These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: March 31, 2017
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
•
|
GenOn's and certain of its subsidiaries' ability to continue as a going concern;
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
NRG's ability to receive loan guarantees or cash grants to support development projects;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities, including new renewable projects;
|
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to engage in successful mergers and acquisitions activity;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2016 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2016
|
|
Revolving Credit Facility
|
|
The Company’s $2.5 billion revolving credit facility, a component of the Senior Credit Facility. The revolving credit facility consists of $289 million of Tranche A Revolving Credit Facility, due 2018, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021.
|
|
2023 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the Senior Credit Facility.
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates, which reflect updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
BACT
|
|
Best Available Control Technology
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BRA
|
|
Base Residual Auction
|
|
BTU
|
|
British Thermal Unit
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
CDD
|
|
Cooling Degree Day
|
|
CDWR
|
|
California Department of Water Resources
|
|
CEC
|
|
California Energy Commission
|
|
CenterPoint
|
|
CenterPoint Energy, Inc. and its subsidiaries, on and after August 31, 2002, and Reliant Energy, Incorporated and its subsidiaries prior to August 31, 2002
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPP
|
|
Clean Power Plan
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
|
DSI
|
|
Dry Sorbent Injection
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
|
ELG
|
|
Effluent Limitations Guidelines
|
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESCO
|
|
Energy Service Company
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $695 million outstanding unsecured senior notes consisting of $366 million of 8.5% senior notes due 2021 and $329 million of 9.125% senior notes due 2031
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $649 million of 9.5% senior notes due 2018, and $490 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse Gas
|
|
GWh
|
|
Gigawatt Hour
|
|
HAP
|
|
Hazardous Air Pollutant
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
Independent Accounting Standards Board
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
ILU
|
|
Illinois Union Insurance Company
|
|
ISO
|
|
Independent System Operator
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
ITC
|
|
Investment Tax Credit
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG Long-Term Incentive Plan, as amended, and the NRG GenOn Long-Term Incentive Plan
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDth
|
|
Thousand Dekatherms
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NOL
|
|
Net Operating Loss
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Yield
|
|
Reporting segment including the projects owned by NRG Yield, Inc.
|
|
NRG Yield 2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019 issued by NRG Yield, Inc.
|
|
NRG Yield 2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020 issued by NRG Yield, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 53.4% of the economic interests of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PER
|
|
Peak Energy Rent
|
|
PG&E
|
|
Pacific Gas and Electric Company
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PM
|
|
Particulate Matter
|
|
PPA
|
|
Power Purchase Agreement
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PTC
|
|
Production Tax Credit
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
RAPA
|
|
Resource Adequacy Purchase Agreement
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility to achieve a substantial emissions reduction, increase facility capacity and improve system efficiency
|
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
|
Revolving Credit Facility
|
|
Prior to June 30, 2016, the Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility, including the Revolving Credit Facility.
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must-Run
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
SCE
|
|
Southern California Edison
|
|
SDG&E
|
|
San Diego Gas & Electric Company
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
Prior to June 30, 2016, the Company's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility.
|
|
Senior Notes
|
|
As of March 31, 2017, the Company’s $5.4 billion outstanding unsecured senior notes, consisting of $398 million of 7.625% senior notes due 2018, $207 million of 7.875% senior notes due 2021, $992 million of 6.25% senior notes due 2022, $869 million of 6.625% senior notes due 2023, $733 million of 6.25% senior notes due 2024, $1.0 billion of 7.25% senior notes due 2026 and $1.25 billion of 6.625% senior notes due 2027.
|
|
Seward
|
|
The Seward Power Generating Station, a 525 MW coal-fired facility in Pennsylvania
|
|
Shelby
|
|
The Shelby County Generating Station, a 352 MW natural gas-fired facility in Illinois
|
|
SO
2
|
|
Sulfur Dioxide
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
S&P
|
|
Standard & Poor's
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
Term Loan Facility
|
|
Prior to June 30, 2016, the Company's $2.0 billion term loan facility due 2018, a component of the Senior Credit Facility.
|
|
TSA
|
|
Transportation Services Agreement
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except for per share amounts)
|
2017
|
|
2016
|
||||
|
Operating Revenues
|
|
|
|
||||
|
Total operating revenues
|
$
|
2,759
|
|
|
$
|
3,229
|
|
|
Operating Costs and Expenses
|
|
|
|
||||
|
Cost of operations
|
2,125
|
|
|
2,194
|
|
||
|
Depreciation and amortization
|
300
|
|
|
313
|
|
||
|
Selling, general and administrative
|
272
|
|
|
252
|
|
||
|
Development activity expenses
|
17
|
|
|
26
|
|
||
|
Total operating costs and expenses
|
2,714
|
|
|
2,785
|
|
||
|
Gain on sale of assets
|
2
|
|
|
32
|
|
||
|
Operating Income
|
47
|
|
|
476
|
|
||
|
Other Income/(Expense)
|
|
|
|
||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
5
|
|
|
(7
|
)
|
||
|
Impairment loss on investment
|
—
|
|
|
(146
|
)
|
||
|
Other income, net
|
12
|
|
|
18
|
|
||
|
(Loss)/gain on debt extinguishment, net
|
(2
|
)
|
|
11
|
|
||
|
Interest expense
|
(269
|
)
|
|
(284
|
)
|
||
|
Total other expense
|
(254
|
)
|
|
(408
|
)
|
||
|
(Loss)/Income Before Income Taxes
|
(207
|
)
|
|
68
|
|
||
|
Income tax (benefit)/expense
|
(4
|
)
|
|
21
|
|
||
|
Net (Loss)/Income
|
(203
|
)
|
|
47
|
|
||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
(40
|
)
|
|
(35
|
)
|
||
|
Net (Loss)/Income Attributable to NRG Energy, Inc.
|
(163
|
)
|
|
82
|
|
||
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
||
|
(Loss)/Income Available for Common Stockholders
|
$
|
(163
|
)
|
|
$
|
77
|
|
|
(Loss)/Earnings per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
||||
|
Weighted average number of common shares outstanding — basic
|
316
|
|
|
315
|
|
||
|
(Loss)/Earnings per Weighted Average Common Share — Basic
|
$
|
(0.52
|
)
|
|
$
|
0.24
|
|
|
Weighted average number of common shares outstanding — diluted
|
316
|
|
|
315
|
|
||
|
(Loss)/Earnings per Weighted Average Common Share — Diluted
|
$
|
(0.52
|
)
|
|
$
|
0.24
|
|
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
$
|
0.15
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Net (loss)/income
|
$
|
(203
|
)
|
|
$
|
47
|
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
||||
|
Unrealized income/(loss) on derivatives, net of income tax expense of $1, and $1
|
4
|
|
|
(32
|
)
|
||
|
Foreign currency translation adjustments, net of income tax expense of $0, and $0
|
7
|
|
|
6
|
|
||
|
Available-for-sale securities, net of income tax expense of $0, and $0
|
—
|
|
|
3
|
|
||
|
Defined benefit plans, net of income tax expense of $0, and $0
|
—
|
|
|
1
|
|
||
|
Other comprehensive income/(loss)
|
11
|
|
|
(22
|
)
|
||
|
Comprehensive (loss)/income
|
(192
|
)
|
|
25
|
|
||
|
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
(39
|
)
|
|
(52
|
)
|
||
|
Comprehensive (loss)/income attributable to NRG Energy, Inc.
|
(153
|
)
|
|
77
|
|
||
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
||
|
Comprehensive (loss)/income available for common stockholders
|
$
|
(153
|
)
|
|
$
|
72
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
(In millions, except shares)
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,513
|
|
|
$
|
1,973
|
|
|
Funds deposited by counterparties
|
3
|
|
|
2
|
|
||
|
Restricted cash
|
397
|
|
|
446
|
|
||
|
Accounts receivable, net
|
974
|
|
|
1,166
|
|
||
|
Inventory
|
1,140
|
|
|
1,111
|
|
||
|
Derivative instruments
|
682
|
|
|
1,062
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
277
|
|
|
203
|
|
||
|
Current assets held-for-sale
|
—
|
|
|
9
|
|
||
|
Prepayments and other current assets
|
454
|
|
|
423
|
|
||
|
Total current assets
|
5,440
|
|
|
6,395
|
|
||
|
Property, plant and equipment, net
|
17,942
|
|
|
17,912
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,148
|
|
|
1,120
|
|
||
|
Notes receivable, less current portion
|
13
|
|
|
17
|
|
||
|
Goodwill
|
662
|
|
|
662
|
|
||
|
Intangible assets, net
|
1,957
|
|
|
2,036
|
|
||
|
Nuclear decommissioning trust fund
|
627
|
|
|
610
|
|
||
|
Derivative instruments
|
226
|
|
|
189
|
|
||
|
Deferred income taxes
|
223
|
|
|
225
|
|
||
|
Non-current assets held-for-sale
|
10
|
|
|
10
|
|
||
|
Other non-current assets
|
1,172
|
|
|
1,179
|
|
||
|
Total other assets
|
6,038
|
|
|
6,048
|
|
||
|
Total Assets
|
$
|
29,420
|
|
|
$
|
30,355
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
1,688
|
|
|
$
|
1,220
|
|
|
Accounts payable
|
872
|
|
|
895
|
|
||
|
Derivative instruments
|
747
|
|
|
1,084
|
|
||
|
Cash collateral received in support of energy risk management activities
|
3
|
|
|
2
|
|
||
|
Accrued expenses and other current liabilities
|
887
|
|
|
1,181
|
|
||
|
Total current liabilities
|
4,197
|
|
|
4,382
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
17,672
|
|
|
18,006
|
|
||
|
Nuclear decommissioning reserve
|
291
|
|
|
287
|
|
||
|
Nuclear decommissioning trust liability
|
352
|
|
|
339
|
|
||
|
Deferred income taxes
|
20
|
|
|
20
|
|
||
|
Derivative instruments
|
315
|
|
|
294
|
|
||
|
Out-of-market contracts, net
|
1,017
|
|
|
1,040
|
|
||
|
Non-current liabilities held-for-sale
|
12
|
|
|
12
|
|
||
|
Other non-current liabilities
|
1,487
|
|
|
1,483
|
|
||
|
Total non-current liabilities
|
21,166
|
|
|
21,481
|
|
||
|
Total Liabilities
|
25,363
|
|
|
25,863
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
44
|
|
|
46
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,375
|
|
|
8,358
|
|
||
|
Retained deficit
|
(4,238
|
)
|
|
(3,787
|
)
|
||
|
Less treasury stock, at cost — 101,858,284 and 102,140,814 shares, respectively
|
(2,392
|
)
|
|
(2,399
|
)
|
||
|
Accumulated other comprehensive loss
|
(124
|
)
|
|
(135
|
)
|
||
|
Noncontrolling interest
|
2,388
|
|
|
2,405
|
|
||
|
Total Stockholders’ Equity
|
4,013
|
|
|
4,446
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
29,420
|
|
|
$
|
30,355
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net (loss)/income
|
$
|
(203
|
)
|
|
$
|
47
|
|
|
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
8
|
|
|
17
|
|
||
|
Depreciation and amortization
|
300
|
|
|
313
|
|
||
|
Provision for bad debts
|
9
|
|
|
10
|
|
||
|
Amortization of nuclear fuel
|
12
|
|
|
13
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
1
|
|
|
1
|
|
||
|
Adjustment for debt extinguishment
|
—
|
|
|
(11
|
)
|
||
|
Amortization of intangibles and out-of-market contracts
|
10
|
|
|
26
|
|
||
|
Amortization of unearned equity compensation
|
8
|
|
|
8
|
|
||
|
Impairment losses
|
—
|
|
|
146
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
1
|
|
|
(25
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
36
|
|
|
9
|
|
||
|
Changes in derivative instruments
|
25
|
|
|
(50
|
)
|
||
|
Changes in collateral posted in support of risk management activities
|
(74
|
)
|
|
156
|
|
||
|
Proceeds from sale of emission allowances
|
—
|
|
|
47
|
|
||
|
Gain on sale of assets
|
(2
|
)
|
|
(32
|
)
|
||
|
Cash used by changes in other working capital
|
(199
|
)
|
|
(121
|
)
|
||
|
Net Cash (Used)/Provided by Operating Activities
|
(68
|
)
|
|
554
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(3
|
)
|
|
(6
|
)
|
||
|
Capital expenditures
|
(268
|
)
|
|
(279
|
)
|
||
|
Decrease/(increase)in restricted cash, net
|
13
|
|
|
(12
|
)
|
||
|
Decrease in restricted cash to support equity requirements for U.S. DOE funded projects
|
36
|
|
|
39
|
|
||
|
Decrease in notes receivable
|
4
|
|
|
1
|
|
||
|
Purchases of emission allowances
|
(9
|
)
|
|
(12
|
)
|
||
|
Proceeds from sale of emission allowances
|
11
|
|
|
7
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(153
|
)
|
|
(200
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
117
|
|
|
191
|
|
||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
8
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
14
|
|
|
120
|
|
||
|
Investments in unconsolidated affiliates
|
(12
|
)
|
|
(4
|
)
|
||
|
Other
|
18
|
|
|
4
|
|
||
|
Net Cash Used by Investing Activities
|
(232
|
)
|
|
(143
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(9
|
)
|
|
(48
|
)
|
||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
1
|
|
|
39
|
|
||
|
Proceeds from issuance of long-term debt
|
192
|
|
|
61
|
|
||
|
Payments for short and long-term debt
|
(177
|
)
|
|
(316
|
)
|
||
|
Payment for credit support in long-term deposits
|
(130
|
)
|
|
—
|
|
||
|
Proceeds from draw on revolving credit facility for long-term deposits
|
125
|
|
|
—
|
|
||
|
Increase in long-term deposits
|
(125
|
)
|
|
—
|
|
||
|
Contributions to, net of distributions from, noncontrolling interest in subsidiaries
|
(5
|
)
|
|
10
|
|
||
|
Payment of debt issuance costs
|
(15
|
)
|
|
—
|
|
||
|
Other - contingent consideration
|
(10
|
)
|
|
(10
|
)
|
||
|
Net Cash Used by Financing Activities
|
(153
|
)
|
|
(264
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(7
|
)
|
|
(6
|
)
|
||
|
Net (Decrease)/ Increase in Cash and Cash Equivalents
|
(460
|
)
|
|
141
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
1,973
|
|
|
1,518
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
1,513
|
|
|
$
|
1,659
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable allowance for doubtful accounts
|
$
|
33
|
|
|
$
|
30
|
|
|
Property, plant and equipment accumulated depreciation
|
6,602
|
|
|
6,314
|
|
||
|
Intangible assets accumulated amortization
|
1,724
|
|
|
1,775
|
|
||
|
Out-of-market contracts accumulated amortization
|
666
|
|
|
765
|
|
||
|
|
(In millions)
|
||
|
Balance as of December 31, 2016
|
$
|
2,405
|
|
|
Dividends paid to NRG Yield, Inc. public shareholders
|
(25
|
)
|
|
|
Comprehensive loss attributable to noncontrolling interest
|
(22
|
)
|
|
|
Distributions to noncontrolling interest
|
(21
|
)
|
|
|
Contributions from noncontrolling interest
|
48
|
|
|
|
Sale of assets to NRG Yield, Inc.
|
3
|
|
|
|
Balance as of March 31, 2017
|
$
|
2,388
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2016
|
$
|
46
|
|
|
Contributions from redeemable noncontrolling interest
|
15
|
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(17
|
)
|
|
|
Balance as of March 31, 2017
|
$
|
44
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
30
|
|
|
$
|
30
|
|
|
$
|
34
|
|
|
$
|
34
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
19,539
|
|
|
18,726
|
|
|
19,406
|
|
|
18,566
|
|
||||
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
11,190
|
|
|
$
|
7,536
|
|
|
$
|
11,055
|
|
|
$
|
7,511
|
|
|
|
As of March 31, 2017
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
Available-for-sale securities
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Other
(a)
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
U.S. government and federal agency obligations
|
55
|
|
|
1
|
|
|
—
|
|
|
56
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Corporate debt securities
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||
|
Equity securities
|
309
|
|
|
—
|
|
|
58
|
|
|
367
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
245
|
|
|
534
|
|
|
79
|
|
|
858
|
|
||||
|
Interest rate contracts
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Total assets
|
$
|
638
|
|
|
$
|
773
|
|
|
$
|
155
|
|
|
$
|
1,566
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
307
|
|
|
541
|
|
|
137
|
|
|
985
|
|
||||
|
Interest rate contracts
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||
|
Total liabilities
|
$
|
307
|
|
|
$
|
618
|
|
|
$
|
137
|
|
|
$
|
1,062
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Available-for-sale securities
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Other
(a)
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
U.S. government and federal agency obligations
|
72
|
|
|
1
|
|
|
—
|
|
|
73
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Corporate debt securities
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||
|
Equity securities
|
292
|
|
|
—
|
|
|
54
|
|
|
346
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
559
|
|
|
551
|
|
|
92
|
|
|
1,202
|
|
||||
|
Interest rate contracts
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
|
Total assets
|
$
|
969
|
|
|
$
|
767
|
|
|
$
|
163
|
|
|
$
|
1,899
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
494
|
|
|
635
|
|
|
161
|
|
|
1,290
|
|
||||
|
Interest rate contracts
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
|
Total liabilities
|
$
|
494
|
|
|
$
|
723
|
|
|
$
|
161
|
|
|
$
|
1,378
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Three months ended March 31, 2017
|
||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(69
|
)
|
|
$
|
2
|
|
|
Total gains — realized/unrealized:
|
|
|
|
|
|
|
|
|
|||||||
|
Included in earnings
|
1
|
|
|
—
|
|
|
6
|
|
|
7
|
|
||||
|
Included in nuclear decommissioning obligation
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
|
Ending balance as of March 31, 2017
|
$
|
18
|
|
|
$
|
58
|
|
|
$
|
(58
|
)
|
|
$
|
18
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Three months ended March 31, 2016
|
||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(33
|
)
|
|
$
|
38
|
|
|
Total losses — realized/unrealized:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Ending balance as of March 31, 2016
|
$
|
17
|
|
|
$
|
52
|
|
|
$
|
(17
|
)
|
|
$
|
52
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
(24
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
43
|
|
|
$
|
97
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
12
|
|
|
$
|
88
|
|
|
$
|
26
|
|
|
Coal Contracts
|
—
|
|
|
1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per ton)
|
|
42
|
|
|
48
|
|
|
44
|
|
|||||
|
FTRs
|
36
|
|
|
39
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(17
|
)
|
|
19
|
|
|
—
|
|
|||||
|
|
$
|
79
|
|
|
$
|
137
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
40
|
|
|
$
|
107
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
11
|
|
|
$
|
104
|
|
|
$
|
31
|
|
|
Coal Contracts
|
—
|
|
|
1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per ton)
|
|
42
|
|
|
51
|
|
|
45
|
|
|||||
|
FTRs
|
52
|
|
|
53
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(22
|
)
|
|
17
|
|
|
—
|
|
|||||
|
|
$
|
92
|
|
|
$
|
161
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power/Coal
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power/Coal
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Industry Sector
|
(% of Total)
|
|
|
Utilities, energy merchants, marketers and other
|
91
|
%
|
|
Financial institutions
|
9
|
|
|
Total as of March 31, 2017
|
100
|
%
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
|
Investment grade
|
87
|
%
|
|
Non-Investment grade/Non-Rated
|
13
|
|
|
Total as of March 31, 2017
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
56
|
|
|
2
|
|
|
—
|
|
|
9
|
|
|
73
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
67
|
|
|
1
|
|
|
1
|
|
|
24
|
|
|
62
|
|
|
1
|
|
|
1
|
|
|
25
|
|
||||||
|
Commercial mortgage-backed securities
|
17
|
|
|
—
|
|
|
1
|
|
|
26
|
|
|
17
|
|
|
—
|
|
|
1
|
|
|
26
|
|
||||||
|
Corporate debt securities
|
100
|
|
|
1
|
|
|
1
|
|
|
10
|
|
|
84
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||||
|
Equity securities
|
367
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
214
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
627
|
|
|
$
|
237
|
|
|
$
|
3
|
|
|
|
|
$
|
610
|
|
|
$
|
217
|
|
|
$
|
4
|
|
|
|
||
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
2
|
|
|
$
|
4
|
|
|
Realized losses
|
2
|
|
|
3
|
|
||
|
Proceeds from sale of securities
|
117
|
|
|
191
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
(4
|
)
|
|
—
|
|
||
|
Coal
|
Short Ton
|
32
|
|
|
41
|
|
||
|
Natural Gas
|
MMBtu
|
162
|
|
|
85
|
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
(12
|
)
|
|
(28
|
)
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
3,369
|
|
|
$
|
3,429
|
|
|
Equity
|
Shares
|
1
|
|
|
1
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
28
|
|
|
Interest rate contracts long-term
|
12
|
|
|
12
|
|
|
31
|
|
|
41
|
|
||||
|
Total derivatives designated as cash flow hedges
|
12
|
|
|
12
|
|
|
53
|
|
|
69
|
|
||||
|
Derivatives not designated as cash flow hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
3
|
|
|
—
|
|
|
8
|
|
|
7
|
|
||||
|
Interest rate contracts long-term
|
35
|
|
|
37
|
|
|
16
|
|
|
12
|
|
||||
|
Commodity contracts current
|
679
|
|
|
1,062
|
|
|
717
|
|
|
1,049
|
|
||||
|
Commodity contracts long-term
|
179
|
|
|
140
|
|
|
268
|
|
|
241
|
|
||||
|
Total derivatives not designated as cash flow hedges
|
896
|
|
|
1,239
|
|
|
1,009
|
|
|
1,309
|
|
||||
|
Total derivatives
|
$
|
908
|
|
|
$
|
1,251
|
|
|
$
|
1,062
|
|
|
$
|
1,378
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of March 31, 2017
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
858
|
|
|
$
|
(732
|
)
|
|
$
|
(2
|
)
|
|
$
|
124
|
|
|
Derivative liabilities
|
|
(985
|
)
|
|
732
|
|
|
64
|
|
|
(189
|
)
|
||||
|
Total commodity contracts
|
|
(127
|
)
|
|
—
|
|
|
62
|
|
|
(65
|
)
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
50
|
|
|
(4
|
)
|
|
—
|
|
|
46
|
|
||||
|
Derivative liabilities
|
|
(77
|
)
|
|
4
|
|
|
—
|
|
|
(73
|
)
|
||||
|
Total interest rate contracts
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||
|
Total derivative instruments
|
|
$
|
(154
|
)
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
(92
|
)
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2016
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,202
|
|
|
$
|
(1,005
|
)
|
|
$
|
(1
|
)
|
|
$
|
196
|
|
|
Derivative liabilities
|
|
(1,290
|
)
|
|
1,005
|
|
|
14
|
|
|
(271
|
)
|
||||
|
Total commodity contracts
|
|
(88
|
)
|
|
—
|
|
|
13
|
|
|
(75
|
)
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
49
|
|
|
(4
|
)
|
|
—
|
|
|
45
|
|
||||
|
Derivative liabilities
|
|
(88
|
)
|
|
4
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Total interest rate contracts
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||
|
Total derivative instruments
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(114
|
)
|
|
|
Three months ended March 31, 2017
|
||||||
|
|
Interest Rate
|
|
Total
|
||||
|
|
(In millions)
|
||||||
|
Accumulated OCI beginning balance
|
$
|
(66
|
)
|
|
$
|
(66
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
||||
|
Due to realization of previously deferred amounts
|
3
|
|
|
3
|
|
||
|
Mark-to-market of cash flow hedge accounting contracts
|
2
|
|
|
2
|
|
||
|
Accumulated OCI ending balance, net of $14 tax
|
$
|
(61
|
)
|
|
$
|
(61
|
)
|
|
Losses expected to be realized from OCI during the next 12 months, net of $4 tax
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
|
Three months ended March 31, 2016
|
||||||
|
|
Interest Rate
|
|
Total
|
||||
|
|
(In millions)
|
||||||
|
Accumulated OCI beginning balance
|
$
|
(101
|
)
|
|
$
|
(101
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
||||
|
Due to realization of previously deferred amounts
|
3
|
|
|
3
|
|
||
|
Mark-to-market of cash flow hedge accounting contracts
|
(52
|
)
|
|
(52
|
)
|
||
|
Accumulated OCI ending balance, net of $24 tax
|
$
|
(150
|
)
|
|
$
|
(150
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
16
|
|
|
$
|
(86
|
)
|
|
Reversal of acquired loss/(gain) positions related to economic hedges
|
2
|
|
|
(13
|
)
|
||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(24
|
)
|
|
134
|
|
||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(6
|
)
|
|
35
|
|
||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to trading activity
|
(15
|
)
|
|
8
|
|
||
|
Net unrealized gains on open positions related to trading activity
|
1
|
|
|
11
|
|
||
|
Total unrealized mark-to-market (losses)/gains for trading activity
|
(14
|
)
|
|
19
|
|
||
|
Total unrealized (losses)/gains
|
$
|
(20
|
)
|
|
$
|
54
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Unrealized gains included in operating revenues
|
$
|
114
|
|
|
$
|
45
|
|
|
Unrealized (losses)/gains included in cost of operations
|
(134
|
)
|
|
9
|
|
||
|
Total impact to statement of operations — energy commodities
|
$
|
(20
|
)
|
|
$
|
54
|
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
5
|
|
|
$
|
(11
|
)
|
|
(In millions, except rates)
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2017 interest rate %
(a)
|
||||
|
|
|
|
||||||||
|
Recourse debt:
|
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
|
$
|
398
|
|
|
$
|
398
|
|
|
7.625
|
|
Senior notes, due 2021
|
|
207
|
|
|
207
|
|
|
7.875
|
||
|
Senior notes, due 2022
|
|
992
|
|
|
992
|
|
|
6.250
|
||
|
Senior notes, due 2023
|
|
869
|
|
|
869
|
|
|
6.625
|
||
|
Senior notes, due 2024
|
|
733
|
|
|
733
|
|
|
6.250
|
||
|
Senior notes, due 2026
|
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
|
Senior notes, due 2027
|
|
1,250
|
|
|
1,250
|
|
|
6.625
|
||
|
Term loan facility, due 2023
|
|
1,886
|
|
|
1,891
|
|
|
L+2.25
|
||
|
Revolving credit facility, due 2018 and 2021
|
|
125
|
|
|
—
|
|
|
L+2.25
|
||
|
Tax-exempt bonds
|
|
455
|
|
|
455
|
|
|
4.125 - 6.00
|
||
|
Subtotal NRG recourse debt
|
|
7,915
|
|
|
7,795
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
|
||||
|
GenOn senior notes
|
|
1,830
|
|
|
1,830
|
|
|
7.875 - 9.875
|
||
|
GenOn Americas Generation senior notes
|
|
695
|
|
|
695
|
|
|
8.500 - 9.125
|
||
|
GenOn other
|
|
95
|
|
|
96
|
|
|
|
||
|
Subtotal GenOn debt (non-recourse to NRG)
|
|
2,620
|
|
|
2,621
|
|
|
|
||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield Operating LLC Senior Notes, due 2026
|
|
350
|
|
|
350
|
|
|
5.000
|
||
|
NRG Yield Inc. Convertible Senior Notes, due 2019
|
|
345
|
|
|
345
|
|
|
3.500
|
||
|
NRG Yield Inc. Convertible Senior Notes, due 2020
|
|
288
|
|
|
288
|
|
|
3.250
|
||
|
El Segundo Energy Center, due 2023
|
|
414
|
|
|
443
|
|
|
L+1.625 - L+2.25
|
||
|
Marsh Landing, due 2017 and 2023
|
|
361
|
|
|
370
|
|
|
L+1.750 - L+1.875
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
|
965
|
|
|
965
|
|
|
5.696 - 7.015
|
||
|
Walnut Creek, term loans due 2023
|
|
303
|
|
|
310
|
|
|
L+1.625
|
||
|
Utah Portfolio, due 2022
|
|
287
|
|
|
287
|
|
|
L+2.65
|
||
|
Tapestry, due 2021
|
|
168
|
|
|
172
|
|
|
L+1.625
|
||
|
CVSR, due 2037
|
|
757
|
|
|
771
|
|
|
2.339 - 3.775
|
||
|
CVSR HoldCo, due 2037
|
|
194
|
|
|
199
|
|
|
4.680
|
||
|
Alpine, due 2022
|
|
144
|
|
|
145
|
|
|
L+1.750
|
||
|
Energy Center Minneapolis, due 2017 and 2025
|
|
94
|
|
|
96
|
|
|
5.95 - 7.25
|
||
|
Energy Center Minneapolis, due 2031
|
|
125
|
|
|
125
|
|
|
3.55
|
||
|
Viento, due 2023
|
|
178
|
|
|
178
|
|
|
L+2.75
|
||
|
NRG Yield - other
|
|
578
|
|
|
540
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
|
|
6,051
|
|
|
6,084
|
|
|
|
||
|
Ivanpah, due 2033 and 2038
|
|
1,108
|
|
|
1,113
|
|
|
2.285 - 4.256
|
||
|
Agua Caliente, due 2037
|
|
846
|
|
|
849
|
|
|
2.395 - 3.633
|
||
|
Agua Caliente Borrower 1, due 2038
|
|
89
|
|
|
—
|
|
|
5.430
|
||
|
Cedro Hill, due 2025
|
|
161
|
|
|
163
|
|
|
L+1.75
|
||
|
Midwest Generation, due 2019
|
|
213
|
|
|
231
|
|
|
4.390
|
||
|
NRG Other
|
|
462
|
|
|
468
|
|
|
various
|
||
|
Subtotal other NRG non-recourse debt
|
|
2,879
|
|
|
2,824
|
|
|
|
||
|
Subtotal all non-recourse debt
|
|
11,550
|
|
|
11,529
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
|
19,465
|
|
|
19,324
|
|
|
|
||
|
Capital leases
|
|
12
|
|
|
8
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
|
19,477
|
|
|
19,332
|
|
|
|
||
|
Less current maturities
|
|
(1,688
|
)
|
|
(1,220
|
)
|
|
|
||
|
Less debt issuance costs
|
|
(191
|
)
|
|
(188
|
)
|
|
|
||
|
Premiums, net of discounts
|
|
74
|
|
|
82
|
|
|
|
||
|
Total long-term debt and capital leases
|
|
$
|
17,672
|
|
|
$
|
18,006
|
|
|
|
|
(In millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Current assets
|
$
|
90
|
|
|
$
|
87
|
|
|
Net property, plant and equipment
|
1,513
|
|
|
1,534
|
|
||
|
Other long-term assets
|
948
|
|
|
954
|
|
||
|
Total assets
|
2,551
|
|
|
2,575
|
|
||
|
Current liabilities
|
59
|
|
|
59
|
|
||
|
Long-term debt
|
439
|
|
|
442
|
|
||
|
Other long-term liabilities
|
185
|
|
|
183
|
|
||
|
Total liabilities
|
683
|
|
|
684
|
|
||
|
Noncontrolling interests
|
535
|
|
|
529
|
|
||
|
Net assets less noncontrolling interests
|
$
|
1,333
|
|
|
$
|
1,362
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2016
|
417,583,825
|
|
|
(102,140,814
|
)
|
|
315,443,011
|
|
|
Shares issued under LTIPs
|
355,047
|
|
|
—
|
|
|
355,047
|
|
|
Shares issued under ESPP
|
—
|
|
|
282,530
|
|
|
282,530
|
|
|
Balance as of March 31, 2017
|
417,938,872
|
|
|
(101,858,284
|
)
|
|
316,080,588
|
|
|
|
First Quarter 2017
|
||
|
Dividends per Common Share
|
$
|
0.030
|
|
|
|
Three months ended March 31,
|
||||||
|
(In millions, except per share data)
|
2017
|
|
2016
|
||||
|
Basic (loss)/earnings per share attributable to NRG Energy, Inc. common stockholders
|
|||||||
|
Net (loss)/income attributable to NRG Energy, Inc.
|
$
|
(163
|
)
|
|
$
|
82
|
|
|
Dividends for preferred shares
|
—
|
|
|
5
|
|
||
|
(Loss)/income available for common stockholders
|
$
|
(163
|
)
|
|
$
|
77
|
|
|
Weighted average number of common shares outstanding - basic
|
316
|
|
|
315
|
|
||
|
(Loss)/Earnings per weighted average common share — basic
|
$
|
(0.52
|
)
|
|
$
|
0.24
|
|
|
Diluted (loss)/earnings per share attributable to NRG Energy, Inc. common stockholders
|
|||||||
|
Weighted average number of common shares outstanding - diluted
|
316
|
|
|
315
|
|
||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
—
|
|
|
—
|
|
||
|
Total dilutive shares
|
316
|
|
|
315
|
|
||
|
(Loss)/earnings per weighted average common share — diluted
|
$
|
(0.52
|
)
|
|
$
|
0.24
|
|
|
|
Three months ended March 31,
|
||||
|
(In millions of shares)
|
2017
|
|
2016
|
||
|
Equity compensation plans
|
6
|
|
|
4
|
|
|
Embedded derivative of 2.822% redeemable perpetual preferred stock
|
—
|
|
|
16
|
|
|
Total
|
6
|
|
|
20
|
|
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)(b)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended March 31, 2017
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,343
|
|
|
$
|
1,335
|
|
|
$
|
98
|
|
|
$
|
218
|
|
|
$
|
8
|
|
|
$
|
(243
|
)
|
|
$
|
2,759
|
|
|
Depreciation and amortization
|
138
|
|
|
28
|
|
|
49
|
|
|
75
|
|
|
10
|
|
|
—
|
|
|
300
|
|
|||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(13
|
)
|
|
—
|
|
|
(1
|
)
|
|
19
|
|
|
3
|
|
|
(3
|
)
|
|
5
|
|
|||||||
|
Gain on sale of assets
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Income/(loss) before income taxes
|
67
|
|
|
(30
|
)
|
|
(37
|
)
|
|
(2
|
)
|
|
(203
|
)
|
|
(2
|
)
|
|
(207
|
)
|
|||||||
|
Net Income/(Loss)
|
67
|
|
|
(33
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(203
|
)
|
|
(2
|
)
|
|
(203
|
)
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
67
|
|
|
$
|
(32
|
)
|
|
$
|
(3
|
)
|
|
$
|
13
|
|
|
$
|
(203
|
)
|
|
$
|
(5
|
)
|
|
$
|
(163
|
)
|
|
Total assets as of March 31, 2017
|
$
|
12,962
|
|
|
$
|
2,150
|
|
|
$
|
5,123
|
|
|
$
|
8,580
|
|
|
$
|
14,621
|
|
|
$
|
(14,016
|
)
|
|
$
|
29,420
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
205
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
(b) Includes loss on debt extinguishment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)(b)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended March 31, 2016
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,708
|
|
|
$
|
1,370
|
|
|
$
|
96
|
|
|
$
|
234
|
|
|
$
|
18
|
|
|
$
|
(197
|
)
|
|
$
|
3,229
|
|
|
Depreciation and amortization
|
144
|
|
|
30
|
|
|
48
|
|
|
74
|
|
|
17
|
|
|
—
|
|
|
313
|
|
|||||||
|
Impairment losses
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(146
|
)
|
|||||||
|
Equity in earnings/(loss) of unconsolidated affiliates
|
(8
|
)
|
|
—
|
|
|
(4
|
)
|
|
4
|
|
|
3
|
|
|
(2
|
)
|
|
(7
|
)
|
|||||||
|
Gain on sale of assets
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||||
|
Income/(Loss) before income taxes
|
191
|
|
|
150
|
|
|
(46
|
)
|
|
2
|
|
|
(231
|
)
|
|
2
|
|
|
68
|
|
|||||||
|
Net Income/(Loss)
|
191
|
|
|
150
|
|
|
(40
|
)
|
|
2
|
|
|
(258
|
)
|
|
2
|
|
|
47
|
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
191
|
|
|
$
|
150
|
|
|
$
|
(30
|
)
|
|
$
|
10
|
|
|
$
|
(245
|
)
|
|
$
|
6
|
|
|
$
|
82
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
118
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
197
|
|
|
(b) Includes gain on debt extinguishment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
||||
|
Income/(loss) before income taxes
|
$
|
(207
|
)
|
|
$
|
68
|
|
|
Income tax (benefit)/expense
|
(4
|
)
|
|
21
|
|
||
|
Effective tax rate
|
1.9
|
%
|
|
30.9
|
%
|
||
|
Ace Energy, Inc.
|
Norwalk Power LLC
|
NRG Operating Services, Inc.
|
|
Allied Home Warranty GP LLC
|
NRG Advisory Services LLC
|
NRG Oswego Harbor Power Operations Inc.
|
|
Allied Warranty LLC
|
NRG Affiliate Services Inc.
|
NRG PacGen Inc.
|
|
Arthur Kill Power LLC
|
NRG Artesian Energy LLC
|
NRG Portable Power LLC
|
|
Astoria Gas Turbine Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Power Marketing LLC
|
|
Bayou Cove Peaking Power, LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Reliability Solutions LLC
|
|
BidURenergy, Inc.
|
NRG Bayou Cove LLC
|
NRG Renter's Protection LLC
|
|
Cabrillo Power I LLC
|
NRG Business Services LLC
|
NRG Retail LLC
|
|
Cabrillo Power II LLC
|
NRG Business Solutions LLC
|
NRG Retail Northeast LLC
|
|
Carbon Management Solutions LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Rockford Acquisition LLC
|
|
Cirro Group, Inc.
|
NRG California Peaker Operations LLC
|
NRG Saguaro Operations Inc.
|
|
Cirro Energy Services, Inc.
|
NRG Cedar Bayou Development Company, LLC
|
NRG Security LLC
|
|
Clean Edge Energy LLC
|
NRG Connected Home LLC
|
NRG Services Corporation
|
|
Conemaugh Power LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG SimplySmart Solutions LLC
|
|
Connecticut Jet Power LLC
|
NRG Construction LLC
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Development LLC
|
NRG Curtailment Solutions Holdings LLC
|
NRG South Central Generating LLC
|
|
Cottonwood Energy Company LP
|
NRG Curtailment Solutions, Inc
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners I LLC
|
NRG Development Company Inc.
|
NRG South Texas LP
|
|
Cottonwood Generating Partners II LLC
|
NRG Devon Operations Inc.
|
NRG SPV #1 LLC
|
|
Cottonwood Generating Partners III LLC
|
NRG Dispatch Services LLC
|
NRG Texas C&I Supply LLC
|
|
Cottonwood Technology Partners LP
|
NRG Distributed Generation PR LLC
|
NRG Texas Gregory LLC
|
|
Devon Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas Holding Inc.
|
|
Dunkirk Power LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Power LLC
|
|
El Segundo Power, LLC
|
NRG Energy Labor Services LLC
|
NRG Warranty Services LLC
|
|
El Segundo Power II LLC
|
NRG ECOKAP Holdings LLC
|
NRG West Coast LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services Group LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Choice Solutions LLC
|
NRG Energy Services International Inc.
|
O'Brien Cogeneration, Inc. II
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
ONSITE Energy, Inc.
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
Oswego Harbor Power LLC
|
|
Energy Protection Insurance Company
|
NRG Greenco
|
RE Retail Receivables, LLC
|
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
Reliant Energy Northeast LLC
|
|
Forward Home Security, LLC
|
NRG Home Services LLC
|
Reliant Energy Power Supply, LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Retail Services, LLC
|
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
RERH Holdings, LLC
|
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
Saguaro Power LLC
|
|
Huntley Power LLC
|
NRG HQ DG LLC
|
Somerset Operations Inc.
|
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Somerset Power LLC
|
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
Texas Genco Financing Corp.
|
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG International LLC
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG Mextrans Inc.
|
Texas Genco Operating Services, LLC
|
|
Langford Wind Power, LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Services, LP
|
|
Louisiana Generating LLC
|
NRG Middletown Operations Inc.
|
US Retailers LLC
|
|
Meriden Gas Turbines LLC
|
NRG Montville Operations Inc.
|
Vienna Operations Inc.
|
|
Middletown Power LLC
|
NRG New Roads Holdings LLC
|
Vienna Power LLC
|
|
Montville Power LLC
|
NRG North Central Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
NEO Corporation
|
NRG Northeast Affiliate Services Inc.
|
West Coast Power LLC
|
|
New Genco GP, LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
|
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,599
|
|
|
$
|
1,243
|
|
|
$
|
—
|
|
|
$
|
(83
|
)
|
|
$
|
2,759
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,261
|
|
|
933
|
|
|
14
|
|
|
(83
|
)
|
|
2,125
|
|
|||||
|
Depreciation and amortization
|
102
|
|
|
190
|
|
|
8
|
|
|
—
|
|
|
300
|
|
|||||
|
Selling, general and administrative
|
96
|
|
|
106
|
|
|
70
|
|
|
—
|
|
|
272
|
|
|||||
|
Development activity expenses
|
—
|
|
|
12
|
|
|
5
|
|
|
—
|
|
|
17
|
|
|||||
|
Total operating costs and expenses
|
1,459
|
|
|
1,241
|
|
|
97
|
|
|
(83
|
)
|
|
2,714
|
|
|||||
|
Gain on sale of assets
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Operating Income/(Loss)
|
142
|
|
|
2
|
|
|
(97
|
)
|
|
—
|
|
|
47
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(77
|
)
|
|
(34
|
)
|
|
67
|
|
|
44
|
|
|
—
|
|
|||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(1
|
)
|
|
7
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|||||
|
Other income
|
1
|
|
|
8
|
|
|
4
|
|
|
(1
|
)
|
|
12
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(151
|
)
|
|
(114
|
)
|
|
—
|
|
|
(269
|
)
|
|||||
|
Total other expense
|
(81
|
)
|
|
(172
|
)
|
|
(44
|
)
|
|
43
|
|
|
(254
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
61
|
|
|
(170
|
)
|
|
(141
|
)
|
|
43
|
|
|
(207
|
)
|
|||||
|
Income tax expense/(benefit)
|
19
|
|
|
(46
|
)
|
|
25
|
|
|
(2
|
)
|
|
(4
|
)
|
|||||
|
Net Income/(Loss)
|
42
|
|
|
(124
|
)
|
|
(166
|
)
|
|
45
|
|
|
(203
|
)
|
|||||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(38
|
)
|
|
(3
|
)
|
|
1
|
|
|
(40
|
)
|
|||||
|
Net Income/(Loss) Attributable to
NRG Energy, Inc.
|
$
|
42
|
|
|
$
|
(86
|
)
|
|
$
|
(163
|
)
|
|
$
|
44
|
|
|
$
|
(163
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
42
|
|
|
$
|
(124
|
)
|
|
$
|
(166
|
)
|
|
$
|
45
|
|
|
$
|
(203
|
)
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
5
|
|
|
4
|
|
|
(5
|
)
|
|
4
|
|
|||||
|
Foreign currency translation adjustments, net
|
5
|
|
|
4
|
|
|
7
|
|
|
(9
|
)
|
|
7
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income
|
5
|
|
|
10
|
|
|
10
|
|
|
(14
|
)
|
|
11
|
|
|||||
|
Comprehensive Income/(Loss)
|
47
|
|
|
(114
|
)
|
|
(156
|
)
|
|
31
|
|
|
(192
|
)
|
|||||
|
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(37
|
)
|
|
(3
|
)
|
|
1
|
|
|
(39
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
47
|
|
|
(77
|
)
|
|
(153
|
)
|
|
30
|
|
|
(153
|
)
|
|||||
|
Comprehensive Income/(Loss) Available for Common Stockholders
|
$
|
47
|
|
|
$
|
(77
|
)
|
|
$
|
(153
|
)
|
|
$
|
30
|
|
|
$
|
(153
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1,257
|
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
1,513
|
|
|
Funds deposited by counterparties
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Restricted cash
|
5
|
|
|
392
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|||||
|
Accounts receivable - trade, net
|
592
|
|
|
378
|
|
|
4
|
|
|
—
|
|
|
974
|
|
|||||
|
Accounts receivable - affiliate
|
251
|
|
|
23
|
|
|
(36
|
)
|
|
(231
|
)
|
|
7
|
|
|||||
|
Inventory
|
483
|
|
|
657
|
|
|
—
|
|
|
—
|
|
|
1,140
|
|
|||||
|
Derivative instruments
|
594
|
|
|
207
|
|
|
3
|
|
|
(122
|
)
|
|
682
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
173
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|||||
|
Prepayments and other current assets
|
94
|
|
|
295
|
|
|
58
|
|
|
—
|
|
|
447
|
|
|||||
|
Total current assets
|
2,195
|
|
|
3,313
|
|
|
285
|
|
|
(353
|
)
|
|
5,440
|
|
|||||
|
Net property, plant and equipment
|
4,168
|
|
|
13,555
|
|
|
246
|
|
|
(27
|
)
|
|
17,942
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
1,067
|
|
|
1,062
|
|
|
10,040
|
|
|
(12,169
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
1,144
|
|
|
4
|
|
|
—
|
|
|
1,148
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
13
|
|
|
125
|
|
|
(125
|
)
|
|
13
|
|
|||||
|
Goodwill
|
359
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||
|
Intangible assets, net
|
566
|
|
|
1,394
|
|
|
—
|
|
|
(3
|
)
|
|
1,957
|
|
|||||
|
Nuclear decommissioning trust fund
|
627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
627
|
|
|||||
|
Derivative instruments
|
178
|
|
|
66
|
|
|
34
|
|
|
(52
|
)
|
|
226
|
|
|||||
|
Deferred income tax
|
(2
|
)
|
|
911
|
|
|
(686
|
)
|
|
—
|
|
|
223
|
|
|||||
|
Non-current assets held-for-sale
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Other non-current assets
|
71
|
|
|
1,037
|
|
|
64
|
|
|
—
|
|
|
1,172
|
|
|||||
|
Total other assets
|
2,866
|
|
|
5,940
|
|
|
9,581
|
|
|
(12,349
|
)
|
|
6,038
|
|
|||||
|
Total Assets
|
$
|
9,229
|
|
|
$
|
22,808
|
|
|
$
|
10,112
|
|
|
$
|
(12,729
|
)
|
|
$
|
29,420
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
1,268
|
|
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
1,688
|
|
|
Accounts payable
|
436
|
|
|
403
|
|
|
33
|
|
|
—
|
|
|
872
|
|
|||||
|
Accounts payable — affiliate
|
738
|
|
|
1,686
|
|
|
(2,193
|
)
|
|
(231
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
584
|
|
|
285
|
|
|
—
|
|
|
(122
|
)
|
|
747
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Accrued expenses and other current liabilities
|
251
|
|
|
368
|
|
|
268
|
|
|
—
|
|
|
887
|
|
|||||
|
Total current liabilities
|
2,012
|
|
|
4,010
|
|
|
(1,472
|
)
|
|
(353
|
)
|
|
4,197
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
10,443
|
|
|
7,110
|
|
|
(125
|
)
|
|
17,672
|
|
|||||
|
Nuclear decommissioning reserve
|
291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|||||
|
Nuclear decommissioning trust liability
|
352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|||||
|
Deferred income taxes
|
200
|
|
|
(1,095
|
)
|
|
915
|
|
|
—
|
|
|
20
|
|
|||||
|
Derivative instruments
|
183
|
|
|
184
|
|
|
—
|
|
|
(52
|
)
|
|
315
|
|
|||||
|
Out-of-market contracts, net
|
77
|
|
|
940
|
|
|
—
|
|
|
—
|
|
|
1,017
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Other non-current liabilities
|
402
|
|
|
763
|
|
|
322
|
|
|
—
|
|
|
1,487
|
|
|||||
|
Total non-current liabilities
|
1,749
|
|
|
11,247
|
|
|
8,347
|
|
|
(177
|
)
|
|
21,166
|
|
|||||
|
Total liabilities
|
3,761
|
|
|
15,257
|
|
|
6,875
|
|
|
(530
|
)
|
|
25,363
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||
|
Stockholders’ Equity
|
5,468
|
|
|
7,507
|
|
|
3,237
|
|
|
(12,199
|
)
|
|
4,013
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
9,229
|
|
|
$
|
22,808
|
|
|
$
|
10,112
|
|
|
$
|
(12,729
|
)
|
|
$
|
29,420
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
42
|
|
|
$
|
(124
|
)
|
|
$
|
(166
|
)
|
|
$
|
45
|
|
|
$
|
(203
|
)
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
18
|
|
|
—
|
|
|
(5
|
)
|
|
13
|
|
|||||
|
Equity in losses/(earnings) of unconsolidated affiliates
|
1
|
|
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Depreciation and amortization
|
102
|
|
|
190
|
|
|
8
|
|
|
—
|
|
|
300
|
|
|||||
|
Provision for bad debts
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Amortization of nuclear fuel
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
(3
|
)
|
|
4
|
|
|
—
|
|
|
1
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
6
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
19
|
|
|
(46
|
)
|
|
28
|
|
|
—
|
|
|
1
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Changes in derivative instruments
|
(4
|
)
|
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
25
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
(136
|
)
|
|
62
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|||||
|
Gain on sale of assets
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(86
|
)
|
|
499
|
|
|
(604
|
)
|
|
(8
|
)
|
|
(199
|
)
|
|||||
|
Net Cash (Used)/Provided by Operating Activities
|
(2
|
)
|
|
624
|
|
|
(722
|
)
|
|
32
|
|
|
(68
|
)
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
22
|
|
|
(22
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
131
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
129
|
|
|
(129
|
)
|
|
—
|
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Capital expenditures
|
(64
|
)
|
|
(200
|
)
|
|
(4
|
)
|
|
—
|
|
|
(268
|
)
|
|||||
|
Decrease in restricted cash, net
|
2
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Decrease in restricted cash - U.S. DOE projects
|
4
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Purchases of emission allowances
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
11
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
Other
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(63
|
)
|
|
(296
|
)
|
|
147
|
|
|
(20
|
)
|
|
(232
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
|
Payments from/(for) intercompany loans
|
65
|
|
|
(428
|
)
|
|
395
|
|
|
(32
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
131
|
|
|
(131
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
129
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
166
|
|
|
26
|
|
|
—
|
|
|
192
|
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(146
|
)
|
|
(31
|
)
|
|
—
|
|
|
(177
|
)
|
|||||
|
Payment for credit support in long-term deposits
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|||||
|
Proceeds from draw on revolving credit facility for long-term deposits
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|||||
|
Increase in long-term deposits
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
|
Contributions to, net of distributions from, noncontrolling interest in subsidiaries
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(11
|
)
|
|
(4
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Other - contingent consideration
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
65
|
|
|
(714
|
)
|
|
508
|
|
|
(12
|
)
|
|
(153
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Net Decrease in Cash and Cash Equivalents
|
—
|
|
|
(393
|
)
|
|
(67
|
)
|
|
—
|
|
|
(460
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
—
|
|
|
1,650
|
|
|
323
|
|
|
—
|
|
|
1,973
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
1,257
|
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
1,513
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
1,956
|
|
|
$
|
1,299
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
3,229
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,455
|
|
|
759
|
|
|
10
|
|
|
(30
|
)
|
|
2,194
|
|
|||||
|
Depreciation and amortization
|
117
|
|
|
190
|
|
|
6
|
|
|
—
|
|
|
313
|
|
|||||
|
Selling, general and administrative
|
93
|
|
|
99
|
|
|
60
|
|
|
—
|
|
|
252
|
|
|||||
|
Development activity expenses
|
—
|
|
|
19
|
|
|
7
|
|
|
—
|
|
|
26
|
|
|||||
|
Total operating costs and expenses
|
1,665
|
|
|
1,067
|
|
|
83
|
|
|
(30
|
)
|
|
2,785
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Operating Income/(Loss)
|
291
|
|
|
264
|
|
|
(83
|
)
|
|
4
|
|
|
476
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(24
|
)
|
|
4
|
|
|
213
|
|
|
(193
|
)
|
|
—
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
1
|
|
|
(7
|
)
|
|||||
|
Impairment loss on investment
|
—
|
|
|
(140
|
)
|
|
(6
|
)
|
|
—
|
|
|
(146
|
)
|
|||||
|
Other income/(expense), net
|
—
|
|
|
20
|
|
|
(2
|
)
|
|
—
|
|
|
18
|
|
|||||
|
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
|
Interest expense
|
(5
|
)
|
|
(150
|
)
|
|
(129
|
)
|
|
—
|
|
|
(284
|
)
|
|||||
|
Total other (expense)/income
|
(29
|
)
|
|
(274
|
)
|
|
87
|
|
|
(192
|
)
|
|
(408
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
262
|
|
|
(10
|
)
|
|
4
|
|
|
(188
|
)
|
|
68
|
|
|||||
|
Income tax expense/(benefit)
|
100
|
|
|
(8
|
)
|
|
(83
|
)
|
|
12
|
|
|
21
|
|
|||||
|
Net Income/(Loss)
|
162
|
|
|
(2
|
)
|
|
87
|
|
|
(200
|
)
|
|
47
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(33
|
)
|
|
5
|
|
|
(7
|
)
|
|
(35
|
)
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
162
|
|
|
$
|
31
|
|
|
$
|
82
|
|
|
$
|
(193
|
)
|
|
$
|
82
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
162
|
|
|
$
|
(2
|
)
|
|
$
|
87
|
|
|
$
|
(200
|
)
|
|
$
|
47
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
—
|
|
|
(50
|
)
|
|
24
|
|
|
(6
|
)
|
|
(32
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
4
|
|
|
4
|
|
|
6
|
|
|
(8
|
)
|
|
6
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Defined benefit plans, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other comprehensive income/(loss)
|
5
|
|
|
(46
|
)
|
|
33
|
|
|
(14
|
)
|
|
(22
|
)
|
|||||
|
Comprehensive Income/Loss
|
167
|
|
|
(48
|
)
|
|
120
|
|
|
(214
|
)
|
|
25
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(50
|
)
|
|
5
|
|
|
(7
|
)
|
|
(52
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
167
|
|
|
2
|
|
|
115
|
|
|
(207
|
)
|
|
77
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Comprehensive Income Available for Common Stockholders
|
$
|
167
|
|
|
$
|
2
|
|
|
$
|
110
|
|
|
$
|
(207
|
)
|
|
$
|
72
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1,650
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
1,973
|
|
|
Funds deposited by counterparties
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Restricted cash
|
11
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|||||
|
Accounts receivable - trade, net
|
734
|
|
|
429
|
|
|
3
|
|
|
—
|
|
|
1,166
|
|
|||||
|
Accounts receivable - affiliate
|
309
|
|
|
(241
|
)
|
|
200
|
|
|
(262
|
)
|
|
6
|
|
|||||
|
Inventory
|
482
|
|
|
629
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
|||||
|
Derivative instruments
|
962
|
|
|
305
|
|
|
—
|
|
|
(205
|
)
|
|
1,062
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
37
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|||||
|
Current assets held-for-sale
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Prepayments and other current assets
|
76
|
|
|
279
|
|
|
62
|
|
|
—
|
|
|
417
|
|
|||||
|
Total current assets
|
2,613
|
|
|
3,661
|
|
|
588
|
|
|
(467
|
)
|
|
6,395
|
|
|||||
|
Net Property, Plant and Equipment
|
4,216
|
|
|
13,472
|
|
|
251
|
|
|
(27
|
)
|
|
17,912
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
837
|
|
|
1,973
|
|
|
10,128
|
|
|
(12,938
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(14
|
)
|
|
1,129
|
|
|
5
|
|
|
—
|
|
|
1,120
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
17
|
|
|
(76
|
)
|
|
76
|
|
|
17
|
|
|||||
|
Goodwill
|
359
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||
|
Intangible assets, net
|
592
|
|
|
1,447
|
|
|
—
|
|
|
(3
|
)
|
|
2,036
|
|
|||||
|
Nuclear decommissioning trust fund
|
610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
610
|
|
|||||
|
Derivative instruments
|
143
|
|
|
60
|
|
|
36
|
|
|
(50
|
)
|
|
189
|
|
|||||
|
Deferred income taxes
|
3
|
|
|
868
|
|
|
(646
|
)
|
|
—
|
|
|
225
|
|
|||||
|
Non-current assets held for sale
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Other non-current assets
|
67
|
|
|
784
|
|
|
328
|
|
|
—
|
|
|
1,179
|
|
|||||
|
Total other assets
|
2,597
|
|
|
6,591
|
|
|
9,775
|
|
|
(12,915
|
)
|
|
6,048
|
|
|||||
|
Total Assets
|
$
|
9,426
|
|
|
$
|
23,724
|
|
|
$
|
10,614
|
|
|
$
|
(13,409
|
)
|
|
$
|
30,355
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
1,202
|
|
|
$
|
(58
|
)
|
|
$
|
76
|
|
|
$
|
1,220
|
|
|
Accounts payable
|
499
|
|
|
362
|
|
|
34
|
|
|
—
|
|
|
895
|
|
|||||
|
Accounts payable — affiliate
|
655
|
|
|
1,834
|
|
|
(2,227
|
)
|
|
(262
|
)
|
|
—
|
|
|||||
|
Derivative instruments
|
947
|
|
|
342
|
|
|
—
|
|
|
(205
|
)
|
|
1,084
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Current liabilities held-for-sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued expenses and other current liabilities
|
317
|
|
|
400
|
|
|
464
|
|
|
—
|
|
|
1,181
|
|
|||||
|
Total current liabilities
|
2,420
|
|
|
4,140
|
|
|
(1,787
|
)
|
|
(391
|
)
|
|
4,382
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
10,302
|
|
|
7,460
|
|
|
—
|
|
|
18,006
|
|
|||||
|
Nuclear decommissioning reserve
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||
|
Nuclear decommissioning trust liability
|
339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|||||
|
Deferred income taxes
|
186
|
|
|
(1,094
|
)
|
|
928
|
|
|
—
|
|
|
20
|
|
|||||
|
Derivative instruments
|
157
|
|
|
187
|
|
|
—
|
|
|
(50
|
)
|
|
294
|
|
|||||
|
Out-of-market contracts, net
|
80
|
|
|
960
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Other non-current liabilities
|
397
|
|
|
762
|
|
|
324
|
|
|
—
|
|
|
1,483
|
|
|||||
|
Total non-current liabilities
|
1,690
|
|
|
11,129
|
|
|
8,712
|
|
|
(50
|
)
|
|
21,481
|
|
|||||
|
Total Liabilities
|
4,110
|
|
|
15,269
|
|
|
6,925
|
|
|
(441
|
)
|
|
25,863
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
|
Stockholders’ Equity
|
5,316
|
|
|
8,409
|
|
|
3,689
|
|
|
(12,968
|
)
|
|
4,446
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
9,426
|
|
|
$
|
23,724
|
|
|
$
|
10,614
|
|
|
$
|
(13,409
|
)
|
|
$
|
30,355
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
162
|
|
|
$
|
(2
|
)
|
|
$
|
87
|
|
|
$
|
(200
|
)
|
|
$
|
47
|
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
22
|
|
|
—
|
|
|
(12
|
)
|
|
10
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
8
|
|
|
—
|
|
|
(1
|
)
|
|
7
|
|
|||||
|
Depreciation and amortization
|
117
|
|
|
190
|
|
|
6
|
|
|
—
|
|
|
313
|
|
|||||
|
Provision for bad debts
|
8
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Amortization of nuclear fuel
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
7
|
|
|
(6
|
)
|
|
—
|
|
|
1
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
11
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Impairment losses
|
—
|
|
|
140
|
|
|
6
|
|
|
—
|
|
|
146
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(613
|
)
|
|
(1,696
|
)
|
|
2,284
|
|
|
—
|
|
|
(25
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Changes in derivative instruments
|
(28
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
150
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|||||
|
Proceeds from sale of emission allowances
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
|
Cash provided/(used) by changes in other working capital
|
338
|
|
|
1,728
|
|
|
(2,400
|
)
|
|
213
|
|
|
(121
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
214
|
|
|
366
|
|
|
(26
|
)
|
|
—
|
|
|
554
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Capital expenditures
|
(44
|
)
|
|
(219
|
)
|
|
(16
|
)
|
|
—
|
|
|
(279
|
)
|
|||||
|
Increase in restricted cash, net
|
(2
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
Decrease in restricted cash - U.S. DOE funded projects
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Purchases of emission allowances
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Other
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Net Cash Used by Investing Activities
|
(60
|
)
|
|
(86
|
)
|
|
(16
|
)
|
|
19
|
|
|
(143
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|||||
|
Payments (for)/from intercompany loans
|
(151
|
)
|
|
(11
|
)
|
|
162
|
|
|
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|||||
|
Net receipts for settlement of acquired derivatives that include financing elements
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(121
|
)
|
|
(195
|
)
|
|
—
|
|
|
(316
|
)
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Other
|
(3
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net Cash Used by Financing Activities
|
(154
|
)
|
|
(29
|
)
|
|
(62
|
)
|
|
(19
|
)
|
|
(264
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
—
|
|
|
245
|
|
|
(104
|
)
|
|
—
|
|
|
141
|
|
|||||
|
Cash and Cash Equivalents at Beginning of Period
|
—
|
|
|
825
|
|
|
693
|
|
|
—
|
|
|
1,518
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
589
|
|
|
$
|
—
|
|
|
$
|
1,659
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
|
|
Global Generation Portfolio
(a)
|
|
|||||||||||||||||||||
|
|
|
(In MW)
|
|
|||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Generation Type
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Other
|
|
Renewables
(b)
|
|
NRG Yield
(c)
|
|
Other
(d)
|
|
Total Global
|
||||||||
|
Natural gas
(e)
|
|
8,613
|
|
|
8,444
|
|
|
4,899
|
|
|
144
|
|
|
—
|
|
|
1,878
|
|
|
22
|
|
|
24,000
|
|
|
Coal
|
|
5,114
|
|
|
7,465
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,184
|
|
|
Oil
|
|
—
|
|
|
5,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
5,667
|
|
|
Nuclear
|
|
1,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
Wind
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
961
|
|
|
2,005
|
|
|
—
|
|
|
2,966
|
|
|
Utility Scale Solar
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
722
|
|
|
921
|
|
|
—
|
|
|
1,643
|
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
14
|
|
|
114
|
|
|
249
|
|
|
Total generation capacity
(f)
|
|
14,863
|
|
|
21,386
|
|
|
4,899
|
|
|
749
|
|
|
1,804
|
|
|
5,008
|
|
|
136
|
|
|
48,845
|
|
|
Capacity attributable to noncontrolling interest
(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(684
|
)
|
|
(2,252
|
)
|
|
—
|
|
|
(2,936
|
)
|
|
Total net generation capacity
|
|
14,863
|
|
|
21,386
|
|
|
4,899
|
|
|
749
|
|
|
1,120
|
|
|
2,756
|
|
|
136
|
|
|
45,909
|
|
|
•
|
On March 27, 2017, the Company completed the sale of the following projects to NRG Yield, Inc.: (i) a 16% interest in the Agua Caliente solar project, and (ii) NRG's interests in seven utility-scale solar projects located in Utah, which have reached commercial operations, for $130 million cash consideration, as discussed in more detail in
Note 3
,
Dispositions
,
to the Condensed Consolidated Financial Statements of this Form 10-Q.
|
|
•
|
On February 28, 2017, letters of credit under NRG's revolving credit facility were drawn upon, which resulted in additional borrowings of $125 million, as discussed in more detail in
Note 8
,
Debt and Capital Leases
, to the Condensed Consolidated Financial Statements of this Form 10-Q.
|
|
|
Three months ended March 31,
|
||||||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Operating Revenues
|
|
|
|
|
|
||||||
|
Energy revenue
(a)
|
$
|
826
|
|
|
$
|
1,151
|
|
|
$
|
(325
|
)
|
|
Capacity revenue
(a)
|
384
|
|
|
513
|
|
|
(129
|
)
|
|||
|
Retail revenue
|
1,341
|
|
|
1,376
|
|
|
(35
|
)
|
|||
|
Mark-to-market for economic hedging activities
|
128
|
|
|
26
|
|
|
102
|
|
|||
|
Contract amortization
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|||
|
Other revenues
(b)
|
95
|
|
|
178
|
|
|
(83
|
)
|
|||
|
Total operating revenues
|
2,759
|
|
|
3,229
|
|
|
(470
|
)
|
|||
|
Operating Costs and Expenses
|
|
|
|
|
|
||||||
|
Cost of sales
(c)
|
1,404
|
|
|
1,505
|
|
|
101
|
|
|||
|
Mark-to-market for economic hedging activities
|
134
|
|
|
(9
|
)
|
|
(143
|
)
|
|||
|
Contract and emissions credit amortization
(c)
|
(2
|
)
|
|
6
|
|
|
8
|
|
|||
|
Operations and maintenance
|
485
|
|
|
588
|
|
|
103
|
|
|||
|
Other cost of operations
|
104
|
|
|
104
|
|
|
—
|
|
|||
|
Total cost of operations
|
2,125
|
|
|
2,194
|
|
|
69
|
|
|||
|
Depreciation and amortization
|
300
|
|
|
313
|
|
|
13
|
|
|||
|
Selling, general and administrative
|
272
|
|
|
252
|
|
|
(20
|
)
|
|||
|
Development costs
|
17
|
|
|
26
|
|
|
9
|
|
|||
|
Total operating costs and expenses
|
2,714
|
|
|
2,785
|
|
|
71
|
|
|||
|
Gain on sale of assets
|
2
|
|
|
32
|
|
|
(30
|
)
|
|||
|
Operating Income
|
47
|
|
|
476
|
|
|
(429
|
)
|
|||
|
Other Income/(Expense)
|
|
|
|
|
|
||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
5
|
|
|
(7
|
)
|
|
12
|
|
|||
|
Impairment loss on investment
|
—
|
|
|
(146
|
)
|
|
146
|
|
|||
|
Other income, net
|
12
|
|
|
18
|
|
|
(6
|
)
|
|||
|
(Loss)/gain on debt extinguishment, net
|
(2
|
)
|
|
11
|
|
|
(13
|
)
|
|||
|
Interest expense
|
(269
|
)
|
|
(284
|
)
|
|
15
|
|
|||
|
Total other expense
|
(254
|
)
|
|
(408
|
)
|
|
154
|
|
|||
|
(Loss)/Income before Income Taxes
|
(207
|
)
|
|
68
|
|
|
(275
|
)
|
|||
|
Income tax (benefit)/expense
|
(4
|
)
|
|
21
|
|
|
(25
|
)
|
|||
|
Net (Loss)/Income
|
(203
|
)
|
|
47
|
|
|
(250
|
)
|
|||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
(40
|
)
|
|
(35
|
)
|
|
(5
|
)
|
|||
|
Net (Loss)/Income Attributable to NRG Energy, Inc.
|
$
|
(163
|
)
|
|
$
|
82
|
|
|
$
|
(245
|
)
|
|
Business Metrics
|
|
|
|
|
|
|
|||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
3.32
|
|
|
$
|
2.09
|
|
|
59
|
%
|
|
|
|
Average on Peak Power Price ($/MWh)
(a)
|
|||||||||
|
|
Three months ended March 31,
|
|||||||||
|
Region
|
2017
|
|
2016
|
|
Change %
|
|||||
|
Gulf Coast
(b)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
|
$
|
27.70
|
|
|
$
|
20.45
|
|
|
35
|
%
|
|
ERCOT - North
|
22.76
|
|
|
19.64
|
|
|
16
|
%
|
||
|
MISO - Louisiana Hub
|
44.77
|
|
|
23.50
|
|
|
91
|
%
|
||
|
East
|
|
|
|
|
|
|||||
|
NY J/NYC
|
35.59
|
|
|
33.30
|
|
|
7
|
%
|
||
|
NY A/West NY
|
27.61
|
|
|
30.27
|
|
|
(9
|
)%
|
||
|
NEPOOL
|
33.92
|
|
|
30.82
|
|
|
10
|
%
|
||
|
PEPCO (PJM)
|
33.72
|
|
|
34.36
|
|
|
(2
|
)%
|
||
|
PJM West Hub
|
31.96
|
|
|
30.30
|
|
|
5
|
%
|
||
|
West
|
|
|
|
|
|
|||||
|
CAISO - NP15
|
26.54
|
|
|
23.92
|
|
|
11
|
%
|
||
|
CAISO - SP15
|
23.08
|
|
|
23.32
|
|
|
(1
|
)%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Three months ended March 31,
|
|||||||||
|
Region
|
2017
|
|
2016
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
33.05
|
|
|
$
|
38.60
|
|
|
(14
|
)%
|
|
East
|
50.85
|
|
|
52.33
|
|
|
(3
|
)%
|
||
|
West
|
44.49
|
|
|
32.83
|
|
|
36
|
%
|
||
|
|
Three months ended March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
Other
|
|
Eliminations
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||||||||
|
Energy revenue
|
$
|
412
|
|
|
$
|
411
|
|
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
847
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
114
|
|
|
$
|
(207
|
)
|
|
$
|
826
|
|
|
Capacity revenue
|
66
|
|
|
217
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
(5
|
)
|
|
384
|
|
|||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,334
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1,341
|
|
|||||||||||
|
Mark-to-market for economic hedging activities
|
130
|
|
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
(12
|
)
|
|
128
|
|
|||||||||||
|
Contract amortization
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(15
|
)
|
|||||||||||
|
Other revenue
(a)
|
50
|
|
|
(2
|
)
|
|
1
|
|
|
5
|
|
|
(3
|
)
|
|
51
|
|
|
—
|
|
|
20
|
|
|
42
|
|
|
(18
|
)
|
|
95
|
|
|||||||||||
|
Operating revenue
|
661
|
|
|
624
|
|
|
55
|
|
|
6
|
|
|
(3
|
)
|
|
1,343
|
|
|
1,335
|
|
|
98
|
|
|
218
|
|
|
(235
|
)
|
|
2,759
|
|
|||||||||||
|
Cost of fuel
|
(237
|
)
|
|
(187
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(438
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
26
|
|
|
(430
|
)
|
|||||||||||
|
Other cost of sales
(b)
|
(81
|
)
|
|
(77
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
(992
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
187
|
|
|
(974
|
)
|
|||||||||||
|
Mark-to-market for economic hedging activities
|
(9
|
)
|
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
12
|
|
|
(134
|
)
|
|||||||||||
|
Contract and emission credit amortization
|
(5
|
)
|
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||||||
|
Gross margin
|
$
|
329
|
|
|
$
|
364
|
|
|
$
|
42
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
738
|
|
|
$
|
199
|
|
|
$
|
94
|
|
|
$
|
202
|
|
|
$
|
(10
|
)
|
|
$
|
1,223
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
121
|
|
|
(3
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
(137
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||||||
|
Less: Contract and emission credit amortization, net
|
(2
|
)
|
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(13
|
)
|
|||||||||||
|
Economic gross margin
|
$
|
210
|
|
|
$
|
362
|
|
|
$
|
33
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
608
|
|
|
$
|
337
|
|
|
$
|
88
|
|
|
$
|
219
|
|
|
$
|
(10
|
)
|
|
$
|
1,242
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
MWh sold (thousands)
(c)(d)
|
12,467
|
|
|
8,082
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|
930
|
|
|
1,662
|
|
|
|
|
|
|||||||||||||||||
|
MWh generated (thousands)
(e)
|
11,783
|
|
|
5,921
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|
930
|
|
|
1,804
|
|
|
|
|
|
|||||||||||||||||
|
(a) Renewables other revenue includes $7 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||
|
(b) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||||||||||||||
|
(c) MWh sold excludes generation at facilities in the East, West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||||||
|
(d) Does not include thermal MWh of 9 thousand or MWt of 569 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 16 thousand or MWt of 569 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Three months ended March 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East
|
|
West
|
|
Other
|
|
Eliminations
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||||||||
|
Energy revenue
|
$
|
468
|
|
|
$
|
605
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
1,129
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
129
|
|
|
$
|
(192
|
)
|
|
$
|
1,151
|
|
|
Capacity revenue
|
78
|
|
|
324
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
(11
|
)
|
|
513
|
|
|||||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,371
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,376
|
|
|||||||||||
|
Mark-to-market for economic hedging activities
|
(28
|
)
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
22
|
|
|
26
|
|
|||||||||||
|
Contract amortization
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(15
|
)
|
|||||||||||
|
Other revenue
(a)
|
56
|
|
|
17
|
|
|
50
|
|
|
13
|
|
|
(4
|
)
|
|
132
|
|
|
—
|
|
|
10
|
|
|
39
|
|
|
(3
|
)
|
|
178
|
|
|||||||||||
|
Operating revenue
|
577
|
|
|
977
|
|
|
117
|
|
|
41
|
|
|
(4
|
)
|
|
1,708
|
|
|
1,370
|
|
|
96
|
|
|
234
|
|
|
(179
|
)
|
|
3,229
|
|
|||||||||||
|
Cost of fuel
|
(192
|
)
|
|
(242
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(447
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
58
|
|
|
(405
|
)
|
|||||||||||
|
Other cost of sales
(b)
|
(88
|
)
|
|
(126
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
|
(1,021
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
146
|
|
|
(1,100
|
)
|
|||||||||||
|
Mark-to-market for economic hedging activities
|
2
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
33
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
9
|
|
|||||||||||
|
Contract and emission credit amortization
|
(5
|
)
|
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
|
3
|
|
|
(6
|
)
|
|||||||||||
|
Gross margin
|
$
|
294
|
|
|
$
|
613
|
|
|
$
|
95
|
|
|
$
|
41
|
|
|
$
|
(4
|
)
|
|
$
|
1,039
|
|
|
$
|
376
|
|
|
$
|
94
|
|
|
$
|
212
|
|
|
$
|
6
|
|
|
$
|
1,727
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(26
|
)
|
|
30
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
33
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||||||||
|
Less: Contract and emission credit amortization, net
|
(2
|
)
|
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|
(23
|
)
|
|
3
|
|
|
(21
|
)
|
|||||||||||
|
Economic gross margin
|
$
|
322
|
|
|
$
|
578
|
|
|
$
|
99
|
|
|
$
|
41
|
|
|
$
|
(4
|
)
|
|
$
|
1,036
|
|
|
$
|
346
|
|
|
$
|
93
|
|
|
$
|
235
|
|
|
$
|
3
|
|
|
$
|
1,713
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
MWh sold (thousands)
(c)(d)
|
12,123
|
|
|
11,561
|
|
|
853
|
|
|
|
|
|
|
|
|
|
|
1,089
|
|
|
1,778
|
|
|
|
|
|
|||||||||||||||||
|
MWh generated (thousands)
(e)
|
10,861
|
|
|
8,295
|
|
|
724
|
|
|
|
|
|
|
|
|
|
|
1,089
|
|
|
2,039
|
|
|
|
|
|
|||||||||||||||||
|
(a) Renewables other revenue includes $4 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||
|
(b) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||||||||||||||
|
(c) MWh sold excludes generation at facilities in the East, West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||||||||||||||
|
(d) Does not include thermal MWh of 40 thousand or MWt of 553 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 91 thousand or MWt of 553 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|||||||
|
Weather Metrics
|
Gulf Coast
|
|
East
|
|
West
|
|
|
|
|
|
|
|
|
|||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
(a)
|
204
|
|
|
37
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
HDDs
(a)
|
631
|
|
|
2,137
|
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
|
76
|
|
|
33
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
931
|
|
|
2,251
|
|
|
974
|
|
|
|
|
|
|
|
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDDs
|
81
|
|
|
32
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
1,086
|
|
|
2,487
|
|
|
1,111
|
|
|
|
|
|
|
|
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
(In millions)
|
Gross Margin increase/(decrease)
|
|
Economic Gross Margin increase/(decrease)
|
||||
|
Gulf Coast region
|
$
|
35
|
|
|
$
|
(112
|
)
|
|
East region
|
(249
|
)
|
|
(216
|
)
|
||
|
West region
|
(53
|
)
|
|
(66
|
)
|
||
|
Other
|
(35
|
)
|
|
(35
|
)
|
||
|
|
$
|
(302
|
)
|
|
$
|
(429
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin due to lower average realized prices primarily in Texas due to lower hedged power prices
|
$
|
(101
|
)
|
|
Lower gross margin primarily due to contract expirations and lower demand
|
(15
|
)
|
|
|
Lower gross margin due to a 66% decrease in ISO capacity prices and a 14% decrease in capacity volume
|
(14
|
)
|
|
|
Lower gross margin due to increased supply costs on load contracts
|
(8
|
)
|
|
|
Lower gross margin resulting from an 8% decrease in nuclear generation driven by the timing of planned outages
|
(7
|
)
|
|
|
Higher gross margin primarily due to higher coal generation mainly in Texas which was driven by the timing of planned outages
|
31
|
|
|
|
Other
|
2
|
|
|
|
Decrease in economic gross margin
|
$
|
(112
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
147
|
|
|
|
Increase in gross margin
|
$
|
35
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 43% decrease in New York and New England hedged capacity prices and a 32% decrease in PJM cleared auction capacity prices
|
$
|
(77
|
)
|
|
Lower gross margin due to a 30% decrease in generation as a result of deactivating the Huntley and Dunkirk facilities in 2016, the sale of the Seward, Aurora and Shelby generating stations in 2016, as well as milder winter weather conditions in 2017
|
(55
|
)
|
|
|
Lower gross margin due to a 32% increase in the price of natural gas and transportation costs due to less favorable short-term natural gas contract terms, as well as a 2% decrease in average realized energy prices
|
(35
|
)
|
|
|
Lower gross margin due to higher supply costs for servicing certain load contracts
|
(22
|
)
|
|
|
Lower gross margin due to lower contracted volumes and prices in New York
|
(17
|
)
|
|
|
Changes in commercial optimization activities
|
(17
|
)
|
|
|
Higher gross margin due to fewer outage hours primarily in PJM, due to unit conversions and deactivations
|
12
|
|
|
|
Other
|
(5
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(216
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(33
|
)
|
|
|
Decrease in gross margin
|
$
|
(249
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin due to the gain on sale of excess emission credits in 2016
|
$
|
(47
|
)
|
|
Lower gross margin due to a 45% decrease in capacity volume primarily due to the retirement of the Pittsburg generating station, partially offset by a 14% increase in capacity prices
|
(16
|
)
|
|
|
Other
|
(3
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(66
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
10
|
|
|
|
Increase in contract and emission credit amortization
|
3
|
|
|
|
Decrease in gross margin
|
$
|
(53
|
)
|
|
|
Three months ended March 31,
|
||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
||||
|
Retail revenue
|
$
|
1,295
|
|
|
$
|
1,340
|
|
|
Supply management revenue
|
33
|
|
|
24
|
|
||
|
Capacity revenue
|
6
|
|
|
7
|
|
||
|
Customer mark-to-market
|
2
|
|
|
—
|
|
||
|
Contract amortization
|
(1
|
)
|
|
(1
|
)
|
||
|
Operating revenue
(a)
|
1,335
|
|
|
1,370
|
|
||
|
Cost of sales
(b)
|
(997
|
)
|
|
(1,025
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(139
|
)
|
|
33
|
|
||
|
Contract amortization
|
—
|
|
|
(2
|
)
|
||
|
Gross Margin
|
$
|
199
|
|
|
$
|
376
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(137
|
)
|
|
33
|
|
||
|
Less: Contract and emission credit amortization, net
|
(1
|
)
|
|
(3
|
)
|
||
|
Economic Gross Margin
|
$
|
337
|
|
|
$
|
346
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume - GWh - Gulf Coast
|
6,984
|
|
|
6,713
|
|
||
|
Mass electricity sales volume - GWh - All other regions
|
1,641
|
|
|
1,834
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
4,833
|
|
|
4,540
|
|
||
|
Natural gas sales volumes (MDth)
|
1,262
|
|
|
923
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,826
|
|
|
2,760
|
|
||
|
Ending Retail Mass customer count (in thousands)
|
2,832
|
|
|
2,759
|
|
||
|
(a)
|
Includes intercompany sales of $1 million and $3 million in
2017
and
2016
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $209 million and $192 million in
2017
and
2016
, respectively.
|
|
|
(In millions)
|
||
|
Weather driven gross margin is lower by $12 million due to a reduction in load of 308,000 MWhs and $7 million in lower margin due to the unfavorable impacts of selling back excess supply in 2017 as compared to 2016
|
$
|
(19
|
)
|
|
Lower gross margin due to lower rates to customers of $54 million, or approximately $6 per MWh, partially offset by lower supply costs of $45 million, or approximately $5 per MWh driven primarily by a decrease in power prices at the time of procurement
|
(9
|
)
|
|
|
Higher gross margin due to higher volumes driven by higher average customer usage and mix and an increase in customer count
|
19
|
|
|
|
Decrease in economic gross margin
|
$
|
(9
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(170
|
)
|
|
|
Increase in contract and emission credit amortization
|
2
|
|
|
|
Decrease in gross margin
|
$
|
(177
|
)
|
|
|
Three months ended March 31, 2017
|
||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Retail
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
19
|
|
|
Reversal of acquired loss positions related to economic hedges
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
130
|
|
|
16
|
|
|
5
|
|
|
2
|
|
|
6
|
|
|
(52
|
)
|
|
107
|
|
|||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
130
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
(12
|
)
|
|
$
|
128
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(3
|
)
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
(3
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(6
|
)
|
|
(7
|
)
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
52
|
|
|
(131
|
)
|
|||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(9
|
)
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
(139
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
(134
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended March 31, 2016
|
||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Retail
|
|
Renewables
|
|
Elimination
(a)
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(139
|
)
|
|
$
|
(134
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
(231
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
111
|
|
|
176
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(21
|
)
|
|
268
|
|
|||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(28
|
)
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
11
|
|
|
$
|
36
|
|
|
$
|
(1
|
)
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
(43
|
)
|
|
$
|
145
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(9
|
)
|
|
(37
|
)
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
21
|
|
|
(134
|
)
|
|||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
9
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended March 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
14
|
|
|
$
|
24
|
|
|
Unrealized
|
(14
|
)
|
|
19
|
|
||
|
Total trading gains
|
$
|
—
|
|
|
$
|
43
|
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Gulf Coast
|
|
East
|
|
West
|
|
Other
|
|
Eliminations
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||||||
|
Three months ended March 31, 2017
|
$
|
146
|
|
|
$
|
187
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
59
|
|
|
$
|
29
|
|
|
$
|
51
|
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
$
|
485
|
|
|
Three months ended March 31, 2016
|
$
|
144
|
|
|
$
|
272
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
60
|
|
|
$
|
33
|
|
|
$
|
44
|
|
|
$
|
9
|
|
|
$
|
(6
|
)
|
|
$
|
588
|
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Three months ended March 31, 2017
|
$
|
82
|
|
|
$
|
119
|
|
|
$
|
15
|
|
|
$
|
5
|
|
|
$
|
51
|
|
|
$
|
272
|
|
|
Three months ended March 31, 2016
|
$
|
86
|
|
|
$
|
111
|
|
|
$
|
14
|
|
|
$
|
3
|
|
|
$
|
38
|
|
|
$
|
252
|
|
|
|
(In millions)
|
||
|
Decrease due to the repurchases of Senior Notes in 2016 of $55 million, offset by $39 million in Senior Notes issued in 2016
|
$
|
(16
|
)
|
|
Decrease in derivative interest expense from changes in fair value of interest rate swaps
|
(11
|
)
|
|
|
Increase due to the issuance of Utah Portfolio debt, due 2022 and CVSR Holdco Notes, due 2037 during 2016
|
6
|
|
|
|
Increase due to interest expense related to Midwest Generation financing
|
4
|
|
|
|
Other
|
2
|
|
|
|
|
$
|
(15
|
)
|
|
(In millions)
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
NRG excluding NRG Yield and GenOn
|
$
|
415
|
|
|
$
|
622
|
|
|
NRG Yield and subsidiaries
|
213
|
|
|
317
|
|
||
|
GenOn and subsidiaries
|
885
|
|
|
1,034
|
|
||
|
Restricted cash - operating
|
68
|
|
|
56
|
|
||
|
Restricted cash - reserves
(a)
|
329
|
|
|
390
|
|
||
|
Total
|
1,910
|
|
|
2,419
|
|
||
|
Total credit facility availability
|
1,364
|
|
|
1,217
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
3,274
|
|
|
$
|
3,636
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Energy, Inc.
|
BB- Stable
|
|
Ba3 Stable
|
|
7.625% Senior Notes, due 2018
|
BB-
|
|
B1
|
|
7.875% Senior Notes, due 2021
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2022
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2023
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2024
|
BB-
|
|
B1
|
|
7.25% Senior Notes, due 2026
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2027
|
BB-
|
|
B1
|
|
Term Loan Facility, due 2023
|
BB+
|
|
Baa3
|
|
GenOn 7.875% Senior Notes, due 2017
|
CCC
|
|
Caa3
|
|
GenOn 9.500% Senior Notes, due 2018
|
CCC
|
|
Caa3
|
|
GenOn 9.875% Senior Notes, due 2020
|
CCC
|
|
Caa3
|
|
GenOn Americas Generation 8.500% Senior Notes, due 2021
|
CCC-
|
|
Caa3
|
|
GenOn Americas Generation 9.125% Senior Notes, due 2031
|
CCC-
|
|
Caa3
|
|
NRG Yield, Inc.
|
BB
|
|
Ba2
|
|
5.375% NRG Yield Operating LLC Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.00% NRG Yield Operating LLC Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|||||
|
In MW
|
2,150
|
|
|
1,158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
40
|
%
|
|
21
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Equivalent net sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the GenOn and EME (Midwest Generation) acquisitions, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
$
|
40
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
42
|
|
|
East
|
19
|
|
|
24
|
|
|
15
|
|
|
58
|
|
||||
|
West
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Retail
|
6
|
|
|
—
|
|
|
4
|
|
|
10
|
|
||||
|
Renewables
|
1
|
|
|
—
|
|
|
67
|
|
|
68
|
|
||||
|
NRG Yield
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Corporate
(b)
|
1
|
|
|
—
|
|
|
3
|
|
|
4
|
|
||||
|
Total cash capital expenditures for the three months ended March 31, 2017
|
72
|
|
|
25
|
|
|
171
|
|
|
268
|
|
||||
|
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
||||
|
Total capital expenditures and investments, net of financings
|
72
|
|
|
25
|
|
|
153
|
|
|
250
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2017
|
221
|
|
|
25
|
|
|
625
|
|
|
871
|
|
||||
|
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(611
|
)
|
|
(611
|
)
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
||||
|
NRG estimated capital expenditures for the remainder of 2017, net of financings
|
$
|
221
|
|
|
$
|
25
|
|
|
$
|
40
|
|
|
$
|
286
|
|
|
(a)
|
Other investments include restricted cash activity.
|
|
•
|
Environmental capital expenditures
— For the
three
months ended
March 31, 2017
, the Company's environmental capital expenditures included DSI/ESP upgrades at the Powerton facility and the Joliet gas conversion to satisfy CPS as well as controls to satisfy MATS at the Avon Lake Facility.
|
|
•
|
Growth Investments capital expenditures
— For the
three
months ended
March 31, 2017
, the Company's growth investment capital expenditures included
$88 million
for repowering projects,
$55 million
for solar projects,
$12 million
for wind projects,
$9 million
for fuel conversions and
$7 million
for the Company's other growth projects.
|
|
|
First Quarter 2017
|
||
|
Dividends per Common Share
|
$
|
0.030
|
|
|
Facility
|
|
Net Generation Capacity (MW)
|
|
Project Type
|
|
Fuel Type
|
|
Targeted COD
|
|
|
Repowerings
|
|
|
|
|
|
|
|
|
|
|
Carlsbad Peakers (formerly Encina) Units 1, 2, 3, 4, 5 and GT
|
|
527
|
|
|
Growth
|
|
Natural Gas
|
|
Q4 2018
|
|
Puente (formerly Mandalay) Units 1 and 2
(a)
|
|
262
|
|
|
Growth
|
|
Natural Gas
|
|
Q2 2020
|
|
Bacliff (formerly Cielo Lindo/PH Robinson) Peakers 1-6
|
|
360
|
|
|
Growth
|
|
Natural Gas
|
|
Q2 2017
|
|
Total Fuel Repowerings
|
|
1,149
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash used by operating activities
|
$
|
(68
|
)
|
|
$
|
554
|
|
|
$
|
(622
|
)
|
|
Net cash used by investing activities
|
(232
|
)
|
|
(143
|
)
|
|
(89
|
)
|
|||
|
Net cash used by financing activities
|
(153
|
)
|
|
(264
|
)
|
|
111
|
|
|||
|
|
(In millions)
|
||
|
Changes in cash collateral in support of risk management activities due to changes in commodity prices
|
$
|
(230
|
)
|
|
Decrease in operating income adjusted for non-cash items
|
(215
|
)
|
|
|
Increase due to lower generation in the first quarter of 2017, combined with earlier inventory purchases in the fourth quarter of 2015 for anticipated 2016 generation requirements
|
(119
|
)
|
|
|
Increase in accounts receivable due to lower overall revenue rates and receipt of Cottonwood insurance proceeds
|
(59
|
)
|
|
|
Other
|
1
|
|
|
|
|
$
|
(622
|
)
|
|
|
(In millions)
|
||
|
Decrease in proceeds from the sale of assets primarily related to the sale of the Seward and Shelby generating stations in 2016
|
$
|
(106
|
)
|
|
Net decrease in nuclear decommissioning trust fund activity
|
(27
|
)
|
|
|
Increase in investments in unconsolidated affiliates, primarily related to the 2016 utility-scale solar and wind asset acquisitions
|
(8
|
)
|
|
|
Decrease in restricted cash primarily due to decreases in the Alta Wind, CVSR, Agua Caliente and SPP Fund accounts of $49 million, offset by an increase in Solar Partners LLC of $32 million
|
22
|
|
|
|
Increase in insurance proceeds received in 2017, related to the Cottonwood generation station outage in 2016
|
18
|
|
|
|
Decrease in capital expenditures for environmental and maintenance projects of $76 million primarily for Powerton and Joliet capitalized in 2016, offset by an increase in growth projects of $96 million primarily for repowering and solar projects
|
11
|
|
|
|
Other
|
1
|
|
|
|
|
$
|
(89
|
)
|
|
|
(In millions)
|
||
|
Increase in borrowings, primarily related to Agua Caliente Borrower 1 & 2, 2038 Senior Notes as well as reduced payments due to repurchases of Senior Notes in 2016
|
$
|
270
|
|
|
Decrease in payment of dividends, primarily related to reduction of NRG dividend rate in the first quarter of 2016
|
39
|
|
|
|
Payment for credit support in long-term deposits
|
(130
|
)
|
|
|
Decrease in financing element related to acquired derivatives
|
(38
|
)
|
|
|
Increase in debt issuance cost primarily due to repricing of the 2023 Senior Notes and the issuance of the Agua Caliente 1 & 2, 2038 Senior Notes
|
(15
|
)
|
|
|
Decrease in cash contributions from non-controlling interest in 2017
|
(15
|
)
|
|
|
|
$
|
111
|
|
|
Derivative Activity Losses
|
(In millions)
|
||
|
Fair Value of Contracts as of December 31, 2016
|
$
|
(127
|
)
|
|
Contracts realized or otherwise settled during the period
|
(16
|
)
|
|
|
Changes in fair value
|
(11
|
)
|
|
|
Fair Value of Contracts as of March 31, 2017
|
$
|
(154
|
)
|
|
|
Fair Value of Contracts as of March 31, 2017
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy Gains/(Losses)
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
9
|
|
|
$
|
(58
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
Level 2
|
(39
|
)
|
|
6
|
|
|
(2
|
)
|
|
1
|
|
|
(34
|
)
|
|||||
|
Level 3
|
(35
|
)
|
|
(11
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(58
|
)
|
|||||
|
Total
|
$
|
(65
|
)
|
|
$
|
(63
|
)
|
|
$
|
(20
|
)
|
|
$
|
(6
|
)
|
|
$
|
(154
|
)
|
|
(In millions)
|
2017
|
|
2016
|
||||
|
VaR as of March 31,
|
$
|
60
|
|
|
$
|
59
|
|
|
Three months ended March 31,
|
|
|
|
||||
|
Average
|
$
|
52
|
|
|
$
|
54
|
|
|
Maximum
|
60
|
|
|
60
|
|
||
|
Minimum
|
41
|
|
|
44
|
|
||
|
Number
|
|
Description
|
|
Method of Filing
|
|
10.1*
|
|
NRG Energy, Inc. Amended and Restated Long-Term Incentive Plan.
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 28, 2017.
|
|
10.2*
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan.
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on April 28, 2017.
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Mauricio Gutierrez.
|
|
Filed herewith.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Kirkland B. Andrews.
|
|
Filed herewith.
|
|
31.3
|
|
Rule 13a-14(a)/15d-14(a) certification of David Callen.
|
|
Filed herewith.
|
|
32
|
|
Section 1350 Certification.
|
|
Furnished herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
|
Mauricio Gutierrez
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: May 2, 2017
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|