These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2017
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
•
|
NRG's ability to achieve the expected benefits of its Transformation Plan;
|
|
•
|
The potential adverse effects of the GenOn Entities' filings under Chapter 11 of the Bankruptcy Code and restructuring transactions on NRG's operations, management and employees and the risks associated with operating NRG's business during the restructuring process;
|
|
•
|
Risks and uncertainties associated with the GenOn Entities' Chapter 11 Cases including the ability to achieve anticipated benefits therefrom;
|
|
•
|
NRG's ability to engage in successful mergers and acquisitions activity;
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including compliance with regulatory requirements and changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities;
|
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2016 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2016
|
|
2023 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the Senior Credit Facility
|
|
Adjusted EBITDA
|
|
Adjusted earnings before interest, taxes, depreciation and amortization
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates, which reflect updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
BACT
|
|
Best Available Control Technology
|
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 of the U.S. Bankruptcy Code
|
|
Bankruptcy Court
|
|
United States Bankruptcy Court for the Southern District of Texas, Houston Division
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BTU
|
|
British Thermal Unit
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
CDD
|
|
Cooling Degree Day
|
|
CDWR
|
|
California Department of Water Resources
|
|
CEC
|
|
California Energy Commission
|
|
CenterPoint
|
|
CenterPoint Energy, Inc. and its subsidiaries, on and after August 31, 2002, and Reliant Energy, Incorporated and its subsidiaries prior to August 31, 2002
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
Chapter 11 Cases
|
|
Voluntary cases commenced by the GenOn Entities under the Bankruptcy Code in the Bankruptcy Court
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPP
|
|
Clean Power Plan
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
|
DSI
|
|
Dry Sorbent Injection
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
|
ELG
|
|
Effluent Limitations Guidelines
|
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESCO
|
|
Energy Service Company
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FGD
|
|
Flue gas desulfurization
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $695 million outstanding unsecured senior notes consisting of $366 million of 8.5% senior notes due 2021 and $329 million of 9.125% senior notes due 2031
|
|
GenOn Entities
|
|
GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation. that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017
|
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $649 million of 9.5% senior notes due 2018, and $489 million of 9.875% senior notes due 2020
|
|
GHG
|
|
Greenhouse Gas
|
|
GW
|
|
Gigawatt
|
|
GWh
|
|
Gigawatt Hour
|
|
HAP
|
|
Hazardous Air Pollutant
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
Independent Accounting Standards Board
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
ILU
|
|
Illinois Union Insurance Company
|
|
ISO
|
|
Independent System Operator
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
ITC
|
|
Investment Tax Credit
|
|
LaGen
|
|
Louisiana Generating, L.L.C.
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG Long-Term Incentive Plan, as amended, and the NRG GenOn Long-Term Incentive Plan
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDth
|
|
Thousand Dekatherms
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NOL
|
|
Net Operating Loss
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Yield
|
|
Reporting segment including the projects owned by NRG Yield, Inc.
|
|
NRG Yield 2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019 issued by NRG Yield, Inc.
|
|
NRG Yield 2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020 issued by NRG Yield, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 53.7% of the economic interests of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PER
|
|
Peak Energy Rent
|
|
Petition Date
|
|
June 14, 2017
|
|
PG&E
|
|
Pacific Gas and Electric Company
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PM
|
|
Particulate Matter
|
|
PPA
|
|
Power Purchase Agreement
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PTC
|
|
Production Tax Credit
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
RAPA
|
|
Resource Adequacy Purchase Agreement
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Repowering
|
|
Technologies utilized to replace, rebuild, or redevelop major portions of an existing electrical generating facility to achieve a substantial emissions reduction, increase facility capacity and improve system efficiency
|
|
Restructuring Support Agreement
|
|
Restructuring Support and Lock-Up Agreement, dated as of June 12, 2017 and as amended on October 2, 2017, by and among GenOn Energy, Inc., GenOn Americas Generation, LLC, the subsidiaries signatory thereto, NRG Energy, Inc. and the noteholders signatory thereto
|
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
|
Revolving Credit Facility
|
|
The Company’s $2.5 billion revolving credit facility, a component of the Senior Credit Facility. The revolving credit facility consists of $289 million of Tranche A Revolving Credit Facility, due 2018, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021
Prior to June 30, 2016, the Company's $2.5 billion revolving credit facility due 2018, a component of the Senior Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility, including the Revolving Credit Facility
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must-Run
|
|
ROFO Agreement
|
|
Second Amended and Restated Right of First Offer Agreement between the Company and NRG Yield, Inc.
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
SCE
|
|
Southern California Edison
|
|
SDG&E
|
|
San Diego Gas & Electric Company
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
NRG's senior secured credit facility, compromised of the Revolving Credit Facility and the 2023 Term Loan Facility
Prior to June 30, 2016, the Company's senior secured facility, comprised of the Term Loan Facility and the Revolving Credit Facility. On June 30, 2016, the Company replaced the Senior Credit Facility
|
|
Senior Notes
|
|
As of September 30, 2017, the Company’s $5.4 billion outstanding unsecured senior notes, consisting of $398 million of 7.625% senior notes due 2018, $207 million of 7.875% senior notes due 2021, $992 million of 6.25% senior notes due 2022, $869 million of 6.625% senior notes due 2023, $733 million of 6.25% senior notes due 2024, $1.0 billion of 7.25% senior notes due 2026 and $1.25 billion of 6.625% senior notes due 2027
|
|
Services Agreement
|
|
NRG provides GenOn with various management, personnel and other services, which include human resources, regulatory and public affairs, accounting, tax, legal, information systems, treasury, risk management, commercial operations, and asset management, as set forth in the services agreement with GenOn
|
|
Settlement Agreement
|
|
A settlement agreement and any other documents necessary to effectuate the settlement among NRG, GenOn, and certain holders of senior unsecured notes of GenOn Americas Generation and GenOn, and certain of GenOn's direct and indirect subsidiaries
|
|
Seward
|
|
The Seward Power Generating Station, a 525 MW coal-fired facility in Pennsylvania
|
|
Shelby
|
|
The Shelby County Generating Station, a 352 MW natural gas-fired facility in Illinois
|
|
SO
2
|
|
Sulfur Dioxide
|
|
SPP
|
|
Solar Power Partners
|
|
STP
|
|
South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest
|
|
S&P
|
|
Standard & Poor's
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
Term Loan Facility
|
|
Prior to June 30, 2016, the Company's $2.0 billion term loan facility due 2018, a component of the Senior Credit Facility.
|
|
TSA
|
|
Transportation Services Agreement
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VIE
|
|
Variable Interest Entity
|
|
Walnut Creek
|
|
NRG Walnut Creek, LLC, the operating subsidiary of WCEP Holdings, LLC, which owns the Walnut Creek project
|
|
WST
|
|
Washington-St. Tammany Electric Cooperative, Inc.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
3,049
|
|
|
$
|
3,421
|
|
|
$
|
8,132
|
|
|
$
|
8,328
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
2,156
|
|
|
2,440
|
|
|
5,852
|
|
|
5,711
|
|
||||
|
Depreciation and amortization
|
272
|
|
|
298
|
|
|
789
|
|
|
826
|
|
||||
|
Impairment losses
|
14
|
|
|
9
|
|
|
77
|
|
|
65
|
|
||||
|
Selling, general and administrative
|
213
|
|
|
277
|
|
|
697
|
|
|
801
|
|
||||
|
Reorganization
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Development activity expenses
|
14
|
|
|
21
|
|
|
49
|
|
|
65
|
|
||||
|
Total operating costs and expenses
|
2,687
|
|
|
3,045
|
|
|
7,482
|
|
|
7,468
|
|
||||
|
Other income - affiliate
|
14
|
|
|
48
|
|
|
104
|
|
|
144
|
|
||||
|
Gain/(loss) on sale of assets
|
—
|
|
|
4
|
|
|
4
|
|
|
(79
|
)
|
||||
|
Operating Income
|
376
|
|
|
428
|
|
|
758
|
|
|
925
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
27
|
|
|
16
|
|
|
29
|
|
|
13
|
|
||||
|
Impairment loss on investment
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(147
|
)
|
||||
|
Other income, net
|
15
|
|
|
7
|
|
|
33
|
|
|
29
|
|
||||
|
Loss on debt extinguishment, net
|
(1
|
)
|
|
(50
|
)
|
|
(3
|
)
|
|
(119
|
)
|
||||
|
Interest expense
|
(221
|
)
|
|
(237
|
)
|
|
(692
|
)
|
|
(718
|
)
|
||||
|
Total other expense
|
(180
|
)
|
|
(272
|
)
|
|
(633
|
)
|
|
(942
|
)
|
||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
196
|
|
|
156
|
|
|
125
|
|
|
(17
|
)
|
||||
|
Income tax expense
|
6
|
|
|
28
|
|
|
5
|
|
|
75
|
|
||||
|
Income/(Loss) from Continuing Operations
|
190
|
|
|
128
|
|
|
120
|
|
|
(92
|
)
|
||||
|
(Loss)/Income from discontinued operations, net of income tax
|
(27
|
)
|
|
265
|
|
|
(802
|
)
|
|
256
|
|
||||
|
Net Income/(Loss)
|
163
|
|
|
393
|
|
|
(682
|
)
|
|
164
|
|
||||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
(8
|
)
|
|
(9
|
)
|
|
(63
|
)
|
|
(49
|
)
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
171
|
|
|
402
|
|
|
(619
|
)
|
|
213
|
|
||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Gain on redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||
|
Net Income/(Loss) Available for Common Stockholders
|
$
|
171
|
|
|
$
|
402
|
|
|
$
|
(619
|
)
|
|
$
|
286
|
|
|
Income/(Loss) per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
317
|
|
|
316
|
|
|
317
|
|
|
315
|
|
||||
|
Income from continuing operations per weighted average common share — basic
|
$
|
0.63
|
|
|
$
|
0.43
|
|
|
$
|
0.58
|
|
|
$
|
0.10
|
|
|
(Loss)/Income from discontinued operations per weighted average common share — basic
|
$
|
(0.09
|
)
|
|
$
|
0.84
|
|
|
$
|
(2.53
|
)
|
|
$
|
0.81
|
|
|
Income/(Loss) per Weighted Average Common Share — Basic
|
$
|
0.54
|
|
|
$
|
1.27
|
|
|
$
|
(1.95
|
)
|
|
$
|
0.91
|
|
|
Weighted average number of common shares outstanding — diluted
|
322
|
|
|
317
|
|
|
317
|
|
|
316
|
|
||||
|
Income from continuing operations per weighted average common share — diluted
|
$
|
0.61
|
|
|
$
|
0.43
|
|
|
$
|
0.58
|
|
|
$
|
0.10
|
|
|
(Loss)/Income from discontinued operations per weighted average common share — diluted
|
$
|
(0.08
|
)
|
|
$
|
0.84
|
|
|
$
|
(2.53
|
)
|
|
$
|
0.81
|
|
|
Income/(Loss) per Weighted Average Common Share — Diluted
|
$
|
0.53
|
|
|
$
|
1.27
|
|
|
$
|
(1.95
|
)
|
|
$
|
0.91
|
|
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net income/(loss)
|
$
|
163
|
|
|
$
|
393
|
|
|
$
|
(682
|
)
|
|
$
|
164
|
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain/(loss) on derivatives, net of income tax (benefit)/expense of $0, $(1), $1, and $1
|
7
|
|
|
27
|
|
|
6
|
|
|
(8
|
)
|
||||
|
Foreign currency translation adjustments, net of income tax expense of $0, $0, $0, and $0
|
2
|
|
|
3
|
|
|
10
|
|
|
6
|
|
||||
|
Available-for-sale securities, net of income tax expense of $0, $0, $0, and $0
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Defined benefit plans, net of income tax expense of $0, $0, $0, and $0
|
(1
|
)
|
|
31
|
|
|
26
|
|
|
32
|
|
||||
|
Other comprehensive income
|
9
|
|
|
61
|
|
|
44
|
|
|
31
|
|
||||
|
Comprehensive income/(loss)
|
172
|
|
|
454
|
|
|
(638
|
)
|
|
195
|
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
(5
|
)
|
|
(2
|
)
|
|
(61
|
)
|
|
(70
|
)
|
||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
177
|
|
|
456
|
|
|
(577
|
)
|
|
265
|
|
||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Gain on redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
177
|
|
|
$
|
456
|
|
|
$
|
(577
|
)
|
|
$
|
338
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
(In millions, except shares)
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,223
|
|
|
$
|
938
|
|
|
Funds deposited by counterparties
|
31
|
|
|
2
|
|
||
|
Restricted cash
|
537
|
|
|
446
|
|
||
|
Accounts receivable, net
|
1,274
|
|
|
1,058
|
|
||
|
Inventory
|
630
|
|
|
721
|
|
||
|
Derivative instruments
|
475
|
|
|
1,067
|
|
||
|
Cash collateral posted in support of energy risk management activities
|
203
|
|
|
150
|
|
||
|
Current assets - held for sale
|
33
|
|
|
9
|
|
||
|
Prepayments and other current assets
|
354
|
|
|
404
|
|
||
|
Current assets - discontinued operations
|
—
|
|
|
1,919
|
|
||
|
Total current assets
|
4,760
|
|
|
6,714
|
|
||
|
Property, plant and equipment, net
|
15,332
|
|
|
15,369
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,138
|
|
|
1,120
|
|
||
|
Notes receivable, less current portion
|
5
|
|
|
16
|
|
||
|
Goodwill
|
662
|
|
|
662
|
|
||
|
Intangible assets, net
|
1,838
|
|
|
1,973
|
|
||
|
Nuclear decommissioning trust fund
|
670
|
|
|
610
|
|
||
|
Derivative instruments
|
206
|
|
|
181
|
|
||
|
Deferred income taxes
|
205
|
|
|
225
|
|
||
|
Non-current assets held-for-sale
|
10
|
|
|
10
|
|
||
|
Other non-current assets
|
644
|
|
|
841
|
|
||
|
Non-current assets - discontinued operations
|
—
|
|
|
2,961
|
|
||
|
Total other assets
|
5,378
|
|
|
8,599
|
|
||
|
Total Assets
|
$
|
25,470
|
|
|
$
|
30,682
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
1,247
|
|
|
$
|
516
|
|
|
Accounts payable
|
911
|
|
|
813
|
|
||
|
Derivative instruments
|
522
|
|
|
1,092
|
|
||
|
Cash collateral received in support of energy risk management activities
|
31
|
|
|
81
|
|
||
|
Accrued expenses and other current liabilities
|
830
|
|
|
990
|
|
||
|
Accrued expenses and other current liabilities - affiliate
|
164
|
|
|
—
|
|
||
|
Current liabilities - discontinued operations
|
—
|
|
|
1,210
|
|
||
|
Total current liabilities
|
3,705
|
|
|
4,702
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
15,658
|
|
|
15,957
|
|
||
|
Nuclear decommissioning reserve
|
265
|
|
|
287
|
|
||
|
Nuclear decommissioning trust liability
|
397
|
|
|
339
|
|
||
|
Deferred income taxes
|
21
|
|
|
20
|
|
||
|
Derivative instruments
|
307
|
|
|
284
|
|
||
|
Out-of-market contracts, net
|
213
|
|
|
230
|
|
||
|
Non-current liabilities held-for-sale
|
13
|
|
|
11
|
|
||
|
Other non-current liabilities
|
1,116
|
|
|
1,176
|
|
||
|
Non-current liabilities - discontinued operations
|
—
|
|
|
3,184
|
|
||
|
Total non-current liabilities
|
17,990
|
|
|
21,488
|
|
||
|
Total Liabilities
|
21,695
|
|
|
26,190
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
85
|
|
|
46
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,369
|
|
|
8,358
|
|
||
|
Retained deficit
|
(4,713
|
)
|
|
(3,787
|
)
|
||
|
Less treasury stock, at cost — 101,580,045 and 102,140,814 shares, respectively
|
(2,386
|
)
|
|
(2,399
|
)
|
||
|
Accumulated other comprehensive loss
|
(91
|
)
|
|
(135
|
)
|
||
|
Noncontrolling interest
|
2,507
|
|
|
2,405
|
|
||
|
Total Stockholders’ Equity
|
3,690
|
|
|
4,446
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
25,470
|
|
|
$
|
30,682
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net (loss)/income
|
$
|
(682
|
)
|
|
$
|
164
|
|
|
(Loss)/Income from discontinued operations, net of income tax
|
(802
|
)
|
|
256
|
|
||
|
Income/(loss) from continuing operations
|
120
|
|
|
(92
|
)
|
||
|
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
24
|
|
|
44
|
|
||
|
Depreciation and amortization
|
789
|
|
|
826
|
|
||
|
Provision for bad debts
|
57
|
|
|
36
|
|
||
|
Amortization of nuclear fuel
|
37
|
|
|
39
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
44
|
|
|
42
|
|
||
|
Adjustment for debt extinguishment
|
3
|
|
|
119
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
79
|
|
|
131
|
|
||
|
Amortization of unearned equity compensation
|
27
|
|
|
23
|
|
||
|
Impairment losses
|
77
|
|
|
211
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
26
|
|
|
29
|
|
||
|
Changes in nuclear decommissioning trust liability
|
20
|
|
|
24
|
|
||
|
Changes in derivative instruments
|
25
|
|
|
30
|
|
||
|
Changes in collateral posted in support of risk management activities
|
(103
|
)
|
|
261
|
|
||
|
Proceeds from sale of emission allowances
|
21
|
|
|
11
|
|
||
|
(Gain)/loss on sale of assets
|
(22
|
)
|
|
70
|
|
||
|
Changes in other working capital
|
(380
|
)
|
|
(130
|
)
|
||
|
Cash provided by continuing operations
|
844
|
|
|
1,674
|
|
||
|
Cash (used)/provided by discontinued operations
|
(38
|
)
|
|
67
|
|
||
|
Net Cash Provided by Operating Activities
|
806
|
|
|
1,741
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(36
|
)
|
|
(18
|
)
|
||
|
Capital expenditures
|
(760
|
)
|
|
(659
|
)
|
||
|
Decrease in notes receivable
|
11
|
|
|
2
|
|
||
|
Purchases of emission allowances
|
(47
|
)
|
|
(32
|
)
|
||
|
Proceeds from sale of emission allowances
|
105
|
|
|
47
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(402
|
)
|
|
(378
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
382
|
|
|
354
|
|
||
|
Proceeds from renewable energy grants and state rebates
|
8
|
|
|
11
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
36
|
|
|
84
|
|
||
|
Investments in unconsolidated affiliates
|
(31
|
)
|
|
(23
|
)
|
||
|
Other
|
22
|
|
|
31
|
|
||
|
Cash used by continuing operations
|
(712
|
)
|
|
(581
|
)
|
||
|
Cash (used)/provided by discontinued operations
|
(53
|
)
|
|
326
|
|
||
|
Net Cash Used by Investing Activities
|
(765
|
)
|
|
(255
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(28
|
)
|
|
(66
|
)
|
||
|
Payment for preferred shares
|
—
|
|
|
(226
|
)
|
||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
2
|
|
|
6
|
|
||
|
Proceeds from issuance of long-term debt
|
1,134
|
|
|
5,237
|
|
||
|
Payments for short and long-term debt
|
(712
|
)
|
|
(5,353
|
)
|
||
|
Receivable from affiliate
|
(125
|
)
|
|
—
|
|
||
|
Payments for debt extinguishment costs
|
—
|
|
|
(98
|
)
|
||
|
Contributions from, net of distributions to, noncontrolling interest in subsidiaries
|
65
|
|
|
(127
|
)
|
||
|
Proceeds from issuance of stock
|
—
|
|
|
1
|
|
||
|
Payment of debt issuance costs
|
(43
|
)
|
|
(70
|
)
|
||
|
Other - contingent consideration
|
(10
|
)
|
|
(10
|
)
|
||
|
Cash provided/(used) by continuing operations
|
283
|
|
|
(706
|
)
|
||
|
Cash (used)/provided by discontinued operations
|
(224
|
)
|
|
119
|
|
||
|
Net Cash provided/(used) by Financing Activities
|
59
|
|
|
(587
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(10
|
)
|
|
(6
|
)
|
||
|
Change in Cash from discontinued operations
|
(315
|
)
|
|
512
|
|
||
|
Net Increase in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
405
|
|
|
381
|
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
1,386
|
|
|
1,322
|
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
1,791
|
|
|
$
|
1,703
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable allowance for doubtful accounts
|
$
|
61
|
|
|
$
|
29
|
|
|
Property, plant and equipment accumulated depreciation
|
6,437
|
|
|
5,711
|
|
||
|
Intangible assets accumulated amortization
|
1,750
|
|
|
1,687
|
|
||
|
Out-of-market contracts accumulated amortization
|
352
|
|
|
457
|
|
||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
1,223
|
|
|
$
|
938
|
|
|
$
|
1,217
|
|
|
$
|
853
|
|
|
Funds deposited by counterparties
|
31
|
|
|
2
|
|
|
6
|
|
|
55
|
|
||||
|
Restricted cash
|
537
|
|
|
446
|
|
|
480
|
|
|
414
|
|
||||
|
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows
|
$
|
1,791
|
|
|
$
|
1,386
|
|
|
$
|
1,703
|
|
|
$
|
1,322
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2016
|
$
|
2,405
|
|
|
Contributions from noncontrolling interest
|
116
|
|
|
|
Non-cash adjustments to noncontrolling interest
|
98
|
|
|
|
Sale of assets to NRG Yield, Inc.
|
24
|
|
|
|
Comprehensive loss attributable to noncontrolling interest
|
(8
|
)
|
|
|
Dividends paid to NRG Yield, Inc. public shareholders
|
(80
|
)
|
|
|
Distributions to noncontrolling interest
|
(48
|
)
|
|
|
Balance as of September 30, 2017
|
$
|
2,507
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2016
|
$
|
46
|
|
|
Contributions from redeemable noncontrolling interest
|
73
|
|
|
|
Non-cash adjustments to noncontrolling interest
|
21
|
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(53
|
)
|
|
|
Distributions to redeemable noncontrolling interest
|
(2
|
)
|
|
|
Balance as of September 30, 2017
|
$
|
85
|
|
|
|
Three months ended September 30, 2017
(a)
|
|
Three months ended September 30, 2016
|
|
Nine months ended September 30, 2017
(a)
|
|
Nine months ended September 30, 2016
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
532
|
|
|
$
|
646
|
|
|
$
|
1,509
|
|
|
Operating costs and expenses
|
—
|
|
|
(468
|
)
|
|
(700
|
)
|
|
(1,409
|
)
|
||||
|
Gain on sale of assets
|
—
|
|
|
262
|
|
|
—
|
|
|
294
|
|
||||
|
Other expenses
|
—
|
|
|
(43
|
)
|
|
(98
|
)
|
|
(127
|
)
|
||||
|
(Loss)/Income from operations of discontinued components, before tax
|
—
|
|
|
283
|
|
|
(152
|
)
|
|
267
|
|
||||
|
Income tax expense
|
—
|
|
|
21
|
|
|
9
|
|
|
20
|
|
||||
|
(Loss)/Incomes from operations of discontinued components
|
—
|
|
|
262
|
|
|
(161
|
)
|
|
247
|
|
||||
|
Interest income - affiliate
|
—
|
|
|
3
|
|
|
6
|
|
|
9
|
|
||||
|
(Loss)/Income from operations of discontinued components, net of tax
|
—
|
|
|
265
|
|
|
(155
|
)
|
|
256
|
|
||||
|
Pre-tax loss on deconsolidation
|
—
|
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
||||
|
Settlement consideration and services credit
|
—
|
|
|
—
|
|
|
(289
|
)
|
|
—
|
|
||||
|
Pension and post-retirement liability assumption
(b)
|
(25
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
||||
|
Other
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
Loss on disposal of discontinued components, net of tax
|
(27
|
)
|
|
—
|
|
|
(647
|
)
|
|
—
|
|
||||
|
(Loss)/Income from discontinued operations, net of tax
|
$
|
(27
|
)
|
|
$
|
265
|
|
|
$
|
(802
|
)
|
|
$
|
256
|
|
|
(In millions)
|
|
December 31, 2016
|
||
|
Cash and cash equivalents
|
|
$
|
1,034
|
|
|
Other current assets
|
|
885
|
|
|
|
Current assets - discontinued operations
|
|
1,919
|
|
|
|
Property, plant and equipment, net
|
|
2,543
|
|
|
|
Other non-current assets
|
|
418
|
|
|
|
Non-current assets - discontinued operations
|
|
2,961
|
|
|
|
Current portion of long term debt and capital leases
|
|
704
|
|
|
|
Other current liabilities
|
|
506
|
|
|
|
Current liabilities - discontinued operations
|
|
1,210
|
|
|
|
Long-term debt and capital leases
|
|
2,050
|
|
|
|
Out-of-market contracts
|
|
811
|
|
|
|
Other non-current liabilities
|
|
323
|
|
|
|
Non-current liabilities - discontinued operations
|
|
$
|
3,184
|
|
|
1)
|
Full releases from GenOn and GenOn Americas Generation in favor of NRG, including either a full release or indemnification in favor of NRG for any claims relating to GenOn Mid-Atlantic or REMA and the dismissal of all litigation against NRG.
|
|
2)
|
NRG will provide settlement cash consideration to GenOn of
$261.3 million
, which will be paid in cash less any amounts owed to NRG under the intercompany secured revolving credit facility. As of September 30, 2017, GenOn owed NRG approximately
$125 million
under the intercompany secured revolving credit facility. See
Note 14
,
Related Party Transactions
, for further discussion of the intercompany secured revolving credit facility.
|
|
3)
|
NRG will consent to the cancellation of its interests in the equity of GenOn. The equity interests in the reorganized GenOn will be issued to the holders of the GenOn Senior Notes.
|
|
4)
|
NRG will retain the pension liability, including payment of approximately
$13 million
of 2017 pension contributions,
for GenOn employees for service provided prior to the completion of the reorganization, which was paid in September 2017. GenOn’s pension liability as of September 30, 2017 was approximately
$106 million
.
|
|
5)
|
The shared services agreement between NRG and GenOn will be amended such that (i) NRG will provide shared services to GenOn at an annualized rate of
$84 million
during the pendency of the Chapter 11 Cases, (ii) if the settlement is approved by the bankruptcy court, NRG will provide shared services to GenOn at no charge for
two months
, and (iii) NRG will then provide an option for up to
two
,
one
-month extensions for shared services at an annualized rate of
$84 million
. See
Note 14
,
Related Party Transactions
, for further discussion of the shared services agreement.
|
|
6)
|
NRG will provide a credit of
$28 million
to GenOn to apply against amounts owed under the shared services agreement upon emergence from bankruptcy. Any unused amount can be paid in cash at GenOn’s request. The credit was intended to reimburse GenOn for its payment of financing costs.
|
|
7)
|
NRG agreed to provide GenOn with a letter of credit facility during the pendency of the Chapter 11 Cases, which could be utilized for required letters of credit in lieu of the intercompany secured revolving credit facility. GenOn can no longer utilize the intercompany secured revolving credit facility and, on July 27, 2017, the letter of credit facility was terminated, as GenOn had obtained a separate letter of credit facility with a third party financial institution. See
Note 14
,
Related Party Transactions
, for further discussion of the intercompany secured revolver credit facility and the letter of credit facility obtained in July 2017.
|
|
8)
|
NRG and GenOn have agreed to cooperate in good faith to maximize the value of certain development projects.
|
|
1)
|
The intercompany secured revolving credit facility with NRG;
|
|
2)
|
The indenture governing the GenOn
7.875%
Senior Notes due 2017 (as amended or supplemented from time to time);
|
|
3)
|
The indenture governing the GenOn
9.500%
Notes due 2018 (as amended or supplemented from time to time);
|
|
4)
|
The indenture governing the GenOn
9.875%
Notes due 2020 (as amended or supplemented from time to time);
|
|
5)
|
The indenture governing the GenOn Americas Generation
8.50%
Senior Notes due 2021 (as amended or supplemented from time to time); and
|
|
6)
|
The indenture governing the GenOn Americas Generation
9.125%
Senior Notes due 2031 (as amended or supplemented from time to time).
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
22
|
|
|
$
|
21
|
|
|
$
|
34
|
|
|
$
|
34
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
17,097
|
|
|
17,423
|
|
|
16,655
|
|
|
16,620
|
|
||||
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
9,571
|
|
|
$
|
7,852
|
|
|
$
|
9,205
|
|
|
$
|
7,415
|
|
|
|
As of September 30, 2017
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
Available-for-sale securities
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
U.S. government and federal agency obligations
|
43
|
|
|
1
|
|
|
—
|
|
|
44
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
Corporate debt securities
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||
|
Equity securities
|
333
|
|
|
—
|
|
|
65
|
|
|
398
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
132
|
|
|
409
|
|
|
98
|
|
|
639
|
|
||||
|
Interest rate contracts
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
||||
|
Total assets
|
$
|
545
|
|
|
$
|
649
|
|
|
$
|
182
|
|
|
$
|
1,376
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
201
|
|
|
404
|
|
|
146
|
|
|
751
|
|
||||
|
Interest rate contracts
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||
|
Total liabilities
|
$
|
201
|
|
|
$
|
482
|
|
|
$
|
146
|
|
|
$
|
829
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Investment in available-for-sale securities (classified within other
non-current assets):
|
|
|
|
|
|
|
|
||||||||
|
Debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Available-for-sale securities
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
U.S. government and federal agency obligations
|
72
|
|
|
1
|
|
|
—
|
|
|
73
|
|
||||
|
Federal agency mortgage-backed securities
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Corporate debt securities
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||
|
Equity securities
|
292
|
|
|
—
|
|
|
54
|
|
|
346
|
|
||||
|
Foreign government fixed income securities
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
560
|
|
|
549
|
|
|
90
|
|
|
1,199
|
|
||||
|
Interest rate contracts
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
|
Total assets
|
$
|
960
|
|
|
$
|
765
|
|
|
$
|
161
|
|
|
$
|
1,886
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
494
|
|
|
636
|
|
|
158
|
|
|
1,288
|
|
||||
|
Interest rate contracts
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
|
Total liabilities
|
$
|
494
|
|
|
$
|
724
|
|
|
$
|
158
|
|
|
$
|
1,376
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2017
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
61
|
|
|
$
|
(11
|
)
|
|
$
|
68
|
|
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(68
|
)
|
|
$
|
3
|
|
|
Total gains/(losses) — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings
|
1
|
|
|
—
|
|
|
(28
|
)
|
|
(27
|
)
|
|
2
|
|
|
—
|
|
|
18
|
|
|
20
|
|
||||||||
|
Included in nuclear decommissioning obligation
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||||
|
Purchases
|
—
|
|
|
1
|
|
|
(9
|
)
|
|
(8
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||||
|
Ending balance as of September 30, 2017
|
$
|
19
|
|
|
$
|
65
|
|
|
$
|
(48
|
)
|
|
$
|
36
|
|
|
$
|
19
|
|
|
$
|
65
|
|
|
$
|
(48
|
)
|
|
$
|
36
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2016
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Trust Fund Investments
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
16
|
|
|
$
|
51
|
|
|
$
|
18
|
|
|
$
|
85
|
|
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(22
|
)
|
|
$
|
49
|
|
|
Total (losses)/gains — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||
|
Included in OCI
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Included in nuclear decommissioning obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ending balance as of September 30, 2016
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(22
|
)
|
|
$
|
49
|
|
|
$
|
17
|
|
|
$
|
54
|
|
|
$
|
(22
|
)
|
|
$
|
49
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
(11
|
)
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
47
|
|
|
$
|
101
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
10
|
|
|
$
|
88
|
|
|
$
|
24
|
|
|
FTRs
|
51
|
|
|
45
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(31
|
)
|
|
36
|
|
|
—
|
|
|||||
|
|
$
|
98
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
39
|
|
|
$
|
108
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
11
|
|
|
$
|
104
|
|
|
$
|
31
|
|
|
FTRs
|
51
|
|
|
50
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(22
|
)
|
|
17
|
|
|
—
|
|
|||||
|
|
$
|
90
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Industry Sector
|
(% of Total)
|
|
|
Utilities, energy merchants, marketers and other
|
91
|
%
|
|
Financial institutions
|
9
|
|
|
Total as of September 30, 2017
|
100
|
%
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
|
Investment grade
|
79
|
%
|
|
Non-Investment grade/Non-Rated
|
21
|
|
|
Total as of September 30, 2017
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
44
|
|
|
2
|
|
|
—
|
|
|
10
|
|
|
73
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
74
|
|
|
1
|
|
|
1
|
|
|
24
|
|
|
62
|
|
|
1
|
|
|
1
|
|
|
25
|
|
||||||
|
Commercial mortgage-backed securities
|
11
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
17
|
|
|
—
|
|
|
1
|
|
|
26
|
|
||||||
|
Corporate debt securities
|
108
|
|
|
2
|
|
|
1
|
|
|
11
|
|
|
84
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||||
|
Equity securities
|
398
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
214
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
670
|
|
|
$
|
265
|
|
|
$
|
2
|
|
|
|
|
$
|
610
|
|
|
$
|
217
|
|
|
$
|
4
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
8
|
|
|
$
|
7
|
|
|
Realized losses
|
6
|
|
|
3
|
|
||
|
Proceeds from sale of securities
|
382
|
|
|
354
|
|
||
|
|
|
Total Volume
|
||||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
(1
|
)
|
|
—
|
|
||
|
Coal
|
Short Ton
|
15
|
|
|
35
|
|
||
|
Natural Gas
|
MMBtu
|
(62
|
)
|
|
(53
|
)
|
||
|
Oil
|
Barrel
|
—
|
|
|
1
|
|
||
|
Power
|
MWh
|
19
|
|
|
7
|
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
3,806
|
|
|
$
|
3,429
|
|
|
Equity
|
Shares
|
1
|
|
|
1
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
28
|
|
|
Interest rate contracts long-term
|
10
|
|
|
12
|
|
|
15
|
|
|
41
|
|
||||
|
Total derivatives designated as cash flow hedges
|
10
|
|
|
12
|
|
|
23
|
|
|
69
|
|
||||
|
Derivatives not designated as cash flow hedges
:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
5
|
|
|
—
|
|
|
19
|
|
|
7
|
|
||||
|
Interest rate contracts long-term
|
27
|
|
|
37
|
|
|
36
|
|
|
12
|
|
||||
|
Commodity contracts current
|
470
|
|
|
1,067
|
|
|
495
|
|
|
1,057
|
|
||||
|
Commodity contracts long-term
|
169
|
|
|
132
|
|
|
256
|
|
|
231
|
|
||||
|
Total derivatives not designated as cash flow hedges
|
671
|
|
|
1,236
|
|
|
806
|
|
|
1,307
|
|
||||
|
Total derivatives
|
$
|
681
|
|
|
$
|
1,248
|
|
|
$
|
829
|
|
|
$
|
1,376
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of September 30, 2017
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
639
|
|
|
$
|
(546
|
)
|
|
$
|
(5
|
)
|
|
$
|
88
|
|
|
Derivative liabilities
|
|
(751
|
)
|
|
546
|
|
|
83
|
|
|
(122
|
)
|
||||
|
Total commodity contracts
|
|
(112
|
)
|
|
—
|
|
|
78
|
|
|
(34
|
)
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
42
|
|
|
(2
|
)
|
|
—
|
|
|
40
|
|
||||
|
Derivative liabilities
|
|
(78
|
)
|
|
2
|
|
|
—
|
|
|
(76
|
)
|
||||
|
Total interest rate contracts
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
||||
|
Total derivative instruments
|
|
$
|
(148
|
)
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
(70
|
)
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2016
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,199
|
|
|
$
|
(1,021
|
)
|
|
$
|
(13
|
)
|
|
$
|
165
|
|
|
Derivative liabilities
|
|
(1,288
|
)
|
|
1,021
|
|
|
13
|
|
|
(254
|
)
|
||||
|
Total commodity contracts
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
49
|
|
|
(4
|
)
|
|
—
|
|
|
45
|
|
||||
|
Derivative liabilities
|
|
(88
|
)
|
|
4
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Total interest rate contracts
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||
|
Total derivative instruments
|
|
$
|
(128
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(128
|
)
|
|
|
Interest Rate Contracts
|
||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(67
|
)
|
|
$
|
(165
|
)
|
|
$
|
(66
|
)
|
|
$
|
(101
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
||||||||
|
Due to realization of previously deferred amounts
|
4
|
|
|
2
|
|
|
10
|
|
|
12
|
|
||||
|
Mark-to-market of cash flow hedge accounting contracts
|
4
|
|
|
32
|
|
|
(3
|
)
|
|
(42
|
)
|
||||
|
Accumulated OCI ending balance, net of $15, and $28 tax
|
$
|
(59
|
)
|
|
$
|
(131
|
)
|
|
$
|
(59
|
)
|
|
$
|
(131
|
)
|
|
Losses expected to be realized from OCI during the next 12 months, net of $4 tax
|
$
|
14
|
|
|
|
|
$
|
14
|
|
|
|
|
|||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(6
|
)
|
|
$
|
(30
|
)
|
|
$
|
19
|
|
|
$
|
(75
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(2
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(11
|
)
|
||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(16
|
)
|
|
(50
|
)
|
|
(1
|
)
|
|
27
|
|
||||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(24
|
)
|
|
(87
|
)
|
|
17
|
|
|
(59
|
)
|
||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to trading activity
|
(5
|
)
|
|
3
|
|
|
(24
|
)
|
|
13
|
|
||||
|
Net unrealized (losses)/gains on open positions related to trading activity
|
—
|
|
|
(8
|
)
|
|
17
|
|
|
14
|
|
||||
|
Total unrealized mark-to-market (losses)/gains for trading activity
|
(5
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
27
|
|
||||
|
Total unrealized (losses)/gains
|
$
|
(29
|
)
|
|
$
|
(92
|
)
|
|
$
|
10
|
|
|
$
|
(32
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
21
|
|
|
$
|
57
|
|
|
$
|
178
|
|
|
$
|
(333
|
)
|
|
Unrealized (losses)/gains included in cost of operations
|
(50
|
)
|
|
(149
|
)
|
|
(168
|
)
|
|
301
|
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(29
|
)
|
|
$
|
(92
|
)
|
|
$
|
10
|
|
|
$
|
(32
|
)
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
(In millions, except rates)
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017 interest rate %
(a)
|
||||
|
|
|
|
|||||||
|
Recourse debt:
|
|
|
|
|
|
||||
|
Senior notes, due 2018
|
$
|
398
|
|
|
$
|
398
|
|
|
7.625
|
|
Senior notes, due 2021
|
207
|
|
|
207
|
|
|
7.875
|
||
|
Senior notes, due 2022
|
992
|
|
|
992
|
|
|
6.250
|
||
|
Senior notes, due 2023
|
869
|
|
|
869
|
|
|
6.625
|
||
|
Senior notes, due 2024
|
733
|
|
|
733
|
|
|
6.250
|
||
|
Senior notes, due 2026
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
|
Senior notes, due 2027
|
1,250
|
|
|
1,250
|
|
|
6.625
|
||
|
Term loan facility, due 2023
|
1,876
|
|
|
1,891
|
|
|
L+2.25
|
||
|
Tax-exempt bonds
|
465
|
|
|
455
|
|
|
4.125 - 6.00
|
||
|
Subtotal NRG recourse debt
|
7,790
|
|
|
7,795
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
||||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield Operating LLC Senior Notes, due 2026
|
350
|
|
|
350
|
|
|
5.000
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2019
|
345
|
|
|
345
|
|
|
3.500
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2020
|
288
|
|
|
288
|
|
|
3.250
|
||
|
El Segundo Energy Center, due 2023
|
400
|
|
|
443
|
|
|
L+1.75 - L+2.375
|
||
|
Marsh Landing, due 2017 and 2023
|
334
|
|
|
370
|
|
|
L+1.750 - L+1.875
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
940
|
|
|
965
|
|
|
5.696 - 7.015
|
||
|
Walnut Creek, term loans due 2023
|
279
|
|
|
310
|
|
|
L+1.625
|
||
|
Utah Portfolio, due 2022
|
284
|
|
|
287
|
|
|
L+2.625
|
||
|
Tapestry, due 2021
|
165
|
|
|
172
|
|
|
L+1.625
|
||
|
CVSR, due 2037
|
746
|
|
|
771
|
|
|
2.339 - 3.775
|
||
|
CVSR HoldCo, due 2037
|
194
|
|
|
199
|
|
|
4.680
|
||
|
Alpine, due 2022
|
138
|
|
|
145
|
|
|
L+1.750
|
||
|
Energy Center Minneapolis, due 2017 and 2025
|
82
|
|
|
96
|
|
|
5.95 - 7.25
|
||
|
Energy Center Minneapolis, due 2031
|
125
|
|
|
125
|
|
|
3.55
|
||
|
Viento, due 2023
|
169
|
|
|
178
|
|
|
L+3.00
|
||
|
NRG Yield - other
|
562
|
|
|
540
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
|
5,901
|
|
|
6,084
|
|
|
|
||
|
Ivanpah, due 2033 and 2038
|
1,097
|
|
|
1,113
|
|
|
2.285 - 4.256
|
||
|
Carlsbad Energy Project
|
407
|
|
|
—
|
|
|
4.120
|
||
|
Agua Caliente, due 2037
|
833
|
|
|
849
|
|
|
2.395 - 3.633
|
||
|
Agua Caliente Borrower 1, due 2038
|
89
|
|
|
—
|
|
|
5.430
|
||
|
Cedro Hill, due 2025
|
153
|
|
|
163
|
|
|
L+1.75
|
||
|
Midwest Generation, due 2019
|
173
|
|
|
231
|
|
|
4.390
|
||
|
NRG Other
|
689
|
|
|
468
|
|
|
various
|
||
|
Subtotal other NRG non-recourse debt
|
3,441
|
|
|
2,824
|
|
|
|
||
|
Subtotal all non-recourse debt
|
9,342
|
|
|
8,908
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
17,132
|
|
|
16,703
|
|
|
|
||
|
Capital leases
|
6
|
|
|
6
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
17,138
|
|
|
16,709
|
|
|
|
||
|
Less current maturities
|
(1,247
|
)
|
|
(516
|
)
|
|
|
||
|
Less debt issuance costs
|
(198
|
)
|
|
(188
|
)
|
|
|
||
|
Discounts
|
(35
|
)
|
|
(48
|
)
|
|
|
||
|
Total long-term debt and capital leases
|
$
|
15,658
|
|
|
$
|
15,957
|
|
|
|
|
(In millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Current assets
|
$
|
74
|
|
|
$
|
87
|
|
|
Net property, plant and equipment
|
1,466
|
|
|
1,534
|
|
||
|
Other long-term assets
|
1,026
|
|
|
954
|
|
||
|
Total assets
|
2,566
|
|
|
2,575
|
|
||
|
Current liabilities
|
69
|
|
|
59
|
|
||
|
Long-term debt
|
420
|
|
|
442
|
|
||
|
Other long-term liabilities
|
187
|
|
|
183
|
|
||
|
Total liabilities
|
676
|
|
|
684
|
|
||
|
Noncontrolling interests
|
578
|
|
|
529
|
|
||
|
Net assets less noncontrolling interests
|
$
|
1,312
|
|
|
$
|
1,362
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2016
|
417,583,825
|
|
|
(102,140,814
|
)
|
|
315,443,011
|
|
|
Shares issued under LTIPs
|
634,738
|
|
|
—
|
|
|
634,738
|
|
|
Shares issued under ESPP
|
—
|
|
|
560,769
|
|
|
560,769
|
|
|
Balance as of September 30, 2017
|
418,218,563
|
|
|
(101,580,045
|
)
|
|
316,638,518
|
|
|
|
Third Quarter 2017
|
|
Second Quarter 2017
|
|
First Quarter 2017
|
||||||
|
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Basic and diluted income/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|||||||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
171
|
|
|
$
|
402
|
|
|
$
|
(619
|
)
|
|
$
|
213
|
|
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Gain on redemption of 2.822% redeemable perpetual preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||
|
Income/(loss) available for common stockholders
|
$
|
171
|
|
|
$
|
402
|
|
|
$
|
(619
|
)
|
|
$
|
286
|
|
|
Weighted average number of common shares outstanding - basic
|
317
|
|
|
316
|
|
|
317
|
|
|
315
|
|
||||
|
Income/(loss) per weighted average common share — basic
|
$
|
0.54
|
|
|
$
|
1.27
|
|
|
$
|
(1.95
|
)
|
|
$
|
0.91
|
|
|
Diluted income/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|||||||||||
|
Weighted average number of common shares outstanding - diluted
|
317
|
|
|
316
|
|
|
317
|
|
|
315
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
5
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total dilutive shares
|
322
|
|
|
317
|
|
|
317
|
|
|
316
|
|
||||
|
Income/(loss) per weighted average common share — diluted
|
$
|
0.53
|
|
|
$
|
1.27
|
|
|
$
|
(1.95
|
)
|
|
$
|
0.91
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
(In millions of shares)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Equity compensation plans
|
1
|
|
|
2
|
|
|
6
|
|
|
3
|
|
|
Total
|
1
|
|
|
2
|
|
|
6
|
|
|
3
|
|
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
|||||||||||||||
|
Three months ended September 30, 2017
|
(In millions)
|
|||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,224
|
|
|
$
|
1,937
|
|
|
$
|
144
|
|
|
$
|
265
|
|
|
$
|
2
|
|
|
$
|
(523
|
)
|
|
$
|
3,049
|
|
|
|
Depreciation and amortization
|
96
|
|
|
29
|
|
|
51
|
|
|
88
|
|
|
8
|
|
|
—
|
|
|
272
|
|
||||||||
|
Impairment losses
|
1
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
12
|
|
|
—
|
|
|
(3
|
)
|
|
28
|
|
|
—
|
|
|
(10
|
)
|
|
27
|
|
||||||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Income/(loss) from continuing operations before income taxes
|
258
|
|
|
69
|
|
|
(7
|
)
|
|
49
|
|
|
(161
|
)
|
|
(12
|
)
|
|
196
|
|
||||||||
|
Income/(loss) from continuing operations
|
258
|
|
|
69
|
|
|
(4
|
)
|
|
41
|
|
|
(162
|
)
|
|
(12
|
)
|
|
190
|
|
||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
||||||||
|
Net Income/(loss)
|
258
|
|
|
69
|
|
|
(4
|
)
|
|
41
|
|
|
(189
|
)
|
|
(12
|
)
|
|
163
|
|
||||||||
|
Net Income/(loss) attributable to NRG Energy, Inc.
|
$
|
258
|
|
—
|
|
$
|
69
|
|
|
$
|
9
|
|
|
$
|
35
|
|
|
$
|
(220
|
)
|
|
$
|
20
|
|
|
$
|
171
|
|
|
Total assets as of September 30, 2017
|
$
|
8,585
|
|
|
$
|
2,445
|
|
|
$
|
5,357
|
|
|
$
|
8,442
|
|
|
$
|
11,090
|
|
|
$
|
(10,449
|
)
|
|
$
|
25,470
|
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
491
|
|
|
$
|
(8
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
523
|
|
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended September 30, 2016
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,536
|
|
|
$
|
2,012
|
|
|
$
|
139
|
|
|
$
|
272
|
|
|
$
|
24
|
|
|
$
|
(562
|
)
|
|
$
|
3,421
|
|
|
Depreciation and amortization
|
134
|
|
|
26
|
|
|
48
|
|
|
75
|
|
|
15
|
|
|
—
|
|
|
298
|
|
|||||||
|
Impairment losses
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
6
|
|
|
—
|
|
|
(10
|
)
|
|
16
|
|
|
5
|
|
|
(1
|
)
|
|
16
|
|
|||||||
|
Gain on sale of assets
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||||
|
Income/(loss) from continuing operations before income taxes
|
370
|
|
|
(78
|
)
|
|
(1
|
)
|
|
63
|
|
|
(202
|
)
|
|
4
|
|
|
156
|
|
|||||||
|
Income/(loss) from continuing operations
|
372
|
|
|
(78
|
)
|
|
2
|
|
|
50
|
|
|
(222
|
)
|
|
4
|
|
|
128
|
|
|||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
|||||||
|
Net Income/(Loss)
|
372
|
|
|
(78
|
)
|
|
2
|
|
|
50
|
|
|
43
|
|
|
4
|
|
|
393
|
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
372
|
|
|
$
|
(78
|
)
|
|
$
|
(9
|
)
|
|
$
|
55
|
|
|
$
|
19
|
|
|
$
|
43
|
|
|
$
|
402
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
506
|
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
50
|
|
$
|
52
|
|
$
|
—
|
|
|
$
|
562
|
|
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Nine months ended September 30, 2017
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
3,072
|
|
|
$
|
4,875
|
|
|
$
|
364
|
|
|
$
|
767
|
|
|
$
|
13
|
|
|
$
|
(959
|
)
|
|
$
|
8,132
|
|
|
Depreciation and amortization
|
287
|
|
|
87
|
|
|
150
|
|
|
241
|
|
|
24
|
|
|
—
|
|
|
789
|
|
|||||||
|
Impairment losses
|
42
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
(16
|
)
|
|
—
|
|
|
(6
|
)
|
|
63
|
|
|
7
|
|
|
(19
|
)
|
|
29
|
|
|||||||
|
Gain on sale of assets
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Income/(loss) from continuing operations before income taxes
|
202
|
|
|
371
|
|
|
(97
|
)
|
|
100
|
|
|
(430
|
)
|
|
(21
|
)
|
|
125
|
|
|||||||
|
Income/(loss) from continuing operations
|
200
|
|
|
380
|
|
|
(84
|
)
|
|
85
|
|
|
(440
|
)
|
|
(21
|
)
|
|
120
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(802
|
)
|
|
—
|
|
|
(802
|
)
|
|||||||
|
Net Income/(Loss)
|
200
|
|
|
380
|
|
|
(84
|
)
|
|
85
|
|
|
(1,242
|
)
|
|
(21
|
)
|
|
(682
|
)
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
200
|
|
|
$
|
380
|
|
|
$
|
(18
|
)
|
|
$
|
87
|
|
|
$
|
(1,306
|
)
|
|
$
|
38
|
|
|
$
|
(619
|
)
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
897
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
959
|
|
|
|
Generation
(a)
|
|
Retail
(a)
|
|
Renewables
(a)
|
|
NRG Yield
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Nine months ended September 30, 2016
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
3,173
|
|
|
$
|
4,918
|
|
|
$
|
336
|
|
|
$
|
789
|
|
|
$
|
54
|
|
|
$
|
(942
|
)
|
|
$
|
8,328
|
|
|
Depreciation and amortization
|
331
|
|
|
83
|
|
|
143
|
|
|
224
|
|
|
45
|
|
|
—
|
|
|
826
|
|
|||||||
|
Impairment losses
|
26
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
65
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
34
|
|
|
11
|
|
|
(17
|
)
|
|
13
|
|
|||||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|||||||
|
Impairment loss on investment
|
(142
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(147
|
)
|
|||||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(119
|
)
|
|||||||
|
(Loss)/income from continuing operations before income taxes
|
(51
|
)
|
|
735
|
|
|
(121
|
)
|
|
141
|
|
|
(706
|
)
|
|
(15
|
)
|
|
(17
|
)
|
|||||||
|
(Loss)/income from continuing operations
|
(49
|
)
|
|
734
|
|
|
(107
|
)
|
|
116
|
|
|
(771
|
)
|
|
(15
|
)
|
|
(92
|
)
|
|||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||||
|
Net (Loss)/Income
|
(49
|
)
|
|
734
|
|
|
(107
|
)
|
|
116
|
|
|
(515
|
)
|
|
(15
|
)
|
|
164
|
|
|||||||
|
Net (Loss)/Income attributable to NRG Energy, Inc.
|
$
|
(49
|
)
|
|
$
|
734
|
|
|
$
|
(103
|
)
|
|
$
|
113
|
|
|
$
|
(547
|
)
|
|
$
|
65
|
|
|
$
|
213
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
836
|
|
|
$
|
3
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
942
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income/(Loss) before income taxes
|
$
|
196
|
|
|
$
|
156
|
|
|
$
|
125
|
|
|
$
|
(17
|
)
|
|
Income tax expense from continuing operations
|
6
|
|
|
28
|
|
|
5
|
|
|
75
|
|
||||
|
Effective tax rate
|
3.1
|
%
|
|
17.9
|
%
|
|
4.0
|
%
|
|
(441.2
|
)%
|
||||
|
Ace Energy, Inc.
|
New Genco GP, LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
Allied Home Warranty GP LLC
|
Norwalk Power LLC
|
NRG Operating Services, Inc.
|
|
Allied Warranty LLC
|
NRG Advisory Services LLC
|
NRG Oswego Harbor Power Operations Inc.
|
|
Arthur Kill Power LLC
|
NRG Affiliate Services Inc.
|
NRG PacGen Inc.
|
|
Astoria Gas Turbine Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Portable Power LLC
|
|
Bayou Cove Peaking Power, LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Power Marketing LLC
|
|
BidURenergy, Inc.
|
NRG Bayou Cove LLC
|
NRG Reliability Solutions LLC
|
|
Cabrillo Power I LLC
|
NRG Business Services LLC
|
NRG Renter's Protection LLC
|
|
Cabrillo Power II LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Retail LLC
|
|
Carbon Management Solutions LLC
|
NRG California Peaker Operations LLC
|
NRG Retail Northeast LLC
|
|
Cirro Group, Inc.
|
NRG Cedar Bayou Development Company, LLC
|
NRG Rockford Acquisition LLC
|
|
Cirro Energy Services, Inc.
|
NRG Connected Home LLC
|
NRG Saguaro Operations Inc.
|
|
Conemaugh Power LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Security LLC
|
|
Connecticut Jet Power LLC
|
NRG Construction LLC
|
NRG Services Corporation
|
|
Cottonwood Development LLC
|
NRG Curtailment Solutions, Inc
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Energy Company LP
|
NRG Development Company Inc.
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Generating Partners I LLC
|
NRG Devon Operations Inc.
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners II LLC
|
NRG Dispatch Services LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Generating Partners III LLC
|
NRG Distributed Energy Resources Holdings LLC
|
NRG South Texas LP
|
|
Cottonwood Technology Partners LP
|
NRG Distributed Generation PR LLC
|
NRG SPV #1 LLC
|
|
Devon Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas C&I Supply LLC
|
|
Dunkirk Power LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas Gregory LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Holding Inc.
|
|
El Segundo Power, LLC
|
NRG Energy Labor Services LLC
|
NRG Texas LLC
|
|
El Segundo Power II LLC
|
NRG ECOKAP Holdings LLC
|
NRG Texas Power LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services Group LLC
|
NRG Warranty Services LLC
|
|
Energy Choice Solutions LLC
|
NRG Energy Services International Inc.
|
NRG West Coast LLC
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
O'Brien Cogeneration, Inc. II
|
|
Energy Protection Insurance Company
|
NRG Greenco LLC
|
ONSITE Energy, Inc.
|
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
Oswego Harbor Power LLC
|
|
Forward Home Security, LLC
|
NRG Home Services LLC
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
Reliant Energy Retail Services, LLC
|
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
RERH Holdings, LLC
|
|
Huntley Power LLC
|
NRG HQ DG LLC
|
Saguaro Power LLC
|
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Somerset Operations Inc.
|
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
Somerset Power LLC
|
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG International LLC
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG Mextrans Inc.
|
Texas Genco Services, LP
|
|
Langford Wind Power, LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
US Retailers LLC
|
|
Louisiana Generating LLC
|
NRG Middletown Operations Inc.
|
Vienna Operations Inc.
|
|
Meriden Gas Turbines LLC
|
NRG Montville Operations Inc.
|
Vienna Power LLC
|
|
Middletown Power LLC
|
NRG New Roads Holdings LLC
|
WCP (Generation) Holdings LLC
|
|
Montville Power LLC
|
NRG North Central Operations Inc.
|
West Coast Power LLC
|
|
NEO Corporation
|
NRG Northeast Affiliate Services Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,160
|
|
|
$
|
1,021
|
|
|
$
|
—
|
|
|
$
|
(132
|
)
|
|
$
|
3,049
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,588
|
|
|
682
|
|
|
15
|
|
|
(129
|
)
|
|
2,156
|
|
|||||
|
Depreciation and amortization
|
104
|
|
|
160
|
|
|
8
|
|
|
—
|
|
|
272
|
|
|||||
|
Impairment losses
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Selling, general and administrative
|
97
|
|
|
29
|
|
|
88
|
|
|
(1
|
)
|
|
213
|
|
|||||
|
Reorganization
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Development activity expenses
|
—
|
|
|
9
|
|
|
5
|
|
|
|
|
14
|
|
||||||
|
Total operating costs and expenses
|
1,789
|
|
|
894
|
|
|
134
|
|
|
(130
|
)
|
|
2,687
|
|
|||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Operating Income/(Loss)
|
371
|
|
|
127
|
|
|
(120
|
)
|
|
(2
|
)
|
|
376
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of consolidated subsidiaries
|
(41
|
)
|
|
(9
|
)
|
|
(134
|
)
|
|
184
|
|
|
—
|
|
|||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
(606
|
)
|
|
666
|
|
|
(33
|
)
|
|
27
|
|
|||||
|
Other income
|
7
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
15
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(103
|
)
|
|
(114
|
)
|
|
—
|
|
|
(221
|
)
|
|||||
|
Total other (expense)/income
|
(38
|
)
|
|
(716
|
)
|
|
423
|
|
|
151
|
|
|
(180
|
)
|
|||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
333
|
|
|
(589
|
)
|
|
303
|
|
|
149
|
|
|
196
|
|
|||||
|
Income tax expense/(benefit)
|
113
|
|
|
(209
|
)
|
|
102
|
|
|
—
|
|
|
6
|
|
|||||
|
Income/(Loss) from Continuing Operations
|
220
|
|
|
(380
|
)
|
|
201
|
|
|
149
|
|
|
190
|
|
|||||
|
Loss from Discontinued Operations, net of income tax
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
Net Income/(Loss)
|
220
|
|
|
(407
|
)
|
|
201
|
|
|
149
|
|
|
163
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(3
|
)
|
|
30
|
|
|
(35
|
)
|
|
(8
|
)
|
|||||
|
Net Income/(Loss) Attributable to
NRG Energy, Inc.
|
$
|
220
|
|
|
$
|
(404
|
)
|
|
$
|
171
|
|
|
$
|
184
|
|
|
$
|
171
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
5,517
|
|
|
$
|
2,872
|
|
|
$
|
—
|
|
|
$
|
(257
|
)
|
|
$
|
8,132
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,156
|
|
|
1,904
|
|
|
46
|
|
|
(254
|
)
|
|
5,852
|
|
|||||
|
Depreciation and amortization
|
307
|
|
|
458
|
|
|
24
|
|
|
—
|
|
|
789
|
|
|||||
|
Impairment losses
|
42
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||
|
Selling, general and administrative
|
281
|
|
|
115
|
|
|
304
|
|
|
(3
|
)
|
|
697
|
|
|||||
|
Reorganization
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Development activity expenses
|
—
|
|
|
34
|
|
|
15
|
|
|
—
|
|
|
49
|
|
|||||
|
Total operating costs and expenses
|
4,786
|
|
|
2,546
|
|
|
407
|
|
|
(257
|
)
|
|
7,482
|
|
|||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
|||||
|
Gain on sale of assets
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Operating Income/(Loss)
|
735
|
|
|
326
|
|
|
(303
|
)
|
|
—
|
|
|
758
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of consolidated subsidiaries
|
(61
|
)
|
|
(66
|
)
|
|
(182
|
)
|
|
309
|
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
101
|
|
|
(3
|
)
|
|
(69
|
)
|
|
29
|
|
|||||
|
Other income
|
8
|
|
|
15
|
|
|
10
|
|
|
—
|
|
|
33
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Interest expense
|
(11
|
)
|
|
(328
|
)
|
|
(353
|
)
|
|
—
|
|
|
(692
|
)
|
|||||
|
Total other expense
|
(64
|
)
|
|
(281
|
)
|
|
(528
|
)
|
|
240
|
|
|
(633
|
)
|
|||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
671
|
|
|
45
|
|
|
(831
|
)
|
|
240
|
|
|
125
|
|
|||||
|
Income tax expense/(benefit)
|
244
|
|
|
28
|
|
|
(267
|
)
|
|
—
|
|
|
5
|
|
|||||
|
Income/(Loss) from Continuing Operations
|
427
|
|
|
17
|
|
|
(564
|
)
|
|
240
|
|
|
120
|
|
|||||
|
Loss from Discontinued Operations, net of income tax
|
—
|
|
|
(802
|
)
|
|
—
|
|
|
—
|
|
|
(802
|
)
|
|||||
|
Net Income/(Loss)
|
427
|
|
|
(785
|
)
|
|
(564
|
)
|
|
240
|
|
|
(682
|
)
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(49
|
)
|
|
55
|
|
|
(69
|
)
|
|
(63
|
)
|
|||||
|
Net Income/(Loss) Attributable to
NRG Energy, Inc. |
$
|
427
|
|
|
$
|
(736
|
)
|
|
$
|
(619
|
)
|
|
$
|
309
|
|
|
$
|
(619
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
220
|
|
|
$
|
(407
|
)
|
|
$
|
201
|
|
|
$
|
149
|
|
|
$
|
163
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
7
|
|
|
7
|
|
|
(7
|
)
|
|
7
|
|
|||||
|
Foreign currency translation adjustments, net
|
2
|
|
|
2
|
|
|
2
|
|
|
(4
|
)
|
|
2
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||||
|
Other comprehensive income
|
2
|
|
|
9
|
|
|
8
|
|
|
(10
|
)
|
|
9
|
|
|||||
|
Comprehensive Income/(Loss)
|
222
|
|
|
(398
|
)
|
|
209
|
|
|
139
|
|
|
172
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
30
|
|
|
(35
|
)
|
|
(5
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
222
|
|
|
$
|
(398
|
)
|
|
$
|
179
|
|
|
$
|
174
|
|
|
$
|
177
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
427
|
|
|
$
|
(785
|
)
|
|
$
|
(564
|
)
|
|
$
|
240
|
|
|
$
|
(682
|
)
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
6
|
|
|
7
|
|
|
(7
|
)
|
|
6
|
|
|||||
|
Foreign currency translation adjustments, net
|
7
|
|
|
7
|
|
|
9
|
|
|
(13
|
)
|
|
10
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
29
|
|
|
25
|
|
|
(28
|
)
|
|
26
|
|
|||||
|
Other comprehensive income
|
7
|
|
|
42
|
|
|
43
|
|
|
(48
|
)
|
|
44
|
|
|||||
|
Comprehensive Income/(Loss)
|
434
|
|
|
(743
|
)
|
|
(521
|
)
|
|
192
|
|
|
(638
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(47
|
)
|
|
55
|
|
|
(69
|
)
|
|
(61
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
434
|
|
|
$
|
(696
|
)
|
|
$
|
(576
|
)
|
|
$
|
261
|
|
|
$
|
(577
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
(20
|
)
|
|
$
|
350
|
|
|
$
|
893
|
|
|
$
|
—
|
|
|
$
|
1,223
|
|
|
Funds deposited by counterparties
|
29
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Restricted cash
|
14
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
537
|
|
|||||
|
Accounts receivable - trade, net
|
876
|
|
|
395
|
|
|
3
|
|
|
—
|
|
|
1,274
|
|
|||||
|
Accounts receivable - affiliate
|
222
|
|
|
191
|
|
|
(22
|
)
|
|
(337
|
)
|
|
54
|
|
|||||
|
Inventory
|
406
|
|
|
224
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|||||
|
Derivative instruments
|
438
|
|
|
106
|
|
|
5
|
|
|
(74
|
)
|
|
475
|
|
|||||
|
Cash collateral posted in support of energy risk management activities
|
190
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|||||
|
Prepayments and other current assets
|
108
|
|
|
147
|
|
|
45
|
|
|
—
|
|
|
300
|
|
|||||
|
Current assets - held for sale
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
|
Total current assets
|
2,263
|
|
|
1,984
|
|
|
924
|
|
|
(411
|
)
|
|
4,760
|
|
|||||
|
Net property, plant and equipment
|
3,980
|
|
|
11,142
|
|
|
236
|
|
|
(26
|
)
|
|
15,332
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
1,098
|
|
|
1,004
|
|
|
9,409
|
|
|
(11,511
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
1,135
|
|
|
3
|
|
|
—
|
|
|
1,138
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Goodwill
|
359
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||
|
Intangible assets, net
|
520
|
|
|
1,321
|
|
|
—
|
|
|
(3
|
)
|
|
1,838
|
|
|||||
|
Nuclear decommissioning trust fund
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Derivative instruments
|
187
|
|
|
38
|
|
|
27
|
|
|
(46
|
)
|
|
206
|
|
|||||
|
Deferred income tax
|
(5
|
)
|
|
(148
|
)
|
|
358
|
|
|
—
|
|
|
205
|
|
|||||
|
Non-current assets held-for-sale
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Other non-current assets
|
63
|
|
|
520
|
|
|
61
|
|
|
—
|
|
|
644
|
|
|||||
|
Total other assets
|
2,892
|
|
|
4,188
|
|
|
9,858
|
|
|
(11,560
|
)
|
|
5,378
|
|
|||||
|
Total Assets
|
$
|
9,135
|
|
|
$
|
17,314
|
|
|
$
|
11,018
|
|
|
$
|
(11,997
|
)
|
|
$
|
25,470
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
623
|
|
|
$
|
624
|
|
|
$
|
—
|
|
|
$
|
1,247
|
|
|
Accounts payable
|
599
|
|
|
285
|
|
|
31
|
|
|
—
|
|
|
915
|
|
|||||
|
Accounts payable — affiliate
|
528
|
|
|
(340
|
)
|
|
146
|
|
|
(338
|
)
|
|
(4
|
)
|
|||||
|
Derivative instruments
|
418
|
|
|
178
|
|
|
—
|
|
|
(74
|
)
|
|
522
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
29
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Accrued expenses and other current liabilities
|
301
|
|
|
57
|
|
|
472
|
|
|
—
|
|
|
830
|
|
|||||
|
Accrued expenses and other current liabilities-affiliate
|
—
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|||||
|
Total current liabilities
|
1,875
|
|
|
969
|
|
|
1,273
|
|
|
(412
|
)
|
|
3,705
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
8,644
|
|
|
6,770
|
|
|
—
|
|
|
15,658
|
|
|||||
|
Nuclear decommissioning reserve
|
265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265
|
|
|||||
|
Nuclear decommissioning trust liability
|
397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|||||
|
Deferred income taxes
|
428
|
|
|
—
|
|
|
(407
|
)
|
|
—
|
|
|
21
|
|
|||||
|
Derivative instruments
|
194
|
|
|
159
|
|
|
—
|
|
|
(46
|
)
|
|
307
|
|
|||||
|
Out-of-market contracts, net
|
69
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Other non-current liabilities
|
377
|
|
|
315
|
|
|
424
|
|
|
—
|
|
|
1,116
|
|
|||||
|
Total non-current liabilities
|
1,974
|
|
|
9,275
|
|
|
6,787
|
|
|
(46
|
)
|
|
17,990
|
|
|||||
|
Total liabilities
|
3,849
|
|
|
10,244
|
|
|
8,060
|
|
|
(458
|
)
|
|
21,695
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||
|
Stockholders’ Equity
|
5,286
|
|
|
6,985
|
|
|
2,958
|
|
|
(11,539
|
)
|
|
3,690
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
9,135
|
|
|
$
|
17,314
|
|
|
$
|
11,018
|
|
|
$
|
(11,997
|
)
|
|
$
|
25,470
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
427
|
|
|
$
|
(785
|
)
|
|
$
|
(564
|
)
|
|
$
|
240
|
|
|
$
|
(682
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(802
|
)
|
|
—
|
|
|
—
|
|
|
(802
|
)
|
|||||
|
Net income/(loss) from continuing operations
|
427
|
|
|
17
|
|
|
(564
|
)
|
|
240
|
|
|
120
|
|
|||||
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
60
|
|
|
—
|
|
|
(7
|
)
|
|
53
|
|
|||||
|
Equity in losses/(earnings) of unconsolidated affiliates
|
—
|
|
|
(101
|
)
|
|
3
|
|
|
69
|
|
|
(29
|
)
|
|||||
|
Depreciation and amortization
|
307
|
|
|
458
|
|
|
24
|
|
|
—
|
|
|
789
|
|
|||||
|
Provision for bad debts
|
40
|
|
|
2
|
|
|
15
|
|
|
—
|
|
|
57
|
|
|||||
|
Amortization of nuclear fuel
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
31
|
|
|
13
|
|
|
—
|
|
|
44
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
20
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
|
Impairment losses
|
42
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
244
|
|
|
28
|
|
|
(246
|
)
|
|
—
|
|
|
26
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Changes in derivative instruments
|
(11
|
)
|
|
32
|
|
|
12
|
|
|
(8
|
)
|
|
25
|
|
|||||
|
Changes in collateral deposits supporting energy risk management activities
|
(126
|
)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Gain on sale of assets
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(958
|
)
|
|
(523
|
)
|
|
1,395
|
|
|
(294
|
)
|
|
(380
|
)
|
|||||
|
Cash provided by continuing operations
|
41
|
|
|
124
|
|
|
679
|
|
|
—
|
|
|
844
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
|
Net Cash Provided by Operating Activities
|
41
|
|
|
86
|
|
|
679
|
|
|
—
|
|
|
806
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
69
|
|
|
(69
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
176
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
129
|
|
|
(129
|
)
|
|
—
|
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Capital expenditures
|
(135
|
)
|
|
(606
|
)
|
|
(19
|
)
|
|
—
|
|
|
(760
|
)
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Purchases of emission allowances
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(402
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Investments in unconsolidated affiliates
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
Other
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Cash (used)/provided by continuing operations
|
(31
|
)
|
|
(838
|
)
|
|
179
|
|
|
(22
|
)
|
|
(712
|
)
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(31
|
)
|
|
(891
|
)
|
|
179
|
|
|
(22
|
)
|
|
(765
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
69
|
|
|
—
|
|
|||||
|
Payments from/(for) intercompany loans
|
9
|
|
|
417
|
|
|
(426
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
176
|
|
|
(176
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
129
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
920
|
|
|
214
|
|
|
—
|
|
|
1,134
|
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(493
|
)
|
|
(219
|
)
|
|
—
|
|
|
(712
|
)
|
|||||
|
Receivable from affiliate
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
|
Contributions from, net of distributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(38
|
)
|
|
(5
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
|
Other - contingent consideration
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Cash provided/(used) by continuing operations
|
9
|
|
|
540
|
|
|
(288
|
)
|
|
22
|
|
|
283
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
9
|
|
|
316
|
|
|
(288
|
)
|
|
22
|
|
|
59
|
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
(315
|
)
|
|
—
|
|
|
—
|
|
|
(315
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties
|
19
|
|
|
(184
|
)
|
|
570
|
|
|
—
|
|
|
405
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at Beginning of Period
|
4
|
|
|
1,059
|
|
|
323
|
|
|
—
|
|
|
1,386
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at End of Period
|
$
|
23
|
|
|
$
|
875
|
|
|
$
|
893
|
|
|
$
|
—
|
|
|
$
|
1,791
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,424
|
|
|
$
|
1,090
|
|
|
$
|
—
|
|
|
$
|
(93
|
)
|
|
$
|
3,421
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,719
|
|
|
804
|
|
|
10
|
|
|
(93
|
)
|
|
2,440
|
|
|||||
|
Depreciation and amortization
|
147
|
|
|
144
|
|
|
7
|
|
|
—
|
|
|
298
|
|
|||||
|
Impairment losses
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Selling, general and administrative
|
115
|
|
|
50
|
|
|
112
|
|
|
—
|
|
|
277
|
|
|||||
|
Development activity expenses
|
—
|
|
|
10
|
|
|
11
|
|
|
—
|
|
|
21
|
|
|||||
|
Total operating costs and expenses
|
1,989
|
|
|
1,009
|
|
|
140
|
|
|
(93
|
)
|
|
3,045
|
|
|||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Operating Income/(Loss)
|
435
|
|
|
81
|
|
|
(88
|
)
|
|
—
|
|
|
428
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(114
|
)
|
|
(10
|
)
|
|
562
|
|
|
(438
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
2
|
|
|
75
|
|
|
(12
|
)
|
|
(49
|
)
|
|
16
|
|
|||||
|
Loss on investment
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Other income/(loss), net
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(104
|
)
|
|
(129
|
)
|
|
—
|
|
|
(237
|
)
|
|||||
|
Total other expense
|
(115
|
)
|
|
(41
|
)
|
|
371
|
|
|
(487
|
)
|
|
(272
|
)
|
|||||
|
Income from Continuing Operations Before Income Taxes
|
320
|
|
|
40
|
|
|
283
|
|
|
(487
|
)
|
|
156
|
|
|||||
|
Income tax expense/(benefit)
|
134
|
|
|
45
|
|
|
(151
|
)
|
|
—
|
|
|
28
|
|
|||||
|
Income from Continuing Operations
|
186
|
|
|
(5
|
)
|
|
434
|
|
|
(487
|
)
|
|
128
|
|
|||||
|
Income from Discontinued Operations, net of income tax
|
—
|
|
|
263
|
|
|
2
|
|
|
—
|
|
|
265
|
|
|||||
|
Net Income
|
186
|
|
|
258
|
|
|
436
|
|
|
(487
|
)
|
|
393
|
|
|||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
6
|
|
|
34
|
|
|
(49
|
)
|
|
(9
|
)
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
186
|
|
|
$
|
252
|
|
|
$
|
402
|
|
|
$
|
(438
|
)
|
|
$
|
402
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,079
|
|
|
$
|
2,400
|
|
|
$
|
—
|
|
|
$
|
(151
|
)
|
|
$
|
8,328
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
4,278
|
|
|
1,558
|
|
|
29
|
|
|
(154
|
)
|
|
5,711
|
|
|||||
|
Depreciation and amortization
|
372
|
|
|
435
|
|
|
19
|
|
|
—
|
|
|
826
|
|
|||||
|
Impairment losses
|
8
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Selling, general and administrative
|
306
|
|
|
144
|
|
|
351
|
|
|
—
|
|
|
801
|
|
|||||
|
Development activity expenses
|
—
|
|
|
42
|
|
|
23
|
|
|
—
|
|
|
65
|
|
|||||
|
Total operating costs and expenses
|
4,964
|
|
|
2,236
|
|
|
422
|
|
|
(154
|
)
|
|
7,468
|
|
|||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
|||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|||||
|
Operating Income/(Loss)
|
1,115
|
|
|
164
|
|
|
(357
|
)
|
|
3
|
|
|
925
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in (losses)/earnings of consolidated subsidiaries
|
(195
|
)
|
|
(80
|
)
|
|
904
|
|
|
(629
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
5
|
|
|
114
|
|
|
(2
|
)
|
|
(104
|
)
|
|
13
|
|
|||||
|
Impairment loss on investment
|
—
|
|
|
(147
|
)
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|||||
|
Other income, net
|
3
|
|
|
25
|
|
|
2
|
|
|
(1
|
)
|
|
29
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
(4
|
)
|
|
(115
|
)
|
|
—
|
|
|
(119
|
)
|
|||||
|
Interest expense
|
(11
|
)
|
|
(312
|
)
|
|
(395
|
)
|
|
|
|
|
(718
|
)
|
|||||
|
Total other (expense)/income
|
(198
|
)
|
|
(404
|
)
|
|
394
|
|
|
(734
|
)
|
|
(942
|
)
|
|||||
|
Income/(Loss) Before Income Taxes
|
917
|
|
|
(240
|
)
|
|
37
|
|
|
(731
|
)
|
|
(17
|
)
|
|||||
|
Income tax expense/(benefit)
|
362
|
|
|
(49
|
)
|
|
(238
|
)
|
|
—
|
|
|
75
|
|
|||||
|
Income/(Loss) from Continuing Operations
|
555
|
|
|
(191
|
)
|
|
275
|
|
|
(731
|
)
|
|
(92
|
)
|
|||||
|
Income from Discontinued Operations, net of income tax
|
—
|
|
|
248
|
|
|
8
|
|
|
—
|
|
|
256
|
|
|||||
|
Net Income
|
555
|
|
|
57
|
|
|
283
|
|
|
(731
|
)
|
|
164
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(17
|
)
|
|
70
|
|
|
(102
|
)
|
|
(49
|
)
|
|||||
|
Net Income Attributable to NRG Energy, Inc.
|
$
|
555
|
|
|
$
|
74
|
|
|
$
|
213
|
|
|
$
|
(629
|
)
|
|
$
|
213
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
186
|
|
|
$
|
258
|
|
|
$
|
436
|
|
|
$
|
(487
|
)
|
|
$
|
393
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized income on derivatives, net
|
—
|
|
|
40
|
|
|
26
|
|
|
(39
|
)
|
|
27
|
|
|||||
|
Foreign currency translation adjustments, net
|
2
|
|
|
2
|
|
|
4
|
|
|
(5
|
)
|
|
3
|
|
|||||
|
Defined benefit plans, net
|
54
|
|
|
—
|
|
|
(43
|
)
|
|
20
|
|
|
31
|
|
|||||
|
Other comprehensive loss
|
56
|
|
|
42
|
|
|
(13
|
)
|
|
(24
|
)
|
|
61
|
|
|||||
|
Comprehensive Income
|
242
|
|
|
300
|
|
|
423
|
|
|
(511
|
)
|
|
454
|
|
|||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
13
|
|
|
34
|
|
|
(49
|
)
|
|
(2
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
242
|
|
|
$
|
287
|
|
|
$
|
389
|
|
|
$
|
(462
|
)
|
|
$
|
456
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
555
|
|
|
$
|
57
|
|
|
$
|
283
|
|
|
$
|
(731
|
)
|
|
$
|
164
|
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss)/gain on derivatives, net
|
—
|
|
|
(15
|
)
|
|
46
|
|
|
(39
|
)
|
|
(8
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
4
|
|
|
4
|
|
|
6
|
|
|
(8
|
)
|
|
6
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
55
|
|
|
—
|
|
|
(43
|
)
|
|
20
|
|
|
32
|
|
|||||
|
Other comprehensive income/(loss)
|
59
|
|
|
(11
|
)
|
|
10
|
|
|
(27
|
)
|
|
31
|
|
|||||
|
Comprehensive Income
|
614
|
|
|
46
|
|
|
293
|
|
|
(758
|
)
|
|
195
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(38
|
)
|
|
70
|
|
|
(102
|
)
|
|
(70
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
614
|
|
|
84
|
|
|
223
|
|
|
(656
|
)
|
|
265
|
|
|||||
|
Dividends for preferred shares
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Gain on redemption of preferred shares
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||||
|
Comprehensive Income Available for Common Stockholders
|
$
|
614
|
|
|
$
|
84
|
|
|
$
|
296
|
|
|
$
|
(656
|
)
|
|
$
|
338
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
(9
|
)
|
|
$
|
624
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
938
|
|
|
Funds deposited by counterparties
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Restricted cash
|
11
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|||||
|
Accounts receivable - trade, net
|
734
|
|
|
321
|
|
|
3
|
|
|
—
|
|
|
1,058
|
|
|||||
|
Accounts receivable - affiliate
|
307
|
|
|
(254
|
)
|
|
200
|
|
|
(139
|
)
|
|
114
|
|
|||||
|
Inventory
|
482
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
721
|
|
|||||
|
Derivative instruments
|
962
|
|
|
196
|
|
|
1
|
|
|
(92
|
)
|
|
1,067
|
|
|||||
|
Cash collateral posted in support of energy risk management activities
|
116
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||
|
Current assets held-for-sale
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Prepayments and other current assets
|
76
|
|
|
152
|
|
|
62
|
|
|
—
|
|
|
290
|
|
|||||
|
Current assets - discontinued operations
|
—
|
|
|
1,919
|
|
|
—
|
|
|
—
|
|
|
1,919
|
|
|||||
|
Total current assets
|
2,681
|
|
|
3,675
|
|
|
589
|
|
|
(231
|
)
|
|
6,714
|
|
|||||
|
Net Property, Plant and Equipment
|
4,219
|
|
|
10,926
|
|
|
251
|
|
|
(27
|
)
|
|
15,369
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
1,090
|
|
|
1,054
|
|
|
10,128
|
|
|
(12,272
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
(13
|
)
|
|
1,128
|
|
|
5
|
|
|
—
|
|
|
1,120
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Goodwill
|
359
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||
|
Intangible assets, net
|
592
|
|
|
1,384
|
|
|
—
|
|
|
(3
|
)
|
|
1,973
|
|
|||||
|
Nuclear decommissioning trust fund
|
610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
610
|
|
|||||
|
Derivative instruments
|
144
|
|
|
44
|
|
|
36
|
|
|
(43
|
)
|
|
181
|
|
|||||
|
Deferred income taxes
|
3
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
225
|
|
|||||
|
Non-current assets held for sale
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Other non-current assets
|
67
|
|
|
446
|
|
|
328
|
|
|
—
|
|
|
841
|
|
|||||
|
Non-current assets - discontinued operations
|
—
|
|
|
2,961
|
|
|
—
|
|
|
—
|
|
|
2,961
|
|
|||||
|
Total other assets
|
2,852
|
|
|
7,346
|
|
|
10,719
|
|
|
(12,318
|
)
|
|
8,599
|
|
|||||
|
Total Assets
|
$
|
9,752
|
|
|
$
|
21,947
|
|
|
$
|
11,559
|
|
|
$
|
(12,576
|
)
|
|
$
|
30,682
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
516
|
|
|
Accounts payable
|
501
|
|
|
247
|
|
|
34
|
|
|
—
|
|
|
782
|
|
|||||
|
Accounts payable — affiliate
|
744
|
|
|
(452
|
)
|
|
(122
|
)
|
|
(139
|
)
|
|
31
|
|
|||||
|
Derivative instruments
|
947
|
|
|
237
|
|
|
—
|
|
|
(92
|
)
|
|
1,092
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||
|
Accrued expenses and other current liabilities
|
316
|
|
|
209
|
|
|
465
|
|
|
—
|
|
|
990
|
|
|||||
|
Current liabilities - discontinued operations
|
—
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|||||
|
Total current liabilities
|
2,589
|
|
|
1,949
|
|
|
395
|
|
|
(231
|
)
|
|
4,702
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
8,252
|
|
|
7,461
|
|
|
—
|
|
|
15,957
|
|
|||||
|
Nuclear decommissioning reserve
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||
|
Nuclear decommissioning trust liability
|
339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|||||
|
Deferred income taxes
|
186
|
|
|
125
|
|
|
(291
|
)
|
|
—
|
|
|
20
|
|
|||||
|
Derivative instruments
|
157
|
|
|
170
|
|
|
—
|
|
|
(43
|
)
|
|
284
|
|
|||||
|
Out-of-market contracts, net
|
80
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Other non-current liabilities
|
396
|
|
|
456
|
|
|
324
|
|
|
—
|
|
|
1,176
|
|
|||||
|
Non-current liabilities - discontinued operations
|
—
|
|
|
3,184
|
|
|
—
|
|
|
—
|
|
|
3,184
|
|
|||||
|
Total non-current liabilities
|
1,689
|
|
|
12,348
|
|
|
7,494
|
|
|
(43
|
)
|
|
21,488
|
|
|||||
|
Total Liabilities
|
4,278
|
|
|
14,297
|
|
|
7,889
|
|
|
(274
|
)
|
|
26,190
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
|
Stockholders’ Equity
|
5,474
|
|
|
7,604
|
|
|
3,670
|
|
|
(12,302
|
)
|
|
4,446
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
9,752
|
|
|
$
|
21,947
|
|
|
$
|
11,559
|
|
|
$
|
(12,576
|
)
|
|
$
|
30,682
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
555
|
|
|
$
|
57
|
|
|
$
|
283
|
|
|
$
|
(731
|
)
|
|
$
|
164
|
|
|
Less: Income from discontinued operations
|
—
|
|
|
248
|
|
|
8
|
|
|
—
|
|
|
256
|
|
|||||
|
Net income/(loss) from continuing operations
|
555
|
|
|
(191
|
)
|
|
275
|
|
|
(731
|
)
|
|
(92
|
)
|
|||||
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
65
|
|
|
—
|
|
|
(8
|
)
|
|
57
|
|
|||||
|
Equity in (earnings)/losses of unconsolidated affiliates
|
(5
|
)
|
|
(20
|
)
|
|
2
|
|
|
10
|
|
|
(13
|
)
|
|||||
|
Depreciation and amortization
|
372
|
|
|
435
|
|
|
19
|
|
|
—
|
|
|
826
|
|
|||||
|
Provision for bad debts
|
31
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Amortization of nuclear fuel
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
25
|
|
|
17
|
|
|
—
|
|
|
42
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
102
|
|
|
17
|
|
|
—
|
|
|
119
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
32
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
|
Impairment losses
|
8
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(134
|
)
|
|
(90
|
)
|
|
253
|
|
|
—
|
|
|
29
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Changes in derivative instruments
|
(173
|
)
|
|
206
|
|
|
(3
|
)
|
|
—
|
|
|
30
|
|
|||||
|
Changes in collateral posted supporting energy risk management activities
|
268
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
261
|
|
|||||
|
Proceeds from sale of emission allowances
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
|
Cash (used)/provided by changes in other working capital
|
(827
|
)
|
|
168
|
|
|
(200
|
)
|
|
729
|
|
|
(130
|
)
|
|||||
|
Net cash provided by continuing operations
|
201
|
|
|
1,000
|
|
|
473
|
|
|
—
|
|
|
1,674
|
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
|
Net Cash Provided by Operating Activities
|
201
|
|
|
1,067
|
|
|
473
|
|
|
—
|
|
|
1,741
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
59
|
|
|
(59
|
)
|
|
—
|
|
|||||
|
Acquisition of September 2016 Drop Down assets, net of cash acquired
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
77
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
|
Capital expenditures
|
(145
|
)
|
|
(474
|
)
|
|
(40
|
)
|
|
—
|
|
|
(659
|
)
|
|||||
|
Increase in notes receivable
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Purchases of emission allowances
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(378
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378
|
)
|
|||||
|
Proceeds from sales of nuclear decommissioning trust fund securities
|
354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
—
|
|
|
67
|
|
|
17
|
|
|
—
|
|
|
84
|
|
|||||
|
Investments in unconsolidated affiliates
|
2
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Other
|
27
|
|
|
(4
|
)
|
|
8
|
|
|
—
|
|
|
31
|
|
|||||
|
Net cash (used)/provided by continuing operations
|
(125
|
)
|
|
(518
|
)
|
|
56
|
|
|
6
|
|
|
(581
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(125
|
)
|
|
(192
|
)
|
|
56
|
|
|
6
|
|
|
(255
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
59
|
|
|
—
|
|
|||||
|
Payments (for)/from intercompany loans
|
(2
|
)
|
|
(134
|
)
|
|
136
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of September 2016 Drop Down assets, net of cash acquired
|
—
|
|
|
—
|
|
|
77
|
|
|
(77
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
(52
|
)
|
|
40
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|||||
|
Payment for preferred shares
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
(226
|
)
|
|||||
|
Net receipts for settlement of acquired derivatives that include financing elements
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,097
|
|
|
4,140
|
|
|
—
|
|
|
5,237
|
|
|||||
|
Payments for short and long-term debt
|
(2
|
)
|
|
(811
|
)
|
|
(4,540
|
)
|
|
—
|
|
|
(5,353
|
)
|
|||||
|
Payments for debt extinguishment costs
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|||||
|
Distributions from, net of contributions to, noncontrolling interest in subsidiaries
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(17
|
)
|
|
(53
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
|
Other
|
(3
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net cash used by continuing operations
|
(59
|
)
|
|
(110
|
)
|
|
(531
|
)
|
|
(6
|
)
|
|
(706
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(59
|
)
|
|
9
|
|
|
(531
|
)
|
|
(6
|
)
|
|
(587
|
)
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties
|
17
|
|
|
366
|
|
|
(2
|
)
|
|
—
|
|
|
381
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at Beginning of Period
|
—
|
|
|
629
|
|
|
693
|
|
|
—
|
|
|
1,322
|
|
|||||
|
Cash and Cash Equivalents, Restricted Cash, and Funds Deposited by Counterparties at End of Period
|
$
|
17
|
|
|
$
|
995
|
|
|
$
|
691
|
|
|
$
|
—
|
|
|
$
|
1,703
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
|
|
Global Generation Portfolio
(a)(b)
|
||||||||||||||||
|
|
|
(In MW)
|
||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||
|
Generation Type
|
|
Gulf Coast
|
|
East/West
(c)
|
|
Renewables
(d)
|
|
NRG Yield
(e)
|
|
Other
(f)
|
|
Total Global
|
||||||
|
Natural gas
(g)
|
|
7,464
|
|
|
4,939
|
|
|
—
|
|
|
1,878
|
|
|
—
|
|
|
14,281
|
|
|
Coal
|
|
5,114
|
|
|
3,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,983
|
|
|
Oil
|
|
—
|
|
|
3,642
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
3,832
|
|
|
Nuclear
|
|
1,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
Wind
|
|
—
|
|
|
—
|
|
|
743
|
|
|
2,206
|
|
|
—
|
|
|
2,949
|
|
|
Utility Scale Solar
|
|
—
|
|
|
—
|
|
|
742
|
|
|
921
|
|
|
—
|
|
|
1,663
|
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
175
|
|
|
14
|
|
|
114
|
|
|
303
|
|
|
Total generation capacity
(g)
|
|
13,714
|
|
|
12,450
|
|
|
1,660
|
|
|
5,209
|
|
|
114
|
|
|
33,147
|
|
|
Capacity attributable to noncontrolling interest
(h)
|
|
—
|
|
|
—
|
|
|
(684
|
)
|
|
(2,342
|
)
|
|
—
|
|
|
(3,026
|
)
|
|
Total net generation capacity
|
|
13,714
|
|
|
12,450
|
|
|
976
|
|
|
2,867
|
|
|
114
|
|
|
30,121
|
|
|
(b)
|
GenOn, which represented 16,423 MW of global generation at December 31, 2016, was deconsolidated from NRG on June 14, 2017.
|
|
(h)
|
NRG Yield's total generation capacity includes 6 MWs for noncontrolling interest for Spring Canyon II and III. NRG Yield's total generation capacity net of this noncontrolling interest was 5,203 MWs.
|
|
|
Capacity Performance Product
|
||
|
Zone
|
Cleared Capacity (MW)
(a)
|
|
Price ($/MW-day)
|
|
COMED
|
3,315
|
|
$188.12
|
|
EMAAC
|
519
|
|
$187.87
|
|
MAAC
|
158
|
|
$86.04
|
|
Total
|
3,992
|
|
|
|
•
|
On July 12, 2017, NRG announced its Transformation Plan. The three-part, three-year plan is comprised of targets in the areas of operational and cost excellence, portfolio optimization, and capital structure and allocation enhancement.
|
|
•
|
On the Petition Date, the GenOn Entities filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. As a result of the bankruptcy filings and beginning on the Petition Date, NRG no longer consolidates GenOn for financial reporting purposes, as discussed in more detail in Note 1,
Basis of Presentation
,
Note 3
,
Discontinued Operations, Dispositions and Acquisitions
and
Note 14
,
Related Party Transactions
of this Form 10-Q.
|
|
•
|
On March 27, 2017, NRG completed the sale of the following projects to NRG Yield, Inc.: (i) a 16% interest in the Agua Caliente solar project, and (ii) NRG's interests in seven utility-scale solar projects located in Utah, which have reached commercial operations, for $130 million cash consideration, as discussed in more detail in
Note 3
,
Discontinued Operations, Dispositions and Acquisitions
of this Form 10-Q.
|
|
•
|
On August 1, 2017, NRG closed on the sale of its remaining 25% interest in NRG Wind TE Holdco, a portfolio of 12 wind projects, to NRG Yield, Inc. for total cash consideration of $44 million, including working capital adjustments. The transaction also includes potential additional payments to NRG dependent upon actual energy prices for merchant periods beginning in 2027.
|
|
•
|
On October 17, 2017, the Company offered NRG Yield, Inc. the opportunity to purchase 100% of its ownership interest in Buckthorn Solar pursuant to the ROFO Agreement.
|
|
•
|
On November 1, 2017, NRG completed the sale of a 38 MW solar portfolio primarily comprised of assets from SPP funds in addition to other projects developed by NRG, to NRG Yield, Inc. for cash consideration of $71 million, plus $3 million in working capital adjustments.
|
|
•
|
On May 26, 2017, Carlsbad Energy Holdings, LLC entered into a note payable agreement with financial institutions for the issuance of up to $407 million of senior secured notes that bear interest at a rate of 4.12%, and mature on October 31, 2038, as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
|
•
|
On June 12, 2017, NRG repaid $125 million on the Revolving Credit Facility. As of
September 30, 2017
, there were no cash borrowings outstanding on the revolver.
|
|
•
|
On October 16, 2017, NRG redeemed all of its outstanding 7.625% Senior Notes due 2018 and all of its outstanding 7.875% Senior Notes due 2021 for $630 million, which included $14 million in accrued interest.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy revenue
(a)
|
$
|
665
|
|
|
$
|
933
|
|
|
$
|
(268
|
)
|
|
$
|
1,908
|
|
|
$
|
2,478
|
|
|
$
|
(570
|
)
|
|
Capacity revenue
(a)
|
335
|
|
|
303
|
|
|
32
|
|
|
894
|
|
|
937
|
|
|
(43
|
)
|
||||||
|
Retail revenue
|
1,934
|
|
|
2,015
|
|
|
(81
|
)
|
|
4,880
|
|
|
4,931
|
|
|
(51
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
26
|
|
|
62
|
|
|
(36
|
)
|
|
185
|
|
|
(360
|
)
|
|
545
|
|
||||||
|
Contract amortization
|
(12
|
)
|
|
(12
|
)
|
|
—
|
|
|
(41
|
)
|
|
(41
|
)
|
|
—
|
|
||||||
|
Other revenues
(b)
|
101
|
|
|
120
|
|
|
(19
|
)
|
|
306
|
|
|
383
|
|
|
(77
|
)
|
||||||
|
Total operating revenues
|
3,049
|
|
|
3,421
|
|
|
(372
|
)
|
|
8,132
|
|
|
8,328
|
|
|
(196
|
)
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
(c)
|
1,679
|
|
|
1,847
|
|
|
168
|
|
|
4,362
|
|
|
4,526
|
|
|
164
|
|
||||||
|
Mark-to-market for economic hedging activities
|
50
|
|
|
149
|
|
|
99
|
|
|
168
|
|
|
(301
|
)
|
|
(469
|
)
|
||||||
|
Contract and emissions credit amortization
(c)
|
8
|
|
|
11
|
|
|
3
|
|
|
24
|
|
|
34
|
|
|
10
|
|
||||||
|
Operations and maintenance
|
326
|
|
|
354
|
|
|
28
|
|
|
1,038
|
|
|
1,196
|
|
|
158
|
|
||||||
|
Other cost of operations
|
93
|
|
|
79
|
|
|
(14
|
)
|
|
260
|
|
|
256
|
|
|
(4
|
)
|
||||||
|
Total cost of operations
|
2,156
|
|
|
2,440
|
|
|
284
|
|
|
5,852
|
|
|
5,711
|
|
|
141
|
|
||||||
|
Depreciation and amortization
|
272
|
|
|
298
|
|
|
26
|
|
|
789
|
|
|
826
|
|
|
37
|
|
||||||
|
Impairment losses
|
14
|
|
|
9
|
|
|
(5
|
)
|
|
77
|
|
|
65
|
|
|
(12
|
)
|
||||||
|
Selling, general and administrative
|
213
|
|
|
277
|
|
|
64
|
|
|
697
|
|
|
801
|
|
|
104
|
|
||||||
|
Reorganization
|
18
|
|
|
—
|
|
|
(18
|
)
|
|
18
|
|
|
—
|
|
|
(18
|
)
|
||||||
|
Development costs
|
14
|
|
|
21
|
|
|
7
|
|
|
49
|
|
|
65
|
|
|
16
|
|
||||||
|
Total operating costs and expenses
|
2,687
|
|
|
3,045
|
|
|
358
|
|
|
7,482
|
|
|
7,468
|
|
|
(14
|
)
|
||||||
|
Other income - affiliate
|
14
|
|
|
48
|
|
|
(34
|
)
|
|
104
|
|
|
144
|
|
|
(40
|
)
|
||||||
|
Gain/(loss) on sale of assets
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
4
|
|
|
(79
|
)
|
|
83
|
|
||||||
|
Operating Income
|
376
|
|
|
428
|
|
|
(52
|
)
|
|
758
|
|
|
925
|
|
|
(167
|
)
|
||||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
27
|
|
|
16
|
|
|
11
|
|
|
29
|
|
|
13
|
|
|
16
|
|
||||||
|
Impairment loss on investment
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
—
|
|
|
(147
|
)
|
|
147
|
|
||||||
|
Other income, net
|
15
|
|
|
7
|
|
|
8
|
|
|
33
|
|
|
29
|
|
|
4
|
|
||||||
|
Loss on debt extinguishment, net
|
(1
|
)
|
|
(50
|
)
|
|
49
|
|
|
(3
|
)
|
|
(119
|
)
|
|
116
|
|
||||||
|
Interest expense
|
(221
|
)
|
|
(237
|
)
|
|
16
|
|
|
(692
|
)
|
|
(718
|
)
|
|
26
|
|
||||||
|
Total other expense
|
(180
|
)
|
|
(272
|
)
|
|
92
|
|
|
(633
|
)
|
|
(942
|
)
|
|
309
|
|
||||||
|
Income/(Loss) from Continuing Operations before Income Taxes
|
196
|
|
|
156
|
|
|
40
|
|
|
125
|
|
|
(17
|
)
|
|
142
|
|
||||||
|
Income tax expense
|
6
|
|
|
28
|
|
|
(22
|
)
|
|
5
|
|
|
75
|
|
|
(70
|
)
|
||||||
|
Income/(Loss) from Continuing Operations
|
190
|
|
|
128
|
|
|
62
|
|
|
120
|
|
|
(92
|
)
|
|
212
|
|
||||||
|
(Loss)/Income from discontinued operations, net of income tax
|
(27
|
)
|
|
265
|
|
|
(292
|
)
|
|
(802
|
)
|
|
256
|
|
|
(1,058
|
)
|
||||||
|
Net Income/(Loss)
|
163
|
|
|
393
|
|
|
(230
|
)
|
|
(682
|
)
|
|
164
|
|
|
(846
|
)
|
||||||
|
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
(8
|
)
|
|
(9
|
)
|
|
1
|
|
|
(63
|
)
|
|
(49
|
)
|
|
(14
|
)
|
||||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
171
|
|
|
$
|
402
|
|
|
$
|
(231
|
)
|
|
$
|
(619
|
)
|
|
$
|
213
|
|
|
$
|
(832
|
)
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
3.00
|
|
|
$
|
2.81
|
|
|
7
|
%
|
|
$
|
3.17
|
|
|
$
|
2.29
|
|
|
38
|
%
|
||
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Three months ended September 30,
|
|||||||||
|
Region
|
2017
|
|
2016
|
|
Change %
|
|||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(b)
|
$
|
33.09
|
|
|
$
|
33.12
|
|
|
—
|
%
|
|
ERCOT - North
(b)
|
29.35
|
|
|
30.47
|
|
|
(4
|
)%
|
||
|
MISO - Louisiana Hub
(c)
|
39.56
|
|
|
39.83
|
|
|
(1
|
)%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(c)
|
37.42
|
|
|
42.50
|
|
|
(12
|
)%
|
||
|
NEPOOL
(c)
|
31.94
|
|
|
42.33
|
|
|
(25
|
)%
|
||
|
PEPCO (PJM)
(c)
|
38.81
|
|
|
42.57
|
|
|
(9
|
)%
|
||
|
PJM West Hub
(c)
|
35.10
|
|
|
38.84
|
|
|
(10
|
)%
|
||
|
CAISO - NP15
(c)
|
46.69
|
|
|
38.13
|
|
|
22
|
%
|
||
|
CAISO - SP15
(c)
|
46.54
|
|
|
40.24
|
|
|
16
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Three months ended September 30,
|
|||||||||
|
Region
|
2017
|
|
2016
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
34.69
|
|
|
$
|
39.68
|
|
|
(13
|
)%
|
|
East/West
|
38.19
|
|
|
40.44
|
|
|
(6
|
)%
|
||
|
|
Three months ended September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
540
|
|
|
$
|
243
|
|
|
$
|
783
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
146
|
|
|
$
|
(383
|
)
|
|
$
|
665
|
|
|
Capacity revenue
|
74
|
|
|
172
|
|
|
246
|
|
|
—
|
|
|
1
|
|
|
92
|
|
|
(4
|
)
|
|
335
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
1,936
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1,934
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
133
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
(112
|
)
|
|
26
|
|
||||||||
|
Contract amortization
|
5
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
(1
|
)
|
|
(18
|
)
|
|
1
|
|
|
(12
|
)
|
||||||||
|
Other revenue
(b)
|
41
|
|
|
16
|
|
|
57
|
|
|
—
|
|
|
20
|
|
|
44
|
|
|
(20
|
)
|
|
101
|
|
||||||||
|
Operating revenue
|
793
|
|
|
431
|
|
|
1,224
|
|
|
1,937
|
|
|
144
|
|
|
264
|
|
|
(520
|
)
|
|
3,049
|
|
||||||||
|
Cost of fuel
|
(292
|
)
|
|
(123
|
)
|
|
(415
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
17
|
|
|
(406
|
)
|
||||||||
|
Other cost of sales
(c)
|
(102
|
)
|
|
(79
|
)
|
|
(181
|
)
|
|
(1,457
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
377
|
|
|
(1,273
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
2
|
|
|
10
|
|
|
12
|
|
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
112
|
|
|
(50
|
)
|
||||||||
|
Contract and emission credit amortization
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||||
|
Gross margin
|
$
|
394
|
|
|
$
|
238
|
|
|
$
|
632
|
|
|
$
|
305
|
|
|
$
|
140
|
|
|
$
|
249
|
|
|
$
|
(14
|
)
|
|
$
|
1,312
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
135
|
|
|
10
|
|
|
145
|
|
|
(174
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|
(1
|
)
|
|
(18
|
)
|
|
1
|
|
|
(20
|
)
|
||||||||
|
Economic gross margin
|
$
|
261
|
|
|
$
|
229
|
|
|
$
|
490
|
|
|
$
|
478
|
|
|
$
|
136
|
|
|
$
|
267
|
|
|
$
|
(15
|
)
|
|
$
|
1,356
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
15,568
|
|
|
6,363
|
|
|
|
|
|
|
928
|
|
|
1,544
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
14,185
|
|
|
4,106
|
|
|
|
|
|
|
928
|
|
|
2,261
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $7 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in East/West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 9 thousand or MWt of 463 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 44 thousand or MWt of 463 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Three months ended September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
650
|
|
|
$
|
362
|
|
|
$
|
1,012
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
158
|
|
|
$
|
(364
|
)
|
|
$
|
933
|
|
|
Capacity revenue
|
72
|
|
|
148
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
(3
|
)
|
|
303
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
2,009
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
2,015
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
179
|
|
|
57
|
|
|
236
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
(177
|
)
|
|
62
|
|
||||||||
|
Contract amortization
|
4
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
(1
|
)
|
|
(17
|
)
|
|
1
|
|
|
(12
|
)
|
||||||||
|
Other revenue
(b)
|
51
|
|
|
13
|
|
|
64
|
|
|
—
|
|
|
12
|
|
|
45
|
|
|
(1
|
)
|
|
120
|
|
||||||||
|
Operating revenue
|
956
|
|
|
580
|
|
|
1,536
|
|
|
2,012
|
|
|
139
|
|
|
272
|
|
|
(538
|
)
|
|
3,421
|
|
||||||||
|
Cost of fuel
|
(317
|
)
|
|
(190
|
)
|
|
(507
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
18
|
|
|
(499
|
)
|
||||||||
|
Other cost of sales
(c)
|
(114
|
)
|
|
(83
|
)
|
|
(197
|
)
|
|
(1,484
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
345
|
|
|
(1,348
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
27
|
|
|
7
|
|
|
34
|
|
|
(360
|
)
|
|
—
|
|
|
—
|
|
|
177
|
|
|
(149
|
)
|
||||||||
|
Contract and emission credit amortization
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||||
|
Gross margin
|
$
|
543
|
|
|
$
|
314
|
|
|
$
|
857
|
|
|
$
|
165
|
|
|
$
|
136
|
|
|
$
|
254
|
|
|
$
|
2
|
|
|
$
|
1,414
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
206
|
|
|
64
|
|
|
270
|
|
|
(358
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(17
|
)
|
|
1
|
|
|
(23
|
)
|
||||||||
|
Economic gross margin
|
$
|
342
|
|
|
$
|
250
|
|
|
$
|
592
|
|
|
$
|
524
|
|
|
$
|
136
|
|
|
$
|
271
|
|
|
$
|
1
|
|
|
$
|
1,524
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
16,380
|
|
|
8,951
|
|
|
|
|
|
|
977
|
|
|
1,744
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
14,927
|
|
|
6,426
|
|
|
|
|
|
|
977
|
|
|
2,372
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations.
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $5 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in the East, West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 12 thousand or MWt of 496 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 125 thousand or MWt of 496 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|||||
|
Weather Metrics
|
Gulf Coast
|
|
East/West
|
|
|
|
|
|
|
|
|
||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CDDs
(a)
|
1,528
|
|
|
770
|
|
|
|
|
|
|
|
|
|
|
HDDs
(a)
|
1
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CDDs
|
1,655
|
|
|
806
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
—
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CDDs
|
1,617
|
|
|
705
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
6
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 12% decrease in average realized prices primarily in Texas due to lower hedged power prices
|
$
|
(76
|
)
|
|
Lower energy margin due to increased supply cost on load contracts
|
(13
|
)
|
|
|
Lower capacity margin on contract expirations and lower demand
|
(9
|
)
|
|
|
Higher gross margin due to increased generation primarily due to lower unplanned outages
|
16
|
|
|
|
Other
|
1
|
|
|
|
Decrease in economic gross margin
|
$
|
(81
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(71
|
)
|
|
|
Increase in contract and emission credit amortization
|
3
|
|
|
|
Decrease in gross margin
|
$
|
(149
|
)
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 37% decrease in generation driven by lower economic generation due to milder weather conditions and the Will County outage
|
$
|
(28
|
)
|
|
Lower gross margin from commercial optimization activities
|
(8
|
)
|
|
|
Higher gross margin due to a 38% increase in PJM capacity volumes coupled with a 140% increase in NY/NE realized capacity prices
|
21
|
|
|
|
Higher gross margin due to a 12% increase in average realized energy prices due to extreme heat in California and increased pricing during high demand periods in the East
|
10
|
|
|
|
Lower gross margin by BETM due to higher gains in 2016 on over the counter strategies, offset in small part by higher gains in 2017 on congestion strategies
|
(16
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(21
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(54
|
)
|
|
|
Decrease in contract and emission credit amortization
|
(1
|
)
|
|
|
Decrease in gross margin
|
$
|
(76
|
)
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
||||
|
Retail revenue
|
$
|
1,845
|
|
|
$
|
1,911
|
|
|
Supply management revenue
|
63
|
|
|
53
|
|
||
|
Capacity revenue
|
28
|
|
|
45
|
|
||
|
Customer mark-to-market
|
—
|
|
|
2
|
|
||
|
Contract amortization
|
1
|
|
|
1
|
|
||
|
Operating revenue
(a)
|
1,937
|
|
|
2,012
|
|
||
|
Cost of sales
(b)
|
(1,458
|
)
|
|
(1,485
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(174
|
)
|
|
(360
|
)
|
||
|
Contract amortization
|
—
|
|
|
(2
|
)
|
||
|
Gross Margin
|
$
|
305
|
|
|
$
|
165
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(174
|
)
|
|
(358
|
)
|
||
|
Less: Contract and emission credit amortization, net
|
1
|
|
|
(1
|
)
|
||
|
Economic Gross Margin
|
$
|
478
|
|
|
$
|
524
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume - GWh - Gulf Coast
|
11,935
|
|
|
11,996
|
|
||
|
Mass electricity sales volume - GWh - All other regions
|
1,724
|
|
|
1,986
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
5,087
|
|
|
5,146
|
|
||
|
Natural gas sales volumes (MDth)
|
241
|
|
|
172
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,884
|
|
|
2,786
|
|
||
|
Ending Retail Mass customer count (in thousands)
|
2,880
|
|
|
2,797
|
|
||
|
(a)
|
Includes intercompany sales of $2 million and $1 million in
2017
and
2016
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $365 million and $340 million in
2017
and
2016
, respectively.
|
|
|
(In millions)
|
||
|
Lower gross margin due to lower rates to customers driven by customer product, term, and mix of $26 million or approximately $1.25 per MWh and higher supply costs of $10 million or approximately $0.50 per MWh driven primarily by an increase in power prices at the time of procurement
|
$
|
(36
|
)
|
|
Lower gross margin of $15 million due to a reduction in load of 477,000 MWh partially offset by $4 million in higher margin due to the lower unfavorable impacts of selling back excess supply due to milder weather conditions in 2017 as compared to 2016
|
(11
|
)
|
|
|
Lower gross margin of $9 million due to a reduction in load of 200,000 MWh, and the unfavorable impact of selling back excess supply along with $7 million of customer relief related to the impact of Hurricane Harvey in 2017
|
(16
|
)
|
|
|
Higher gross margin due to higher volumes driven by higher average customer usage and mix
|
17
|
|
|
|
Decrease in economic gross margin
|
$
|
(46
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
184
|
|
|
|
Increase in contract and emission credit amortization
|
2
|
|
|
|
Increase in gross margin
|
$
|
140
|
|
|
|
Three months ended September 30, 2017
|
||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
121
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(68
|
)
|
|
$
|
59
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
12
|
|
|
(5
|
)
|
|
—
|
|
|
4
|
|
|
(44
|
)
|
|
(33
|
)
|
||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(112
|
)
|
|
$
|
26
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
(65
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
7
|
|
|
11
|
|
|
(45
|
)
|
|
—
|
|
|
44
|
|
|
17
|
|
||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
(174
|
)
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
(50
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(70
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
171
|
|
|
58
|
|
|
2
|
|
|
1
|
|
|
(100
|
)
|
|
132
|
|
||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
179
|
|
|
$
|
57
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(177
|
)
|
|
$
|
62
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
40
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
20
|
|
|
10
|
|
|
(312
|
)
|
|
—
|
|
|
100
|
|
|
(182
|
)
|
||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
27
|
|
|
$
|
7
|
|
|
$
|
(360
|
)
|
|
$
|
—
|
|
|
$
|
177
|
|
|
$
|
(149
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Trading (losses)/gains
|
|
|
|
||||
|
Realized
|
$
|
(10
|
)
|
|
$
|
20
|
|
|
Unrealized
|
(5
|
)
|
|
(5
|
)
|
||
|
Total trading (losses)/gains
|
$
|
(15
|
)
|
|
$
|
15
|
|
|
|
Generation
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
Gulf Coast
|
|
East/West
(a)
|
|
|
|
|
|
||||||||||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||||||||
|
Three months ended September 30, 2017
|
$
|
120
|
|
|
$
|
85
|
|
|
$
|
56
|
|
|
$
|
28
|
|
|
$
|
46
|
|
|
$
|
3
|
|
|
$
|
(12
|
)
|
$
|
326
|
|
|
Three months ended September 30, 2016
|
139
|
|
|
97
|
|
|
58
|
|
|
19
|
|
|
41
|
|
|
7
|
|
|
(7
|
)
|
354
|
|
||||||||
|
(a)
|
Includes International, BETM and generation eliminations of $2 million in 2017 and $1 million in 2016.
|
|
|
(In millions)
|
||
|
Decrease in operation and maintenance expenses due to a reduction in normal maintenance at various gas and coal facilities in Texas
|
$
|
(18
|
)
|
|
Decrease in operation and maintenance expenses primarily due to major maintenance activities and environmental work at Midwest Generation in 2016
|
(11
|
)
|
|
|
Other
|
1
|
|
|
|
|
$
|
(28
|
)
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Three months ended September 30, 2017
|
$
|
42
|
|
|
$
|
112
|
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
41
|
|
|
$
|
213
|
|
|
Three months ended September 30, 2016
|
64
|
|
|
137
|
|
|
12
|
|
|
4
|
|
|
60
|
|
|
277
|
|
||||||
|
|
(In millions)
|
||
|
Decrease due to the repurchase of Senior Notes in 2016 of $25 million, partly offset by Senior Notes issued in 2016 of $7 million
|
$
|
(18
|
)
|
|
Decrease due to termination of swaps related to 2016 Capistrano debt refinancing
|
(16
|
)
|
|
|
Increase due to the issuance of Carlsbad Energy Project debt during 2017, and Utah Portfolio debt, due 2022, during 2016
|
8
|
|
|
|
Increase in derivative interest expense from changes in fair value of interest rate swaps
|
4
|
|
|
|
Increase due to the issuance of Yield Operating Senior Notes, due 2026
|
3
|
|
|
|
Other
|
3
|
|
|
|
|
$
|
(16
|
)
|
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Nine months ended September 30,
|
|||||||||
|
Region
|
2017
|
|
2016
|
|
Change %
|
|||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(b)
|
$
|
35.61
|
|
|
$
|
25.97
|
|
|
37
|
%
|
|
ERCOT - North
(b)
|
26.64
|
|
|
24.14
|
|
|
10
|
%
|
||
|
MISO - Louisiana Hub
(c)
|
42.33
|
|
|
33.47
|
|
|
26
|
%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(c)
|
37.46
|
|
|
35.04
|
|
|
7
|
%
|
||
|
NEPOOL
(c)
|
33.11
|
|
|
33.80
|
|
|
(2
|
)%
|
||
|
PEPCO (PJM)
(c)
|
35.65
|
|
|
38.15
|
|
|
(7
|
)%
|
||
|
PJM West Hub
(c)
|
33.30
|
|
|
33.95
|
|
|
(2
|
)%
|
||
|
CAISO - NP15
(c)
|
33.82
|
|
|
29.38
|
|
|
15
|
%
|
||
|
CAISO - SP15
(c)
|
33.42
|
|
|
30.22
|
|
|
11
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Nine months ended September 30,
|
|||||||||
|
Region
|
2017
|
|
2016
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
34.42
|
|
|
$
|
39.52
|
|
|
(13
|
)%
|
|
East/West
|
40.33
|
|
|
42.38
|
|
|
(5
|
)%
|
||
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
1,408
|
|
|
$
|
651
|
|
|
$
|
2,059
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
436
|
|
|
$
|
(885
|
)
|
|
$
|
1,908
|
|
|
Capacity revenue
|
207
|
|
|
438
|
|
|
645
|
|
|
—
|
|
|
1
|
|
|
256
|
|
|
(8
|
)
|
|
894
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
4,875
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
4,880
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
174
|
|
|
4
|
|
|
178
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
(1
|
)
|
|
185
|
|
||||||||
|
Contract amortization
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(1
|
)
|
|
(52
|
)
|
|
1
|
|
|
(41
|
)
|
||||||||
|
Other revenue
(b)
|
143
|
|
|
36
|
|
|
179
|
|
|
—
|
|
|
58
|
|
|
127
|
|
|
(58
|
)
|
|
306
|
|
||||||||
|
Operating revenue
|
1,943
|
|
|
1,129
|
|
|
3,072
|
|
|
4,875
|
|
|
364
|
|
|
767
|
|
|
(946
|
)
|
|
8,132
|
|
||||||||
|
Cost of fuel
|
(790
|
)
|
|
(293
|
)
|
|
(1,083
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(24
|
)
|
|
48
|
|
|
(1,070
|
)
|
||||||||
|
Other cost of sales
(c)
|
(259
|
)
|
|
(203
|
)
|
|
(462
|
)
|
|
(3,661
|
)
|
|
(8
|
)
|
|
(21
|
)
|
|
860
|
|
|
(3,292
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
(22
|
)
|
|
7
|
|
|
(15
|
)
|
|
(154
|
)
|
|
—
|
|
|
|
|
|
1
|
|
|
(168
|
)
|
||||||||
|
Contract and emission credit amortization
|
(21
|
)
|
|
(3
|
)
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(24
|
)
|
|||||||||
|
Gross margin
|
$
|
851
|
|
|
$
|
637
|
|
|
$
|
1,488
|
|
|
$
|
1,052
|
|
|
$
|
353
|
|
|
$
|
722
|
|
|
$
|
(37
|
)
|
|
$
|
3,578
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
152
|
|
|
11
|
|
|
163
|
|
|
(154
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(10
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
—
|
|
|
(1
|
)
|
|
(52
|
)
|
|
1
|
|
|
(65
|
)
|
||||||||
|
Economic gross margin
|
$
|
709
|
|
|
$
|
629
|
|
|
$
|
1,338
|
|
|
$
|
1,206
|
|
|
$
|
346
|
|
|
$
|
774
|
|
|
$
|
(38
|
)
|
|
$
|
3,626
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
40,908
|
|
|
16,140
|
|
|
|
|
|
|
2,940
|
|
|
5,295
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
37,975
|
|
|
10,202
|
|
|
|
|
|
|
2,940
|
|
|
6,467
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations.
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $21 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits.
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in the East, West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 27 thousand or MWt of 1,450 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 80 thousand or MWt of 1,450 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
1,598
|
|
|
$
|
896
|
|
|
$
|
2,494
|
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
459
|
|
|
$
|
(778
|
)
|
|
$
|
2,478
|
|
|
Capacity revenue
|
222
|
|
|
468
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
(9
|
)
|
|
937
|
|
||||||||
|
Retail revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
4,918
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
4,931
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
(270
|
)
|
|
(9
|
)
|
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
(360
|
)
|
||||||||
|
Contract amortization
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
(1
|
)
|
|
(51
|
)
|
|
—
|
|
|
(41
|
)
|
||||||||
|
Other revenue
(b)
|
182
|
|
|
75
|
|
|
257
|
|
|
—
|
|
|
34
|
|
|
125
|
|
|
(33
|
)
|
|
383
|
|
||||||||
|
Operating revenue
|
1,743
|
|
|
1,430
|
|
|
3,173
|
|
|
4,918
|
|
|
336
|
|
|
789
|
|
|
(888
|
)
|
|
8,328
|
|
||||||||
|
Cost of fuel
|
(718
|
)
|
|
(371
|
)
|
|
(1,089
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(25
|
)
|
|
114
|
|
|
(1,008
|
)
|
||||||||
|
Other cost of sales
(c)
|
(309
|
)
|
|
(245
|
)
|
|
(554
|
)
|
|
(3,628
|
)
|
|
(9
|
)
|
|
(23
|
)
|
|
696
|
|
|
(3,518
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
62
|
|
|
8
|
|
|
70
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
301
|
|
||||||||
|
Contract and emission credit amortization
|
(22
|
)
|
|
(4
|
)
|
|
(26
|
)
|
|
(5
|
)
|
|
—
|
|
|
(6
|
)
|
|
3
|
|
|
(34
|
)
|
||||||||
|
Gross margin
|
$
|
756
|
|
|
$
|
818
|
|
|
$
|
1,574
|
|
|
$
|
1,430
|
|
|
$
|
324
|
|
|
$
|
735
|
|
|
$
|
6
|
|
|
$
|
4,069
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(208
|
)
|
|
(1
|
)
|
|
(209
|
)
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(11
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(57
|
)
|
|
3
|
|
|
(75
|
)
|
||||||||
|
Economic gross margin
|
$
|
975
|
|
|
$
|
823
|
|
|
$
|
1,798
|
|
|
$
|
1,285
|
|
|
$
|
325
|
|
|
$
|
792
|
|
|
$
|
3
|
|
|
$
|
4,203
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
40,433
|
|
|
21,141
|
|
|
|
|
|
|
2,968
|
|
|
5,563
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
36,427
|
|
|
13,732
|
|
|
|
|
|
|
2,968
|
|
|
6,828
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations.
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $13 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in the East, West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 61 thousand or MWt of 1,497 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 248 thousand or MWt of 1,497 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|||||
|
Weather Metrics
|
Gulf Coast
|
|
East/West
|
|
|
|
|
|
|
|
|
|
|
||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CDDs
(a)
|
2,653
|
|
|
1,071
|
|
|
|
|
|
|
|
|
|
|
|
|
HDDs
(a)
|
674
|
|
|
2,041
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CDDs
|
2,605
|
|
|
1,098
|
|
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
984
|
|
|
2,046
|
|
|
|
|
|
|
|
|
|
|
|
|
10 year average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CDDs
|
2,656
|
|
|
976
|
|
|
|
|
|
|
|
|
|
|
|
|
HDDs
|
1,167
|
|
|
2,277
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 12% decrease in average realized prices primarily in Texas due to lower hedged power prices
|
$
|
(225
|
)
|
|
Lower energy margin due to increased supply costs on load contracts
|
(39
|
)
|
|
|
Lower capacity margin on contract expirations and lower demand
|
(29
|
)
|
|
|
Lower gross margin due to a 42% decrease in ISO capacity prices and a 58% decrease in volume
|
(18
|
)
|
|
|
Lower gross margin from a 7% decrease in nuclear generation driven by the timing of planned outages
|
(17
|
)
|
|
|
Higher gross margin primarily due to 19% higher coal generation mainly in Texas driven by timing of planned outages
|
59
|
|
|
|
Other
|
3
|
|
|
|
Decrease in economic gross margin
|
$
|
(266
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
360
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Increase in gross margin
|
$
|
95
|
|
|
|
(In millions)
|
||
|
Lower gross margin due to a 14% decrease in generation driven by lower economic generation due to milder weather conditions and the Will County outage
|
$
|
(60
|
)
|
|
Lower gross margin by BETM due to higher gains in 2016 on over the counter strategies, offset in small part by higher gains in 2017 on congestion strategies
|
(45
|
)
|
|
|
Lower gross margin from commercial optimization activities
|
(39
|
)
|
|
|
Lower gross margin due to lower load contracted prices coupled with slightly lower volumes
|
(26
|
)
|
|
|
Lower gross margin due to a 16% decrease in capacity pricing in New York of $10 million coupled with decreases in capacity pricing and volumes due to the Long Beach capacity toll expiration and unit retirements in California
|
(23
|
)
|
|
|
Other
|
(1
|
)
|
|
|
Decrease in economic gross margin
|
$
|
(194
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
12
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Decrease in gross margin
|
$
|
(181
|
)
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2017
|
|
2016
|
||||
|
Retail revenue
|
$
|
4,658
|
|
|
$
|
4,727
|
|
|
Supply management revenue
|
147
|
|
|
117
|
|
||
|
Capacity revenue
|
70
|
|
|
74
|
|
||
|
Operating revenue
(a)
|
4,875
|
|
|
4,918
|
|
||
|
Cost of sales
(b)
|
(3,669
|
)
|
|
(3,633
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(154
|
)
|
|
150
|
|
||
|
Contract amortization
|
—
|
|
|
(5
|
)
|
||
|
Gross Margin
|
$
|
1,052
|
|
|
$
|
1,430
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(154
|
)
|
|
150
|
|
||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(5
|
)
|
||
|
Economic Gross Margin
|
$
|
1,206
|
|
|
$
|
1,285
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume - GWh - Gulf Coast
|
28,153
|
|
|
27,382
|
|
||
|
Mass electricity sales volume - GWh - All other regions
|
4,722
|
|
|
5,264
|
|
||
|
C&I electricity sales volume — GWh - All regions
(c)
|
15,228
|
|
|
14,357
|
|
||
|
Natural gas sales volumes (MDth)
|
1,941
|
|
|
1,423
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,857
|
|
|
2,770
|
|
||
|
Ending Retail Mass customer count (in thousands)
|
2,880
|
|
|
2,797
|
|
||
|
(a)
|
Includes intercompany sales of $4 million and $3 million in
2017
and
2016
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of $830 million and $655 million in
2017
and
2016
.
|
|
(c)
|
Includes volumes for 2017 for one customer that self-supplied their volumes during the first six months of 2016.
|
|
|
(In millions)
|
||
|
Lower gross margin due to lower rates to customers driven by customer product, term, and mix of $95 million or approximately $2 per MWh, partially offset by lower supply costs of $5 million or approximately $0.10 per MWh driven primarily by a decrease in power prices at the time of procurement
|
$
|
(90
|
)
|
|
Lower gross margin of $9 million due to a reduction in load of 200,000 MWh, and the unfavorable impact of selling back excess supply along with $7 million of customer relief related to the impact of Hurricane Harvey in 2017
|
(16
|
)
|
|
|
Lower gross margin of $13 million due to a reduction in load of 420,000 MWh and $2 million in lower margin due to the unfavorable impacts of selling back excess supply due to milder weather conditions in 2017 as compared to 2016
|
(15
|
)
|
|
|
Higher gross margin due to higher volumes driven by higher average customer usage and mix
|
42
|
|
|
|
Decrease in economic gross margin
|
$
|
(79
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(304
|
)
|
|
|
Increase in contract and emission credit amortization
|
5
|
|
|
|
Decrease in gross margin
|
$
|
(378
|
)
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
113
|
|
|
$
|
(32
|
)
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
21
|
|
|
$
|
102
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
61
|
|
|
36
|
|
|
1
|
|
|
7
|
|
|
(22
|
)
|
|
83
|
|
||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
174
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
$
|
185
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(12
|
)
|
|
$
|
1
|
|
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
(83
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(10
|
)
|
|
6
|
|
|
(102
|
)
|
|
—
|
|
|
22
|
|
|
(84
|
)
|
||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(22
|
)
|
|
$
|
7
|
|
|
$
|
(154
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(168
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Gulf Coast
|
|
East/West
|
|
Retail
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized gains on settled positions related to economic hedges
|
$
|
(260
|
)
|
|
$
|
(68
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(329
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(10
|
)
|
|
59
|
|
|
1
|
|
|
—
|
|
|
(81
|
)
|
|
(31
|
)
|
||||||
|
Total mark-to-market losses in operating revenues
|
$
|
(270
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
$
|
(360
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses on settled positions related to economic hedges
|
$
|
26
|
|
|
$
|
10
|
|
|
$
|
218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
254
|
|
|
Reversal of acquired gain positions related to economic hedges
|
—
|
|
|
(10
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
36
|
|
|
8
|
|
|
(67
|
)
|
|
—
|
|
|
81
|
|
|
58
|
|
||||||
|
Total mark-to-market gains in operating costs and expenses
|
$
|
62
|
|
|
$
|
8
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
301
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
18
|
|
|
$
|
67
|
|
|
Unrealized
|
(7
|
)
|
|
27
|
|
||
|
Total trading gains
|
$
|
11
|
|
|
$
|
94
|
|
|
|
Generation
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
Gulf Coast
|
|
East/West
(a)
|
|
|
|
|
|
||||||||||||||||||||||
|
|
(In millions)
|
|
||||||||||||||||||||||||||||
|
Nine months ended September 30, 2017
|
$
|
370
|
|
|
$
|
284
|
|
|
$
|
170
|
|
|
$
|
91
|
|
|
$
|
143
|
|
|
$
|
12
|
|
|
$
|
(32
|
)
|
$
|
1,038
|
|
|
Nine months ended September 30, 2016
|
419
|
|
|
374
|
|
|
178
|
|
|
93
|
|
|
134
|
|
|
19
|
|
|
(21
|
)
|
1,196
|
|
||||||||
|
(a)
|
Includes International, BETM and generation eliminations of $3 million in 2017 and $4 million in 2016.
|
|
|
(In millions)
|
||
|
Decrease in operation and maintenance expenses due to major maintenance activities and environmental control work at Midwest Generation in 2016
|
$
|
(68
|
)
|
|
Decrease in operation and maintenance expenses due to lower expenses at Big Cajun II in 2017
|
(26
|
)
|
|
|
Decrease in operation and maintenance expenses due to the deactivation of the Huntley and Dunkirk facilities in 2016
|
(16
|
)
|
|
|
Decrease in operation and maintenance expenses due to a reduction in normal maintenance at various gas and coal facilities in Texas
|
(15
|
)
|
|
|
Decrease in Retail operation and maintenance expenses due to reduced headcount
|
(8
|
)
|
|
|
Decrease in operations and maintenance expenses related to outage work at Arthur Kill in 2016
|
(6
|
)
|
|
|
Decrease in operations and maintenance expenses due to a reduction in headcount related to the sale of the Engine Services business
|
(4
|
)
|
|
|
Other
|
(15
|
)
|
|
|
|
$
|
(158
|
)
|
|
|
Generation
|
|
Retail
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Nine months ended September 30, 2017
|
$
|
155
|
|
|
$
|
337
|
|
|
$
|
43
|
|
|
$
|
16
|
|
|
$
|
146
|
|
|
$
|
697
|
|
|
Nine months ended September 30, 2016
|
195
|
|
|
362
|
|
|
43
|
|
|
10
|
|
|
191
|
|
|
801
|
|
||||||
|
|
(In millions)
|
||
|
Decrease due to the repurchase of Senior Notes in 2016 of $127 million, partly offset by Senior Notes issued in 2016 of $78 million
|
$
|
(49
|
)
|
|
Decrease due to termination of swaps related to 2016 Capistrano debt refinancing
|
(16
|
)
|
|
|
Increase due to the issuance of Utah Portfolio debt, due 2022 and CVSR Holdco Notes, due 2037 during 2016
|
16
|
|
|
|
Increase due to the issuance of Carlsbad Energy Project debt and Agua Caliente HoldCo, due 2038 during 2017
|
10
|
|
|
|
Increase in derivative interest expense from changes in fair value of interest rate swaps
|
9
|
|
|
|
Increase due to the issuance of Yield Operating Senior Notes, due 2026, partially offset by repayment of the Yield Revolving Credit Facility, due 2019 during 2016
|
8
|
|
|
|
Other
|
(4
|
)
|
|
|
|
$
|
(26
|
)
|
|
(In millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
NRG excluding NRG Yield
|
$
|
1,044
|
|
|
$
|
621
|
|
|
NRG Yield and subsidiaries
|
179
|
|
|
317
|
|
||
|
Restricted cash - operating
|
124
|
|
|
56
|
|
||
|
Restricted cash - reserves
(a)
|
413
|
|
|
390
|
|
||
|
Total
|
1,760
|
|
|
1,384
|
|
||
|
Total credit facility availability
|
1,604
|
|
|
989
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
3,364
|
|
|
$
|
2,373
|
|
|
|
S&P
|
|
Moody's
|
|
NRG Energy, Inc.
|
BB- Stable
|
|
Ba3 Stable
|
|
7.625% Senior Notes, due 2018
|
BB-
|
|
B1
|
|
7.875% Senior Notes, due 2021
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2022
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2023
|
BB-
|
|
B1
|
|
6.25% Senior Notes, due 2024
|
BB-
|
|
B1
|
|
7.25% Senior Notes, due 2026
|
BB-
|
|
B1
|
|
6.625% Senior Notes, due 2027
|
BB-
|
|
B1
|
|
Term Loan Facility, due 2023
|
BB+
|
|
Baa3
|
|
NRG Yield, Inc.
|
BB
|
|
Ba2
|
|
5.375% NRG Yield Operating LLC Senior Notes, due 2024
|
BB
|
|
Ba2
|
|
5.00% NRG Yield Operating LLC Senior Notes, due 2026
|
BB
|
|
Ba2
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|||||
|
In MW
|
1,458
|
|
|
1,093
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
27
|
%
|
|
20
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(a)
|
Equivalent net sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the EME (Midwest Generation) acquisition, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
$
|
73
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
77
|
|
|
East/West
|
17
|
|
|
24
|
|
|
240
|
|
|
281
|
|
||||
|
Retail
|
22
|
|
|
—
|
|
|
33
|
|
|
55
|
|
||||
|
Renewables
|
3
|
|
|
—
|
|
|
309
|
|
|
312
|
|
||||
|
NRG Yield
|
21
|
|
|
—
|
|
|
2
|
|
|
23
|
|
||||
|
Corporate
|
11
|
|
|
—
|
|
|
1
|
|
|
12
|
|
||||
|
Total cash capital expenditures for the nine months ended September 30, 2017
|
147
|
|
|
25
|
|
|
588
|
|
|
760
|
|
||||
|
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(815
|
)
|
|
(815
|
)
|
||||
|
Other investments
(a)
|
—
|
|
|
—
|
|
|
95
|
|
|
95
|
|
||||
|
Total capital expenditures and investments, net of financings
|
147
|
|
|
25
|
|
|
(132
|
)
|
|
40
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2017
|
76
|
|
|
10
|
|
|
430
|
|
|
516
|
|
||||
|
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
(211
|
)
|
||||
|
NRG estimated capital expenditures for the remainder of 2017, net of financings
|
$
|
76
|
|
|
$
|
10
|
|
|
$
|
219
|
|
|
$
|
305
|
|
|
(a)
|
Other investments include restricted cash activity.
|
|
•
|
Environmental capital expenditures
— For the
nine
months ended
September 30, 2017
, the Company's environmental capital expenditures included DSI/ESP upgrades at the Powerton facility and the Joliet gas conversion to satisfy CPS.
|
|
•
|
Growth Investments capital expenditures
— For the
nine
months ended
September 30, 2017
, the Company's growth investment capital expenditures included
$245 million
for solar projects,
$241 million
for repowering projects,
$65 million
for wind projects and
$37 million
for the Company's other growth projects.
|
|
|
Third Quarter 2017
|
|
Second Quarter 2017
|
|
First Quarter 2017
|
||||||
|
Dividends per Common Share
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
$
|
0.030
|
|
|
Facility
|
Net Generation Capacity (MW)
(b)
|
|
Project Type
|
|
Fuel Type
|
|
Targeted COD
|
|
|
Repowerings
|
|
|
|
|
|
|
|
|
|
Carlsbad Peakers (formerly Encina) Units 1, 2, 3, 4, 5 and GT
|
527
|
|
|
Growth
|
|
Natural Gas
|
|
Q4 2018
|
|
Puente (formerly Mandalay) Units 1 and 2
(a)
|
262
|
|
|
Growth
|
|
Natural Gas
|
|
Q2 2020
|
|
Total Fuel Repowerings
|
789
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash used by operating activities
|
$
|
806
|
|
|
$
|
1,741
|
|
|
$
|
(935
|
)
|
|
Net cash used by investing activities
|
(765
|
)
|
|
(255
|
)
|
|
(510
|
)
|
|||
|
Net cash provided by financing activities
|
59
|
|
|
(587
|
)
|
|
646
|
|
|||
|
|
(In millions)
|
||
|
Changes in cash collateral in support of risk management activities due to changes in commodity prices
|
$
|
(364
|
)
|
|
Decrease in operating income adjusted for non-cash items
|
(216
|
)
|
|
|
Decrease in other assets and liabilities
|
(127
|
)
|
|
|
Cash used by discontinued operations
|
(105
|
)
|
|
|
Decrease in accounts payable due to lower expenses and the timing of payments in 2017 compared to 2016.
|
(68
|
)
|
|
|
Increase in inventory due to lower generation in 2017, combined with earlier inventory purchases in the fourth quarter of 2015 for anticipated 2016 generation requirements
|
(64
|
)
|
|
|
Other
|
(35
|
)
|
|
|
Decrease in accounts receivable due to the timing of cash receipts in 2017 compared to 2016
|
44
|
|
|
|
|
$
|
(935
|
)
|
|
|
(In millions)
|
||
|
Cash used by discontinued operations
|
$
|
(379
|
)
|
|
Decrease in maintenance and environmental capital expenditures, offset by an increase in growth capital expenditures
|
(101
|
)
|
|
|
Proceeds from sale of assets in 2016 compared to 2017
|
(48
|
)
|
|
|
Increase in cash paid for acquisitions in 2017 compared to 2016
|
(18
|
)
|
|
|
Other
|
(7
|
)
|
|
|
Net increase in emissions allowances activity
|
43
|
|
|
|
|
$
|
(510
|
)
|
|
|
(In millions)
|
||
|
Increase in borrowings, primarily related to Agua Caliente Borrower 1 & 2, 2038 Senior Notes and the Carlsbad Project Financing as well as reduced payments due to repurchases of Senior Notes in 2016
|
$
|
538
|
|
|
Increase due to purchase of preferred stock in 2016
|
226
|
|
|
|
Increase in cash contributions, net of distributions from non-controlling interest in 2017
|
192
|
|
|
|
Decrease in debt extinguishment cost
|
98
|
|
|
|
Decrease in payment of dividends, primarily related to reduction of NRG dividend rate in the first quarter of 2016
|
38
|
|
|
|
Decrease in deferred debt issuance cost
|
27
|
|
|
|
Decrease in financing element related to acquired derivatives
|
(5
|
)
|
|
|
Payment for affiliate receivable
|
(125
|
)
|
|
|
Cash used by discontinued operations
|
(343
|
)
|
|
|
|
$
|
646
|
|
|
Derivative Activity (Losses)/Gains
|
(In millions)
|
||
|
Fair Value of Contracts as of December 31, 2016
|
$
|
(128
|
)
|
|
Contracts realized or otherwise settled during the period
|
21
|
|
|
|
Changes in fair value
|
(41
|
)
|
|
|
Fair Value of Contracts as of September 30, 2017
|
$
|
(148
|
)
|
|
|
Fair Value of Contracts as of September 30, 2017
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
(34
|
)
|
|
$
|
(30
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(69
|
)
|
|
Level 2
|
11
|
|
|
(28
|
)
|
|
(14
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
|
Level 3
|
(24
|
)
|
|
(11
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(48
|
)
|
|||||
|
Total
|
$
|
(47
|
)
|
|
$
|
(69
|
)
|
|
$
|
(24
|
)
|
|
$
|
(8
|
)
|
|
$
|
(148
|
)
|
|
(In millions)
|
2017
|
|
2016
|
||||
|
VaR as of September 30,
|
$
|
40
|
|
|
$
|
40
|
|
|
Three months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
30
|
|
|
$
|
59
|
|
|
Maximum
|
40
|
|
|
72
|
|
||
|
Minimum
|
25
|
|
|
40
|
|
||
|
Nine months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
27
|
|
|
$
|
58
|
|
|
Maximum
|
40
|
|
|
72
|
|
||
|
Minimum
|
20
|
|
|
40
|
|
||
|
Number
|
|
Description
|
|
Method of Filing
|
|
10.1
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on October 6, 2017.
|
|
|
10.2
|
|
|
Incorporated herein by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on October 6, 2017.
|
|
|
10.3
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on November 1, 2017.
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
|
Mauricio Gutierrez
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: November 2, 2017
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|