These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2016
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently, manage capital expenditures and costs tightly, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws and increased regulation of carbon dioxide and other GHG emissions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's 2016 Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
GenOn's ability to continue as a going concern;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide agreed upon coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities, including new renewable projects;
|
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to engage in successful mergers and acquisitions activity;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2015 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2015
|
|
2016 Revolving Credit Facility
|
|
The Company’s $2.5 billion revolving credit facility, a component of the 2016 Senior Credit Facility. The revolving credit facility consists of $289 million of Tranche A Revolving Credit Facility, due 2018, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021.
|
|
2016 Senior Credit Facility
|
|
NRG’s senior secured credit facility, comprised of a $1.9 billion term loan facility and a $2.5 billion revolving credit facility, which replaces the Senior Credit Facility.
|
|
2016 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the 2016 Senior Credit Facility.
|
|
AEP
|
|
American Electric Power Company Inc.
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates, which reflect updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
BACT
|
|
Best Available Control Technology
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BTU
|
|
British Thermal Unit
|
|
Buffalo Bear
|
|
Buffalo Bear, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Buffalo Bear project
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
CDD
|
|
Cooling Degree Day
|
|
CDFW
|
|
California Department of Fish and Wildlife
|
|
CDWR
|
|
California Department of Water and Resources
|
|
CenterPoint
|
|
CenterPoint Energy, Inc. and its subsidiaries, on and after August 31, 2002, and Reliant Energy, Incorporated and its subsidiaries prior to August 31, 2002
|
|
CERT
|
|
Combustion Emissions Reduction Technologies, LLC
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPP
|
|
Clean Power Plan
|
|
CPS
|
|
Combined Pollutant Standard
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CWA
|
|
Clean Water Act
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
Discrete Customers
|
|
Customers measured by unit sales of one-time products or services, such as one-time in-home product installation/maintenance, portable solar products and portable battery solutions
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power produced to customers for usage on site, or are interconnected to sell power into the local distribution grid
|
|
DSI
|
|
Dry Sorbent Injection with Trona
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue and other revenue, less cost of fuels and other cost of sales
|
|
EGU
|
|
Electric Generating Unit
|
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EMAAC
|
|
Eastern Mid-Atlantic Area Council
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC and Energy Plus Natural Gas LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESCO
|
|
Energy Service Company
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FirstEnergy
|
|
FirstEnergy Corp.
|
|
FPA
|
|
Federal Power Act
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $695 million outstanding unsecured senior notes consisting of $366 million of 8.5% senior notes due 2021 and $329 million of 9.125% senior notes due 2031
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $650 million of 9.5% senior notes due 2018, and $489 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse Gases
|
|
GWh
|
|
Gigawatt Hour
|
|
HAPs
|
|
Hazardous Air Pollutants
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
HLM
|
|
High Lonesome Mesa, LLC
|
|
IASB
|
|
Independent Accounting Standards Board
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
IL CPS
|
|
Illinois Combined Pollutant Standard
|
|
ILU
|
|
Illinois Union Insurance Company
|
|
ISO
|
|
Independent System Operator
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
January 2015 Drop Down Assets
|
|
The Laredo Ridge, Tapestry and Walnut Creek projects, which were sold to NRG Yield, Inc. on January 2, 2015
|
|
KPPH
|
|
1,000 Pounds Per Hour
|
|
kWh
|
|
Kilowatt-hours
|
|
Laredo Ridge
|
|
Laredo Ridge Wind, LLC, the operating subsidiary of Mission Wind Laredo, LLC, which owns the Laredo Ridge project
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LSE
|
|
Load Serving Entity
|
|
LTIPs
|
|
Collectively, the NRG Long-Term Incentive Plan and the NRG GenOn Long-Term Incentive Plan
|
|
MAAC
|
|
Mid-Atlantic Area Council
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDE
|
|
Maryland Department of the Environment
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWG
|
|
Midwest Generation, LLC
|
|
MWh
|
|
Saleable megawatt hours, net of internal/parasitic load megawatt-hours
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NOL
|
|
Net Operating Loss
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Wind TE Holdco
|
|
NRG Wind TE Holdco LLC
|
|
NRG Yield
|
|
Reporting segment that includes the projects held by NRG Yield, Inc.
|
|
NRG Yield 2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019 issued by NRG Yield, Inc.
|
|
NRG Yield 2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020 issued by NRG Yield, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 53.3% of the economic interests of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
|
NRG Yield Operating 2024 Senior Notes
|
|
NRG Yield Operating LLC's $500 million of 5.375% unsecured senior notes due 2024
|
|
NRG Yield Operating 2026 Senior Notes
|
|
NRG Yield Operating LLC's $350 million of 5.00% unsecured senior notes due 2026
|
|
NSR
|
|
New Source Review
|
|
NSPS
|
|
New Source Performance Standards
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYSERDA
|
|
New York State Energy Research and Development Authority
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PG&E
|
|
Pacific Gas and Electric Company
|
|
Pinnacle
|
|
Pinnacle Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Pinnacle project
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PM
|
|
Particulate Matter
|
|
PPA
|
|
Power Purchase Agreement
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PUCO
|
|
Public Utility Commission of Ohio
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
RAPA
|
|
Resource Adequacy Purchase Agreement
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Reliant Energy
|
|
Reliant Energy Retail Services, LLC
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility, generally to achieve a substantial emissions reduction, increase facility capacity, and improve system efficiency
|
|
RESA
|
|
Retail Electric Supply Association
|
|
Retail Mass
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG
|
|
Retail Mass Recurring Customers
|
|
Customers that subscribe to one or more recurring services, such as electricity, natural gas and protection products, the majority of which are retail electricity customers in Texas and the Northeast
|
|
Revolving Credit Facility
|
|
Prior to June 30, 2016, the Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility, including the Revolving Credit Facility, with the 2016 Senior Credit Facility.
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must-Run
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
SCE
|
|
Southern California Edison
|
|
SDG&E
|
|
San Diego Gas & Electric Company
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
Prior to June 30, 2016, the Company's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility with the 2016 Senior Credit Facility.
|
|
Senior Notes
|
|
As of September 30, 2016, the Company’s $5.8 billion outstanding unsecured senior notes, consisting of $584 million of 7.625% senior notes due 2018, $399 million of 7.875% senior notes due 2021, $992 million of 6.25% senior notes due 2022, $869 million of 6.625% senior notes due 2023, $734 million of 6.25% senior notes due 2024, $1.0 billion of 7.25% senior notes due 2026 and $1.25 billion of 6.625% senior notes due 2027.
|
|
Seward
|
|
The Seward Power Generating Station, a 525 MW coal-fired facility in Pennsylvania
|
|
Shelby
|
|
The Shelby County Generating Station, a 352 MW natural gas-fired facility in Illinois
|
|
SO
2
|
|
Sulfur Dioxide
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
S&P
|
|
Standard & Poor's
|
|
Taloga
|
|
Taloga Wind, LLC, the operating subsidiary of Tapestry Wind LLC, which owns the Taloga project
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
Term Loan Facility
|
|
Prior to June 30, 2016, the Company's $2.0 billion term loan facility due 2018, a component of the Senior Credit Facility. On June 30, 2016, the Company replaced its Senior Credit Facility, including the Term Loan Facility, with the 2016 Senior Credit Facility.
|
|
TSA
|
|
Transportation Services Agreement
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
UPMC
|
|
University of Pittsburgh Medical Center
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
3,952
|
|
|
$
|
4,434
|
|
|
$
|
9,819
|
|
|
$
|
11,663
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
2,793
|
|
|
3,042
|
|
|
6,738
|
|
|
8,551
|
|
||||
|
Depreciation and amortization
|
357
|
|
|
382
|
|
|
979
|
|
|
1,173
|
|
||||
|
Impairment losses
|
8
|
|
|
263
|
|
|
123
|
|
|
263
|
|
||||
|
Selling, general and administrative
|
282
|
|
|
327
|
|
|
802
|
|
|
878
|
|
||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
3
|
|
|
7
|
|
|
16
|
|
||||
|
Development activity expenses
|
23
|
|
|
38
|
|
|
67
|
|
|
109
|
|
||||
|
Total operating costs and expenses
|
3,463
|
|
|
4,055
|
|
|
8,716
|
|
|
10,990
|
|
||||
|
Gain on sale of assets and postretirement benefits curtailment, net
|
266
|
|
|
—
|
|
|
215
|
|
|
14
|
|
||||
|
Operating Income
|
755
|
|
|
379
|
|
|
1,318
|
|
|
687
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
16
|
|
|
24
|
|
|
13
|
|
|
29
|
|
||||
|
Impairment loss on investment
|
(8
|
)
|
|
—
|
|
|
(147
|
)
|
|
—
|
|
||||
|
Other income, net
|
9
|
|
|
4
|
|
|
35
|
|
|
27
|
|
||||
|
Loss on debt extinguishment, net
|
(50
|
)
|
|
(2
|
)
|
|
(119
|
)
|
|
(9
|
)
|
||||
|
Interest expense
|
(280
|
)
|
|
(291
|
)
|
|
(841
|
)
|
|
(855
|
)
|
||||
|
Total other expense
|
(313
|
)
|
|
(265
|
)
|
|
(1,059
|
)
|
|
(808
|
)
|
||||
|
Income/(Loss) Before Income Taxes
|
442
|
|
|
114
|
|
|
259
|
|
|
(121
|
)
|
||||
|
Income tax expense/(benefit)
|
49
|
|
|
47
|
|
|
95
|
|
|
(43
|
)
|
||||
|
Net Income/(Loss)
|
393
|
|
|
67
|
|
|
164
|
|
|
(78
|
)
|
||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
(9
|
)
|
|
1
|
|
|
(49
|
)
|
|
(10
|
)
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
402
|
|
|
66
|
|
|
213
|
|
|
(68
|
)
|
||||
|
Gain on redemption, net of dividends for preferred shares
|
—
|
|
|
5
|
|
|
(73
|
)
|
|
15
|
|
||||
|
Income/(Loss) Available for Common Stockholders
|
$
|
402
|
|
|
$
|
61
|
|
|
$
|
286
|
|
|
$
|
(83
|
)
|
|
Earnings/(Loss) per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
316
|
|
|
331
|
|
|
315
|
|
|
334
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Basic
|
$
|
1.27
|
|
|
$
|
0.18
|
|
|
$
|
0.91
|
|
|
$
|
(0.25
|
)
|
|
Weighted average number of common shares outstanding — diluted
|
317
|
|
|
332
|
|
|
316
|
|
|
334
|
|
||||
|
Earnings/(Loss) per Weighted Average Common Share — Diluted
|
$
|
1.27
|
|
|
$
|
0.18
|
|
|
$
|
0.91
|
|
|
$
|
(0.25
|
)
|
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
$
|
0.15
|
|
|
$
|
0.21
|
|
|
$
|
0.44
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net Income/(Loss)
|
$
|
393
|
|
|
$
|
67
|
|
|
$
|
164
|
|
|
$
|
(78
|
)
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains/(losses) on derivatives, net of income tax (benefit)/expense of $(1), $(12), $1 and $(6)
|
27
|
|
|
(6
|
)
|
|
(8
|
)
|
|
(2
|
)
|
||||
|
Foreign currency translation adjustments, net of income tax benefit of $0 , $5, $0 and $6
|
3
|
|
|
(8
|
)
|
|
6
|
|
|
(10
|
)
|
||||
|
Available-for-sale securities, net of income tax expense of $0, $6, $0 and $1
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
(11
|
)
|
||||
|
Defined benefit plans, net of tax expense of $0, $2, $0 and $6
|
31
|
|
|
3
|
|
|
32
|
|
|
9
|
|
||||
|
Other comprehensive income/(loss)
|
61
|
|
|
(18
|
)
|
|
31
|
|
|
(14
|
)
|
||||
|
Comprehensive Income/(Loss)
|
454
|
|
|
49
|
|
|
195
|
|
|
(92
|
)
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
(2
|
)
|
|
(17
|
)
|
|
(70
|
)
|
|
(34
|
)
|
||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
456
|
|
|
66
|
|
|
265
|
|
|
(58
|
)
|
||||
|
Gain on redemption, net of dividends for preferred shares
|
—
|
|
|
5
|
|
|
(73
|
)
|
|
15
|
|
||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
456
|
|
|
$
|
61
|
|
|
$
|
338
|
|
|
$
|
(73
|
)
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,435
|
|
|
$
|
1,518
|
|
|
Funds deposited by counterparties
|
16
|
|
|
106
|
|
||
|
Restricted cash
|
480
|
|
|
414
|
|
||
|
Accounts receivable, net
|
1,362
|
|
|
1,157
|
|
||
|
Inventory
|
1,017
|
|
|
1,252
|
|
||
|
Derivative instruments
|
964
|
|
|
1,915
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
337
|
|
|
568
|
|
||
|
Renewable energy grant receivable, net
|
34
|
|
|
13
|
|
||
|
Current assets held-for-sale
|
—
|
|
|
6
|
|
||
|
Prepayments and other current assets
|
369
|
|
|
442
|
|
||
|
Total current assets
|
7,014
|
|
|
7,391
|
|
||
|
Property, plant and equipment, net
|
18,203
|
|
|
18,732
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
900
|
|
|
1,045
|
|
||
|
Notes receivable, less current portion
|
21
|
|
|
53
|
|
||
|
Goodwill
|
999
|
|
|
999
|
|
||
|
Intangible assets, net
|
2,106
|
|
|
2,310
|
|
||
|
Nuclear decommissioning trust fund
|
605
|
|
|
561
|
|
||
|
Derivative instruments
|
256
|
|
|
305
|
|
||
|
Deferred income taxes
|
189
|
|
|
167
|
|
||
|
Non-current assets held-for-sale
|
—
|
|
|
105
|
|
||
|
Other non-current assets
|
1,198
|
|
|
1,214
|
|
||
|
Total other assets
|
6,274
|
|
|
6,759
|
|
||
|
Total Assets
|
$
|
31,491
|
|
|
$
|
32,882
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
1,221
|
|
|
$
|
481
|
|
|
Accounts payable
|
945
|
|
|
869
|
|
||
|
Derivative instruments
|
969
|
|
|
1,721
|
|
||
|
Cash collateral received in support of energy risk management activities
|
16
|
|
|
106
|
|
||
|
Current liabilities held-for-sale
|
—
|
|
|
2
|
|
||
|
Accrued expenses and other current liabilities
|
1,150
|
|
|
1,196
|
|
||
|
Total current liabilities
|
4,301
|
|
|
4,375
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
18,018
|
|
|
18,983
|
|
||
|
Nuclear decommissioning reserve
|
284
|
|
|
326
|
|
||
|
Nuclear decommissioning trust liability
|
309
|
|
|
283
|
|
||
|
Deferred income taxes
|
47
|
|
|
19
|
|
||
|
Derivative instruments
|
475
|
|
|
493
|
|
||
|
Out-of-market contracts, net
|
1,065
|
|
|
1,146
|
|
||
|
Non-current liabilities held-for-sale
|
—
|
|
|
4
|
|
||
|
Other non-current liabilities
|
1,480
|
|
|
1,488
|
|
||
|
Total non-current liabilities
|
21,678
|
|
|
22,742
|
|
||
|
Total Liabilities
|
25,979
|
|
|
27,117
|
|
||
|
2.822% convertible perpetual preferred stock
|
—
|
|
|
302
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
19
|
|
|
29
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,370
|
|
|
8,296
|
|
||
|
Retained deficit
|
(2,791
|
)
|
|
(3,007
|
)
|
||
|
Less treasury stock, at cost — 102,140,814 and 102,749,908 shares, respectively
|
(2,399
|
)
|
|
(2,413
|
)
|
||
|
Accumulated other comprehensive loss
|
(142
|
)
|
|
(173
|
)
|
||
|
Noncontrolling interest
|
2,451
|
|
|
2,727
|
|
||
|
Total Stockholders’ Equity
|
5,493
|
|
|
5,434
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
31,491
|
|
|
$
|
32,882
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net Income/(Loss)
|
$
|
164
|
|
|
$
|
(78
|
)
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
44
|
|
|
28
|
|
||
|
Depreciation and amortization
|
979
|
|
|
1,173
|
|
||
|
Provision for bad debts
|
36
|
|
|
49
|
|
||
|
Amortization of nuclear fuel
|
39
|
|
|
36
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
3
|
|
|
(9
|
)
|
||
|
Adjustment to loss on debt extinguishment
|
21
|
|
|
9
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
73
|
|
|
68
|
|
||
|
Amortization of unearned equity compensation
|
23
|
|
|
37
|
|
||
|
Impairment losses
|
270
|
|
|
263
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
29
|
|
|
(72
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
24
|
|
|
1
|
|
||
|
Changes in derivative instruments
|
82
|
|
|
180
|
|
||
|
Changes in collateral deposits supporting energy risk management activities
|
231
|
|
|
(180
|
)
|
||
|
Proceeds from sale of emission allowances
|
47
|
|
|
(6
|
)
|
||
|
Gain on sale of assets and equity method investments, net and postretirement benefits curtailment
|
(224
|
)
|
|
(14
|
)
|
||
|
Cash used by changes in other working capital
|
(108
|
)
|
|
(93
|
)
|
||
|
Net Cash Provided by Operating Activities
|
1,733
|
|
|
1,392
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(18
|
)
|
|
(31
|
)
|
||
|
Capital expenditures
|
(898
|
)
|
|
(889
|
)
|
||
|
Increase in restricted cash, net
|
(30
|
)
|
|
(41
|
)
|
||
|
(Increase)/decrease in restricted cash to support equity requirements for U.S. DOE funded projects
|
(36
|
)
|
|
1
|
|
||
|
Decrease in notes receivable
|
2
|
|
|
10
|
|
||
|
Purchases of emission allowances
|
(32
|
)
|
|
(40
|
)
|
||
|
Proceeds from sale of emission allowances
|
47
|
|
|
45
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(378
|
)
|
|
(500
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
354
|
|
|
499
|
|
||
|
Proceeds from renewable energy grants and state rebates
|
11
|
|
|
62
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
636
|
|
|
1
|
|
||
|
Investments in unconsolidated affiliates
|
(23
|
)
|
|
(357
|
)
|
||
|
Other
|
44
|
|
|
8
|
|
||
|
Net Cash Used by Investing Activities
|
(321
|
)
|
|
(1,232
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(66
|
)
|
|
(152
|
)
|
||
|
Payment for treasury stock
|
—
|
|
|
(353
|
)
|
||
|
Payment for preferred shares
|
(226
|
)
|
|
—
|
|
||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
129
|
|
|
138
|
|
||
|
Proceeds from issuance of long-term debt
|
5,237
|
|
|
679
|
|
||
|
Payments for short and long-term debt
|
(5,357
|
)
|
|
(954
|
)
|
||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
(127
|
)
|
|
651
|
|
||
|
Proceeds from issuance of common stock
|
1
|
|
|
1
|
|
||
|
Payment of debt issuance costs
|
(70
|
)
|
|
(14
|
)
|
||
|
Other - contingent consideration
|
(10
|
)
|
|
(22
|
)
|
||
|
Net Cash Used by Financing Activities
|
(489
|
)
|
|
(26
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(6
|
)
|
|
15
|
|
||
|
Net Increase in Cash and Cash Equivalents
|
917
|
|
|
149
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
1,518
|
|
|
2,116
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
2,435
|
|
|
$
|
2,265
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
|
(In millions)
|
|||||
|
Accounts receivable allowance for doubtful accounts
|
$
|
28
|
|
$
|
26
|
|
|
Property plant and equipment accumulated depreciation
|
6,424
|
|
5,761
|
|
||
|
Intangible assets accumulated amortization
|
1,729
|
|
1,590
|
|
||
|
Out-of-market contracts accumulated amortization
|
740
|
|
639
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2015
|
$
|
2,727
|
|
|
Distributions to noncontrolling interest
|
(135
|
)
|
|
|
Dividends paid to NRG Yield, Inc. public shareholders
|
(68
|
)
|
|
|
Comprehensive loss attributable to noncontrolling interest
|
(45
|
)
|
|
|
Sale of assets to NRG Yield, Inc.
|
(37
|
)
|
|
|
Redemption of noncontrolling interest
|
(7
|
)
|
|
|
Contributions from noncontrolling interest
|
16
|
|
|
|
Balance as of September 30, 2016
|
$
|
2,451
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2015
|
$
|
29
|
|
|
Distributions to redeemable noncontrolling interest
|
(46
|
)
|
|
|
Contributions from redeemable noncontrolling interest
|
61
|
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(25
|
)
|
|
|
Balance as of September 30, 2016
|
$
|
19
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
73
|
|
|
$
|
73
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
19,411
|
|
|
18,888
|
|
|
19,620
|
|
|
18,263
|
|
||||
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
11,767
|
|
|
$
|
7,121
|
|
|
$
|
11,028
|
|
|
$
|
7,235
|
|
|
|
As of September 30, 2016
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Available-for-sale securities
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Other
(a)
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
|
U.S. government and federal agency obligations
|
51
|
|
|
1
|
|
|
—
|
|
|
52
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Corporate debt securities
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||
|
Equity securities
|
301
|
|
|
—
|
|
|
54
|
|
|
355
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
308
|
|
|
798
|
|
|
107
|
|
|
1,213
|
|
||||
|
Interest rate contracts
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Total assets
|
$
|
705
|
|
|
$
|
980
|
|
|
$
|
178
|
|
|
$
|
1,863
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
375
|
|
|
773
|
|
|
133
|
|
|
1,281
|
|
||||
|
Interest rate contracts
|
—
|
|
|
163
|
|
|
—
|
|
|
163
|
|
||||
|
Total liabilities
|
$
|
375
|
|
|
$
|
936
|
|
|
$
|
133
|
|
|
$
|
1,444
|
|
|
|
As of December 31, 2015
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Available-for-sale securities
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Other
(a)
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
U.S. government and federal agency obligations
|
54
|
|
|
1
|
|
|
—
|
|
|
55
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Corporate debt securities
|
—
|
|
|
81
|
|
|
—
|
|
|
81
|
|
||||
|
Equity securities
|
280
|
|
|
—
|
|
|
54
|
|
|
334
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
622
|
|
|
1,449
|
|
|
149
|
|
|
2,220
|
|
||||
|
Total assets
|
$
|
986
|
|
|
$
|
1,616
|
|
|
$
|
220
|
|
|
$
|
2,822
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
868
|
|
|
1,036
|
|
|
182
|
|
|
2,086
|
|
||||
|
Interest rate contracts
|
—
|
|
|
128
|
|
|
—
|
|
|
128
|
|
||||
|
Total liabilities
|
$
|
868
|
|
|
$
|
1,164
|
|
|
$
|
182
|
|
|
$
|
2,214
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2016
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
16
|
|
|
$
|
51
|
|
|
$
|
7
|
|
|
$
|
74
|
|
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(33
|
)
|
|
$
|
38
|
|
|
Total gains/(losses) — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||||
|
Included in OCI
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Included in nuclear decommissioning obligation
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ending balance as of September 30, 2016
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(26
|
)
|
|
$
|
45
|
|
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(26
|
)
|
|
$
|
45
|
|
|
Gains/(losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2015
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Other
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
49
|
|
|
$
|
122
|
|
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
52
|
|
|
$
|
80
|
|
|
$
|
161
|
|
|
Total losses — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(95
|
)
|
|
(106
|
)
|
||||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
44
|
|
|
45
|
|
||||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||||
|
Ending balance as of September 30, 2015
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
33
|
|
|
$
|
100
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
33
|
|
|
$
|
100
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
(37
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
September 30, 2016
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Power Contracts
|
$
|
53
|
|
|
$
|
78
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
11
|
|
|
$
|
81
|
|
|
$
|
27
|
|
|
Coal Contracts
|
—
|
|
|
5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per ton)
|
|
44
|
|
|
44
|
|
|
44
|
|
|||||
|
FTRs
|
54
|
|
|
50
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(63
|
)
|
|
55
|
|
|
—
|
|
|||||
|
|
$
|
107
|
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Power Contracts
|
$
|
86
|
|
|
$
|
100
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
10
|
|
|
$
|
92
|
|
|
$
|
27
|
|
|
Coal Contracts
|
—
|
|
|
12
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per ton)
|
|
28
|
|
|
45
|
|
|
35
|
|
|||||
|
FTRs
|
63
|
|
|
70
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(98
|
)
|
|
87
|
|
|
—
|
|
|||||
|
|
$
|
149
|
|
|
$
|
182
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power/Coal
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power/Coal
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a)
|
|
|
Category by Industry Sector
|
(% of Total)
|
|
|
Financial institutions
|
33
|
%
|
|
Utilities, energy merchants, marketers and other
|
42
|
|
|
ISOs
|
25
|
|
|
Total as of September 30, 2016
|
100
|
%
|
|
|
Net Exposure
(a)
|
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
|
Investment grade
|
90
|
%
|
|
Non-rated
(b)
|
3
|
|
|
Non-investment grade
|
7
|
|
|
Total as of September 30, 2016
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
For non-rated counterparties, a significant portion are related to ISO and municipal public power entities, which are considered investment grade equivalent ratings based on NRG's internal credit ratings.
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
52
|
|
|
4
|
|
|
—
|
|
|
11
|
|
|
55
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
68
|
|
|
2
|
|
|
—
|
|
|
25
|
|
|
59
|
|
|
1
|
|
|
—
|
|
|
25
|
|
||||||
|
Commercial mortgage-backed securities
|
17
|
|
|
—
|
|
|
1
|
|
|
26
|
|
|
25
|
|
|
—
|
|
|
2
|
|
|
28
|
|
||||||
|
Corporate debt securities
|
87
|
|
|
3
|
|
|
1
|
|
|
11
|
|
|
81
|
|
|
1
|
|
|
1
|
|
|
10
|
|
||||||
|
Equity securities
|
355
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
199
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
2
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
605
|
|
|
$
|
222
|
|
|
$
|
2
|
|
|
|
|
$
|
561
|
|
|
$
|
202
|
|
|
$
|
3
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
7
|
|
|
$
|
14
|
|
|
Realized losses
|
3
|
|
|
10
|
|
||
|
Proceeds from sale of securities
|
354
|
|
|
499
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
1
|
|
|
1
|
|
||
|
Coal
|
Short Ton
|
29
|
|
|
35
|
|
||
|
Natural Gas
|
MMBtu
|
73
|
|
|
293
|
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
(35
|
)
|
|
(74
|
)
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
3,219
|
|
|
$
|
2,326
|
|
|
Equity
|
Shares
|
1
|
|
|
1
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
42
|
|
|
Interest rate contracts long-term
|
1
|
|
|
—
|
|
|
99
|
|
|
68
|
|
||||
|
Total derivatives designated as cash flow hedges
|
1
|
|
|
—
|
|
|
130
|
|
|
110
|
|
||||
|
Derivatives not designated as cash flow hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
—
|
|
|
—
|
|
|
8
|
|
|
5
|
|
||||
|
Interest rate contracts long-term
|
6
|
|
|
—
|
|
|
25
|
|
|
13
|
|
||||
|
Commodity contracts current
|
964
|
|
|
1,915
|
|
|
930
|
|
|
1,674
|
|
||||
|
Commodity contracts long-term
|
249
|
|
|
305
|
|
|
351
|
|
|
412
|
|
||||
|
Total derivatives not designated as cash flow hedges
|
1,219
|
|
|
2,220
|
|
|
1,314
|
|
|
2,104
|
|
||||
|
Total derivatives
|
$
|
1,220
|
|
|
$
|
2,220
|
|
|
$
|
1,444
|
|
|
$
|
2,214
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of September 30, 2016
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,213
|
|
|
$
|
(1,027
|
)
|
|
$
|
(23
|
)
|
|
$
|
163
|
|
|
Derivative liabilities
|
|
(1,281
|
)
|
|
1,027
|
|
|
121
|
|
|
(133
|
)
|
||||
|
Total commodity contracts
|
|
(68
|
)
|
|
—
|
|
|
98
|
|
|
30
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
7
|
|
|
(4
|
)
|
|
—
|
|
|
3
|
|
||||
|
Derivative liabilities
|
|
(163
|
)
|
|
4
|
|
|
—
|
|
|
(159
|
)
|
||||
|
Total interest rate contracts
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
||||
|
Total derivative instruments
|
|
$
|
(224
|
)
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
(126
|
)
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2015
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
2,220
|
|
|
$
|
(1,616
|
)
|
|
$
|
(113
|
)
|
|
$
|
491
|
|
|
Derivative liabilities
|
|
(2,086
|
)
|
|
1,616
|
|
|
271
|
|
|
(199
|
)
|
||||
|
Total commodity contracts
|
|
134
|
|
|
—
|
|
|
158
|
|
|
292
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
||||
|
Total derivative instruments
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
164
|
|
|
|
Three months ended September 30, 2016
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
—
|
|
|
$
|
(165
|
)
|
|
$
|
(165
|
)
|
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
$
|
(101
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
(42
|
)
|
|
(42
|
)
|
||||||
|
Accumulated OCI ending balance, net of $28 tax
|
$
|
—
|
|
|
$
|
(131
|
)
|
|
$
|
(131
|
)
|
|
$
|
—
|
|
|
$
|
(131
|
)
|
|
$
|
(131
|
)
|
|
Losses expected to be realized from OCI during the next 12 months, net of $4 tax
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Three months ended September 30, 2015
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
|
Energy Commodities
|
|
Interest Rate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(1
|
)
|
|
$
|
(62
|
)
|
|
$
|
(63
|
)
|
|
$
|
(1
|
)
|
|
$
|
(67
|
)
|
|
$
|
(68
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Due to realization of previously deferred amounts
|
1
|
|
|
3
|
|
|
4
|
|
|
1
|
|
|
7
|
|
|
8
|
|
||||||
|
Mark-to-market of cash flow hedge accounting contracts
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
||||||
|
Accumulated OCI ending balance, net of $54 tax
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(92
|
)
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(92
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(44
|
)
|
|
$
|
(29
|
)
|
|
$
|
(182
|
)
|
|
$
|
(179
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(19
|
)
|
|
(33
|
)
|
|
(47
|
)
|
|
(83
|
)
|
||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(121
|
)
|
|
55
|
|
|
(19
|
)
|
|
(26
|
)
|
||||
|
Total unrealized mark-to-market losses for economic hedging activities
|
(184
|
)
|
|
(7
|
)
|
|
(248
|
)
|
|
(288
|
)
|
||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to trading activity
|
3
|
|
|
2
|
|
|
13
|
|
|
(34
|
)
|
||||
|
Reversal of acquired gain positions related to trading activity
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
||||
|
Net unrealized (losses)/gains on open positions related to trading activity
|
(8
|
)
|
|
(2
|
)
|
|
14
|
|
|
—
|
|
||||
|
Total unrealized mark-to-market (losses)/gains for trading activity
|
(5
|
)
|
|
(1
|
)
|
|
27
|
|
|
(47
|
)
|
||||
|
Total unrealized losses
|
$
|
(189
|
)
|
|
$
|
(8
|
)
|
|
$
|
(221
|
)
|
|
$
|
(335
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized (losses)/gains included in operating revenues
|
$
|
(84
|
)
|
|
$
|
34
|
|
|
$
|
(565
|
)
|
|
$
|
(212
|
)
|
|
Unrealized (losses)/gains included in cost of operations
|
(105
|
)
|
|
(42
|
)
|
|
344
|
|
|
(123
|
)
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(189
|
)
|
|
$
|
(8
|
)
|
|
$
|
(221
|
)
|
|
$
|
(335
|
)
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
9
|
|
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
|
$
|
12
|
|
|
(In millions, except rates)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016 interest rate %
(a)
|
||||
|
|
|
|
||||||||
|
Recourse debt:
|
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
|
$
|
584
|
|
|
$
|
1,039
|
|
|
7.625
|
|
Senior notes, due 2020
|
|
—
|
|
|
1,058
|
|
|
8.250
|
||
|
Senior notes, due 2021
|
|
399
|
|
|
1,128
|
|
|
7.875
|
||
|
Senior notes, due 2022
|
|
992
|
|
|
1,100
|
|
|
6.250
|
||
|
Senior notes, due 2023
|
|
869
|
|
|
936
|
|
|
6.625
|
||
|
Senior notes, due 2024
|
|
733
|
|
|
904
|
|
|
6.250
|
||
|
Senior notes, due 2026
|
|
1,000
|
|
|
—
|
|
|
7.250
|
||
|
Senior notes, due 2027
|
|
1,250
|
|
|
—
|
|
|
6.625
|
||
|
Term loan facility, due 2018
|
|
—
|
|
|
1,964
|
|
|
L+2.00
|
||
|
Term loan facility, due 2023
|
|
1,886
|
|
|
—
|
|
|
L+2.75
|
||
|
Tax-exempt bonds
|
|
455
|
|
|
455
|
|
|
4.125 - 6.00
|
||
|
Subtotal NRG recourse debt
|
|
8,168
|
|
|
8,584
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
|
||||
|
GenOn senior notes
|
|
1,922
|
|
|
1,956
|
|
|
7.875 - 9.875
|
||
|
GenOn Americas Generation senior notes
|
|
747
|
|
|
752
|
|
|
8.500 - 9.125
|
||
|
GenOn other
|
|
52
|
|
|
56
|
|
|
|
||
|
Subtotal GenOn debt (non-recourse to NRG)
|
|
2,721
|
|
|
2,764
|
|
|
|
||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield Operating LLC Senior Notes, due 2026
|
|
350
|
|
|
—
|
|
|
5.000
|
||
|
NRG Yield LLC and Yield Operating LLC Revolving Credit Facility, due 2019
|
|
—
|
|
|
306
|
|
|
L+2.75
|
||
|
NRG Yield Inc. Convertible Senior Notes, due 2019
|
|
334
|
|
|
330
|
|
|
3.500
|
||
|
NRG Yield Inc. Convertible Senior Notes, due 2020
|
|
270
|
|
|
266
|
|
|
3.250
|
||
|
El Segundo Energy Center, due 2023
|
|
443
|
|
|
485
|
|
|
L+1.625 - L+2.25
|
||
|
Marsh Landing, due 2017 and 2023
|
|
385
|
|
|
418
|
|
|
L+1.175 - L+1.875
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
|
978
|
|
|
1,002
|
|
|
5.696 - 7.015
|
||
|
Walnut Creek, term loans due 2023
|
|
322
|
|
|
351
|
|
|
L+1.625
|
||
|
Tapestry, due 2021
|
|
175
|
|
|
181
|
|
|
L+1.625
|
||
|
CVSR, due 2037
|
|
771
|
|
|
793
|
|
|
2.339 - 3.775
|
||
|
CVSR HoldCo, due 2037
|
|
199
|
|
|
—
|
|
|
4.680
|
||
|
Alpine, due 2022
|
|
147
|
|
|
154
|
|
|
L+1.750
|
||
|
Energy Center Minneapolis, due 2017 and 2025
|
|
98
|
|
|
108
|
|
|
5.95 - 7.25
|
||
|
Viento, due 2023
|
|
183
|
|
|
189
|
|
|
L+2.75
|
||
|
NRG Yield - other
|
|
549
|
|
|
573
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
|
|
5,704
|
|
|
5,656
|
|
|
|
||
|
Ivanpah, due 2033 and 2038
|
|
1,135
|
|
|
1,149
|
|
|
2.285 - 4.256
|
||
|
Agua Caliente, due 2037
|
|
864
|
|
|
879
|
|
|
2.395 - 3.633
|
||
|
Dandan, due 2033
|
|
100
|
|
|
98
|
|
|
L+2.25
|
||
|
Peaker bonds, due 2019
|
|
—
|
|
|
72
|
|
|
L+1.07
|
||
|
Cedro Hill, due 2025
|
|
165
|
|
|
103
|
|
|
L+1.75
|
||
|
Midwest Generation, due 2019
|
|
234
|
|
|
—
|
|
|
4.390
|
||
|
NRG Other
|
|
320
|
|
|
315
|
|
|
various
|
||
|
Subtotal other NRG non-recourse debt
|
|
2,818
|
|
|
2,616
|
|
|
|
||
|
Subtotal all non-recourse debt
|
|
11,243
|
|
|
11,036
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
|
19,411
|
|
|
19,620
|
|
|
|
||
|
Capital leases
|
|
11
|
|
|
16
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
|
19,422
|
|
|
19,636
|
|
|
|
||
|
Less current maturities
|
|
1,221
|
|
|
481
|
|
|
|
||
|
Less debt issuance costs
|
|
183
|
|
|
172
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
18,018
|
|
|
$
|
18,983
|
|
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
Amount in millions, except rates
|
|
|
|
|
|
|||||
|
7.625% senior notes due 2018
|
$
|
455
|
|
|
$
|
502
|
|
|
107.95
|
%
|
|
8.250% senior notes due 2020
|
1,058
|
|
|
1,129
|
|
|
103.12
|
%
|
||
|
7.875% senior notes due 2021
|
729
|
|
|
771
|
|
|
104.02
|
%
|
||
|
6.250% senior notes due 2022
|
108
|
|
|
105
|
|
|
94.73
|
%
|
||
|
6.625% senior notes due 2023
|
67
|
|
|
64
|
|
|
94.13
|
%
|
||
|
6.250% senior notes due 2024
|
171
|
|
|
163
|
|
|
94.52
|
%
|
||
|
Total at September 30, 2016
|
$
|
2,588
|
|
|
$
|
2,734
|
|
|
|
|
|
7.625% senior notes due 2018
(b)
|
186
|
|
|
204
|
|
|
107.75
|
%
|
||
|
7.875% senior notes due 2021
(b)
|
193
|
|
|
207
|
|
|
103.94
|
%
|
||
|
Total at November 4, 2016
|
$
|
2,967
|
|
|
$
|
3,145
|
|
|
|
|
|
•
|
A
$1.9 billion
term loan facility, or the 2016 Term Loan Facility, with a maturity date of June 30, 2023, which will pay interest at a rate of
LIBOR
plus
2.75%
, with a
LIBOR
floor of
0.75%
. The debt was issued at
99.50%
of face value; the discount will be amortized to interest expense over the life of the loan. Repayments under the 2016 Term Loan Facility will consist of
0.25%
of principal per quarter, with the remainder due at maturity. The proceeds of the new term loan facility as well as cash on hand were used to repay the existing 2018 Term Loan Facility balance outstanding. A
$21 million
loss on extinguishment of the Term Loan Facility was recorded during the second quarter of 2016, which consisted of the write-off of previously deferred financing costs.
|
|
•
|
The 2016 Revolving Credit Facility, which includes a
$289 million
revolving senior credit facility, or the Tranche A Revolving Facility, with a maturity date of July 1, 2018 and a
$2.2 billion
revolving senior credit facility, or the Tranche B Revolving Facility, with a maturity date of June 30, 2021 will pay interest at a rate of
LIBOR
plus
2.25%
.
|
|
(In millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Current assets
|
$
|
76
|
|
|
$
|
84
|
|
|
Net property, plant and equipment
|
1,742
|
|
|
1,807
|
|
||
|
Other long-term assets
|
945
|
|
|
863
|
|
||
|
Total assets
|
2,763
|
|
|
2,754
|
|
||
|
Current liabilities
|
59
|
|
|
56
|
|
||
|
Long-term debt
|
450
|
|
|
366
|
|
||
|
Other long-term liabilities
|
194
|
|
|
179
|
|
||
|
Total liabilities
|
703
|
|
|
601
|
|
||
|
Noncontrolling interests
|
562
|
|
|
493
|
|
||
|
Net assets less noncontrolling interests
|
$
|
1,498
|
|
|
$
|
1,660
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2015
|
416,939,950
|
|
|
(102,749,908
|
)
|
|
314,190,042
|
|
|
Shares issued under LTIPs
|
643,642
|
|
|
—
|
|
|
643,642
|
|
|
Shares issued under ESPP
|
—
|
|
|
609,094
|
|
|
609,094
|
|
|
Balance as of September 30, 2016
|
417,583,592
|
|
|
(102,140,814
|
)
|
|
315,442,778
|
|
|
|
Third Quarter 2016
|
|
Second Quarter 2016
|
|
First Quarter 2016
|
||||||
|
Dividends per Common Share
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.145
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic earnings/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|||||||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
402
|
|
|
$
|
66
|
|
|
$
|
213
|
|
|
$
|
(68
|
)
|
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
|
5
|
|
|
15
|
|
||||
|
Gain on redemption of 2.822% redeemable perpetual preferred stock
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
||||
|
Income/(loss) available for common stockholders
|
$
|
402
|
|
|
$
|
61
|
|
|
$
|
286
|
|
|
$
|
(83
|
)
|
|
Weighted average number of common shares outstanding - basic
|
316
|
|
|
331
|
|
|
315
|
|
|
334
|
|
||||
|
Earnings/(Loss) per weighted average common share — basic
|
$
|
1.27
|
|
|
$
|
0.18
|
|
|
$
|
0.91
|
|
|
$
|
(0.25
|
)
|
|
Diluted earnings/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|||||||||||
|
Weighted average number of common shares outstanding
|
316
|
|
|
331
|
|
|
315
|
|
|
334
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Total dilutive shares
|
317
|
|
|
332
|
|
|
316
|
|
|
334
|
|
||||
|
Earnings/(loss) per weighted average common share — diluted
|
$
|
1.27
|
|
|
$
|
0.18
|
|
|
$
|
0.91
|
|
|
$
|
(0.25
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
(In millions of shares)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Equity compensation plans
|
2
|
|
|
3
|
|
|
3
|
|
|
6
|
|
|
Embedded derivative of 2.822% redeemable perpetual preferred stock
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
Total
|
2
|
|
|
19
|
|
|
3
|
|
|
22
|
|
|
(In millions)
|
Generation
(a)
|
|
Retail Mass
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)(b)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended September 30, 2016
|
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
2,494
|
|
|
$
|
1,619
|
|
|
$
|
140
|
|
|
$
|
272
|
|
|
$
|
40
|
|
|
$
|
(613
|
)
|
|
$
|
3,952
|
|
|
Depreciation and amortization
|
193
|
|
|
25
|
|
|
48
|
|
|
75
|
|
|
16
|
|
|
—
|
|
|
357
|
|
|||||||
|
Impairment losses
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
6
|
|
|
—
|
|
|
(4
|
)
|
|
13
|
|
|
1
|
|
|
—
|
|
|
16
|
|
|||||||
|
Gain on sale of assets
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
266
|
|
|||||||
|
(Impairment loss)/gain on investment
|
(5
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||
|
Income/(loss) before income taxes
|
628
|
|
|
2
|
|
|
8
|
|
|
60
|
|
|
(252
|
)
|
|
(4
|
)
|
|
442
|
|
|||||||
|
Net Income/(Loss)
|
630
|
|
|
2
|
|
|
11
|
|
|
47
|
|
|
(293
|
)
|
|
(4
|
)
|
|
393
|
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
630
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
(317
|
)
|
|
$
|
35
|
|
|
$
|
402
|
|
|
Total assets as of September 30, 2016
|
$
|
14,153
|
|
|
$
|
1,601
|
|
|
$
|
4,920
|
|
|
$
|
8,482
|
|
|
$
|
16,970
|
|
|
$
|
(14,635
|
)
|
|
31,491
|
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
613
|
|
|
(b) Includes loss on debt extinguishment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
(In millions)
|
Generation
(a)
|
|
Retail Mass
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)(b)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended September 30, 2015
|
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
2,726
|
|
|
$
|
1,699
|
|
|
$
|
124
|
|
|
$
|
256
|
|
|
$
|
1
|
|
|
$
|
(372
|
)
|
|
$
|
4,434
|
|
|
Depreciation and amortization
|
220
|
|
|
30
|
|
|
46
|
|
|
69
|
|
|
17
|
|
|
—
|
|
|
382
|
|
|||||||
|
Impairment losses
|
222
|
|
|
36
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
7
|
|
|
—
|
|
|
(2
|
)
|
|
12
|
|
|
1
|
|
|
6
|
|
|
24
|
|
|||||||
|
Income/(Loss) before income taxes
|
166
|
|
|
197
|
|
|
(20
|
)
|
|
40
|
|
|
(276
|
)
|
|
7
|
|
|
114
|
|
|||||||
|
Net Income/(Loss)
|
164
|
|
|
197
|
|
|
(16
|
)
|
|
32
|
|
|
(317
|
)
|
|
7
|
|
|
67
|
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
164
|
|
|
$
|
197
|
|
|
$
|
(33
|
)
|
|
$
|
20
|
|
|
$
|
(315
|
)
|
|
$
|
33
|
|
|
$
|
66
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
309
|
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
|
$
|
18
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
372
|
|
|
(b) Includes loss on debt extinguishment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
(In millions)
|
Generation
(a)
|
|
Retail Mass
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)(b)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Nine months ended September 30, 2016
|
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
5,920
|
|
|
$
|
3,868
|
|
|
$
|
335
|
|
|
$
|
789
|
|
|
$
|
128
|
|
|
$
|
(1,221
|
)
|
|
$
|
9,819
|
|
|
Depreciation and amortization
|
483
|
|
|
80
|
|
|
143
|
|
|
224
|
|
|
49
|
|
|
—
|
|
|
979
|
|
|||||||
|
Impairment losses
|
84
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
123
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
1
|
|
|
—
|
|
|
(13
|
)
|
|
29
|
|
|
3
|
|
|
(7
|
)
|
|
13
|
|
|||||||
|
Gain/(loss) on sale of assets
|
293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
215
|
|
|||||||
|
(Impairment loss)/gain on investment
|
(142
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(147
|
)
|
|||||||
|
Income/(loss) before income taxes
|
417
|
|
|
644
|
|
|
(116
|
)
|
|
136
|
|
|
(815
|
)
|
|
(7
|
)
|
|
259
|
|
|||||||
|
Net Income/(Loss)
|
418
|
|
|
644
|
|
|
(102
|
)
|
|
111
|
|
|
(900
|
)
|
|
(7
|
)
|
|
164
|
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
418
|
|
|
$
|
644
|
|
|
$
|
(98
|
)
|
|
$
|
108
|
|
|
$
|
(931
|
)
|
|
$
|
72
|
|
|
$
|
213
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
1,025
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
1,221
|
|
|
(b) Includes loss on debt extinguishment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(119
|
)
|
|
$
|
—
|
|
|
$
|
(119
|
)
|
|
(In millions)
|
Generation
(a)
|
|
Retail Mass
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)(b)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Nine months ended September 30, 2015
|
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
7,345
|
|
|
$
|
4,308
|
|
|
$
|
305
|
|
|
$
|
729
|
|
|
$
|
9
|
|
|
$
|
(1,033
|
)
|
|
$
|
11,663
|
|
|
Depreciation and amortization
|
681
|
|
|
93
|
|
|
135
|
|
|
222
|
|
|
42
|
|
|
—
|
|
|
1,173
|
|
|||||||
|
Impairment losses
|
222
|
|
|
36
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||||
|
Gain on postretirement benefits curtailment
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
9
|
|
|
—
|
|
|
(2
|
)
|
|
19
|
|
|
—
|
|
|
3
|
|
|
29
|
|
|||||||
|
Income/(loss) before income taxes
|
216
|
|
|
523
|
|
|
(87
|
)
|
|
61
|
|
|
(834
|
)
|
|
—
|
|
|
(121
|
)
|
|||||||
|
Net Income/(Loss)
|
213
|
|
|
523
|
|
|
(74
|
)
|
|
53
|
|
|
(793
|
)
|
|
—
|
|
|
(78
|
)
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
213
|
|
|
$
|
523
|
|
|
$
|
(100
|
)
|
|
$
|
29
|
|
|
$
|
(765
|
)
|
|
$
|
32
|
|
|
$
|
(68
|
)
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
853
|
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
27
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
(b) Includes loss on debt extinguishment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions except otherwise noted)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income/(loss) before income taxes
|
$
|
442
|
|
|
$
|
114
|
|
|
$
|
259
|
|
|
$
|
(121
|
)
|
|
Income tax (benefit)/expense
|
49
|
|
|
47
|
|
|
95
|
|
|
(43
|
)
|
||||
|
Effective tax rate
|
11.1
|
%
|
|
41.2
|
%
|
|
36.7
|
%
|
|
35.5
|
%
|
||||
|
Ace Energy, Inc.
|
New Genco GP, LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
Allied Home Warranty GP LLC
|
Norwalk Power LLC
|
NRG Operating Services, Inc.
|
|
Allied Warranty LLC
|
NRG Advisory Services LLC
|
NRG Oswego Harbor Power Operations Inc.
|
|
Arthur Kill Power LLC
|
NRG Affiliate Services Inc.
|
NRG PacGen Inc.
|
|
Astoria Gas Turbine Power LLC
|
NRG Artesian Energy LLC
|
NRG Portable Power LLC
|
|
Bayou Cove Peaking Power, LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Power Marketing LLC
|
|
BidURenergy, Inc.
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Reliability Solutions LLC
|
|
Cabrillo Power I LLC
|
NRG Bayou Cove LLC
|
NRG Renter's Protection LLC
|
|
Cabrillo Power II LLC
|
NRG Business Services LLC
|
NRG Retail LLC
|
|
Carbon Management Solutions LLC
|
NRG Business Solutions LLC
|
NRG Retail Northeast LLC
|
|
Cirro Group, Inc.
|
NRG Cabrillo Power Operations Inc.
|
NRG Rockford Acquisition LLC
|
|
Cirro Energy Services, Inc.
|
NRG California Peaker Operations LLC
|
NRG Saguaro Operations Inc.
|
|
Clean Edge Energy LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG Security LLC
|
|
Conemaugh Power LLC
|
NRG Connected Home LLC
|
NRG Services Corporation
|
|
Connecticut Jet Power LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Development LLC
|
NRG Construction LLC
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Energy Company LP
|
NRG Curtailment Solutions Holdings LLC
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners I LLC
|
NRG Curtailment Solutions, Inc
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners II LLC
|
NRG Development Company Inc.
|
NRG South Texas LP
|
|
Cottonwood Generating Partners III LLC
|
NRG Devon Operations Inc.
|
NRG SPV #1 LLC
|
|
Cottonwood Technology Partners LP
|
NRG Dispatch Services LLC
|
NRG Texas C&I Supply LLC
|
|
Devon Power LLC
|
NRG Distributed Generation PR LLC
|
NRG Texas Gregory LLC
|
|
Dunkirk Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas Holding Inc.
|
|
Eastern Sierra Energy Company LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas LLC
|
|
El Segundo Power, LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Power LLC
|
|
El Segundo Power II LLC
|
NRG Energy Efficiency-P LLC
|
NRG Warranty Services LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Labor Services LLC
|
NRG West Coast LLC
|
|
Energy Choice Solutions LLC
|
NRG ECOKAP Holdings LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Holdings LLC
|
NRG Energy Services Group LLC
|
O'Brien Cogeneration, Inc. II
|
|
Energy Plus Natural Gas LLC
|
NRG Energy Services International Inc.
|
ONSITE Energy, Inc.
|
|
Energy Protection Insurance Company
|
NRG Energy Services LLC
|
Oswego Harbor Power LLC
|
|
Everything Energy LLC
|
NRG Generation Holdings, Inc.
|
RE Retail Receivables, LLC
|
|
Forward Home Security, LLC
|
NRG Greenco
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home & Business Solutions LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Home Services LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Gregory Partners, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Retail Services, LLC
|
|
Gregory Power Partners LLC
|
NRG Home Solutions Product LLC
|
RERH Holdings, LLC
|
|
Huntley Power LLC
|
NRG Homer City Services LLC
|
Saguaro Power LLC
|
|
Independence Energy Alliance LLC
|
NRG Huntley Operations Inc.
|
Somerset Operations Inc.
|
|
Independence Energy Group LLC
|
NRG HQ DG LLC
|
Somerset Power LLC
|
|
Independence Energy Natural Gas LLC
|
NRG Identity Protect LLC
|
Texas Genco Financing Corp.
|
|
Indian River Operations Inc.
|
NRG Ilion Limited Partnership
|
Texas Genco GP, LLC
|
|
Indian River Power LLC
|
NRG Ilion LP LLC
|
Texas Genco Holdings, Inc.
|
|
Keystone Power LLC
|
NRG International LLC
|
Texas Genco LP, LLC
|
|
Langford Wind Power, LLC
|
NRG Maintenance Services LLC
|
Texas Genco Operating Services, LLC
|
|
Louisiana Generating LLC
|
NRG Mextrans Inc.
|
Texas Genco Services, LP
|
|
Meriden Gas Turbines LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
US Retailers LLC
|
|
Middletown Power LLC
|
NRG Middletown Operations Inc.
|
Vienna Operations Inc.
|
|
Montville Power LLC
|
NRG Montville Operations Inc.
|
Vienna Power LLC
|
|
NEO Corporation
|
NRG New Roads Holdings LLC
|
WCP (Generation) Holdings LLC
|
|
NEO Freehold-Gen LLC
|
NRG North Central Operations Inc.
|
West Coast Power LLC
|
|
NEO Power Services Inc.
|
NRG Northeast Affiliate Services Inc.
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,424
|
|
|
$
|
1,622
|
|
|
$
|
—
|
|
|
$
|
(94
|
)
|
|
$
|
3,952
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,718
|
|
|
1,158
|
|
|
11
|
|
|
(94
|
)
|
|
2,793
|
|
|||||
|
Depreciation and amortization
|
147
|
|
|
203
|
|
|
7
|
|
|
—
|
|
|
357
|
|
|||||
|
Impairment losses
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Selling, general and administrative
|
114
|
|
|
105
|
|
|
63
|
|
|
—
|
|
|
282
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Development activity expenses
|
—
|
|
|
12
|
|
|
11
|
|
|
—
|
|
|
23
|
|
|||||
|
Total operating costs and expenses
|
1,987
|
|
|
1,479
|
|
|
91
|
|
|
(94
|
)
|
|
3,463
|
|
|||||
|
Loss on sale of assets
|
—
|
|
|
262
|
|
|
4
|
|
|
—
|
|
|
266
|
|
|||||
|
Operating Income/(Loss)
|
437
|
|
|
405
|
|
|
(87
|
)
|
|
—
|
|
|
755
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(110
|
)
|
|
(13
|
)
|
|
485
|
|
|
(362
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
2
|
|
|
22
|
|
|
(2
|
)
|
|
(6
|
)
|
|
16
|
|
|||||
|
Impairment loss on investment
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Other income
|
1
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(148
|
)
|
|
(128
|
)
|
|
—
|
|
|
(280
|
)
|
|||||
|
Total other (expense)/income
|
(111
|
)
|
|
(139
|
)
|
|
305
|
|
|
(368
|
)
|
|
(313
|
)
|
|||||
|
Income Before Income Taxes
|
326
|
|
|
266
|
|
|
218
|
|
|
(368
|
)
|
|
442
|
|
|||||
|
Income tax expense/(benefit)
|
134
|
|
|
90
|
|
|
(218
|
)
|
|
43
|
|
|
49
|
|
|||||
|
Net Income
|
192
|
|
|
176
|
|
|
436
|
|
|
(411
|
)
|
|
393
|
|
|||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
6
|
|
|
34
|
|
|
(49
|
)
|
|
(9
|
)
|
|||||
|
Net Income Attributable to
NRG Energy, Inc.
|
$
|
192
|
|
|
$
|
170
|
|
|
$
|
402
|
|
|
$
|
(362
|
)
|
|
$
|
402
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,079
|
|
|
$
|
3,907
|
|
|
$
|
—
|
|
|
$
|
(167
|
)
|
|
$
|
9,819
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,278
|
|
|
2,602
|
|
|
29
|
|
|
(171
|
)
|
|
6,738
|
|
|||||
|
Depreciation and amortization
|
372
|
|
|
588
|
|
|
19
|
|
|
—
|
|
|
979
|
|
|||||
|
Impairment losses
|
8
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||
|
Selling, general and administrative
|
306
|
|
|
296
|
|
|
200
|
|
|
—
|
|
|
802
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
7
|
|
|||||
|
Development activity expenses
|
—
|
|
|
44
|
|
|
23
|
|
|
—
|
|
|
67
|
|
|||||
|
Total operating costs and expenses
|
4,964
|
|
|
3,646
|
|
|
277
|
|
|
(171
|
)
|
|
8,716
|
|
|||||
|
Gain/(loss) on sale of assets
|
—
|
|
|
294
|
|
|
(79
|
)
|
|
—
|
|
|
215
|
|
|||||
|
Operating Income/(Loss)
|
1,115
|
|
|
555
|
|
|
(356
|
)
|
|
4
|
|
|
1,318
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(178
|
)
|
|
(36
|
)
|
|
796
|
|
|
(582
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
5
|
|
|
20
|
|
|
(2
|
)
|
|
(10
|
)
|
|
13
|
|
|||||
|
Impairment loss on investment
|
—
|
|
|
(147
|
)
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|||||
|
Other income
|
3
|
|
|
31
|
|
|
2
|
|
|
(1
|
)
|
|
35
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(4
|
)
|
|
(115
|
)
|
|
—
|
|
|
(119
|
)
|
|||||
|
Interest expense
|
(11
|
)
|
|
(443
|
)
|
|
(387
|
)
|
|
—
|
|
|
(841
|
)
|
|||||
|
Total other (expense)/income
|
(181
|
)
|
|
(579
|
)
|
|
294
|
|
|
(593
|
)
|
|
(1,059
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
934
|
|
|
(24
|
)
|
|
(62
|
)
|
|
(589
|
)
|
|
259
|
|
|||||
|
Income tax expense/(benefit)
|
367
|
|
|
(22
|
)
|
|
(345
|
)
|
|
95
|
|
|
95
|
|
|||||
|
Net Income
|
567
|
|
|
(2
|
)
|
|
283
|
|
|
(684
|
)
|
|
164
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(17
|
)
|
|
70
|
|
|
(102
|
)
|
|
(49
|
)
|
|||||
|
Net Income Attributable to
NRG Energy, Inc. |
$
|
567
|
|
|
$
|
15
|
|
|
$
|
213
|
|
|
$
|
(582
|
)
|
|
$
|
213
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
192
|
|
|
$
|
176
|
|
|
$
|
436
|
|
|
$
|
(411
|
)
|
|
$
|
393
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
40
|
|
|
26
|
|
|
(39
|
)
|
|
27
|
|
|||||
|
Foreign currency translation adjustments, net
|
2
|
|
|
2
|
|
|
4
|
|
|
(5
|
)
|
|
3
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Defined benefit plans, net
|
54
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
31
|
|
|||||
|
Other comprehensive income
|
56
|
|
|
42
|
|
|
7
|
|
|
(44
|
)
|
|
61
|
|
|||||
|
Comprehensive Income
|
248
|
|
|
218
|
|
|
443
|
|
|
(455
|
)
|
|
454
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
13
|
|
|
34
|
|
|
(49
|
)
|
|
(2
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
248
|
|
|
205
|
|
|
409
|
|
|
(406
|
)
|
|
456
|
|
|||||
|
Comprehensive Income Available for Common Stockholders
|
$
|
248
|
|
|
$
|
205
|
|
|
$
|
409
|
|
|
$
|
(406
|
)
|
|
$
|
456
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
567
|
|
|
$
|
(2
|
)
|
|
$
|
283
|
|
|
$
|
(684
|
)
|
|
$
|
164
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
—
|
|
|
(15
|
)
|
|
46
|
|
|
(39
|
)
|
|
(8
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
4
|
|
|
4
|
|
|
6
|
|
|
(8
|
)
|
|
6
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
55
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
32
|
|
|||||
|
Other comprehensive income/(loss)
|
59
|
|
|
(11
|
)
|
|
30
|
|
|
(47
|
)
|
|
31
|
|
|||||
|
Comprehensive Income/(Loss)
|
626
|
|
|
(13
|
)
|
|
313
|
|
|
(731
|
)
|
|
195
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(38
|
)
|
|
70
|
|
|
(102
|
)
|
|
(70
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
626
|
|
|
25
|
|
|
243
|
|
|
(629
|
)
|
|
265
|
|
|||||
|
Gain on redemption, net of dividends for preferred shares
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
626
|
|
|
$
|
25
|
|
|
$
|
316
|
|
|
$
|
(629
|
)
|
|
$
|
338
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1,744
|
|
|
$
|
691
|
|
|
$
|
—
|
|
|
$
|
2,435
|
|
|
Funds deposited by counterparties
|
6
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Restricted cash
|
10
|
|
|
470
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|||||
|
Accounts receivable - trade, net
|
880
|
|
|
482
|
|
|
—
|
|
|
—
|
|
|
1,362
|
|
|||||
|
Accounts receivable - affiliate
|
308
|
|
|
(133
|
)
|
|
173
|
|
|
(343
|
)
|
|
5
|
|
|||||
|
Inventory
|
425
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
1,017
|
|
|||||
|
Derivative instruments
|
700
|
|
|
384
|
|
|
—
|
|
|
(120
|
)
|
|
964
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
206
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
337
|
|
|||||
|
Renewable energy grant receivable, net
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
|
Prepayments and other current assets
|
70
|
|
|
237
|
|
|
57
|
|
|
—
|
|
|
364
|
|
|||||
|
Total current assets
|
2,605
|
|
|
3,951
|
|
|
921
|
|
|
(463
|
)
|
|
7,014
|
|
|||||
|
Net property, plant and equipment
|
4,310
|
|
|
13,667
|
|
|
253
|
|
|
(27
|
)
|
|
18,203
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
875
|
|
|
2,054
|
|
|
10,781
|
|
|
(13,710
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(14
|
)
|
|
906
|
|
|
8
|
|
|
—
|
|
|
900
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Goodwill
|
697
|
|
|
302
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|||||
|
Intangible assets, net
|
651
|
|
|
1,457
|
|
|
1
|
|
|
(3
|
)
|
|
2,106
|
|
|||||
|
Nuclear decommissioning trust fund
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|||||
|
Derivative instruments
|
231
|
|
|
80
|
|
|
6
|
|
|
(61
|
)
|
|
256
|
|
|||||
|
Deferred income tax
|
—
|
|
|
182
|
|
|
7
|
|
|
—
|
|
|
189
|
|
|||||
|
Other non-current assets
|
43
|
|
|
814
|
|
|
341
|
|
|
—
|
|
|
1,198
|
|
|||||
|
Total other assets
|
3,088
|
|
|
5,816
|
|
|
11,144
|
|
|
(13,774
|
)
|
|
6,274
|
|
|||||
|
Total Assets
|
$
|
10,003
|
|
|
$
|
23,434
|
|
|
$
|
12,318
|
|
|
$
|
(14,264
|
)
|
|
$
|
31,491
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
1,475
|
|
|
$
|
(254
|
)
|
|
$
|
—
|
|
|
$
|
1,221
|
|
|
Accounts payable
|
577
|
|
|
330
|
|
|
38
|
|
|
—
|
|
|
945
|
|
|||||
|
Accounts payable — affiliate
|
128
|
|
|
158
|
|
|
57
|
|
|
(343
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
601
|
|
|
485
|
|
|
3
|
|
|
(120
|
)
|
|
969
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
6
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Accrued expenses and other current liabilities
|
301
|
|
|
489
|
|
|
360
|
|
|
—
|
|
|
1,150
|
|
|||||
|
Total current liabilities
|
1,613
|
|
|
2,947
|
|
|
204
|
|
|
(463
|
)
|
|
4,301
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
10,011
|
|
|
7,763
|
|
|
—
|
|
|
18,018
|
|
|||||
|
Nuclear decommissioning reserve
|
284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|||||
|
Nuclear decommissioning trust liability
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|||||
|
Deferred income taxes
|
1,068
|
|
|
(112
|
)
|
|
(909
|
)
|
|
—
|
|
|
47
|
|
|||||
|
Derivative instruments
|
233
|
|
|
303
|
|
|
—
|
|
|
(61
|
)
|
|
475
|
|
|||||
|
Out-of-market contracts, net
|
84
|
|
|
981
|
|
|
—
|
|
|
—
|
|
|
1,065
|
|
|||||
|
Other non-current liabilities
|
361
|
|
|
787
|
|
|
332
|
|
|
—
|
|
|
1,480
|
|
|||||
|
Total non-current liabilities
|
2,583
|
|
|
11,970
|
|
|
7,186
|
|
|
(61
|
)
|
|
21,678
|
|
|||||
|
Total liabilities
|
4,196
|
|
|
14,917
|
|
|
7,390
|
|
|
(524
|
)
|
|
25,979
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Stockholders’ Equity
|
5,807
|
|
|
8,498
|
|
|
4,928
|
|
|
(13,740
|
)
|
|
5,493
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
10,003
|
|
|
$
|
23,434
|
|
|
$
|
12,318
|
|
|
$
|
(14,264
|
)
|
|
$
|
31,491
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
567
|
|
|
$
|
(2
|
)
|
|
$
|
283
|
|
|
$
|
(684
|
)
|
|
$
|
164
|
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
65
|
|
|
—
|
|
|
(8
|
)
|
|
57
|
|
|||||
|
Equity in (earnings)/losses of unconsolidated affiliates
|
(5
|
)
|
|
(20
|
)
|
|
2
|
|
|
10
|
|
|
(13
|
)
|
|||||
|
Depreciation and amortization
|
372
|
|
|
588
|
|
|
19
|
|
|
—
|
|
|
979
|
|
|||||
|
Provision for bad debts
|
31
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Amortization of nuclear fuel
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
(14
|
)
|
|
17
|
|
|
—
|
|
|
3
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
4
|
|
|
17
|
|
|
—
|
|
|
21
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
32
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
|
Impairment losses
|
8
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(134
|
)
|
|
(90
|
)
|
|
253
|
|
|
—
|
|
|
29
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Changes in derivative instruments
|
(173
|
)
|
|
258
|
|
|
(3
|
)
|
|
—
|
|
|
82
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
268
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
231
|
|
|||||
|
Proceeds from sale of emission allowances
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
(Gain)/loss on sale of assets
|
—
|
|
|
(294
|
)
|
|
70
|
|
|
|
|
(224
|
)
|
||||||
|
Cash (used)/provided by changes in other working capital
|
(887
|
)
|
|
305
|
|
|
(208
|
)
|
|
682
|
|
|
(108
|
)
|
|||||
|
Net Cash Provided by Operating Activities
|
189
|
|
|
1,071
|
|
|
473
|
|
|
—
|
|
|
1,733
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
59
|
|
|
(59
|
)
|
|
—
|
|
|||||
|
Acquisition of September 2016 Drop Down Assets, net of cash acquired
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
77
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
|
Capital expenditures
|
(145
|
)
|
|
(713
|
)
|
|
(40
|
)
|
|
—
|
|
|
(898
|
)
|
|||||
|
Increase in restricted cash, net
|
(5
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
|
Increase in restricted cash — U.S. DOE funded projects
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Purchases of emission allowances
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(378
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
619
|
|
|
17
|
|
|
—
|
|
|
636
|
|
|||||
|
Proceeds from (investments in) unconsolidated affiliates
|
2
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Other
|
27
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|
44
|
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(130
|
)
|
|
(253
|
)
|
|
56
|
|
|
6
|
|
|
(321
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
59
|
|
|
—
|
|
|||||
|
Payments (for)/from intercompany loans
|
(2
|
)
|
|
(134
|
)
|
|
136
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of September 2016 Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
77
|
|
|
(77
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
(52
|
)
|
|
40
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|||||
|
Payment for preferred shares
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
(226
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,097
|
|
|
4,140
|
|
|
—
|
|
|
5,237
|
|
|||||
|
Payments for short and long-term debt
|
(2
|
)
|
|
(815
|
)
|
|
(4,540
|
)
|
|
—
|
|
|
(5,357
|
)
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(17
|
)
|
|
(53
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
|
Other - contingent consideration
|
(3
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(59
|
)
|
|
107
|
|
|
(531
|
)
|
|
(6
|
)
|
|
(489
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
—
|
|
|
919
|
|
|
(2
|
)
|
|
—
|
|
|
917
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
—
|
|
|
825
|
|
|
693
|
|
|
—
|
|
|
1,518
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
1,744
|
|
|
$
|
691
|
|
|
$
|
—
|
|
|
$
|
2,435
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
3,132
|
|
|
$
|
1,331
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
4,434
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
2,276
|
|
|
792
|
|
|
14
|
|
|
(40
|
)
|
|
3,042
|
|
|||||
|
Depreciation and amortization
|
190
|
|
|
187
|
|
|
5
|
|
|
—
|
|
|
382
|
|
|||||
|
Selling, general and administrative
|
136
|
|
|
91
|
|
|
100
|
|
|
—
|
|
|
327
|
|
|||||
|
Impairment losses
|
222
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|||||
|
Development activity expenses
|
—
|
|
|
17
|
|
|
21
|
|
|
—
|
|
|
38
|
|
|||||
|
Total operating costs and expenses
|
2,824
|
|
|
1,130
|
|
|
141
|
|
|
(40
|
)
|
|
4,055
|
|
|||||
|
Operating Income/(Loss)
|
308
|
|
|
201
|
|
|
(141
|
)
|
|
11
|
|
|
379
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of consolidated subsidiaries
|
—
|
|
|
42
|
|
|
228
|
|
|
(270
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
3
|
|
|
27
|
|
|
1
|
|
|
(7
|
)
|
|
24
|
|
|||||
|
Other income, net
|
2
|
|
|
3
|
|
|
1
|
|
|
(2
|
)
|
|
4
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(151
|
)
|
|
(136
|
)
|
|
—
|
|
|
(291
|
)
|
|||||
|
Total other income/(expense)
|
1
|
|
|
(81
|
)
|
|
94
|
|
|
(279
|
)
|
|
(265
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
309
|
|
|
120
|
|
|
(47
|
)
|
|
(268
|
)
|
|
114
|
|
|||||
|
Income tax expense/(benefit)
|
88
|
|
|
56
|
|
|
(130
|
)
|
|
33
|
|
|
47
|
|
|||||
|
Net Income
|
221
|
|
|
64
|
|
|
83
|
|
|
(301
|
)
|
|
67
|
|
|||||
|
Less: Net income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
15
|
|
|
17
|
|
|
(31
|
)
|
|
1
|
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
221
|
|
|
$
|
49
|
|
|
$
|
66
|
|
|
$
|
(270
|
)
|
|
$
|
66
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
7,959
|
|
|
$
|
3,801
|
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
$
|
11,663
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
6,083
|
|
|
2,554
|
|
|
10
|
|
|
(96
|
)
|
|
8,551
|
|
|||||
|
Depreciation and amortization
|
590
|
|
|
568
|
|
|
15
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Selling, general and administrative
|
351
|
|
|
280
|
|
|
247
|
|
|
—
|
|
|
878
|
|
|||||
|
Impairment losses
|
222
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
3
|
|
|
13
|
|
|
—
|
|
|
16
|
|
|||||
|
Development activity expenses
|
—
|
|
|
43
|
|
|
66
|
|
|
—
|
|
|
109
|
|
|||||
|
Total operating costs and expenses
|
7,246
|
|
|
3,489
|
|
|
351
|
|
|
(96
|
)
|
|
10,990
|
|
|||||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Operating Income/(Loss)
|
713
|
|
|
326
|
|
|
(351
|
)
|
|
(1
|
)
|
|
687
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(35
|
)
|
|
(15
|
)
|
|
432
|
|
|
(382
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
6
|
|
|
33
|
|
|
—
|
|
|
(10
|
)
|
|
29
|
|
|||||
|
Other income, net
|
3
|
|
|
23
|
|
|
3
|
|
|
(2
|
)
|
|
27
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Interest expense
|
(13
|
)
|
|
(430
|
)
|
|
(412
|
)
|
|
—
|
|
|
(855
|
)
|
|||||
|
Total other (expense)/income
|
(39
|
)
|
|
(398
|
)
|
|
23
|
|
|
(394
|
)
|
|
(808
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
674
|
|
|
(72
|
)
|
|
(328
|
)
|
|
(395
|
)
|
|
(121
|
)
|
|||||
|
Income tax expense/(benefit)
|
225
|
|
|
(20
|
)
|
|
(281
|
)
|
|
33
|
|
|
(43
|
)
|
|||||
|
Net Income/(Loss)
|
449
|
|
|
(52
|
)
|
|
(47
|
)
|
|
(428
|
)
|
|
(78
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
15
|
|
|
21
|
|
|
(46
|
)
|
|
(10
|
)
|
|||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
449
|
|
|
$
|
(67
|
)
|
|
$
|
(68
|
)
|
|
$
|
(382
|
)
|
|
$
|
(68
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
221
|
|
|
$
|
64
|
|
|
$
|
83
|
|
|
$
|
(301
|
)
|
|
$
|
67
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(5
|
)
|
|
(24
|
)
|
|
20
|
|
|
3
|
|
|
(6
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
12
|
|
|
(19
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Defined benefit plans, net
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Other comprehensive loss
|
(1
|
)
|
|
(19
|
)
|
|
(1
|
)
|
|
3
|
|
|
(18
|
)
|
|||||
|
Comprehensive Income
|
220
|
|
|
45
|
|
|
82
|
|
|
(298
|
)
|
|
49
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(3
|
)
|
|
17
|
|
|
(31
|
)
|
|
(17
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
220
|
|
|
48
|
|
|
65
|
|
|
(267
|
)
|
|
66
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Comprehensive Income Available for Common Stockholders
|
$
|
220
|
|
|
$
|
48
|
|
|
$
|
60
|
|
|
$
|
(267
|
)
|
|
$
|
61
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
449
|
|
|
$
|
(52
|
)
|
|
$
|
(47
|
)
|
|
$
|
(428
|
)
|
|
$
|
(78
|
)
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
(10
|
)
|
|
(9
|
)
|
|
29
|
|
|
(12
|
)
|
|
(2
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
(6
|
)
|
|
(4
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
11
|
|
|
(22
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Defined benefit plans, net
|
1
|
|
|
(2
|
)
|
|
10
|
|
|
—
|
|
|
9
|
|
|||||
|
Other comprehensive (loss)/income
|
(9
|
)
|
|
(6
|
)
|
|
13
|
|
|
(12
|
)
|
|
(14
|
)
|
|||||
|
Comprehensive Income/(Loss)
|
440
|
|
|
(58
|
)
|
|
(34
|
)
|
|
(440
|
)
|
|
(92
|
)
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(9
|
)
|
|
21
|
|
|
(46
|
)
|
|
(34
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
440
|
|
|
(49
|
)
|
|
(55
|
)
|
|
(394
|
)
|
|
(58
|
)
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
440
|
|
|
$
|
(49
|
)
|
|
$
|
(70
|
)
|
|
$
|
(394
|
)
|
|
$
|
(73
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
825
|
|
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
1,518
|
|
|
Funds deposited by counterparties
|
55
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|||||
|
Restricted cash
|
5
|
|
|
409
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|||||
|
Accounts receivable - trade, net
|
851
|
|
|
304
|
|
|
2
|
|
|
—
|
|
|
1,157
|
|
|||||
|
Accounts receivable - affiliate
|
395
|
|
|
260
|
|
|
571
|
|
|
(1,222
|
)
|
|
4
|
|
|||||
|
Inventory
|
570
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
1,252
|
|
|||||
|
Derivative instruments
|
1,202
|
|
|
871
|
|
|
—
|
|
|
(158
|
)
|
|
1,915
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
474
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
568
|
|
|||||
|
Renewable energy grant receivable, net
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Current assets held-for-sale
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Prepayments and other current assets
|
93
|
|
|
274
|
|
|
71
|
|
|
—
|
|
|
438
|
|
|||||
|
Total current assets
|
3,645
|
|
|
3,789
|
|
|
1,337
|
|
|
(1,380
|
)
|
|
7,391
|
|
|||||
|
Net Property, Plant and Equipment
|
4,767
|
|
|
13,773
|
|
|
219
|
|
|
(27
|
)
|
|
18,732
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
842
|
|
|
2,244
|
|
|
11,039
|
|
|
(14,125
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(14
|
)
|
|
1,160
|
|
|
1
|
|
|
(102
|
)
|
|
1,045
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
46
|
|
|
7
|
|
|
—
|
|
|
53
|
|
|||||
|
Goodwill
|
697
|
|
|
302
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|||||
|
Intangible assets, net
|
763
|
|
|
1,551
|
|
|
2
|
|
|
(6
|
)
|
|
2,310
|
|
|||||
|
Nuclear decommissioning trust fund
|
561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
561
|
|
|||||
|
Derivative instruments
|
153
|
|
|
184
|
|
|
—
|
|
|
(32
|
)
|
|
305
|
|
|||||
|
Deferred income taxes
|
(6
|
)
|
|
815
|
|
|
(642
|
)
|
|
—
|
|
|
167
|
|
|||||
|
Non-current assets held for sale
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
|
Other non-current assets
|
80
|
|
|
749
|
|
|
385
|
|
|
—
|
|
|
1,214
|
|
|||||
|
Total other assets
|
3,076
|
|
|
7,156
|
|
|
10,792
|
|
|
(14,265
|
)
|
|
6,759
|
|
|||||
|
Total Assets
|
$
|
11,488
|
|
|
$
|
24,718
|
|
|
$
|
12,348
|
|
|
$
|
(15,672
|
)
|
|
$
|
32,882
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
2
|
|
|
$
|
460
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
Accounts payable
|
553
|
|
|
277
|
|
|
39
|
|
|
—
|
|
|
869
|
|
|||||
|
Accounts payable — affiliate
|
151
|
|
|
2,000
|
|
|
(929
|
)
|
|
(1,222
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
1,130
|
|
|
749
|
|
|
—
|
|
|
(158
|
)
|
|
1,721
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
55
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|||||
|
Current liabilities held-for-sale
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Accrued expenses and other current liabilities
|
319
|
|
|
429
|
|
|
449
|
|
|
(1
|
)
|
|
1,196
|
|
|||||
|
Total current liabilities
|
2,210
|
|
|
3,968
|
|
|
(422
|
)
|
|
(1,381
|
)
|
|
4,375
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
302
|
|
|
10,496
|
|
|
8,185
|
|
|
—
|
|
|
18,983
|
|
|||||
|
Nuclear decommissioning reserve
|
326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|||||
|
Nuclear decommissioning trust liability
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|||||
|
Deferred income taxes
|
179
|
|
|
(1,088
|
)
|
|
928
|
|
|
—
|
|
|
19
|
|
|||||
|
Derivative instruments
|
301
|
|
|
224
|
|
|
—
|
|
|
(32
|
)
|
|
493
|
|
|||||
|
Out-of-market contracts, net
|
95
|
|
|
1,051
|
|
|
—
|
|
|
—
|
|
|
1,146
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Other non-current liabilities
|
554
|
|
|
735
|
|
|
199
|
|
|
—
|
|
|
1,488
|
|
|||||
|
Total non-current liabilities
|
2,040
|
|
|
11,422
|
|
|
9,312
|
|
|
(32
|
)
|
|
22,742
|
|
|||||
|
Total Liabilities
|
4,250
|
|
|
15,390
|
|
|
8,890
|
|
|
(1,413
|
)
|
|
27,117
|
|
|||||
|
2.822% Preferred Stock
|
—
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
302
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Stockholders’ Equity
|
7,238
|
|
|
9,299
|
|
|
3,156
|
|
|
(14,259
|
)
|
|
5,434
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
11,488
|
|
|
$
|
24,718
|
|
|
$
|
12,348
|
|
|
$
|
(15,672
|
)
|
|
$
|
32,882
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income/(Loss)
|
$
|
449
|
|
|
$
|
(52
|
)
|
|
$
|
(47
|
)
|
|
$
|
(428
|
)
|
|
$
|
(78
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
77
|
|
|
—
|
|
|
(20
|
)
|
|
57
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
(6
|
)
|
|
(33
|
)
|
|
—
|
|
|
10
|
|
|
(29
|
)
|
|||||
|
Depreciation and amortization
|
590
|
|
|
568
|
|
|
15
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Provision for bad debts
|
46
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
49
|
|
|||||
|
Amortization of nuclear fuel
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
(29
|
)
|
|
20
|
|
|
|
|
(9
|
)
|
||||||
|
Adjustment for debt extinguishment
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
43
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
218
|
|
|
(77
|
)
|
|
(213
|
)
|
|
—
|
|
|
(72
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Changes in derivative instruments
|
135
|
|
|
89
|
|
|
(44
|
)
|
|
—
|
|
|
180
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
(141
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
|
Gain on sale of emission allowances
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Gain on postretirement benefits curtailment
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
|
Impairment losses
|
222
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Cash provided/(used) by changes in other working capital
|
1,048
|
|
|
(879
|
)
|
|
(702
|
)
|
|
440
|
|
|
(93
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
2,635
|
|
|
(314
|
)
|
|
(931
|
)
|
|
2
|
|
|
1,392
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of January 2015 Drop Down Assets, net of cash acquired
|
—
|
|
|
(489
|
)
|
|
—
|
|
|
489
|
|
|
—
|
|
|||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
52
|
|
|
(52
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
33
|
|
|
(33
|
)
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
Capital expenditures
|
(264
|
)
|
|
(595
|
)
|
|
(30
|
)
|
|
—
|
|
|
(889
|
)
|
|||||
|
Increase in restricted cash, net
|
(3
|
)
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
|
Decrease in restricted cash — U.S. DOE projects
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Purchases of emission allowances
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Investments in unconsolidated affiliates
|
1
|
|
|
(317
|
)
|
|
(39
|
)
|
|
(2
|
)
|
|
(357
|
)
|
|||||
|
Other
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Net Cash Used by Investing Activities
|
(262
|
)
|
|
(1,389
|
)
|
|
17
|
|
|
402
|
|
|
(1,232
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from intercompany loans to subsidiaries
|
(2,391
|
)
|
|
1,178
|
|
|
1,213
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of January 2015 Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
489
|
|
|
(489
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
33
|
|
|
—
|
|
|||||
|
Payments of dividends from NRG Yield, Inc.
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
—
|
|
|
(353
|
)
|
|||||
|
Net receipts for settlement of acquired derivatives that include financing elements
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
635
|
|
|
44
|
|
|
—
|
|
|
679
|
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(938
|
)
|
|
(16
|
)
|
|
—
|
|
|
(954
|
)
|
|||||
|
Other
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Net Cash Provided by Financing Activities
|
(2,391
|
)
|
|
1,543
|
|
|
1,226
|
|
|
(404
|
)
|
|
(26
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Net (Decrease)/Increase in Cash and Cash Equivalents
|
(18
|
)
|
|
(145
|
)
|
|
312
|
|
|
—
|
|
|
149
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
18
|
|
|
1,455
|
|
|
643
|
|
|
—
|
|
|
2,116
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
1,310
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
2,265
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
|
|
Global Generation Portfolio
(a)
|
|
|||||||||||||||||||||
|
|
|
(In MW)
|
|
|||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Generation Type
|
|
Gulf Coast
|
|
East
|
|
West
|
|
International
|
|
Renewables
(b)
|
|
NRG Yield
(c)
|
|
Other
(d)
|
|
Total Global
|
||||||||
|
Natural gas
(e)
|
|
8,651
|
|
|
7,847
|
|
|
6,085
|
|
|
144
|
|
|
—
|
|
|
1,878
|
|
|
—
|
|
|
24,605
|
|
|
Coal
(f)
|
|
5,114
|
|
|
7,465
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,184
|
|
|
Oil
(g)
|
|
—
|
|
|
5,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
5,667
|
|
|
Nuclear
|
|
1,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
Wind
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
961
|
|
|
2,005
|
|
|
—
|
|
|
2,966
|
|
|
Utility Scale Solar
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
722
|
|
|
610
|
|
|
—
|
|
|
1,332
|
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
9
|
|
|
114
|
|
|
208
|
|
|
Total generation capacity
|
|
14,941
|
|
|
20,789
|
|
|
6,085
|
|
|
749
|
|
|
1,768
|
|
|
4,692
|
|
|
114
|
|
|
49,138
|
|
|
Capacity attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(638
|
)
|
|
(2,110
|
)
|
|
—
|
|
|
(2,748
|
)
|
|
Total net generation capacity
|
|
14,941
|
|
|
20,789
|
|
|
6,085
|
|
|
749
|
|
|
1,130
|
|
|
2,582
|
|
|
114
|
|
|
46,390
|
|
|
|
|
Base Capacity Product
|
|
Capacity Performance Product
|
||||
|
Zone
|
|
Cleared Capacity (MW)
(1)(2)
|
|
Price
($/MW-day)
|
|
Cleared Capacity (MW)
(1)(2)
|
|
Price
($/MW-day)
|
|
COMED
|
|
65
|
|
$182.77
|
|
3,738
|
|
$202.77
|
|
EMAAC
|
|
103
|
|
$99.77
|
|
895
|
|
$119.77
|
|
MAAC
|
|
10
|
|
$80.00
|
|
5,972
|
|
$100.00
|
|
RTO
|
|
193
|
|
$80.00
|
|
550
|
|
$100.00
|
|
Total
|
|
371
|
|
|
|
11,155
|
|
|
|
•
|
SunEdison Utility-Scale Solar and Wind Acquisition
— On September 15, 2016, the Company entered into an agreement with SunEdison to acquire (i) an equity interest in a tax-equity portfolio of 530 MW mechanically-complete solar assets of which NRG’s net interest based on cash to be distributed will be 265 MW, and an additional 937 MW of solar and wind assets in development, (ii) a 154 MW construction-ready solar facility in Texas and (iii) a 182 MW portfolio of construction-ready and development solar assets in Hawaii. The acquisition of the portfolio of solar assets in Hawaii was completed on October 7, 2016 for upfront cash consideration of $2 million and the acquisition of the 530 MW tax equity portfolio and the 937 MW development assets was completed on November 2, 2016 for upfront cash consideration of $111 million. The Company expects to pay total upfront cash consideration for the three acquisitions of $129 million, with an estimated $59 million in additional payments contingent upon future development milestones.
|
|
•
|
SunEdison Solar Distributed Generation Acquisition
— On October 3, 2016, the Company acquired a 29 MW portfolio of mechanically-complete and construction-ready distributed generation solar assets from SunEdison for cash consideration of approximately $68 million, subject to post closing adjustments. The Company expects to sell these assets into a tax-equity financed portfolio within the DGPV Holdco partnership between NRG and NRG Yield, Inc.
|
|
•
|
In the first quarter of 2016, the Company completed the sales of the Seward and Shelby generating stations. On July 12, 2016, the Company sold 100% of its interests in the Rockford generating stations. Also, on July 12, 2016, GenOn completed the sale of the Aurora generating station. The completion of these dispositions resulted in a decrease of 2,205 MW from the Company's generation portfolio.
|
|
•
|
EVgo
— On June 17, 2016, the Company completed the sale of a majority interest in the EVgo business to Vision Ridge Partners, which resulted in a loss of $78 million, for total consideration of approximately $39 million, consisting of
$17 million
in cash received, which is net of $2.5 million in working capital adjustments, $15 million contributed as capital to the EVgo business by Vision Ridge Partners and $7 million of future contributions by Vision Ridge Partners.
|
|
•
|
CVSR
— On September 1, 2016, the Company sold its remaining
51.05%
interest in CVSR Holdco LLC, which indirectly owns the CVSR solar facility, to NRG Yield, Inc. for total cash consideration of
$78.5 million
, plus an immaterial working capital adjustment. NRG Yield, Inc. also assumed
$496 million
of non-recourse project debt as of the closing date.
|
|
•
|
Potrero Real Property
— On September 26, 2016, the Company completed its sale of real property at the Potrero site for net cash proceeds of $74 million.
|
|
•
|
Senior Notes Issuances and Repurchases
— On May 23, 2016, NRG issued
$1.0 billion
in aggregate principal amount at par of
7.25%
senior notes due 2026, or the 2026 Senior Notes. On August 2, 2016, NRG issued
$1.25 billion
in aggregate principal amount at par of 6.625% senior notes due 2027, or the 2027 Senior Notes. The proceeds from the issuance of the 2026 Senior Notes and the 2027 Senior Notes were utilized to redeem a portion of the Senior Notes.
|
|
•
|
Preferred Stock Repurchase
— On June 13, 2016, the Company completed the repurchase from Credit Suisse of
100%
of the outstanding shares of its $344.5 million
2.822%
preferred stock at a price of
$226 million
.
|
|
•
|
Credit Facility Refinancing
— On June 30, 2016, the Company completed a refinancing of its Senior Credit Facility, replacing it with the 2016 Senior Credit Facility, as more fully described in Note 8,
Debt and Capital Leases
, to this Form 10-Q.
|
|
•
|
NRG Yield Operating Senior Note Offering
— On August 18, 2016, NRG Yield Operating LLC issued $350 million of senior unsecured notes, or the NRG Yield Operating 2026 Senior Notes. The senior notes bear interest at 5.00% and mature in 2026.
|
|
•
|
Thermal Financing
—
On October 31, 2016, NRG Energy Center Minneapolis LLC, a subsidiary of NRG Yield, Inc. received proceeds of
$125 million
from the issuance of
3.55%
Series D notes due October 31, 2031, or the Series D Notes, and entered into a shelf facility for an additional
$70 million
of notes.
|
|
•
|
During the first quarter of 2016, the Company recorded an impairment loss of $140 million on its investment in Petra Nova Parish Holdings.
|
|
•
|
During the second quarter of 2016, the Company recorded impairment losses on its Rockford generating stations and Mandalay and Ormond Beach operating units, as well as impairments relating to its residential solar business and previously purchased solar panels, totaling $115 million.
|
|
•
|
During the third quarter of 2016, the Company recorded an additional $8 million in impairments losses related to investments and $8 million in other impairments.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(In millions except otherwise noted)
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy revenue
(a)
|
$
|
1,443
|
|
|
$
|
1,543
|
|
|
$
|
(100
|
)
|
|
$
|
3,625
|
|
|
$
|
4,450
|
|
|
$
|
(825
|
)
|
|
Capacity revenue
(a)
|
503
|
|
|
683
|
|
|
(180
|
)
|
|
1,535
|
|
|
1,729
|
|
|
(194
|
)
|
||||||
|
Retail revenue
|
1,974
|
|
|
2,062
|
|
|
(88
|
)
|
|
4,858
|
|
|
5,369
|
|
|
(511
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
(79
|
)
|
|
35
|
|
|
(114
|
)
|
|
(592
|
)
|
|
(165
|
)
|
|
(427
|
)
|
||||||
|
Contract amortization
|
(12
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|
(41
|
)
|
|
(28
|
)
|
|
(13
|
)
|
||||||
|
Other revenues
(b)
|
123
|
|
|
119
|
|
|
4
|
|
|
434
|
|
|
308
|
|
|
126
|
|
||||||
|
Total operating revenues
|
3,952
|
|
|
4,434
|
|
|
(482
|
)
|
|
9,819
|
|
|
11,663
|
|
|
(1,844
|
)
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
(c)
|
2,110
|
|
|
2,360
|
|
|
(250
|
)
|
|
5,132
|
|
|
6,282
|
|
|
(1,150
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
105
|
|
|
42
|
|
|
63
|
|
|
(344
|
)
|
|
123
|
|
|
(467
|
)
|
||||||
|
Contract and emissions credit amortization
(c)
|
3
|
|
|
7
|
|
|
(4
|
)
|
|
6
|
|
|
11
|
|
|
(5
|
)
|
||||||
|
Operations and maintenance
|
485
|
|
|
510
|
|
|
(25
|
)
|
|
1,642
|
|
|
1,782
|
|
|
(140
|
)
|
||||||
|
Other cost of operations
|
90
|
|
|
123
|
|
|
(33
|
)
|
|
302
|
|
|
353
|
|
|
(51
|
)
|
||||||
|
Total cost of operations
|
2,793
|
|
|
3,042
|
|
|
(249
|
)
|
|
6,738
|
|
|
8,551
|
|
|
(1,813
|
)
|
||||||
|
Depreciation and amortization
|
357
|
|
|
382
|
|
|
(25
|
)
|
|
979
|
|
|
1,173
|
|
|
(194
|
)
|
||||||
|
Impairment losses
|
8
|
|
|
263
|
|
|
(255
|
)
|
|
123
|
|
|
263
|
|
|
(140
|
)
|
||||||
|
Selling and marketing
|
107
|
|
|
138
|
|
|
(31
|
)
|
|
291
|
|
|
364
|
|
|
(73
|
)
|
||||||
|
General and administrative
|
175
|
|
|
189
|
|
|
(14
|
)
|
|
511
|
|
|
514
|
|
|
(3
|
)
|
||||||
|
Acquisition-related transaction and integration costs
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
7
|
|
|
16
|
|
|
(9
|
)
|
||||||
|
Development activity expenses
|
23
|
|
|
38
|
|
|
(15
|
)
|
|
67
|
|
|
109
|
|
|
(42
|
)
|
||||||
|
Total operating costs and expenses
|
3,463
|
|
|
4,055
|
|
|
(592
|
)
|
|
8,716
|
|
|
10,990
|
|
|
(2,274
|
)
|
||||||
|
Gain on sale of assets and postretirement benefits curtailment
|
266
|
|
|
—
|
|
|
266
|
|
|
215
|
|
|
14
|
|
|
201
|
|
||||||
|
Operating Income
|
755
|
|
|
379
|
|
|
376
|
|
|
1,318
|
|
|
687
|
|
|
631
|
|
||||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
16
|
|
|
24
|
|
|
(8
|
)
|
|
13
|
|
|
29
|
|
|
(16
|
)
|
||||||
|
Impairment loss on investment
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
(147
|
)
|
|
—
|
|
|
(147
|
)
|
||||||
|
Other income, net
|
9
|
|
|
4
|
|
|
5
|
|
|
35
|
|
|
27
|
|
|
8
|
|
||||||
|
Loss on debt extinguishment
|
(50
|
)
|
|
(2
|
)
|
|
(48
|
)
|
|
(119
|
)
|
|
(9
|
)
|
|
(110
|
)
|
||||||
|
Interest expense
|
(280
|
)
|
|
(291
|
)
|
|
11
|
|
|
(841
|
)
|
|
(855
|
)
|
|
14
|
|
||||||
|
Total other expense
|
(313
|
)
|
|
(265
|
)
|
|
(48
|
)
|
|
(1,059
|
)
|
|
(808
|
)
|
|
(251
|
)
|
||||||
|
Income/(Loss) before Income Taxes
|
442
|
|
|
114
|
|
|
328
|
|
|
259
|
|
|
(121
|
)
|
|
380
|
|
||||||
|
Income tax expense/(benefit)
|
49
|
|
|
47
|
|
|
2
|
|
|
95
|
|
|
(43
|
)
|
|
138
|
|
||||||
|
Net Income/(Loss)
|
393
|
|
|
67
|
|
|
326
|
|
|
164
|
|
|
(78
|
)
|
|
242
|
|
||||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
(9
|
)
|
|
1
|
|
|
(10
|
)
|
|
(49
|
)
|
|
(10
|
)
|
|
(39
|
)
|
||||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
402
|
|
|
$
|
66
|
|
|
$
|
336
|
|
|
$
|
213
|
|
|
$
|
(68
|
)
|
|
$
|
281
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.81
|
|
|
$
|
2.77
|
|
|
1
|
%
|
|
$
|
2.29
|
|
|
$
|
2.80
|
|
|
(18
|
)%
|
||
|
•
|
an increase of $40 million in other expenses, primarily relating to loss on debt extinguishment; and
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
|||||||||
|
|
Three months ended September 30,
|
|||||||||
|
Region
|
2016
|
|
2015
|
|
Change %
|
|||||
|
Gulf Coast
(b)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
|
$
|
33.12
|
|
|
$
|
34.87
|
|
|
(5
|
)%
|
|
ERCOT - North
|
30.47
|
|
|
35.22
|
|
|
(13
|
)%
|
||
|
MISO - Louisiana Hub
|
39.92
|
|
|
35.03
|
|
|
14
|
%
|
||
|
East
|
|
|
|
|
|
|||||
|
NY J/NYC
|
42.60
|
|
|
41.32
|
|
|
3
|
%
|
||
|
NY A/West NY
|
46.22
|
|
|
40.68
|
|
|
14
|
%
|
||
|
NEPOOL
|
42.40
|
|
|
42.68
|
|
|
(1
|
)%
|
||
|
PEPCO (PJM)
|
42.60
|
|
|
42.62
|
|
|
—
|
%
|
||
|
PJM West Hub
|
38.89
|
|
|
39.35
|
|
|
(1
|
)%
|
||
|
West
|
|
|
|
|
|
|||||
|
CAISO - NP15
|
38.23
|
|
|
37.20
|
|
|
3
|
%
|
||
|
CAISO - SP15
|
40.43
|
|
|
38.20
|
|
|
6
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Three months ended September 30,
|
|||||||||
|
Region
|
2016
|
|
2015
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
38.96
|
|
|
$
|
42.65
|
|
|
(9
|
)%
|
|
East
|
54.36
|
|
|
44.62
|
|
|
22
|
%
|
||
|
West
|
43.30
|
|
|
45.34
|
|
|
(4
|
)%
|
||
|
|
Three months ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
International
|
|
Business Solutions
|
|
Eliminations
|
|
Subtotal
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
679
|
|
|
$
|
741
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(21
|
)
|
|
$
|
1,486
|
|
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
158
|
|
|
$
|
(327
|
)
|
|
$
|
1,443
|
|
|
Capacity revenue
|
72
|
|
|
243
|
|
|
59
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
419
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
(2
|
)
|
|
503
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
343
|
|
|
1,618
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
1,974
|
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
179
|
|
|
(94
|
)
|
|
9
|
|
|
—
|
|
|
2
|
|
|
(32
|
)
|
|
64
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(144
|
)
|
|
(79
|
)
|
||||||||||||
|
Contract amortization
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(12
|
)
|
||||||||||||
|
Other revenue
|
53
|
|
|
18
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
(4
|
)
|
|
74
|
|
|
—
|
|
|
13
|
|
|
45
|
|
|
(9
|
)
|
|
123
|
|
||||||||||||
|
Operating revenue
|
987
|
|
|
908
|
|
|
156
|
|
|
1
|
|
|
395
|
|
|
(57
|
)
|
|
2,390
|
|
|
1,619
|
|
|
140
|
|
|
272
|
|
|
(469
|
)
|
|
3,952
|
|
||||||||||||
|
Cost of fuel
|
(339
|
)
|
|
(358
|
)
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
(756
|
)
|
||||||||||||
|
Other cost of sales
(a)
|
(115
|
)
|
|
(94
|
)
|
|
(10
|
)
|
|
—
|
|
|
(331
|
)
|
|
21
|
|
|
(529
|
)
|
|
(1,155
|
)
|
|
—
|
|
|
(11
|
)
|
|
341
|
|
|
(1,354
|
)
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
28
|
|
|
56
|
|
|
(6
|
)
|
|
—
|
|
|
(119
|
)
|
|
32
|
|
|
(9
|
)
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
144
|
|
|
(105
|
)
|
||||||||||||
|
Contract and emission credit amortization
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
||||||||||||
|
Gross margin
|
$
|
555
|
|
|
$
|
518
|
|
|
$
|
90
|
|
|
$
|
1
|
|
|
$
|
(57
|
)
|
|
$
|
(4
|
)
|
|
$
|
1,103
|
|
|
$
|
223
|
|
|
$
|
139
|
|
|
$
|
254
|
|
|
$
|
15
|
|
|
$
|
1,734
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
207
|
|
|
(38
|
)
|
|
3
|
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
|
55
|
|
|
(240
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
||||||||||||
|
Less: Contract and emission credit amortization, net
|
(2
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
(17
|
)
|
|
(1
|
)
|
|
(15
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
350
|
|
|
$
|
550
|
|
|
$
|
87
|
|
|
$
|
1
|
|
|
$
|
62
|
|
|
$
|
(4
|
)
|
|
$
|
1,046
|
|
|
$
|
462
|
|
|
$
|
138
|
|
|
$
|
271
|
|
|
$
|
16
|
|
|
$
|
1,933
|
|
|
Business Metrics
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
MWh sold (thousands)
(b)(c)
|
17,430
|
|
|
15,544
|
|
|
1,986
|
|
|
|
|
|
|
|
|
|
|
|
|
978
|
|
|
1,744
|
|
|
|
|
|
|||||||||||||||||||
|
MWh generated (thousands)
(d)
|
15,980
|
|
|
13,438
|
|
|
1,464
|
|
|
|
|
|
|
|
|
|
|
|
|
978
|
|
|
2,372
|
|
|
|
|
|
|||||||||||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
|
|
5,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(a) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(b) MWh sold excludes generation at facilities in the East,West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(c) Does not include thermal MWh of 12 thousand or MWt of 496 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(d) Does not include thermal MWh of 122 thousand or MWt of 496 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
International
|
|
Business Solutions
|
|
Eliminations
|
|
Subtotal
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
765
|
|
|
$
|
760
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,651
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
138
|
|
|
$
|
(360
|
)
|
|
$
|
1,543
|
|
|
Capacity revenue
|
88
|
|
|
364
|
|
|
73
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
597
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
(3
|
)
|
|
683
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
367
|
|
|
1,698
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2,062
|
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
18
|
|
|
(35
|
)
|
|
15
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
38
|
|
|
35
|
|
||||||||||||
|
Contract amortization
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
1
|
|
|
(14
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||||||
|
Other revenue
|
52
|
|
|
19
|
|
|
2
|
|
|
1
|
|
|
6
|
|
|
(3
|
)
|
|
77
|
|
|
—
|
|
|
9
|
|
|
45
|
|
|
(12
|
)
|
|
119
|
|
||||||||||||
|
Operating revenue
|
927
|
|
|
1,108
|
|
|
216
|
|
|
1
|
|
|
446
|
|
|
(3
|
)
|
|
2,695
|
|
|
1,699
|
|
|
124
|
|
|
256
|
|
|
(340
|
)
|
|
4,434
|
|
||||||||||||
|
Cost of fuel
|
(378
|
)
|
|
(370
|
)
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(823
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
(833
|
)
|
||||||||||||
|
Other cost of sales
(a)
|
(87
|
)
|
|
(145
|
)
|
|
(15
|
)
|
|
—
|
|
|
(379
|
)
|
|
—
|
|
|
(626
|
)
|
|
(1,254
|
)
|
|
1
|
|
|
(12
|
)
|
|
364
|
|
|
(1,527
|
)
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
13
|
|
|
4
|
|
|
(7
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(28
|
)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(42
|
)
|
||||||||||||
|
Contract and emission credit amortization
|
(7
|
)
|
|
5
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||||||||
|
Gross margin
|
$
|
468
|
|
|
$
|
602
|
|
|
$
|
116
|
|
|
$
|
1
|
|
|
$
|
27
|
|
|
$
|
(3
|
)
|
|
$
|
1,211
|
|
|
$
|
468
|
|
|
$
|
124
|
|
|
$
|
236
|
|
|
$
|
(14
|
)
|
|
$
|
2,025
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
31
|
|
|
(31
|
)
|
|
8
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(29
|
)
|
|
24
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
||||||||||||
|
Less: Contract and emission credit amortization, net
|
(3
|
)
|
|
5
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
|
1
|
|
|
(14
|
)
|
|
—
|
|
|
(15
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
440
|
|
|
$
|
628
|
|
|
$
|
111
|
|
|
$
|
1
|
|
|
$
|
66
|
|
|
$
|
(3
|
)
|
|
$
|
1,243
|
|
|
$
|
443
|
|
|
$
|
123
|
|
|
$
|
252
|
|
|
$
|
(14
|
)
|
|
$
|
2,047
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
MWh sold (thousands)
(b)(c)
|
17,936
|
|
|
17,727
|
|
|
2,779
|
|
|
|
|
|
|
|
|
|
|
|
|
930
|
|
|
1,596
|
|
|
|
|
|
|||||||||||||||||||
|
MWh generated (thousands)
(d)
|
17,283
|
|
|
14,118
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
|
|
|
930
|
|
|
2,553
|
|
|
|
|
|
|||||||||||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
|
|
5,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(a) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(b) MWh sold excludes generation at facilities in the East,West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(c) Does not include thermal MWh of 92 thousand or MWt of 468 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(d) Does not include thermal MWh of 92 thousand or MWt of 468 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
|||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
(a)
|
1,655
|
|
|
947
|
|
|
666
|
|
|
|
|
|
|
|
|
|
|
HDDs
(a)
|
—
|
|
|
32
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
|
1,652
|
|
|
824
|
|
|
772
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
—
|
|
|
26
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
|
1,597
|
|
|
746
|
|
|
631
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
4
|
|
|
76
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
(In millions)
|
Gross Margin (increase/(decrease))
|
|
Economic Gross Margin (increase/(decrease))
|
||||
|
Gulf Coast region
|
$
|
87
|
|
|
$
|
(90
|
)
|
|
East region
|
(84
|
)
|
|
(78
|
)
|
||
|
West region
|
(26
|
)
|
|
(24
|
)
|
||
|
Business Solutions
|
(84
|
)
|
|
(4
|
)
|
||
|
|
$
|
(107
|
)
|
|
$
|
(196
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin due to lower average realized energy prices due to a decline in natural gas prices
|
$
|
(41
|
)
|
|
Lower gross margin due to 4% lower coal generation mainly in Texas, which was driven by an increase in unplanned outages and the timing of planned outages
|
(29
|
)
|
|
|
Lower gross margin, primarily in South Central due to a 63% decrease in PJM cleared auction capacity prices and a 19% decrease in PJM capacity volumes
|
(17
|
)
|
|
|
Other
|
(3
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(90
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
176
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Increase in gross margin
|
$
|
87
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 31% decrease in PJM cleared auction capacity prices, as well as a 9% decrease in PJM capacity volumes due to asset sales partially offset by reduced capacity purchases due to plant deactivations
|
$
|
(68
|
)
|
|
Lower gross margin as a result of a 7% decrease in average realized energy prices due to a decline in natural gas prices in 2016 coupled with a 5% decrease in generation volume primarily due to the sale of the Seward generating station
|
(66
|
)
|
|
|
Lower gross margin driven primarily by a 12% decrease in New York and New England capacity prices as well as the expiration of the Dunkirk RSS contract, and a 3% decrease in capacity volume related to the retirement of Huntley
|
(31
|
)
|
|
|
Lower gross margin due to lower load contracted volumes and expiration of contracts
|
(13
|
)
|
|
|
Higher gross margin due to the closure and financial settlement of hedge positions with a counterparty that would have otherwise been realized in 2017, 2018, and 2019
|
98
|
|
|
|
Higher gross margin due to commercial optimization activities and other
|
2
|
|
|
|
Decrease in economic gross margin
|
$
|
(78
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(7
|
)
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Decrease in gross margin
|
$
|
(84
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin resulting from a 15% decrease in capacity volumes, and a 5% decrease in capacity prices due to higher reserve margins driven by more competition in certain areas
|
$
|
(14
|
)
|
|
Lower gross margin resulting from a 29% decrease in generation due to plant retirements, forced outages
and a 5% decrease in average realized energy prices
|
(11
|
)
|
|
|
Other
|
1
|
|
|
|
Decrease in economic gross margin
|
$
|
(24
|
)
|
|
Decrease in mark-to-market for economic hedging activities driven by a decrease in the value of open positions
|
(5
|
)
|
|
|
Increase in contract and emission credit amortization
|
3
|
|
|
|
Decrease in gross margin
|
$
|
(26
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin from the demand response business in 2016 due to lower commitments and pricing in PJM and New York capacity markets
|
$
|
(6
|
)
|
|
Higher gross margin driven by lower supply costs
|
2
|
|
|
|
Decrease in economic gross margin
|
$
|
(4
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(80
|
)
|
|
|
Decrease in gross margin
|
$
|
(84
|
)
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2016
|
|
2015
|
||||
|
Retail Mass revenue
|
$
|
1,571
|
|
|
$
|
1,649
|
|
|
Supply management revenue
|
47
|
|
|
49
|
|
||
|
Contract amortization
|
1
|
|
|
1
|
|
||
|
Operating revenue
(a)
|
1,619
|
|
|
1,699
|
|
||
|
Cost of sales
(b)
|
(1,156
|
)
|
|
(1,255
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(240
|
)
|
|
24
|
|
||
|
Gross Margin
|
$
|
223
|
|
|
$
|
468
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(240
|
)
|
|
24
|
|
||
|
Less: Contract and emission credit amortization, net
|
1
|
|
|
1
|
|
||
|
Economic Gross Margin
|
$
|
462
|
|
|
$
|
443
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh - Gulf Coast
|
11,996
|
|
|
11,585
|
|
||
|
Electricity sales volume — GWh - All other regions
|
1,986
|
|
|
2,099
|
|
||
|
Average Retail Mass customer count (in thousands)
(c)
|
2,786
|
|
|
2,767
|
|
||
|
Ending Retail Mass customer count (in thousands)
(c)
|
2,797
|
|
|
2,762
|
|
||
|
(a)
|
Includes intercompany sales of $0 million and $2 million in 2016 and 2015, respectively, representing sales from Retail Mass to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $333 million and $348 million in 2016 and 2015.
|
|
(c)
|
Includes Retail Mass Recurring Customers and excludes Discrete Customers.
|
|
|
(In millions)
|
||
|
Higher gross margin from an increase in load served of 482,000 MWhs due to warmer summer weather in 2016 as compared to 2015
|
$
|
14
|
|
|
Higher gross margin due to lower supply costs of $120 million or approximately $9 per MWh driven by a decrease in natural gas prices, partially offset by lower rates to customers of $115 million or $9 per MWh
|
5
|
|
|
|
Increase in economic gross margin
|
$
|
19
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(264
|
)
|
|
|
Decrease in gross margin
|
$
|
(245
|
)
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Retail Mass
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
(30
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(78
|
)
|
|
$
|
(103
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
171
|
|
|
(51
|
)
|
|
12
|
|
|
2
|
|
|
1
|
|
|
(98
|
)
|
|
37
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
(94
|
)
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(176
|
)
|
|
$
|
(79
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(39
|
)
|
|
$
|
7
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
59
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(201
|
)
|
|
21
|
|
|
36
|
|
|
(1
|
)
|
|
(111
|
)
|
|
—
|
|
|
98
|
|
|
(158
|
)
|
||||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(240
|
)
|
|
$
|
28
|
|
|
$
|
56
|
|
|
$
|
(6
|
)
|
|
$
|
(119
|
)
|
|
$
|
—
|
|
|
$
|
176
|
|
|
$
|
(105
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail Mass and Generation.
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Retail Mass
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
Renewables
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(24
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
51
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
19
|
|
|
8
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
(36
|
)
|
|
3
|
|
|||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
(35
|
)
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
38
|
|
|
$
|
35
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(15
|
)
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(74
|
)
|
|
$
|
(80
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
43
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
36
|
|
|
52
|
|
|||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
24
|
|
|
$
|
13
|
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
(42
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail Mass, Generation, and NRG Yield.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
Unrealized
|
(5
|
)
|
|
(1
|
)
|
||
|
Total trading gains/(losses)
|
$
|
15
|
|
|
$
|
(2
|
)
|
|
|
Generation
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
|
|
|
|
Total
|
||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2016
|
$
|
143
|
|
|
$
|
190
|
|
|
$
|
34
|
|
|
$
|
5
|
|
|
$
|
54
|
|
|
$
|
19
|
|
|
$
|
36
|
|
|
$
|
4
|
|
|
$
|
485
|
|
|
Three months ended September 30, 2015
|
128
|
|
|
223
|
|
|
29
|
|
|
6
|
|
|
50
|
|
|
39
|
|
|
38
|
|
|
(3
|
)
|
|
510
|
|
|||||||||
|
|
(In millions)
|
||
|
Decrease in East operating costs due to the sale of the Seward and Shelby generating stations in 2016
|
$
|
(17
|
)
|
|
Decrease in East operations and maintenance expense due to deactivations of the Huntley and Dunkirk facilities
|
(17
|
)
|
|
|
Increase in Gulf Coast operations and maintenance expense primarily related to the timing of outages at Cottonwood
|
14
|
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
(25
|
)
|
|
|
Generation
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
|
|
|
|
Total
|
||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2016
|
$
|
125
|
|
|
$
|
50
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
25
|
|
|
$
|
48
|
|
|
$
|
75
|
|
|
$
|
16
|
|
|
$
|
357
|
|
|
Three months ended September 30, 2015
|
143
|
|
|
63
|
|
|
11
|
|
|
3
|
|
|
30
|
|
|
46
|
|
|
69
|
|
|
17
|
|
|
382
|
|
|||||||||
|
|
Generation
|
|
Retail Mass
(b)
|
|
Renewables
(c)
|
|
NRG Yield
|
|
Corporate
(d)
|
|
|
||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
(a)
|
|
|
|
|
|
Total
|
||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2016
|
$
|
31
|
|
|
$
|
43
|
|
|
$
|
7
|
|
|
$
|
20
|
|
|
$
|
118
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
47
|
|
|
$
|
282
|
|
|
Three months ended September 30, 2015
|
41
|
|
|
53
|
|
|
11
|
|
|
22
|
|
|
116
|
|
|
16
|
|
|
3
|
|
|
65
|
|
|
327
|
|
|||||||||
|
|
(In millions)
|
||
|
Decrease due to the redemption of outstanding bonds related to NRG Peakers Finance Company
|
$
|
(8
|
)
|
|
Decrease due to the repurchases of Senior Notes at the end of 2015 and first three quarters of 2016
|
(3
|
)
|
|
|
Increase in derivative interest expense from changes in fair value of interest rate swaps
|
3
|
|
|
|
Increase due to $200 million of debt issued by CVSR Holdco in August 2016
|
2
|
|
|
|
Other
|
(5
|
)
|
|
|
|
$
|
(11
|
)
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
|||||||||
|
|
Nine months ended September 30,
|
|||||||||
|
Region
|
2016
|
|
2015
|
|
Change %
|
|||||
|
Gulf Coast
(b)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
|
$
|
25.97
|
|
|
$
|
29.77
|
|
|
(13
|
)%
|
|
ERCOT - North
|
24.14
|
|
|
29.85
|
|
|
(19
|
)%
|
||
|
MISO - Louisiana Hub
|
33.50
|
|
|
37.14
|
|
|
(10
|
)%
|
||
|
East
|
|
|
|
|
|
|||||
|
NY J/NYC
|
35.07
|
|
|
52.51
|
|
|
(33
|
)%
|
||
|
NY A/West NY
|
37.37
|
|
|
44.46
|
|
|
(16
|
)%
|
||
|
NEPOOL
|
33.82
|
|
|
53.31
|
|
|
(37
|
)%
|
||
|
PEPCO (PJM)
|
38.16
|
|
|
49.52
|
|
|
(23
|
)%
|
||
|
PJM West Hub
|
33.97
|
|
|
45.33
|
|
|
(25
|
)%
|
||
|
West
|
|
|
|
|
|
|||||
|
CAISO - NP15
|
29.42
|
|
|
37.01
|
|
|
(21
|
)%
|
||
|
CAISO - SP15
|
30.29
|
|
|
32.86
|
|
|
(8
|
)%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Nine months ended September 30,
|
|||||||||
|
Region
|
2016
|
|
2015
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
38.54
|
|
|
$
|
41.57
|
|
|
(7
|
)%
|
|
East
|
57.85
|
|
|
51.93
|
|
|
11
|
%
|
||
|
West
|
39.17
|
|
|
44.29
|
|
|
(12
|
)%
|
||
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
International
|
|
Business Solutions
|
|
Eliminations
|
|
Subtotal
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
1,676
|
|
|
$
|
1,743
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(21
|
)
|
|
$
|
3,559
|
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
459
|
|
|
$
|
(696
|
)
|
|
$
|
3,625
|
|
|
Capacity revenue
|
222
|
|
|
861
|
|
|
140
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
1,297
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
(18
|
)
|
|
1,535
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
966
|
|
|
—
|
|
|
966
|
|
|
3,868
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
4,858
|
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
(270
|
)
|
|
(239
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(543
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(592
|
)
|
||||||||||||
|
Contract amortization
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(1
|
)
|
|
(51
|
)
|
|
—
|
|
|
(41
|
)
|
||||||||||||
|
Other revenue
|
191
|
|
|
58
|
|
|
58
|
|
|
2
|
|
|
12
|
|
|
(12
|
)
|
|
309
|
|
|
—
|
|
|
33
|
|
|
125
|
|
|
(33
|
)
|
|
434
|
|
||||||||||||
|
Operating revenue
|
1,830
|
|
|
2,423
|
|
|
356
|
|
|
2
|
|
|
1,053
|
|
|
(65
|
)
|
|
5,599
|
|
|
3,868
|
|
|
335
|
|
|
789
|
|
|
(772
|
)
|
|
9,819
|
|
||||||||||||
|
Cost of fuel
|
(770
|
)
|
|
(774
|
)
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,634
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(25
|
)
|
|
—
|
|
|
(1,667
|
)
|
||||||||||||
|
Other cost of sales
(a)
|
(312
|
)
|
|
(296
|
)
|
|
(21
|
)
|
|
—
|
|
|
(924
|
)
|
|
21
|
|
|
(1,532
|
)
|
|
(2,706
|
)
|
|
—
|
|
|
(23
|
)
|
|
796
|
|
|
(3,465
|
)
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
62
|
|
|
64
|
|
|
(13
|
)
|
|
—
|
|
|
50
|
|
|
32
|
|
|
195
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
344
|
|
||||||||||||
|
Contract and emission credit amortization
|
(16
|
)
|
|
16
|
|
|
3
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
2
|
|
|
(6
|
)
|
||||||||||||
|
Gross margin
|
$
|
794
|
|
|
$
|
1,433
|
|
|
$
|
235
|
|
|
$
|
2
|
|
|
$
|
174
|
|
|
$
|
(12
|
)
|
|
$
|
2,626
|
|
|
$
|
1,257
|
|
|
$
|
332
|
|
|
$
|
735
|
|
|
$
|
75
|
|
|
$
|
5,025
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(208
|
)
|
|
(175
|
)
|
|
(15
|
)
|
|
—
|
|
|
50
|
|
|
—
|
|
|
(348
|
)
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
||||||||||||
|
Less: Contract and emission credit amortization, net
|
(5
|
)
|
|
16
|
|
|
3
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
(1
|
)
|
|
(57
|
)
|
|
2
|
|
|
(47
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
1,007
|
|
|
$
|
1,592
|
|
|
$
|
247
|
|
|
$
|
2
|
|
|
$
|
129
|
|
|
$
|
(12
|
)
|
|
$
|
2,965
|
|
|
$
|
1,157
|
|
|
$
|
333
|
|
|
$
|
792
|
|
|
$
|
73
|
|
|
$
|
5,320
|
|
|
Business Metrics
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
MWh sold (thousands)
(b)(c)
|
43,491
|
|
|
35,681
|
|
|
4,085
|
|
|
|
|
|
|
|
|
|
|
|
|
2,968
|
|
|
5,563
|
|
|
|
|
|
|||||||||||||||||||
|
MWh generated (thousands)
(d)
|
39,516
|
|
|
29,060
|
|
|
3,265
|
|
|
|
|
|
|
|
|
|
|
|
|
2,968
|
|
|
6,828
|
|
|
|
|
|
|||||||||||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
|
|
14,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(a) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(b) MWh sold excludes generation at facilities in the East,West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(c) Does not include thermal MWh of 61 thousand or MWt of 1,497 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(d) Does not include thermal MWh of 245 thousand or MWt of 1,497 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
International
|
|
Business Solutions
|
|
Eliminations
|
|
Subtotal
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations/Corporate
|
|
Total
|
||||||||||||||||||||||||
|
Energy revenue
|
$
|
2,015
|
|
|
$
|
2,448
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,659
|
|
|
$
|
—
|
|
|
$
|
281
|
|
|
$
|
381
|
|
|
$
|
(871
|
)
|
|
$
|
4,450
|
|
|
Capacity revenue
|
209
|
|
|
1,009
|
|
|
162
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
1,487
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
(10
|
)
|
|
1,729
|
|
||||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
—
|
|
|
1,059
|
|
|
4,308
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5,369
|
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
31
|
|
|
(174
|
)
|
|
10
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(35
|
)
|
|
(165
|
)
|
||||||||||||
|
Contract amortization
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(28
|
)
|
||||||||||||
|
Other revenue
|
162
|
|
|
61
|
|
|
8
|
|
|
3
|
|
|
13
|
|
|
(10
|
)
|
|
237
|
|
|
—
|
|
|
26
|
|
|
135
|
|
|
(90
|
)
|
|
308
|
|
||||||||||||
|
Operating revenue
|
2,429
|
|
|
3,344
|
|
|
376
|
|
|
3
|
|
|
1,183
|
|
|
(10
|
)
|
|
7,325
|
|
|
4,308
|
|
|
305
|
|
|
729
|
|
|
(1,004
|
)
|
|
11,663
|
|
||||||||||||
|
Cost of fuel
|
(987
|
)
|
|
(1,217
|
)
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,322
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(34
|
)
|
|
7
|
|
|
(2,358
|
)
|
||||||||||||
|
Other cost of sales
(a)
|
(249
|
)
|
|
(384
|
)
|
|
(24
|
)
|
|
—
|
|
|
(1,044
|
)
|
|
—
|
|
|
(1,701
|
)
|
|
(3,130
|
)
|
|
(3
|
)
|
|
(24
|
)
|
|
934
|
|
|
(3,924
|
)
|
||||||||||||
|
Mark-to-market for economic hedging activities
|
(11
|
)
|
|
(79
|
)
|
|
(15
|
)
|
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
(192
|
)
|
|
34
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(123
|
)
|
||||||||||||
|
Contract and emission credit amortization
|
(18
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
||||||||||||
|
Gross margin
|
$
|
1,164
|
|
|
$
|
1,677
|
|
|
$
|
219
|
|
|
$
|
3
|
|
|
$
|
47
|
|
|
$
|
(10
|
)
|
|
$
|
3,100
|
|
|
$
|
1,206
|
|
|
$
|
299
|
|
|
$
|
671
|
|
|
$
|
(29
|
)
|
|
$
|
5,247
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
20
|
|
|
(253
|
)
|
|
(5
|
)
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
(321
|
)
|
|
34
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(288
|
)
|
||||||||||||
|
Less: Contract and emission credit amortization, net
|
(6
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(1
|
)
|
|
(39
|
)
|
||||||||||||
|
Economic gross margin
|
$
|
1,150
|
|
|
$
|
1,917
|
|
|
$
|
224
|
|
|
$
|
3
|
|
|
$
|
135
|
|
|
$
|
(10
|
)
|
|
$
|
3,419
|
|
|
$
|
1,172
|
|
|
$
|
301
|
|
|
$
|
710
|
|
|
$
|
(28
|
)
|
|
$
|
5,574
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
MWh sold (thousands)
(b)(c)
|
48,473
|
|
|
47,525
|
|
|
4,425
|
|
|
|
|
|
|
|
|
|
|
|
|
2,790
|
|
|
4,813
|
|
|
|
|
|
|||||||||||||||||||
|
MWh generated (thousands)
(d)
|
46,214
|
|
|
39,760
|
|
|
3,194
|
|
|
|
|
|
|
|
|
|
|
|
|
2,790
|
|
|
6,631
|
|
|
|
|
|
|||||||||||||||||||
|
Electricity sales volume — GWh
|
|
|
|
|
|
|
|
|
14,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(a) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(b) MWh sold excludes generation at facilities in the East,West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(c) Does not include thermal MWh of 219 thousand or MWt of 1,519 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(d) Does not include thermal MWh of 219 thousand or MWt of 1,519 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
|||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
(a)
|
2,605
|
|
|
1,327
|
|
|
869
|
|
|
|
|
|
|
|
|
|
|
HDDs
(a)
|
984
|
|
|
2,861
|
|
|
1,231
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
|
2,585
|
|
|
1,248
|
|
|
984
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
1,332
|
|
|
3,451
|
|
|
1,135
|
|
|
|
|
|
|
|
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
|
2,656
|
|
|
1,122
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
1,174
|
|
|
3,101
|
|
|
1,547
|
|
|
|
|
|
|
|
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
(In millions)
|
Gross Margin (increase/(decrease))
|
|
Economic Gross Margin (increase/(decrease))
|
||||
|
Gulf Coast region
|
$
|
(370
|
)
|
|
$
|
(143
|
)
|
|
East region
|
(244
|
)
|
|
(325
|
)
|
||
|
West region
|
16
|
|
|
23
|
|
||
|
International
|
(1
|
)
|
|
(1
|
)
|
||
|
Business Solutions
|
127
|
|
|
(6
|
)
|
||
|
|
$
|
(472
|
)
|
|
$
|
(452
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin primarily due to 20% lower coal generation in Texas, which was driven by lower prices, an increase in unplanned outages and timing of planned outages
|
$
|
(106
|
)
|
|
Lower gross margin resulting from lower average realized energy prices due to a decline in natural gas prices
|
(60
|
)
|
|
|
Higher gross margin from a 7% increase in nuclear generation driven by reduced planned outages
|
17
|
|
|
|
Higher gross margin, primarily in South Central, due to a 56% increase in PJM capacity volumes as more units cleared the 2015/2016 auction
|
12
|
|
|
|
Other
|
(6
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(143
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(228
|
)
|
|
|
Increase in contract and credit amortization
|
1
|
|
|
|
Decrease in gross margin
|
$
|
(370
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 21% decrease in generation primarily driven by the environmental control work at Avon Lake and Powerton, fuel conversion projects at Joliet and Shawville facilities and the sale of the Seward, Aurora, Rockford and Shelby generating stations in 2016. In addition, there was a 6% decrease in generation as a result of prior year winter weather conditions and current year planned outages
|
$
|
(246
|
)
|
|
Lower gross margin driven by a 14% decrease in capacity volumes due to plant deactivations and asset sales, partially offset by a 1% increase in PJM cleared auction capacity prices
|
(84
|
)
|
|
|
Lower gross margin as a result of a 35% decrease in average realized energy prices due to a decline in natural gas prices in 2016
|
(82
|
)
|
|
|
Lower gross margin driven primarily by a 4% decrease in New York and New England hedged capacity prices as well as the expiration of the Dunkirk RSS contract, and an 8% decrease in capacity volume related to the retirement of Huntley and certain units at the Astoria facility
|
(77
|
)
|
|
|
Lower gross margin as a result of a decrease in ancillary services driven by lower generation in the current year
|
(22
|
)
|
|
|
Higher gross margin due to the closure and financial settlement of hedge positions with a counterparty that would have otherwise been realized in the fourth quarter of 2016 and in the years 2017, 2018, and 2019
|
136
|
|
|
|
Changes in commercial optimization activities
|
29
|
|
|
|
Higher gross margin in 2016 due to a prior year lower cost of market adjustment for oil at Chalk Point and Bowline
|
11
|
|
|
|
Higher gross margin due to lower supply cost for servicing the load contracts
|
10
|
|
|
|
Decrease in economic gross margin
|
$
|
(325
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to reversals of previously recognized unrealized gains/losses on settled positions and unrealized gains/losses on open positions related to economic hedges
|
78
|
|
|
|
Increase in contract and credit amortization
|
3
|
|
|
|
Decrease in gross margin
|
$
|
(244
|
)
|
|
|
(In millions)
|
||
|
Gain on sale of excess emission credits
|
$
|
47
|
|
|
Lower gross margin due to an 11% decrease in capacity volumes, and a 5% decrease in capacity prices due to higher reserve margins driven by more competition in certain areas
|
(22
|
)
|
|
|
Lower gross margin resulting from an 8% decrease in generation due to plant retirements and unfavorable market conditions, partially offset by higher availability at the Sunrise power plant, as well as Pittsburg generating station's merchant status due to toll expiration. There was also a 12% decrease in average realized energy prices
|
(5
|
)
|
|
|
Other
|
3
|
|
|
|
Increase in economic gross margin
|
$
|
23
|
|
|
Decrease in mark-to-market for economic hedging activities driven by a decrease in the value of open positions
|
(10
|
)
|
|
|
Increase in contract and credit amortization
|
3
|
|
|
|
Increase in gross margin
|
$
|
16
|
|
|
|
(In millions)
|
||
|
Lower gross margin from the demand response business in 2016 due to lower commitments and pricing in PJM and New York markets
|
$
|
(4
|
)
|
|
Lower gross margin in 2016 driven by a 10% decrease in customers
|
(2
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(6
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
133
|
|
|
|
Increase in gross margin
|
$
|
127
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2016
|
|
2015
|
||||
|
Retail Mass revenue
|
$
|
3,769
|
|
|
$
|
4,198
|
|
|
Supply management revenue
|
99
|
|
|
110
|
|
||
|
Operating revenue
(a)
|
3,868
|
|
|
4,308
|
|
||
|
Cost of sales
(b)
|
(2,711
|
)
|
|
(3,136
|
)
|
||
|
Mark-to-market for economic hedging activities
|
100
|
|
|
34
|
|
||
|
Gross Margin
|
$
|
1,257
|
|
|
$
|
1,206
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
100
|
|
|
34
|
|
||
|
Economic Gross Margin
|
$
|
1,157
|
|
|
$
|
1,172
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Electricity sales volume — GWh - Gulf Coast
|
27,382
|
|
|
27,534
|
|
||
|
Electricity sales volume — GWh - All other regions
|
5,264
|
|
|
6,492
|
|
||
|
Average Retail Mass customer count (in thousands)
(c)
|
2,770
|
|
|
2,785
|
|
||
|
Ending Retail Mass customer count (in thousands)
(c)
|
2,797
|
|
|
2,762
|
|
||
|
(a)
|
Includes intercompany sales of $2 million and $4 million in 2016 and 2015, respectively, representing sales from Retail Mass to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $747 million and $877 million in 2016 and 2015.
|
|
(c)
|
Includes Retail Mass Recurring Customers and excludes Discrete Customers.
|
|
|
(In millions)
|
||
|
Lower gross margin from a reduction in load of 604,000 MWhs and unfavorable impacts from selling back excess supply due to milder weather conditions in 2016 as compared to 2015
|
$
|
(45
|
)
|
|
Higher gross margin due to lower supply costs of $316 million or approximately $9 per MWh driven by a decrease in natural gas prices, partially offset by lower rates to customer of $281 million or approximately $8 per MWh
|
35
|
|
|
|
Lower gross margin due to lower volumes driven by lower average customer counts
|
(5
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(15
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
66
|
|
|
|
Increase in gross margin
|
$
|
51
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Retail Mass
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(260
|
)
|
|
$
|
(239
|
)
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(507
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
—
|
|
|
(10
|
)
|
|
37
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
(78
|
)
|
|
(48
|
)
|
||||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
—
|
|
|
$
|
(270
|
)
|
|
$
|
(239
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
$
|
(592
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
128
|
|
|
$
|
26
|
|
|
$
|
80
|
|
|
$
|
(1
|
)
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
325
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(28
|
)
|
|
36
|
|
|
(16
|
)
|
|
(2
|
)
|
|
(39
|
)
|
|
—
|
|
|
78
|
|
|
29
|
|
||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
100
|
|
|
$
|
62
|
|
|
$
|
64
|
|
|
$
|
(13
|
)
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
344
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail Mass and Generation.
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Retail Mass
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
Renewables
|
|
NRG Yield
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(276
|
)
|
|
$
|
(225
|
)
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
(513
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|||||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
307
|
|
|
113
|
|
|
5
|
|
|
5
|
|
|
2
|
|
|
2
|
|
|
(24
|
)
|
|
410
|
|
|||||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
(174
|
)
|
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(35
|
)
|
|
$
|
(165
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
200
|
|
|
$
|
30
|
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
334
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(162
|
)
|
|
(41
|
)
|
|
(93
|
)
|
|
1
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
24
|
|
|
(436
|
)
|
|||||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
34
|
|
|
$
|
(11
|
)
|
|
$
|
(79
|
)
|
|
$
|
(15
|
)
|
|
$
|
(87
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
(123
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail Mass, Generation, and NRG Yield.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
67
|
|
|
$
|
49
|
|
|
Unrealized
|
27
|
|
|
(47
|
)
|
||
|
Total trading gains
|
$
|
94
|
|
|
$
|
2
|
|
|
|
Generation
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
International
|
|
Business Solutions
|
|
|
|
|
|
Total
|
||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2016
|
$
|
429
|
|
|
$
|
713
|
|
|
$
|
95
|
|
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
164
|
|
|
$
|
96
|
|
|
$
|
118
|
|
|
$
|
10
|
|
|
$
|
1,642
|
|
|
Nine months ended September 30, 2015
|
488
|
|
|
781
|
|
|
105
|
|
|
1
|
|
|
17
|
|
|
165
|
|
|
96
|
|
|
120
|
|
|
9
|
|
|
1,782
|
|
||||||||||
|
|
(In millions)
|
||
|
Decrease in Gulf Coast operations and maintenance expense primarily related to the timing of outages at the Limestone and STP facilities located in Texas
|
$
|
(63
|
)
|
|
Decrease in operating costs due to the sale of the Seward and Shelby generating stations in 2016
|
(48
|
)
|
|
|
Decrease in East operations and maintenance expense due primarily to deactivations of the Huntley, Dunkirk, and Astoria facilities coupled with a decrease in maintenance costs related to Canal, Waukegan, and Bowline
|
(46
|
)
|
|
|
Decrease in West operations and maintenance expense primarily due to the retirement of El Segundo and lower maintenance costs across the region
|
(10
|
)
|
|
|
Increase in East operating costs due to environmental work at Maryland ash sites
|
17
|
|
|
|
Increase in East variable operating costs driven by environmental control work at Avon Lake and Powerton and fuel conversion projects at the Joliet and Shawville facilities
|
14
|
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
(140
|
)
|
|
|
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
|
|
|
|
Total
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2016
|
$
|
78
|
|
|
$
|
71
|
|
|
$
|
19
|
|
|
$
|
4
|
|
|
$
|
66
|
|
|
$
|
14
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
Nine months ended September 30, 2015
|
76
|
|
|
99
|
|
|
20
|
|
|
14
|
|
|
75
|
|
|
16
|
|
|
53
|
|
|
—
|
|
|
353
|
|
|||||||||
|
|
|
|
Retail Mass
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
|
||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
|
|
|
|
|
|
Total
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2016
|
$
|
274
|
|
|
$
|
156
|
|
|
$
|
46
|
|
|
$
|
7
|
|
|
$
|
80
|
|
|
$
|
142
|
|
|
$
|
224
|
|
|
$
|
50
|
|
|
$
|
979
|
|
|
Nine months ended September 30, 2015
|
427
|
|
|
208
|
|
|
38
|
|
|
8
|
|
|
93
|
|
|
135
|
|
|
222
|
|
|
42
|
|
|
1,173
|
|
|||||||||
|
|
Generation
|
|
Retail Mass
(b)
|
|
Renewables
(c)
|
|
NRG Yield
|
|
Corporate
(d)
|
|
|
||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Business Solutions
(a)
|
|
|
|
|
|
Total
|
||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Nine months ended September 30, 2016
|
$
|
98
|
|
|
$
|
133
|
|
|
$
|
24
|
|
|
$
|
57
|
|
|
$
|
304
|
|
|
$
|
43
|
|
|
$
|
10
|
|
|
$
|
133
|
|
|
$
|
802
|
|
|
Nine months ended September 30, 2015
|
114
|
|
|
141
|
|
|
30
|
|
|
58
|
|
|
306
|
|
|
37
|
|
|
9
|
|
|
183
|
|
|
878
|
|
|||||||||
|
|
(In millions)
|
||
|
Decrease due to the repurchases of Senior Notes at the end of 2015 and first three quarters of 2016
|
$
|
(38
|
)
|
|
Decrease due to the redemption of outstanding bonds related to NRG Peakers Finance Company
|
(8
|
)
|
|
|
Decrease due to the termination of Alta X and XI term loans and the related interest rate swaps in 2015
|
(6
|
)
|
|
|
Increase in derivative interest expense from changes in fair value of interest rate swaps
|
28
|
|
|
|
Increase due to the issuance of NRG Yield Inc. 3.25% Convertible Senior Notes due 2020 and NRG Yield Operating LLC Revolving Credit Facility issued in 2015
|
7
|
|
|
|
Increase due to $200 million of debt issued by CVSR Holdco in August 2016
|
2
|
|
|
|
Other
|
1
|
|
|
|
|
$
|
(14
|
)
|
|
(In millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
NRG excluding NRG Yield and GenOn
|
$
|
1,017
|
|
|
$
|
742
|
|
|
NRG Yield and subsidiaries
|
200
|
|
|
111
|
|
||
|
GenOn and subsidiaries
|
1,218
|
|
|
665
|
|
||
|
Restricted cash - operating
|
145
|
|
|
127
|
|
||
|
Restricted cash - reserves
(a)
|
335
|
|
|
287
|
|
||
|
Total
|
2,915
|
|
|
1,932
|
|
||
|
Total credit facility availability
|
1,374
|
|
|
1,373
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
4,289
|
|
|
$
|
3,305
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Energy, Inc.
|
BB- Stable
|
|
Ba3 Stable
|
|
7.625% Senior Notes, due 2018
|
BB-
|
|
B1
|
|
8.25% Senior Notes, due 2020
|
BB-
|
|
B1
|
|
7.875% Senior Notes, due 2021
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2022
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2023
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2024
|
BB-
|
|
B1
|
|
7.25% Senior Notes, due 2026
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2027
|
BB-
|
|
B1
|
|
Term Loan Facility, due 2023
|
BB+
|
|
Baa3
|
|
GenOn 7.875% Senior Notes, due 2017
|
CCC+
|
|
Caa2
|
|
GenOn 9.500% Senior Notes, due 2018
|
CCC+
|
|
Caa2
|
|
GenOn 9.875% Senior Notes, due 2020
|
CCC+
|
|
Caa2
|
|
GenOn Americas Generation 8.500% Senior Notes, due 2021
|
CCC
|
|
Caa2
|
|
GenOn Americas Generation 9.125% Senior Notes, due 2031
|
CCC
|
|
Caa2
|
|
NRG Yield, Inc.
|
BB
|
|
Ba2
|
|
5.375% NRG Yield Operating LLC Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.00% NRG Yield Operating LLC Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|||||
|
In MW
|
2,276
|
|
|
2,303
|
|
|
478
|
|
|
—
|
|
|
—
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
39
|
%
|
|
40
|
%
|
|
8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Equivalent net sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the GenOn and EME (Midwest Generation) acquisitions, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
$
|
130
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
142
|
|
|
East
|
107
|
|
|
230
|
|
|
99
|
|
|
436
|
|
||||
|
West
|
2
|
|
|
—
|
|
|
25
|
|
|
27
|
|
||||
|
Business Solutions
|
6
|
|
|
—
|
|
|
1
|
|
|
7
|
|
||||
|
Retail Mass
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
|
Renewables
|
12
|
|
|
—
|
|
|
159
|
|
|
171
|
|
||||
|
NRG Yield
|
12
|
|
|
—
|
|
|
4
|
|
|
16
|
|
||||
|
Corporate
(b)
|
25
|
|
|
—
|
|
|
63
|
|
|
88
|
|
||||
|
Total cash capital expenditures for the nine months ended September 30, 2016
|
305
|
|
|
237
|
|
|
356
|
|
|
898
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
||||
|
Funding from third party equity partners and cash grants
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
(111
|
)
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
||||
|
Total capital expenditures and investments, net of financings
|
305
|
|
|
237
|
|
|
294
|
|
|
836
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2016
|
139
|
|
|
46
|
|
|
1,210
|
|
|
1,395
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
(711
|
)
|
|
(711
|
)
|
||||
|
Funding from third party equity partners and cash grants
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
(187
|
)
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
||||
|
NRG estimated capital expenditures for the remainder of 2016, net of financings
|
$
|
139
|
|
|
$
|
46
|
|
|
$
|
333
|
|
|
$
|
518
|
|
|
(a)
|
Other investments include restricted cash activity.
|
|
(b)
|
Includes residential solar.
|
|
•
|
Environmental capital expenditures
— For the
nine
months ended
September 30, 2016
, the Company's environmental capital expenditures included DSI/ESP upgrades at the Powerton facility and the Joliet gas conversion to satisfy the IL CPS as well as controls to satisfy MATS at the Avon Lake facility.
|
|
•
|
Growth Investments capital expenditures
— For the
nine
months ended
September 30, 2016
, the Company's growth investment capital expenditures included
$197 million
for solar projects,
$99 million
for fuel conversions,
$30 million
for repowering projects, $4 million for thermal projects and
$26 million
for the Company's other growth projects.
|
|
•
|
Debt Reduction
. The Company allocated a majority of NRG's capital available for allocation during 2016 to additional debt repurchases in order to meet the Company's goal of prudent balance sheet management in a low commodity price environment. Since the third quarter of 2015, the Company has retired $1 billion of corporate debt, generating savings of $78 million in annualized interest.
|
|
•
|
Growth Investments.
The Company intends to use a portion of capital available for allocation during 2016 primarily to complete its fuel repowerings, conversions and renewable investments.
|
|
•
|
Common Stock Dividends
. On February 29, 2016, the Company announced a reduction in its common stock dividend to $0.12 per share on an annualized basis. The decision to reduce the common stock dividend is a proactive measure taken by the Company in order to reallocate capital in accordance with the priorities set forth in this section.
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
Amount in millions, except rates
|
|
|
|
|
|
|||||
|
7.625% senior notes due 2018
|
$
|
455
|
|
|
$
|
502
|
|
|
107.95
|
%
|
|
8.250% senior notes due 2020
|
1,058
|
|
|
1,129
|
|
|
103.12
|
%
|
||
|
7.875% senior notes due 2021
|
729
|
|
|
771
|
|
|
104.02
|
%
|
||
|
6.250% senior notes due 2022
|
108
|
|
|
105
|
|
|
94.73
|
%
|
||
|
6.625% senior notes due 2023
|
67
|
|
|
64
|
|
|
94.13
|
%
|
||
|
6.250% senior notes due 2024
|
171
|
|
|
163
|
|
|
94.52
|
%
|
||
|
Total at September 30, 2016
|
$
|
2,588
|
|
|
$
|
2,734
|
|
|
|
|
|
7.625% senior notes due 2018
(b)
|
186
|
|
|
204
|
|
|
107.75
|
%
|
||
|
7.875% senior notes due 2021
(b)
|
193
|
|
|
207
|
|
|
103.94
|
%
|
||
|
Total at November 4, 2016
|
$
|
2,967
|
|
|
$
|
3,145
|
|
|
|
|
|
|
Third Quarter 2016
|
|
Second Quarter 2016
|
|
First Quarter 2016
|
||||||
|
Dividends per Common Share
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.145
|
|
|
Facility
|
|
Net Generation Capacity (MW)
|
|
Project Type
|
|
Fuel Type
|
|
Targeted COD
|
|
|
Fuel Conversions
(a)
|
|
|
|
|
|
|
|
|
|
|
Joliet Units 6, 7 and 8
(b)
|
|
1,326
|
|
|
Environmental
|
|
Natural Gas
|
|
Q4 2016
|
|
Shawville Units 1, 2, 3 and 4
|
|
597
|
|
|
Growth
|
|
Natural Gas
|
|
Q4 2016
|
|
Total
|
|
1,923
|
|
|
|
|
|
|
|
|
Repowerings
|
|
|
|
|
|
|
|
|
|
|
Carlsbad Peakers (formerly Encina) Units 1, 2, 3, 4, 5 and GT
(c)
|
|
527
|
|
|
Growth
|
|
Natural Gas
|
|
Q4 2018
|
|
Puente (formerly Mandalay) Units 1 and 2
(c)
|
|
262
|
|
|
Growth
|
|
Natural Gas
|
|
Q2 2020
|
|
Bacliff (formerly Cielo Lindo/PH Robinson) Peakers 1-6
|
|
360
|
|
|
Growth
|
|
Natural Gas
|
|
Q1 2017
|
|
Total
|
|
1,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fuel Repowerings and Conversions
|
|
3,072
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
1,733
|
|
|
$
|
1,392
|
|
|
$
|
341
|
|
|
Net cash used in investing activities
|
(321
|
)
|
|
(1,232
|
)
|
|
911
|
|
|||
|
Net cash used by financing activities
|
(489
|
)
|
|
(26
|
)
|
|
(463
|
)
|
|||
|
|
(In millions)
|
||
|
Change in cash collateral in support of risk management activities
|
$
|
411
|
|
|
Decrease in inventory primarily related to plant fuel conversions at Shawville, Joliet, New Castle and Unit 2 at the Big Cajun II facility and deactivations of Huntley and Dunkirk
|
137
|
|
|
|
Other changes in working capital driven by various timing differences
|
34
|
|
|
|
Increase in prepaid expense primarily related to timing of property tax and insurance payments that occurred in the first half of the year
|
(58
|
)
|
|
|
Decrease in operating income adjusted for non-cash items
|
(55
|
)
|
|
|
Decrease in accounts payable primarily related to lower operations and maintenance expense in 2016
|
(50
|
)
|
|
|
Increase in accounts receivable due to timing of receipts
|
(48
|
)
|
|
|
Decrease in accrued interest primarily driven by redemption of Senior Notes in late 2015 and 2016
|
(30
|
)
|
|
|
|
$
|
341
|
|
|
|
(In millions)
|
||
|
Proceeds from the sale of assets related to the majority interest sale of EVgo, the sale of real property at the Potrero generating station and the sale of the Aurora, Seward and Shelby generating stations in 2016
|
$
|
635
|
|
|
Decrease in investments in unconsolidated affiliates in 2016 compared to 2015, primarily related to the 25% investment in Desert Sunlight of $285 million, as well as, Petra Nova and Altenex in 2015
|
334
|
|
|
|
Insurance proceeds primarily related to the Cottonwood generation station outage in 2016
|
27
|
|
|
|
Decrease in cash paid for acquisitions in 2016 compared to 2015, primarily related to the Spring Canyon acquisition in 2015
|
13
|
|
|
|
Increase in notes receivable and other
|
11
|
|
|
|
Decrease in cash grants received as the final Ivanpah cash grant amount was received in 2015 after resolution of all open inquiries
|
(51
|
)
|
|
|
Decrease in restricted cash primarily related to the Agua Caliente and CVSR projects
|
(26
|
)
|
|
|
Net decrease in nuclear decommissioning trust fund activity
|
(23
|
)
|
|
|
Increase in capital expenditures, primarily related to environmental projects at Powerton and Joliet
|
(9
|
)
|
|
|
|
$
|
911
|
|
|
|
(In millions)
|
||
|
Decrease in cash contributions from noncontrolling interest in 2016, primarily related to the NRG Yield, Inc public offering in 2015 which had proceeds of $600 million
|
$
|
(778
|
)
|
|
Repurchase of preferred stock in 2016
|
(226
|
)
|
|
|
Increase in debt issuance costs primarily due to the refinancing of the senior credit facility and the issuance of the 2026 and 2027 Senior Notes
|
(56
|
)
|
|
|
Repurchases of treasury stock in 2015
|
353
|
|
|
|
Net decrease in borrowings, offset by debt payments, which includes debt repurchases in 2016
|
155
|
|
|
|
Decrease in payment of dividends which reflects the reduction to the annualized dividend rate in 2016 from $0.58/share to $0.12/share
|
86
|
|
|
|
Other
|
3
|
|
|
|
|
$
|
(463
|
)
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair value of contracts as of December 31, 2015
|
$
|
6
|
|
|
Contracts realized or otherwise settled during the period
|
(180
|
)
|
|
|
Changes in fair value
|
(50
|
)
|
|
|
Fair Value of Contracts as of September 30, 2016
|
$
|
(224
|
)
|
|
|
Fair Value of Contracts as of September 30, 2016
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
15
|
|
|
$
|
(67
|
)
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
(67
|
)
|
|
Level 2
|
(15
|
)
|
|
(47
|
)
|
|
(38
|
)
|
|
(31
|
)
|
|
(131
|
)
|
|||||
|
Level 3
|
(5
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(26
|
)
|
|||||
|
Total
|
$
|
(5
|
)
|
|
$
|
(124
|
)
|
|
$
|
(60
|
)
|
|
$
|
(35
|
)
|
|
$
|
(224
|
)
|
|
(In millions)
|
2016
|
|
2015
|
||||
|
VaR as of September 30,
|
$
|
40
|
|
|
$
|
36
|
|
|
Three months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
59
|
|
|
$
|
39
|
|
|
Maximum
|
72
|
|
|
44
|
|
||
|
Minimum
|
40
|
|
|
34
|
|
||
|
Nine months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
58
|
|
|
$
|
42
|
|
|
Maximum
|
72
|
|
|
54
|
|
||
|
Minimum
|
40
|
|
|
34
|
|
||
|
Number
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Mauricio Gutierrez.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of David Callen.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Furnished herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
|
Mauricio Gutierrez
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: November 4, 2016
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|