|
(23
|
)
|
|
Gains/(losses) expected to be realized from OCI during the next 12 months, net of $1 tax
|
$
|
11
|
|
|
$
|
(9
|
)
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
(9
|
)
|
|
$
|
2
|
|
|
Gains recognized in income from the ineffective portion of cash flow hedges
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(48
|
)
|
|
$
|
(3
|
)
|
|
$
|
(80
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(87
|
)
|
|
(82
|
)
|
|
(249
|
)
|
|
(269
|
)
|
||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
162
|
|
|
76
|
|
|
(61
|
)
|
|
131
|
|
||||
|
Gains on ineffectiveness associated with open positions treated as cash flow hedges
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total unrealized mark-to-market gains/(losses) for economic hedging activities
|
74
|
|
|
(53
|
)
|
|
(313
|
)
|
|
(218
|
)
|
||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to trading activity
|
(1
|
)
|
|
(13
|
)
|
|
4
|
|
|
(42
|
)
|
||||
|
Reversal of acquired gain positions related to trading activity
|
(8
|
)
|
|
(2
|
)
|
|
(28
|
)
|
|
(2
|
)
|
||||
|
Net unrealized gains on open positions related to trading activity
|
15
|
|
|
26
|
|
|
45
|
|
|
—
|
|
||||
|
Total unrealized mark-to-market gains/(losses) for trading activity
|
6
|
|
|
11
|
|
|
21
|
|
|
(44
|
)
|
||||
|
Total unrealized gains/(losses)
|
$
|
80
|
|
|
$
|
(42
|
)
|
|
$
|
(292
|
)
|
|
$
|
(262
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
159
|
|
|
$
|
(64
|
)
|
|
$
|
(205
|
)
|
|
$
|
(404
|
)
|
|
Unrealized (losses)/gains included in cost of operations
|
(79
|
)
|
|
22
|
|
|
(87
|
)
|
|
142
|
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
80
|
|
|
$
|
(42
|
)
|
|
$
|
(292
|
)
|
|
$
|
(262
|
)
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
(6
|
)
|
|
$
|
10
|
|
|
(In millions, except rates)
|
|
September 30, 2014
|
|
December 31, 2013
|
|
Current interest rate %
(a)
|
||||
|
|
|
|
||||||||
|
Recourse debt:
|
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
|
$
|
1,130
|
|
|
$
|
1,130
|
|
|
7.625
|
|
Senior notes, due 2019
|
|
—
|
|
|
800
|
|
|
7.625
|
||
|
Senior notes, due 2019
|
|
—
|
|
|
602
|
|
|
8.500
|
||
|
Senior notes, due 2020
|
|
1,063
|
|
|
1,062
|
|
|
8.250
|
||
|
Senior notes, due 2021
|
|
1,128
|
|
|
1,128
|
|
|
7.875
|
||
|
Senior notes, due 2022
|
|
1,100
|
|
|
—
|
|
|
6.250
|
||
|
Senior notes, due 2023
|
|
990
|
|
|
990
|
|
|
6.625
|
||
|
Senior notes, due 2024
|
|
1,000
|
|
|
—
|
|
|
6.250
|
||
|
Term loan facility, due 2018
|
|
1,987
|
|
|
2,002
|
|
|
L+2.00
|
||
|
Tax-exempt bonds
|
|
373
|
|
|
373
|
|
|
4.750 - 6.00
|
||
|
Subtotal NRG recourse debt
|
|
8,771
|
|
|
8,087
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
|
||||
|
GenOn senior notes
|
|
2,146
|
|
|
2,183
|
|
|
7.875 - 9.875
|
||
|
GenOn Americas Generation senior notes
|
|
931
|
|
|
938
|
|
|
8.500 - 9.125
|
||
|
Subtotal GenOn debt (non-recourse to NRG)
|
|
3,077
|
|
|
3,121
|
|
|
|
||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
|
500
|
|
|
—
|
|
|
5.375
|
||
|
NRG Yield Inc. Convertible Senior Notes, due 2019
|
|
325
|
|
|
—
|
|
|
3.5
|
||
|
NRG West Holdings LLC, due 2023
|
|
506
|
|
|
512
|
|
|
L+2.25 - 2.875
|
||
|
NRG Marsh Landing, due 2017 and 2023
|
|
477
|
|
|
473
|
|
|
L+1.75 - 1.875
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
|
1,046
|
|
|
—
|
|
|
5.70-7.01
|
||
|
Alta Wind X, due 2020
|
|
300
|
|
|
—
|
|
|
L+2.00
|
||
|
Alta Wind XI, due 2020
|
|
191
|
|
|
—
|
|
|
L+2.00
|
||
|
NRG Solar Alpine LLC, due 2022
|
|
166
|
|
|
221
|
|
|
L+2.50/L+1.75
|
||
|
NRG Energy Center Minneapolis LLC, due 2017 and 2025
|
|
122
|
|
|
127
|
|
|
5.95 - 7.25
|
||
|
NRG Yield - other
|
|
450
|
|
|
450
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
|
|
4,083
|
|
|
1,783
|
|
|
|
||
|
Ivanpah Financing, due 2014, 2015, 2033 and 2038
|
|
1,591
|
|
|
1,575
|
|
|
0.437 - 4.256
|
||
|
Agua Caliente Solar LLC, due 2037
|
|
898
|
|
|
878
|
|
|
2.395 - 3.633
|
||
|
CVSR High Plains Ranch II LLC, due 2037
|
|
815
|
|
|
1,104
|
|
|
2.339 - 3.775
|
||
|
Walnut Creek, term loans due 2023
|
|
391
|
|
|
—
|
|
|
L+2.25
|
||
|
Viento Funding II, Inc., due 2023
|
|
198
|
|
|
—
|
|
|
L+2.75
|
||
|
Tapestry Wind LLC, due 2021
|
|
195
|
|
|
—
|
|
|
L+2.50
|
||
|
NRG Peaker Finance Co. LLC, bonds due 2019
|
|
129
|
|
|
154
|
|
|
L+1.07
|
||
|
Cedro Hill Wind LLC, due 2025
|
|
112
|
|
|
—
|
|
|
L+3.125
|
||
|
NRG - other
|
|
504
|
|
|
102
|
|
|
various
|
||
|
Subtotal NRG non-recourse debt
|
|
4,833
|
|
|
3,813
|
|
|
|
||
|
Subtotal non-recourse debt (including GenOn and NRG Yield)
|
|
11,993
|
|
|
8,717
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
|
20,764
|
|
|
16,804
|
|
|
|
||
|
Capital leases:
|
|
|
|
|
|
|
||||
|
Chalk Point capital lease, due 2015
|
|
6
|
|
|
10
|
|
|
8.190
|
||
|
Other
|
|
3
|
|
|
3
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
|
20,773
|
|
|
16,817
|
|
|
|
||
|
Less current maturities
|
|
854
|
|
|
1,050
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
19,919
|
|
|
$
|
15,767
|
|
|
|
|
Amount in millions, except rates
|
|
Term Loan Facility
|
|
Letter of Credit Facility
|
|
Bond/ Note Payable
|
||||||||||||||||||
|
Non-Recourse Debt
|
|
Amount Outstanding as of September 30, 2014
|
|
Interest Rate
|
|
Maturity Date
|
|
Amount Outstanding as of September 30, 2014
|
|
Interest Rate
|
|
Maturity Date
|
|
Amount Outstanding as of September 30, 2014
|
|
Interest Rate
|
|
Maturity Date
|
||||||
|
EME project financings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Broken Bow Wind
|
|
$
|
49
|
|
|
3-Month LIBOR + 2.875%
|
|
12/31/2027
|
|
$
|
10
|
|
|
2.875%
|
|
12/21/2022
|
|
$
|
—
|
|
|
—
|
|
—
|
|
Cedro Hill Wind
|
|
112
|
|
|
3-Month LIBOR + 3.125%
|
|
12/31/2025
|
|
10
|
|
|
3.336%
|
|
12/22/2017
|
|
—
|
|
|
—
|
|
—
|
|||
|
Crofton Bluffs
|
|
25
|
|
|
3-Month LIBOR + 2.875%
|
|
12/31/2027
|
|
3
|
|
|
2.875%
|
|
12/14/2022
|
|
—
|
|
|
—
|
|
—
|
|||
|
Laredo Ridge Wind
|
|
67
|
|
|
3-Month LIBOR + 2.875%
|
|
3/31/2026
|
|
8
|
|
|
2.875%
|
|
3/18/2018
|
|
—
|
|
|
—
|
|
—
|
|||
|
Tapestry Wind
|
|
195
|
|
|
3-Month LIBOR + 2.500%
|
|
12/21/2021
|
|
20
|
|
|
2.500%
|
|
12/21/2021
|
|
—
|
|
|
—
|
|
—
|
|||
|
Viento Funding II
|
|
198
|
|
|
6-Month LIBOR + 2.750%
|
|
7/11/2023
|
|
27
|
|
|
2.750%
|
|
7/11/2020
|
|
—
|
|
|
—
|
|
—
|
|||
|
Walnut Creek Energy
|
|
391
|
|
|
3-Month LIBOR + 2.250%
|
|
5/31/2023
|
|
48
|
|
|
2.000%
|
|
5/17/2023
|
|
—
|
|
|
—
|
|
—
|
|||
|
WCEP Holding LLC
|
|
53
|
|
|
3-Month LIBOR + 4.000%
|
|
5/31/2023
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|||
|
High Lonesome Mesa
|
|
—
|
|
|
—
|
|
—
|
|
7
|
|
|
4.000%
|
|
11/1/2017
|
|
62
|
|
|
6.850%
|
|
11/1/2017
|
|||
|
Various
|
|
11
|
|
|
various
|
|
various
|
|
14
|
|
|
various
|
|
various
|
|
—
|
|
|
—
|
|
—
|
|||
|
Subtotal EME
|
|
1,101
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|||
|
Alta Wind project financings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Alta Realty
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
34
|
|
|
7.000%
|
|
1/31/2031
|
|||
|
Alta Wind Asset Management
|
|
20
|
|
|
3-Month LIBOR + 2.375%
|
|
5/15/2031
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|||
|
Alta X
|
|
300
|
|
|
3-Month LIBOR + 2.000%
|
|
3/31/2020
|
|
5
|
|
|
2.000%
|
|
3/31/2020
|
|
—
|
|
|
—
|
|
—
|
|||
|
Alta XI
|
|
191
|
|
|
3-Month LIBOR + 2.000%
|
|
3/31/2020
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|||
|
Subtotal Alta Wind
|
|
511
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|||
|
Total
|
|
$
|
1,612
|
|
|
|
|
|
|
$
|
152
|
|
|
|
|
|
|
$
|
96
|
|
|
|
|
|
|
Amount in millions, except rates
|
|
Lease Financing Arrangement
|
|
Letter of Credit Facility
|
||||||||||||
|
Non-Recourse Debt
|
|
Amount Outstanding as of September 30, 2014
|
|
Interest Rate
|
|
Maturity Date
|
|
Amount Outstanding as of September 30, 2014
|
|
Interest Rate
|
|
Maturity Date
|
||||
|
Alta Wind I
|
|
$
|
263
|
|
|
7.015%
|
|
12/30/2034
|
|
$
|
16
|
|
|
3.250%
|
|
1/5/2016
|
|
Alta Wind II
|
|
207
|
|
|
5.696%
|
|
12/30/2034
|
|
25
|
|
|
2.750%
|
|
12/31/2017
|
||
|
Alta Wind III
|
|
215
|
|
|
6.067%
|
|
12/30/2034
|
|
25
|
|
|
2.750%
|
|
4/13/2018
|
||
|
Alta Wind IV
|
|
139
|
|
|
5.938%
|
|
12/30/2034
|
|
18
|
|
|
2.750%
|
|
5/20/2018
|
||
|
Alta Wind V
|
|
222
|
|
|
6.071%
|
|
6/30/2035
|
|
28
|
|
|
2.750%
|
|
6/13/2018
|
||
|
Total
|
|
$
|
1,046
|
|
|
|
|
|
|
$
|
112
|
|
|
|
|
|
|
Non-Recourse Debt
|
|
% of Principal
|
|
Fixed Interest Rate
|
|
Floating Interest Rate
|
|
Notional Amount at September 30, 2014
(In millions)
|
|
Effective Date
|
|
Maturity Date
|
||
|
EME Project Financings
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Broken Bow
|
|
90%
|
|
2.960%
|
|
3-Month LIBOR
|
|
$
|
44
|
|
|
December 31, 2013
|
|
December 31, 2027
|
|
Cedro Hill
|
|
90%
|
|
4.290%
|
|
3-Month LIBOR
|
|
101
|
|
|
December 31, 2010
|
|
December 31, 2025
|
|
|
Crofton Bluffs
|
|
90%
|
|
2.748%
|
|
3-Month LIBOR
|
|
23
|
|
|
December 31, 2013
|
|
December 31, 2027
|
|
|
Laredo Ridge
|
|
90%
|
|
3.460%
|
|
3-Month LIBOR
|
|
60
|
|
|
March 31, 2011
|
|
March 31, 2026
|
|
|
Tapestry
|
|
90%
|
|
2.210%
|
|
3-Month LIBOR
|
|
175
|
|
|
December 30, 2011
|
|
December 21, 2021
|
|
|
Tapestry
|
|
50%
|
|
3.570%
|
|
3-Month LIBOR
|
|
60
|
|
|
December 21, 2021
|
|
December 21, 2029
|
|
|
Viento Funding II
|
|
90%
|
|
various
|
|
6-Month LIBOR
|
|
179
|
|
|
various
|
|
various
|
|
|
Viento Funding II
|
|
90%
|
|
4.985%
|
|
6-Month LIBOR
|
|
65
|
|
|
July 11, 2023
|
|
June 30, 2028
|
|
|
Walnut Creek Energy
|
|
90%
|
|
3.543%
|
|
3-Month LIBOR
|
|
352
|
|
|
June 28, 2013
|
|
May 31, 2023
|
|
|
WCEP Holdings
|
|
90%
|
|
4.003%
|
|
3-Month LIBOR
|
|
47
|
|
|
June 28, 2013
|
|
May 31, 2023
|
|
|
Subtotal EME
|
|
|
|
|
|
|
|
1,106
|
|
|
|
|
|
|
|
Alta Wind Project Financings
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
216
|
|
|
December 31, 2013
|
|
December 31, 2015
|
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
84
|
|
|
December 31, 2013
|
|
December 31, 2025
|
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
162
|
|
|
December 31, 2015
|
|
December 31, 2020
|
|
|
Alta X
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
103
|
|
|
December 31, 2020
|
|
December 31, 2025
|
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
138
|
|
|
December 31, 2013
|
|
December 31, 2015
|
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
53
|
|
|
December 31, 2013
|
|
December 31, 2025
|
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
103
|
|
|
December 31, 2015
|
|
December 31, 2020
|
|
|
Alta XI
|
|
100%
|
|
various
|
|
3-Month LIBOR
|
|
65
|
|
|
December 31, 2020
|
|
December 31, 2025
|
|
|
AWAM
|
|
100%
|
|
2.470%
|
|
3-Month LIBOR
|
|
20
|
|
|
May 22, 2013
|
|
May 15, 2031
|
|
|
Subtotal Alta Wind
|
|
|
|
|
|
|
|
944
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
2,050
|
|
|
|
|
|
|
(In millions)
|
September 30, 2014
|
||
|
Current assets
|
$
|
24
|
|
|
Net property, plant and equipment
|
604
|
|
|
|
Other long-term assets
|
146
|
|
|
|
Total assets
|
774
|
|
|
|
|
|
||
|
Current liabilities
|
32
|
|
|
|
Long-term debt
|
186
|
|
|
|
Other long-term liabilities
|
146
|
|
|
|
Total liabilities
|
364
|
|
|
|
|
|
||
|
Noncontrolling interests
|
$
|
358
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2013
|
401,126,780
|
|
|
(77,347,528
|
)
|
|
323,779,252
|
|
|
Shares issued under LTIPs
|
1,407,434
|
|
|
—
|
|
|
1,407,434
|
|
|
Shares issued under ESPP
|
—
|
|
|
128,383
|
|
|
128,383
|
|
|
Shares issued in connection with the EME acquisition
|
12,671,977
|
|
|
—
|
|
|
12,671,977
|
|
|
Balance as of September 30, 2014
|
415,206,191
|
|
|
(77,219,145
|
)
|
|
337,987,046
|
|
|
|
Third Quarter 2014
|
|
Second Quarter 2014
|
|
First Quarter 2014
|
||||||
|
Dividends per Common Share
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Basic earnings/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|
|
|||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
168
|
|
|
$
|
119
|
|
|
$
|
15
|
|
|
$
|
(89
|
)
|
|
Dividends for preferred shares
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Earnings/(loss) available for common stockholders
|
$
|
166
|
|
|
$
|
117
|
|
|
$
|
8
|
|
|
$
|
(96
|
)
|
|
Weighted average number of common shares outstanding
|
338
|
|
|
323
|
|
|
333
|
|
|
323
|
|
||||
|
Earnings/(loss) per weighted average common share — basic
|
$
|
0.49
|
|
|
$
|
0.36
|
|
|
$
|
0.02
|
|
|
$
|
(0.30
|
)
|
|
Diluted earnings/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|||||||||||
|
Weighted average number of common shares outstanding
|
338
|
|
|
323
|
|
|
333
|
|
|
323
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
5
|
|
|
4
|
|
|
5
|
|
|
—
|
|
||||
|
Total dilutive shares
|
343
|
|
|
327
|
|
|
338
|
|
|
323
|
|
||||
|
Earnings/(loss) per weighted average common share — diluted
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.02
|
|
|
$
|
(0.30
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
(In millions of shares)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Equity compensation plans
|
1
|
|
|
2
|
|
|
1
|
|
|
10
|
|
|
Embedded derivative of 3.625% redeemable perpetual preferred stock
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
Total
|
17
|
|
|
18
|
|
|
17
|
|
|
26
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Three months ended September 30, 2014
|
Retail
(a)
|
|
Gulf Coast
(a)
|
|
East
(a)
|
|
West
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Elimination
|
|
Total
|
||||||||||||||||||
|
Operating revenues
|
$
|
2,329
|
|
|
$
|
1,035
|
|
|
$
|
1,255
|
|
|
$
|
212
|
|
|
$
|
154
|
|
|
$
|
161
|
|
|
$
|
96
|
|
|
$
|
(673
|
)
|
|
$
|
4,569
|
|
|
Depreciation and amortization
|
32
|
|
|
151
|
|
|
65
|
|
|
18
|
|
|
64
|
|
|
34
|
|
|
11
|
|
|
—
|
|
|
375
|
|
|||||||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
(1
|
)
|
|
11
|
|
|
(3
|
)
|
|
(4
|
)
|
|
18
|
|
|||||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||||||
|
Income/(loss) before income taxes
|
88
|
|
|
147
|
|
|
223
|
|
|
76
|
|
|
(22
|
)
|
|
41
|
|
|
(225
|
)
|
|
(57
|
)
|
|
271
|
|
|||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
88
|
|
|
147
|
|
|
223
|
|
|
76
|
|
|
(34
|
)
|
|
25
|
|
|
(310
|
)
|
|
(47
|
)
|
|
168
|
|
|||||||||
|
Total assets as of September 30, 2014
|
$
|
5,996
|
|
|
$
|
14,658
|
|
|
$
|
10,347
|
|
|
$
|
2,306
|
|
|
$
|
8,200
|
|
|
$
|
5,899
|
|
|
$
|
29,752
|
|
|
$
|
(37,089
|
)
|
|
$
|
40,069
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
1
|
|
|
$
|
626
|
|
|
$
|
(28
|
)
|
|
$
|
30
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
49
|
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Three months ended September 30, 2013
|
Retail
(b)
|
|
Gulf Coast
(b)
|
|
East
(b)
|
|
West
(b)
|
|
Renewables
(b)
|
|
NRG Yield
|
|
Corporate
(b)
|
|
Elimination
|
|
Total
|
||||||||||||||||||
|
Operating revenues
|
$
|
1,994
|
|
|
$
|
1,125
|
|
|
$
|
1,011
|
|
|
$
|
109
|
|
|
$
|
74
|
|
|
$
|
126
|
|
|
$
|
66
|
|
|
$
|
(1,015
|
)
|
|
$
|
3,490
|
|
|
Depreciation and amortization
|
37
|
|
|
141
|
|
|
87
|
|
|
12
|
|
|
24
|
|
|
18
|
|
|
8
|
|
|
—
|
|
|
327
|
|
|||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
—
|
|
|
1
|
|
|
—
|
|
|
(10
|
)
|
|
2
|
|
|
12
|
|
|
—
|
|
|
(10
|
)
|
|
(5
|
)
|
|||||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
(Loss)/income before income taxes
|
(56
|
)
|
|
282
|
|
|
241
|
|
|
22
|
|
|
9
|
|
|
54
|
|
|
(202
|
)
|
|
(52
|
)
|
|
298
|
|
|||||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(56
|
)
|
|
$
|
282
|
|
|
$
|
241
|
|
|
$
|
22
|
|
|
$
|
(7
|
)
|
|
$
|
40
|
|
|
$
|
(365
|
)
|
|
$
|
(38
|
)
|
|
$
|
119
|
|
|
(b) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
2
|
|
|
$
|
932
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Nine months ended September 30, 2014
|
Retail
(c)
|
|
Gulf Coast
(c)
|
|
East
(c)
|
|
West
(c)
|
|
Renewables
(c)
|
|
NRG Yield
|
|
Corporate
(c)
|
|
Elimination
|
|
Total
|
||||||||||||||||||
|
Operating revenues
|
$
|
5,734
|
|
|
$
|
2,512
|
|
|
$
|
3,536
|
|
|
$
|
487
|
|
|
$
|
368
|
|
|
$
|
435
|
|
|
$
|
194
|
|
|
$
|
(1,590
|
)
|
|
$
|
11,676
|
|
|
Depreciation and amortization
|
98
|
|
|
438
|
|
|
205
|
|
|
57
|
|
|
170
|
|
|
94
|
|
|
34
|
|
|
—
|
|
|
1,096
|
|
|||||||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
1
|
|
|
—
|
|
|
29
|
|
|
(7
|
)
|
|
26
|
|
|
1
|
|
|
(11
|
)
|
|
39
|
|
|||||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
|||||||||
|
Income/(loss) before income taxes
|
268
|
|
|
(56
|
)
|
|
448
|
|
|
117
|
|
|
(86
|
)
|
|
106
|
|
|
(751
|
)
|
|
(79
|
)
|
|
(33
|
)
|
|||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
267
|
|
|
$
|
(56
|
)
|
|
$
|
448
|
|
|
$
|
117
|
|
|
$
|
(101
|
)
|
|
$
|
75
|
|
|
$
|
(682
|
)
|
|
$
|
(53
|
)
|
|
$
|
15
|
|
|
(c) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
5
|
|
|
$
|
1,459
|
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
|
(In millions)
|
|
|
Conventional Power Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Nine months ended September 30, 2013
|
Retail
(d)
|
|
Gulf Coast
(d)
|
|
East
(d)
|
|
West
(d)
|
|
Renewables
(d)
|
|
NRG Yield
|
|
Corporate
(d)
|
|
Elimination
|
|
Total
|
||||||||||||||||||
|
Operating revenues
|
$
|
4,760
|
|
|
$
|
2,368
|
|
|
$
|
2,432
|
|
|
$
|
322
|
|
|
$
|
163
|
|
|
$
|
261
|
|
|
$
|
123
|
|
|
$
|
(1,929
|
)
|
|
$
|
8,500
|
|
|
Depreciation and amortization
|
105
|
|
|
414
|
|
|
260
|
|
|
37
|
|
|
72
|
|
|
38
|
|
|
21
|
|
|
—
|
|
|
947
|
|
|||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
3
|
|
|
—
|
|
|
(8
|
)
|
|
3
|
|
|
18
|
|
|
—
|
|
|
(10
|
)
|
|
6
|
|
|||||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||||||
|
Income/(loss) before income taxes
|
231
|
|
|
31
|
|
|
216
|
|
|
54
|
|
|
(19
|
)
|
|
100
|
|
|
(672
|
)
|
|
(58
|
)
|
|
(117
|
)
|
|||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
231
|
|
|
$
|
31
|
|
|
$
|
216
|
|
|
$
|
54
|
|
|
$
|
(45
|
)
|
|
$
|
86
|
|
|
$
|
(620
|
)
|
|
$
|
(42
|
)
|
|
$
|
(89
|
)
|
|
(d) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
4
|
|
|
$
|
1,769
|
|
|
$
|
87
|
|
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions except otherwise noted)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Income/(loss) before income taxes
|
$
|
271
|
|
|
$
|
298
|
|
|
$
|
(33
|
)
|
|
$
|
(117
|
)
|
|
Income tax expense/(benefit)
|
89
|
|
|
160
|
|
|
(68
|
)
|
|
(55
|
)
|
||||
|
Effective tax rate
|
32.8
|
%
|
|
53.7
|
%
|
|
206.1
|
%
|
|
47.0
|
%
|
||||
|
Ace Energy, Inc.
|
Montville Power LLC
|
NRG Oswego Harbor Power Operations Inc.
|
|
Allied Warranty LLC
|
NEO Corporation
|
NRG PacGen Inc.
|
|
Arthur Kill Power LLC
|
NEO Freehold-Gen LLC
|
NRG Portable Power LLC
|
|
Astoria Gas Turbine Power LLC
|
NEO Power Services Inc.
|
NRG Power Marketing LLC
|
|
Bayou Cove Peaking Power, LLC
|
New Genco GP, LLC
|
NRG Reliability Solutions LLC
|
|
BidURenergy, Inc.
|
Norwalk Power LLC
|
NRG Renter's Protection LLC
|
|
Cabrillo Power I LLC
|
NRG Affiliate Services Inc.
|
NRG Retail LLC
|
|
Cabrillo Power II LLC
|
NRG Artesian Energy LLC
|
NRG Retail Northeast LLC
|
|
Carbon Management Solutions LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Rockford Acquisition LLC
|
|
Cirro Group, Inc.
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Saguaro Operations Inc.
|
|
Cirro Energy Services, Inc.
|
NRG Bayou Cove LLC
|
NRG Security LLC
|
|
Clean Edge Energy LLC
|
NRG Business Solutions LLC
|
NRG Services Corporation
|
|
Conemaugh Power LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG SimplySmart Solutions LLC
|
|
Connecticut Jet Power LLC
|
NRG California Peaker Operations LLC
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Development LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG South Central Generating LLC
|
|
Cottonwood Energy Company LP
|
NRG Connecticut Affiliate Services Inc.
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners I LLC
|
NRG Construction LLC
|
NRG South Texas LP
|
|
Cottonwood Generating Partners II LLC
|
NRG Curtailment Solutions LLC
|
NRG Texas C&I Supply LLC
|
|
Cottonwood Generating Partners III LLC
|
NRG Development Company Inc.
|
NRG Texas Gregory LLC
|
|
Cottonwood Technology Partners LP
|
NRG Devon Operations Inc.
|
NRG Texas Holding Inc.
|
|
Devon Power LLC
|
NRG Dispatch Services LLC
|
NRG Texas LLC
|
|
Dunkirk Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas Power LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG El Segundo Operations Inc.
|
NRG Warranty Services LLC
|
|
El Segundo Power, LLC
|
NRG Energy Labor Services LLC
|
NRG West Coast LLC
|
|
El Segundo Power II LLC
|
NRG Energy Services Group LLC
|
NRG Western Affiliate Services Inc.
|
|
Elbow Creek Wind Project LLC
|
NRG Energy Services International Inc.
|
O'Brien Cogeneration, Inc. II
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services LLC
|
ONSITE Energy, Inc.
|
|
Energy Curtailment Specialists, Inc.
|
NRG Generation Holdings, Inc.
|
Oswego Harbor Power LLC
|
|
Energy Plus Holdings LLC
|
NRG Home & Business Solutions LLC
|
RE Retail Receivables, LLC
|
|
Energy Plus Natural Gas LLC
|
NRG Home Solutions LLC
|
Reliant Energy Northeast LLC
|
|
Energy Protection Insurance Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Power Supply, LLC
|
|
Everything Energy LLC
|
NRG Homer City Services LLC
|
Reliant Energy Retail Holdings, LLC
|
|
GCP Funding Company, LLC
|
NRG Huntley Operations Inc.
|
Reliant Energy Retail Services, LLC
|
|
Green Mountain Energy Company
|
NRG Identity Protect LLC
|
RERH Holdings LLC
|
|
Gregory Partners, LLC
|
NRG Ilion Limited Partnership
|
Saguaro Power LLC
|
|
Gregory Power Partners LLC
|
NRG Ilion LP LLC
|
Somerset Operations Inc.
|
|
Huntley Power LLC
|
NRG International LLC
|
Somerset Power LLC
|
|
Independence Energy Alliance LLC
|
NRG Maintenance Services LLC
|
Texas Genco Financing Corp.
|
|
Independence Energy Group LLC
|
NRG Mextrans Inc.
|
Texas Genco GP, LLC
|
|
Independence Energy Natural Gas LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Holdings, Inc.
|
|
Indian River Operations Inc.
|
NRG Middletown Operations Inc.
|
Texas Genco LP, LLC
|
|
Indian River Power LLC
|
NRG Montville Operations Inc.
|
Texas Genco Operating Services, LLC
|
|
Keystone Power LLC
|
NRG New Jersey Energy Sales LLC
|
Texas Genco Services, LP
|
|
Langford Wind Power, LLC
|
NRG New Roads Holdings LLC
|
US Retailers LLC
|
|
Lone Star A/C & Appliance Repair, LLC
|
NRG North Central Operations Inc.
|
Vienna Operations Inc.
|
|
Louisiana Generating LLC
|
NRG Northeast Affiliate Services Inc.
|
Vienna Power LLC
|
|
Meriden Gas Turbines LLC
|
NRG Norwalk Harbor Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
Middletown Power LLC
|
NRG Operating Services, Inc.
|
West Coast Power LLC
|
|
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
3,216
|
|
|
$
|
1,375
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
4,569
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
2,506
|
|
|
761
|
|
|
(5
|
)
|
|
16
|
|
|
3,278
|
|
|||||
|
Depreciation and amortization
|
216
|
|
|
154
|
|
|
5
|
|
|
—
|
|
|
375
|
|
|||||
|
Impairment losses
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Selling, general and administrative
|
110
|
|
|
82
|
|
|
66
|
|
|
—
|
|
|
258
|
|
|||||
|
Acquisition-related transaction and integration costs
|
1
|
|
|
4
|
|
|
12
|
|
|
—
|
|
|
17
|
|
|||||
|
Development activity expenses
|
—
|
|
|
8
|
|
|
14
|
|
|
—
|
|
|
22
|
|
|||||
|
Total operating costs and expenses
|
2,833
|
|
|
1,079
|
|
|
92
|
|
|
16
|
|
|
4,020
|
|
|||||
|
Operating Income/(Loss)
|
383
|
|
|
296
|
|
|
(92
|
)
|
|
(38
|
)
|
|
549
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
186
|
|
|
15
|
|
|
319
|
|
|
(520
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
19
|
|
|
—
|
|
|
(4
|
)
|
|
18
|
|
|||||
|
Other income/(loss), net
|
1
|
|
|
1
|
|
|
(19
|
)
|
|
14
|
|
|
(3
|
)
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(132
|
)
|
|
(143
|
)
|
|
(1
|
)
|
|
(280
|
)
|
|||||
|
Total other income/(expense)
|
186
|
|
|
(97
|
)
|
|
144
|
|
|
(511
|
)
|
|
(278
|
)
|
|||||
|
Income Before Income Taxes
|
569
|
|
|
199
|
|
|
52
|
|
|
(549
|
)
|
|
271
|
|
|||||
|
Income tax expense/(benefit)
|
169
|
|
|
42
|
|
|
(122
|
)
|
|
—
|
|
|
89
|
|
|||||
|
Net Income
|
400
|
|
|
157
|
|
|
174
|
|
|
(549
|
)
|
|
182
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
37
|
|
|
6
|
|
|
(29
|
)
|
|
14
|
|
|||||
|
Net Income attributable to
NRG Energy, Inc.
|
$
|
400
|
|
|
$
|
120
|
|
|
$
|
168
|
|
|
$
|
(520
|
)
|
|
$
|
168
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
8,009
|
|
|
$
|
3,755
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
|
$
|
11,676
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
6,347
|
|
|
2,497
|
|
|
2
|
|
|
(18
|
)
|
|
8,828
|
|
|||||
|
Depreciation and amortization
|
625
|
|
|
458
|
|
|
13
|
|
|
—
|
|
|
1,096
|
|
|||||
|
Impairment losses
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Selling, general and administrative
|
321
|
|
|
221
|
|
|
210
|
|
|
—
|
|
|
752
|
|
|||||
|
Acquisition-related transaction and integration costs
|
1
|
|
|
12
|
|
|
56
|
|
|
—
|
|
|
69
|
|
|||||
|
Development activity expenses
|
—
|
|
|
25
|
|
|
37
|
|
|
—
|
|
|
62
|
|
|||||
|
Total operating costs and expenses
|
7,294
|
|
|
3,283
|
|
|
318
|
|
|
(18
|
)
|
|
10,877
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Operating Income/(Loss)
|
715
|
|
|
491
|
|
|
(318
|
)
|
|
(70
|
)
|
|
818
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
287
|
|
|
9
|
|
|
499
|
|
|
(795
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
13
|
|
|
37
|
|
|
—
|
|
|
(11
|
)
|
|
39
|
|
|||||
|
Other income/(loss), net
|
5
|
|
|
9
|
|
|
(14
|
)
|
|
13
|
|
|
13
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(9
|
)
|
|
(85
|
)
|
|
—
|
|
|
(94
|
)
|
|||||
|
Interest expense
|
(15
|
)
|
|
(359
|
)
|
|
(435
|
)
|
|
|
|
|
(809
|
)
|
|||||
|
Total other income/(expense)
|
290
|
|
|
(313
|
)
|
|
(35
|
)
|
|
(793
|
)
|
|
(851
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
1,005
|
|
|
178
|
|
|
(353
|
)
|
|
(863
|
)
|
|
(33
|
)
|
|||||
|
Income tax expense/(benefit)
|
279
|
|
|
36
|
|
|
(383
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
|
Net Income
|
726
|
|
|
142
|
|
|
30
|
|
|
(863
|
)
|
|
35
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
73
|
|
|
15
|
|
|
(68
|
)
|
|
20
|
|
|||||
|
Net Income attributable to
NRG Energy, Inc. |
$
|
726
|
|
|
$
|
69
|
|
|
$
|
15
|
|
|
$
|
(795
|
)
|
|
$
|
15
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
400
|
|
|
$
|
157
|
|
|
$
|
174
|
|
|
$
|
(549
|
)
|
|
$
|
182
|
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(7
|
)
|
|
2
|
|
|
3
|
|
|
6
|
|
|
4
|
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(9
|
)
|
|
3
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
(21
|
)
|
|
19
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Defined benefit plan, net
|
—
|
|
|
55
|
|
|
(58
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(7
|
)
|
|
27
|
|
|
(33
|
)
|
|
6
|
|
|
(7
|
)
|
|||||
|
Comprehensive income
|
393
|
|
|
184
|
|
|
141
|
|
|
(543
|
)
|
|
175
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest
|
—
|
|
|
17
|
|
|
(17
|
)
|
|
17
|
|
|
17
|
|
|||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
393
|
|
|
167
|
|
|
158
|
|
|
(560
|
)
|
|
158
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive income available for common stockholders
|
$
|
393
|
|
|
$
|
167
|
|
|
$
|
156
|
|
|
$
|
(560
|
)
|
|
$
|
156
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
726
|
|
|
$
|
142
|
|
|
$
|
30
|
|
|
$
|
(863
|
)
|
|
$
|
35
|
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain/(loss) on derivatives, net
|
1
|
|
|
(24
|
)
|
|
—
|
|
|
(1
|
)
|
|
(24
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(4
|
)
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|||||
|
Defined benefit plan, net
|
—
|
|
|
42
|
|
|
(33
|
)
|
|
—
|
|
|
9
|
|
|||||
|
Other comprehensive income/(loss)
|
1
|
|
|
17
|
|
|
(33
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|||||
|
Comprehensive income/(loss)
|
727
|
|
|
159
|
|
|
(3
|
)
|
|
(864
|
)
|
|
19
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest
|
—
|
|
|
10
|
|
|
(8
|
)
|
|
12
|
|
|
14
|
|
|||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
727
|
|
|
149
|
|
|
5
|
|
|
(876
|
)
|
|
5
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
727
|
|
|
$
|
149
|
|
|
$
|
(2
|
)
|
|
$
|
(876
|
)
|
|
$
|
(2
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
18
|
|
|
$
|
1,624
|
|
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
Funds deposited by counterparties
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Restricted cash
|
12
|
|
|
326
|
|
|
1
|
|
|
—
|
|
|
339
|
|
|||||
|
Accounts receivable, net
|
1,257
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
1,554
|
|
|||||
|
Inventory
|
463
|
|
|
588
|
|
|
—
|
|
|
—
|
|
|
1,051
|
|
|||||
|
Derivative instruments
|
876
|
|
|
690
|
|
|
—
|
|
|
(169
|
)
|
|
1,397
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
173
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
375
|
|
|||||
|
Accounts receivable - affiliate
|
6,808
|
|
|
960
|
|
|
(5,313
|
)
|
|
(2,447
|
)
|
|
8
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
93
|
|
|
(14
|
)
|
|
—
|
|
|
79
|
|
|||||
|
Renewable energy grant receivable
|
—
|
|
|
614
|
|
|
—
|
|
|
—
|
|
|
614
|
|
|||||
|
Current assets held-for-sale
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Prepayments and other current assets
|
97
|
|
|
331
|
|
|
39
|
|
|
—
|
|
|
467
|
|
|||||
|
Total current assets
|
9,704
|
|
|
5,760
|
|
|
(4,976
|
)
|
|
(2,616
|
)
|
|
7,872
|
|
|||||
|
Net property, plant and equipment
|
8,736
|
|
|
13,314
|
|
|
156
|
|
|
(25
|
)
|
|
22,181
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
478
|
|
|
431
|
|
|
22,399
|
|
|
(23,308
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(18
|
)
|
|
919
|
|
|
—
|
|
|
(104
|
)
|
|
797
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
69
|
|
|
42
|
|
|
(31
|
)
|
|
80
|
|
|||||
|
Goodwill
|
2,065
|
|
|
387
|
|
|
—
|
|
|
—
|
|
|
2,452
|
|
|||||
|
Intangible assets, net
|
932
|
|
|
1,952
|
|
|
4
|
|
|
(8
|
)
|
|
2,880
|
|
|||||
|
Nuclear decommissioning trust fund
|
569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
569
|
|
|||||
|
Derivative instruments
|
221
|
|
|
252
|
|
|
2
|
|
|
(48
|
)
|
|
427
|
|
|||||
|
Deferred income tax
|
—
|
|
|
468
|
|
|
1,008
|
|
|
—
|
|
|
1,476
|
|
|||||
|
Non-current assets held-for-sale
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||
|
Other non-current assets
|
102
|
|
|
610
|
|
|
569
|
|
|
—
|
|
|
1,281
|
|
|||||
|
Total other assets
|
4,349
|
|
|
5,142
|
|
|
24,024
|
|
|
(23,499
|
)
|
|
10,016
|
|
|||||
|
Total Assets
|
$
|
22,789
|
|
|
$
|
24,216
|
|
|
$
|
19,204
|
|
|
$
|
(26,140
|
)
|
|
$
|
40,069
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
2
|
|
|
$
|
833
|
|
|
$
|
50
|
|
|
$
|
(31
|
)
|
|
$
|
854
|
|
|
Accounts payable
|
772
|
|
|
299
|
|
|
27
|
|
|
—
|
|
|
1,098
|
|
|||||
|
Accounts payable — affiliate
|
1,105
|
|
|
1,789
|
|
|
(447
|
)
|
|
(2,447
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
847
|
|
|
687
|
|
|
—
|
|
|
(169
|
)
|
|
1,365
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Deferred income taxes
|
6
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Current liabilities held-for-sale
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Accrued expenses and other current liabilities
|
310
|
|
|
580
|
|
|
310
|
|
|
—
|
|
|
1,200
|
|
|||||
|
Total current liabilities
|
3,042
|
|
|
4,214
|
|
|
(66
|
)
|
|
(2,647
|
)
|
|
4,543
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
316
|
|
|
11,189
|
|
|
8,414
|
|
|
—
|
|
|
19,919
|
|
|||||
|
Nuclear decommissioning reserve
|
306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|||||
|
Nuclear decommissioning trust liability
|
323
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|||||
|
Deferred income taxes
|
1,299
|
|
|
(1,039
|
)
|
|
(236
|
)
|
|
—
|
|
|
24
|
|
|||||
|
Derivative instruments
|
218
|
|
|
156
|
|
|
—
|
|
|
(48
|
)
|
|
326
|
|
|||||
|
Out-of-market contracts
|
115
|
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
1,245
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Other non-current liabilities
|
419
|
|
|
659
|
|
|
307
|
|
|
—
|
|
|
1,385
|
|
|||||
|
Total non-current liabilities
|
2,996
|
|
|
12,126
|
|
|
8,485
|
|
|
(48
|
)
|
|
23,559
|
|
|||||
|
Total liabilities
|
6,038
|
|
|
16,340
|
|
|
8,419
|
|
|
(2,695
|
)
|
|
28,102
|
|
|||||
|
3.625% convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
|
Stockholders’ Equity
|
16,751
|
|
|
7,848
|
|
|
10,536
|
|
|
(23,445
|
)
|
|
11,690
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
22,789
|
|
|
$
|
24,216
|
|
|
$
|
19,204
|
|
|
$
|
(26,140
|
)
|
|
$
|
40,069
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
$
|
1,378
|
|
|
$
|
(77
|
)
|
|
$
|
(2,019
|
)
|
|
$
|
1,832
|
|
|
$
|
1,114
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Payments for)/proceeds from intercompany loans to subsidiaries
|
(1,382
|
)
|
|
(450
|
)
|
|
1,832
|
|
|
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(25
|
)
|
|
(2,807
|
)
|
|
—
|
|
|
(2,832
|
)
|
|||||
|
Capital expenditures
|
(16
|
)
|
|
(180
|
)
|
|
(479
|
)
|
|
—
|
|
|
(675
|
)
|
|||||
|
Increase in restricted cash, net
|
|
|
|
(52
|
)
|
|
|
|
|
—
|
|
|
(52
|
)
|
|||||
|
Decrease/(increase) in restricted cash — U.S. DOE projects
|
—
|
|
|
24
|
|
|
(3
|
)
|
|
—
|
|
|
21
|
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(475
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
|
Cash proceeds to fund cash grant bridge loan payment
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Other
|
(6
|
)
|
|
(16
|
)
|
|
(48
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
|
Net Cash Used by Investing Activities
|
(1,416
|
)
|
|
(190
|
)
|
|
(1,352
|
)
|
|
—
|
|
|
(2,958
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from/(payments for) intercompany loans
|
—
|
|
|
—
|
|
|
1,832
|
|
|
(1,832
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
(140
|
)
|
|||||
|
Net payments for settlement of acquired derivatives that include financing elements
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||
|
Contributions from noncontrolling interest in subsidiaries
|
—
|
|
|
639
|
|
|
—
|
|
|
—
|
|
|
639
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,121
|
|
|
3,335
|
|
|
—
|
|
|
4,456
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Payment of debt issuance and hedging costs
|
—
|
|
|
(28
|
)
|
|
(29
|
)
|
|
—
|
|
|
(57
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(649
|
)
|
|
(2,659
|
)
|
|
—
|
|
|
(3,308
|
)
|
|||||
|
Net Cash Provided by Financing Activities
|
—
|
|
|
1,019
|
|
|
2,354
|
|
|
(1,832
|
)
|
|
1,541
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(38
|
)
|
|
754
|
|
|
(1,017
|
)
|
|
—
|
|
|
(301
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
56
|
|
|
870
|
|
|
1,328
|
|
|
—
|
|
|
2,254
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
18
|
|
|
$
|
1,624
|
|
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,463
|
|
|
$
|
1,015
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
3,490
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,769
|
|
|
579
|
|
|
(6
|
)
|
|
31
|
|
|
2,373
|
|
|||||
|
Depreciation and amortization
|
214
|
|
|
110
|
|
|
3
|
|
|
—
|
|
|
327
|
|
|||||
|
Selling, general and administrative
|
115
|
|
|
55
|
|
|
37
|
|
|
6
|
|
|
213
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
14
|
|
|
12
|
|
|
—
|
|
|
26
|
|
|||||
|
Development activity expenses
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
24
|
|
|||||
|
Total operating costs and expenses
|
2,098
|
|
|
770
|
|
|
58
|
|
|
37
|
|
|
2,963
|
|
|||||
|
Operating Income/(Loss)
|
365
|
|
|
245
|
|
|
(58
|
)
|
|
(25
|
)
|
|
527
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
29
|
|
|
(10
|
)
|
|
291
|
|
|
(310
|
)
|
|
—
|
|
|||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(10
|
)
|
|
10
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||
|
Other income, net
|
3
|
|
|
5
|
|
|
1
|
|
|
(4
|
)
|
|
5
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Interest expense
|
(7
|
)
|
|
(87
|
)
|
|
(137
|
)
|
|
3
|
|
|
(228
|
)
|
|||||
|
Total other income/(expense)
|
15
|
|
|
(83
|
)
|
|
155
|
|
|
(316
|
)
|
|
(229
|
)
|
|||||
|
Income Before Income Taxes
|
380
|
|
|
162
|
|
|
97
|
|
|
(341
|
)
|
|
298
|
|
|||||
|
Income tax expense/(benefit)
|
126
|
|
|
64
|
|
|
(30
|
)
|
|
—
|
|
|
160
|
|
|||||
|
Net Income
|
254
|
|
|
98
|
|
|
127
|
|
|
(341
|
)
|
|
138
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
43
|
|
|
8
|
|
|
(32
|
)
|
|
19
|
|
|||||
|
Net Income attributable to NRG Energy, Inc.
|
$
|
254
|
|
|
$
|
55
|
|
|
$
|
119
|
|
|
$
|
(309
|
)
|
|
$
|
119
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,224
|
|
|
$
|
2,390
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
$
|
8,500
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,674
|
|
|
1,586
|
|
|
1
|
|
|
(84
|
)
|
|
6,177
|
|
|||||
|
Depreciation and amortization
|
625
|
|
|
313
|
|
|
9
|
|
|
—
|
|
|
947
|
|
|||||
|
Selling, general and administrative
|
340
|
|
|
173
|
|
|
162
|
|
|
(5
|
)
|
|
670
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
55
|
|
|
40
|
|
|
—
|
|
|
95
|
|
|||||
|
Development activity expenses
|
—
|
|
|
25
|
|
|
38
|
|
|
—
|
|
|
63
|
|
|||||
|
Total operating costs and expenses
|
5,639
|
|
|
2,152
|
|
|
250
|
|
|
(89
|
)
|
|
7,952
|
|
|||||
|
Operating Income/(Loss)
|
585
|
|
|
238
|
|
|
(250
|
)
|
|
(25
|
)
|
|
548
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
50
|
|
|
(14
|
)
|
|
335
|
|
|
(371
|
)
|
|
—
|
|
|||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(8
|
)
|
|
16
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|||||
|
Other income, net
|
5
|
|
|
5
|
|
|
3
|
|
|
(4
|
)
|
|
9
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(12
|
)
|
|
(38
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Interest expense
|
(17
|
)
|
|
(228
|
)
|
|
(388
|
)
|
|
3
|
|
|
(630
|
)
|
|||||
|
Total other income/(expense)
|
30
|
|
|
(233
|
)
|
|
(88
|
)
|
|
(374
|
)
|
|
(665
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
615
|
|
|
5
|
|
|
(338
|
)
|
|
(399
|
)
|
|
(117
|
)
|
|||||
|
Income tax expense/(benefit)
|
212
|
|
|
(10
|
)
|
|
(257
|
)
|
|
—
|
|
|
(55
|
)
|
|||||
|
Net Income/(Loss)
|
403
|
|
|
15
|
|
|
(81
|
)
|
|
(399
|
)
|
|
(62
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
48
|
|
|
8
|
|
|
(29
|
)
|
|
27
|
|
|||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
403
|
|
|
$
|
(33
|
)
|
|
$
|
(89
|
)
|
|
$
|
(370
|
)
|
|
$
|
(89
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
254
|
|
|
$
|
98
|
|
|
$
|
127
|
|
|
$
|
(341
|
)
|
|
$
|
138
|
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(13
|
)
|
|
(8
|
)
|
|
17
|
|
|
(12
|
)
|
|
(16
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|||||
|
Other comprehensive (loss)/income
|
(13
|
)
|
|
(4
|
)
|
|
18
|
|
|
(12
|
)
|
|
(11
|
)
|
|||||
|
Comprehensive income
|
241
|
|
|
94
|
|
|
145
|
|
|
(353
|
)
|
|
127
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
29
|
|
|
9
|
|
|
(20
|
)
|
|
18
|
|
|||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
241
|
|
|
65
|
|
|
136
|
|
|
(333
|
)
|
|
109
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive income available for common stockholders
|
$
|
241
|
|
|
$
|
65
|
|
|
$
|
134
|
|
|
$
|
(333
|
)
|
|
$
|
107
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
403
|
|
|
$
|
15
|
|
|
$
|
(81
|
)
|
|
$
|
(399
|
)
|
|
$
|
(62
|
)
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(54
|
)
|
|
41
|
|
|
9
|
|
|
12
|
|
|
8
|
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(11
|
)
|
|
(3
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Defined benefit plan
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Other comprehensive (loss)/income
|
(54
|
)
|
|
55
|
|
|
8
|
|
|
12
|
|
|
21
|
|
|||||
|
Comprehensive income/(loss)
|
349
|
|
|
70
|
|
|
(73
|
)
|
|
(387
|
)
|
|
(41
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
39
|
|
|
9
|
|
|
(22
|
)
|
|
26
|
|
|||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
349
|
|
|
31
|
|
|
(82
|
)
|
|
(365
|
)
|
|
(67
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
349
|
|
|
$
|
31
|
|
|
$
|
(89
|
)
|
|
$
|
(365
|
)
|
|
$
|
(74
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
56
|
|
|
$
|
870
|
|
|
$
|
1,328
|
|
|
$
|
—
|
|
|
$
|
2,254
|
|
|
Funds deposited by counterparties
|
7
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Restricted cash
|
12
|
|
|
252
|
|
|
4
|
|
|
—
|
|
|
268
|
|
|||||
|
Accounts receivable, net
|
965
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
1,214
|
|
|||||
|
Inventory
|
436
|
|
|
462
|
|
|
—
|
|
|
—
|
|
|
898
|
|
|||||
|
Derivative instruments
|
866
|
|
|
470
|
|
|
—
|
|
|
(8
|
)
|
|
1,328
|
|
|||||
|
Accounts receivable - affiliate
|
4,584
|
|
|
132
|
|
|
(3,834
|
)
|
|
(874
|
)
|
|
8
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
41
|
|
|
217
|
|
|
—
|
|
|
258
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
214
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|||||
|
Renewable energy grant receivable
|
—
|
|
|
539
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||
|
Current assets held-for-sale
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Prepayments and other current assets
|
194
|
|
|
228
|
|
|
32
|
|
|
17
|
|
|
471
|
|
|||||
|
Total current assets
|
7,334
|
|
|
3,380
|
|
|
(2,253
|
)
|
|
(865
|
)
|
|
7,596
|
|
|||||
|
Net Property, Plant and Equipment
|
9,116
|
|
|
10,604
|
|
|
153
|
|
|
(22
|
)
|
|
19,851
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
32
|
|
|
422
|
|
|
18,266
|
|
|
(18,720
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(30
|
)
|
|
583
|
|
|
—
|
|
|
(100
|
)
|
|
453
|
|
|||||
|
Capital leases and notes receivable, less current portion
|
—
|
|
|
62
|
|
|
105
|
|
|
(94
|
)
|
|
73
|
|
|||||
|
Goodwill
|
1,973
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
1,985
|
|
|||||
|
Intangible assets, net
|
925
|
|
|
232
|
|
|
4
|
|
|
(21
|
)
|
|
1,140
|
|
|||||
|
Nuclear decommissioning trust fund
|
551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|||||
|
Deferred income taxes
|
|
|
|
681
|
|
|
521
|
|
|
—
|
|
|
1,202
|
|
|||||
|
Derivative instruments
|
110
|
|
|
202
|
|
|
—
|
|
|
(1
|
)
|
|
311
|
|
|||||
|
Other non-current assets
|
76
|
|
|
281
|
|
|
383
|
|
|
—
|
|
|
740
|
|
|||||
|
Total other assets
|
3,637
|
|
|
2,475
|
|
|
19,279
|
|
|
(18,936
|
)
|
|
6,455
|
|
|||||
|
Total Assets
|
$
|
20,087
|
|
|
$
|
16,459
|
|
|
$
|
17,179
|
|
|
$
|
(19,823
|
)
|
|
$
|
33,902
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
1
|
|
|
$
|
1,029
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
1,050
|
|
|
Accounts payable
|
652
|
|
|
352
|
|
|
34
|
|
|
—
|
|
|
1,038
|
|
|||||
|
Accounts payable — affiliate
|
1,350
|
|
|
760
|
|
|
(1,253
|
)
|
|
(857
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
859
|
|
|
204
|
|
|
—
|
|
|
(8
|
)
|
|
1,055
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
6
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Accrued expenses and other current liabilities
|
297
|
|
|
410
|
|
|
291
|
|
|
—
|
|
|
998
|
|
|||||
|
Total current liabilities
|
3,165
|
|
|
2,812
|
|
|
(908
|
)
|
|
(865
|
)
|
|
4,204
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
317
|
|
|
7,837
|
|
|
7,707
|
|
|
(94
|
)
|
|
15,767
|
|
|||||
|
Nuclear decommissioning reserve
|
294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|||||
|
Nuclear decommissioning trust liability
|
324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|||||
|
Deferred income taxes
|
1,024
|
|
|
(1,002
|
)
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Derivative instruments
|
147
|
|
|
49
|
|
|
—
|
|
|
(1
|
)
|
|
195
|
|
|||||
|
Out-of-market contracts
|
127
|
|
|
1,050
|
|
|
—
|
|
|
—
|
|
|
1,177
|
|
|||||
|
Other non-current liabilities
|
412
|
|
|
615
|
|
|
174
|
|
|
—
|
|
|
1,201
|
|
|||||
|
Total non-current liabilities
|
2,645
|
|
|
8,549
|
|
|
7,881
|
|
|
(95
|
)
|
|
18,980
|
|
|||||
|
Total liabilities
|
5,810
|
|
|
11,361
|
|
|
6,973
|
|
|
(960
|
)
|
|
23,184
|
|
|||||
|
3.625% Preferred Stock
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Stockholders’ Equity
|
14,277
|
|
|
5,096
|
|
|
9,957
|
|
|
(18,863
|
)
|
|
10,467
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
20,087
|
|
|
$
|
16,459
|
|
|
$
|
17,179
|
|
|
$
|
(19,823
|
)
|
|
$
|
33,902
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated Balance
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided/(Used) by Operating Activities
|
$
|
1,334
|
|
|
$
|
135
|
|
|
$
|
(1,800
|
)
|
|
$
|
1,154
|
|
|
$
|
823
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans to subsidiaries
|
(1,158
|
)
|
|
4
|
|
|
1,154
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(59
|
)
|
|
(315
|
)
|
|
—
|
|
|
(374
|
)
|
|||||
|
Capital expenditures
|
(154
|
)
|
|
(1,388
|
)
|
|
(39
|
)
|
|
—
|
|
|
(1,581
|
)
|
|||||
|
(Increase)/decrease in restricted cash, net
|
(7
|
)
|
|
(61
|
)
|
|
1
|
|
|
—
|
|
|
(67
|
)
|
|||||
|
Increase in restricted cash — U.S. DOE projects
|
—
|
|
|
(18
|
)
|
|
(2
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Decrease/(increase) in notes receivable
|
2
|
|
|
(16
|
)
|
|
(8
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(369
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Proceeds from sale of assets
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Other
|
7
|
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(1,322
|
)
|
|
(1,487
|
)
|
|
778
|
|
|
—
|
|
|
(2,031
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
—
|
|
|
1,154
|
|
|
(1,154
|
)
|
|
—
|
|
|||||
|
Payment of dividends to preferred stockholders
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(113
|
)
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net (payment for)/receipts from settlement of acquired derivatives that include financing elements
|
(67
|
)
|
|
244
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,120
|
|
|
485
|
|
|
—
|
|
|
1,605
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Sale proceeds and other contributions from noncontrolling interest in subsidiaries
|
—
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
504
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(9
|
)
|
|
(34
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(654
|
)
|
|
(214
|
)
|
|
—
|
|
|
(868
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(67
|
)
|
|
1,205
|
|
|
1,267
|
|
|
(1,154
|
)
|
|
1,251
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(55
|
)
|
|
(148
|
)
|
|
245
|
|
|
—
|
|
|
42
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
78
|
|
|
1,258
|
|
|
751
|
|
|
—
|
|
|
2,087
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
23
|
|
|
$
|
1,110
|
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
2,129
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG’s results of operations and financial condition in the future.
|
|
|
Global Generation Portfolio by Operating Segment
(a)
|
||||||||||||||||||||||
|
|
(In MW)
|
||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
NRG Yield
(b)
|
|
Total Domestic
|
|
Other(Inter-national)
|
|
Total Global
|
||||||||
|
Primary Fuel-type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
8,932
|
|
|
7,413
|
|
|
7,617
|
|
|
—
|
|
|
1,393
|
|
|
25,355
|
|
|
144
|
|
|
25,499
|
|
|
Coal
|
5,689
|
|
|
11,125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,814
|
|
|
605
|
|
|
17,419
|
|
|
Oil
|
—
|
|
|
5,818
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
6,008
|
|
|
—
|
|
|
6,008
|
|
|
Nuclear
|
1,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
1,176
|
|
|
Wind
|
—
|
|
|
—
|
|
|
—
|
|
|
2,072
|
|
|
1,048
|
|
|
3,120
|
|
|
—
|
|
|
3,120
|
|
|
Utility Scale Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
802
|
|
|
343
|
|
|
1,145
|
|
|
—
|
|
|
1,145
|
|
|
Distributed Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
10
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
Total generation capacity
|
15,797
|
|
|
24,356
|
|
|
7,617
|
|
|
2,911
|
|
|
2,984
|
|
|
53,665
|
|
|
749
|
|
|
54,414
|
|
|
Capacity attributable to noncontrolling interest
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(630
|
)
|
|
(1,334
|
)
|
|
(2,004
|
)
|
|
—
|
|
|
(2,004
|
)
|
|
Total net generation capacity
|
15,797
|
|
|
24,316
|
|
|
7,617
|
|
|
2,281
|
|
|
1,650
|
|
|
51,661
|
|
|
749
|
|
|
52,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Under Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
330
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330
|
|
|
—
|
|
|
330
|
|
|
Utility Scale Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
Distributed Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Total under construction
|
330
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
369
|
|
|
—
|
|
|
369
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(In millions except otherwise noted)
|
2014
|
|
2013
|
|
Change %
|
|
2014
|
|
2013
|
|
Change %
|
||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy revenue
(a)
|
$
|
1,462
|
|
|
$
|
931
|
|
|
57
|
%
|
|
$
|
4,194
|
|
|
$
|
2,627
|
|
|
60
|
%
|
|
Capacity revenue
(a)
|
533
|
|
|
534
|
|
|
—
|
|
|
1,597
|
|
|
1,295
|
|
|
23
|
|
||||
|
Retail revenue
|
2,324
|
|
|
1,999
|
|
|
16
|
|
|
5,728
|
|
|
4,805
|
|
|
19
|
|
||||
|
Mark-to-market for economic hedging activities
|
153
|
|
|
(75
|
)
|
|
304
|
|
|
(226
|
)
|
|
(360
|
)
|
|
37
|
|
||||
|
Contract amortization
|
(11
|
)
|
|
(3
|
)
|
|
(267
|
)
|
|
(5
|
)
|
|
(32
|
)
|
|
84
|
|
||||
|
Other revenues
(b)
|
108
|
|
|
104
|
|
|
4
|
|
|
388
|
|
|
165
|
|
|
135
|
|
||||
|
Total operating revenues
|
4,569
|
|
|
3,490
|
|
|
31
|
|
|
11,676
|
|
|
8,500
|
|
|
37
|
|
||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Generation cost of sales
(a)
|
1,191
|
|
|
999
|
|
|
19
|
|
|
3,564
|
|
|
2,588
|
|
|
38
|
|
||||
|
Retail cost of sales
(a)
|
1,336
|
|
|
879
|
|
|
52
|
|
|
3,209
|
|
|
2,134
|
|
|
50
|
|
||||
|
Mark-to-market for economic hedging activities
|
79
|
|
|
(22
|
)
|
|
459
|
|
|
87
|
|
|
(142
|
)
|
|
161
|
|
||||
|
Contract and emissions credit amortization
(c)
|
6
|
|
|
9
|
|
|
(33
|
)
|
|
27
|
|
|
25
|
|
|
8
|
|
||||
|
Other cost of operations
|
666
|
|
|
508
|
|
|
31
|
|
|
1,941
|
|
|
1,572
|
|
|
23
|
|
||||
|
Total cost of operations
|
3,278
|
|
|
2,373
|
|
|
38
|
|
|
8,828
|
|
|
6,177
|
|
|
43
|
|
||||
|
Depreciation and amortization
|
375
|
|
|
327
|
|
|
15
|
|
|
1,096
|
|
|
947
|
|
|
16
|
|
||||
|
Impairment losses
|
70
|
|
|
—
|
|
|
N/M
|
|
|
70
|
|
|
—
|
|
|
N/M
|
|
||||
|
Selling, general and administrative
|
258
|
|
|
213
|
|
|
21
|
|
|
752
|
|
|
670
|
|
|
12
|
|
||||
|
Acquisition-related transaction and integration costs
|
17
|
|
|
26
|
|
|
(35
|
)
|
|
69
|
|
|
95
|
|
|
(27
|
)
|
||||
|
Development activity expenses
|
22
|
|
|
24
|
|
|
(8
|
)
|
|
62
|
|
|
63
|
|
|
(2
|
)
|
||||
|
Total operating costs and expenses
|
4,020
|
|
|
2,963
|
|
|
36
|
|
|
10,877
|
|
|
7,952
|
|
|
37
|
|
||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
N/M
|
|
||||
|
Operating Income
|
549
|
|
|
527
|
|
|
4
|
|
|
818
|
|
|
548
|
|
|
49
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated affiliates
|
18
|
|
|
(5
|
)
|
|
460
|
|
|
39
|
|
|
6
|
|
|
N/M
|
|
||||
|
Other (expense)/income, net
|
(3
|
)
|
|
5
|
|
|
(160
|
)
|
|
13
|
|
|
9
|
|
|
44
|
|
||||
|
Loss on debt extinguishment
|
(13
|
)
|
|
(1
|
)
|
|
N/M
|
|
|
(94
|
)
|
|
(50
|
)
|
|
88
|
|
||||
|
Interest expense
|
(280
|
)
|
|
(228
|
)
|
|
23
|
|
|
(809
|
)
|
|
(630
|
)
|
|
28
|
|
||||
|
Total other expense
|
(278
|
)
|
|
(229
|
)
|
|
21
|
|
|
(851
|
)
|
|
(665
|
)
|
|
28
|
|
||||
|
Income/(Loss) before Income Taxes
|
271
|
|
|
298
|
|
|
(9
|
)
|
|
(33
|
)
|
|
(117
|
)
|
|
72
|
|
||||
|
Income tax expense/(benefit)
|
89
|
|
|
160
|
|
|
(44
|
)
|
|
(68
|
)
|
|
(55
|
)
|
|
(24
|
)
|
||||
|
Net Income/(Loss)
|
182
|
|
|
138
|
|
|
32
|
|
|
35
|
|
|
(62
|
)
|
|
156
|
|
||||
|
Less: Net income attributable to noncontrolling interest
|
14
|
|
|
19
|
|
|
(26
|
)
|
|
20
|
|
|
27
|
|
|
(26
|
)
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
168
|
|
|
$
|
119
|
|
|
41
|
|
|
$
|
15
|
|
|
$
|
(89
|
)
|
|
117
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
4.06
|
|
|
$
|
3.58
|
|
|
13
|
%
|
|
$
|
4.55
|
|
|
$
|
3.67
|
|
|
24
|
%
|
|
•
|
an increase in gross margin of $204 million comprised of an increase in Renewables gross margin of $80 million, an increase Conventional Generation gross margin of $46 million, an increase in Yield gross margin of $43 million and an increase in Retail gross margin of $35 million;
|
|
•
|
a current year increase from net mark to market results for economic hedges activity of $127 million;
|
|
•
|
a net increase in operating costs of $312 million including operations and maintenance expense, depreciation and amortization, impairment losses, selling, general and administrative costs, and acquisition related costs
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
||||||
|
|
Three months ended September 30,
|
||||||
|
Region
|
2014
|
|
2013
|
||||
|
Gulf Coast
(b)
|
|
|
|
||||
|
ERCOT - Houston
|
$
|
38.58
|
|
|
$
|
43.55
|
|
|
ERCOT - North
|
37.96
|
|
|
38.58
|
|
||
|
MISO - Louisiana Hub
(c)
|
39.15
|
|
|
38.41
|
|
||
|
East
|
|
|
|
||||
|
NY J/NYC
|
41.19
|
|
|
66.64
|
|
||
|
NY A/West NY
|
43.02
|
|
|
53.83
|
|
||
|
NEPOOL
|
41.28
|
|
|
53.37
|
|
||
|
PEPCO (PJM)
|
45.25
|
|
|
54.35
|
|
||
|
PJM West Hub
|
41.34
|
|
|
47.97
|
|
||
|
West
|
|
|
|
||||
|
CAISO - NP15
|
48.47
|
|
|
41.62
|
|
||
|
CAISO - SP15
|
49.16
|
|
|
46.38
|
|
||
|
|
Three months ended September 30, 2014
|
||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||
|
Energy revenue
|
$
|
790
|
|
|
$
|
874
|
|
|
$
|
113
|
|
|
$
|
1,777
|
|
|
$
|
192
|
|
|
$
|
54
|
|
|
$
|
(561
|
)
|
|
$
|
1,462
|
|
|
Capacity revenue
|
78
|
|
|
324
|
|
|
110
|
|
|
512
|
|
|
(37
|
)
|
|
65
|
|
|
(7
|
)
|
|
533
|
|
||||||||
|
Other revenue
|
28
|
|
|
24
|
|
|
1
|
|
|
53
|
|
|
2
|
|
|
48
|
|
|
5
|
|
|
108
|
|
||||||||
|
Generation revenue
|
896
|
|
|
1,222
|
|
|
224
|
|
|
2,342
|
|
|
157
|
|
|
167
|
|
|
(563
|
)
|
|
2,103
|
|
||||||||
|
Generation cost of sales
|
(525
|
)
|
|
(558
|
)
|
|
(85
|
)
|
|
(1,168
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
—
|
|
|
(1,191
|
)
|
||||||||
|
Generation gross margin
|
$
|
371
|
|
|
$
|
664
|
|
|
$
|
139
|
|
|
$
|
1,174
|
|
|
$
|
154
|
|
|
$
|
147
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (in thousands)
(a)
|
19,720
|
|
|
12,161
|
|
|
1,439
|
|
|
|
|
1,782
|
|
|
715
|
|
|
|
|
|
|||||||||||
|
MWh generated (in thousands)
|
16,888
|
|
|
14,097
|
|
|
1,919
|
|
|
|
|
|
2,116
|
|
|
1,467
|
|
|
|
|
|
||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2013
|
||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||
|
Energy revenue
|
$
|
824
|
|
|
$
|
698
|
|
|
$
|
34
|
|
|
$
|
1,556
|
|
|
$
|
66
|
|
|
$
|
41
|
|
|
$
|
(732
|
)
|
|
$
|
931
|
|
|
Capacity revenue
|
106
|
|
|
325
|
|
|
72
|
|
|
503
|
|
|
—
|
|
|
57
|
|
|
(26
|
)
|
|
534
|
|
||||||||
|
Other revenue
|
19
|
|
|
32
|
|
|
1
|
|
|
52
|
|
|
9
|
|
|
29
|
|
|
14
|
|
|
104
|
|
||||||||
|
Generation revenue
|
949
|
|
|
1,055
|
|
|
107
|
|
|
2,111
|
|
|
75
|
|
|
127
|
|
|
(744
|
)
|
|
1,569
|
|
||||||||
|
Generation cost of sales
|
(535
|
)
|
|
(419
|
)
|
|
(29
|
)
|
|
(983
|
)
|
|
(1
|
)
|
|
(23
|
)
|
|
8
|
|
|
(999
|
)
|
||||||||
|
Generation gross margin
|
$
|
414
|
|
|
$
|
636
|
|
|
$
|
78
|
|
|
$
|
1,128
|
|
|
$
|
74
|
|
|
$
|
104
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (in thousands)
(a)
|
18,457
|
|
|
9,971
|
|
|
410
|
|
|
|
|
540
|
|
|
199
|
|
|
|
|
|
|||||||||||
|
MWh generated (in thousands)
|
17,383
|
|
|
9,527
|
|
|
905
|
|
|
|
|
571
|
|
|
995
|
|
|
|
|
|
|||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CDDs
(a)
|
3,118
|
|
|
1,987
|
|
|
803
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HDDs
(a)
|
6
|
|
|
239
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CDDs
|
3,193
|
|
|
2,148
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HDDs
|
—
|
|
|
304
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CDDs
|
3,156
|
|
|
2,178
|
|
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HDDs
|
8
|
|
|
257
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Gulf Coast region
|
$
|
(43
|
)
|
|
East region
|
28
|
|
|
|
West region
|
61
|
|
|
|
|
$
|
46
|
|
|
Lower gross margin from a decrease in average realized prices
|
$
|
(21
|
)
|
|
Lower gross margin from an 8% decrease in coal generation from lower economic dispatch due to higher outage hours
|
(17
|
)
|
|
|
Changes in commercial optimization activities and other
|
(5
|
)
|
|
|
|
$
|
(43
|
)
|
|
Higher gross margin from the acquisition of EME in April 2014
|
$
|
109
|
|
|
Lower gross margin from a 13% decrease in generation and a 6% decrease in realized energy prices
|
(35
|
)
|
|
|
Lower gross margin from a 17% decrease in PJM hedged capacity prices
|
(53
|
)
|
|
|
Higher gross margin from new load-serving contracts in 2014
|
19
|
|
|
|
Changes in commercial optimization activities and other
|
(12
|
)
|
|
|
|
$
|
28
|
|
|
Higher gross margin from the acquisition of EME in April 2014
|
$
|
38
|
|
|
Higher capacity gross margin due primarily to increases in realized prices
|
17
|
|
|
|
Other
|
6
|
|
|
|
|
$
|
61
|
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2014
|
|
2013
|
||||
|
Mass revenues
|
$
|
1,666
|
|
|
$
|
1,374
|
|
|
Commercial and Industrial revenues
|
445
|
|
|
535
|
|
||
|
Supply management and other revenues
|
214
|
|
|
91
|
|
||
|
Retail revenue
(a)(b)
|
2,325
|
|
|
2,000
|
|
||
|
Retail cost of sales
(c)
|
1,919
|
|
|
1,629
|
|
||
|
Retail gross margin
|
$
|
406
|
|
|
$
|
371
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
13,293
|
|
|
10,902
|
|
||
|
Commercial and Industrial
(d)
|
6,060
|
|
|
7,378
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
15,856
|
|
|
15,708
|
|
||
|
All other regions
|
3,497
|
|
|
2,572
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,833
|
|
|
2,157
|
|
||
|
Commercial and Industrial
(d)
|
90
|
|
|
101
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,830
|
|
|
2,153
|
|
||
|
Commercial and Industrial
(d)
|
87
|
|
|
106
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner and natural gas customers.
|
|
(b)
|
Includes intercompany sales of $1 million in 2014 and 2013 representing sales from Retail to the Texas region.
|
|
(c)
|
Includes intercompany purchases of $583 million and $750 million in 2014 and 2013.
|
|
(d)
|
Includes customers of the Texas General Land Office for which the Company provides services.
|
|
(e)
|
Excludes utility partner and natural gas customers.
|
|
•
|
Retail gross margin —
Retail gross margin increased $35 million for the three months ended
September 30, 2014
, compared to the same period in
2013
, driven by:
|
|
Increase from the acquisition of Dominion's competitive retail electricity business in March 2014 and Energy Curtailment Specialists in August 2013
|
$
|
29
|
|
|
Increase primarily due to higher revenues from home and business services and an increase in mass customer counts
|
11
|
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
35
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
$
|
122
|
|
|
$
|
257
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
1
|
|
|
9
|
|
|
93
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(136
|
)
|
|
(36
|
)
|
|||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
1
|
|
|
$
|
135
|
|
|
$
|
34
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
153
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(138
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(122
|
)
|
|
$
|
(258
|
)
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(22
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
84
|
|
|
2
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
136
|
|
|
198
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(76
|
)
|
|
$
|
3
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
(79
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail, Conventional Generation, and Renewable regions.
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
55
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
5
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
3
|
|
|
115
|
|
|
34
|
|
|
2
|
|
|
(1
|
)
|
|
(152
|
)
|
|
1
|
|
|||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
2
|
|
|
$
|
170
|
|
|
$
|
(44
|
)
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
(204
|
)
|
|
$
|
(75
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(116
|
)
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
(53
|
)
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(8
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(66
|
)
|
|
5
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
152
|
|
|
76
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(190
|
)
|
|
$
|
14
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
22
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail, Conventional Generation, and Renewable regions.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Trading gains
|
|
|
|
||||
|
Realized
|
$
|
33
|
|
|
$
|
2
|
|
|
Unrealized
|
6
|
|
|
11
|
|
||
|
Total trading gains
|
$
|
39
|
|
|
$
|
13
|
|
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Three months ended September 30, 2014
|
$
|
90
|
|
|
$
|
163
|
|
|
$
|
290
|
|
|
$
|
39
|
|
|
$
|
43
|
|
|
$
|
32
|
|
|
$
|
9
|
|
|
$
|
666
|
|
|
Three months ended September 30, 2013
|
74
|
|
|
139
|
|
|
222
|
|
|
33
|
|
|
10
|
|
|
21
|
|
|
9
|
|
|
508
|
|
||||||||
|
Increase due to the acquisition of EME in April 2014
|
$
|
111
|
|
|
Increase in Gulf Coast operations and maintenance expense primarily due to increased normal maintenance at STP, and costs for the disposal of fixed assets at the STP and WA Parish plants
|
29
|
|
|
|
Increase in Renewables operations and maintenance expense related to Ivanpah and CVSR reaching commercial operations in late 2013 and early 2014
|
15
|
|
|
|
Decrease in East operations and maintenance expense due to a 13% decrease in generation and the sale of Kendall in the first quarter of 2014
|
(10
|
)
|
|
|
Increase in NRG Yield operations and maintenance expense due to the acquisition of Alta Wind
|
7
|
|
|
|
Other
|
6
|
|
|
|
|
$
|
158
|
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
General and administrative expenses
|
$
|
160
|
|
|
$
|
134
|
|
|
Selling and marketing expenses
|
98
|
|
|
79
|
|
||
|
|
$
|
258
|
|
|
$
|
213
|
|
|
Increase in interest expense
|
(In millions)
|
||
|
Increase for issuance of 2022 and 2024 Senior Notes in January and April 2014
|
$
|
33
|
|
|
Reduction to capitalized interest for projects placed in service
|
19
|
|
|
|
Increase for the acquisition of EME in April 2014
|
14
|
|
|
|
Increase for the acquisition of Alta Wind in August 2014
|
12
|
|
|
|
Increase for issuance of Yield Convertible Notes and Senior Notes in February and August
|
9
|
|
|
|
Decrease for 7.625% and 8.5% Senior Notes due 2019 redeemed in February 2014
|
(31
|
)
|
|
|
Decrease in other interest expense
|
(4
|
)
|
|
|
|
$
|
52
|
|
|
•
|
an increase in gross margin of $928 million comprised of an increase in Conventional Generation gross margin of $497 million, an increase in Renewables gross margin of $202 million, an increase in NRG Yield gross margin of $159 million, and an increase in Retail gross margin of $70 million;
|
|
•
|
a net increase in operating costs of $644 million, including operations and maintenance expense, depreciation and amortization, impairment losses, selling, general and administrative costs, and acquisition-related costs and;
|
|
•
|
a current year decrease from net market-to-market results for economic hedging activity of $95 million
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
||||||
|
|
Nine months ended September 30,
|
||||||
|
Region
|
2014
|
|
2013
|
||||
|
Gulf Coast
(b)
|
|
|
|
||||
|
ERCOT - Houston
|
$
|
47.01
|
|
|
$
|
36.33
|
|
|
ERCOT - North
|
46.23
|
|
|
34.26
|
|
||
|
MISO - Louisiana Hub
(c)
|
52.36
|
|
|
37.51
|
|
||
|
East
|
|
|
|
||||
|
NY J/NYC
|
81.43
|
|
|
67.03
|
|
||
|
NY A/West NY
|
64.43
|
|
|
46.63
|
|
||
|
NEPOOL
|
84.26
|
|
|
62.81
|
|
||
|
PEPCO (PJM)
|
77.48
|
|
|
47.85
|
|
||
|
PJM West Hub
|
68.08
|
|
|
45.09
|
|
||
|
West
|
|
|
|
||||
|
CAISO - NP15
|
51.41
|
|
|
40.09
|
|
||
|
CAISO - SP15
|
50.11
|
|
|
46.18
|
|
||
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||
|
Energy revenue
|
$
|
2,119
|
|
|
$
|
2,828
|
|
|
$
|
228
|
|
|
$
|
5,175
|
|
|
$
|
358
|
|
|
$
|
119
|
|
|
$
|
(1,458
|
)
|
|
$
|
4,194
|
|
|
Capacity revenue
|
198
|
|
|
962
|
|
|
267
|
|
|
1,427
|
|
|
1
|
|
|
185
|
|
|
(16
|
)
|
|
1,597
|
|
||||||||
|
Other revenue
|
75
|
|
|
89
|
|
|
5
|
|
|
169
|
|
|
12
|
|
|
138
|
|
|
69
|
|
|
388
|
|
||||||||
|
Generation revenue
|
2,392
|
|
|
3,879
|
|
|
500
|
|
|
6,771
|
|
|
371
|
|
|
442
|
|
|
(1,405
|
)
|
|
6,179
|
|
||||||||
|
Generation cost of sales
|
(1,405
|
)
|
|
(1,882
|
)
|
|
(188
|
)
|
|
(3,475
|
)
|
|
(7
|
)
|
|
(73
|
)
|
|
(9
|
)
|
|
(3,564
|
)
|
||||||||
|
Generation gross margin
|
$
|
987
|
|
|
$
|
1,997
|
|
|
$
|
312
|
|
|
$
|
3,296
|
|
|
$
|
364
|
|
|
$
|
369
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (in thousands)
(a)
|
48,814
|
|
|
37,141
|
|
|
2,426
|
|
|
|
|
4,486
|
|
|
1,828
|
|
|
|
|
|
|||||||||||
|
MWh generated (in thousands)
|
45,747
|
|
|
38,905
|
|
|
3,640
|
|
|
|
|
|
4,837
|
|
|
4,070
|
|
|
|
|
|
||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||||||||
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Consolidated Total
|
||||||||||||||||
|
Energy revenue
|
$
|
2,109
|
|
|
$
|
1,831
|
|
|
$
|
109
|
|
|
$
|
4,049
|
|
|
$
|
153
|
|
|
$
|
84
|
|
|
$
|
(1,659
|
)
|
|
$
|
2,627
|
|
|
Capacity revenue
|
260
|
|
|
789
|
|
|
208
|
|
|
1,257
|
|
|
—
|
|
|
76
|
|
|
(38
|
)
|
|
1,295
|
|
||||||||
|
Other revenue
|
6
|
|
|
52
|
|
|
2
|
|
|
60
|
|
|
10
|
|
|
102
|
|
|
(7
|
)
|
|
165
|
|
||||||||
|
Generation revenue
|
2,375
|
|
|
2,672
|
|
|
319
|
|
|
5,366
|
|
|
163
|
|
|
262
|
|
|
(1,704
|
)
|
|
4,087
|
|
||||||||
|
Generation cost of sales
|
(1,340
|
)
|
|
(1,147
|
)
|
|
(80
|
)
|
|
(2,567
|
)
|
|
(1
|
)
|
|
(52
|
)
|
|
32
|
|
|
(2,588
|
)
|
||||||||
|
Generation gross margin
|
$
|
1,035
|
|
|
$
|
1,525
|
|
|
$
|
239
|
|
|
$
|
2,799
|
|
|
$
|
162
|
|
|
$
|
210
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (in thousands)
(a)
|
48,146
|
|
|
27,386
|
|
|
1,246
|
|
|
|
|
2,121
|
|
|
934
|
|
|
|
|
|
|||||||||||
|
MWh generated (in thousands)
|
45,341
|
|
|
26,542
|
|
|
2,165
|
|
|
|
|
1,767
|
|
|
2,488
|
|
|
|
|
|
|||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CDDs
(a)
|
4,982
|
|
|
3,011
|
|
|
1,054
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HDDs
(a)
|
2,819
|
|
|
10,401
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CDDs
|
5,131
|
|
|
3,224
|
|
|
802
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HDDs
|
2,410
|
|
|
9,464
|
|
|
1,465
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CDDs
|
5,266
|
|
|
3,273
|
|
|
744
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
HDDs
|
2,223
|
|
|
9,255
|
|
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Gulf Coast region
|
$
|
(48
|
)
|
|
East region
|
472
|
|
|
|
West region
|
73
|
|
|
|
|
$
|
497
|
|
|
Lower gross margin from a decrease in average realized prices
|
$
|
(77
|
)
|
|
Lower gross margin from bi-lateral contracts with load serving entities, including the Retail entities
|
(26
|
)
|
|
|
Change in commercial optimization activities
|
39
|
|
|
|
Higher gross margin due to the acquisition of Gregory in August 2013
|
15
|
|
|
|
Higher gross margin from lower coal transportation costs
|
13
|
|
|
|
Other
|
(12
|
)
|
|
|
|
$
|
(48
|
)
|
|
Higher gross margin from the acquisition of EME in April 2014
|
$
|
196
|
|
|
Higher gross margin due primarily to an 8% increase in generation and a 20% increase in realized energy prices
|
165
|
|
|
|
Higher gross margin from a 10% increase in New York hedged capacity prices as well as higher prices for the new Lower Hudson Valley Capacity Zone
|
70
|
|
|
|
Change in commercial optimization activities
|
29
|
|
|
|
Other
|
12
|
|
|
|
|
$
|
472
|
|
|
Higher gross margin from the acquisition of EME in April 2014
|
$
|
67
|
|
|
Higher capacity gross margin due primarily to increases in realized prices
|
33
|
|
|
|
Lower gross margin due to the deactivation of the Contra Costa facility in 2013
|
(15
|
)
|
|
|
Lower gross margin primarily due to a 30% decrease in generation primarily due to increased dispatch from competing resources, including renewable resources.
|
(14
|
)
|
|
|
Other
|
2
|
|
|
|
|
$
|
73
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2014
|
|
2013
|
||||
|
Mass revenues
|
$
|
3,948
|
|
|
3,155
|
|
|
|
Commercial and Industrial revenues
|
1,325
|
|
|
1,485
|
|
||
|
Supply management and other revenues
|
459
|
|
|
168
|
|
||
|
Retail revenue
(a)(b)
|
5,732
|
|
|
4,808
|
|
||
|
Retail cost of sales
(c)
|
4,688
|
|
|
3,834
|
|
||
|
Retail gross margin
|
$
|
1,044
|
|
|
$
|
974
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Mass
|
31,082
|
|
|
25,499
|
|
||
|
Commercial and Industrial
(d)
|
17,745
|
|
|
20,550
|
|
||
|
Electricity sales volume — GWh
|
|
|
|
||||
|
Texas
|
39,526
|
|
|
39,335
|
|
||
|
All other regions
|
9,301
|
|
|
6,715
|
|
||
|
Average retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,618
|
|
|
2,141
|
|
||
|
Commercial and Industrial
(d)
|
88
|
|
|
102
|
|
||
|
Retail customers count (in thousands, metered locations)
|
|
|
|
||||
|
Mass
(e)
|
2,830
|
|
|
2,153
|
|
||
|
Commercial and Industrial
(d)
|
87
|
|
|
106
|
|
||
|
(a)
|
Includes customers of the Texas General Land Office for which the Company provides services, as well as sales to utility partner and natural gas customers.
|
|
(b)
|
Includes intercompany sales of $4 million and $3 million in 2014 and 2013, respectively, representing sales from Retail to the Texas region.
|
|
(c)
|
Includes intercompany purchases of $1,479 million in 2014 and $1,700 million in 2013.
|
|
(d)
|
Includes customers of the Texas General Land Office for which the Company provides services.
|
|
(e)
|
Excludes utility partner and natural gas customers.
|
|
•
|
Retail gross margin —
Retail gross margin increased $70 million for the
nine
months ended
September 30, 2014
, compared to the same period in
2013
, driven by:
|
|
Increase from the acquisition of Dominion's competitive retail electricity business in March 2014 and Energy Curtailment Specialists in August 2013
|
$
|
60
|
|
|
Increase primarily due to higher revenues from home and business services and an increase in mass customer counts
|
29
|
|
|
|
Unfavorable impact of higher supply costs resulting from weather conditions in 2014
|
(19
|
)
|
|
|
|
$
|
70
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
27
|
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
$
|
47
|
|
|
$
|
107
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
72
|
|
|
(131
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(35
|
)
|
|
(96
|
)
|
|||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
(342
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
(226
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(74
|
)
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
$
|
(110
|
)
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(22
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(6
|
)
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(102
|
)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
(87
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail, Conventional Generation, and Renewable regions.
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||||||
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(5
|
)
|
|
$
|
(188
|
)
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
(151
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
3
|
|
|
166
|
|
|
58
|
|
|
7
|
|
|
—
|
|
|
(143
|
)
|
|
91
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(2
|
)
|
|
$
|
(22
|
)
|
|
$
|
(240
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
(360
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
72
|
|
|
$
|
32
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
71
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(1
|
)
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(105
|
)
|
|
14
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
143
|
|
|
40
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(34
|
)
|
|
$
|
46
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
142
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail, Conventional Generation and Renewable regions.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
95
|
|
|
$
|
60
|
|
|
Unrealized
|
21
|
|
|
(44
|
)
|
||
|
Total trading gains
|
$
|
116
|
|
|
$
|
16
|
|
|
|
|
|
Conventional Generation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2014
|
$
|
233
|
|
|
$
|
551
|
|
|
$
|
836
|
|
|
$
|
126
|
|
|
$
|
113
|
|
|
$
|
84
|
|
|
$
|
(2
|
)
|
|
$
|
1,941
|
|
|
Nine months ended September 30, 2013
|
198
|
|
|
473
|
|
|
699
|
|
|
130
|
|
|
26
|
|
|
52
|
|
|
(6
|
)
|
|
1,572
|
|
||||||||
|
Increase due to the acquisition of EME in April 2014
|
$
|
245
|
|
|
Increase in Gulf Coast operations and maintenance expense primarily related to the scope of the STP Unit 1 planned outage, the timing and scope of outages at certain gas plants, and increased normal maintenance as well as costs for the disposal of fixed assets at STP and certain coal plants
|
53
|
|
|
|
Increase in NRG Yield operations and maintenance expense related to El Segundo and Marsh Landing which reached commercial operations in 2013 and the acquisition of Alta Wind
|
32
|
|
|
|
Increase in Renewables operations and maintenance expense related to Ivanpah and CVSR reaching commercial operations in late 2013 and early 2014
|
36
|
|
|
|
Other
|
3
|
|
|
|
|
$
|
369
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
General and administrative expenses
|
$
|
500
|
|
|
$
|
431
|
|
|
Selling and marketing expenses
|
252
|
|
|
239
|
|
||
|
|
$
|
752
|
|
|
$
|
670
|
|
|
Increase in interest expense
|
(In millions)
|
||
|
Reduction to capitalized interest for projects placed in service
|
$
|
89
|
|
|
Increase for issuance of 2022 and 2024 Senior Notes in January and April 2014
|
76
|
|
|
|
Increase for the acquisition of EME in April 2014
|
23
|
|
|
|
Increase in derivative interest expense primarily for the Alpine interest rate swaps
|
17
|
|
|
|
Increase in amortization of premium/discount
|
17
|
|
|
|
Increase for issuance of Yield Convertible Notes and Senior Notes in February and August
|
15
|
|
|
|
Increase for the acquisition of Alta Wind in August 2014
|
12
|
|
|
|
Decrease for 7.625% and 8.5% Senior Notes due 2019 redeemed in February 2014
|
(49
|
)
|
|
|
Decrease for 7.625% GenOn Senior Notes due 2014 redeemed in June 2013
|
(21
|
)
|
|
|
|
$
|
179
|
|
|
(In millions)
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Cash and cash equivalents
|
$
|
1,953
|
|
|
$
|
2,254
|
|
|
Restricted cash
|
339
|
|
|
268
|
|
||
|
Total
|
2,292
|
|
|
2,522
|
|
||
|
Total credit facility availability
|
1,302
|
|
|
1,173
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
3,594
|
|
|
$
|
3,695
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2014
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|||||
|
In MW
|
1,398
|
|
970
|
|
|
331
|
|
|
201
|
|
|
—
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
22
|
%
|
16
|
%
|
|
5
|
%
|
|
3
|
%
|
|
—
|
%
|
|
(a)
|
Equivalent net sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the GenOn and EME (Midwest Generation) acquisitions, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
Maturity date:
|
Cash due and payable
|
||
|
|
(In millions)
|
||
|
Solar Partners I, December 27, 2014
|
$
|
159
|
|
|
Solar Partners II, February 27, 2015
|
132
|
|
|
|
Solar Partners VIII, April 27, 2015
|
117
|
|
|
|
Total cash grant bridge loans due, including interest accrued to principal
|
$
|
408
|
|
|
Project:
|
|
Application Amount
|
|
Sequestration Amount
|
|
Additional Reduction By U.S. Treasury
(a)
|
|
Amount Received
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Alpine
|
|
$
|
71
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
Borrego
|
|
38
|
|
|
2
|
|
|
6
|
|
|
30
|
|
||||
|
Lincoln Financial Field
|
|
6
|
|
|
1
|
|
|
—
|
|
|
5
|
|
||||
|
Kansas South
|
|
23
|
|
|
2
|
|
|
—
|
|
|
21
|
|
||||
|
High Desert
|
|
25
|
|
|
1
|
|
|
4
|
|
|
20
|
|
||||
|
Total
|
|
$
|
163
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
142
|
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Gulf Coast
|
$
|
76
|
|
|
$
|
75
|
|
|
$
|
6
|
|
|
$
|
157
|
|
|
East
|
95
|
|
|
103
|
|
|
4
|
|
|
202
|
|
||||
|
West
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Retail
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||
|
Renewables
|
—
|
|
|
—
|
|
|
229
|
|
|
229
|
|
||||
|
NRG Yield
|
3
|
|
|
—
|
|
|
25
|
|
|
28
|
|
||||
|
Corporate
|
20
|
|
|
—
|
|
|
14
|
|
|
34
|
|
||||
|
Total cash capital expenditures for the nine months ended September 30, 2014
|
219
|
|
|
178
|
|
|
278
|
|
|
675
|
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
(164
|
)
|
||||
|
Funding from third party equity partners
|
(8
|
)
|
|
—
|
|
|
(121
|
)
|
|
(129
|
)
|
||||
|
Total capital expenditures and investments, net of financings
|
211
|
|
|
178
|
|
|
37
|
|
|
426
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2014
|
196
|
|
|
128
|
|
|
197
|
|
|
521
|
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
|
Funding from debt financing, net of fees
|
(21
|
)
|
|
—
|
|
|
(22
|
)
|
|
(43
|
)
|
||||
|
Funding from third party equity partners and cash grants
|
(4
|
)
|
|
—
|
|
|
(153
|
)
|
|
(157
|
)
|
||||
|
NRG estimated capital expenditures for the remainder of 2014, net of financings
|
$
|
171
|
|
|
$
|
128
|
|
|
$
|
32
|
|
|
$
|
331
|
|
|
(a)
|
Other investments includes restricted cash activity.
|
|
•
|
Environmental capital expenditures
— For the
nine
months ended
September 30, 2014
, the Company's environmental capital expenditures included controls to satisfy MATS and NSR settlement at the Big Cajun II facility and NO
x
controls for the Sayreville and Gilbert facilities.
|
|
•
|
Growth Investments capital expenditures
— For the
nine
months ended
September 30, 2014
, the Company's growth investment expenditures included $228 million for solar projects and $50 million for the Company's other growth projects.
|
|
|
Third Quarter 2014
|
|
Second Quarter 2014
|
|
First Quarter 2014
|
||||||
|
Dividends per Common Share
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
1,114
|
|
|
$
|
823
|
|
|
$
|
291
|
|
|
Net cash used by investing activities
|
(2,958
|
)
|
|
(2,031
|
)
|
|
(927
|
)
|
|||
|
Net cash provided by financing activities
|
1,541
|
|
|
1,251
|
|
|
290
|
|
|||
|
|
(In millions)
|
||
|
Increase in operating income adjusted for non-cash items
|
$
|
286
|
|
|
Change in cash paid in support of risk management activities
|
(41
|
)
|
|
|
Other changes in working capital
|
46
|
|
|
|
|
$
|
291
|
|
|
|
(In millions)
|
||
|
Increase in cash paid for acquisitions, primarily related to the EME and Alta Wind acquisitions
|
$
|
(2,458
|
)
|
|
Decrease in capital expenditures due to decreased spending on maintenance and growth projects
|
906
|
|
|
|
Increase in proceeds from renewable energy grants
|
379
|
|
|
|
Proceeds from the sale of assets
|
140
|
|
|
|
Decrease in restricted cash
|
56
|
|
|
|
Proceeds for payment of cash grant bridge loan
|
57
|
|
|
|
Other
|
(7
|
)
|
|
|
|
$
|
(927
|
)
|
|
|
(In millions)
|
||
|
Net increase in borrowings, primarily due to the issuance of the 2022 and 2024 Senior Notes
|
$
|
2,851
|
|
|
Net increase in debt payments primarily due to the redemption of 2019 Senior Notes and the repayment of the cash grant bridge loans
|
(2,440
|
)
|
|
|
Decrease in financing element of acquired derivatives
|
(241
|
)
|
|
|
Cash contributions from noncontrolling interests
|
135
|
|
|
|
Increase in cash paid for debt issuance costs
|
(14
|
)
|
|
|
Increase in payment of dividends
|
(27
|
)
|
|
|
Prior year repurchase of treasury shares, offset by increase in issuance of common shares
|
26
|
|
|
|
|
$
|
290
|
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2013
|
$
|
389
|
|
|
Contracts realized or otherwise settled during the period
|
(239
|
)
|
|
|
Contracts acquired during the period
|
35
|
|
|
|
Changes in fair value
|
(52
|
)
|
|
|
Fair value of contracts as of September 30, 2014
|
$
|
133
|
|
|
|
Fair Value of Contracts as of September 30, 2014
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
29
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
Level 2
|
(8
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
9
|
|
|
(13
|
)
|
|||||
|
Level 3
|
11
|
|
|
15
|
|
|
—
|
|
|
3
|
|
|
29
|
|
|||||
|
Total
|
$
|
32
|
|
|
$
|
100
|
|
|
$
|
(11
|
)
|
|
$
|
12
|
|
|
$
|
133
|
|
|
(In millions)
|
2014
|
|
2013
|
||||
|
VaR as of September 30,
|
$
|
85
|
|
|
$
|
83
|
|
|
Three months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
86
|
|
|
$
|
85
|
|
|
Maximum
|
104
|
|
|
93
|
|
||
|
Minimum
|
77
|
|
|
75
|
|
||
|
Nine months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
95
|
|
|
$
|
89
|
|
|
Maximum
|
142
|
|
|
104
|
|
||
|
Minimum
|
73
|
|
|
75
|
|
||
|
Number
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
One Hundred-Twelfth Supplemental Indenture, dated as of October 3, 2014, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 3, 2014.
|
|
4.2
|
|
Second Supplemental Indenture, dated as of October 3, 2014, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 3, 2014.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of David Crane.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of Ronald B. Stark.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Filed herewith.
|
|
95
|
|
Mine Safety Disclosures.
|
|
Filed herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID CRANE
|
|
||
|
|
David Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ RONALD B. STARK
|
|
||
|
|
Ronald B. Stark
|
|
||
|
Date: November 5, 2014
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|