These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2015
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
211 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently, manage capital expenditures and costs tightly, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of commodities markets;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws and increased regulation of carbon dioxide and other GHG emissions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately compensate NRG's generation units for all of their costs;
|
|
•
|
NRG's ability to borrow additional funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide agreed upon coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities, including new renewable projects;
|
|
•
|
NRG's ability to implement its strategy;
|
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnership relationships.
|
|
2014 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2014
|
|
Alta Wind Assets
|
|
Seven wind facilities that total 947 MWs located in Tehachapi, California and a portfolio of land leases
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative U.S. GAAP
|
|
ASU
|
|
Accounting Standards Updates, which reflect updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
B2B
|
|
Business-to-business, which includes demand response, commodity sales, energy efficiency and energy management services
|
|
BACT
|
|
Best Available Control Technology
|
|
BTU
|
|
British Thermal Unit
|
|
Buffalo Bear
|
|
Buffalo Bear, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Buffalo Bear project
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
Capital Allocation Program
|
|
NRG's plan of allocating capital
between debt reduction, reinvestment
in the business, investment in acquisition opportunities, share
repurchases and shareholder dividends
|
|
CCF
|
|
Carbon Capture Facility
|
|
CCPI
|
|
Clean Coal Power Initiative
|
|
CDD
|
|
Cooling Degree Day
|
|
CDFW
|
|
California Department of Fish and Wildlife
|
|
CEC
|
|
California Energy Commission
|
|
CenterPoint
|
|
CenterPoint Energy, Inc. and its subsidiaries, on and after August 31, 2002, and Reliant Energy, Incorporated and its subsidiaries prior to August 31, 2002
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
C&I
|
|
Commercial, Industrial and Governmental/Institutional
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
CPS
|
|
Combined Pollutant Standard
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Solar Valley Ranch
|
|
CWA
|
|
Clean Water Act
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
DGPV Holdco
|
|
NRG DGPV Holdco 1 LLC
|
|
Direct Energy
|
|
Direct Energy Business Marketing, LLC
|
|
Discrete Customers
|
|
Customers measured by unit sales of one-time products or services, such as connected home thermostats, portable solar products and portable battery solutions
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
Dominion
|
|
Dominion Resources, Inc.
|
|
Drop Down Assets
|
|
Collectively, the June 2014 Drop Down Assets and the January 2015 Drop Down Assets
|
|
DSI
|
|
Dry Sorbent Injection with Trona
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of sales
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC and Energy Plus Natural Gas LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FCM
|
|
Forward Capacity Market
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FPA
|
|
Federal Power Act
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $850 million outstanding unsecured senior notes consisting of $450 million of 8.50% senior notes due 2021 and $400 million of 9.125% senior notes due 2031
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at the Dickerson and Morgantown generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $2.0 billion outstanding unsecured senior notes consisting of $725 million of 7.875% senior notes due 2017, $675 million of 9.5% senior notes due 2018, and $550 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse Gases
|
|
GWh
|
|
Gigawatt Hour
|
|
HAPs
|
|
Hazardous Air Pollutants
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
High Desert
|
|
TA - High Desert, LLC, which owns the High Desert project
|
|
IASB
|
|
Independent Accounting Standards Board
|
|
ICAP
|
|
New York Installed Capacity
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
IL CPS
|
|
Illinois Combined Pollutant Standard
|
|
ILU
|
|
Illinois Union Insurance Company
|
|
IPPNY
|
|
Independent Power Producers of New York
|
|
ISO
|
|
Independent System Operator
|
|
January 2015 Drop Down Assets
|
|
The Laredo Ridge, Tapestry and Walnut Creek projects, which were sold to NRG Yield, Inc. on January 2, 2015
|
|
June 2014 Drop Down Assets
|
|
The High Desert, Kansas South and El Segundo projects, which were sold to NRG Yield, Inc. on June 30, 2014
|
|
JX Nippon
|
|
JX Nippon Oil Exploration (EOR) Limited
|
|
Kansas South
|
|
NRG Solar Kansas South LLC, which owns the Kansas South project
|
|
kV
|
|
Kilovolts
|
|
kWh
|
|
Kilowatt-hours
|
|
LA DEQ
|
|
Louisiana Department of Environmental Quality
|
|
LaGen
|
|
Louisiana Generating LLC
|
|
Laredo Ridge
|
|
Laredo Ridge Wind, LLC, the operating subsidiary of Mission Wind Laredo, LLC, which owns the Laredo Ridge project
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG Long-Term Incentive Plan and the NRG GenOn Long-Term Incentive Plan
|
|
Mass
|
|
Residential and Small Business
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDE
|
|
Maryland Department of the Environment
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatt
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
NextEra
|
|
NextEra Energy Resources, LLC
|
|
NOL
|
|
Net Operating Loss
|
|
NO
x
|
|
Nitrogen Oxide
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Marsh Landing
|
|
NRG Marsh Landing, LLC
|
|
NRG Wind TE Holdco
|
|
NRG Wind TE Holdco LLC
|
|
NRG Yield
|
|
Reporting segment that includes the projects held by NRG Yield, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 53.3% of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYPA
|
|
New York Power Authority
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PG&E
|
|
Pacific Gas and Electric Company
|
|
Pinnacle
|
|
Pinnacle Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Pinnacle project
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PM
|
|
Particulate Matter
|
|
POJO
|
|
Powerton and Joliet, of which the Company leases 100% interests in Unit 7 and Unit 8 of the Joliet generating facility and the Powerton generating facility, through Midwest Generation
|
|
PPA
|
|
Power Purchase Agreement
|
|
PPTA
|
|
Power Purchase Tolling Agreement
|
|
PSCs
|
|
Public Service Commissions
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
RDS
|
|
Roof Diagnostics Solar
|
|
Recurring Customers
|
|
Customers that subscribe to one or more recurring services, such as electricity, natural gas and protection products, the majority of which are retail electricity customers in Texas and the Northeast
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility, generally to achieve a substantial emissions reduction, increase facility capacity, and improve system efficiency
|
|
Revolving Credit Facility
|
|
The Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility
|
|
RFP
|
|
Request For Proposal
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
Right of First Offer Agreement
|
|
Amended and Restated Right of First Offer Agreement by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
RMR
|
|
Reliability Must-Run
|
|
RPM
|
|
Reliability Pricing Model
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RSSA
|
|
Reliability Support Services Agreement
|
|
RTO
|
|
Regional Transmission Organization
|
|
Sabine
|
|
Sabine Cogen, L.P.
|
|
SCE
|
|
Southern California Edison
|
|
SCR
|
|
Selective Catalytic Reduction Control System
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Senior Credit Facility
|
|
NRG's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility
|
|
Senior Notes
|
|
The Company’s $6.4 billion outstanding unsecured senior notes, consisting of $1.1 billion of 7.625% senior notes due 2018, $1.1 billion of 8.25% senior notes due 2020, $1.1 billion of 7.875% senior notes due 2021, $1.1 billion of 6.25% senior notes due 2022, $990 million of 6.625% senior notes due 2023, and $1.0 billion of 6.25% senior notes due 2024
|
|
SF6
|
|
Sulfur Hexafluoride
|
|
SO
2
|
|
Sulfur Dioxide
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
SunPower
|
|
SunPower Corporation, Systems
|
|
Taloga
|
|
Taloga Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Taloga project
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
Term Loan Facility
|
|
The Company's $2.0 billion term loan facility due 2018, a component of the Senior Credit Facility
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
U.S. GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
Yield Operating
|
|
NRG Yield Operating LLC
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
4,431
|
|
|
$
|
4,569
|
|
|
$
|
11,654
|
|
|
$
|
11,676
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
3,034
|
|
|
3,278
|
|
|
8,530
|
|
|
8,843
|
|
||||
|
Depreciation and amortization
|
382
|
|
|
375
|
|
|
1,173
|
|
|
1,096
|
|
||||
|
Impairment losses
|
263
|
|
|
70
|
|
|
263
|
|
|
70
|
|
||||
|
Selling, general and administrative
|
332
|
|
|
258
|
|
|
886
|
|
|
737
|
|
||||
|
Acquisition-related transaction and integration costs
|
3
|
|
|
17
|
|
|
16
|
|
|
69
|
|
||||
|
Development activity expenses
|
38
|
|
|
22
|
|
|
113
|
|
|
62
|
|
||||
|
Total operating costs and expenses
|
4,052
|
|
|
4,020
|
|
|
10,981
|
|
|
10,877
|
|
||||
|
Gain on postretirement benefits curtailment and sale of assets
|
—
|
|
|
—
|
|
|
14
|
|
|
19
|
|
||||
|
Operating Income
|
379
|
|
|
549
|
|
|
687
|
|
|
818
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
24
|
|
|
18
|
|
|
29
|
|
|
39
|
|
||||
|
Other income/(expense), net
|
4
|
|
|
(3
|
)
|
|
27
|
|
|
13
|
|
||||
|
Loss on debt extinguishment
|
(2
|
)
|
|
(13
|
)
|
|
(9
|
)
|
|
(94
|
)
|
||||
|
Interest expense
|
(291
|
)
|
|
(280
|
)
|
|
(855
|
)
|
|
(809
|
)
|
||||
|
Total other expense
|
(265
|
)
|
|
(278
|
)
|
|
(808
|
)
|
|
(851
|
)
|
||||
|
Income/(Loss) Before Income Taxes
|
114
|
|
|
271
|
|
|
(121
|
)
|
|
(33
|
)
|
||||
|
Income tax expense/(benefit)
|
47
|
|
|
89
|
|
|
(43
|
)
|
|
(68
|
)
|
||||
|
Net Income/(Loss)
|
67
|
|
|
182
|
|
|
(78
|
)
|
|
35
|
|
||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interests
|
1
|
|
|
14
|
|
|
(10
|
)
|
|
20
|
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
66
|
|
|
168
|
|
|
(68
|
)
|
|
15
|
|
||||
|
Dividends for preferred shares
|
5
|
|
|
2
|
|
|
15
|
|
|
7
|
|
||||
|
Income/(Loss) Available for Common Stockholders
|
$
|
61
|
|
|
$
|
166
|
|
|
$
|
(83
|
)
|
|
$
|
8
|
|
|
Earnings/(Loss) per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
331
|
|
|
338
|
|
|
334
|
|
|
333
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Basic
|
$
|
0.18
|
|
|
$
|
0.49
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.02
|
|
|
Weighted average number of common shares outstanding — diluted
|
332
|
|
|
343
|
|
|
334
|
|
|
338
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Diluted
|
$
|
0.18
|
|
|
$
|
0.48
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.02
|
|
|
Dividends Per Common Share
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.44
|
|
|
$
|
0.40
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net Income/(Loss)
|
$
|
67
|
|
|
$
|
182
|
|
|
$
|
(78
|
)
|
|
$
|
35
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss)/gain on derivatives, net of income tax (benefit)/expense of $(12), $4, $(6) and $(11)
|
(6
|
)
|
|
4
|
|
|
(2
|
)
|
|
(24
|
)
|
||||
|
Foreign currency translation adjustments, net of income tax benefit of $(5), $(6), $(6) and $(2)
|
(8
|
)
|
|
(6
|
)
|
|
(10
|
)
|
|
(3
|
)
|
||||
|
Available-for-sale securities, net of income tax expense/(benefit) of $6, $(1), $1 and $0
|
(7
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
2
|
|
||||
|
Defined benefit plans, net of tax expense/(benefit) of $2, $0, $6 and $(7)
|
3
|
|
|
(3
|
)
|
|
9
|
|
|
9
|
|
||||
|
Other comprehensive loss
|
(18
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(16
|
)
|
||||
|
Comprehensive Income/(Loss)
|
49
|
|
|
175
|
|
|
(92
|
)
|
|
19
|
|
||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
(17
|
)
|
|
17
|
|
|
(34
|
)
|
|
14
|
|
||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
66
|
|
|
158
|
|
|
(58
|
)
|
|
5
|
|
||||
|
Dividends for preferred shares
|
5
|
|
|
2
|
|
|
15
|
|
|
7
|
|
||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
61
|
|
|
$
|
156
|
|
|
$
|
(73
|
)
|
|
$
|
(2
|
)
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,265
|
|
|
$
|
2,116
|
|
|
Funds deposited by counterparties
|
68
|
|
|
72
|
|
||
|
Restricted cash
|
497
|
|
|
457
|
|
||
|
Accounts receivable — trade, less allowance for doubtful accounts of $26 and $23
|
1,492
|
|
|
1,322
|
|
||
|
Inventory
|
1,149
|
|
|
1,247
|
|
||
|
Derivative instruments
|
1,580
|
|
|
2,425
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
367
|
|
|
187
|
|
||
|
Deferred income taxes
|
169
|
|
|
174
|
|
||
|
Renewable energy grant receivable, net
|
26
|
|
|
135
|
|
||
|
Prepayments and other current assets
|
460
|
|
|
447
|
|
||
|
Total current assets
|
8,073
|
|
|
8,582
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $8,969 and $7,890
|
21,985
|
|
|
22,367
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,068
|
|
|
771
|
|
||
|
Notes receivable, less current portion
|
62
|
|
|
72
|
|
||
|
Goodwill
|
2,503
|
|
|
2,574
|
|
||
|
Intangible assets, net of accumulated amortization of $1,590 and $1,402
|
2,371
|
|
|
2,567
|
|
||
|
Nuclear decommissioning trust fund
|
551
|
|
|
585
|
|
||
|
Derivative instruments
|
522
|
|
|
480
|
|
||
|
Deferred income taxes
|
1,427
|
|
|
1,406
|
|
||
|
Other non-current assets
|
1,426
|
|
|
1,261
|
|
||
|
Total other assets
|
9,930
|
|
|
9,716
|
|
||
|
Total Assets
|
$
|
39,988
|
|
|
$
|
40,665
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
457
|
|
|
$
|
474
|
|
|
Accounts payable
|
1,173
|
|
|
1,060
|
|
||
|
Derivative instruments
|
1,416
|
|
|
2,054
|
|
||
|
Cash collateral received in support of energy risk management activities
|
68
|
|
|
72
|
|
||
|
Accrued expenses and other current liabilities
|
1,222
|
|
|
1,199
|
|
||
|
Total current liabilities
|
4,336
|
|
|
4,859
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
19,598
|
|
|
19,900
|
|
||
|
Nuclear decommissioning reserve
|
322
|
|
|
310
|
|
||
|
Nuclear decommissioning trust liability
|
280
|
|
|
333
|
|
||
|
Deferred income taxes
|
20
|
|
|
21
|
|
||
|
Derivative instruments
|
619
|
|
|
438
|
|
||
|
Out-of-market contracts, net of accumulated amortization of $639 and $562
|
1,168
|
|
|
1,244
|
|
||
|
Other non-current liabilities
|
1,478
|
|
|
1,574
|
|
||
|
Total non-current liabilities
|
23,485
|
|
|
23,820
|
|
||
|
Total Liabilities
|
27,821
|
|
|
28,679
|
|
||
|
2.822% convertible perpetual preferred stock
|
299
|
|
|
291
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
29
|
|
|
19
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,382
|
|
|
8,327
|
|
||
|
Retained earnings
|
3,358
|
|
|
3,588
|
|
||
|
Less treasury stock, at cost — 97,190,988 and 78,843,552 shares, respectively
|
(2,330
|
)
|
|
(1,983
|
)
|
||
|
Accumulated other comprehensive loss
|
(188
|
)
|
|
(174
|
)
|
||
|
Noncontrolling interest
|
2,613
|
|
|
1,914
|
|
||
|
Total Stockholders’ Equity
|
11,839
|
|
|
11,676
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
39,988
|
|
|
$
|
40,665
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net (Loss)/Income
|
$
|
(78
|
)
|
|
$
|
35
|
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
28
|
|
|
32
|
|
||
|
Depreciation and amortization
|
1,173
|
|
|
1,096
|
|
||
|
Provision for bad debts
|
49
|
|
|
49
|
|
||
|
Amortization of nuclear fuel
|
36
|
|
|
33
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
(9
|
)
|
|
(9
|
)
|
||
|
Adjustment for debt extinguishment
|
9
|
|
|
24
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
68
|
|
|
52
|
|
||
|
Amortization of unearned equity compensation
|
37
|
|
|
32
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(72
|
)
|
|
(75
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
1
|
|
|
12
|
|
||
|
Changes in derivative instruments
|
180
|
|
|
248
|
|
||
|
Changes in collateral deposits supporting energy risk management activities
|
(180
|
)
|
|
(100
|
)
|
||
|
Loss on sale of emission allowances
|
(6
|
)
|
|
2
|
|
||
|
Gain on postretirement benefits curtailment and sale of assets
|
(14
|
)
|
|
(26
|
)
|
||
|
Impairment losses
|
263
|
|
|
70
|
|
||
|
Cash used by changes in other working capital
|
(93
|
)
|
|
(361
|
)
|
||
|
Net Cash Provided by Operating Activities
|
1,392
|
|
|
1,114
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(31
|
)
|
|
(2,832
|
)
|
||
|
Capital expenditures
|
(889
|
)
|
|
(675
|
)
|
||
|
Increase in restricted cash, net
|
(41
|
)
|
|
(52
|
)
|
||
|
Decrease in restricted cash to support equity requirements for U.S. DOE funded projects
|
1
|
|
|
21
|
|
||
|
Decrease in notes receivable
|
10
|
|
|
21
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(500
|
)
|
|
(475
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
499
|
|
|
463
|
|
||
|
Proceeds from renewable energy grants and state rebates
|
62
|
|
|
431
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
1
|
|
|
153
|
|
||
|
Cash proceeds to fund cash grant bridge loan payment
|
—
|
|
|
57
|
|
||
|
Investments in unconsolidated affiliates
|
(357
|
)
|
|
(87
|
)
|
||
|
Other
|
13
|
|
|
17
|
|
||
|
Net Cash Used by Investing Activities
|
(1,232
|
)
|
|
(2,958
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(152
|
)
|
|
(140
|
)
|
||
|
Payment for treasury stock
|
(353
|
)
|
|
—
|
|
||
|
Net receipts from/(payments for) settlement of acquired derivatives that include financing elements
|
138
|
|
|
(64
|
)
|
||
|
Proceeds from issuance of long-term debt
|
679
|
|
|
4,456
|
|
||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
651
|
|
|
639
|
|
||
|
Proceeds from issuance of common stock
|
1
|
|
|
15
|
|
||
|
Payment of debt issuance costs
|
(14
|
)
|
|
(57
|
)
|
||
|
Payments for short and long-term debt
|
(954
|
)
|
|
(3,308
|
)
|
||
|
Other
|
(22
|
)
|
|
—
|
|
||
|
Net Cash (Used)/Provided by Financing Activities
|
(26
|
)
|
|
1,541
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
15
|
|
|
2
|
|
||
|
Net Increase/ (Decrease) in Cash and Cash Equivalents
|
149
|
|
|
(301
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
2,116
|
|
|
2,254
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
2,265
|
|
|
$
|
1,953
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2014
|
$
|
1,914
|
|
|
Sale of assets to NRG Yield, Inc.
|
(27
|
)
|
|
|
Distributions to noncontrolling interest
|
(115
|
)
|
|
|
Contributions from noncontrolling interest
|
153
|
|
|
|
Increase to noncontrolling interest due to NRG Yield, Inc. acquisitions
|
74
|
|
|
|
Proceeds received from NRG Yield, Inc. public offering
|
599
|
|
|
|
Non-cash adjustments for equity component of NRG Yield, Inc. convertible notes
|
23
|
|
|
|
Non-cash increase to noncontrolling interest
|
19
|
|
|
|
Comprehensive loss attributable to noncontrolling interest
|
(27
|
)
|
|
|
Balance as of September 30, 2015
|
$
|
2,613
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2014
|
$
|
19
|
|
|
Cash contributions from noncontrolling interest
|
17
|
|
|
|
Comprehensive loss attributable to noncontrolling interest
|
(7
|
)
|
|
|
Balance as of September 30, 2015
|
$
|
29
|
|
|
|
Acquisition Date Fair Value at December 31, 2014
|
|
Measurement period adjustments
|
|
Revised Acquisition Date
|
||||||
|
|
(In millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Current and non-current assets
|
49
|
|
|
(2
|
)
|
|
47
|
|
|||
|
Property, plant and equipment
|
1,304
|
|
|
6
|
|
|
1,310
|
|
|||
|
Intangible assets
|
1,177
|
|
|
(6
|
)
|
|
1,171
|
|
|||
|
Total assets acquired
|
2,552
|
|
|
(2
|
)
|
|
2,550
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Debt
|
1,591
|
|
|
—
|
|
|
1,591
|
|
|||
|
Current and non-current liabilities
|
38
|
|
|
(2
|
)
|
|
36
|
|
|||
|
Total liabilities assumed
|
1,629
|
|
|
(2
|
)
|
|
1,627
|
|
|||
|
Net assets acquired
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
923
|
|
|
|
Acquisition Date Fair Value at December 31, 2014
|
|
Measurement period adjustments
|
|
Revised Acquisition Date
|
||||||
|
|
(In millions)
|
||||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Cash
|
$
|
1,422
|
|
|
$
|
—
|
|
|
$
|
1,422
|
|
|
Current assets
|
724
|
|
|
72
|
|
|
796
|
|
|||
|
Property, plant and equipment
|
2,438
|
|
|
(3
|
)
|
|
2,435
|
|
|||
|
Intangible assets
|
172
|
|
|
—
|
|
|
172
|
|
|||
|
Goodwill
|
334
|
|
|
(56
|
)
|
|
278
|
|
|||
|
Non-current assets
|
773
|
|
|
—
|
|
|
773
|
|
|||
|
Total assets acquired
|
5,863
|
|
|
13
|
|
|
5,876
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Current and non-current liabilities
|
629
|
|
|
13
|
|
|
642
|
|
|||
|
Out-of-market contracts and leases
|
159
|
|
|
—
|
|
|
159
|
|
|||
|
Long-term debt
|
1,249
|
|
|
—
|
|
|
1,249
|
|
|||
|
Total liabilities assumed
|
2,037
|
|
|
13
|
|
|
2,050
|
|
|||
|
Less: noncontrolling interest
|
352
|
|
|
—
|
|
|
352
|
|
|||
|
Net assets acquired
|
$
|
3,474
|
|
|
$
|
—
|
|
|
$
|
3,474
|
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
82
|
|
|
$
|
82
|
|
|
$
|
91
|
|
|
$
|
91
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
$
|
20,041
|
|
|
$
|
19,163
|
|
|
$
|
20,366
|
|
|
$
|
20,361
|
|
|
|
As of September 30, 2015
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
Available-for-sale securities
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Other
(a)
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
U.S. government and federal agency obligations
|
58
|
|
|
2
|
|
|
—
|
|
|
60
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Corporate debt securities
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
||||
|
Equity securities
|
269
|
|
|
—
|
|
|
49
|
|
|
318
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
720
|
|
|
1,161
|
|
|
221
|
|
|
2,102
|
|
||||
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,081
|
|
|
$
|
1,332
|
|
|
$
|
288
|
|
|
$
|
2,701
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
815
|
|
|
$
|
866
|
|
|
$
|
188
|
|
|
$
|
1,869
|
|
|
Interest rate contracts
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
||||
|
Total liabilities
|
$
|
815
|
|
|
$
|
1,032
|
|
|
$
|
188
|
|
|
$
|
2,035
|
|
|
|
As of December 31, 2014
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
Available-for-sale securities
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
|
Other
(a)
|
21
|
|
|
—
|
|
|
11
|
|
|
32
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
U.S. government and federal agency obligations
|
44
|
|
|
3
|
|
|
—
|
|
|
47
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Corporate debt securities
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||
|
Equity securities
|
292
|
|
|
—
|
|
|
52
|
|
|
344
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,078
|
|
|
1,515
|
|
|
309
|
|
|
2,902
|
|
||||
|
Interest rate contracts
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Equity contracts
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total assets
|
$
|
1,480
|
|
|
$
|
1,700
|
|
|
$
|
391
|
|
|
$
|
3,571
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
1,004
|
|
|
$
|
1,093
|
|
|
$
|
230
|
|
|
$
|
2,327
|
|
|
Interest rate contracts
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
||||
|
Total liabilities
|
$
|
1,004
|
|
|
$
|
1,258
|
|
|
$
|
230
|
|
|
$
|
2,492
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2015
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
49
|
|
|
$
|
122
|
|
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
52
|
|
|
$
|
80
|
|
|
$
|
161
|
|
|
Total gains/(losses) — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(95
|
)
|
|
(106
|
)
|
||||||||||
|
Included in nuclear decommissioning obligation
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
44
|
|
|
45
|
|
||||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||||
|
Ending balance as of September 30, 2015
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
33
|
|
|
$
|
100
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
33
|
|
|
$
|
100
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
(37
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2014
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
58
|
|
|
$
|
(12
|
)
|
|
$
|
75
|
|
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
56
|
|
|
$
|
13
|
|
|
$
|
95
|
|
|
Total gains/(losses) — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(18
|
)
|
|
(17
|
)
|
||||||||||
|
Included in OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(21
|
)
|
|
(20
|
)
|
||||||||||
|
Contracts acquired in Dominion and EME acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Ending balance as of September 30, 2014
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
54
|
|
|
$
|
29
|
|
|
$
|
112
|
|
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
54
|
|
|
$
|
29
|
|
|
$
|
112
|
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
September 30, 2015
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Power Contracts
|
$
|
136
|
|
|
$
|
116
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
9
|
|
|
$
|
78
|
|
|
$
|
34
|
|
|
Coal Contracts
|
—
|
|
|
9
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per ton)
|
|
46
|
|
|
49
|
|
|
47
|
|
|||||
|
FTRs
|
85
|
|
|
63
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(93
|
)
|
|
64
|
|
|
—
|
|
|||||
|
|
$
|
221
|
|
|
$
|
188
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Power Contracts
|
$
|
195
|
|
|
$
|
154
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
15
|
|
|
$
|
92
|
|
|
$
|
47
|
|
|
Coal Contracts
|
3
|
|
|
1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per ton)
|
|
53
|
|
|
56
|
|
|
54
|
|
|||||
|
FTRs
|
111
|
|
|
75
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(29
|
)
|
|
30
|
|
|
—
|
|
|||||
|
|
$
|
309
|
|
|
$
|
230
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power/Coal
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power/Coal
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Financial institutions
|
44
|
%
|
|
Utilities, energy merchants, marketers and other
|
32
|
|
|
ISOs
|
24
|
|
|
Total as of September 30, 2015
|
100
|
%
|
|
|
Net Exposure
(a)
|
|
|
Category
|
(% of Total)
|
|
|
Investment grade
|
99
|
%
|
|
Non-rated
(b)
|
1
|
|
|
Total as of September 30, 2015
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
For non-rated counterparties, a significant portion are related to ISO and municipal public power entities, which are considered investment grade equivalent ratings based on NRG's internal credit ratings.
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
60
|
|
|
2
|
|
|
—
|
|
|
10
|
|
|
47
|
|
|
2
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
60
|
|
|
1
|
|
|
—
|
|
|
25
|
|
|
74
|
|
|
2
|
|
|
—
|
|
|
25
|
|
||||||
|
Commercial mortgage-backed securities
|
25
|
|
|
—
|
|
|
1
|
|
|
28
|
|
|
25
|
|
|
—
|
|
|
1
|
|
|
30
|
|
||||||
|
Corporate debt securities
|
83
|
|
|
1
|
|
|
1
|
|
|
10
|
|
|
78
|
|
|
2
|
|
|
1
|
|
|
11
|
|
||||||
|
Equity securities
|
318
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
211
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
1
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
16
|
|
||||||
|
Total
|
$
|
551
|
|
|
$
|
189
|
|
|
$
|
2
|
|
|
|
|
$
|
585
|
|
|
$
|
218
|
|
|
$
|
2
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
14
|
|
|
$
|
15
|
|
|
Realized losses
|
10
|
|
|
5
|
|
||
|
Proceeds from sale of securities
|
499
|
|
|
463
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
6
|
|
|
2
|
|
||
|
Coal
|
Short Ton
|
34
|
|
|
57
|
|
||
|
Natural Gas
|
MMBtu
|
82
|
|
|
(58
|
)
|
||
|
Oil
|
Barrel
|
1
|
|
|
1
|
|
||
|
Power
|
MWh
|
(67
|
)
|
|
(56
|
)
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
—
|
|
||
|
Interest
|
Dollars
|
$
|
2,394
|
|
|
$
|
3,440
|
|
|
Equity
|
Shares
|
2
|
|
|
2
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
55
|
|
|
Interest rate contracts long-term
|
—
|
|
|
2
|
|
|
98
|
|
|
74
|
|
||||
|
Total derivatives designated as cash flow hedges
|
—
|
|
|
2
|
|
|
143
|
|
|
129
|
|
||||
|
Derivatives not designated as cash flow hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
6
|
|
|
8
|
|
||||
|
Interest rate contracts long-term
|
—
|
|
|
—
|
|
|
17
|
|
|
28
|
|
||||
|
Commodity contracts current
|
1,580
|
|
|
2,425
|
|
|
1,365
|
|
|
1,991
|
|
||||
|
Commodity contracts long-term
|
522
|
|
|
477
|
|
|
504
|
|
|
336
|
|
||||
|
Equity contracts long-term
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives not designated as cash flow hedges
|
2,102
|
|
|
2,903
|
|
|
1,892
|
|
|
2,363
|
|
||||
|
Total derivatives
|
$
|
2,102
|
|
|
$
|
2,905
|
|
|
$
|
2,035
|
|
|
$
|
2,492
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of September 30, 2015
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
2,102
|
|
|
$
|
(1,544
|
)
|
|
$
|
(71
|
)
|
|
$
|
487
|
|
|
Derivative liabilities
|
|
(1,869
|
)
|
|
1,544
|
|
|
112
|
|
|
(213
|
)
|
||||
|
Total commodity contracts
|
|
233
|
|
|
—
|
|
|
41
|
|
|
274
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative liabilities
|
|
(166
|
)
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
||||
|
Total interest rate contracts
|
|
(166
|
)
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
||||
|
Total derivative instruments
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
108
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2014
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
2,902
|
|
|
$
|
(2,155
|
)
|
|
$
|
(72
|
)
|
|
$
|
675
|
|
|
Derivative liabilities
|
|
(2,327
|
)
|
|
2,155
|
|
|
27
|
|
|
(145
|
)
|
||||
|
Total commodity contracts
|
|
575
|
|
|
—
|
|
|
(45
|
)
|
|
530
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Derivative liabilities
|
|
(165
|
)
|
|
2
|
|
|
—
|
|
|
(163
|
)
|
||||
|
Total interest rate contracts
|
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
||||
|
Equity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total derivative instruments
|
|
$
|
413
|
|
|
$
|
—
|
|
|
$
|
(45
|
)
|
|
$
|
368
|
|
|
|
Three months ended September 30, 2015
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(1
|
)
|
|
$
|
(62
|
)
|
|
$
|
(63
|
)
|
|
$
|
(1
|
)
|
|
$
|
(67
|
)
|
|
$
|
(68
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
1
|
|
|
3
|
|
|
4
|
|
|
1
|
|
|
7
|
|
|
8
|
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
||||||
|
Accumulated OCI ending balance, net of $54 tax
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(92
|
)
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(92
|
)
|
|
Losses expected to be realized from OCI during the next 12 months, net of $7 tax
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
|
|
Three months ended September 30, 2014
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(1
|
)
|
|
$
|
(50
|
)
|
|
$
|
(51
|
)
|
|
$
|
(1
|
)
|
|
$
|
(22
|
)
|
|
$
|
(23
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
||||||
|
Accumulated OCI ending balance, net of $25 tax
|
$
|
(1
|
)
|
|
$
|
(46
|
)
|
|
$
|
(47
|
)
|
|
$
|
(1
|
)
|
|
$
|
(46
|
)
|
|
$
|
(47
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(29
|
)
|
|
$
|
(1
|
)
|
|
$
|
(179
|
)
|
|
$
|
(3
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(33
|
)
|
|
(87
|
)
|
|
(83
|
)
|
|
(249
|
)
|
||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
55
|
|
|
162
|
|
|
(26
|
)
|
|
(61
|
)
|
||||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(7
|
)
|
|
74
|
|
|
(288
|
)
|
|
(313
|
)
|
||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to trading activity
|
2
|
|
|
(1
|
)
|
|
(34
|
)
|
|
4
|
|
||||
|
Reversal of acquired gain positions related to trading activity
|
(1
|
)
|
|
(8
|
)
|
|
(13
|
)
|
|
(28
|
)
|
||||
|
Net unrealized (losses)/gains on open positions related to trading activity
|
(2
|
)
|
|
15
|
|
|
—
|
|
|
45
|
|
||||
|
Total unrealized mark-to-market (losses)/gains for trading activity
|
(1
|
)
|
|
6
|
|
|
(47
|
)
|
|
21
|
|
||||
|
Total unrealized (losses)/gains
|
$
|
(8
|
)
|
|
$
|
80
|
|
|
$
|
(335
|
)
|
|
$
|
(292
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
34
|
|
|
$
|
159
|
|
|
$
|
(212
|
)
|
|
$
|
(205
|
)
|
|
Unrealized losses included in cost of operations
|
(42
|
)
|
|
(79
|
)
|
|
(123
|
)
|
|
(87
|
)
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(8
|
)
|
|
$
|
80
|
|
|
$
|
(335
|
)
|
|
$
|
(292
|
)
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
(9
|
)
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
(6
|
)
|
|
(In millions, except rates)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015 interest rate %
(a)
|
||||
|
|
|
|
||||||||
|
Recourse debt:
|
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
|
$
|
1,130
|
|
|
$
|
1,130
|
|
|
7.625
|
|
Senior notes, due 2020
|
|
1,063
|
|
|
1,063
|
|
|
8.250
|
||
|
Senior notes, due 2021
|
|
1,128
|
|
|
1,128
|
|
|
7.875
|
||
|
Senior notes, due 2022
|
|
1,100
|
|
|
1,100
|
|
|
6.250
|
||
|
Senior notes, due 2023
|
|
990
|
|
|
990
|
|
|
6.625
|
||
|
Senior notes, due 2024
|
|
1,000
|
|
|
1,000
|
|
|
6.250
|
||
|
Term loan facility, due 2018
|
|
1,968
|
|
|
1,983
|
|
|
L+2.00
|
||
|
Tax-exempt bonds
|
|
451
|
|
|
406
|
|
|
4.125 - 6.00
|
||
|
Subtotal NRG recourse debt
|
|
8,830
|
|
|
8,800
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
|
||||
|
GenOn senior notes
|
|
2,097
|
|
|
2,133
|
|
|
7.875 - 9.875
|
||
|
GenOn Americas Generation senior notes
|
|
922
|
|
|
929
|
|
|
8.500 - 9.125
|
||
|
GenOn Other
|
|
57
|
|
|
60
|
|
|
various
|
||
|
Subtotal GenOn debt (non-recourse to NRG)
|
|
3,076
|
|
|
3,122
|
|
|
|
||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2019
|
|
92
|
|
|
—
|
|
|
L+2.75
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2019
|
|
329
|
|
|
326
|
|
|
3.500
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2020
|
|
266
|
|
|
—
|
|
|
3.250
|
||
|
NRG West Holdings LLC, due 2023 (El Segundo Energy Center)
|
|
485
|
|
|
506
|
|
|
L+1.625 - L+2.25
|
||
|
NRG Marsh Landing, due 2017 and 2023
|
|
431
|
|
|
464
|
|
|
L+1.75 - L+1.875
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
|
1,013
|
|
|
1,036
|
|
|
5.696 - 7.015
|
||
|
Alta Wind X, due 2021
|
|
—
|
|
|
300
|
|
|
L+2.00
|
||
|
Alta Wind XI, due 2021
|
|
—
|
|
|
191
|
|
|
L+2.00
|
||
|
Walnut Creek, term loans due 2023
|
|
363
|
|
|
391
|
|
|
L+1.625
|
||
|
Tapestry Wind LLC, due 2021
|
|
184
|
|
|
192
|
|
|
L+1.625
|
||
|
Laredo Ridge Wind LLC, due 2028
|
|
105
|
|
|
108
|
|
|
L+1.875
|
||
|
NRG Solar Alpine LLC, due 2022
|
|
156
|
|
|
163
|
|
|
L+1.750
|
||
|
NRG Energy Center Minneapolis LLC, due 2017 and 2025
|
|
110
|
|
|
121
|
|
|
5.95 - 7.25
|
||
|
NRG Yield - other
|
|
475
|
|
|
489
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
|
|
4,509
|
|
|
4,787
|
|
|
|
||
|
Ivanpah Financing, due 2033 and 2038
|
|
1,175
|
|
|
1,187
|
|
|
2.285 - 4.256
|
||
|
Agua Caliente Solar LLC, due 2037
|
|
894
|
|
|
898
|
|
|
2.395 - 3.633
|
||
|
CVSR High Plains Ranch II LLC, due 2037
|
|
794
|
|
|
815
|
|
|
2.339 - 3.775
|
||
|
Viento Funding II LLC, due 2023
|
|
193
|
|
|
196
|
|
|
L+2.75
|
||
|
NRG Peaker Finance Co. LLC, bonds due 2019
|
|
102
|
|
|
100
|
|
|
L+1.07
|
||
|
Cedro Hill Wind LLC, due 2025
|
|
104
|
|
|
111
|
|
|
L+3.125
|
||
|
NRG - other
|
|
364
|
|
|
350
|
|
|
various
|
||
|
Subtotal other NRG non-recourse debt
|
|
3,626
|
|
|
3,657
|
|
|
|
||
|
Subtotal all non-recourse debt
|
|
11,211
|
|
|
11,566
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
|
20,041
|
|
|
20,366
|
|
|
|
||
|
Capital leases:
|
|
|
|
|
|
|
||||
|
Home Solar capital leases
|
|
10
|
|
|
5
|
|
|
various
|
||
|
Chalk Point capital lease, due 2015
|
|
1
|
|
|
—
|
|
|
8.190
|
||
|
Other
|
|
3
|
|
|
3
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
|
20,055
|
|
|
20,374
|
|
|
|
||
|
Less current maturities
|
|
457
|
|
|
474
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
19,598
|
|
|
$
|
19,900
|
|
|
|
|
(In millions)
|
September 30, 2015
|
||
|
Current assets
|
$
|
23
|
|
|
Net property, plant and equipment
|
563
|
|
|
|
Other long-term assets
|
127
|
|
|
|
Total assets
|
713
|
|
|
|
Current liabilities
|
38
|
|
|
|
Long-term debt
|
175
|
|
|
|
Other long-term liabilities
|
154
|
|
|
|
Total liabilities
|
367
|
|
|
|
Noncontrolling interests
|
336
|
|
|
|
Net assets less noncontrolling interests
|
$
|
10
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2014
|
415,506,176
|
|
|
(78,843,552
|
)
|
|
336,662,624
|
|
|
Shares issued under LTIPs
|
1,419,704
|
|
|
—
|
|
|
1,419,704
|
|
|
Shares issued under ESPP
|
—
|
|
|
283,139
|
|
|
283,139
|
|
|
Shares repurchased under Capital Allocation Program
|
—
|
|
|
(18,630,575
|
)
|
|
(18,630,575
|
)
|
|
Balance as of September 30, 2015
|
416,925,880
|
|
|
(97,190,988
|
)
|
|
319,734,892
|
|
|
|
Third Quarter 2015
|
|
Second Quarter 2015
|
|
First Quarter 2015
|
||||||
|
Dividends per Common Share
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
|
|
Total number of shares purchased
|
|
Average price paid per share
(a)
|
|
Amounts paid for shares purchased
(in millions)
(a)
|
|||||
|
2015 Capital Allocation Program
|
|
|
|
|
|
|
|||||
|
Fourth Quarter 2014
|
|
1,624,360
|
|
|
$
|
26.95
|
|
|
$
|
44
|
|
|
First Quarter 2015
|
|
3,146,484
|
|
|
25.15
|
|
|
79
|
|
||
|
Second Quarter 2015
|
|
4,379,907
|
|
|
24.53
|
|
|
107
|
|
||
|
Third Quarter 2015
|
|
11,104,184
|
|
|
15.06
|
|
|
167
|
|
||
|
Fourth Quarter 2015
|
|
5,558,920
|
|
|
15.03
|
|
|
84
|
|
||
|
Total Repurchases under 2015 Capital Allocation Program
|
|
25,813,855
|
|
|
|
|
$
|
481
|
|
||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic earnings/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|||||||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
66
|
|
|
$
|
168
|
|
|
$
|
(68
|
)
|
|
$
|
15
|
|
|
Dividends for preferred shares
|
5
|
|
|
2
|
|
|
15
|
|
|
7
|
|
||||
|
Income/(loss) available for common stockholders
|
$
|
61
|
|
|
$
|
166
|
|
|
$
|
(83
|
)
|
|
$
|
8
|
|
|
Weighted average number of common shares outstanding - basic
|
331
|
|
|
338
|
|
|
334
|
|
|
333
|
|
||||
|
Earnings/(loss) per weighted average common share — basic
|
$
|
0.18
|
|
|
$
|
0.49
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.02
|
|
|
Diluted earnings/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|||||||||||
|
Weighted average number of common shares outstanding
|
331
|
|
|
338
|
|
|
334
|
|
|
333
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Total dilutive shares
|
332
|
|
|
343
|
|
|
334
|
|
|
338
|
|
||||
|
Earnings/(loss) per weighted average common share — diluted
|
$
|
0.18
|
|
|
$
|
0.48
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.02
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
(In millions of shares)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Equity compensation plans
|
3
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|
Embedded derivative of 2.822% redeemable perpetual preferred stock
(a)
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
Total
|
19
|
|
|
17
|
|
|
22
|
|
|
17
|
|
|
|
|
|
NRG Home
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
NRG Business
(a)
|
|
Retail
(a)
|
|
Solar
|
|
NRG Renew
(a)
|
|
NRG Yield
(b)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Three months ended September 30, 2015
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
2,723
|
|
|
$
|
1,699
|
|
|
$
|
4
|
|
|
$
|
168
|
|
|
$
|
209
|
|
|
$
|
(3
|
)
|
|
$
|
(369
|
)
|
|
$
|
4,431
|
|
|
Depreciation and amortization
|
220
|
|
|
30
|
|
|
8
|
|
|
65
|
|
|
50
|
|
|
9
|
|
|
—
|
|
|
382
|
|
||||||||
|
Impairment charges
|
222
|
|
|
36
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
3
|
|
|
(5
|
)
|
|
24
|
|
||||||||
|
Income/(Loss) before income taxes
|
165
|
|
|
196
|
|
|
(50
|
)
|
|
(14
|
)
|
|
42
|
|
|
(222
|
)
|
|
(3
|
)
|
|
114
|
|
||||||||
|
Net Income/(Loss)
|
164
|
|
|
196
|
|
|
(50
|
)
|
|
(10
|
)
|
|
34
|
|
|
(264
|
)
|
|
(3
|
)
|
|
67
|
|
||||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
164
|
|
|
$
|
196
|
|
|
$
|
(45
|
)
|
|
$
|
(27
|
)
|
|
$
|
22
|
|
|
$
|
(266
|
)
|
|
$
|
22
|
|
|
$
|
66
|
|
|
Total assets as of September 30, 2015
|
$
|
25,609
|
|
|
$
|
7,092
|
|
|
$
|
197
|
|
|
$
|
6,981
|
|
|
$
|
6,989
|
|
|
$
|
28,145
|
|
|
$
|
(35,025
|
)
|
|
$
|
39,988
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
309
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
369
|
|
|
(b) Includes loss on debt extinguishment of:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
|
|
NRG Home
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
NRG Business
(c)
|
|
Retail
(c)
|
|
Solar
|
|
NRG Renew
(c)
|
|
NRG Yield
|
|
Corporate
(c)(d)
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Three months ended September 30, 2014
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Operating revenues
(c)
|
$
|
3,093
|
|
|
$
|
1,775
|
|
|
$
|
13
|
|
|
$
|
154
|
|
|
$
|
184
|
|
|
$
|
14
|
|
|
$
|
(664
|
)
|
|
$
|
4,569
|
|
|
Depreciation and amortization
|
238
|
|
|
31
|
|
|
2
|
|
|
61
|
|
|
34
|
|
|
9
|
|
|
—
|
|
|
375
|
|
||||||||
|
Impairment charges
|
60
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
13
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
|
—
|
|
|
(4
|
)
|
|
18
|
|
||||||||
|
Income/(Loss) before income taxes
|
392
|
|
|
121
|
|
|
(27
|
)
|
|
(22
|
)
|
|
49
|
|
|
(254
|
)
|
|
12
|
|
|
271
|
|
||||||||
|
Net Income/(Loss)
|
392
|
|
|
121
|
|
|
(27
|
)
|
|
(22
|
)
|
|
39
|
|
|
(333
|
)
|
|
12
|
|
|
182
|
|
||||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
392
|
|
|
$
|
121
|
|
|
$
|
(27
|
)
|
|
$
|
(34
|
)
|
|
$
|
33
|
|
|
$
|
(339
|
)
|
|
$
|
22
|
|
|
$
|
168
|
|
|
(c) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
595
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
664
|
|
|
(d) Includes loss on debt extinguishment of:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
|
|
|
NRG Home
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
NRG Business
(e)
|
|
Retail
(e)
|
|
Solar
|
|
NRG Renew
(e)
|
|
NRG Yield
(e)(f)
|
|
Corporate
(e)
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Nine months ended September 30, 2015
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Operating revenues
(e)
|
$
|
7,334
|
|
|
$
|
4,308
|
|
|
$
|
19
|
|
|
$
|
423
|
|
|
$
|
606
|
|
|
$
|
(9
|
)
|
|
$
|
(1,027
|
)
|
|
$
|
11,654
|
|
|
Depreciation and amortization
|
682
|
|
|
93
|
|
|
18
|
|
|
193
|
|
|
163
|
|
|
24
|
|
|
—
|
|
|
1,173
|
|
||||||||
|
Impairment charges
|
222
|
|
|
36
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
7
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
29
|
|
|
3
|
|
|
(8
|
)
|
|
29
|
|
||||||||
|
Income/(Loss) before income taxes
|
193
|
|
|
512
|
|
|
(149
|
)
|
|
(96
|
)
|
|
67
|
|
|
(640
|
)
|
|
(8
|
)
|
|
(121
|
)
|
||||||||
|
Net Income/(Loss)
|
192
|
|
|
512
|
|
|
(149
|
)
|
|
(83
|
)
|
|
59
|
|
|
(601
|
)
|
|
(8
|
)
|
|
(78
|
)
|
||||||||
|
Net Income/(loss) attributable to NRG Energy, Inc.
|
$
|
192
|
|
|
$
|
512
|
|
|
$
|
(143
|
)
|
|
$
|
(109
|
)
|
|
$
|
35
|
|
|
$
|
(579
|
)
|
|
$
|
24
|
|
|
$
|
(68
|
)
|
|
(e) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
850
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
9
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
1,027
|
|
|
(f) Includes loss on debt extinguishment of:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
NRG Home
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
NRG Business
(g)
|
|
Retail
(g)
|
|
Solar
|
|
NRG Renew
(g)(h)
|
|
NRG Yield
|
|
Corporate
(g)(h)
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Nine months ended September 30, 2014
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Operating revenues
(g)
|
$
|
7,974
|
|
|
$
|
4,260
|
|
|
$
|
38
|
|
|
$
|
360
|
|
|
$
|
497
|
|
|
$
|
38
|
|
|
$
|
(1,491
|
)
|
|
$
|
11,676
|
|
|
Depreciation and amortization
|
702
|
|
|
92
|
|
|
4
|
|
|
161
|
|
|
112
|
|
|
25
|
|
|
—
|
|
|
1,096
|
|
||||||||
|
Impairment charges
|
60
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
||||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
29
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
26
|
|
|
3
|
|
|
(11
|
)
|
|
39
|
|
||||||||
|
Income/(Loss) before income taxes
|
486
|
|
|
256
|
|
|
(36
|
)
|
|
(85
|
)
|
|
122
|
|
|
(778
|
)
|
|
2
|
|
|
(33
|
)
|
||||||||
|
Net Income/(Loss)
|
$
|
485
|
|
|
$
|
256
|
|
|
$
|
(36
|
)
|
|
$
|
(85
|
)
|
|
$
|
107
|
|
|
$
|
(694
|
)
|
|
$
|
2
|
|
|
35
|
|
|
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
485
|
|
|
$
|
256
|
|
|
$
|
(36
|
)
|
|
$
|
(100
|
)
|
|
$
|
91
|
|
|
$
|
(709
|
)
|
|
$
|
28
|
|
|
$
|
15
|
|
|
(g) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
1,420
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
|
|
$
|
1,491
|
|
|
(h) Includes loss on debt extinguishment of:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
|
|
$
|
94
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions except otherwise noted)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income/(loss) before income taxes
|
$
|
114
|
|
|
$
|
271
|
|
|
$
|
(121
|
)
|
|
$
|
(33
|
)
|
|
Income tax expense/(benefit)
|
47
|
|
|
89
|
|
|
(43
|
)
|
|
(68
|
)
|
||||
|
Effective tax rate
|
41.2
|
%
|
|
32.8
|
%
|
|
35.5
|
%
|
|
206.1
|
%
|
||||
|
Ace Energy, Inc.
|
NEO Power Services Inc.
|
NRG Operating Services, Inc.
|
|
Allied Warranty LLC
|
New Genco GP, LLC
|
NRG Oswego Harbor Power Operations Inc.
|
|
Arthur Kill Power LLC
|
Norwalk Power LLC
|
NRG PacGen Inc.
|
|
Astoria Gas Turbine Power LLC
|
NRG Advisory Services LLC
|
NRG Portable Power LLC
|
|
Bayou Cove Peaking Power, LLC
|
NRG Affiliate Services Inc.
|
NRG Power Marketing LLC
|
|
BidURenergy, Inc.
|
NRG Artesian Energy LLC
|
NRG Reliability Solutions LLC
|
|
Cabrillo Power I LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Renter's Protection LLC
|
|
Cabrillo Power II LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Retail LLC
|
|
Carbon Management Solutions LLC
|
NRG Bayou Cove LLC
|
NRG Retail Northeast LLC
|
|
Cirro Group, Inc.
|
NRG Business Services LLC
|
NRG Rockford Acquisition LLC
|
|
Cirro Energy Services, Inc.
|
NRG Business Solutions LLC
|
NRG Saguaro Operations Inc.
|
|
Clean Edge Energy LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Security LLC
|
|
Conemaugh Power LLC
|
NRG California Peaker Operations LLC
|
NRG Services Corporation
|
|
Connecticut Jet Power LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Development LLC
|
NRG Connected Home LLC
|
NRG SPV #1 LLC
|
|
Cottonwood Energy Company LP
|
NRG Connecticut Affiliate Services Inc.
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Generating Partners I LLC
|
NRG Construction LLC
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners II LLC
|
NRG Curtailment Solutions LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners III LLC
|
NRG Development Company Inc.
|
NRG South Texas LP
|
|
Cottonwood Technology Partners LP
|
NRG Devon Operations Inc.
|
NRG Texas C&I Supply LLC
|
|
Devon Power LLC
|
NRG Dispatch Services LLC
|
NRG Texas Gregory LLC
|
|
Dunkirk Power LLC
|
NRG Distributed Generation PR LLC
|
NRG Texas Holding Inc.
|
|
Eastern Sierra Energy Company LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas LLC
|
|
El Segundo Power, LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas Power LLC
|
|
El Segundo Power II LLC
|
NRG Energy Efficiency-L LLC
|
NRG Warranty Services LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Efficiency-P LLC
|
NRG West Coast LLC
|
|
Energy Curtailment Specialists, Inc.
|
NRG Energy Labor Services LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Holdings LLC
|
NRG Energy Services Group LLC
|
O'Brien Cogeneration, Inc. II
|
|
Energy Plus Natural Gas LLC
|
NRG Energy Services International Inc.
|
ONSITE Energy, Inc.
|
|
Energy Protection Insurance Company
|
NRG Energy Services LLC
|
Oswego Harbor Power LLC
|
|
Everything Energy LLC
|
NRG Generation Holdings, Inc.
|
RE Retail Receivables, LLC
|
|
Forward Home Security LLC
|
NRG Home & Business Solutions LLC
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home Services LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy
|
NRG Home Solutions LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Retail Services, LLC
|
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
RERH Holdings LLC
|
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
Saguaro Power LLC
|
|
Huntley Power LLC
|
NRG HQ DC LLC
|
Somerset Operations Inc.
|
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Somerset Power LLC
|
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
Texas Genco Financing Corp.
|
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG International LLC
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG Mextrans Inc.
|
Texas Genco Operating Services, LLC
|
|
Langford Wind Power, LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Services, LP
|
|
Louisiana Generating LLC
|
NRG Middletown Operations Inc.
|
US Retailers LLC
|
|
Meriden Gas Turbines LLC
|
NRG Montville Operations Inc.
|
Vienna Operations Inc.
|
|
Middletown Power LLC
|
NRG New Roads Holdings LLC
|
Vienna Power LLC
|
|
Montville Power LLC
|
NRG North Central Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
NEO Corporation
|
NRG Northeast Affiliate Services Inc.
|
West Coast Power LLC
|
|
NEO Freehold-Gen LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
3,132
|
|
|
$
|
1,328
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
4,431
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
2,276
|
|
|
784
|
|
|
14
|
|
|
(40
|
)
|
|
3,034
|
|
|||||
|
Depreciation and amortization
|
190
|
|
|
187
|
|
|
5
|
|
|
—
|
|
|
382
|
|
|||||
|
Impairment losses
|
222
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Selling, general and administrative
|
136
|
|
|
96
|
|
|
100
|
|
|
—
|
|
|
332
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|||||
|
Development activity expenses
|
—
|
|
|
17
|
|
|
21
|
|
|
—
|
|
|
38
|
|
|||||
|
Total operating costs and expenses
|
2,824
|
|
|
1,127
|
|
|
141
|
|
|
(40
|
)
|
|
4,052
|
|
|||||
|
Operating Income/(Loss)
|
308
|
|
|
201
|
|
|
(141
|
)
|
|
11
|
|
|
379
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(loss) of consolidated subsidiaries
|
—
|
|
|
42
|
|
|
228
|
|
|
(270
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
27
|
|
|
1
|
|
|
(7
|
)
|
|
24
|
|
|||||
|
Other income, net
|
2
|
|
|
3
|
|
|
1
|
|
|
(2
|
)
|
|
4
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(151
|
)
|
|
(136
|
)
|
|
—
|
|
|
(291
|
)
|
|||||
|
Total other income/(expense)
|
1
|
|
|
(81
|
)
|
|
94
|
|
|
(279
|
)
|
|
(265
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
309
|
|
|
120
|
|
|
(47
|
)
|
|
(268
|
)
|
|
114
|
|
|||||
|
Income tax expense/(benefit)
|
88
|
|
|
56
|
|
|
(130
|
)
|
|
33
|
|
|
47
|
|
|||||
|
Net Income
|
221
|
|
|
64
|
|
|
83
|
|
|
(301
|
)
|
|
67
|
|
|||||
|
Less: Net income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
15
|
|
|
17
|
|
|
(31
|
)
|
|
1
|
|
|||||
|
Net Income Attributable to
NRG Energy, Inc.
|
$
|
221
|
|
|
$
|
49
|
|
|
$
|
66
|
|
|
$
|
(270
|
)
|
|
$
|
66
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
7,959
|
|
|
$
|
3,792
|
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
$
|
11,654
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
6,083
|
|
|
2,533
|
|
|
10
|
|
|
(96
|
)
|
|
8,530
|
|
|||||
|
Depreciation and amortization
|
590
|
|
|
568
|
|
|
15
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Impairment losses
|
222
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Selling, general and administrative
|
351
|
|
|
288
|
|
|
247
|
|
|
—
|
|
|
886
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
3
|
|
|
13
|
|
|
—
|
|
|
16
|
|
|||||
|
Development activity expenses
|
—
|
|
|
47
|
|
|
66
|
|
|
—
|
|
|
113
|
|
|||||
|
Total operating costs and expenses
|
7,246
|
|
|
3,480
|
|
|
351
|
|
|
(96
|
)
|
|
10,981
|
|
|||||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Operating Income/(Loss)
|
713
|
|
|
326
|
|
|
(351
|
)
|
|
(1
|
)
|
|
687
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (loss)/earnings of consolidated subsidiaries
|
(35
|
)
|
|
(15
|
)
|
|
432
|
|
|
(382
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
6
|
|
|
33
|
|
|
—
|
|
|
(10
|
)
|
|
29
|
|
|||||
|
Other income, net
|
3
|
|
|
23
|
|
|
3
|
|
|
(2
|
)
|
|
27
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Interest expense
|
(13
|
)
|
|
(430
|
)
|
|
(412
|
)
|
|
—
|
|
|
(855
|
)
|
|||||
|
Total other expense
|
(39
|
)
|
|
(398
|
)
|
|
23
|
|
|
(394
|
)
|
|
(808
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
674
|
|
|
(72
|
)
|
|
(328
|
)
|
|
(395
|
)
|
|
(121
|
)
|
|||||
|
Income tax expense/(benefit)
|
225
|
|
|
(20
|
)
|
|
(281
|
)
|
|
33
|
|
|
(43
|
)
|
|||||
|
Net Income/(Loss)
|
449
|
|
|
(52
|
)
|
|
(47
|
)
|
|
(428
|
)
|
|
(78
|
)
|
|||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
15
|
|
|
21
|
|
|
(46
|
)
|
|
(10
|
)
|
|||||
|
Net Income/(Loss) Attributable to
NRG Energy, Inc.
|
$
|
449
|
|
|
$
|
(67
|
)
|
|
$
|
(68
|
)
|
|
$
|
(382
|
)
|
|
$
|
(68
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
221
|
|
|
$
|
64
|
|
|
$
|
83
|
|
|
$
|
(301
|
)
|
|
$
|
67
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain/(loss) on derivatives, net
|
46
|
|
|
189
|
|
|
169
|
|
|
(410
|
)
|
|
(6
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
4
|
|
|
2
|
|
|
(14
|
)
|
|
(8
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
14
|
|
|
(10
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|||||
|
Defined benefit plans, net
|
139
|
|
|
4
|
|
|
(105
|
)
|
|
(35
|
)
|
|
3
|
|
|||||
|
Other comprehensive income/(loss)
|
185
|
|
|
211
|
|
|
56
|
|
|
(470
|
)
|
|
(18
|
)
|
|||||
|
Comprehensive Income
|
406
|
|
|
275
|
|
|
139
|
|
|
(771
|
)
|
|
49
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(3
|
)
|
|
17
|
|
|
(31
|
)
|
|
(17
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
406
|
|
|
278
|
|
|
122
|
|
|
(740
|
)
|
|
66
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Comprehensive Income Available for Common Stockholders
|
$
|
406
|
|
|
$
|
278
|
|
|
$
|
117
|
|
|
$
|
(740
|
)
|
|
$
|
61
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
449
|
|
|
$
|
(52
|
)
|
|
$
|
(47
|
)
|
|
$
|
(428
|
)
|
|
$
|
(78
|
)
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain/(loss) on derivatives, net
|
41
|
|
|
204
|
|
|
178
|
|
|
(425
|
)
|
|
(2
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
4
|
|
|
—
|
|
|
(14
|
)
|
|
(10
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
13
|
|
|
(13
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||||
|
Defined benefit plans, net
|
136
|
|
|
3
|
|
|
(95
|
)
|
|
(35
|
)
|
|
9
|
|
|||||
|
Other comprehensive income/(loss)
|
177
|
|
|
224
|
|
|
70
|
|
|
(485
|
)
|
|
(14
|
)
|
|||||
|
Comprehensive Income/(Loss)
|
626
|
|
|
172
|
|
|
23
|
|
|
(913
|
)
|
|
(92
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(9
|
)
|
|
21
|
|
|
(46
|
)
|
|
(34
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
626
|
|
|
181
|
|
|
2
|
|
|
(867
|
)
|
|
(58
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
626
|
|
|
$
|
181
|
|
|
$
|
(13
|
)
|
|
$
|
(867
|
)
|
|
$
|
(73
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1,310
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
2,265
|
|
|
Funds deposited by counterparties
|
27
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||
|
Restricted cash
|
8
|
|
|
488
|
|
|
1
|
|
|
—
|
|
|
497
|
|
|||||
|
Accounts receivable - trade, net
|
1,173
|
|
|
318
|
|
|
1
|
|
|
—
|
|
|
1,492
|
|
|||||
|
Accounts receivable - affiliate
|
9,804
|
|
|
1,410
|
|
|
(8,271
|
)
|
|
(2,936
|
)
|
|
7
|
|
|||||
|
Inventory
|
521
|
|
|
628
|
|
|
—
|
|
|
—
|
|
|
1,149
|
|
|||||
|
Derivative instruments
|
1,107
|
|
|
703
|
|
|
—
|
|
|
(230
|
)
|
|
1,580
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
255
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
88
|
|
|
81
|
|
|
—
|
|
|
169
|
|
|||||
|
Renewable energy grant receivable, net
|
—
|
|
|
25
|
|
|
1
|
|
|
—
|
|
|
26
|
|
|||||
|
Prepayments and other current assets
|
116
|
|
|
260
|
|
|
77
|
|
|
—
|
|
|
453
|
|
|||||
|
Total current assets
|
13,011
|
|
|
5,383
|
|
|
(7,155
|
)
|
|
(3,166
|
)
|
|
8,073
|
|
|||||
|
Net property, plant and equipment
|
7,839
|
|
|
13,982
|
|
|
191
|
|
|
(27
|
)
|
|
21,985
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
416
|
|
|
2,500
|
|
|
24,474
|
|
|
(27,390
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(15
|
)
|
|
1,143
|
|
|
42
|
|
|
(102
|
)
|
|
1,068
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
49
|
|
|
264
|
|
|
(251
|
)
|
|
62
|
|
|||||
|
Goodwill
|
2,072
|
|
|
423
|
|
|
8
|
|
|
|
|
|
2,503
|
|
|||||
|
Intangible assets, net
|
789
|
|
|
1,587
|
|
|
1
|
|
|
(6
|
)
|
|
2,371
|
|
|||||
|
Nuclear decommissioning trust fund
|
551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|||||
|
Derivative instruments
|
277
|
|
|
311
|
|
|
—
|
|
|
(66
|
)
|
|
522
|
|
|||||
|
Deferred income tax
|
23
|
|
|
620
|
|
|
784
|
|
|
—
|
|
|
1,427
|
|
|||||
|
Other non-current assets
|
97
|
|
|
831
|
|
|
498
|
|
|
—
|
|
|
1,426
|
|
|||||
|
Total other assets
|
4,210
|
|
|
7,464
|
|
|
26,071
|
|
|
(27,815
|
)
|
|
9,930
|
|
|||||
|
Total Assets
|
$
|
25,060
|
|
|
$
|
26,829
|
|
|
$
|
19,107
|
|
|
$
|
(31,008
|
)
|
|
$
|
39,988
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
2
|
|
|
$
|
435
|
|
|
$
|
271
|
|
|
$
|
(251
|
)
|
|
$
|
457
|
|
|
Accounts payable
|
710
|
|
|
340
|
|
|
123
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Accounts payable — affiliate
|
1,602
|
|
|
2,166
|
|
|
(833
|
)
|
|
(2,935
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
1,025
|
|
|
621
|
|
|
—
|
|
|
(230
|
)
|
|
1,416
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
27
|
|
|
41
|
|
|
—
|
|
|
|
|
|
68
|
|
|||||
|
Accrued expenses and other current liabilities
|
339
|
|
|
530
|
|
|
353
|
|
|
—
|
|
|
1,222
|
|
|||||
|
Total current liabilities
|
3,705
|
|
|
4,133
|
|
|
(86
|
)
|
|
(3,416
|
)
|
|
4,336
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
306
|
|
|
11,039
|
|
|
8,253
|
|
|
—
|
|
|
19,598
|
|
|||||
|
Nuclear decommissioning reserve
|
322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322
|
|
|||||
|
Nuclear decommissioning trust liability
|
280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|||||
|
Deferred income taxes
|
1,540
|
|
|
(1,040
|
)
|
|
(513
|
)
|
|
33
|
|
|
20
|
|
|||||
|
Derivative instruments
|
375
|
|
|
310
|
|
|
—
|
|
|
(66
|
)
|
|
619
|
|
|||||
|
Out-of-market contracts, net
|
99
|
|
|
1,069
|
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|||||
|
Other non-current liabilities
|
471
|
|
|
735
|
|
|
272
|
|
|
—
|
|
|
1,478
|
|
|||||
|
Total non-current liabilities
|
3,393
|
|
|
12,113
|
|
|
8,012
|
|
|
(33
|
)
|
|
23,485
|
|
|||||
|
Total liabilities
|
7,098
|
|
|
16,246
|
|
|
7,926
|
|
|
(3,449
|
)
|
|
27,821
|
|
|||||
|
2.822% convertible perpetual preferred stock
|
—
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
299
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Stockholders’ Equity
|
17,962
|
|
|
10,554
|
|
|
10,882
|
|
|
(27,559
|
)
|
|
11,839
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
25,060
|
|
|
$
|
26,829
|
|
|
$
|
19,107
|
|
|
$
|
(31,008
|
)
|
|
$
|
39,988
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
449
|
|
|
$
|
(52
|
)
|
|
$
|
(47
|
)
|
|
$
|
(428
|
)
|
|
$
|
(78
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
77
|
|
|
—
|
|
|
(20
|
)
|
|
57
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
(6
|
)
|
|
(33
|
)
|
|
—
|
|
|
10
|
|
|
(29
|
)
|
|||||
|
Depreciation and amortization
|
590
|
|
|
568
|
|
|
15
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Provision for bad debts
|
46
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
49
|
|
|||||
|
Amortization of nuclear fuel
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
(29
|
)
|
|
20
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
43
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
218
|
|
|
(77
|
)
|
|
(213
|
)
|
|
—
|
|
|
(72
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Changes in derivative instruments
|
135
|
|
|
89
|
|
|
(44
|
)
|
|
—
|
|
|
180
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
(141
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
|
Gain on sale of emission allowances
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
|
Impairment losses
|
222
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Cash used by changes in other working capital
|
1,048
|
|
|
(879
|
)
|
|
(702
|
)
|
|
440
|
|
|
(93
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
$
|
2,635
|
|
|
$
|
(314
|
)
|
|
$
|
(931
|
)
|
|
$
|
2
|
|
|
$
|
1,392
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(Payments for)/proceeds from intercompany loans to subsidiaries
|
(2,391
|
)
|
|
1,093
|
|
|
—
|
|
|
1,298
|
|
|
—
|
|
|||||
|
Acquisition of January 2015 Drop Down Assets, net of cash acquired
|
—
|
|
|
(489
|
)
|
|
—
|
|
|
489
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
Capital expenditures
|
(264
|
)
|
|
(595
|
)
|
|
(30
|
)
|
|
—
|
|
|
(889
|
)
|
|||||
|
Increase in restricted cash, net
|
(3
|
)
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
|
Decrease in restricted cash — U.S. DOE funded projects
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(356
|
)
|
|
(39
|
)
|
|
—
|
|
|
(395
|
)
|
|||||
|
Return of capital from unconsolidated affiliates
|
1
|
|
|
39
|
|
|
—
|
|
|
(2
|
)
|
|
38
|
|
|||||
|
Other
|
5
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(2,653
|
)
|
|
(296
|
)
|
|
(68
|
)
|
|
1,785
|
|
|
(1,232
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
—
|
|
|
1,298
|
|
|
(1,298
|
)
|
|
—
|
|
|||||
|
Acquisition of January 2015 Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
489
|
|
|
(489
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
—
|
|
|
(353
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
635
|
|
|
44
|
|
|
—
|
|
|
679
|
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(938
|
)
|
|
(16
|
)
|
|
—
|
|
|
(954
|
)
|
|||||
|
Other
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
—
|
|
|
450
|
|
|
1,311
|
|
|
(1,787
|
)
|
|
(26
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(18
|
)
|
|
(145
|
)
|
|
312
|
|
|
—
|
|
|
149
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
18
|
|
|
1,455
|
|
|
643
|
|
|
—
|
|
|
2,116
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
1,310
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
2,265
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
3,216
|
|
|
$
|
1,375
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
4,569
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
2,506
|
|
|
761
|
|
|
(5
|
)
|
|
16
|
|
|
3,278
|
|
|||||
|
Depreciation and amortization
|
216
|
|
|
154
|
|
|
5
|
|
|
—
|
|
|
375
|
|
|||||
|
Selling, general and administrative
|
110
|
|
|
82
|
|
|
66
|
|
|
—
|
|
|
258
|
|
|||||
|
Impairment losses
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Acquisition-related transaction and integration costs
|
1
|
|
|
4
|
|
|
12
|
|
|
—
|
|
|
17
|
|
|||||
|
Development activity expenses
|
—
|
|
|
8
|
|
|
14
|
|
|
—
|
|
|
22
|
|
|||||
|
Total operating costs and expenses
|
2,833
|
|
|
1,079
|
|
|
92
|
|
|
16
|
|
|
4,020
|
|
|||||
|
Operating Income/(Loss)
|
383
|
|
|
296
|
|
|
(92
|
)
|
|
(38
|
)
|
|
549
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of consolidated subsidiaries
|
186
|
|
|
15
|
|
|
319
|
|
|
(520
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
19
|
|
|
—
|
|
|
(4
|
)
|
|
18
|
|
|||||
|
Other income/(expense), net
|
1
|
|
|
1
|
|
|
(19
|
)
|
|
14
|
|
|
(3
|
)
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(132
|
)
|
|
(143
|
)
|
|
(1
|
)
|
|
(280
|
)
|
|||||
|
Total other income/(expense)
|
186
|
|
|
(97
|
)
|
|
144
|
|
|
(511
|
)
|
|
(278
|
)
|
|||||
|
Income Before Income Taxes
|
569
|
|
|
199
|
|
|
52
|
|
|
(549
|
)
|
|
271
|
|
|||||
|
Income tax expense/(benefit)
|
169
|
|
|
42
|
|
|
(122
|
)
|
|
—
|
|
|
89
|
|
|||||
|
Net Income
|
400
|
|
|
157
|
|
|
174
|
|
|
(549
|
)
|
|
182
|
|
|||||
|
Less: Net income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
37
|
|
|
6
|
|
|
(29
|
)
|
|
14
|
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
400
|
|
|
$
|
120
|
|
|
$
|
168
|
|
|
$
|
(520
|
)
|
|
$
|
168
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
8,009
|
|
|
$
|
3,755
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
|
$
|
11,676
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
6,351
|
|
|
2,508
|
|
|
2
|
|
|
(18
|
)
|
|
8,843
|
|
|||||
|
Depreciation and amortization
|
625
|
|
|
458
|
|
|
13
|
|
|
—
|
|
|
1,096
|
|
|||||
|
Selling, general and administrative
|
317
|
|
|
210
|
|
|
210
|
|
|
—
|
|
|
737
|
|
|||||
|
Impairment losses
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Acquisition-related transaction and integration costs
|
1
|
|
|
12
|
|
|
56
|
|
|
—
|
|
|
69
|
|
|||||
|
Development activity expenses
|
—
|
|
|
25
|
|
|
37
|
|
|
—
|
|
|
62
|
|
|||||
|
Total operating costs and expenses
|
7,294
|
|
|
3,283
|
|
|
318
|
|
|
(18
|
)
|
|
10,877
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Operating Income/(Loss)
|
715
|
|
|
491
|
|
|
(318
|
)
|
|
(70
|
)
|
|
818
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of consolidated subsidiaries
|
287
|
|
|
9
|
|
|
499
|
|
|
(795
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
13
|
|
|
37
|
|
|
—
|
|
|
(11
|
)
|
|
39
|
|
|||||
|
Other income/(expense), net
|
5
|
|
|
9
|
|
|
(14
|
)
|
|
13
|
|
|
13
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(9
|
)
|
|
(85
|
)
|
|
—
|
|
|
(94
|
)
|
|||||
|
Interest expense
|
(15
|
)
|
|
(359
|
)
|
|
(435
|
)
|
|
—
|
|
|
(809
|
)
|
|||||
|
Total other income/(expense)
|
290
|
|
|
(313
|
)
|
|
(35
|
)
|
|
(793
|
)
|
|
(851
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
1,005
|
|
|
178
|
|
|
(353
|
)
|
|
(863
|
)
|
|
(33
|
)
|
|||||
|
Income tax expense/(benefit)
|
279
|
|
|
36
|
|
|
(383
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
|
Net Income
|
726
|
|
|
142
|
|
|
30
|
|
|
(863
|
)
|
|
35
|
|
|||||
|
Less: Net income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
73
|
|
|
15
|
|
|
(68
|
)
|
|
20
|
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
726
|
|
|
$
|
69
|
|
|
$
|
15
|
|
|
$
|
(795
|
)
|
|
$
|
15
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
400
|
|
|
$
|
157
|
|
|
$
|
174
|
|
|
$
|
(549
|
)
|
|
$
|
182
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(7
|
)
|
|
2
|
|
|
3
|
|
|
6
|
|
|
4
|
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(9
|
)
|
|
3
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
(21
|
)
|
|
19
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
55
|
|
|
(58
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(7
|
)
|
|
27
|
|
|
(33
|
)
|
|
6
|
|
|
(7
|
)
|
|||||
|
Comprehensive Income
|
393
|
|
|
184
|
|
|
141
|
|
|
(543
|
)
|
|
175
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
17
|
|
|
(17
|
)
|
|
17
|
|
|
17
|
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
393
|
|
|
167
|
|
|
158
|
|
|
(560
|
)
|
|
158
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Comprehensive Income Available for Common Stockholders
|
$
|
393
|
|
|
$
|
167
|
|
|
$
|
156
|
|
|
$
|
(560
|
)
|
|
$
|
156
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
726
|
|
|
$
|
142
|
|
|
$
|
30
|
|
|
$
|
(863
|
)
|
|
$
|
35
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain/(loss) on derivatives, net
|
1
|
|
|
(24
|
)
|
|
—
|
|
|
(1
|
)
|
|
(24
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(4
|
)
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
42
|
|
|
(33
|
)
|
|
—
|
|
|
9
|
|
|||||
|
Other comprehensive income/(loss)
|
1
|
|
|
17
|
|
|
(33
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|||||
|
Comprehensive Income/(Loss)
|
727
|
|
|
159
|
|
|
(3
|
)
|
|
(864
|
)
|
|
19
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
10
|
|
|
(8
|
)
|
|
12
|
|
|
14
|
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
727
|
|
|
149
|
|
|
5
|
|
|
(876
|
)
|
|
5
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
727
|
|
|
$
|
149
|
|
|
$
|
(2
|
)
|
|
$
|
(876
|
)
|
|
$
|
(2
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
18
|
|
|
$
|
1,455
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
2,116
|
|
|
Funds deposited by counterparties
|
9
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
|
Restricted cash
|
5
|
|
|
451
|
|
|
1
|
|
|
—
|
|
|
457
|
|
|||||
|
Accounts receivable - trade, net
|
924
|
|
|
392
|
|
|
6
|
|
|
—
|
|
|
1,322
|
|
|||||
|
Accounts receivable - affiliate
|
7,449
|
|
|
1,988
|
|
|
(5,991
|
)
|
|
(3,437
|
)
|
|
9
|
|
|||||
|
Inventory
|
537
|
|
|
710
|
|
|
—
|
|
|
—
|
|
|
1,247
|
|
|||||
|
Derivative instruments
|
1,657
|
|
|
1,209
|
|
|
—
|
|
|
(441
|
)
|
|
2,425
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
114
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
187
|
|
|||||
|
Deferred income taxes
|
41
|
|
|
96
|
|
|
37
|
|
|
—
|
|
|
174
|
|
|||||
|
Renewable energy grant receivable, net
|
—
|
|
|
134
|
|
|
1
|
|
|
—
|
|
|
135
|
|
|||||
|
Prepayments and other current assets
|
53
|
|
|
79
|
|
|
306
|
|
|
—
|
|
|
438
|
|
|||||
|
Total current assets
|
10,807
|
|
|
6,650
|
|
|
(4,997
|
)
|
|
(3,878
|
)
|
|
8,582
|
|
|||||
|
Net Property, Plant and Equipment
|
8,344
|
|
|
13,877
|
|
|
171
|
|
|
(25
|
)
|
|
22,367
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
140
|
|
|
2,293
|
|
|
23,410
|
|
|
(25,843
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(18
|
)
|
|
891
|
|
|
—
|
|
|
(102
|
)
|
|
771
|
|
|||||
|
Notes receivable, less current portion
|
1
|
|
|
60
|
|
|
109
|
|
|
(98
|
)
|
|
72
|
|
|||||
|
Goodwill
|
1,921
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|
2,574
|
|
|||||
|
Intangible assets, net
|
765
|
|
|
1,806
|
|
|
2
|
|
|
(6
|
)
|
|
2,567
|
|
|||||
|
Nuclear decommissioning trust fund
|
585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
585
|
|
|||||
|
Derivative instruments
|
242
|
|
|
288
|
|
|
1
|
|
|
(51
|
)
|
|
480
|
|
|||||
|
Deferred income taxes
|
(247
|
)
|
|
816
|
|
|
837
|
|
|
—
|
|
|
1,406
|
|
|||||
|
Other non-current assets
|
113
|
|
|
640
|
|
|
508
|
|
|
—
|
|
|
1,261
|
|
|||||
|
Total other assets
|
3,502
|
|
|
7,447
|
|
|
24,867
|
|
|
(26,100
|
)
|
|
9,716
|
|
|||||
|
Total Assets
|
$
|
22,653
|
|
|
$
|
27,974
|
|
|
$
|
20,041
|
|
|
$
|
(30,003
|
)
|
|
$
|
40,665
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
1
|
|
|
$
|
444
|
|
|
$
|
127
|
|
|
$
|
(98
|
)
|
|
$
|
474
|
|
|
Accounts payable
|
598
|
|
|
416
|
|
|
46
|
|
|
—
|
|
|
1,060
|
|
|||||
|
Accounts payable — affiliate
|
1,588
|
|
|
2,447
|
|
|
(598
|
)
|
|
(3,437
|
)
|
|
—
|
|
|||||
|
Deferred Income Taxes
|
7
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Derivative instruments
|
1,532
|
|
|
963
|
|
|
—
|
|
|
(441
|
)
|
|
2,054
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
9
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
|
Accrued expenses and other current liabilities
|
283
|
|
|
498
|
|
|
418
|
|
|
—
|
|
|
1,199
|
|
|||||
|
Total current liabilities
|
4,018
|
|
|
4,831
|
|
|
(14
|
)
|
|
(3,976
|
)
|
|
4,859
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
307
|
|
|
11,226
|
|
|
8,367
|
|
|
—
|
|
|
19,900
|
|
|||||
|
Nuclear decommissioning reserve
|
310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|||||
|
Nuclear decommissioning trust liability
|
333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|||||
|
Deferred income taxes
|
1,036
|
|
|
(1,012
|
)
|
|
(3
|
)
|
|
—
|
|
|
21
|
|
|||||
|
Derivative instruments
|
248
|
|
|
241
|
|
|
—
|
|
|
(51
|
)
|
|
438
|
|
|||||
|
Out-of-market contracts, net
|
111
|
|
|
1,133
|
|
|
—
|
|
|
—
|
|
|
1,244
|
|
|||||
|
Other non-current liabilities
|
465
|
|
|
795
|
|
|
314
|
|
|
—
|
|
|
1,574
|
|
|||||
|
Total non-current liabilities
|
2,810
|
|
|
12,383
|
|
|
8,678
|
|
|
(51
|
)
|
|
23,820
|
|
|||||
|
Total Liabilities
|
6,828
|
|
|
17,214
|
|
|
8,664
|
|
|
(4,027
|
)
|
|
28,679
|
|
|||||
|
2.822% Preferred Stock
|
—
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
291
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Stockholders’ Equity
|
15,825
|
|
|
10,741
|
|
|
11,086
|
|
|
(25,976
|
)
|
|
11,676
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
22,653
|
|
|
$
|
27,974
|
|
|
$
|
20,041
|
|
|
$
|
(30,003
|
)
|
|
$
|
40,665
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
726
|
|
|
$
|
142
|
|
|
$
|
30
|
|
|
$
|
(863
|
)
|
|
$
|
35
|
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from /(to) unconsolidated affiliates
|
—
|
|
|
103
|
|
|
—
|
|
|
(32
|
)
|
|
71
|
|
|||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(13
|
)
|
|
(37
|
)
|
|
—
|
|
|
11
|
|
|
(39
|
)
|
|||||
|
Depreciation and amortization
|
625
|
|
|
458
|
|
|
13
|
|
|
—
|
|
|
1,096
|
|
|||||
|
Provision for bad debts
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
|
Amortization of nuclear fuel
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
(19
|
)
|
|
10
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
7
|
|
|
17
|
|
|
—
|
|
|
24
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
281
|
|
|
136
|
|
|
(492
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Changes in derivative instruments
|
(62
|
)
|
|
313
|
|
|
(3
|
)
|
|
—
|
|
|
248
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
42
|
|
|
(142
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||||
|
Loss on sale of emission allowances
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||
|
Impairment losses
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Cash used by changes in other working capital
|
(369
|
)
|
|
(1,082
|
)
|
|
206
|
|
|
884
|
|
|
(361
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
1,378
|
|
|
(77
|
)
|
|
(187
|
)
|
|
—
|
|
|
1,114
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany loans (to)/from subsidiaries
|
(1,382
|
)
|
|
(114
|
)
|
|
—
|
|
|
1,496
|
|
|
—
|
|
|||||
|
Acquisition of June 2014 Drop Down Assets, net of cash acquired
|
—
|
|
|
(336
|
)
|
|
—
|
|
|
336
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(25
|
)
|
|
(2,807
|
)
|
|
—
|
|
|
(2,832
|
)
|
|||||
|
Capital expenditures
|
(16
|
)
|
|
(180
|
)
|
|
(479
|
)
|
|
—
|
|
|
(675
|
)
|
|||||
|
Increase in restricted cash, net
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|||||
|
Decrease/(increase) in restricted cash — U.S. DOE projects
|
—
|
|
|
24
|
|
|
(3
|
)
|
|
—
|
|
|
21
|
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(475
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|||||
|
Proceeds from renewable energy grants
|
—
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
|
Cash proceeds to fund cash grant bridge loan payment
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(28
|
)
|
|
(59
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
|
Other
|
(6
|
)
|
|
12
|
|
|
11
|
|
|
—
|
|
|
17
|
|
|||||
|
Net Cash Used by Investing Activities
|
(1,416
|
)
|
|
(190
|
)
|
|
(3,184
|
)
|
|
1,832
|
|
|
(2,958
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans
|
—
|
|
|
—
|
|
|
1,496
|
|
|
(1,496
|
)
|
|
—
|
|
|||||
|
Acquisition of June 2014 Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
336
|
|
|
(336
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
(140
|
)
|
|||||
|
Net payment for settlement of acquired derivatives that include financing elements
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||
|
Distributions from noncontrolling interest in subsidiaries
|
—
|
|
|
639
|
|
|
—
|
|
|
—
|
|
|
639
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,121
|
|
|
3,335
|
|
|
—
|
|
|
4,456
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(28
|
)
|
|
(29
|
)
|
|
—
|
|
|
(57
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(649
|
)
|
|
(2,659
|
)
|
|
—
|
|
|
(3,308
|
)
|
|||||
|
Net Cash Provided by Financing Activities
|
—
|
|
|
1,019
|
|
|
2,354
|
|
|
(1,832
|
)
|
|
1,541
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(38
|
)
|
|
754
|
|
|
(1,017
|
)
|
|
—
|
|
|
(301
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
56
|
|
|
870
|
|
|
1,328
|
|
|
—
|
|
|
2,254
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
18
|
|
|
$
|
1,624
|
|
|
$
|
311
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
|
Global Generation Portfolio by Operating Segment
(a)
|
|||||||||||||||||||||||||
|
|
(In MW)
|
|||||||||||||||||||||||||
|
|
NRG Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
NRG Home Solar
(b)
|
|
NRG Renew
(c)
|
|
NRG Yield
(d)
|
|
Total Domestic
|
|
Other(Inter-national)
|
|
Total Global
|
|||||||||
|
Primary Fuel-type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Natural gas
(e)
|
8,624
|
|
|
7,875
|
|
|
6,496
|
|
|
—
|
|
|
—
|
|
|
1,879
|
|
|
24,874
|
|
|
144
|
|
|
25,018
|
|
|
Coal
(f)
|
5,114
|
|
|
10,197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,311
|
|
|
605
|
|
|
15,916
|
|
|
Oil
(g)
|
—
|
|
|
5,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
5,796
|
|
|
—
|
|
|
5,796
|
|
|
Nuclear
|
1,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
1,176
|
|
|
Wind
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,672
|
|
|
1,389
|
|
|
3,061
|
|
|
—
|
|
|
3,061
|
|
|
Utility Scale Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
807
|
|
|
481
|
|
|
1,288
|
|
|
—
|
|
|
1,288
|
|
|
Distributed Solar
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
49
|
|
|
9
|
|
|
136
|
|
|
—
|
|
|
136
|
|
|
Total generation capacity
|
14,914
|
|
|
23,678
|
|
|
6,496
|
|
|
78
|
|
|
2,528
|
|
|
3,948
|
|
|
51,642
|
|
|
749
|
|
|
52,391
|
|
|
Capacity attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(630
|
)
|
|
(1,773
|
)
|
|
(2,403
|
)
|
|
—
|
|
|
(2,403
|
)
|
|
Total net generation capacity
|
14,914
|
|
|
23,678
|
|
|
6,496
|
|
|
78
|
|
|
1,898
|
|
|
2,175
|
|
|
49,239
|
|
|
749
|
|
|
49,988
|
|
|
•
|
On September 21, 2015, the Company announced the authorization to repurchase an additional $200 million of the Company's common stock under the 2015 Capital Allocation Program, resulting in an increase in the total amount authorized for repurchase under the 2015 Capital Allocation Program to $481 million. Through September 30, 2015, the Company completed $397 million of share repurchases and during October 2015 completed the remaining $84 million of repurchases available under the 2015 Capital Allocation Program.
|
|
•
|
On November 3, 2015, the Company sold 75% of the Class B interests of NRG Wind TE Holdco, which owns a portfolio of twelve wind facilities totaling 814 net MW, to NRG Yield, Inc. for total cash consideration of $210 million, subject to working capital adjustments. NRG Yield, Inc. will be responsible for its pro-rata share of non-recourse project debt of $193 million and noncontrolling interest associated with a tax equity structure of $165 million (as of September 30, 2015).
|
|
|
|
Base Capacity Product
|
|
Capacity Performance Product
|
||||
|
Zone
|
|
Cleared Capacity (MW)
(1)
|
|
Price
($/MW-day)
|
|
Cleared Capacity (MW)
(1)
|
|
Price
($/MW-day)
|
|
COMED
|
|
221
|
|
$200.21
|
|
4,088
|
|
$215.00
|
|
EMAAC
|
|
189
|
|
$210.63
|
|
981
|
|
$225.42
|
|
MAAC
|
|
68
|
|
$149.98
|
|
6,618
|
|
$164.77
|
|
RTO
|
|
306
|
|
$149.98
|
|
1,701
|
|
$164.77
|
|
Total
|
|
784
|
|
|
|
13,388
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(In millions except otherwise noted)
|
2015
|
|
2014
|
|
Change %
|
|
2015
|
|
2014
|
|
Change %
|
||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy revenue
(a)
|
$
|
1,542
|
|
|
$
|
1,462
|
|
|
5
|
%
|
|
$
|
4,449
|
|
|
$
|
4,194
|
|
|
6
|
%
|
|
Capacity revenue
(a)
|
614
|
|
|
533
|
|
|
15
|
|
|
1,626
|
|
|
1,597
|
|
|
2
|
|
||||
|
Retail revenue
|
2,137
|
|
|
2,324
|
|
|
(8
|
)
|
|
5,484
|
|
|
5,728
|
|
|
(4
|
)
|
||||
|
Mark-to-market for economic hedging activities
|
35
|
|
|
153
|
|
|
(77
|
)
|
|
(165
|
)
|
|
(226
|
)
|
|
27
|
|
||||
|
Contract amortization
|
(8
|
)
|
|
(11
|
)
|
|
27
|
|
|
(28
|
)
|
|
(5
|
)
|
|
(460
|
)
|
||||
|
Other revenues
(b)
|
111
|
|
|
108
|
|
|
3
|
|
|
288
|
|
|
388
|
|
|
(26
|
)
|
||||
|
Total operating revenues
|
4,431
|
|
|
4,569
|
|
|
(3
|
)
|
|
11,654
|
|
|
11,676
|
|
|
—
|
|
||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
(c)
|
2,354
|
|
|
2,527
|
|
|
(7
|
)
|
|
6,281
|
|
|
6,773
|
|
|
(7
|
)
|
||||
|
Mark-to-market for economic hedging activities
|
42
|
|
|
79
|
|
|
(47
|
)
|
|
123
|
|
|
87
|
|
|
41
|
|
||||
|
Contract and emissions credit amortization
(c)
|
7
|
|
|
6
|
|
|
17
|
|
|
11
|
|
|
27
|
|
|
(59
|
)
|
||||
|
Operations and maintenance
|
507
|
|
|
535
|
|
|
(5
|
)
|
|
1,760
|
|
|
1,645
|
|
|
7
|
|
||||
|
Other cost of operations
|
124
|
|
|
131
|
|
|
(5
|
)
|
|
355
|
|
|
311
|
|
|
14
|
|
||||
|
Total cost of operations
|
3,034
|
|
|
3,278
|
|
|
(7
|
)
|
|
8,530
|
|
|
8,843
|
|
|
(4
|
)
|
||||
|
Depreciation and amortization
|
382
|
|
|
375
|
|
|
2
|
|
|
1,173
|
|
|
1,096
|
|
|
7
|
|
||||
|
Impairment losses
|
263
|
|
|
70
|
|
|
276
|
|
|
263
|
|
|
70
|
|
|
276
|
|
||||
|
Selling and marketing
|
142
|
|
|
100
|
|
|
42
|
|
|
379
|
|
|
252
|
|
|
50
|
|
||||
|
General and administrative
|
190
|
|
|
158
|
|
|
20
|
|
|
507
|
|
|
485
|
|
|
5
|
|
||||
|
Acquisition-related transaction and integration costs
|
3
|
|
|
17
|
|
|
(82
|
)
|
|
16
|
|
|
69
|
|
|
(77
|
)
|
||||
|
Development activity expenses
|
38
|
|
|
22
|
|
|
73
|
|
|
113
|
|
|
62
|
|
|
82
|
|
||||
|
Total operating costs and expenses
|
4,052
|
|
|
4,020
|
|
|
1
|
|
|
10,981
|
|
|
10,877
|
|
|
1
|
|
||||
|
Gain on postretirement benefits curtailment and sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
19
|
|
|
(26
|
)
|
||||
|
Operating Income
|
379
|
|
|
549
|
|
|
(31
|
)
|
|
687
|
|
|
818
|
|
|
(16
|
)
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated affiliates
|
24
|
|
|
18
|
|
|
(33
|
)
|
|
29
|
|
|
39
|
|
|
(26
|
)
|
||||
|
Other income/(expense), net
|
4
|
|
|
(3
|
)
|
|
(233
|
)
|
|
27
|
|
|
13
|
|
|
108
|
|
||||
|
Loss on debt extinguishment
|
(2
|
)
|
|
(13
|
)
|
|
(85
|
)
|
|
(9
|
)
|
|
(94
|
)
|
|
(90
|
)
|
||||
|
Interest expense
|
(291
|
)
|
|
(280
|
)
|
|
4
|
|
|
(855
|
)
|
|
(809
|
)
|
|
6
|
|
||||
|
Total other expense
|
(265
|
)
|
|
(278
|
)
|
|
(5
|
)
|
|
(808
|
)
|
|
(851
|
)
|
|
(5
|
)
|
||||
|
Income/(Loss) before Income Taxes
|
114
|
|
|
271
|
|
|
(58
|
)
|
|
(121
|
)
|
|
(33
|
)
|
|
(267
|
)
|
||||
|
Income tax expense/(benefit)
|
47
|
|
|
89
|
|
|
(47
|
)
|
|
(43
|
)
|
|
(68
|
)
|
|
37
|
|
||||
|
Net Income/(Loss)
|
67
|
|
|
182
|
|
|
(63
|
)
|
|
(78
|
)
|
|
35
|
|
|
(323
|
)
|
||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
1
|
|
|
14
|
|
|
(93
|
)
|
|
(10
|
)
|
|
20
|
|
|
(150
|
)
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
66
|
|
|
$
|
168
|
|
|
(61
|
)
|
|
$
|
(68
|
)
|
|
$
|
15
|
|
|
N/M
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.77
|
|
|
$
|
4.06
|
|
|
(32
|
)%
|
|
$
|
2.80
|
|
|
$
|
4.55
|
|
|
(38
|
)%
|
|
•
|
an increase in economic gross margin of $172 million comprised primarily of an increase in NRG Home Retail economic gross margin of $90 million, an increase in NRG Yield economic gross margin of $23 million, an increase in NRG Business economic gross margin of $32 million, an increase in NRG Home Solar economic gross margin of $4 million, and an increase in NRG Renew economic gross margin of $23 million; partially offset by
|
|
•
|
an increase of $193 million in impairment loses;
|
|
•
|
an increase of $90 million in general and administrative expense, selling and marketing expense and development costs, and
|
|
•
|
a decrease in net mark to market results for economic hedges activity of $81 million
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
||||||
|
|
Three months ended September 30,
|
||||||
|
Region
|
2015
|
|
2014
|
||||
|
Gulf Coast
(b)
|
|
|
|
||||
|
ERCOT - Houston
|
$
|
34.87
|
|
|
$
|
38.58
|
|
|
ERCOT - North
|
35.22
|
|
|
37.96
|
|
||
|
MISO - Louisiana Hub
|
35.03
|
|
|
39.15
|
|
||
|
East
|
|
|
|
||||
|
NY J/NYC
|
41.32
|
|
|
41.19
|
|
||
|
NY A/West NY
|
40.68
|
|
|
43.02
|
|
||
|
NEPOOL
|
42.68
|
|
|
41.28
|
|
||
|
PEPCO (PJM)
|
42.62
|
|
|
45.25
|
|
||
|
PJM West Hub
|
39.35
|
|
|
41.34
|
|
||
|
West
|
|
|
|
||||
|
CAISO - NP15
|
37.20
|
|
|
48.47
|
|
||
|
CAISO - SP15
|
38.20
|
|
|
49.16
|
|
||
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
NRG Business
|
|
NRG Home
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Elim-inations
|
|
Subtotal
|
|
Retail
|
|
Solar
|
|
NRG Renew
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
765
|
|
|
$
|
791
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,682
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
161
|
|
|
$
|
91
|
|
|
$
|
(392
|
)
|
|
$
|
1,542
|
|
|
Capacity revenue
|
88
|
|
|
364
|
|
|
73
|
|
|
3
|
|
|
—
|
|
|
528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
(3
|
)
|
|
614
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
|
—
|
|
|
437
|
|
|
1,698
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,137
|
|
||||||||||||
|
Other revenue
|
18
|
|
|
16
|
|
|
2
|
|
|
47
|
|
|
(12
|
)
|
|
71
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
45
|
|
|
(13
|
)
|
|
111
|
|
||||||||||||
|
Operating revenue
|
871
|
|
|
1,171
|
|
|
201
|
|
|
487
|
|
|
(12
|
)
|
|
2,718
|
|
|
1,698
|
|
|
4
|
|
|
169
|
|
|
225
|
|
|
(410
|
)
|
|
4,404
|
|
||||||||||||
|
Cost of sales
|
(436
|
)
|
|
(546
|
)
|
|
(90
|
)
|
|
(407
|
)
|
|
—
|
|
|
(1,479
|
)
|
|
(1,255
|
)
|
|
(4
|
)
|
|
3
|
|
|
(19
|
)
|
|
400
|
|
|
(2,354
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
435
|
|
|
$
|
625
|
|
|
$
|
111
|
|
|
$
|
80
|
|
|
$
|
(12
|
)
|
|
$
|
1,239
|
|
|
$
|
443
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
$
|
206
|
|
|
$
|
(10
|
)
|
|
$
|
2,050
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
NRG Business
|
|
NRG Home
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Elim-inations
|
|
Subtotal
|
|
Retail
|
|
Solar
|
|
NRG Renew
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
788
|
|
|
$
|
890
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
74
|
|
|
$
|
(574
|
)
|
|
$
|
1,462
|
|
|
Capacity revenue
|
76
|
|
|
327
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
487
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
80
|
|
|
(8
|
)
|
|
533
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
566
|
|
|
—
|
|
|
566
|
|
|
1,783
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
2,324
|
|
||||||||||||
|
Other revenue
|
28
|
|
|
24
|
|
|
1
|
|
|
34
|
|
|
(9
|
)
|
|
78
|
|
|
(12
|
)
|
|
7
|
|
|
9
|
|
|
49
|
|
|
(23
|
)
|
|
108
|
|
||||||||||||
|
Operating revenue
|
892
|
|
|
1,241
|
|
|
198
|
|
|
600
|
|
|
(9
|
)
|
|
2,922
|
|
|
1,771
|
|
|
13
|
|
|
154
|
|
|
203
|
|
|
(636
|
)
|
|
4,427
|
|
||||||||||||
|
Cost of sales
|
(523
|
)
|
|
(574
|
)
|
|
(85
|
)
|
|
(530
|
)
|
|
—
|
|
|
(1,712
|
)
|
|
(1,418
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
(20
|
)
|
|
645
|
|
|
(2,527
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
369
|
|
|
$
|
667
|
|
|
$
|
113
|
|
|
$
|
70
|
|
|
$
|
(9
|
)
|
|
$
|
1,210
|
|
|
$
|
353
|
|
|
$
|
(4
|
)
|
|
$
|
149
|
|
|
$
|
183
|
|
|
$
|
9
|
|
|
$
|
1,900
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Subtotal
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Energy revenue
|
$
|
765
|
|
|
$
|
791
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
1,682
|
|
|
$
|
—
|
|
|
$
|
1,682
|
|
|
Capacity revenue
|
88
|
|
|
364
|
|
|
73
|
|
|
3
|
|
|
528
|
|
|
—
|
|
|
528
|
|
|||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
|
437
|
|
|
—
|
|
|
437
|
|
|||||||
|
Other revenue
|
18
|
|
|
16
|
|
|
2
|
|
|
47
|
|
|
83
|
|
|
(12
|
)
|
|
71
|
|
|||||||
|
Operating revenue
|
871
|
|
|
1,171
|
|
|
201
|
|
|
487
|
|
|
2,730
|
|
|
(12
|
)
|
|
2,718
|
|
|||||||
|
Cost of sales
|
(436
|
)
|
|
(546
|
)
|
|
(90
|
)
|
|
(407
|
)
|
|
(1,479
|
)
|
|
—
|
|
|
(1,479
|
)
|
|||||||
|
Economic gross margin
|
$
|
435
|
|
|
$
|
625
|
|
|
$
|
111
|
|
|
$
|
80
|
|
|
$
|
1,251
|
|
|
$
|
(12
|
)
|
|
$
|
1,239
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MWh sold (in thousands)
(a)
|
17,936
|
|
|
14,543
|
|
|
2,779
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
MWh generated (in thousands)
|
17,283
|
|
|
14,118
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
5.289
|
|
|
|
|
|
|
|
|||||||||||||
|
Average customer count (in thousands, metered locations)
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||
|
|
Three months ended September 30, 2014
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Subtotal
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Energy revenue
|
$
|
788
|
|
|
$
|
890
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
1,791
|
|
|
$
|
—
|
|
|
$
|
1,791
|
|
|
Capacity revenue
|
76
|
|
|
327
|
|
|
84
|
|
|
—
|
|
|
487
|
|
|
—
|
|
|
487
|
|
|||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
566
|
|
|
566
|
|
|
—
|
|
|
566
|
|
|||||||
|
Other revenue
|
28
|
|
|
24
|
|
|
1
|
|
|
34
|
|
|
87
|
|
|
(9
|
)
|
|
78
|
|
|||||||
|
Operating revenue
|
892
|
|
|
1,241
|
|
|
198
|
|
|
600
|
|
|
2,931
|
|
|
(9
|
)
|
|
2,922
|
|
|||||||
|
Cost of sales
|
(523
|
)
|
|
(574
|
)
|
|
(85
|
)
|
|
(530
|
)
|
|
(1,712
|
)
|
|
—
|
|
|
(1,712
|
)
|
|||||||
|
Economic gross margin
|
$
|
369
|
|
|
$
|
667
|
|
|
$
|
113
|
|
|
$
|
70
|
|
|
$
|
1,219
|
|
|
$
|
(9
|
)
|
|
$
|
1,210
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MWh sold (in thousands)
(a)
|
17,932
|
|
|
12,154
|
|
|
1,872
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MWh generated (in thousands)
|
16,857
|
|
|
14,123
|
|
|
1,514
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
5,724
|
|
|
|
|
|
|
|
|||||||||||||
|
Average customer count (in thousands, metered locations)
|
|
|
|
|
|
|
84
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CDDs
(a)
|
3,304
|
|
|
2,394
|
|
|
772
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
HDDs
(a)
|
—
|
|
|
101
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CDDs
|
3,118
|
|
|
1,987
|
|
|
803
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
HDDs
|
6
|
|
|
239
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CDDs
|
3,195
|
|
|
2,192
|
|
|
611
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
HDDs
|
8
|
|
|
260
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
(In millions)
|
||
|
Increase in Gulf Coast region
|
$
|
66
|
|
|
Decrease in East region
|
(42
|
)
|
|
|
Decrease in West region
|
(2
|
)
|
|
|
Increase in B2B
|
10
|
|
|
|
|
$
|
32
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to an 18% increase in average realized prices driven by the impact of beneficial hedges, primarily in ERCOT
|
$
|
60
|
|
|
Higher gross margin due to an increase in capacity revenue from higher pricing for South Central facilities
|
34
|
|
|
|
Lower capacity revenue due to the expiration of contracts in Texas
|
(22
|
)
|
|
|
Lower gross margin due to lower coal generation, primarily in South Central, which was driven by lower natural gas prices
|
(6
|
)
|
|
|
|
$
|
66
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to an 11% decrease in average realized energy prices
|
$
|
(30
|
)
|
|
Lower gross margin due to decreased coal generation as a result of a decrease in natural gas prices
|
(17
|
)
|
|
|
Lower gross margin due to higher purchased capacity to meet capacity supply obligations for deactivated units
|
(16
|
)
|
|
|
Lower gross margin due to certain load contracts rolling off in the second quarter of 2015
|
(9
|
)
|
|
|
Higher gross margin driven primarily by a 26% increase in PJM cleared auction capacity prices
|
23
|
|
|
|
Higher gross margin driven by a 10% increase primarily in New York and New England hedged capacity prices
|
12
|
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
(42
|
)
|
|
|
(In millions)
|
||
|
Higher energy gross margin due to a 55% increase in generation and a 36% decrease in gas prices, partially offset by 24% decrease in energy prices
|
$
|
10
|
|
|
Lower gross margin due to the retirement of Coolwater
|
(10
|
)
|
|
|
Other
|
(2
|
)
|
|
|
|
$
|
(2
|
)
|
|
|
(In millions)
|
||
|
Higher margin due to lower supply costs for the C&I business
|
$
|
5
|
|
|
Higher margin for the demand response business due to increased activity in PJM and Texas
|
3
|
|
|
|
Higher margin for the energy services business due to new contracts and new business
|
2
|
|
|
|
|
$
|
10
|
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2015
|
|
2014
|
||||
|
Home Retail revenue
|
$
|
1,649
|
|
|
$
|
1,700
|
|
|
Supply management revenue
|
49
|
|
|
71
|
|
||
|
Operating revenue
(a)
|
$
|
1,698
|
|
|
$
|
1,771
|
|
|
Cost of sales
(b)
|
(1,255
|
)
|
|
(1,418
|
)
|
||
|
Economic Gross Margin
|
$
|
443
|
|
|
$
|
353
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh - Gulf Coast
|
11,585
|
|
|
11,056
|
|
||
|
Electricity sales volume — GWh - All other regions
|
2,099
|
|
|
2,573
|
|
||
|
Average NRG Home Retail customer count (in thousands)
(c)
|
2,775
|
|
|
2,884
|
|
||
|
Ending NRG Home Retail customer count (in thousands)
(c)
|
2,771
|
|
|
2,885
|
|
||
|
(a)
|
Includes intercompany sales of $2 million and $2 million in 2015 and 2014, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $348 million and $583 million in 2015 and 2014.
|
|
(c)
|
Excludes Discrete Customers.
|
|
|
(In millions)
|
||
|
Increase in margins due to lower supply costs driven by a decrease in natural gas prices along with increased sales to Discrete Customers and Recurring Customers
|
$
|
44
|
|
|
Increased margins from the acquisition of Dominion's competitive retail electric business in March 2014 driven by higher renew rates and lower supply costs partially offset by lower customer counts due to expected attrition
|
23
|
|
|
|
Favorable impact from increased customer usage due to customer mix and weather
|
22
|
|
|
|
Other
|
1
|
|
|
|
|
$
|
90
|
|
|
|
Three months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(In millions except otherwise noted)
|
|
|
|
||||
|
Operating revenue
|
$
|
169
|
|
|
$
|
154
|
|
|
Cost of sales
|
3
|
|
|
(5
|
)
|
||
|
Economic gross margin
|
$
|
172
|
|
|
$
|
149
|
|
|
Business Metrics
|
|
|
|
||||
|
MWh sold (in thousands)
|
1,572
|
|
|
1,477
|
|
||
|
MWh generated (in thousands)
|
1,572
|
|
|
1,477
|
|
||
|
|
Three months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(In millions except otherwise noted)
|
|
|
|
||||
|
Operating revenue
|
$
|
225
|
|
|
$
|
203
|
|
|
Cost of sales
|
(19
|
)
|
|
(20
|
)
|
||
|
Economic gross margin
|
$
|
206
|
|
|
$
|
183
|
|
|
Business Metrics
|
|
|
|
||||
|
MWh sold (in thousands)
|
1,046
|
|
|
745
|
|
||
|
MWht sold (in thousands)
|
468
|
|
|
467
|
|
||
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
|
|
NRG Business
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
NRG Home
|
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
NRG Renew
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(24
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
51
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
19
|
|
|
8
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
(36
|
)
|
|
3
|
|
|||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
(35
|
)
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
38
|
|
|
$
|
35
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(15
|
)
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(74
|
)
|
|
$
|
(80
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
43
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
36
|
|
|
52
|
|
|||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
24
|
|
|
$
|
13
|
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
(42
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between NRG Home, NRG Business and NRG Yield.
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||||||||||||||||||
|
|
|
|
NRG Business
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
NRG Home
|
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
NRG Renew
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
257
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
9
|
|
|
93
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(136
|
)
|
|
(36
|
)
|
|||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
34
|
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
153
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(87
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(122
|
)
|
|
$
|
(258
|
)
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(19
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
89
|
|
|
2
|
|
|
(24
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
136
|
|
|
198
|
|
|||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(17
|
)
|
|
$
|
3
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
(79
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between NRG Home, NRG Business, and NRG Renew.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Trading (losses)/gains
|
|
|
|
||||
|
Realized
|
$
|
(1
|
)
|
|
$
|
33
|
|
|
Unrealized
|
(1
|
)
|
|
6
|
|
||
|
Total trading (losses)/gains
|
$
|
(2
|
)
|
|
$
|
39
|
|
|
|
NRG Business
|
|
NRG Home Retail
|
|
NRG Home Solar
|
|
NRG Renew
|
|
NRG Yield
|
|
Eliminations
|
|
|
||||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
|
|
|
|
|
Total
|
|||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2015
|
$
|
127
|
|
|
$
|
225
|
|
|
$
|
30
|
|
|
$
|
16
|
|
|
$
|
52
|
|
|
$
|
(8
|
)
|
|
$
|
48
|
|
|
$
|
33
|
|
|
$
|
(16
|
)
|
|
$
|
507
|
|
|
Three months ended September 30, 2014
|
135
|
|
|
252
|
|
|
27
|
|
|
19
|
|
|
48
|
|
|
1
|
|
|
41
|
|
|
27
|
|
|
(15
|
)
|
|
535
|
|
||||||||||
|
|
(In millions)
|
||
|
Decrease in variable costs in the East region due to lower generation and the timing of planned and unplanned outages at Morgantown, Bowline, Canal, and Waukegan
|
$
|
(20
|
)
|
|
Decrease due to the retirement of Will County unit 3 in 2015 and the sale of American Bituminous Power Partners, LP in 2014
|
(9
|
)
|
|
|
Increase in maintenance expense for NRG Renew and NRG Yield due primarily to the acquisition of the Alta Wind Assets and increased expense at Ivanpah
|
13
|
|
|
|
Decrease in expense for the Gulf Coast region due to timing of maintenance and fixed asset disposals
|
(10
|
)
|
|
|
Other
|
(2
|
)
|
|
|
|
$
|
(28
|
)
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Selling and marketing expenses
|
$
|
142
|
|
|
$
|
100
|
|
|
General and administrative expenses
|
190
|
|
|
158
|
|
||
|
|
$
|
332
|
|
|
$
|
258
|
|
|
|
(In millions)
|
||
|
Increase in derivative interest expense due to changes in the fair value of interest rate swaps
|
$
|
10
|
|
|
Increase due to the acquisition of Alta Wind in August 2014
|
5
|
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
11
|
|
|
•
|
an increase of $200 million in general and administrative expense, selling and marketing expense and development costs; and
|
|
•
|
an increase of $193 million in impairment loses; partially offset by
|
|
•
|
an increase in economic gross margin of $481 million comprised of an increase in NRG Business economic gross margin of $36 million, an increase in NRG Home Retail economic gross margin of $233 million, a decrease in NRG Home Solar economic gross margin of $1 million, an increase in NRG Yield economic gross margin of $144 million and an increase in NRG Renew economic gross margin of $69 million
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
||||||
|
|
Nine months ended September 30,
|
||||||
|
Region
|
2015
|
|
2014
|
||||
|
Gulf Coast
(b)
|
|
|
|
||||
|
ERCOT - Houston
|
$
|
29.77
|
|
|
$
|
47.01
|
|
|
ERCOT - North
|
29.85
|
|
|
46.23
|
|
||
|
MISO - Louisiana Hub
|
37.14
|
|
|
52.36
|
|
||
|
East
|
|
|
|
||||
|
NY J/NYC
|
52.51
|
|
|
81.43
|
|
||
|
NY A/West NY
|
44.46
|
|
|
64.43
|
|
||
|
NEPOOL
|
53.31
|
|
|
84.26
|
|
||
|
PEPCO (PJM)
|
49.52
|
|
|
77.48
|
|
||
|
PJM West Hub
|
45.33
|
|
|
68.08
|
|
||
|
West
|
|
|
|
||||
|
CAISO - NP15
|
37.01
|
|
|
51.41
|
|
||
|
CAISO - SP15
|
32.86
|
|
|
50.11
|
|
||
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
NRG Business
|
|
NRG Home
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Elim-inations
|
|
Subtotal
|
|
Retail
|
|
Solar
|
|
NRG Renew
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
2,015
|
|
|
$
|
2,468
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
401
|
|
|
$
|
261
|
|
|
$
|
(892
|
)
|
|
$
|
4,449
|
|
|
Capacity revenue
|
209
|
|
|
1,009
|
|
|
162
|
|
|
4
|
|
|
—
|
|
|
1,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
(10
|
)
|
|
1,626
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
—
|
|
|
1,163
|
|
|
4,308
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
5,484
|
|
||||||||||||
|
Other revenue
|
57
|
|
|
52
|
|
|
8
|
|
|
151
|
|
|
(44
|
)
|
|
224
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
132
|
|
|
(93
|
)
|
|
288
|
|
||||||||||||
|
Operating revenue
|
2,281
|
|
|
3,529
|
|
|
366
|
|
|
1,318
|
|
|
(44
|
)
|
|
7,450
|
|
|
4,308
|
|
|
19
|
|
|
426
|
|
|
645
|
|
|
(1,001
|
)
|
|
11,847
|
|
||||||||||||
|
Cost of sales
|
(1,152
|
)
|
|
(1,621
|
)
|
|
(142
|
)
|
|
(1,127
|
)
|
|
—
|
|
|
(4,042
|
)
|
|
(3,136
|
)
|
|
(13
|
)
|
|
(6
|
)
|
|
(57
|
)
|
|
973
|
|
|
(6,281
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
1,129
|
|
|
$
|
1,908
|
|
|
$
|
224
|
|
|
$
|
191
|
|
|
$
|
(44
|
)
|
|
$
|
3,408
|
|
|
$
|
1,172
|
|
|
$
|
6
|
|
|
$
|
420
|
|
|
$
|
588
|
|
|
$
|
(28
|
)
|
|
$
|
5,566
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
NRG Business
|
|
NRG Home
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Elim-inations
|
|
Subtotal
|
|
Retail
|
|
Solar
|
|
NRG Renew
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
2,115
|
|
|
$
|
2,737
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,080
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
334
|
|
|
$
|
142
|
|
|
$
|
(1,362
|
)
|
|
$
|
4,194
|
|
|
Capacity revenue
|
204
|
|
|
956
|
|
|
216
|
|
|
1
|
|
|
—
|
|
|
1,377
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
236
|
|
|
(17
|
)
|
|
1,597
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
1,475
|
|
|
—
|
|
|
1,475
|
|
|
4,256
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
5,728
|
|
||||||||||||
|
Other revenue
|
74
|
|
|
91
|
|
|
5
|
|
|
133
|
|
|
(35
|
)
|
|
268
|
|
|
1
|
|
|
7
|
|
|
25
|
|
|
139
|
|
|
(52
|
)
|
|
388
|
|
||||||||||||
|
Operating revenue
|
2,393
|
|
|
3,784
|
|
|
449
|
|
|
1,609
|
|
|
(35
|
)
|
|
8,200
|
|
|
4,257
|
|
|
8
|
|
|
360
|
|
|
517
|
|
|
(1,435
|
)
|
|
11,907
|
|
||||||||||||
|
Cost of sales
|
(1,401
|
)
|
|
(1,791
|
)
|
|
(188
|
)
|
|
(1,439
|
)
|
|
—
|
|
|
(4,819
|
)
|
|
(3,318
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(73
|
)
|
|
1,447
|
|
|
(6,773
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
992
|
|
|
$
|
1,993
|
|
|
$
|
261
|
|
|
$
|
170
|
|
|
$
|
(35
|
)
|
|
$
|
3,381
|
|
|
$
|
939
|
|
|
$
|
7
|
|
|
$
|
351
|
|
|
$
|
444
|
|
|
$
|
12
|
|
|
$
|
5,134
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Subtotal
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Energy revenue
|
$
|
2,015
|
|
|
$
|
2,468
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
4,679
|
|
|
$
|
—
|
|
|
$
|
4,679
|
|
|
Capacity revenue
|
209
|
|
|
1,009
|
|
|
162
|
|
|
4
|
|
|
1,384
|
|
|
—
|
|
|
1,384
|
|
|||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
1,163
|
|
|
—
|
|
|
1,163
|
|
|||||||
|
Other revenue
|
57
|
|
|
52
|
|
|
8
|
|
|
151
|
|
|
268
|
|
|
(44
|
)
|
|
224
|
|
|||||||
|
Operating revenue
|
2,281
|
|
|
3,529
|
|
|
366
|
|
|
1,318
|
|
|
7,494
|
|
|
(44
|
)
|
|
7,450
|
|
|||||||
|
Cost of sales
|
(1,152
|
)
|
|
(1,621
|
)
|
|
(142
|
)
|
|
(1,127
|
)
|
|
(4,042
|
)
|
|
—
|
|
|
(4,042
|
)
|
|||||||
|
Economic Gross Margin
|
$
|
1,129
|
|
|
$
|
1,908
|
|
|
$
|
224
|
|
|
$
|
191
|
|
|
$
|
3,452
|
|
|
$
|
(44
|
)
|
|
$
|
3,408
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MWh sold (in thousands)
(a)
|
48,473
|
|
|
40,027
|
|
|
4,425
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
MWh generated (in thousands)
|
46,214
|
|
|
39,760
|
|
|
3,194
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
14.771
|
|
|
|
|
|
|
|
|||||||||||||
|
Average customer count (in thousands, metered locations)
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||
|
(In millions except otherwise noted)
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
Subtotal
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Energy revenue
|
$
|
2,115
|
|
|
$
|
2,737
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
5,080
|
|
|
$
|
—
|
|
|
$
|
5,080
|
|
|
Capacity revenue
|
204
|
|
|
956
|
|
|
216
|
|
|
1
|
|
|
1,377
|
|
|
—
|
|
|
1,377
|
|
|||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
1,475
|
|
|
1,475
|
|
|
—
|
|
|
1,475
|
|
|||||||
|
Other revenue
|
74
|
|
|
91
|
|
|
5
|
|
|
133
|
|
|
303
|
|
|
(35
|
)
|
|
268
|
|
|||||||
|
Operating revenue
|
2,393
|
|
|
3,784
|
|
|
449
|
|
|
1,609
|
|
|
8,235
|
|
|
(35
|
)
|
|
8,200
|
|
|||||||
|
Cost of sales
|
(1,401
|
)
|
|
(1,791
|
)
|
|
(188
|
)
|
|
(1,439
|
)
|
|
(4,819
|
)
|
|
—
|
|
|
(4,819
|
)
|
|||||||
|
Economic Gross Margin
|
$
|
992
|
|
|
$
|
1,993
|
|
|
$
|
261
|
|
|
$
|
170
|
|
|
$
|
3,416
|
|
|
$
|
(35
|
)
|
|
$
|
3,381
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MWh sold (in thousands)
(a)
|
48,867
|
|
|
37,088
|
|
|
2,859
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
MWh generated (in thousands)
|
45,669
|
|
|
38,914
|
|
|
2,800
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
16,769
|
|
|
|
|
|
|
|
|||||||||||||
|
Average customer count (in thousands, metered locations)
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|||||||||||||
|
(a) MWh sold excludes generation at facilities that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CDDs
(a)
|
5,170
|
|
|
3,661
|
|
|
984
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
HDDs
(a)
|
2,663
|
|
|
10,480
|
|
|
1,135
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CDDs
|
4,982
|
|
|
3,011
|
|
|
1,054
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
HDDs
|
2,819
|
|
|
10,401
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CDDs
|
5,309
|
|
|
3,288
|
|
|
773
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
HDDs
|
2,276
|
|
|
9,300
|
|
|
1,576
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
(In millions)
|
||
|
Increase in Gulf Coast region
|
$
|
137
|
|
|
Decrease in East region
|
(85
|
)
|
|
|
Decrease in West region
|
(37
|
)
|
|
|
Increase in B2B
|
21
|
|
|
|
|
$
|
36
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to an increase in capacity revenue from higher pricing for certain South Central facilities as well as a 16% increase in average realized prices
|
$
|
92
|
|
|
Higher gross margin due to higher average realized prices driven by the impact of beneficial hedges in ERCOT
|
83
|
|
|
|
Higher gross margin from an increase in gas generation in Texas, which reflects lower supply costs from lower natural gas prices
|
26
|
|
|
|
Higher gross margin from an increase in nuclear generation driven by reduced planned outages
|
19
|
|
|
|
Lower gross margin due to the expiration of capacity contracts in Texas and South Central
|
(47
|
)
|
|
|
Lower gross margin due to lower coal generation, primarily for South Central facilities, which was driven by lower natural gas prices
|
(46
|
)
|
|
|
Other
|
10
|
|
|
|
|
$
|
137
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 12% decrease in coal generation as a result of prior year winter weather conditions and plant deactivations
|
$
|
(369
|
)
|
|
Lower gross margin from a 6% decrease in PJM cleared auction capacity volumes primarily from unit deactivations
|
(48
|
)
|
|
|
Lower gross margin due to higher purchased capacity to meet capacity supply obligations for deactivated units
|
(23
|
)
|
|
|
Changes in commercial optimization activities
|
(26
|
)
|
|
|
Lower gross margin due to market adjustments for fuel oil inventory
|
(15
|
)
|
|
|
Higher gross margin due to a decrease in natural gas prices, partially offset by a 12% decrease in average realized energy prices
|
200
|
|
|
|
Higher gross margin due to the EME acquisition in April 2014
|
121
|
|
|
|
Higher gross margin due to new load contracts starting in June 2014 and lower supply cost
|
39
|
|
|
|
Higher gross margin primarily from a 21% increase in New York and New England hedged capacity prices
|
37
|
|
|
|
Other
|
(1
|
)
|
|
|
|
$
|
(85
|
)
|
|
|
(In millions)
|
||
|
Lower capacity gross margin due to a 4% decrease in contracted capacity volume and a 15% decrease in price due to higher reserve margins driven by more competition in certain areas and the expiration of certain tolling arrangements, which were replaced with lower priced agreements
|
$
|
(35
|
)
|
|
Lower gross margin due to the retirement of Coolwater
|
(21
|
)
|
|
|
Higher energy gross margin due to a 25% increase in volume driven by more available capacity resulting from the expiration of certain tolling arrangements and a 40% decrease in gas prices, partially offset by a 29% decrease in energy prices
|
10
|
|
|
|
Higher gross margin due to the EME acquisition
|
9
|
|
|
|
|
$
|
(37
|
)
|
|
|
(In millions)
|
||
|
Higher gross margin for the C&I business in 2015 due to higher supply costs incurred in early 2014 as a result of prior year winter weather conditions and lower supply costs in 2015 driven by lower natural gas prices
|
$
|
16
|
|
|
Higher margin for the energy services business due to new contracts and new business
|
4
|
|
|
|
Higher margin for the demand response business due to increased activity in PJM and Texas
|
3
|
|
|
|
Lower gross margin from a decrease in customer usage due to customer mix
|
(2
|
)
|
|
|
|
$
|
21
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2015
|
|
2014
|
||||
|
Home Retail revenue
|
$
|
4,198
|
|
|
$
|
4,052
|
|
|
Supply management revenue
|
110
|
|
|
205
|
|
||
|
Operating revenue
(a)
|
$
|
4,308
|
|
|
$
|
4,257
|
|
|
Cost of sales
(b)
|
(3,136
|
)
|
|
(3,318
|
)
|
||
|
Economic Gross Margin
|
$
|
1,172
|
|
|
$
|
939
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh - Gulf Coast
|
27,534
|
|
|
26,080
|
|
||
|
Electricity sales volume — GWh - All other regions
|
6,492
|
|
|
6,031
|
|
||
|
Average NRG Home Retail customer count (in thousands)
(c)
|
2,791
|
|
|
2,670
|
|
||
|
Ending NRG Home Retail customer count (in thousands)
(c)
|
2,771
|
|
|
2,885
|
|
||
|
(a)
|
Includes intercompany sales of $4 million and $5 million in 2015 and 2014, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $877 million and $1,479 million in 2015 and 2014.
|
|
(c)
|
Excludes Discrete Customers.
|
|
|
(In millions)
|
||
|
Higher gross margin due to lower supply costs and increased sales to Discrete Customers and Recurring Customers, partially offset by lower rates to customers driven by a decrease in natural gas prices
|
$
|
115
|
|
|
Higher gross margin as a result of having nine months of customers from the March 2014 acquisition of Dominion's competitive retail electric business in 2015 compared to six months in 2014
|
64
|
|
|
|
Higher gross margin due to lower supply costs on the higher sales volumes resulting from weather in 2015
|
54
|
|
|
|
|
$
|
233
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(In millions except otherwise noted)
|
|
|
|
||||
|
Operating revenue
|
$
|
426
|
|
|
$
|
360
|
|
|
Cost of sales
|
(6
|
)
|
|
(9
|
)
|
||
|
Economic Gross margin
|
$
|
420
|
|
|
$
|
351
|
|
|
Business Metrics
|
|
|
|
||||
|
MWh sold (in thousands)
|
4,692
|
|
|
4,015
|
|
||
|
MWh generated (in thousands)
|
4,745
|
|
|
4,015
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(In millions except otherwise noted)
|
|
|
|
||||
|
Operating revenue
|
$
|
645
|
|
|
$
|
517
|
|
|
Cost of sales
|
(57
|
)
|
|
(73
|
)
|
||
|
Economic Gross margin
|
$
|
588
|
|
|
$
|
444
|
|
|
Business Metrics
|
|
|
|
||||
|
MWh sold (in thousands)
|
3,077
|
|
|
1,643
|
|
||
|
MWht sold (in thousands)
|
1,519
|
|
|
1,576
|
|
||
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
|
|
NRG Business
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
NRG Home
|
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
NRG Renew
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(276
|
)
|
|
$
|
(225
|
)
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
(513
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
307
|
|
|
113
|
|
|
5
|
|
|
5
|
|
|
2
|
|
|
2
|
|
|
(24
|
)
|
|
410
|
|
|||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
(174
|
)
|
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(35
|
)
|
|
$
|
(165
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
200
|
|
|
$
|
30
|
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
334
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(162
|
)
|
|
(41
|
)
|
|
(93
|
)
|
|
1
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
24
|
|
|
(436
|
)
|
|||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
34
|
|
|
$
|
(11
|
)
|
|
$
|
(79
|
)
|
|
$
|
(15
|
)
|
|
$
|
(87
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
(123
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between NRG Home, NRG Business and NRG Yield.
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||||||||||||||
|
|
|
|
NRG Business
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
NRG Home
|
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
NRG Renew
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
27
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
107
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
72
|
|
|
(131
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(35
|
)
|
|
(96
|
)
|
|||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
(342
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
(226
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(51
|
)
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
$
|
(110
|
)
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(19
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(18
|
)
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(88
|
)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
(87
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between NRG Home, NRG Business, and NRG Renew.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
49
|
|
|
$
|
95
|
|
|
Unrealized
|
(47
|
)
|
|
21
|
|
||
|
Total trading gains
|
$
|
2
|
|
|
$
|
116
|
|
|
|
NRG Business
|
|
NRG Home Retail
|
|
NRG Home Solar
|
|
NRG Renew
|
|
NRG Yield
|
|
Eliminations
|
|
|
||||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
B2B
|
|
|
|
|
|
|
Total
|
|||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2015
|
$
|
478
|
|
|
$
|
791
|
|
|
$
|
108
|
|
|
$
|
62
|
|
|
$
|
152
|
|
|
$
|
8
|
|
|
$
|
120
|
|
|
$
|
106
|
|
|
$
|
(65
|
)
|
|
$
|
1,760
|
|
|
Nine months ended September 30, 2014
|
475
|
|
|
747
|
|
|
100
|
|
|
63
|
|
|
138
|
|
|
10
|
|
|
98
|
|
|
73
|
|
|
(59
|
)
|
|
1,645
|
|
||||||||||
|
|
(In millions)
|
||
|
Increase due to the acquisition of EME in April 2014 and the Alta Wind Assets in August 2014
|
$
|
116
|
|
|
Increase in operations and maintenance expense related to planned outages at Cottonwood and Big Cajun
|
22
|
|
|
|
Increase due to acquisitions in NRG Home Retail
|
9
|
|
|
|
Increase in operations and maintenance expense related to Ivanpah reaching commercial operations in early 2014
|
7
|
|
|
|
Increase in operations and maintenance expense related to El Segundo Energy Center's forced outage in 2015
|
6
|
|
|
|
Decrease in variable costs in the East region due to lower generation and the timing of planned and unplanned outages at Morgantown, Bowline, Canal, and Waukegan
|
(20
|
)
|
|
|
Decrease in operations and maintenance expense related to Texas facilities due to timing of outages
|
(18
|
)
|
|
|
Decrease due to the retirement of Will County unit 3 in 2015 and the sale of American Bituminous Power Partners, LP in 2014
|
(9
|
)
|
|
|
Other
|
2
|
|
|
|
|
$
|
115
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2015
|
|
2014
|
||||
|
Selling and marketing expenses
|
$
|
379
|
|
|
$
|
252
|
|
|
General and administrative expenses
|
507
|
|
|
485
|
|
||
|
|
$
|
886
|
|
|
$
|
737
|
|
|
|
(In millions)
|
||
|
Increase due to the acquisition of EME in April 2014 and Alta Wind in August 2014
|
$
|
57
|
|
|
Increase for the 2022 Senior Notes issued in January 2014 and 2024 Senior Notes issued in April 2014
|
24
|
|
|
|
Increase due to issuance of NRG Yield Operating LLC 2024 Senior Notes issued in 2014
|
17
|
|
|
|
Decrease due to the redemption of 7.625% and 8.5% Senior Notes due 2019
|
(38
|
)
|
|
|
Decrease in derivative interest expense primarily from changes in fair value of interest rate swaps
|
(9
|
)
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
46
|
|
|
(In millions)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
NRG excluding NRG Yield and GenOn
|
$
|
1,047
|
|
|
$
|
790
|
|
|
NRG Yield and subsidiaries
|
125
|
|
|
406
|
|
||
|
GenOn and subsidiaries
|
1,093
|
|
|
920
|
|
||
|
Restricted cash
|
497
|
|
|
457
|
|
||
|
Total
|
2,762
|
|
|
2,573
|
|
||
|
Total credit facility availability
|
1,449
|
|
|
1,367
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
4,211
|
|
|
$
|
3,940
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Energy, Inc.
|
BB- Stable
|
|
Ba3 Stable
|
|
7.625% Senior Notes, due 2018
|
BB-
|
|
B1
|
|
8.25% Senior Notes, due 2020
|
BB-
|
|
B1
|
|
7.875% Senior Notes, due 2021
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2022
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2023
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2024
|
BB-
|
|
B1
|
|
Term Loan Facility, due 2018
|
BB+
|
|
Baa3
|
|
GenOn 7.875% Senior Notes, due 2017
|
B-
|
|
B3
|
|
GenOn 9.500% Senior Notes, due 2018
|
B-
|
|
B3
|
|
GenOn 9.875% Senior Notes, due 2020
|
B-
|
|
B3
|
|
GenOn Americas Generation 8.500% Senior Notes, due 2021
|
B-
|
|
Caa1
|
|
GenOn Americas Generation 9.125% Senior Notes, due 2031
|
B-
|
|
Caa1
|
|
NRG Yield, Inc.
|
BB+ Stable
|
|
Ba2 Stable
|
|
5.375% NRG Yield Operating LLC Senior Notes, due 2024
|
BB+
|
|
Ba2
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|||||
|
In MW
|
778
|
|
|
3,004
|
|
|
1,066
|
|
|
118
|
|
|
—
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
13
|
%
|
|
52
|
%
|
|
18
|
%
|
|
2
|
%
|
|
—
|
%
|
|
(a)
|
Equivalent net sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the GenOn and EME (Midwest Generation) acquisitions, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
NRG Business
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
$
|
169
|
|
|
$
|
62
|
|
|
$
|
10
|
|
|
$
|
241
|
|
|
East
|
109
|
|
|
131
|
|
|
51
|
|
|
291
|
|
||||
|
West
|
5
|
|
|
—
|
|
|
16
|
|
|
21
|
|
||||
|
B2B
|
4
|
|
|
—
|
|
|
1
|
|
|
5
|
|
||||
|
NRG Home Retail
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
NRG Home Solar
|
2
|
|
|
—
|
|
|
106
|
|
|
108
|
|
||||
|
NRG Renew
|
9
|
|
|
—
|
|
|
126
|
|
|
135
|
|
||||
|
NRG Yield
|
7
|
|
|
—
|
|
|
9
|
|
|
16
|
|
||||
|
Corporate
|
24
|
|
|
—
|
|
|
28
|
|
|
52
|
|
||||
|
Total cash capital expenditures for the nine months ended September 30, 2015
|
349
|
|
|
193
|
|
|
347
|
|
|
889
|
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
449
|
|
|
449
|
|
||||
|
Funding from debt financing and NRG Yield equity issuance, net of fees
|
—
|
|
|
(36
|
)
|
|
(330
|
)
|
|
(366
|
)
|
||||
|
Funding from third party equity partners
|
(24
|
)
|
|
—
|
|
|
(129
|
)
|
|
(153
|
)
|
||||
|
Total capital expenditures and investments, net of financings
|
325
|
|
|
157
|
|
|
337
|
|
|
819
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2015
|
130
|
|
|
156
|
|
|
498
|
|
|
784
|
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
(2
|
)
|
|
(94
|
)
|
|
(96
|
)
|
||||
|
Funding from third party equity partners and cash grants
|
(1
|
)
|
|
—
|
|
|
(243
|
)
|
|
(244
|
)
|
||||
|
NRG estimated capital expenditures for the remainder of 2015, net of financings
|
$
|
129
|
|
|
$
|
154
|
|
|
$
|
201
|
|
|
$
|
484
|
|
|
(a)
|
Other investments include restricted cash activity and $285 million for the acquisition of a 25% interest in the Desert Sunlight Solar Farm.
|
|
•
|
Environmental capital expenditures
— For the
nine
months ended
September 30, 2015
, the Company's environmental capital expenditures included DSI/ESP upgrades at the Powerton and Waukegan facilities and the Joliet gas conversion to satisfy the IL CPS; controls to satisfy MATS and the NSR settlement at the Big Cajun II facility; controls to satisfy MATS at the Avon Lake facility; mercury controls at the W.A. Parish facility; and NO
x
controls for the Sayreville and Gilbert facilities.
|
|
•
|
Growth Investments capital expenditures
— For the
nine
months ended
September 30, 2015
, the Company's growth investment capital expenditures included
$232 million
for solar projects,
$51 million
for fuel conversions,
$26 million
for repowering projects, $9 million for thermal projects and
$29 million
for the Company's other growth projects. The Company's planned growth investment capital expenditures reflect a decrease related to the Avon Lake Unit 9 MATS compliance project.
|
|
|
Third Quarter 2015
|
|
Second Quarter 2015
|
|
First Quarter 2015
|
||||||
|
Dividends per Common Share
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
$
|
0.145
|
|
|
Board Authorized Share Repurchases
|
Amount
|
Repurchases
|
Total Repurchases through November 4, 2015
|
||||||||||||||||||
|
(in millions, except share and per share data)
|
Authorized
|
Q4 2014
|
Q1 2015
|
Q2 2015
|
Q3 2015
|
Q4 2015
|
|||||||||||||||
|
Initial Phase (authorized Q4 2014)
|
$
|
100
|
|
$
|
44
|
|
$
|
56
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100
|
|
|
Second Phase (authorized Q1 2015)
|
100
|
|
—
|
|
23
|
|
77
|
|
—
|
|
—
|
|
100
|
|
|||||||
|
Supplemental (authorized Q2 2015)
|
81
|
|
—
|
|
—
|
|
30
|
|
51
|
|
—
|
|
81
|
|
|||||||
|
Reset (authorized Q3 2015)
|
200
|
|
—
|
|
—
|
|
—
|
|
116
|
|
84
|
|
200
|
|
|||||||
|
Total
|
$
|
481
|
|
$
|
44
|
|
$
|
79
|
|
$
|
107
|
|
$
|
167
|
|
$
|
84
|
|
$
|
481
|
|
|
Average price per share
|
|
$
|
26.95
|
|
$
|
25.15
|
|
$
|
24.53
|
|
$
|
15.06
|
|
$
|
15.03
|
|
$
|
18.64
|
|
||
|
Shares repurchased
|
|
1,624,360
|
|
3,146,484
|
|
4,379,907
|
|
11,104,184
|
|
5,558,920
|
|
25,813,855
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Quarterly Dividends
|
|
$
|
47
|
|
$
|
49
|
|
$
|
48
|
|
$
|
48
|
|
$
|
—
|
|
$
|
192
|
|
||
|
Total Capital Returned to Shareholders
|
|
$
|
91
|
|
$
|
128
|
|
$
|
155
|
|
$
|
215
|
|
$
|
84
|
|
$
|
673
|
|
||
|
Facility
|
|
Net Generation Capacity (MW)
|
|
Project Type
|
|
Fuel Type
|
|
Targeted COD
|
|
|
Fuel Conversions - Regulatory Compliance
(a)
|
|
|
|
|
|
|
|
|
|
|
Joliet Units 6, 7 and 8
|
|
1,326
|
|
|
Natural Gas Conversion
|
|
Natural Gas
|
|
Summer 2016
|
|
Total
|
|
1,326
|
|
|
|
|
|
|
|
|
Repowering and Fuel Conversions - Growth Investments
(b)
|
|
|
|
|
|
|
|||
|
Carlsbad Peakers (formerly Encina) Units 1, 2, 3, 4, 5 and GT
(c)
|
|
500
|
|
|
Repowering
|
|
Natural Gas
|
|
Fall 2017
|
|
Puente (formerly Mandalay) Units 1 and 2
(c)
|
|
262
|
|
|
Repowering
|
|
Natural Gas
|
|
Summer 2020
|
|
New Castle Units 3, 4 and 5
|
|
325
|
|
|
Natural Gas Conversion
|
|
Natural Gas
|
|
Summer 2016
|
|
P.H. Robinson Peakers 1-6
|
|
360
|
|
|
Repowering
|
|
Natural Gas
|
|
Spring 2016
|
|
Shawville Units 1, 2, 3 and 4
|
|
597
|
|
|
Natural Gas Conversion
|
|
Natural Gas
|
|
Summer 2016
|
|
Total
|
|
2,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fuel Repowerings and Conversions
|
|
3,370
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
Change
|
|||||
|
|
(In millions)
|
|||||||||
|
Net cash provided by operating activities
|
1,392
|
|
|
$
|
1,114
|
|
|
$
|
278
|
|
|
Net cash used in investing activities
|
(1,232
|
)
|
|
(2,958
|
)
|
|
1,726
|
|
||
|
Net cash (used)/provided by financing activities
|
(26
|
)
|
|
1,541
|
|
|
(1,567
|
)
|
||
|
|
(In millions)
|
||
|
Changes in working capital
|
$
|
262
|
|
|
Increase in operating income adjusted for non-cash items
|
96
|
|
|
|
Change in cash collateral in support of risk management activities
|
(80
|
)
|
|
|
|
$
|
278
|
|
|
|
(In millions)
|
||
|
Decrease in cash paid for acquisitions, due primarily to the acquisitions of EME and Dominion in 2014
|
$
|
2,801
|
|
|
Decrease in cash grant receipts, primarily reflecting the 2014 receipt of the CVSR cash grant
|
(369
|
)
|
|
|
Increase in equity investments, primarily related to 25% investment in Desert Sunlight in 2015
|
(270
|
)
|
|
|
Increase in capital expenditures related to maintenance and environmental projects
|
(214
|
)
|
|
|
Decrease in proceeds from sale of assets, due primarily due to the sales of Kendall, Bayou Cove and 50% of the Company's interest in Petra Nova, in 2014
|
(152
|
)
|
|
|
Cash proceeds to fund cash grant bridge loan payment in 2014
|
(57
|
)
|
|
|
Increase in restricted cash
|
(9
|
)
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
1,726
|
|
|
|
(In millions)
|
||
|
Net decrease in borrowing, offset by debt payments, which primarily reflects the issuance of the 2021 and 2024 Senior Notes in 2014
|
(1,423
|
)
|
|
|
Increase in repurchase of treasury stock
|
(353
|
)
|
|
|
Contingent consideration payments
|
(22
|
)
|
|
|
Decrease in proceeds from issuance of common stock
|
(14
|
)
|
|
|
Increase in payments of dividends
|
(12
|
)
|
|
|
Increase in financing element of acquired derivatives
|
202
|
|
|
|
Decrease in cash paid for deferred financing costs
|
43
|
|
|
|
Increase in cash contributions from noncontrolling interest
|
12
|
|
|
|
|
$
|
(1,567
|
)
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2014
|
$
|
413
|
|
|
Contracts realized or otherwise settled during the period
|
(253
|
)
|
|
|
Changes in fair value
|
(93
|
)
|
|
|
Fair Value of Contracts as of September 30, 2015
|
$
|
67
|
|
|
|
Fair Value of Contracts as of September 30, 2015
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
(8
|
)
|
|
$
|
(64
|
)
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(95
|
)
|
|
Level 2
|
144
|
|
|
26
|
|
|
(24
|
)
|
|
(17
|
)
|
|
129
|
|
|||||
|
Level 3
|
28
|
|
|
9
|
|
|
(1
|
)
|
|
(3
|
)
|
|
33
|
|
|||||
|
Total
|
$
|
164
|
|
|
$
|
(29
|
)
|
|
$
|
(48
|
)
|
|
$
|
(20
|
)
|
|
$
|
67
|
|
|
(In millions)
|
2015
|
|
2014
|
||||
|
VaR as of September 30,
|
$
|
36
|
|
|
$
|
85
|
|
|
Three months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
39
|
|
|
$
|
86
|
|
|
Maximum
|
44
|
|
|
104
|
|
||
|
Minimum
|
34
|
|
|
77
|
|
||
|
Nine months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
42
|
|
|
$
|
95
|
|
|
Maximum
|
54
|
|
|
142
|
|
||
|
Minimum
|
34
|
|
|
73
|
|
||
|
For the Three Months Ended September 30, 2015
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(a)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(b)
|
||||||
|
Month #1
|
|
|
|
|
|
|
|
|
||||||
|
(July 1, 2015 to July 31, 2015)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||||
|
(August 1, 2015 to August 31, 2015)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||||
|
(September 1, 2015 to September 30, 2015)
|
|
11,104,184
|
|
|
$
|
15.06
|
|
|
11,104,184
|
|
|
$
|
83,122,712
|
|
|
Total
|
|
11,104,184
|
|
|
$
|
15.06
|
|
|
11,104,184
|
|
|
|
||
|
Number
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
One Hundred-Eighteenth Supplemental Indenture, dated as of October 28, 2015, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 2, 2015.
|
|
4.2
|
|
Eighth Supplemental Indenture, dated as of October 28, 2015, among NRG Energy, Inc., the guarantors named therein and Law Debenture Trust Company of New York.
|
|
Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on November 2, 2015.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of David Crane.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of David Callen.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Filed herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ DAVID CRANE
|
|
||
|
|
David Crane
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: November 4, 2015
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|