These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: June 30, 2018
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
•
|
NRG's ability to achieve the expected benefits of its Transformation Plan;
|
|
•
|
NRG's ability to engage in successful sales and divestitures as well as mergers and acquisitions activity;
|
|
•
|
The potential adverse effects of the GenOn Entities' filings under Chapter 11 of the Bankruptcy Code and restructuring transactions on NRG's operations, management and employees and the risks associated with operating NRG's business during the restructuring process;
|
|
•
|
Risks and uncertainties associated with the GenOn Entities' Chapter 11 Cases including the ability to achieve anticipated benefits therefrom;
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities;
|
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2017 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2017
|
|
2023 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the Senior Credit Facility
|
|
Adjusted EBITDA
|
|
Adjusted earnings before interest, taxes, depreciation and amortization
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
BACT
|
|
Best Available Control Technology
|
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 the U.S. Bankruptcy Code
|
|
Bankruptcy Court
|
|
United States Bankruptcy Court for the Southern District of Texas, Houston Division
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BTU
|
|
British Thermal Unit
|
|
Business Solutions
|
|
NRG's business solutions group, which includes demand response, commodity sales, energy efficiency and energy management services
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
CASPR
|
|
Competitive Auctions with Sponsored Resources
|
|
CDD
|
|
Cooling Degree Day
|
|
CDWR
|
|
California Department of Water Resources
|
|
CEC
|
|
California Energy Commission
|
|
CenterPoint
|
|
CenterPoint Energy Houston Electric, LLC
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
Chapter 11 Cases
|
|
Voluntary cases commenced by the GenOn Entities under the Bankruptcy Code in the Bankruptcy Court
|
|
C&I
|
|
Commercial industrial and governmental/institutional
|
|
Cleco
|
|
Cleco Energy LLC
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CWA
|
|
Clean Water Act
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
|
DGPV Holdco 3
|
|
NRG DGPV Holdco 3 LLC
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
DSI
|
|
Dry Sorbent Injection
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
EPSA
|
|
The Electric Power Supply Association
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FGD
|
|
Flue gas desulfurization
|
|
Fresh Start
|
|
Reporting requirements as defined by ASC-852,
Reorganizations
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $395 million outstanding unsecured senior notes consisting of $208 million of 8.5% senior notes due 2021 and $187 million of 9.125% senior notes due 2031
|
|
GenOn Entities
|
|
GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation. that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $649 million of 9.5% senior notes due 2018, and $489 million of 9.875% senior notes due 2020
|
|
GenOn Settlement
|
|
A settlement agreement and any other documents necessary to effectuate the settlement among NRG, GenOn, and certain holders of senior unsecured notes of GenOn Americas Generation and GenOn, and certain of GenOn's direct and indirect subsidiaries
|
|
GHG
|
|
Greenhouse Gas
|
|
GIP
|
|
Global Infrastructure Partners
|
|
GW
|
|
Gigawatt
|
|
GWh
|
|
Gigawatt Hour
|
|
HAP
|
|
Hazardous Air Pollutant
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
International Accounting Standards Board
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
IPA
|
|
Illinois Power Agency
|
|
IPPNY
|
|
Independent Power Producers of New York
|
|
ISO
|
|
Independent System Operator, also referred to as RTOs
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
ITC
|
|
Investment Tax Credit
|
|
kWh
|
|
Kilowatt-hour
|
|
LaGen
|
|
Louisiana Generating, LLC
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG LTIP and the NRG GenOn LTIP
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDth
|
|
Thousand Dekatherms
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MOPR
|
|
Minimum Offer Price Rule
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPGA
|
|
New England Power Generators Association
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NOL
|
|
Net Operating Loss
|
|
NOV
|
|
Notice of Violation
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Yield
|
|
Reporting segment including the projects owned by NRG Yield, Inc.
|
|
NRG Yield 2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019 issued by NRG Yield, Inc.
|
|
NRG Yield 2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020 issued by NRG Yield, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 54.8% of the economic interests of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PER
|
|
Peak Energy Rent
|
|
Petition Date
|
|
June 14, 2017
|
|
Pipeline
|
|
Projects that range from identified lead to shortlisted with an offtake, and represents a lower level of execution certainty.
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PTC
|
|
Production Tax Credit
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
PUHCA
|
|
Public Utility Holding Company Act of 2005
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Restructuring Support Agreement
|
|
Restructuring Support and Lock-Up Agreement, dated as of June 12, 2017 and as amended on October 2, 2017, by and among GenOn Energy, Inc., GenOn Americas Generation, LLC, and subsidiaries signatory thereto, NRG Energy, Inc. and the noteholders signatory thereto
|
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
|
Revolving Credit Facility
|
|
The Company’s $2.5 billion revolving credit facility, a component of the Senior Credit Facility. The revolving credit facility consists of $289 million of Tranche A Revolving Credit Facility, due 2018, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021
|
|
RFO
|
|
Request for Offer
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must-Run
|
|
ROFO
|
|
Right of First Offer
|
|
ROFO Agreement
|
|
Second Amended and Restated Right of First Offer Agreement by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
RPM
|
|
Reliability Pricing Model
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
RTR
|
|
Renewable Technology Resource
|
|
SCE
|
|
Southern California Edison
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
NRG's senior secured credit facility, comprised of the Revolving Credit Facility and the 2023 Term Loan Facility
|
|
Senior Notes
|
|
As of December 31, 2017, NRG’s $4.8 billion outstanding unsecured senior notes consisting of $992 million of 6.25% senior notes due 2022, $733 million of 6.25% senior notes due 2024, $1.0 billion of 7.25% senior notes due 2026, $1.25 billion of 6.625% senior notes due 2027, and $870 million of 5.75% senior notes due 2028.
|
|
Services Agreement
|
|
NRG provided GenOn with various management, personnel and other services, which include human resources, regulatory and public affairs, accounting, tax, legal, information systems, treasury, risk management, commercial operations, and asset management, as set forth in the services agreement with GenOn
|
|
SIFMA
|
|
Securities Industry and Financial Markets Association
|
|
SO
2
|
|
Sulfur Dioxide
|
|
South Central
|
|
NRG's South Central business, which owns and operates a 3,555-MW portfolio of generation assets consisting of 225-MW Bayou Cove, 430-MW Big Cajun-I, 1,461-MW Big Cajun-II, 1,263-MW Cottonwood and 176-MW Sterlington, and serves a customer base of cooperatives, municipalities and regional utilities under load contracts.
|
|
S&P
|
|
Standard & Poor's
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
TSA
|
|
Transportation Services Agreement
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
|
VaR
|
|
Value at Risk
|
|
VCP
|
|
Voluntary Clean-Up Program
|
|
VIE
|
|
Variable Interest Entity
|
|
WECC
|
|
Western Electricity Coordinating Council
|
|
WST
|
|
Washington-St. Tammany Electric Cooperative, Inc.
|
|
Yield Operating
|
|
NRG Yield Operating LLC
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(In millions, except for per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
2,922
|
|
|
$
|
2,701
|
|
|
$
|
5,343
|
|
|
$
|
5,083
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
2,051
|
|
|
1,841
|
|
|
3,609
|
|
|
3,704
|
|
||||
|
Depreciation and amortization
|
227
|
|
|
260
|
|
|
462
|
|
|
517
|
|
||||
|
Impairment losses
|
74
|
|
|
63
|
|
|
74
|
|
|
63
|
|
||||
|
Selling, general and administrative
|
211
|
|
|
221
|
|
|
402
|
|
|
481
|
|
||||
|
Reorganization costs
|
23
|
|
|
—
|
|
|
43
|
|
|
—
|
|
||||
|
Development costs
|
16
|
|
|
18
|
|
|
29
|
|
|
35
|
|
||||
|
Total operating costs and expenses
|
2,602
|
|
|
2,403
|
|
|
4,619
|
|
|
4,800
|
|
||||
|
Other income - affiliate
|
—
|
|
|
39
|
|
|
—
|
|
|
87
|
|
||||
|
Gain on sale of assets
|
14
|
|
|
2
|
|
|
16
|
|
|
4
|
|
||||
|
Operating Income
|
334
|
|
|
339
|
|
|
740
|
|
|
374
|
|
||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
18
|
|
|
(3
|
)
|
|
16
|
|
|
2
|
|
||||
|
Other income/(expense), net
|
(20
|
)
|
|
14
|
|
|
(23
|
)
|
|
26
|
|
||||
|
Loss on debt extinguishment, net
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
||||
|
Interest expense
|
(202
|
)
|
|
(247
|
)
|
|
(369
|
)
|
|
(471
|
)
|
||||
|
Total other expense
|
(205
|
)
|
|
(236
|
)
|
|
(379
|
)
|
|
(445
|
)
|
||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
129
|
|
|
103
|
|
|
361
|
|
|
(71
|
)
|
||||
|
Income tax expense/(benefit)
|
8
|
|
|
4
|
|
|
7
|
|
|
(1
|
)
|
||||
|
Income/(Loss) from Continuing Operations
|
121
|
|
|
99
|
|
|
354
|
|
|
(70
|
)
|
||||
|
Loss from discontinued operations, net of income tax
|
(25
|
)
|
|
(741
|
)
|
|
(25
|
)
|
|
(775
|
)
|
||||
|
Net Income/(Loss)
|
96
|
|
|
(642
|
)
|
|
329
|
|
|
(845
|
)
|
||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interests
|
24
|
|
|
(16
|
)
|
|
(22
|
)
|
|
(55
|
)
|
||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
72
|
|
|
$
|
(626
|
)
|
|
$
|
351
|
|
|
$
|
(790
|
)
|
|
Earnings/(Loss) per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding — basic
|
310
|
|
|
316
|
|
|
314
|
|
|
316
|
|
||||
|
Income/(loss) from continuing operations per weighted average common share — basic
|
$
|
0.31
|
|
|
$
|
0.36
|
|
|
$
|
1.20
|
|
|
$
|
(0.05
|
)
|
|
Income/(loss) from discontinued operations per weighted average common share — basic
|
$
|
(0.08
|
)
|
|
$
|
(2.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.45
|
)
|
|
Earnings/(Loss) per Weighted Average Common Share — Basic
|
$
|
0.23
|
|
|
$
|
(1.98
|
)
|
|
$
|
1.12
|
|
|
$
|
(2.50
|
)
|
|
Weighted average number of common shares outstanding — diluted
|
314
|
|
|
316
|
|
|
318
|
|
|
316
|
|
||||
|
Income/(loss) from continuing operations per weighted average common share — diluted
|
$
|
0.31
|
|
|
$
|
0.36
|
|
|
$
|
1.18
|
|
|
$
|
(0.05
|
)
|
|
Income/(loss) from discontinued operations per weighted average common share — diluted
|
$
|
(0.08
|
)
|
|
$
|
(2.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.45
|
)
|
|
Earnings/(Loss) per Weighted Average Common Share — Diluted
|
$
|
0.23
|
|
|
$
|
(1.98
|
)
|
|
$
|
1.10
|
|
|
$
|
(2.50
|
)
|
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net income/(loss)
|
$
|
96
|
|
|
$
|
(642
|
)
|
|
$
|
329
|
|
|
$
|
(845
|
)
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain/(loss) on derivatives, net of income tax expense of $0, $0, $0, and $1
|
5
|
|
|
(5
|
)
|
|
19
|
|
|
(1
|
)
|
||||
|
Foreign currency translation adjustments, net of income tax expense of $0, $0, $0, and $0
|
(4
|
)
|
|
1
|
|
|
(6
|
)
|
|
8
|
|
||||
|
Available-for-sale securities, net of income tax expense of $0, $0, $0, and $0
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Defined benefit plans, net of income tax expense of $0, $0, $0, and $0
|
(1
|
)
|
|
27
|
|
|
(2
|
)
|
|
27
|
|
||||
|
Other comprehensive income
|
1
|
|
|
24
|
|
|
12
|
|
|
35
|
|
||||
|
Comprehensive income/(loss)
|
97
|
|
|
(618
|
)
|
|
341
|
|
|
(810
|
)
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
26
|
|
|
(17
|
)
|
|
(12
|
)
|
|
(56
|
)
|
||||
|
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
71
|
|
|
(601
|
)
|
|
353
|
|
|
(754
|
)
|
||||
|
Comprehensive income/(loss) available for common stockholders
|
$
|
71
|
|
|
$
|
(601
|
)
|
|
$
|
353
|
|
|
$
|
(754
|
)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions, except shares)
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
980
|
|
|
$
|
991
|
|
|
Funds deposited by counterparties
|
71
|
|
|
37
|
|
||
|
Restricted cash
|
286
|
|
|
508
|
|
||
|
Accounts receivable, net
|
1,371
|
|
|
1,079
|
|
||
|
Inventory
|
485
|
|
|
532
|
|
||
|
Derivative instruments
|
851
|
|
|
626
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
224
|
|
|
171
|
|
||
|
Accounts receivable - affiliate
|
57
|
|
|
95
|
|
||
|
Current assets - held for sale
|
100
|
|
|
115
|
|
||
|
Prepayments and other current assets
|
328
|
|
|
261
|
|
||
|
Total current assets
|
4,753
|
|
|
4,415
|
|
||
|
Property, plant and equipment, net
|
12,774
|
|
|
13,908
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
1,055
|
|
|
1,038
|
|
||
|
Notes receivable, less current portion
|
15
|
|
|
2
|
|
||
|
Goodwill
|
539
|
|
|
539
|
|
||
|
Intangible assets, net
|
1,860
|
|
|
1,746
|
|
||
|
Nuclear decommissioning trust fund
|
694
|
|
|
692
|
|
||
|
Derivative instruments
|
426
|
|
|
172
|
|
||
|
Deferred income taxes
|
126
|
|
|
134
|
|
||
|
Non-current assets held-for-sale
|
50
|
|
|
43
|
|
||
|
Other non-current assets
|
655
|
|
|
629
|
|
||
|
Total other assets
|
5,420
|
|
|
4,995
|
|
||
|
Total Assets
|
$
|
22,947
|
|
|
$
|
23,318
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
952
|
|
|
$
|
688
|
|
|
Accounts payable
|
975
|
|
|
881
|
|
||
|
Accounts payable - affiliate
|
29
|
|
|
33
|
|
||
|
Derivative instruments
|
709
|
|
|
555
|
|
||
|
Cash collateral received in support of energy risk management activities
|
72
|
|
|
37
|
|
||
|
Current liabilities held-for-sale
|
74
|
|
|
72
|
|
||
|
Accrued expenses and other current liabilities
|
719
|
|
|
890
|
|
||
|
Accrued expenses and other current liabilities - affiliate
|
133
|
|
|
161
|
|
||
|
Total current liabilities
|
3,663
|
|
|
3,317
|
|
||
|
Other Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
14,821
|
|
|
15,716
|
|
||
|
Nuclear decommissioning reserve
|
274
|
|
|
269
|
|
||
|
Nuclear decommissioning trust liability
|
410
|
|
|
415
|
|
||
|
Deferred income taxes
|
17
|
|
|
21
|
|
||
|
Derivative instruments
|
285
|
|
|
197
|
|
||
|
Out-of-market contracts, net
|
195
|
|
|
207
|
|
||
|
Non-current liabilities held-for-sale
|
12
|
|
|
8
|
|
||
|
Other non-current liabilities
|
1,130
|
|
|
1,122
|
|
||
|
Total non-current liabilities
|
17,144
|
|
|
17,955
|
|
||
|
Total Liabilities
|
20,807
|
|
|
21,272
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
69
|
|
|
78
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,481
|
|
|
8,376
|
|
||
|
Accumulated deficit
|
(5,920
|
)
|
|
(6,268
|
)
|
||
|
Less treasury stock, at cost — 116,267,484 and 101,580,045 shares, at June 30, 2018 and December 31, 2017, respectively
|
(2,871
|
)
|
|
(2,386
|
)
|
||
|
Accumulated other comprehensive loss
|
(60
|
)
|
|
(72
|
)
|
||
|
Noncontrolling interest
|
2,437
|
|
|
2,314
|
|
||
|
Total Stockholders’ Equity
|
2,071
|
|
|
1,968
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
22,947
|
|
|
$
|
23,318
|
|
|
|
Six months ended June 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income/(loss)
|
$
|
329
|
|
|
$
|
(845
|
)
|
|
Loss from discontinued operations, net of income tax
|
(25
|
)
|
|
(775
|
)
|
||
|
Income/(loss) from continuing operations
|
354
|
|
|
(70
|
)
|
||
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
27
|
|
|
26
|
|
||
|
Depreciation, amortization and accretion
|
485
|
|
|
517
|
|
||
|
Provision for bad debts
|
31
|
|
|
18
|
|
||
|
Amortization of nuclear fuel
|
24
|
|
|
24
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
27
|
|
|
29
|
|
||
|
Adjustment for debt extinguishment
|
3
|
|
|
—
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
48
|
|
|
51
|
|
||
|
Amortization of unearned equity compensation
|
26
|
|
|
16
|
|
||
|
Impairment losses
|
89
|
|
|
63
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
4
|
|
|
8
|
|
||
|
Changes in nuclear decommissioning trust liability
|
41
|
|
|
2
|
|
||
|
Changes in derivative instruments
|
(211
|
)
|
|
7
|
|
||
|
Changes in collateral deposits in support of energy risk management activities
|
(18
|
)
|
|
(189
|
)
|
||
|
Gain on sale of emission allowances
|
(11
|
)
|
|
11
|
|
||
|
Gain on sale of assets
|
(16
|
)
|
|
(22
|
)
|
||
|
Loss on deconsolidation of business
|
22
|
|
|
—
|
|
||
|
Changes in other working capital
|
(401
|
)
|
|
(379
|
)
|
||
|
Cash provided by continuing operations
|
524
|
|
|
112
|
|
||
|
Cash used by discontinued operations
|
—
|
|
|
(38
|
)
|
||
|
Net Cash Provided by Operating Activities
|
524
|
|
|
74
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(284
|
)
|
|
(16
|
)
|
||
|
Capital expenditures
|
(691
|
)
|
|
(542
|
)
|
||
|
Decrease in notes receivable
|
4
|
|
|
8
|
|
||
|
Purchases of emission allowances
|
(22
|
)
|
|
(30
|
)
|
||
|
Proceeds from sale of emission allowances
|
34
|
|
|
59
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(346
|
)
|
|
(279
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
303
|
|
|
277
|
|
||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
8
|
|
||
|
Proceeds from sale of assets, net of cash disposed of
|
18
|
|
|
35
|
|
||
|
Deconsolidation of business
|
(160
|
)
|
|
—
|
|
||
|
Changes in investments in unconsolidated affiliates
|
(2
|
)
|
|
(30
|
)
|
||
|
Other
|
—
|
|
|
18
|
|
||
|
Cash used by continuing operations
|
(1,146
|
)
|
|
(492
|
)
|
||
|
Cash used by discontinued operations
|
—
|
|
|
(53
|
)
|
||
|
Net Cash Used by Investing Activities
|
(1,146
|
)
|
|
(545
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Payment of dividends to common and preferred stockholders
|
(19
|
)
|
|
(19
|
)
|
||
|
Payment for treasury stock
|
(500
|
)
|
|
—
|
|
||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
2
|
|
||
|
Proceeds from issuance of long-term debt
|
1,605
|
|
|
946
|
|
||
|
Payments for short and long-term debt
|
(848
|
)
|
|
(530
|
)
|
||
|
Increase in notes receivable from affiliate
|
—
|
|
|
(125
|
)
|
||
|
Net contributions from noncontrolling interests in subsidiaries
|
222
|
|
|
14
|
|
||
|
Payment of debt issuance costs
|
(37
|
)
|
|
(36
|
)
|
||
|
Other - contingent consideration
|
—
|
|
|
(10
|
)
|
||
|
Cash provided by continuing operations
|
423
|
|
|
242
|
|
||
|
Cash used by discontinued operations
|
—
|
|
|
(224
|
)
|
||
|
Net Cash Provided by Financing Activities
|
423
|
|
|
18
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(8
|
)
|
||
|
Change in Cash from discontinued operations
|
—
|
|
|
(315
|
)
|
||
|
Net Decrease in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
(199
|
)
|
|
(146
|
)
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
1,536
|
|
|
1,386
|
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
1,337
|
|
|
$
|
1,240
|
|
|
•
|
directly sells energy and innovative, sustainable products and services to retail customers under the names “NRG”, “Reliant” and other retail brand names owned by NRG;
|
|
•
|
owns and operates approximately
30,000
MW of generation;
|
|
•
|
engages in the trading of wholesale energy, capacity and related products; and
|
|
•
|
transacts in and trades fuel and transportation services.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable allowance for doubtful accounts
|
$
|
28
|
|
|
$
|
28
|
|
|
Property, plant and equipment accumulated depreciation
|
4,534
|
|
|
4,465
|
|
||
|
Intangible assets accumulated amortization
|
1,443
|
|
|
1,818
|
|
||
|
Out-of-market contracts accumulated amortization
|
370
|
|
|
358
|
|
||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
980
|
|
|
$
|
991
|
|
|
$
|
752
|
|
|
$
|
938
|
|
|
Funds deposited by counterparties
|
71
|
|
|
37
|
|
|
19
|
|
|
2
|
|
||||
|
Restricted cash
|
286
|
|
|
508
|
|
|
469
|
|
|
446
|
|
||||
|
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows
|
$
|
1,337
|
|
|
$
|
1,536
|
|
|
$
|
1,240
|
|
|
$
|
1,386
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2017
|
$
|
2,314
|
|
|
Dividends paid to NRG Yield, Inc. public shareholders
|
(61
|
)
|
|
|
Distributions to noncontrolling interest
|
(34
|
)
|
|
|
Comprehensive income attributable to noncontrolling interest
|
12
|
|
|
|
Non-cash adjustments to noncontrolling interest
|
8
|
|
|
|
Contributions from noncontrolling interest
|
295
|
|
|
|
Sale of assets to NRG Yield, Inc.
|
(8
|
)
|
|
|
Deconsolidation of Ivanpah
(a)
|
(89
|
)
|
|
|
Balance as of June 30, 2018
|
$
|
2,437
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2017
|
$
|
78
|
|
|
Distributions to redeemable noncontrolling interest
|
(2
|
)
|
|
|
Contributions from redeemable noncontrolling interest
|
26
|
|
|
|
Non-cash adjustments to redeemable noncontrolling interest
|
(9
|
)
|
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(24
|
)
|
|
|
Balance as of June 30, 2018
|
$
|
69
|
|
|
|
Three months ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
(a)(b)
|
$
|
—
|
|
|
$
|
508
|
|
|
$
|
144
|
|
|
$
|
652
|
|
|
$
|
79
|
|
|
$
|
192
|
|
|
$
|
(250
|
)
|
|
$
|
673
|
|
|
Capacity revenue
(a)(b)
|
—
|
|
|
68
|
|
|
160
|
|
|
228
|
|
|
—
|
|
|
87
|
|
|
(2
|
)
|
|
313
|
|
||||||||
|
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mass customers
|
1,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,379
|
|
||||||||
|
Business solutions customers
|
437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
||||||||
|
Total retail revenue
|
1,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,816
|
|
||||||||
|
Mark-to-market for economic hedging activities
(c)
|
—
|
|
|
289
|
|
|
(15
|
)
|
|
274
|
|
|
5
|
|
|
—
|
|
|
(264
|
)
|
|
15
|
|
||||||||
|
Contract amortization
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
|
Other revenue
(a)(b)
|
—
|
|
|
42
|
|
|
18
|
|
|
60
|
|
|
29
|
|
|
46
|
|
|
(16
|
)
|
|
119
|
|
||||||||
|
Total operating revenue
|
1,817
|
|
|
911
|
|
|
307
|
|
|
1,218
|
|
|
113
|
|
|
307
|
|
|
(533
|
)
|
|
2,922
|
|
||||||||
|
Less: Lease revenue
|
6
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
96
|
|
|
267
|
|
|
—
|
|
|
370
|
|
||||||||
|
Less: Derivative revenue
|
—
|
|
|
898
|
|
|
(1
|
)
|
|
897
|
|
|
5
|
|
|
—
|
|
|
(264
|
)
|
|
638
|
|
||||||||
|
Less: Contract amortization
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
|
Total revenue from contracts with customers
|
$
|
1,811
|
|
|
$
|
9
|
|
|
$
|
307
|
|
|
$
|
316
|
|
|
$
|
12
|
|
|
$
|
58
|
|
|
$
|
(269
|
)
|
|
$
|
1,928
|
|
|
(a) The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 840:
|
|||||||||||||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||||||
|
Other revenue
|
6
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
(b) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815.
|
|||||||||||||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
610
|
|
|
$
|
(30
|
)
|
|
$
|
580
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
580
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||||
|
Other revenue
|
—
|
|
|
(1
|
)
|
|
5
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
|
(c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815.
|
|||||||||||||||||||||||||||||||
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
(a)(b)
|
$
|
—
|
|
|
$
|
879
|
|
|
$
|
362
|
|
|
$
|
1,241
|
|
|
$
|
156
|
|
|
$
|
306
|
|
|
$
|
(411
|
)
|
|
$
|
1,292
|
|
|
Capacity revenue
(a)(b)
|
—
|
|
|
135
|
|
|
300
|
|
|
435
|
|
|
—
|
|
|
169
|
|
|
(3
|
)
|
|
601
|
|
||||||||
|
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mass customers
|
2,551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,549
|
|
||||||||
|
Business solutions customers
|
753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
753
|
|
||||||||
|
Total retail revenue
|
3,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
3,302
|
|
||||||||
|
Mark-to-market for economic hedging activities
(c)
|
(6
|
)
|
|
(275
|
)
|
|
(25
|
)
|
|
(300
|
)
|
|
(5
|
)
|
|
—
|
|
|
220
|
|
|
(91
|
)
|
||||||||
|
Contract amortization
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(28
|
)
|
||||||||
|
Other revenue
(a)(b)
|
—
|
|
|
128
|
|
|
34
|
|
|
162
|
|
|
48
|
|
|
92
|
|
|
(35
|
)
|
|
267
|
|
||||||||
|
Total operating revenue
|
3,298
|
|
|
874
|
|
|
671
|
|
|
1,545
|
|
|
199
|
|
|
532
|
|
|
(231
|
)
|
|
5,343
|
|
||||||||
|
Less: Lease revenue
|
12
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
160
|
|
|
448
|
|
|
—
|
|
|
622
|
|
||||||||
|
Less: Derivative revenue
|
(6
|
)
|
|
710
|
|
|
79
|
|
|
789
|
|
|
(5
|
)
|
|
—
|
|
|
220
|
|
|
998
|
|
||||||||
|
Less: Contract amortization
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(28
|
)
|
||||||||
|
Total revenue from contracts with customers
|
$
|
3,292
|
|
|
$
|
157
|
|
|
$
|
590
|
|
|
$
|
747
|
|
|
$
|
44
|
|
|
$
|
119
|
|
|
$
|
(451
|
)
|
|
$
|
3,751
|
|
|
(a) The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 840:
|
|||||||||||||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
284
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
||||||||
|
Other revenue
|
12
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||||
|
(b) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815.
|
|||||||||||||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
981
|
|
|
$
|
31
|
|
|
$
|
1,012
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,012
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||||||
|
Other revenue
|
—
|
|
|
4
|
|
|
8
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
|
(c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815.
|
|||||||||||||||||||||||||||||||
|
|
|
|
||
|
(In millions)
|
|
June 30, 2018
|
||
|
Deferred customer acquisition costs
|
|
$
|
102
|
|
|
Accounts receivable, net - Contracts with customers
|
|
1,187
|
|
|
|
Accounts receivable, net - Leases
|
|
152
|
|
|
|
Accounts receivable, net - Derivative instruments
|
|
32
|
|
|
|
Total accounts receivable, net
|
|
$
|
1,371
|
|
|
Unbilled revenues (included within Accounts receivable, net - Contracts with customers)
|
|
445
|
|
|
|
Deferred revenues
|
|
73
|
|
|
|
|
Three months ended June 30, 2018
|
|
Period from April 1, 2017 through June 14, 2017
|
|
Six months ended June 30, 2018
|
|
Period from January 1, 2017 through June 14, 2017
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
646
|
|
|
Operating costs and expenses
|
—
|
|
|
(327
|
)
|
|
—
|
|
|
(700
|
)
|
||||
|
Other expenses
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(98
|
)
|
||||
|
Loss from operations of discontinued components, before tax
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
(152
|
)
|
||||
|
Income tax expense
|
—
|
|
|
8
|
|
|
—
|
|
|
9
|
|
||||
|
Loss from operations of discontinued components
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
(161
|
)
|
||||
|
Interest income - affiliate
|
2
|
|
|
3
|
|
|
3
|
|
|
6
|
|
||||
|
Loss from operations of discontinued components, net of tax
|
2
|
|
|
(121
|
)
|
|
3
|
|
|
(155
|
)
|
||||
|
Pre-tax loss on deconsolidation
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
(208
|
)
|
||||
|
Settlement consideration and services credit
|
—
|
|
|
(289
|
)
|
|
—
|
|
|
(289
|
)
|
||||
|
Pension and post-retirement liability assumption
|
1
|
|
|
(119
|
)
|
|
1
|
|
|
(119
|
)
|
||||
|
Advisory and consulting fees
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(4
|
)
|
||||
|
Other
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
||||
|
Loss on disposal of discontinued components, net of tax
|
(27
|
)
|
|
(620
|
)
|
|
(28
|
)
|
|
(620
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(25
|
)
|
|
$
|
(741
|
)
|
|
$
|
(25
|
)
|
|
$
|
(775
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
1)
|
The dismissal of certain prepetition litigation and full releases from GenOn and each of its debtor and non-debtor subsidiaries in favor of NRG, excluding REMA.
|
|
2)
|
NRG provided settlement cash consideration to GenOn of
$261.3 million
, paid in cash less amounts owed to NRG under the intercompany secured revolving credit facility. As of
June 30, 2018
, GenOn owed NRG approximately
$151 million
under the intercompany secured revolving credit facility, plus interest and fees accrued thereon. See
Note 14
,
Related Party Transactions
for further discussion of the intercompany secured revolving credit facility. The net liability for these amounts, along with the services credit described below, is recorded in accrued expenses and other current liabilities - affiliate as of
June 30, 2018
and
December 31, 2017
.
|
|
3)
|
NRG will retain the pension liability, including payment of approximately
$13 million
of 2017 pension contributions, for GenOn employees for service provided prior to the completion of the reorganization, which was paid in September 2017. GenOn’s pension liability as of
June 30, 2018
, was approximately
$90 million
. NRG will also retain the liability for GenOn’s post-employment and retiree health and welfare benefits, in an amount up to
$25 million
. These liabilities are recorded within other non-current liabilities as of
June 30, 2018
and
December 31, 2017
.
|
|
4)
|
The shared services agreement between NRG and GenOn was terminated and replaced as of the plan confirmation date with a transition services agreement. Under the transition services agreement, NRG provided the shared services and other separation services at an annualized rate of
$84 million
, subject to certain credits and adjustments. See
Note 14
,
Related Party Transactions
, for further discussion of the Services Agreement.
|
|
5)
|
NRG provided a credit of
$28 million
to GenOn to apply against amounts owed under the transition services agreement. The unused credit of approximately
$18 million
was paid in cash to GenOn. The credit was intended to reimburse GenOn for its payment of financing costs.
|
|
6)
|
NRG and GenOn also agreed to cooperate in good faith to maximize the value of certain development projects. Pursuant to this, GenOn made a one-time payment in the amount of
$15 million
to NRG in December 2017 as compensation for a purchase option with respect to the Canal 3 project. During the second quarter of 2018, NRG sold Canal 3 to Stonepeak Kestrel Holdings II LLC, or Stonepeak Kestrel, in conjunction with GenOn's sale of Canal Units 1 and 2 to Stonepeak Kestrel Holdings LLC. NRG reimbursed GenOn for
$13.5 million
of the one-time payment upon the closing of the sale of Canal 3.
|
|
•
|
Settlement of all pending litigation and objections to the Plan (including with respect to releases and feasibility);
|
|
•
|
NRG provided
$37.5 million
in letters of credit as new qualifying credit support to GenOn Mid-Atlantic; and
|
|
•
|
NRG paid approximately
$6 million
as reimbursement of professional fees incurred by certain of GenOn Mid-Atlantic's stakeholders in connection with the GenMA Settlement.
|
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
15
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
15,969
|
|
|
16,163
|
|
|
16,603
|
|
|
16,894
|
|
||||
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
9,586
|
|
|
$
|
6,577
|
|
|
$
|
8,934
|
|
|
$
|
7,960
|
|
|
|
As of June 30, 2018
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments in securities (classified within other non-current assets)
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
42
|
|
|
42
|
|
|
—
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
97
|
|
|
—
|
|
|
97
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
|
Corporate debt securities
|
101
|
|
|
—
|
|
|
101
|
|
|
—
|
|
||||
|
Equity securities
|
342
|
|
|
342
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,169
|
|
|
188
|
|
|
481
|
|
|
500
|
|
||||
|
Interest rate contracts
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities — nuclear trust fund investments
|
65
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
1,994
|
|
|
$
|
601
|
|
|
$
|
809
|
|
|
$
|
519
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
971
|
|
|
236
|
|
|
388
|
|
|
347
|
|
||||
|
Interest rate contracts
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
994
|
|
|
$
|
236
|
|
|
$
|
411
|
|
|
$
|
347
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments in securities (classified within other non-current assets)
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
47
|
|
|
45
|
|
|
2
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
43
|
|
|
42
|
|
|
1
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Corporate debt securities
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||
|
Equity securities
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
745
|
|
|
191
|
|
|
509
|
|
|
45
|
|
||||
|
Interest rate contracts
|
53
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities — nuclear trust fund investments
|
68
|
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
1,513
|
|
|
$
|
616
|
|
|
$
|
765
|
|
|
$
|
64
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
693
|
|
|
257
|
|
|
359
|
|
|
77
|
|
||||
|
Interest rate contracts
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
752
|
|
|
$
|
257
|
|
|
$
|
418
|
|
|
$
|
77
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Three months ended June 30, 2018
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
|
Beginning balance
|
$
|
19
|
|
|
$
|
(22
|
)
|
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
(32
|
)
|
|
$
|
(13
|
)
|
|
Contracts acquired in Xoom acquisition
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
|
Total losses — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||
|
Purchases
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
193
|
|
|
193
|
|
|
—
|
|
|
197
|
|
|
197
|
|
||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
|
Ending balance as of June 30, 2018
|
$
|
19
|
|
|
$
|
153
|
|
|
$
|
172
|
|
|
$
|
19
|
|
|
$
|
153
|
|
|
$
|
172
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of June 30, 2018
|
—
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Three months ended June 30, 2017
|
|
Six months ended June 30, 2017
|
||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
(56
|
)
|
|
$
|
(38
|
)
|
|
$
|
17
|
|
|
$
|
(68
|
)
|
|
$
|
(51
|
)
|
|
Total gains — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings
|
—
|
|
|
40
|
|
|
40
|
|
|
1
|
|
|
46
|
|
|
47
|
|
||||||
|
Included in nuclear decommissioning obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchases
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
|
Ending balance as of June 30, 2017
|
$
|
18
|
|
|
$
|
(11
|
)
|
|
$
|
7
|
|
|
$
|
18
|
|
|
$
|
(11
|
)
|
|
$
|
7
|
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of June 30, 2017
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
June 30, 2018
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
481
|
|
|
$
|
330
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
6
|
|
|
$
|
198
|
|
|
$
|
35
|
|
|
FTRs
|
19
|
|
|
17
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(48
|
)
|
|
47
|
|
|
—
|
|
|||||
|
|
$
|
500
|
|
|
$
|
347
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
34
|
|
|
$
|
65
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
10
|
|
|
$
|
142
|
|
|
$
|
33
|
|
|
FTRs
|
11
|
|
|
12
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(28
|
)
|
|
46
|
|
|
—
|
|
|||||
|
|
$
|
45
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Industry Sector
|
(% of Total)
|
|
|
Utilities, energy merchants, marketers and other
|
76
|
%
|
|
Financial institutions
|
24
|
|
|
Total as of June 30, 2018
|
100
|
%
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
|
Investment grade
|
76
|
%
|
|
Non-Investment grade/Non-Rated
|
24
|
|
|
Total as of June 30, 2018
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
42
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
43
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
97
|
|
|
—
|
|
|
3
|
|
|
23
|
|
|
82
|
|
|
1
|
|
|
1
|
|
|
23
|
|
||||||
|
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
1
|
|
|
22
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Corporate debt securities
|
101
|
|
|
1
|
|
|
2
|
|
|
10
|
|
|
99
|
|
|
2
|
|
|
1
|
|
|
11
|
|
||||||
|
Equity securities
|
407
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
272
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
6
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
694
|
|
|
$
|
274
|
|
|
$
|
6
|
|
|
|
|
$
|
692
|
|
|
$
|
276
|
|
|
$
|
2
|
|
|
|
||
|
|
Six months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
7
|
|
|
$
|
3
|
|
|
Realized losses
|
6
|
|
|
3
|
|
||
|
Proceeds from sale of securities
|
$
|
303
|
|
|
$
|
277
|
|
|
|
|
Total Volume
|
||||||
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
2
|
|
|
1
|
|
||
|
Coal
|
Short Ton
|
12
|
|
|
21
|
|
||
|
Natural Gas
|
MMBtu
|
(551
|
)
|
|
(17
|
)
|
||
|
Power
|
MWh
|
16
|
|
|
14
|
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
4,016
|
|
|
$
|
3,876
|
|
|
Equity
|
Shares
|
—
|
|
|
1
|
|
||
|
|
Fair Value
|
||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Derivatives Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
Interest rate contracts long-term
|
23
|
|
|
11
|
|
|
5
|
|
|
11
|
|
||||
|
Total Derivatives Designated as Cash Flow or Fair Value Hedges
|
26
|
|
|
12
|
|
|
7
|
|
|
16
|
|
||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts current
|
16
|
|
|
9
|
|
|
5
|
|
|
15
|
|
||||
|
Interest rate contracts long-term
|
66
|
|
|
32
|
|
|
11
|
|
|
28
|
|
||||
|
Commodity contracts current
|
832
|
|
|
616
|
|
|
702
|
|
|
535
|
|
||||
|
Commodity contracts long-term
|
337
|
|
|
129
|
|
|
269
|
|
|
158
|
|
||||
|
Total Derivatives Not Designated as Cash Flow or Fair Value Hedges
|
1,251
|
|
|
786
|
|
|
987
|
|
|
736
|
|
||||
|
Total Derivatives
|
$
|
1,277
|
|
|
$
|
798
|
|
|
$
|
994
|
|
|
$
|
752
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of June 30, 2018
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,169
|
|
|
$
|
(817
|
)
|
|
$
|
(50
|
)
|
|
$
|
302
|
|
|
Derivative liabilities
|
|
(971
|
)
|
|
817
|
|
|
98
|
|
|
(56
|
)
|
||||
|
Total commodity contracts
|
|
198
|
|
|
—
|
|
|
48
|
|
|
246
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
108
|
|
|
(3
|
)
|
|
—
|
|
|
105
|
|
||||
|
Derivative liabilities
|
|
(23
|
)
|
|
3
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Total interest rate contracts
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
||||
|
Total derivative instruments
|
|
$
|
283
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
331
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2017
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
745
|
|
|
$
|
(578
|
)
|
|
$
|
(11
|
)
|
|
$
|
156
|
|
|
Derivative liabilities
|
|
(693
|
)
|
|
578
|
|
|
73
|
|
|
(42
|
)
|
||||
|
Total commodity contracts
|
|
52
|
|
|
—
|
|
|
62
|
|
|
114
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
53
|
|
|
(3
|
)
|
|
—
|
|
|
50
|
|
||||
|
Derivative liabilities
|
|
(59
|
)
|
|
3
|
|
|
—
|
|
|
(56
|
)
|
||||
|
Total interest rate contracts
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Total derivative instruments
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
108
|
|
|
|
Interest Rate Contracts
|
||||||||||||||
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(31
|
)
|
|
$
|
(61
|
)
|
|
$
|
(54
|
)
|
|
$
|
(66
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
||||||||
|
Due to realization of previously deferred amounts
|
3
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
|
Mark-to-market of cash flow hedge accounting contracts
|
5
|
|
|
(9
|
)
|
|
24
|
|
|
(7
|
)
|
||||
|
Accumulated OCI ending balance, net of $5, and $16 tax
|
$
|
(23
|
)
|
|
$
|
(67
|
)
|
|
$
|
(23
|
)
|
|
$
|
(67
|
)
|
|
Losses expected to be realized from OCI during the next 12 months, net of $1 tax
|
$
|
8
|
|
|
|
|
|
$
|
8
|
|
|
|
|
||
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(3
|
)
|
|
$
|
22
|
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(67
|
)
|
|
36
|
|
|
127
|
|
|
15
|
|
||||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(71
|
)
|
|
59
|
|
|
125
|
|
|
41
|
|
||||
|
Reversal of previously recognized unrealized gains on settled positions related to trading activity
|
(3
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(19
|
)
|
||||
|
Net unrealized gains on open positions related to trading activity
|
8
|
|
|
16
|
|
|
19
|
|
|
17
|
|
||||
|
Total unrealized mark-to-market gains/(losses) for trading activity
|
5
|
|
|
12
|
|
|
13
|
|
|
(2
|
)
|
||||
|
Total unrealized (losses)/gains
|
$
|
(66
|
)
|
|
$
|
71
|
|
|
$
|
138
|
|
|
$
|
39
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
20
|
|
|
$
|
53
|
|
|
$
|
(78
|
)
|
|
$
|
157
|
|
|
Unrealized (losses)/gains included in cost of operations
|
(86
|
)
|
|
18
|
|
|
216
|
|
|
(118
|
)
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(66
|
)
|
|
$
|
71
|
|
|
$
|
138
|
|
|
$
|
39
|
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
13
|
|
|
$
|
(24
|
)
|
|
$
|
61
|
|
|
$
|
(19
|
)
|
|
(In millions, except rates)
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018 interest rate %
(a)
|
||||
|
|
|
|
|||||||
|
Recourse debt:
|
|
|
|
|
|
||||
|
Senior Notes, due 2022
|
$
|
977
|
|
|
$
|
992
|
|
|
6.250
|
|
Senior Notes, due 2024
|
733
|
|
|
733
|
|
|
6.250
|
||
|
Senior Notes, due 2026
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
|
Senior Notes, due 2027
|
1,250
|
|
|
1,250
|
|
|
6.625
|
||
|
Senior Notes, due 2028
|
841
|
|
|
870
|
|
|
5.750
|
||
|
Convertible Senior Notes, due 2048
|
575
|
|
|
—
|
|
|
2.750
|
||
|
Revolving loan facility, due 2018 and 2021
|
26
|
|
|
—
|
|
|
L+1.75
|
||
|
Term loan facility, due 2023
|
1,862
|
|
|
1,872
|
|
|
L+1.75
|
||
|
Tax-exempt bonds
|
465
|
|
|
465
|
|
|
4.125 - 6.00
|
||
|
Subtotal recourse debt
|
7,729
|
|
|
7,182
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
||||
|
NRG Yield, Inc. Convertible Senior Notes, due 2019
|
345
|
|
|
345
|
|
|
3.500
|
||
|
NRG Yield, Inc. Convertible Senior Notes, due 2020
|
288
|
|
|
288
|
|
|
3.250
|
||
|
NRG Yield Operating LLC Senior Notes, due 2024
|
500
|
|
|
500
|
|
|
5.375
|
||
|
NRG Yield Operating LLC Senior Notes, due 2026
|
350
|
|
|
350
|
|
|
5.000
|
||
|
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2023
(b)
|
—
|
|
|
55
|
|
|
L+1.75
|
||
|
El Segundo Energy Center, due 2023
|
369
|
|
|
400
|
|
|
L+1.75 - L+2.375
|
||
|
Marsh Landing, due 2023
|
305
|
|
|
318
|
|
|
L+2.125
|
||
|
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
901
|
|
|
926
|
|
|
5.696 - 7.015
|
||
|
Walnut Creek, term loans due 2023
|
254
|
|
|
267
|
|
|
L+1.625
|
||
|
Utah Portfolio, due 2022
|
273
|
|
|
278
|
|
|
various
|
||
|
Tapestry, due 2021
|
155
|
|
|
162
|
|
|
L+1.625
|
||
|
CVSR, due 2037
|
731
|
|
|
746
|
|
|
2.339 - 3.775
|
||
|
CVSR HoldCo, due 2037
|
188
|
|
|
194
|
|
|
4.680
|
||
|
Alpine, due 2022
|
133
|
|
|
135
|
|
|
L+1.750
|
||
|
Energy Center Minneapolis, due 2031, 2033, 2035 and 2037
|
328
|
|
|
208
|
|
|
various
|
||
|
Viento, due 2023
|
154
|
|
|
163
|
|
|
L+3.00
|
||
|
Buckthorn Solar, due 2018 and 2025
|
132
|
|
|
169
|
|
|
L+1.750
|
||
|
NRG Yield - other
|
564
|
|
|
579
|
|
|
various
|
||
|
Subtotal NRG Yield debt (non-recourse to NRG)
(c)
|
5,970
|
|
|
6,083
|
|
|
|
||
|
Ivanpah, due 2033 and 2038
(e)
|
—
|
|
|
1,073
|
|
|
2.285 - 4.256
|
||
|
Carlsbad Energy Project
(c)
|
513
|
|
|
427
|
|
|
L+1.625 - 4.120
|
||
|
Agua Caliente, due 2037
|
812
|
|
|
818
|
|
|
2.395 - 3.633
|
||
|
Agua Caliente Borrower 1, due 2038
|
86
|
|
|
89
|
|
|
5.430
|
||
|
Cedro Hill, due 2025
(c)
|
144
|
|
|
151
|
|
|
L+1.75
|
||
|
Midwest Generation, due 2019
|
108
|
|
|
152
|
|
|
4.390
|
||
|
NRG Other Renewables
(c)
|
623
|
|
|
478
|
|
|
various
|
||
|
NRG Other
|
107
|
|
|
180
|
|
|
various
|
||
|
Subtotal other NRG non-recourse debt
|
2,393
|
|
|
3,368
|
|
|
|
||
|
Subtotal all non-recourse debt
|
8,363
|
|
|
9,451
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
16,092
|
|
|
16,633
|
|
|
|
||
|
Capital leases
|
3
|
|
|
5
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
16,095
|
|
|
16,638
|
|
|
|
||
|
Less current maturities
(d)
|
(952
|
)
|
|
(688
|
)
|
|
|
||
|
Less debt issuance costs
|
(199
|
)
|
|
(204
|
)
|
|
|
||
|
Discounts
|
(123
|
)
|
|
(30
|
)
|
|
|
||
|
Total long-term debt and capital leases
|
$
|
14,821
|
|
|
$
|
15,716
|
|
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
In millions, except rates
|
|
|
|
|
|
|||||
|
5.750% senior notes due 2028
|
$
|
29
|
|
|
$
|
30
|
|
|
99.24
|
%
|
|
6.250% senior notes due 2022
|
14
|
|
|
15
|
|
|
103.25
|
%
|
||
|
Total at June 30, 2018
|
$
|
43
|
|
|
$
|
45
|
|
|
|
|
|
6.250% senior notes due 2022
|
6
|
|
|
6
|
|
|
103.25
|
%
|
||
|
5.750% senior notes due 2028
|
20
|
|
|
21
|
|
|
99.13
|
%
|
||
|
6.625% senior notes due 2027
|
20
|
|
|
21
|
|
|
103.06
|
%
|
||
|
Total at August 2, 2018
|
$
|
89
|
|
|
$
|
93
|
|
|
|
|
|
|
Amount
|
|
Interest Rate
|
|||
|
In millions, except rates
|
|
|
|
|||
|
Energy Center Minneapolis Series E Notes, due 2033
|
$
|
70
|
|
|
4.80
|
%
|
|
Energy Center Minneapolis Series F Notes, due 2033
|
10
|
|
|
4.60
|
%
|
|
|
Energy Center Minneapolis Series G Notes, due 2035
|
83
|
|
|
5.90
|
%
|
|
|
Energy Center Minneapolis Series H Notes, due 2037
|
40
|
|
|
4.83
|
%
|
|
|
Total proceeds
|
$
|
203
|
|
|
|
|
|
Repayment of Energy Center Minneapolis Series C Notes, due 2025
|
(83
|
)
|
|
5.95
|
%
|
|
|
Net borrowings
|
$
|
120
|
|
|
|
|
|
(In millions)
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Current assets
|
$
|
191
|
|
|
$
|
118
|
|
|
Net property, plant and equipment
|
2,709
|
|
|
2,337
|
|
||
|
Other long-term assets
|
660
|
|
|
658
|
|
||
|
Total assets
|
3,560
|
|
|
3,113
|
|
||
|
Current liabilities
|
119
|
|
|
96
|
|
||
|
Long-term debt
|
814
|
|
|
661
|
|
||
|
Other long-term liabilities
|
211
|
|
|
209
|
|
||
|
Total liabilities
|
1,144
|
|
|
966
|
|
||
|
Redeemable noncontrolling interest
|
69
|
|
|
78
|
|
||
|
Noncontrolling interest
|
660
|
|
|
507
|
|
||
|
Net assets less noncontrolling interest
|
$
|
1,687
|
|
|
$
|
1,562
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2017
|
418,323,134
|
|
|
(101,580,045
|
)
|
|
316,743,089
|
|
|
Shares issued under LTIPs
|
1,373,655
|
|
|
—
|
|
|
1,373,655
|
|
|
Shares issued under ESPP
|
—
|
|
|
175,862
|
|
|
175,862
|
|
|
Shares repurchased
|
—
|
|
|
(14,863,301
|
)
|
|
(14,863,301
|
)
|
|
Balance as of June 30, 2018
|
419,696,789
|
|
|
(116,267,484
|
)
|
|
303,429,305
|
|
|
|
Total number of shares purchased
|
|
Average price paid per share
(a)
|
|
Amounts paid for shares purchased
(in millions)
(a)
|
|||||
|
Board Authorized Share Repurchases
|
|
|
|
|
|
|||||
|
First Quarter 2018
|
3,114,748
|
|
|
|
|
$
|
93
|
|
||
|
Second Quarter 2018
(b)
|
11,748,553
|
|
|
|
|
407
|
|
|||
|
Total Board Authorized Share Repurchases as of June 30, 2018
|
14,863,301
|
|
|
|
|
$
|
500
|
|
||
|
July 2018
|
860,880
|
|
|
|
|
—
|
|
|||
|
Total Board Authorized Share Repurchases as of August 2, 2018
|
15,724,181
|
|
|
$
|
31.80
|
|
|
$
|
500
|
|
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||
|
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In millions, except per share data
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Basic income/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|||||||||||||||
|
Net income/(loss) attributable to NRG Energy, Inc.
|
$
|
72
|
|
|
$
|
(626
|
)
|
|
$
|
351
|
|
|
$
|
(790
|
)
|
|
Weighted average number of common shares outstanding - basic
|
310
|
|
|
316
|
|
|
314
|
|
|
316
|
|
||||
|
Earnings/(loss) per weighted average common share — basic
|
$
|
0.23
|
|
|
$
|
(1.98
|
)
|
|
$
|
1.12
|
|
|
$
|
(2.50
|
)
|
|
Diluted income/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|||||||||||
|
Weighted average number of common shares outstanding - diluted
|
310
|
|
|
316
|
|
|
314
|
|
|
316
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Total dilutive shares
|
314
|
|
|
316
|
|
|
318
|
|
|
316
|
|
||||
|
Earnings/(loss) per weighted average common share — diluted
|
$
|
0.23
|
|
|
$
|
(1.98
|
)
|
|
$
|
1.10
|
|
|
$
|
(2.50
|
)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
In millions of shares
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Equity compensation plans
|
—
|
|
|
6
|
|
|
1
|
|
|
6
|
|
|
Total
|
—
|
|
|
6
|
|
|
1
|
|
|
6
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended June 30, 2018
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,817
|
|
|
$
|
1,218
|
|
|
$
|
113
|
|
|
$
|
307
|
|
|
$
|
7
|
|
|
$
|
(540
|
)
|
|
$
|
2,922
|
|
|
Depreciation and amortization
|
31
|
|
|
66
|
|
|
40
|
|
|
82
|
|
|
8
|
|
|
—
|
|
|
227
|
|
|||||||
|
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||||
|
Reorganization costs
|
1
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
23
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
5
|
|
|
29
|
|
|
—
|
|
|
(16
|
)
|
|
18
|
|
|||||||
|
(Loss)/income from continuing operations before income taxes
|
(84
|
)
|
|
273
|
|
|
(17
|
)
|
|
103
|
|
|
(134
|
)
|
|
(12
|
)
|
|
129
|
|
|||||||
|
(Loss)/income from continuing operations
|
(84
|
)
|
|
272
|
|
|
(12
|
)
|
|
96
|
|
|
(139
|
)
|
|
(12
|
)
|
|
121
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||||
|
Net (Loss)/Income
|
(84
|
)
|
|
272
|
|
|
(12
|
)
|
|
96
|
|
|
(164
|
)
|
|
(12
|
)
|
|
96
|
|
|||||||
|
(Loss)/Income attributable to NRG Energy, Inc.
|
$
|
(88
|
)
|
|
$
|
272
|
|
|
$
|
(35
|
)
|
|
$
|
73
|
|
|
$
|
(244
|
)
|
|
$
|
94
|
|
|
$
|
72
|
|
|
Total assets as of June 30, 2018
|
$
|
7,217
|
|
|
$
|
4,306
|
|
|
$
|
4,117
|
|
|
$
|
8,448
|
|
|
$
|
9,675
|
|
|
$
|
(10,816
|
)
|
|
$
|
22,947
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
2
|
|
|
$
|
546
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
540
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Three months ended June 30, 2017
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,603
|
|
|
$
|
882
|
|
|
$
|
119
|
|
|
$
|
288
|
|
|
$
|
3
|
|
|
$
|
(194
|
)
|
|
$
|
2,701
|
|
|
Depreciation and amortization
|
29
|
|
|
95
|
|
|
49
|
|
|
79
|
|
|
8
|
|
|
—
|
|
|
260
|
|
|||||||
|
Impairment losses
|
—
|
|
|
41
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
(15
|
)
|
|
(2
|
)
|
|
16
|
|
|
3
|
|
|
(5
|
)
|
|
(3
|
)
|
|||||||
|
Income/(loss) from continuing operations before income taxes
|
330
|
|
|
(89
|
)
|
|
(51
|
)
|
|
52
|
|
|
(134
|
)
|
|
(5
|
)
|
|
103
|
|
|||||||
|
Income/(loss) from continuing operations
|
341
|
|
|
(90
|
)
|
|
(46
|
)
|
|
44
|
|
|
(145
|
)
|
|
(5
|
)
|
|
99
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(741
|
)
|
|
—
|
|
|
(741
|
)
|
|||||||
|
Net Income/(Loss)
|
341
|
|
|
(90
|
)
|
|
(46
|
)
|
|
44
|
|
|
(886
|
)
|
|
(5
|
)
|
|
(642
|
)
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
341
|
|
|
$
|
(90
|
)
|
|
$
|
(21
|
)
|
|
$
|
38
|
|
|
$
|
(919
|
)
|
|
$
|
25
|
|
|
$
|
(626
|
)
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
1
|
|
|
$
|
171
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Six months ended June 30, 2018
|
(In millions)
|
||||||||||||||||||||||||||
|
Operating revenues
(a)
|
$
|
3,298
|
|
|
$
|
1,545
|
|
|
$
|
199
|
|
|
$
|
532
|
|
|
$
|
9
|
|
|
$
|
(240
|
)
|
|
$
|
5,343
|
|
|
Depreciation and amortization
|
59
|
|
|
133
|
|
|
90
|
|
|
163
|
|
|
17
|
|
|
—
|
|
|
462
|
|
|||||||
|
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||||
|
Reorganization costs
|
4
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
43
|
|
|||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
2
|
|
|
5
|
|
|
33
|
|
|
(1
|
)
|
|
(23
|
)
|
|
16
|
|
|||||||
|
Income/(Loss) from continuing operations before income taxes
|
861
|
|
|
(264
|
)
|
|
(56
|
)
|
|
102
|
|
|
(260
|
)
|
|
(22
|
)
|
|
361
|
|
|||||||
|
Income/(Loss) from continuing operations
|
861
|
|
|
(265
|
)
|
|
(45
|
)
|
|
96
|
|
|
(271
|
)
|
|
(22
|
)
|
|
354
|
|
|||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||||
|
Net Income/(Loss)
|
861
|
|
|
(265
|
)
|
|
(45
|
)
|
|
96
|
|
|
(296
|
)
|
|
(22
|
)
|
|
329
|
|
|||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
851
|
|
|
$
|
(265
|
)
|
|
$
|
(33
|
)
|
|
$
|
94
|
|
|
$
|
(392
|
)
|
|
$
|
96
|
|
|
$
|
351
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
239
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
240
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating revenues
(a)
|
$
|
2,938
|
|
|
$
|
1,848
|
|
|
$
|
213
|
|
|
$
|
509
|
|
|
$
|
11
|
|
|
$
|
(436
|
)
|
|
$
|
5,083
|
|
|
Depreciation and amortization
|
57
|
|
|
192
|
|
|
96
|
|
|
156
|
|
|
16
|
|
|
—
|
|
|
517
|
|
|||||||
|
Impairment losses
|
—
|
|
|
41
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
(28
|
)
|
|
(3
|
)
|
|
35
|
|
|
7
|
|
|
(9
|
)
|
|
2
|
|
|||||||
|
Income/(loss) from continuing operations before income taxes
|
303
|
|
|
(52
|
)
|
|
(87
|
)
|
|
49
|
|
|
(275
|
)
|
|
(9
|
)
|
|
(71
|
)
|
|||||||
|
Income/(loss) from continuing operations
|
311
|
|
|
(54
|
)
|
|
(77
|
)
|
|
42
|
|
|
(283
|
)
|
|
(9
|
)
|
|
(70
|
)
|
|||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
|
(775
|
)
|
|||||||
|
Net Income/(loss)
|
311
|
|
|
(54
|
)
|
|
(77
|
)
|
|
42
|
|
|
(1,058
|
)
|
|
(9
|
)
|
|
(845
|
)
|
|||||||
|
Net Income/(loss) attributable to NRG Energy, Inc.
|
$
|
311
|
|
|
$
|
(54
|
)
|
|
$
|
(24
|
)
|
|
$
|
50
|
|
|
$
|
(1,091
|
)
|
|
$
|
18
|
|
|
$
|
(790
|
)
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
11
|
|
|
$
|
406
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
436
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In millions, except rates
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income/(Loss) before income taxes
|
$
|
129
|
|
|
$
|
103
|
|
|
$
|
361
|
|
|
$
|
(71
|
)
|
|
Income tax expense/(benefit) from continuing operations
|
8
|
|
|
4
|
|
|
7
|
|
|
(1
|
)
|
||||
|
Effective tax rate
|
6.2
|
%
|
|
3.9
|
%
|
|
1.9
|
%
|
|
1.4
|
%
|
||||
|
Ace Energy, Inc.
|
New Genco GP, LLC
|
NRG Northeast Affiliate Services Inc.
|
|
Allied Home Warranty GP LLC
|
Norwalk Power LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
Allied Warranty LLC
|
NRG Advisory Services LLC
|
NRG Operating Services, Inc.
|
|
Arthur Kill Power LLC
|
NRG Affiliate Services Inc.
|
NRG Oswego Harbor Power Operations Inc.
|
|
Astoria Gas Turbine Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG PacGen Inc.
|
|
Bayou Cove Peaking Power, LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Portable Power LLC
|
|
BidURenergy, Inc.
|
NRG Bayou Cove LLC
|
NRG Power Marketing LLC
|
|
Cabrillo Power I LLC
|
NRG Business Services LLC
|
NRG Reliability Solutions LLC
|
|
Cabrillo Power II LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Renter's Protection LLC
|
|
Carbon Management Solutions LLC
|
NRG California Peaker Operations LLC
|
NRG Retail LLC
|
|
Cirro Group, Inc.
|
NRG Cedar Bayou Development Company, LLC
|
NRG Retail Northeast LLC
|
|
Cirro Energy Services, Inc.
|
NRG Connected Home LLC
|
NRG Rockford Acquisition LLC
|
|
Conemaugh Power LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Saguaro Operations Inc.
|
|
Connecticut Jet Power LLC
|
NRG Construction LLC
|
NRG Security LLC
|
|
Cottonwood Development LLC
|
NRG Curtailment Solutions, Inc
|
NRG Services Corporation
|
|
Cottonwood Energy Company LP
|
NRG Development Company Inc.
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Generating Partners I LLC
|
NRG Devon Operations Inc.
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Generating Partners II LLC
|
NRG Dispatch Services LLC
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners III LLC
|
NRG Distributed Energy Resources Holdings LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Technology Partners LP
|
NRG Distributed Generation PR LLC
|
NRG South Texas LP
|
|
Devon Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas C&I Supply LLC
|
|
Dunkirk Power LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas Gregory LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Holding Inc.
|
|
El Segundo Power, LLC
|
NRG Energy Labor Services LLC
|
NRG Texas LLC
|
|
El Segundo Power II LLC
|
NRG ECOKAP Holdings LLC
|
NRG Texas Power LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services Group LLC
|
NRG Warranty Services LLC
|
|
Energy Choice Solutions LLC
|
NRG Energy Services International Inc.
|
NRG West Coast LLC
|
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
O'Brien Cogeneration, Inc. II
|
|
Energy Protection Insurance Company
|
NRG Greenco LLC
|
ONSITE Energy, Inc.
|
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
Oswego Harbor Power LLC
|
|
Forward Home Security, LLC
|
NRG Home Services LLC
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
Reliant Energy Retail Services, LLC
|
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
RERH Holdings, LLC
|
|
Huntley Power LLC
|
NRG HQ DG LLC
|
Saguaro Power LLC
|
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Somerset Operations Inc.
|
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
Somerset Power LLC
|
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG International LLC
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Texas Genco LP, LLC
|
|
Keystone Power LLC
|
NRG Mextrans Inc.
|
Texas Genco Services, LP
|
|
Louisiana Generating LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
US Retailers LLC
|
|
Meriden Gas Turbines LLC
|
NRG Middletown Operations Inc.
|
Vienna Operations Inc.
|
|
Middletown Power LLC
|
NRG Montville Operations Inc.
|
Vienna Power LLC
|
|
Montville Power LLC
|
NRG New Roads Holdings LLC
|
WCP (Generation) Holdings LLC
|
|
NEO Corporation
|
NRG North Central Operations Inc.
|
West Coast Power LLC
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,276
|
|
|
$
|
659
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
2,922
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,778
|
|
|
282
|
|
|
(4
|
)
|
|
(5
|
)
|
|
2,051
|
|
|||||
|
Depreciation and amortization
|
76
|
|
|
143
|
|
|
8
|
|
|
—
|
|
|
227
|
|
|||||
|
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Selling, general and administrative
|
110
|
|
|
34
|
|
|
77
|
|
|
(10
|
)
|
|
211
|
|
|||||
|
Reorganization costs
|
1
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
23
|
|
|||||
|
Development costs
|
—
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
16
|
|
|||||
|
Total operating costs and expenses
|
1,965
|
|
|
546
|
|
|
106
|
|
|
(15
|
)
|
|
2,602
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Operating Income/(Loss)
|
311
|
|
|
127
|
|
|
(106
|
)
|
|
2
|
|
|
334
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
7
|
|
|
—
|
|
|
355
|
|
|
(362
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Other income/(expense), net
|
4
|
|
|
(26
|
)
|
|
2
|
|
|
—
|
|
|
(20
|
)
|
|||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Interest expense
|
(4
|
)
|
|
(92
|
)
|
|
(106
|
)
|
|
—
|
|
|
(202
|
)
|
|||||
|
Total other income/(expense)
|
7
|
|
|
(100
|
)
|
|
250
|
|
|
(362
|
)
|
|
(205
|
)
|
|||||
|
Income Before Income Taxes
|
318
|
|
|
27
|
|
|
144
|
|
|
(360
|
)
|
|
129
|
|
|||||
|
Income tax expense/(benefit)
|
108
|
|
|
(68
|
)
|
|
(32
|
)
|
|
—
|
|
|
8
|
|
|||||
|
Income from Continuing Operations
|
210
|
|
|
95
|
|
|
176
|
|
|
(360
|
)
|
|
121
|
|
|||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net Income
|
210
|
|
|
95
|
|
|
151
|
|
|
(360
|
)
|
|
96
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(57
|
)
|
|
79
|
|
|
2
|
|
|
24
|
|
|||||
|
Net Income Attributable to
NRG Energy, Inc.
|
$
|
210
|
|
|
$
|
152
|
|
|
$
|
72
|
|
|
$
|
(362
|
)
|
|
$
|
72
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
4,120
|
|
|
$
|
1,249
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
5,343
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
3,004
|
|
|
613
|
|
|
9
|
|
|
(17
|
)
|
|
3,609
|
|
|||||
|
Depreciation and amortization
|
149
|
|
|
297
|
|
|
16
|
|
|
—
|
|
|
462
|
|
|||||
|
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Selling, general and administrative
|
213
|
|
|
60
|
|
|
139
|
|
|
(10
|
)
|
|
402
|
|
|||||
|
Reorganization costs
|
3
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
43
|
|
|||||
|
Development costs
|
—
|
|
|
23
|
|
|
7
|
|
|
(1
|
)
|
|
29
|
|
|||||
|
Total operating costs and expenses
|
3,369
|
|
|
1,067
|
|
|
211
|
|
|
(28
|
)
|
|
4,619
|
|
|||||
|
Gain on sale of assets
|
3
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Operating Income/(Loss)
|
754
|
|
|
195
|
|
|
(211
|
)
|
|
2
|
|
|
740
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
9
|
|
|
—
|
|
|
685
|
|
|
(694
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
17
|
|
|
(1
|
)
|
|
—
|
|
|
16
|
|
|||||
|
Other income/(expense), net
|
8
|
|
|
(36
|
)
|
|
5
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Interest expense
|
(7
|
)
|
|
(164
|
)
|
|
(198
|
)
|
|
—
|
|
|
(369
|
)
|
|||||
|
Total other income/(expense)
|
10
|
|
|
(183
|
)
|
|
488
|
|
|
(694
|
)
|
|
(379
|
)
|
|||||
|
Income Before Income Taxes
|
764
|
|
|
12
|
|
|
277
|
|
|
(692
|
)
|
|
361
|
|
|||||
|
Income tax expense/(benefit)
|
221
|
|
|
(20
|
)
|
|
(194
|
)
|
|
—
|
|
|
7
|
|
|||||
|
Income from Continuing Operations
|
543
|
|
|
32
|
|
|
471
|
|
|
(692
|
)
|
|
354
|
|
|||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net Income
|
543
|
|
|
32
|
|
|
446
|
|
|
(692
|
)
|
|
329
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(119
|
)
|
|
95
|
|
|
2
|
|
|
(22
|
)
|
|||||
|
Net Income Attributable to
NRG Energy, Inc.
|
$
|
543
|
|
|
$
|
151
|
|
|
$
|
351
|
|
|
$
|
(694
|
)
|
|
$
|
351
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
210
|
|
|
$
|
95
|
|
|
$
|
151
|
|
|
$
|
(360
|
)
|
|
$
|
96
|
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
4
|
|
|
6
|
|
|
(5
|
)
|
|
5
|
|
|||||
|
Foreign currency translation adjustments, net
|
(4
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
9
|
|
|
(4
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|||||
|
Comprehensive Income
|
206
|
|
|
95
|
|
|
152
|
|
|
(356
|
)
|
|
97
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(57
|
)
|
|
81
|
|
|
2
|
|
|
26
|
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
206
|
|
|
$
|
152
|
|
|
$
|
71
|
|
|
$
|
(358
|
)
|
|
$
|
71
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
543
|
|
|
$
|
32
|
|
|
$
|
446
|
|
|
$
|
(692
|
)
|
|
$
|
329
|
|
|
Other Comprehensive (Loss)/Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
20
|
|
|
21
|
|
|
(22
|
)
|
|
19
|
|
|||||
|
Foreign currency translation adjustments, net
|
(6
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
14
|
|
|
(6
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(6
|
)
|
|
14
|
|
|
12
|
|
|
(8
|
)
|
|
12
|
|
|||||
|
Comprehensive Income
|
537
|
|
|
46
|
|
|
458
|
|
|
(700
|
)
|
|
341
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(119
|
)
|
|
105
|
|
|
2
|
|
|
(12
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
537
|
|
|
$
|
165
|
|
|
$
|
353
|
|
|
$
|
(702
|
)
|
|
$
|
353
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
71
|
|
|
$
|
395
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
980
|
|
|
Funds deposited by counterparties
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|||||
|
Restricted cash
|
9
|
|
|
277
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|||||
|
Accounts receivable, net
|
1,094
|
|
|
274
|
|
|
3
|
|
|
—
|
|
|
1,371
|
|
|||||
|
Inventory
|
309
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|||||
|
Derivative instruments
|
837
|
|
|
36
|
|
|
15
|
|
|
(37
|
)
|
|
851
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
209
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|||||
|
Accounts receivable - affiliate
|
1,189
|
|
|
123
|
|
|
141
|
|
|
(1,396
|
)
|
|
57
|
|
|||||
|
Current assets - held for sale
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||
|
Prepayments and other current assets
|
173
|
|
|
122
|
|
|
35
|
|
|
(2
|
)
|
|
328
|
|
|||||
|
Total current assets
|
3,962
|
|
|
1,518
|
|
|
708
|
|
|
(1,435
|
)
|
|
4,753
|
|
|||||
|
Property, plant and equipment, net
|
2,402
|
|
|
10,164
|
|
|
231
|
|
|
(23
|
)
|
|
12,774
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
486
|
|
|
—
|
|
|
8,111
|
|
|
(8,597
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
1,055
|
|
|
—
|
|
|
—
|
|
|
1,055
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Goodwill
|
360
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||
|
Intangible assets, net
|
415
|
|
|
1,448
|
|
|
—
|
|
|
(3
|
)
|
|
1,860
|
|
|||||
|
Nuclear decommissioning trust fund
|
694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694
|
|
|||||
|
Derivative instruments
|
329
|
|
|
61
|
|
|
38
|
|
|
(2
|
)
|
|
426
|
|
|||||
|
Deferred income tax
|
156
|
|
|
34
|
|
|
(64
|
)
|
|
—
|
|
|
126
|
|
|||||
|
Non-current assets held-for-sale
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Other non-current assets
|
81
|
|
|
454
|
|
|
120
|
|
|
—
|
|
|
655
|
|
|||||
|
Total other assets
|
2,521
|
|
|
3,296
|
|
|
8,205
|
|
|
(8,602
|
)
|
|
5,420
|
|
|||||
|
Total Assets
|
$
|
8,885
|
|
|
$
|
14,978
|
|
|
$
|
9,144
|
|
|
$
|
(10,060
|
)
|
|
$
|
22,947
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
862
|
|
|
$
|
92
|
|
|
$
|
(2
|
)
|
|
$
|
952
|
|
|
Accounts payable
|
699
|
|
|
230
|
|
|
46
|
|
|
—
|
|
|
975
|
|
|||||
|
Accounts payable — affiliate
|
1,901
|
|
|
(207
|
)
|
|
(269
|
)
|
|
(1,396
|
)
|
|
29
|
|
|||||
|
Derivative instruments
|
695
|
|
|
51
|
|
|
—
|
|
|
(37
|
)
|
|
709
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
|
Current liabilities held-for-sale
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Accrued expenses and other current liabilities
|
270
|
|
|
123
|
|
|
326
|
|
|
—
|
|
|
719
|
|
|||||
|
Accrued expenses and other current liabilities-affiliate
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||
|
Total current liabilities
|
3,637
|
|
|
1,133
|
|
|
328
|
|
|
(1,435
|
)
|
|
3,663
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
245
|
|
|
7,428
|
|
|
7,148
|
|
|
—
|
|
|
14,821
|
|
|||||
|
Nuclear decommissioning reserve
|
274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|||||
|
Nuclear decommissioning trust liability
|
410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|||||
|
Deferred income taxes
|
112
|
|
|
64
|
|
|
(159
|
)
|
|
—
|
|
|
17
|
|
|||||
|
Derivative instruments
|
237
|
|
|
50
|
|
|
—
|
|
|
(2
|
)
|
|
285
|
|
|||||
|
Out-of-market contracts, net
|
58
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Other non-current liabilities
|
410
|
|
|
311
|
|
|
409
|
|
|
—
|
|
|
1,130
|
|
|||||
|
Total non-current liabilities
|
1,746
|
|
|
8,002
|
|
|
7,398
|
|
|
(2
|
)
|
|
17,144
|
|
|||||
|
Total liabilities
|
5,383
|
|
|
9,135
|
|
|
7,726
|
|
|
(1,437
|
)
|
|
20,807
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|||||
|
Stockholders’ Equity
|
3,502
|
|
|
5,774
|
|
|
1,418
|
|
|
(8,623
|
)
|
|
2,071
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
8,885
|
|
|
$
|
14,978
|
|
|
$
|
9,144
|
|
|
$
|
(10,060
|
)
|
|
$
|
22,947
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
543
|
|
|
$
|
32
|
|
|
$
|
446
|
|
|
$
|
(692
|
)
|
|
$
|
329
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net income from continuing operations
|
543
|
|
|
32
|
|
|
471
|
|
|
(692
|
)
|
|
354
|
|
|||||
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
50
|
|
|
—
|
|
|
(7
|
)
|
|
43
|
|
|||||
|
Equity in (earnings)/losses of unconsolidated affiliates
|
—
|
|
|
(17
|
)
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Depreciation, amortization and accretion
|
162
|
|
|
307
|
|
|
16
|
|
|
—
|
|
|
485
|
|
|||||
|
Provision for bad debts
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Amortization of nuclear fuel
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
18
|
|
|
9
|
|
|
—
|
|
|
27
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
9
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
|
Impairment losses
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
221
|
|
|
(41
|
)
|
|
(176
|
)
|
|
—
|
|
|
4
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Changes in derivative instruments
|
(154
|
)
|
|
(43
|
)
|
|
8
|
|
|
(22
|
)
|
|
(211
|
)
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
(4
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
|
Gain on sale of emission allowances
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Gain on sale of assets
|
(3
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Loss on deconsolidation of business
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Changes in other working capital
|
(298
|
)
|
|
41
|
|
|
(865
|
)
|
|
721
|
|
|
(401
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
561
|
|
|
470
|
|
|
(507
|
)
|
|
—
|
|
|
524
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
52
|
|
|
(52
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
126
|
|
|
—
|
|
|||||
|
Acquisition of business, net of cash acquired
|
(2
|
)
|
|
(282
|
)
|
|
—
|
|
|
—
|
|
|
(284
|
)
|
|||||
|
Capital expenditures
|
(105
|
)
|
|
(556
|
)
|
|
(30
|
)
|
|
—
|
|
|
(691
|
)
|
|||||
|
Decrease in notes receivable
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Purchases of emission allowances
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(346
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(346
|
)
|
|||||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
10
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Deconsolidation of business
|
—
|
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|||||
|
Change in investments in unconsolidated affiliates
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(128
|
)
|
|
(1,114
|
)
|
|
22
|
|
|
74
|
|
|
(1,146
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
|
Payment (for)/from intercompany loans
|
(323
|
)
|
|
108
|
|
|
215
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
126
|
|
|
(126
|
)
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
(500
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
774
|
|
|
831
|
|
|
—
|
|
|
1,605
|
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(564
|
)
|
|
(284
|
)
|
|
—
|
|
|
(848
|
)
|
|||||
|
Contributions from, net of distributions to noncontrolling interests in subsidiaries
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
(24
|
)
|
|
(13
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(323
|
)
|
|
464
|
|
|
356
|
|
|
(74
|
)
|
|
423
|
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
110
|
|
|
(180
|
)
|
|
(129
|
)
|
|
—
|
|
|
(199
|
)
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
41
|
|
|
852
|
|
|
643
|
|
|
—
|
|
|
1,536
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
151
|
|
|
$
|
672
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
1,337
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,060
|
|
|
$
|
664
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
2,701
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,530
|
|
|
312
|
|
|
20
|
|
|
(21
|
)
|
|
1,841
|
|
|||||
|
Depreciation and amortization
|
99
|
|
|
153
|
|
|
8
|
|
|
—
|
|
|
260
|
|
|||||
|
Impairment losses
|
42
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Selling, general and administrative
|
96
|
|
|
29
|
|
|
97
|
|
|
(1
|
)
|
|
221
|
|
|||||
|
Development costs
|
—
|
|
|
13
|
|
|
5
|
|
|
—
|
|
|
18
|
|
|||||
|
Total operating costs and expenses
|
1,767
|
|
|
528
|
|
|
130
|
|
|
(22
|
)
|
|
2,403
|
|
|||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
|
Gain on sale of assets
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Operating Income/(Loss)
|
295
|
|
|
136
|
|
|
(91
|
)
|
|
(1
|
)
|
|
339
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
8
|
|
|
—
|
|
|
(149
|
)
|
|
141
|
|
|
—
|
|
|||||
|
Equity in losses of unconsolidated affiliates
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other income, net
|
—
|
|
|
41
|
|
|
7
|
|
|
(34
|
)
|
|
14
|
|
|||||
|
Interest expense
|
(4
|
)
|
|
(121
|
)
|
|
(122
|
)
|
|
—
|
|
|
(247
|
)
|
|||||
|
Total other income/(expense)
|
4
|
|
|
(82
|
)
|
|
(265
|
)
|
|
107
|
|
|
(236
|
)
|
|||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
299
|
|
|
54
|
|
|
(356
|
)
|
|
106
|
|
|
103
|
|
|||||
|
Income tax expense/(benefit)
|
113
|
|
|
267
|
|
|
(376
|
)
|
|
—
|
|
|
4
|
|
|||||
|
Income/(Loss) from Continuing Operations
|
186
|
|
|
(213
|
)
|
|
20
|
|
|
106
|
|
|
99
|
|
|||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(123
|
)
|
|
(618
|
)
|
|
—
|
|
|
(741
|
)
|
|||||
|
Net Income/(Loss)
|
186
|
|
|
(336
|
)
|
|
(598
|
)
|
|
106
|
|
|
(642
|
)
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(9
|
)
|
|
28
|
|
|
(35
|
)
|
|
(16
|
)
|
|||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
186
|
|
|
$
|
(327
|
)
|
|
$
|
(626
|
)
|
|
$
|
141
|
|
|
$
|
(626
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
3,878
|
|
|
$
|
1,241
|
|
|
$
|
—
|
|
|
$
|
(36
|
)
|
|
$
|
5,083
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
3,050
|
|
|
651
|
|
|
39
|
|
|
(36
|
)
|
|
3,704
|
|
|||||
|
Depreciation and amortization
|
198
|
|
|
303
|
|
|
16
|
|
|
—
|
|
|
517
|
|
|||||
|
Impairment losses
|
42
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Selling, general and administrative
|
205
|
|
|
64
|
|
|
213
|
|
|
(1
|
)
|
|
481
|
|
|||||
|
Development costs
|
—
|
|
|
25
|
|
|
10
|
|
|
—
|
|
|
35
|
|
|||||
|
Total operating costs and expenses
|
3,495
|
|
|
1,064
|
|
|
278
|
|
|
(37
|
)
|
|
4,800
|
|
|||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
|||||
|
Gain on sale of assets
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Operating Income/(Loss)
|
387
|
|
|
177
|
|
|
(191
|
)
|
|
1
|
|
|
374
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of consolidated subsidiaries
|
13
|
|
|
—
|
|
|
(100
|
)
|
|
87
|
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
4
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|||||
|
Other income, net
|
1
|
|
|
47
|
|
|
13
|
|
|
(35
|
)
|
|
26
|
|
|||||
|
Loss on debt extinguishment, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense
|
(7
|
)
|
|
(225
|
)
|
|
(239
|
)
|
|
—
|
|
|
(471
|
)
|
|||||
|
Total other income/(expense)
|
7
|
|
|
(176
|
)
|
|
(328
|
)
|
|
52
|
|
|
(445
|
)
|
|||||
|
Income/(Loss) from Continuing Operations Before Income Taxes
|
394
|
|
|
1
|
|
|
(519
|
)
|
|
53
|
|
|
(71
|
)
|
|||||
|
Income tax expense/(benefit)
|
131
|
|
|
237
|
|
|
(369
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Income/(Loss) from Continuing Operations
|
263
|
|
|
(236
|
)
|
|
(150
|
)
|
|
53
|
|
|
(70
|
)
|
|||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(160
|
)
|
|
(615
|
)
|
|
—
|
|
|
(775
|
)
|
|||||
|
Net Income/(Loss)
|
263
|
|
|
(396
|
)
|
|
(765
|
)
|
|
53
|
|
|
(845
|
)
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(46
|
)
|
|
25
|
|
|
(34
|
)
|
|
(55
|
)
|
|||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
263
|
|
|
$
|
(350
|
)
|
|
$
|
(790
|
)
|
|
$
|
87
|
|
|
$
|
(790
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
186
|
|
|
$
|
(336
|
)
|
|
$
|
(598
|
)
|
|
$
|
106
|
|
|
$
|
(642
|
)
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
—
|
|
|
(6
|
)
|
|
(4
|
)
|
|
5
|
|
|
(5
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
28
|
|
|
28
|
|
|
(29
|
)
|
|
27
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
23
|
|
|
25
|
|
|
(24
|
)
|
|
24
|
|
|||||
|
Comprehensive Income/(Loss)
|
186
|
|
|
(313
|
)
|
|
(573
|
)
|
|
82
|
|
|
(618
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(10
|
)
|
|
28
|
|
|
(35
|
)
|
|
(17
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
186
|
|
|
$
|
(303
|
)
|
|
$
|
(601
|
)
|
|
$
|
117
|
|
|
$
|
(601
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income/(Loss)
|
$
|
263
|
|
|
$
|
(396
|
)
|
|
$
|
(765
|
)
|
|
$
|
53
|
|
|
$
|
(845
|
)
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on derivatives, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Foreign currency translation adjustments, net
|
5
|
|
|
5
|
|
|
7
|
|
|
(9
|
)
|
|
8
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
29
|
|
|
27
|
|
|
(29
|
)
|
|
27
|
|
|||||
|
Other comprehensive income
|
5
|
|
|
33
|
|
|
35
|
|
|
(38
|
)
|
|
35
|
|
|||||
|
Comprehensive Income/(Loss)
|
268
|
|
|
(363
|
)
|
|
(730
|
)
|
|
15
|
|
|
(810
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(47
|
)
|
|
25
|
|
|
(34
|
)
|
|
(56
|
)
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
268
|
|
|
$
|
(316
|
)
|
|
$
|
(755
|
)
|
|
$
|
49
|
|
|
$
|
(754
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
348
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
991
|
|
|
Funds deposited by counterparties
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Restricted cash
|
4
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|||||
|
Accounts receivable, net
|
912
|
|
|
163
|
|
|
4
|
|
|
—
|
|
|
1,079
|
|
|||||
|
Inventory
|
338
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|||||
|
Derivative instruments
|
646
|
|
|
29
|
|
|
9
|
|
|
(58
|
)
|
|
626
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
170
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|||||
|
Accounts receivable - affiliate
|
685
|
|
|
133
|
|
|
(129
|
)
|
|
(594
|
)
|
|
95
|
|
|||||
|
Current assets held-for-sale
|
8
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|||||
|
Prepayments and other current assets
|
122
|
|
|
112
|
|
|
27
|
|
|
—
|
|
|
261
|
|
|||||
|
Total current assets
|
2,922
|
|
|
1,591
|
|
|
554
|
|
|
(652
|
)
|
|
4,415
|
|
|||||
|
Property, plant and equipment, net
|
2,507
|
|
|
11,188
|
|
|
238
|
|
|
(25
|
)
|
|
13,908
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
266
|
|
|
—
|
|
|
7,581
|
|
|
(7,847
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
1,036
|
|
|
2
|
|
|
—
|
|
|
1,038
|
|
|||||
|
Note receivable, less current portion
|
—
|
|
|
2
|
|
|
38
|
|
|
(38
|
)
|
|
2
|
|
|||||
|
Goodwill
|
360
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||
|
Intangible assets, net
|
454
|
|
|
1,295
|
|
|
—
|
|
|
(3
|
)
|
|
1,746
|
|
|||||
|
Nuclear decommissioning trust fund
|
692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|||||
|
Derivative instruments
|
126
|
|
|
15
|
|
|
31
|
|
|
—
|
|
|
172
|
|
|||||
|
Deferred income taxes
|
377
|
|
|
(7
|
)
|
|
(236
|
)
|
|
—
|
|
|
134
|
|
|||||
|
Non-current assets held for sale
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
|
Other non-current assets
|
50
|
|
|
459
|
|
|
120
|
|
|
—
|
|
|
629
|
|
|||||
|
Total other assets
|
2,325
|
|
|
3,022
|
|
|
7,536
|
|
|
(7,888
|
)
|
|
4,995
|
|
|||||
|
Total Assets
|
$
|
7,754
|
|
|
$
|
15,801
|
|
|
$
|
8,328
|
|
|
$
|
(8,565
|
)
|
|
$
|
23,318
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
667
|
|
|
$
|
59
|
|
|
$
|
(38
|
)
|
|
$
|
688
|
|
|
Accounts payable
|
610
|
|
|
216
|
|
|
55
|
|
|
—
|
|
|
881
|
|
|||||
|
Accounts payable — affiliate
|
742
|
|
|
(297
|
)
|
|
181
|
|
|
(593
|
)
|
|
33
|
|
|||||
|
Derivative instruments
|
556
|
|
|
57
|
|
|
—
|
|
|
(58
|
)
|
|
555
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Current liabilities held-for-sale
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
|
Accrued expenses and other current liabilities
|
303
|
|
|
162
|
|
|
425
|
|
|
—
|
|
|
890
|
|
|||||
|
Accrued expenses and other current liabilities - affiliate
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|||||
|
Total current liabilities
|
2,248
|
|
|
877
|
|
|
881
|
|
|
(689
|
)
|
|
3,317
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
8,733
|
|
|
6,739
|
|
|
—
|
|
|
15,716
|
|
|||||
|
Nuclear decommissioning reserve
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|||||
|
Nuclear decommissioning trust liability
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||
|
Deferred income taxes
|
112
|
|
|
64
|
|
|
(155
|
)
|
|
—
|
|
|
21
|
|
|||||
|
Derivative instruments
|
136
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||
|
Out-of-market contracts, net
|
66
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Other non-current liabilities
|
410
|
|
|
321
|
|
|
391
|
|
|
—
|
|
|
1,122
|
|
|||||
|
Total non-current liabilities
|
1,652
|
|
|
9,328
|
|
|
6,975
|
|
|
—
|
|
|
17,955
|
|
|||||
|
Total Liabilities
|
3,900
|
|
|
10,205
|
|
|
7,856
|
|
|
(689
|
)
|
|
21,272
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||
|
Stockholders’ Equity
|
3,854
|
|
|
5,518
|
|
|
472
|
|
|
(7,876
|
)
|
|
1,968
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
7,754
|
|
|
$
|
15,801
|
|
|
$
|
8,328
|
|
|
$
|
(8,565
|
)
|
|
$
|
23,318
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
263
|
|
|
$
|
(396
|
)
|
|
$
|
(765
|
)
|
|
$
|
53
|
|
|
$
|
(845
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(160
|
)
|
|
(615
|
)
|
|
—
|
|
|
(775
|
)
|
|||||
|
Net income/(loss) from continuing operations
|
263
|
|
|
(236
|
)
|
|
(150
|
)
|
|
53
|
|
|
(70
|
)
|
|||||
|
Adjustments to reconcile net income/(loss) to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions from unconsolidated affiliates
|
—
|
|
|
32
|
|
|
—
|
|
|
(4
|
)
|
|
28
|
|
|||||
|
Equity in (earnings)/losses of unconsolidated affiliates
|
—
|
|
|
(4
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Depreciation, amortization and accretion
|
198
|
|
|
303
|
|
|
16
|
|
|
—
|
|
|
517
|
|
|||||
|
Provision for bad debts
|
17
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Amortization of nuclear fuel
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
20
|
|
|
9
|
|
|
—
|
|
|
29
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
12
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
|
Impairment losses
|
42
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
131
|
|
|
237
|
|
|
(360
|
)
|
|
—
|
|
|
8
|
|
|||||
|
Changes in nuclear decommissioning trust liability
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Changes in derivative instruments
|
12
|
|
|
(12
|
)
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
(203
|
)
|
|
11
|
|
|
3
|
|
|
—
|
|
|
(189
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Gain on sale of assets
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Changes in other working capital
|
(329
|
)
|
|
(539
|
)
|
|
538
|
|
|
(49
|
)
|
|
(379
|
)
|
|||||
|
Net cash provided/(used) by continuing operations
|
158
|
|
|
(127
|
)
|
|
81
|
|
|
—
|
|
|
112
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
|
Net Cash Provided/(Used) by Operating Activities
|
158
|
|
|
(165
|
)
|
|
81
|
|
|
—
|
|
|
74
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
45
|
|
|
(45
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
129
|
|
|
(129
|
)
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
131
|
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Capital expenditures
|
(90
|
)
|
|
(436
|
)
|
|
(16
|
)
|
|
—
|
|
|
(542
|
)
|
|||||
|
Decrease in notes receivable
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Purchases of emission allowances
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(279
|
)
|
|||||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|||||
|
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
|
Change in investments in unconsolidated affiliates
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
|
Other
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Net cash (used)/provided by continuing operations
|
(2
|
)
|
|
(605
|
)
|
|
158
|
|
|
(43
|
)
|
|
(492
|
)
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(2
|
)
|
|
(658
|
)
|
|
158
|
|
|
(43
|
)
|
|
(545
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends from NRG Yield, Inc.
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
45
|
|
|
—
|
|
|||||
|
Payments (for)/from intercompany loans
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
129
|
|
|
—
|
|
|||||
|
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
131
|
|
|
(131
|
)
|
|
—
|
|
|||||
|
Intercompany dividends
|
(122
|
)
|
|
369
|
|
|
(247
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
741
|
|
|
205
|
|
|
—
|
|
|
946
|
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(316
|
)
|
|
(214
|
)
|
|
—
|
|
|
(530
|
)
|
|||||
|
Increase in notes receivable from affiliate
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
|
Distributions to, net of contributions from, noncontrolling interests in subsidiaries
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Payments of debt issuance costs
|
—
|
|
|
(32
|
)
|
|
(4
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
|
Other - contingent consideration
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net cash (used)/provided by continuing operations
|
(122
|
)
|
|
469
|
|
|
(148
|
)
|
|
43
|
|
|
242
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|||||
|
Net Cash (Used)/Provided by Financing Activities
|
(122
|
)
|
|
245
|
|
|
(148
|
)
|
|
43
|
|
|
18
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
(315
|
)
|
|
—
|
|
|
—
|
|
|
(315
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
34
|
|
|
(271
|
)
|
|
91
|
|
|
—
|
|
|
(146
|
)
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
13
|
|
|
1,050
|
|
|
323
|
|
|
—
|
|
|
1,386
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
47
|
|
|
$
|
779
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
1,240
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
•
|
directly sells energy and innovative, sustainable products and services to retail customers under the names “NRG”, “Reliant” and other retail brand names owned by NRG;
|
|
•
|
owns and operates approximately
30,000
MW of generation;
|
|
•
|
engages in the trading of wholesale energy, capacity and related products; and
|
|
•
|
transacts in and trades fuel and transportation services.
|
|
|
|
Global Generation Portfolio
(a)
|
||||||||||||||||
|
|
|
(In MW)
|
||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||
|
Generation Type
|
|
Gulf Coast
(f)(i)
|
|
East/West
(b)
|
|
Renewables
(c)(g)(j)(k)
|
|
NRG Yield
(d)(j)
|
|
Other
(e)(j)
|
|
Total Global
|
||||||
|
Natural gas
(f)
|
|
7,464
|
|
|
4,878
|
|
|
—
|
|
|
1,888
|
|
|
—
|
|
|
14,230
|
|
|
Coal
|
|
5,114
|
|
|
3,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,985
|
|
|
Oil
|
|
—
|
|
|
3,641
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
3,831
|
|
|
Nuclear
|
|
1,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
Wind
(g)
|
|
—
|
|
|
—
|
|
|
739
|
|
|
2,200
|
|
|
—
|
|
|
2,939
|
|
|
Utility Scale Solar
|
|
—
|
|
|
—
|
|
|
342
|
|
|
921
|
|
|
—
|
|
|
1,263
|
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
189
|
|
|
52
|
|
|
114
|
|
|
355
|
|
|
Total generation capacity
(h)
|
|
13,714
|
|
|
12,390
|
|
|
1,270
|
|
|
5,251
|
|
|
114
|
|
|
32,739
|
|
|
Capacity attributable to noncontrolling interest
(h)
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
|
(2,358
|
)
|
|
—
|
|
|
(2,938
|
)
|
|
Total net generation capacity
|
|
13,714
|
|
|
12,390
|
|
|
690
|
|
|
2,893
|
|
|
114
|
|
|
29,801
|
|
|
(a)
|
All Utility Scale Solar and Distributed Solar facilities are described in MW on an alternating current basis. MW figures provided represent nominal summer net MW capacity of power generated as adjusted for the Company's owned or leased interest excluding capacity from inactive/mothballed units.
|
|
(b)
|
Includes International and BETM.
|
|
(c)
|
Includes Distributed Solar capacity from assets held by DGPV Holdco 1, DGPV Holdco 2, and DGPV Holdco 3.
|
|
(d)
|
Does not include NRG Yield, Inc.'s thermal converted (MWt) capacity, which is part of the NRG Yield operating segment.
|
|
(e)
|
The Distributed Solar figure within "Other" includes the aggregate production capacity of installed and activated residential solar energy systems. Also includes capacity from operating portfolios of residential solar assets held by RPV Holdco.
|
|
(f)
|
Natural gas generation does not include 371 MW related to Greens Bayou 5 which was retired in January 2018.
|
|
(g)
|
During the first quarter of 2018, NRG sold 10 MW to third parties related to the Minnesota wind assets.
|
|
(h)
|
NRG Yield's total generation capacity includes 6 MW for noncontrolling interest for Spring Canyon II and III. NRG Yield's total generation capacity net of this noncontrolling interest was 5,247 MW.
|
|
(i)
|
Includes the South Central business, which owns and operates a 3,555 MW portfolio of generation assets in Gulf Coast, and which the Company expects to sell as announced on February 6, 2018. NRG will lease back the 1,263 MW Cottonwood facility.
|
|
(j)
|
Includes net MW for NRG Yield, Inc. of 2,893 MW and the Renewables operating and development platform of 467 MW, which the Company expects to sell as announced on February 6, 2018.
|
|
•
|
In 2017, NRG executed asset sales of 322 MW for aggregate cash of $150 million, which includes sales to NRG Yield, Inc. and the sale of Minnesota wind projects to third parties.
|
|
•
|
On February 6, 2018, NRG announced agreements to sell (i) NRG's full ownership interest in NRG Yield, Inc. and NRG's renewables platform, a 3,440 MW portfolio, for cash of $1.375 billion, subject to certain adjustments; and (ii) NRG's South Central business, a 3,555 MW portfolio of generation assets, for cash of $1.0 billion, subject to certain adjustments. The transactions are subject to certain closing conditions and are expected to close in the second half of 2018.
|
|
•
|
On February 6, 2018, the Company entered into an agreement with NRG Yield, Inc. to sell 100% of the membership interests in Carlsbad Energy Holdings LLC, which owns the Carlsbad project, a 527-MW natural gas-fired project in Carlsbad, CA, pursuant to the ROFO Agreement. The purchase price for the transaction is $365 million in cash consideration, subject to customary working capital and other adjustments.
|
|
•
|
On March 30, 2018, the Company completed the sale of 100% of its ownership interest in Buckthorn Solar to NRG Yield, Inc. for cash consideration of approximately $42 million.
|
|
•
|
During the first half of 2018, the Company completed the sale of various other assets for approximately
$7 million
.
|
|
•
|
On June 19, 2018, the Company completed the sale of the substantially completed assets of the UPMC Thermal Project to NRG Yield, Inc. for cash consideration of
$84 million
, subject to working capital adjustments.
|
|
•
|
On August 1, 2018, the Company completed the sale of 100% of its ownership interests in BETM to a third party for $70 million, subject to working capital adjustments. The sale also resulted in the release and return of approximately $119 million of letters of credit, $30 million of parent guarantees, and $4 million of net cash collateral to NRG.
|
|
•
|
Expected reduction in non-recourse debt related to the sale of NRG's ownership in NRG Yield, Inc. and the NRG renewables platform and the sales of Carlsbad Energy Center and Buckthorn Solar.
|
|
•
|
Year to date open market repurchases of $93 million, representing principal reduction of Senior Notes of $89 million.
|
|
•
|
Since the inception of the Transformation Plan, NRG has realized
$298 million
of non-recurring working capital improvements and
$113 million
of one-time costs to achieve.
|
|
|
Capacity Performance Product
|
||||
|
Zone
|
Cleared Capacity (MW)
(a)
|
|
Price ($/MW-day)
|
||
|
COMED
|
3,995
|
|
$
|
195.55
|
|
|
DPL
|
552
|
|
$
|
165.73
|
|
|
MAAC
|
121
|
|
$
|
140.00
|
|
|
PEPCO
|
72
|
|
$
|
140.00
|
|
|
Total
|
4,740
|
|
|
||
|
(a)
|
Does not include capacity sold by NRG Curtailment Specialists.
|
|
•
|
As described above, the Company has continued to execute on its Transformation Plan.
|
|
•
|
On June 1, 2018, the Company completed the acquisition of XOOM Energy, LLC, an electricity and natural gas retailer operating in 19 states, Washington, D.C. and Canada for approximately
$219 million
in cash, inclusive of approximately
$54 million
in payments for estimated working capital, which is subject to further adjustment. The acquisition increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
June 30, 2018
.
|
|
•
|
During the second quarter of 2018, the Company, recognized a loss of
$22 million
on the deconsolidation and subsequent recognition of its 54.6% interest in Ivanpah as an equity method investment, as discussed in more detail in
Note 9
,
Variable Interest Entities, or VIEs
.
|
|
•
|
On March 21, 2018, the Company repriced the 2023 Term Loan Facility, reducing the interest rate margin by 50 basis points to LIBOR plus 1.75% and reducing the LIBOR floor to 0.00%. As a result of the repricing, the Company expects approximately $47 million in interest savings over the remaining life of the loan.
|
|
•
|
On May 24, 2018, the Company issued $575 million in aggregate principal amount at par of 2.75% convertible senior notes due 2048, as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
|
•
|
On June 19, 2018, the Company entered into an amended and restated Thermal note purchase and private shelf agreement whereas it authorized the issuance of the Series E Notes, Series F Notes, Series G Notes, and Series H Notes, as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
|
•
|
During the
six
months ended
June 30, 2018
, the Company repurchased
$43 million
in aggregate principal of its Senior Notes in the open market for
$45 million
, including accrued interest as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
In July 2018, the Company repurchased an additional $46 million in aggregate principal of its Senior Notes in the open market for $48 million including accrued interest.
|
|
•
|
On August 1, 2018, the Company announced that it gave the required notice under the indenture governing its 6.25% Senior Notes due 2022, or the 2022 Notes, to redeem for cash $486 million aggregate principal amount of its 2022 Notes, or the Partial Redemption, on August 31, 2018, or the Redemption Date. The redemption price for the 2022 Notes will be 103.125% of the principal amount of the 2022 Notes, plus accrued and unpaid interest to the Redemption Date. The Partial Redemption, combined with recently completed open market repurchases of approximately $89 million of the Company's outstanding indebtedness, will result in the retirement of outstanding indebtedness equal to approximately $575 million which is the aggregate principal amount of the Company's 2.75% convertible senior notes due 2048 issued on May 24, 2018.
|
|
•
|
In February 2018, the Company's board of directors authorized the Company to repurchase
$1 billion
of its common stock, with the first $500 million program beginning as soon as permitted. In March 2018, the Company repurchased
3,114,748
shares of NRG common stock for approximately
$93 million
. During the second quarter of 2018, the Company repurchased
11,748,553
shares of NRG common stock for approximately
$407 million
, including shares repurchased under the ASR Agreement. In July 2018, the Company received an additional
860,880
shares in connection with the settlement of the ASR Agreement, completing the $500 million of share repurchases. The average cost per share for the total $500 million of shares repurchased was
$31.80
.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||
|
(In millions except otherwise noted)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy revenue
(a)
|
$
|
673
|
|
|
$
|
656
|
|
|
$
|
17
|
|
|
$
|
1,292
|
|
|
$
|
1,243
|
|
|
$
|
49
|
|
|
Capacity revenue
(a)
|
313
|
|
|
297
|
|
|
16
|
|
|
601
|
|
|
559
|
|
|
42
|
|
||||||
|
Retail revenue
|
1,816
|
|
|
1,605
|
|
|
211
|
|
|
3,302
|
|
|
2,946
|
|
|
356
|
|
||||||
|
Mark-to-market for economic hedging activities
|
15
|
|
|
41
|
|
|
(26
|
)
|
|
(91
|
)
|
|
159
|
|
|
(250
|
)
|
||||||
|
Contract amortization
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
(28
|
)
|
|
(29
|
)
|
|
1
|
|
||||||
|
Other revenues
(b)
|
119
|
|
|
116
|
|
|
3
|
|
|
267
|
|
|
205
|
|
|
62
|
|
||||||
|
Total operating revenues
|
2,922
|
|
|
2,701
|
|
|
221
|
|
|
5,343
|
|
|
5,083
|
|
|
260
|
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
(c)
|
1,515
|
|
|
1,422
|
|
|
(93
|
)
|
|
2,908
|
|
|
2,683
|
|
|
(225
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
86
|
|
|
(18
|
)
|
|
(104
|
)
|
|
(216
|
)
|
|
118
|
|
|
334
|
|
||||||
|
Contract and emissions credit amortization
(c)
|
7
|
|
|
8
|
|
|
1
|
|
|
13
|
|
|
16
|
|
|
3
|
|
||||||
|
Operations and maintenance
|
360
|
|
|
340
|
|
|
(20
|
)
|
|
730
|
|
|
712
|
|
|
(18
|
)
|
||||||
|
Other cost of operations
|
83
|
|
|
89
|
|
|
6
|
|
|
174
|
|
|
175
|
|
|
1
|
|
||||||
|
Total cost of operations
|
2,051
|
|
|
1,841
|
|
|
(210
|
)
|
|
3,609
|
|
|
3,704
|
|
|
(95
|
)
|
||||||
|
Depreciation and amortization
|
227
|
|
|
260
|
|
|
33
|
|
|
462
|
|
|
517
|
|
|
55
|
|
||||||
|
Impairment losses
|
74
|
|
|
63
|
|
|
(11
|
)
|
|
74
|
|
|
63
|
|
|
(11
|
)
|
||||||
|
Selling, general and administrative
|
211
|
|
|
221
|
|
|
10
|
|
|
402
|
|
|
481
|
|
|
79
|
|
||||||
|
Reorganization costs
|
23
|
|
|
—
|
|
|
(23
|
)
|
|
43
|
|
|
—
|
|
|
(43
|
)
|
||||||
|
Development costs
|
16
|
|
|
18
|
|
|
2
|
|
|
29
|
|
|
35
|
|
|
6
|
|
||||||
|
Total operating costs and expenses
|
2,602
|
|
|
2,403
|
|
|
(199
|
)
|
|
4,619
|
|
|
4,800
|
|
|
181
|
|
||||||
|
Other income - affiliate
|
—
|
|
|
39
|
|
|
(39
|
)
|
|
—
|
|
|
87
|
|
|
(87
|
)
|
||||||
|
Gain on sale of assets
|
14
|
|
|
2
|
|
|
12
|
|
|
16
|
|
|
4
|
|
|
12
|
|
||||||
|
Operating Income
|
334
|
|
|
339
|
|
|
(5
|
)
|
|
740
|
|
|
374
|
|
|
366
|
|
||||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
18
|
|
|
(3
|
)
|
|
21
|
|
|
16
|
|
|
2
|
|
|
14
|
|
||||||
|
Other (losses)/income, net
|
(20
|
)
|
|
14
|
|
|
(34
|
)
|
|
(23
|
)
|
|
26
|
|
|
(49
|
)
|
||||||
|
Loss on debt extinguishment, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||||
|
Interest expense
|
(202
|
)
|
|
(247
|
)
|
|
45
|
|
|
(369
|
)
|
|
(471
|
)
|
|
102
|
|
||||||
|
Total other expense
|
(205
|
)
|
|
(236
|
)
|
|
31
|
|
|
(379
|
)
|
|
(445
|
)
|
|
66
|
|
||||||
|
Income/(Loss) from Continuing Operations before Income Taxes
|
129
|
|
|
103
|
|
|
26
|
|
|
361
|
|
|
(71
|
)
|
|
432
|
|
||||||
|
Income tax expense/(benefit)
|
8
|
|
|
4
|
|
|
4
|
|
|
7
|
|
|
(1
|
)
|
|
8
|
|
||||||
|
Income/(Loss) from Continuing Operations
|
121
|
|
|
99
|
|
|
22
|
|
|
354
|
|
|
(70
|
)
|
|
424
|
|
||||||
|
Loss from discontinued operations, net of income tax
|
(25
|
)
|
|
(741
|
)
|
|
716
|
|
|
(25
|
)
|
|
(775
|
)
|
|
750
|
|
||||||
|
Net Income/(Loss)
|
96
|
|
|
(642
|
)
|
|
738
|
|
|
329
|
|
|
(845
|
)
|
|
1,174
|
|
||||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
24
|
|
|
(16
|
)
|
|
40
|
|
|
(22
|
)
|
|
(55
|
)
|
|
33
|
|
||||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
72
|
|
|
$
|
(626
|
)
|
|
$
|
698
|
|
|
$
|
351
|
|
|
$
|
(790
|
)
|
|
$
|
1,141
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.80
|
|
|
$
|
3.18
|
|
|
(12
|
)%
|
|
$
|
2.90
|
|
|
$
|
3.25
|
|
|
(11
|
)%
|
||
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Three months ended June 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(b)
|
$
|
34.82
|
|
|
$
|
46.03
|
|
|
(24
|
)%
|
|
ERCOT - North
(b)
|
34.89
|
|
|
27.80
|
|
|
26
|
%
|
||
|
MISO - Louisiana Hub
(c)
|
44.20
|
|
|
42.77
|
|
|
3
|
%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(c)
|
36.41
|
|
|
39.35
|
|
|
(7
|
)%
|
||
|
NEPOOL
(c)
|
36.28
|
|
|
33.57
|
|
|
8
|
%
|
||
|
COMED (PJM)
(c)
|
31.88
|
|
|
33.40
|
|
|
(5
|
)%
|
||
|
PJM West Hub
(c)
|
39.73
|
|
|
32.79
|
|
|
21
|
%
|
||
|
CAISO - NP15
(c)
|
27.37
|
|
|
28.29
|
|
|
(3
|
)%
|
||
|
CAISO - SP15
(c)
|
27.75
|
|
|
30.72
|
|
|
(10
|
)%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Three months ended June 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
36.33
|
|
|
$
|
34.68
|
|
|
5
|
%
|
|
East/West
(a)
|
35.63
|
|
|
36.67
|
|
|
(3
|
)%
|
||
|
|
Three months ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
508
|
|
|
$
|
144
|
|
|
$
|
652
|
|
|
$
|
79
|
|
|
$
|
192
|
|
|
$
|
(250
|
)
|
|
$
|
673
|
|
|
Capacity revenue
|
—
|
|
|
68
|
|
|
160
|
|
|
228
|
|
|
—
|
|
|
87
|
|
|
(2
|
)
|
|
313
|
|
||||||||
|
Retail revenue
|
1,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,816
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
289
|
|
|
(15
|
)
|
|
274
|
|
|
5
|
|
|
—
|
|
|
(264
|
)
|
|
15
|
|
||||||||
|
Contract amortization
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
|
Other revenue
(b)
|
—
|
|
|
42
|
|
|
18
|
|
|
60
|
|
|
29
|
|
|
46
|
|
|
(16
|
)
|
|
119
|
|
||||||||
|
Operating revenue
|
1,817
|
|
|
911
|
|
|
307
|
|
|
1,218
|
|
|
113
|
|
|
307
|
|
|
(533
|
)
|
|
2,922
|
|
||||||||
|
Cost of fuel
|
(4
|
)
|
|
(260
|
)
|
|
(70
|
)
|
|
(330
|
)
|
|
—
|
|
|
(9
|
)
|
|
(25
|
)
|
|
(368
|
)
|
||||||||
|
Other cost of sales
(c)
|
(1,315
|
)
|
|
(81
|
)
|
|
(21
|
)
|
|
(102
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
280
|
|
|
(1,147
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
(346
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
264
|
|
|
(86
|
)
|
||||||||
|
Contract and emission credit amortization
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||||
|
Gross margin
|
$
|
152
|
|
|
$
|
559
|
|
|
$
|
216
|
|
|
$
|
775
|
|
|
$
|
111
|
|
|
$
|
290
|
|
|
$
|
(14
|
)
|
|
$
|
1,314
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(346
|
)
|
|
285
|
|
|
(15
|
)
|
|
270
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(21
|
)
|
||||||||
|
Economic gross margin
|
$
|
498
|
|
|
$
|
277
|
|
|
$
|
231
|
|
|
$
|
508
|
|
|
$
|
106
|
|
|
$
|
308
|
|
|
$
|
(14
|
)
|
|
$
|
1,406
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
|
|
13,982
|
|
|
3,616
|
|
|
|
|
1,211
|
|
|
2,308
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
|
|
12,959
|
|
|
2,903
|
|
|
|
|
1,211
|
|
|
2,675
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $13 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in East/West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 9 thousand or MWt of 462 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 28 thousand or MWt of 462 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Three months ended June 30, 2017
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
184
|
|
|
$
|
668
|
|
|
$
|
105
|
|
|
$
|
177
|
|
|
$
|
(294
|
)
|
|
$
|
656
|
|
|
Capacity revenue
|
—
|
|
|
68
|
|
|
144
|
|
|
212
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
297
|
|
||||||||
|
Retail revenue
|
1,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,605
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
(2
|
)
|
|
(90
|
)
|
|
13
|
|
|
(77
|
)
|
|
(3
|
)
|
|
—
|
|
|
123
|
|
|
41
|
|
||||||||
|
Contract amortization
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
|
Other revenue
(b)
|
—
|
|
|
55
|
|
|
21
|
|
|
76
|
|
|
17
|
|
|
43
|
|
|
(20
|
)
|
|
116
|
|
||||||||
|
Operating revenue
|
1,603
|
|
|
520
|
|
|
362
|
|
|
882
|
|
|
119
|
|
|
288
|
|
|
(191
|
)
|
|
2,701
|
|
||||||||
|
Cost of fuel
|
(2
|
)
|
|
(284
|
)
|
|
(82
|
)
|
|
(366
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
5
|
|
|
(371
|
)
|
||||||||
|
Other cost of sales
(c)
|
(1,211
|
)
|
|
(79
|
)
|
|
(52
|
)
|
|
(131
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
300
|
|
|
(1,051
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
158
|
|
|
(15
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|
18
|
|
||||||||
|
Contract and emission credit amortization
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
(8
|
)
|
||||||||
|
Gross margin
|
$
|
548
|
|
|
$
|
135
|
|
|
$
|
225
|
|
|
$
|
360
|
|
|
$
|
116
|
|
|
$
|
274
|
|
|
$
|
(9
|
)
|
|
$
|
1,289
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
156
|
|
|
(105
|
)
|
|
11
|
|
|
(94
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
59
|
|
||||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(22
|
)
|
||||||||
|
Economic gross margin
|
$
|
392
|
|
|
$
|
244
|
|
|
$
|
215
|
|
|
$
|
459
|
|
|
$
|
119
|
|
|
$
|
291
|
|
|
$
|
(9
|
)
|
|
$
|
1,252
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
|
|
13,958
|
|
|
4,598
|
|
|
|
|
1,059
|
|
|
2,112
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
|
|
13,101
|
|
|
3,079
|
|
|
|
|
1,059
|
|
|
2,425
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations.
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $7 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in the East, West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 9 thousand or MWt of 418 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 20 thousand or MWt of 418 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Three months ended June 30,
|
||||
|
Weather Metrics
|
Gulf Coast
|
|
East/West
|
||
|
2018
|
|
|
|
||
|
CDDs
(a)
|
1,067
|
|
|
265
|
|
|
HDDs
(a)
|
108
|
|
|
425
|
|
|
2017
|
|
|
|
||
|
CDDs
|
921
|
|
|
281
|
|
|
HDDs
|
41
|
|
|
380
|
|
|
10-year average
|
|
|
|
||
|
CDDs
|
970
|
|
|
259
|
|
|
HDDs
|
67
|
|
|
429
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
Three months ended June 30,
|
||||||
|
(In millions except otherwise noted)
|
2018
|
|
2017
|
||||
|
Retail revenue
|
$
|
1,689
|
|
|
$
|
1,515
|
|
|
Supply management revenue
|
42
|
|
|
52
|
|
||
|
Capacity revenue
|
86
|
|
|
38
|
|
||
|
Customer mark-to-market
|
—
|
|
|
(2
|
)
|
||
|
Operating revenue
(a)
|
1,817
|
|
|
1,603
|
|
||
|
Cost of sales
(b)
|
(1,319
|
)
|
|
(1,213
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(346
|
)
|
|
158
|
|
||
|
Gross Margin
|
$
|
152
|
|
|
$
|
548
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(346
|
)
|
|
156
|
|
||
|
Economic Gross Margin
|
$
|
498
|
|
|
$
|
392
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume — GWh - Gulf Coast
|
9,802
|
|
|
9,234
|
|
||
|
Mass electricity sales volume — GWh - All other regions
|
1,592
|
|
|
1,357
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
5,403
|
|
|
5,308
|
|
||
|
Natural gas sales volumes (MDth)
|
1,244
|
|
|
438
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,973
|
|
|
2,859
|
|
||
|
Ending Retail Mass customer count (in thousands)
(c)
|
3,173
|
|
|
2,887
|
|
||
|
(a)
|
Includes intercompany sales of
$1 million
and
$1 million
in
2018
and
2017
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of
$251 million
and
$293 million
in
2018
and
2017
, respectively.
|
|
(c)
|
The acquisition of XOOM Energy, LLC increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
June 30, 2018
.
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to higher revenue of $63 million or approximately $3.25 per MWh, driven by customer product, term and mix, offset by higher supply costs of $25 million or approximately $1.25 per MWh, driven by an increase in power prices
|
|
$
|
38
|
|
|
Higher gross margin from the Business Solutions unit reflecting the early settlement of capacity obligations for 2018
|
|
34
|
|
|
|
Higher gross margin due to an increase in load of 790,000 MWh driven by warmer weather conditions in 2018 as compared to 2017
|
|
27
|
|
|
|
Higher gross margin due to higher volumes driven by higher average customer counts primarily driven by the XOOM acquisition in June 2018
|
|
7
|
|
|
|
Increase in economic gross margin
|
|
$
|
106
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
|
(502
|
)
|
|
|
Decrease in gross margin
|
|
$
|
(396
|
)
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 5% increase in average realized prices in South Central and a 6% increase in average realized prices in Texas
|
$
|
45
|
|
|
Higher capacity margins due to an increase in load demand in the South Central business
|
10
|
|
|
|
Lower energy margin due to a 14% increase in supply cost on load contracts
|
(9
|
)
|
|
|
Lower capacity revenue due to the cancellation of the Greens Bayou RMR agreement in 2017
|
(6
|
)
|
|
|
Lower gross margin from commercial optimization activities
|
(5
|
)
|
|
|
Other
|
(2
|
)
|
|
|
Increase in economic gross margin
|
$
|
33
|
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
391
|
|
|
|
Increase in gross margin
|
$
|
424
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 80% increase in New England cleared capacity pricing
|
$
|
16
|
|
|
Higher gross margin due to a 26% increase in PJM cleared capacity pricing which relates to the first full period of capacity performance product pricing
|
15
|
|
|
|
Lower gross margin due to a 29% decrease in capacity pricing in New York of $15 million and decreases in capacity pricing and volumes due to the Long Beach capacity toll expiration in July 2017 of $4 million
|
(19
|
)
|
|
|
Lower gross margin due to a 6% decrease in generation volumes due to timing of planned and unplanned outages at Midwest Generation, offset by favorable fuel costs
|
(8
|
)
|
|
|
Higher gross margin due to insurance proceeds from outages of $14 million in 2018, compared to business interruption proceeds of $8 million in 2017
|
6
|
|
|
|
Other
|
6
|
|
|
|
Increase in economic gross margin
|
$
|
16
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(26
|
)
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Decrease in gross margin
|
$
|
(9
|
)
|
|
|
Three months ended June 30, 2018
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
(32
|
)
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
341
|
|
|
(7
|
)
|
|
5
|
|
|
(292
|
)
|
|
47
|
|
||||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
289
|
|
|
$
|
(15
|
)
|
|
$
|
5
|
|
|
$
|
(264
|
)
|
|
$
|
15
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
62
|
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
29
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(407
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
292
|
|
|
(114
|
)
|
||||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(346
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
264
|
|
|
$
|
(86
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended June 30, 2017
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
31
|
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(1
|
)
|
|
(83
|
)
|
|
24
|
|
|
(3
|
)
|
|
73
|
|
|
10
|
|
||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(2
|
)
|
|
$
|
(90
|
)
|
|
$
|
13
|
|
|
$
|
(3
|
)
|
|
$
|
123
|
|
|
$
|
41
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
45
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
(9
|
)
|
|
Reversal of acquired loss positions related to economic hedges
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Net unrealized gains/(losses)on open positions related to economic hedges
|
112
|
|
|
(11
|
)
|
|
(2
|
)
|
|
—
|
|
|
(73
|
)
|
|
26
|
|
||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
158
|
|
|
$
|
(15
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(123
|
)
|
|
$
|
18
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended June 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Trading gains
|
|
|
|
||||
|
Realized
|
$
|
25
|
|
|
$
|
14
|
|
|
Unrealized
|
5
|
|
|
12
|
|
||
|
Total trading gains
|
$
|
30
|
|
|
$
|
26
|
|
|
|
Retail
|
|
Generation
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
|
Gulf Coast
|
|
East/West
(a)
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
(In millions)
|
|||||||||||||||||||||||||||
|
Three months ended June 30, 2018
|
$
|
49
|
|
|
$
|
156
|
|
|
$
|
99
|
|
|
$
|
25
|
|
|
$
|
42
|
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
$
|
360
|
|
|
Three months ended June 30, 2017
|
$
|
57
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
$
|
34
|
|
|
$
|
46
|
|
|
$
|
5
|
|
|
$
|
(12
|
)
|
$
|
340
|
|
|
|
(In millions)
|
||
|
2017 proceeds and 2018 payments in settlement of certain legal matters
|
$
|
33
|
|
|
Increase in operations and maintenance due to the gain on sale of the Jewett Mine dragline in 2017
|
18
|
|
|
|
Increased deactivation costs primarily at Dunkirk
|
7
|
|
|
|
Increase in major maintenance primarily due to outages at W.A. Parish and Big Cajun II
|
6
|
|
|
|
Decrease in NRG Yield operations and maintenance expense due to lower costs related to forced outages at Walnut Creek in 2018 compared to 2017, as well as lower losses on disposal of assets at Walnut Creek and El Segundo
|
(5
|
)
|
|
|
Decrease in East/West operations and maintenance expense due to major maintenance at Sunrise in 2017
|
(5
|
)
|
|
|
Decrease in Renewables operations and maintenance expense primarily from the deconsolidation of Ivanpah
|
(9
|
)
|
|
|
Decrease in operations and maintenance expense due to cost efficiencies as a result of the Transformation Plan
|
(25
|
)
|
|
|
|
$
|
20
|
|
|
|
Retail
|
|
Generation
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||
|
Three months ended June 30, 2018
|
$
|
126
|
|
|
$
|
55
|
|
|
$
|
12
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
211
|
|
|
Three months ended June 30, 2017
|
106
|
|
|
52
|
|
|
14
|
|
|
7
|
|
|
42
|
|
|
221
|
|
||||||
|
|
(In millions)
|
||
|
Decrease in general and administrative expense from cost initiatives for the Transformation Plan
|
$
|
(36
|
)
|
|
Prior year fees associated with advisors engaged to assist the Company in its strategic review in 2017
|
(6
|
)
|
|
|
Increase in bad debt expense primarily from increased usage due to weather
|
6
|
|
|
|
Increase in expense for estimated legal settlements
|
10
|
|
|
|
Increase in selling and marketing expense associated with costs incurred for margin enhancement initiatives
|
16
|
|
|
|
|
$
|
(10
|
)
|
|
|
(In millions)
|
||
|
Decrease in derivative interest expense from changes in the fair value of interest rate swaps driven by increased interest rates in 2018
|
$
|
(35
|
)
|
|
Decrease in interest expense related to repurchases of Senior Notes
|
(9
|
)
|
|
|
Decrease in interest expense related to Ivanpah deconsolidation
|
(6
|
)
|
|
|
Other
|
4
|
|
|
|
|
$
|
(46
|
)
|
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Six months ended June 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(b)
|
$
|
33.98
|
|
|
$
|
36.86
|
|
|
(8
|
)%
|
|
ERCOT - North
(b)
|
33.28
|
|
|
25.28
|
|
|
32
|
%
|
||
|
MISO - Louisiana Hub
(c)
|
45.22
|
|
|
43.71
|
|
|
3
|
%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(c)
|
49.19
|
|
|
37.48
|
|
|
31
|
%
|
||
|
NEPOOL
(c)
|
51.07
|
|
|
33.69
|
|
|
52
|
%
|
||
|
COMED (PJM)
(c)
|
32.54
|
|
|
31.89
|
|
|
2
|
%
|
||
|
PJM West Hub
(c)
|
43.58
|
|
|
32.40
|
|
|
35
|
%
|
||
|
CAISO - NP15
(c)
|
30.05
|
|
|
27.38
|
|
|
10
|
%
|
||
|
CAISO - SP15
(c)
|
31.60
|
|
|
26.87
|
|
|
18
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Six months ended June 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
34.85
|
|
|
$
|
34.25
|
|
|
2
|
%
|
|
East/West
(a)
|
40.69
|
|
|
40.20
|
|
|
1
|
%
|
||
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
879
|
|
|
$
|
362
|
|
|
$
|
1,241
|
|
|
$
|
156
|
|
|
$
|
306
|
|
|
$
|
(411
|
)
|
|
$
|
1,292
|
|
|
Capacity revenue
|
—
|
|
|
135
|
|
|
300
|
|
|
435
|
|
|
—
|
|
|
169
|
|
|
(3
|
)
|
|
601
|
|
||||||||
|
Retail revenue
|
3,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
3,302
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
(6
|
)
|
|
(275
|
)
|
|
(25
|
)
|
|
(300
|
)
|
|
(5
|
)
|
|
—
|
|
|
220
|
|
|
(91
|
)
|
||||||||
|
Contract amortization
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(28
|
)
|
||||||||
|
Other revenue
(b)
|
—
|
|
|
128
|
|
|
34
|
|
|
162
|
|
|
48
|
|
|
92
|
|
|
(35
|
)
|
|
267
|
|
||||||||
|
Operating revenue
|
3,298
|
|
|
874
|
|
|
671
|
|
|
1,545
|
|
|
199
|
|
|
532
|
|
|
(231
|
)
|
|
5,343
|
|
||||||||
|
Cost of fuel
|
(12
|
)
|
|
(454
|
)
|
|
(152
|
)
|
|
(606
|
)
|
|
(1
|
)
|
|
(23
|
)
|
|
(88
|
)
|
|
(730
|
)
|
||||||||
|
Other cost of sales
(c)
|
(2,415
|
)
|
|
(164
|
)
|
|
(90
|
)
|
|
(254
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
509
|
|
|
(2,178
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
446
|
|
|
(7
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
216
|
|
||||||||
|
Contract and emission credit amortization
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||||
|
Gross margin
|
$
|
1,317
|
|
|
$
|
237
|
|
|
$
|
425
|
|
|
$
|
662
|
|
|
$
|
194
|
|
|
$
|
495
|
|
|
$
|
(30
|
)
|
|
$
|
2,638
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
440
|
|
|
(282
|
)
|
|
(28
|
)
|
|
(310
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
125
|
|
||||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(41
|
)
|
||||||||
|
Economic gross margin
|
$
|
877
|
|
|
$
|
524
|
|
|
$
|
454
|
|
|
$
|
978
|
|
|
$
|
199
|
|
|
$
|
530
|
|
|
$
|
(30
|
)
|
|
$
|
2,554
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
|
|
25,220
|
|
|
8,110
|
|
|
|
|
2,227
|
|
|
3,924
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
|
|
23,146
|
|
|
5,463
|
|
|
|
|
2,227
|
|
|
4,729
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations.
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $26 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits.
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in East/West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 18 thousand or MWt of 1,079 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 47 thousand or MWt of 987 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Six months ended June 30, 2017
|
||||||||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
(a)
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
868
|
|
|
$
|
408
|
|
|
$
|
1,276
|
|
|
$
|
174
|
|
|
$
|
294
|
|
|
$
|
(501
|
)
|
|
$
|
1,243
|
|
|
Capacity revenue
|
—
|
|
|
133
|
|
|
266
|
|
|
399
|
|
|
—
|
|
|
164
|
|
|
(4
|
)
|
|
559
|
|
||||||||
|
Retail revenue
|
2,939
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
2,946
|
|
||||||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
41
|
|
|
4
|
|
|
45
|
|
|
3
|
|
|
—
|
|
|
111
|
|
|
159
|
|
||||||||
|
Contract amortization
|
(1
|
)
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(29
|
)
|
||||||||
|
Other revenue
(b)
|
—
|
|
|
102
|
|
|
20
|
|
|
122
|
|
|
36
|
|
|
85
|
|
|
(38
|
)
|
|
205
|
|
||||||||
|
Operating revenue
|
2,938
|
|
|
1,150
|
|
|
698
|
|
|
1,848
|
|
|
213
|
|
|
509
|
|
|
(425
|
)
|
|
5,083
|
|
||||||||
|
Cost of fuel
|
(7
|
)
|
|
(498
|
)
|
|
(170
|
)
|
|
(668
|
)
|
|
(2
|
)
|
|
(18
|
)
|
|
31
|
|
|
(664
|
)
|
||||||||
|
Other cost of sales
(c)
|
(2,204
|
)
|
|
(157
|
)
|
|
(124
|
)
|
|
(281
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
483
|
|
|
(2,019
|
)
|
||||||||
|
Mark-to-market for economic hedging activities
|
20
|
|
|
(24
|
)
|
|
(3
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
(118
|
)
|
||||||||
|
Contract and emission credit amortization
|
—
|
|
|
(14
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||||
|
Gross margin
|
$
|
747
|
|
|
$
|
457
|
|
|
$
|
399
|
|
|
$
|
856
|
|
|
$
|
206
|
|
|
$
|
479
|
|
|
$
|
(22
|
)
|
|
$
|
2,266
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
20
|
|
|
17
|
|
|
1
|
|
|
18
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||||
|
Less: Contract and emission credit amortization, net
|
(1
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(45
|
)
|
||||||||
|
Economic gross margin
|
$
|
728
|
|
|
$
|
448
|
|
|
$
|
400
|
|
|
$
|
848
|
|
|
$
|
203
|
|
|
$
|
513
|
|
|
$
|
(22
|
)
|
|
$
|
2,270
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MWh sold (thousands)
(d)(e)
|
|
|
25,340
|
|
|
9,776
|
|
|
|
|
1,974
|
|
|
3,789
|
|
|
|
|
|
||||||||||||
|
MWh generated (thousands)
(f)
|
|
|
23,790
|
|
|
6,096
|
|
|
|
|
1,974
|
|
|
4,244
|
|
|
|
|
|
||||||||||||
|
(a) Includes International, BETM and Generation eliminations.
|
|||||||||||||||||||||||||||||||
|
(b) Renewables other revenue includes $14 million of intercompany revenue to NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits.
|
|||||||||||||||||||||||||||||||
|
(d) MWh sold excludes generation at facilities in East/West and NRG Yield that generate revenue under capacity agreements.
|
|||||||||||||||||||||||||||||||
|
(e) Does not include thermal MWh of 18 thousand or MWt of 987 thousand for thermal sold by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
(f) Does not include thermal MWh of 36 thousand or MWt of 987 thousand for thermal generated by NRG Yield.
|
|||||||||||||||||||||||||||||||
|
|
Six months ended June 30,
|
||||
|
Weather Metrics
|
Gulf Coast
|
|
East/West
|
||
|
2018
|
|
|
|
||
|
CDDs
(a)
|
1,200
|
|
|
283
|
|
|
HDDs
(a)
|
1,142
|
|
|
2,152
|
|
|
2017
|
|
|
|
||
|
CDDs
|
1,125
|
|
|
301
|
|
|
HDDs
|
673
|
|
|
2,008
|
|
|
10-year average
|
|
|
|
||
|
CDDs
|
1,062
|
|
|
276
|
|
|
HDDs
|
1,103
|
|
|
2,206
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
Six months ended June 30,
|
||||||
|
(In millions except otherwise noted)
|
2018
|
|
2017
|
||||
|
Retail revenue
|
$
|
3,135
|
|
|
$
|
2,813
|
|
|
Supply management revenue
|
75
|
|
|
84
|
|
||
|
Capacity revenue
|
94
|
|
|
42
|
|
||
|
Customer mark-to-market
|
(6
|
)
|
|
—
|
|
||
|
Contract amortization
|
—
|
|
|
(1
|
)
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Operating revenue
(a)
|
3,298
|
|
|
2,938
|
|
||
|
Cost of sales
(b)
|
(2,427
|
)
|
|
(2,211
|
)
|
||
|
Mark-to-market for economic hedging activities
|
446
|
|
|
20
|
|
||
|
Gross Margin
|
$
|
1,317
|
|
|
$
|
747
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
440
|
|
|
20
|
|
||
|
Less: Contract amortization, net
|
—
|
|
|
(1
|
)
|
||
|
Economic Gross Margin
|
$
|
877
|
|
|
$
|
728
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume — GWh - Gulf Coast
|
17,745
|
|
|
16,218
|
|
||
|
Mass electricity sales volume — GWh - All other regions
|
3,310
|
|
|
2,998
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
10,430
|
|
|
10,141
|
|
||
|
Natural gas sales volumes (MDth)
|
3,419
|
|
|
1,700
|
|
||
|
Average Retail Mass customer count (in thousands)
|
2,926
|
|
|
2,843
|
|
||
|
Ending Retail Mass customer count (in thousands)
(c)
|
3,173
|
|
|
2,887
|
|
||
|
(a)
|
Includes intercompany sales of
$2 million
and
$2 million
in
2018
and
2017
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of
$415 million
and
$502 million
in
2018
and
2017
, respectively.
|
|
(c)
|
The acquisition of XOOM Energy, LLC increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
June 30, 2018
.
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to higher revenue of $101 million or approximately $3.00 per MWh, driven by customer product, term and mix offset by higher supply costs of $40 million or approximately $1.25 per MWh, driven primarily by an increase in power prices
|
|
$
|
61
|
|
|
Higher gross margin from the Business Solutions unit reflecting the early settlement of capacity obligations for 2018
|
|
34
|
|
|
|
Higher gross margin due to an increase in load of 1,495,000 MWh driven by more favorable weather conditions in 2018 as compared to 2017
|
|
46
|
|
|
|
Higher gross margin due to higher volumes driven by higher average customer counts primarily driven by the XOOM acquisition in June 2018
|
|
8
|
|
|
|
Increase in economic gross margin
|
|
$
|
149
|
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
|
420
|
|
|
|
Increase in contract amortization
|
|
1
|
|
|
|
Increase in gross margin
|
|
$
|
570
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 10% increase in average realized prices in South Central and a 2% increase in average realized prices in Texas
|
$
|
65
|
|
|
Higher gross margin from sales of NOx emission credits
|
35
|
|
|
|
Higher capacity margins due to an 15% increase in load demand in the South Central business
|
29
|
|
|
|
Lower energy margin due to a 14% increase in supply cost on load contracts
|
(36
|
)
|
|
|
Lower capacity revenue due to the cancellation of the Greens Bayou RMR agreement in 2017
|
(14
|
)
|
|
|
Other
|
(3
|
)
|
|
|
Increase in economic gross margin
|
$
|
76
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(299
|
)
|
|
|
Increase in contract and emission credit amortization
|
3
|
|
|
|
Decrease in gross margin
|
$
|
(220
|
)
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 88% increase in New England cleared capacity pricing
|
$
|
34
|
|
|
Higher gross margin due to a 23% increase in PJM cleared capacity pricing which relates to the first full period of capacity performance product pricing
|
29
|
|
|
|
Higher gross margin from commercial optimization activities
|
15
|
|
|
|
Higher gross margin by BETM due to higher gains in congestion strategies
|
14
|
|
|
|
Higher gross margin due to a net overall increase in capacity volumes sold in New York
|
11
|
|
|
|
Lower gross margin due to a 31% decrease in capacity pricing in New York of $30 million and decreases in capacity pricing and volumes due to the Long Beach capacity toll expiration in July 2017 of $9 million
|
(39
|
)
|
|
|
Lower gross margin due to lower load contracted prices coupled with lower contracted volumes
|
(13
|
)
|
|
|
Lower gross margin due to a 10% decrease in generation volumes due to timing of planned and unplanned outages at Midwest Generation and Arthur Kill, offset by favorable fuel costs
|
(10
|
)
|
|
|
Higher gross margin due to insurance proceeds from outages of $14 million in 2018, compared to business interruption proceeds of $8 million in 2017
|
6
|
|
|
|
Other
|
7
|
|
|
|
Increase in economic gross margin
|
$
|
54
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(29
|
)
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Increase in gross margin
|
$
|
26
|
|
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(86
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
(64
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(5
|
)
|
|
(189
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
189
|
|
|
(27
|
)
|
||||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(6
|
)
|
|
$
|
(275
|
)
|
|
$
|
(25
|
)
|
|
$
|
(5
|
)
|
|
$
|
220
|
|
|
$
|
(91
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
104
|
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(31
|
)
|
|
$
|
63
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
343
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
(189
|
)
|
|
154
|
|
||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
446
|
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(220
|
)
|
|
$
|
216
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Six months ended June 30, 2017
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
(37
|
)
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
43
|
|
|
Net unrealized gains on open positions related to economic hedges
|
1
|
|
|
49
|
|
|
41
|
|
|
3
|
|
|
22
|
|
|
116
|
|
||||||
|
Total mark-to-market gains in operating revenues
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
111
|
|
|
$
|
159
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
76
|
|
|
$
|
(7
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
|
$
|
(18
|
)
|
|
Reversal of acquired loss positions related to economic hedges
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Net unrealized losses on open positions related to economic hedges
|
(57
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
—
|
|
|
(22
|
)
|
|
(101
|
)
|
||||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
20
|
|
|
$
|
(24
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
$
|
(118
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Six months ended June 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
40
|
|
|
$
|
28
|
|
|
Unrealized
|
13
|
|
|
(2
|
)
|
||
|
Total trading gains
|
$
|
53
|
|
|
$
|
26
|
|
|
|
Retail
|
|
Generation
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
|
Gulf Coast
|
|
East/West
(a)
|
|
|
|
|
||||||||||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||||||||
|
Six months ended June 30, 2018
|
$
|
96
|
|
|
$
|
307
|
|
|
$
|
204
|
|
|
$
|
53
|
|
|
$
|
94
|
|
|
$
|
2
|
|
|
$
|
(26
|
)
|
$
|
730
|
|
|
Six months ended June 30, 2017
|
$
|
114
|
|
|
$
|
250
|
|
|
$
|
200
|
|
|
$
|
63
|
|
|
$
|
98
|
|
|
$
|
9
|
|
|
$
|
(22
|
)
|
$
|
712
|
|
|
|
(In millions)
|
||
|
2017 proceeds and 2018 payments in settlement of certain legal matters
|
$
|
33
|
|
|
Increase in operations and maintenance due to the gain on sale of the Jewett Mine dragline in 2017
|
18
|
|
|
|
Increase in major maintenance primarily due to outages at W.A. Parish and Big Cajun II
|
32
|
|
|
|
Increased deactivation costs primarily at Dunkirk
|
10
|
|
|
|
Decrease in operations and maintenance expense due to cost efficiencies as a result of the Transformation
Plan
(a)
|
(60
|
)
|
|
|
Decrease in Renewables operations and maintenance expense primarily from the deconsolidation of Ivanpah
|
(10
|
)
|
|
|
Decrease in NRG Yield operations and maintenance expense due to lower costs related to forced outages at Walnut Creek in 2018 compared to 2017, as well as lower losses on disposal of assets at Walnut Creek and El Segundo
|
(5
|
)
|
|
|
|
$
|
18
|
|
|
|
Retail
|
|
Generation
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||
|
Six months ended June 30, 2018
|
$
|
241
|
|
|
$
|
106
|
|
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
20
|
|
|
$
|
402
|
|
|
Six months ended June 30, 2017
|
225
|
|
|
111
|
|
|
27
|
|
|
12
|
|
|
106
|
|
|
481
|
|
||||||
|
|
(In millions)
|
||
|
Decrease in general and administrative expense from cost initiatives for the Transformation Plan
(a)
|
$
|
(104
|
)
|
|
Prior year fees associated with advisors engaged to assist the Company in its strategic review in 2017
|
(20
|
)
|
|
|
Prior year fees for advisors and other consultants engaged to assist the Company with GenOn's ability to continue as a going concern
|
(11
|
)
|
|
|
Increase in bad debt expense primarily from increased usage due to weather
|
14
|
|
|
|
Increase in expense for estimated legal settlements
|
10
|
|
|
|
Increase in selling and marketing expense associated with costs incurred for margin enhancement initiatives
|
32
|
|
|
|
|
$
|
(79
|
)
|
|
|
(In millions)
|
||
|
Decrease in derivative interest expense from changes in the fair value of interest rate swaps driven by increased interest rates in 2018
|
$
|
(75
|
)
|
|
Decrease in interest expense related to repurchases of Senior Notes
|
(20
|
)
|
|
|
Decrease in interest expense related to Ivanpah deconsolidation
|
(6
|
)
|
|
|
Other
|
(1
|
)
|
|
|
|
$
|
(102
|
)
|
|
(In millions)
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents:
|
|
|
|
||||
|
NRG excluding NRG Yield
|
$
|
850
|
|
|
$
|
843
|
|
|
NRG Yield and subsidiaries
|
130
|
|
|
148
|
|
||
|
Restricted cash - operating
|
43
|
|
|
71
|
|
||
|
Restricted cash - reserves
(a)
|
243
|
|
|
437
|
|
||
|
Total
|
1,266
|
|
|
1,499
|
|
||
|
Total credit facility availability
|
1,222
|
|
|
1,711
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
2,488
|
|
|
$
|
3,210
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
In MW
|
264
|
|
908
|
|
916
|
|
765
|
|
828
|
|
860
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
6%
|
|
19%
|
|
20%
|
|
16%
|
|
18%
|
|
18%
|
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the EME (including Midwest Generation) acquisition, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
(b)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Retail
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
34
|
|
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
||||
|
East/West
(a)
|
15
|
|
|
—
|
|
|
208
|
|
|
223
|
|
||||
|
Renewables
|
2
|
|
|
—
|
|
|
286
|
|
|
288
|
|
||||
|
NRG Yield
|
17
|
|
|
—
|
|
|
28
|
|
|
45
|
|
||||
|
Corporate
|
6
|
|
|
—
|
|
|
25
|
|
|
31
|
|
||||
|
Total cash capital expenditures for the six months ended June 30, 2018
|
122
|
|
|
—
|
|
|
569
|
|
|
691
|
|
||||
|
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(618
|
)
|
|
(618
|
)
|
||||
|
Other investments
(c)
|
—
|
|
|
—
|
|
|
286
|
|
|
286
|
|
||||
|
Total capital expenditures and investments, net of financings
|
122
|
|
|
—
|
|
|
237
|
|
|
359
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2018
|
99
|
|
|
3
|
|
|
231
|
|
|
333
|
|
||||
|
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
(73
|
)
|
||||
|
Other investments
(c)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
|
NRG estimated capital expenditures for the remainder of 2018, net of financings
(d)
|
$
|
99
|
|
|
$
|
3
|
|
|
$
|
168
|
|
|
$
|
270
|
|
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||
|
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
In millions, except rates
|
|
|
|
|
|
|||||
|
5.750% senior notes due 2028
|
$
|
29
|
|
|
$
|
30
|
|
|
99.24
|
%
|
|
6.250% senior notes due 2022
|
14
|
|
|
15
|
|
|
103.25
|
%
|
||
|
Total at June 30, 2018
|
$
|
43
|
|
|
$
|
45
|
|
|
|
|
|
6.250% senior notes due 2022
|
$
|
6
|
|
|
$
|
6
|
|
|
103.25
|
%
|
|
5.750% senior notes due 2028
|
20
|
|
|
21
|
|
|
99.13
|
%
|
||
|
6.625% senior notes due 2027
|
20
|
|
|
21
|
|
|
103.06
|
%
|
||
|
Total at August 2, 2018
|
$
|
89
|
|
|
$
|
93
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided/(used) by operating activities
|
$
|
524
|
|
|
$
|
74
|
|
|
$
|
450
|
|
|
Net cash used by investing activities
|
(1,146
|
)
|
|
(545
|
)
|
|
(601
|
)
|
|||
|
Net cash used by financing activities
|
423
|
|
|
18
|
|
|
405
|
|
|||
|
|
(In millions)
|
||
|
Increase in operating income adjusted for non-cash items
|
$
|
262
|
|
|
Changes in cash collateral in support of risk management activities due to changes in commodity prices
|
171
|
|
|
|
Other changes in working capital
|
(21
|
)
|
|
|
Change in cash from discontinued operations
|
38
|
|
|
|
|
$
|
450
|
|
|
|
(In millions)
|
||
|
Increase in cash paid for acquisitions in 2018 compared to 2017, primarily from the XOOM acquisition
|
$
|
(268
|
)
|
|
Increase in capital expenditures for growth investments for solar and repowering projects
|
(149
|
)
|
|
|
Beginning balance of cash removed due to the deconsolidation of Ivanpah in 2018
|
(160
|
)
|
|
|
Decrease in proceeds from the sale of investments in 2017 compared to 2018
|
(17
|
)
|
|
|
Decrease in insurance proceeds for property damage
|
(18
|
)
|
|
|
Decrease in sales of emissions, net of purchases
|
(17
|
)
|
|
|
Change in cash from discontinued operations
|
53
|
|
|
|
Other
|
(25
|
)
|
|
|
|
$
|
(601
|
)
|
|
|
(In millions)
|
||
|
Repurchases of common stock in 2018, from open market repurchases and the ASR Agreement
|
$
|
(500
|
)
|
|
Increase in payments for short and long-term debt
|
(318
|
)
|
|
|
Increase in proceeds from the issuance of long-term debt, primarily for the Convertible Notes
|
659
|
|
|
|
Change in cash from discontinued operations including long-term deposits in 2017
|
349
|
|
|
|
Increase in cash contributions, net of distributions from non-controlling interests in 2018, primarily related to tax equity financings
|
208
|
|
|
|
Other
|
7
|
|
|
|
|
$
|
405
|
|
|
Derivative Activity Gains
|
(In millions)
|
||
|
Fair Value of Contracts as of December 31, 2017
|
$
|
46
|
|
|
Contracts realized or otherwise settled during the period
|
9
|
|
|
|
Contracts acquired during the period
|
11
|
|
|
|
Changes in fair value
|
217
|
|
|
|
Fair Value of Contracts as of June 30, 2018
|
$
|
283
|
|
|
|
Fair Value of Contracts as of June 30, 2018
|
||||||||||||||||||
|
|
Maturity
|
||||||||||||||||||
|
Fair value hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Level 1
|
$
|
(9
|
)
|
|
$
|
(30
|
)
|
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
$
|
(48
|
)
|
|
Level 2
|
10
|
|
|
137
|
|
|
16
|
|
|
15
|
|
|
178
|
|
|||||
|
Level 3
|
141
|
|
|
32
|
|
|
(6
|
)
|
|
(14
|
)
|
|
153
|
|
|||||
|
Total
|
$
|
142
|
|
|
$
|
139
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
283
|
|
|
(In millions)
|
2018
|
|
2017
|
||||
|
VaR as of June 30,
|
$
|
54
|
|
|
$
|
49
|
|
|
Three months ended June 30,
|
|
|
|
||||
|
Average
|
$
|
59
|
|
|
$
|
59
|
|
|
Maximum
|
68
|
|
|
66
|
|
||
|
Minimum
|
52
|
|
|
49
|
|
||
|
Six months ended June 30,
|
|
|
|
||||
|
Average
|
59
|
|
|
$
|
56
|
|
|
|
Maximum
|
69
|
|
|
66
|
|
||
|
Minimum
|
48
|
|
|
41
|
|
||
|
For the three months ended June 30, 2018
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(a)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(b)
|
||||||
|
Month #1
|
|
|
|
|
|
|
|
|
||||||
|
(April 1, 2018 to April 30, 2018)
|
|
1,779,530
|
|
|
$
|
29.98
|
|
|
1,779,530
|
|
|
$
|
853,952,158
|
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||||
|
(May 1, 2018 to May 31, 2018)
|
|
9,969,023
|
|
|
$
|
32.69
|
|
|
9,969,023
|
|
|
$
|
499,950,111
|
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||||
|
(June 1, 2018 to June 30, 2018)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
499,950,111
|
|
|
Total at June 30, 2018
|
|
11,748,553
|
|
|
|
|
11,748,553
|
|
|
|
||||
|
Number
|
|
Description
|
|
Method of Filing
|
|
4.1
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on May 25, 2018.
|
|
|
4.2
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on May 25, 2018.
|
|
|
10.1
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 7, 2018.
|
|
|
10.2
|
|
|
Filed herewith.
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
|
Mauricio Gutierrez
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: August 2, 2018
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|