These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
For the Quarterly Period Ended: September 30, 2018
|
|
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
•
|
NRG's ability to achieve the expected benefits of its Transformation Plan;
|
|
•
|
NRG's ability to engage in successful sales and divestitures as well as mergers and acquisitions activity;
|
|
•
|
The potential adverse effects of the GenOn Entities' filings under Chapter 11 of the Bankruptcy Code and restructuring transactions on NRG's operations, management and employees and the risks associated with operating NRG's business during the restructuring process;
|
|
•
|
Risks and uncertainties associated with the GenOn Entities' Chapter 11 Cases including the ability to achieve anticipated benefits therefrom;
|
|
•
|
NRG's ability to obtain and maintain retail market share;
|
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
|
•
|
Volatile power supply costs and demand for power;
|
|
•
|
Changes in law, including judicial decisions;
|
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
|
•
|
Government regulation, including changes in market rules, rates, tariffs and environmental laws;
|
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
|
•
|
NRG's ability to develop and build new power generation facilities;
|
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
|
•
|
NRG's ability to complete the sale of certain assets to Clearway Energy, Inc.;
|
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
|
2017 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2017
|
|
2023 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the Senior Credit Facility
|
|
Adjusted EBITDA
|
|
Adjusted earnings before interest, taxes, depreciation and amortization
|
|
ARO
|
|
Asset Retirement Obligation
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
|
BACT
|
|
Best Available Control Technology
|
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 the U.S. Bankruptcy Code
|
|
Bankruptcy Court
|
|
United States Bankruptcy Court for the Southern District of Texas, Houston Division
|
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
|
BTU
|
|
British Thermal Unit
|
|
Business Solutions
|
|
NRG's business solutions group, which includes demand response, commodity sales, energy efficiency and energy management services
|
|
CAA
|
|
Clean Air Act
|
|
CAIR
|
|
Clean Air Interstate Rule
|
|
CAISO
|
|
California Independent System Operator
|
|
Carlsbad
|
|
Collectively, Carlsbad Energy Holdings LLC and Carlsbad Energy Center LLC
|
|
CASPR
|
|
Competitive Auctions with Sponsored Resources
|
|
CDD
|
|
Cooling Degree Day
|
|
CDWR
|
|
California Department of Water Resources
|
|
CEC
|
|
California Energy Commission
|
|
CenterPoint
|
|
CenterPoint Energy Houston Electric, LLC
|
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
|
Chapter 11 Cases
|
|
Voluntary cases commenced by the GenOn Entities under the Bankruptcy Code in the Bankruptcy Court
|
|
C&I
|
|
Commercial industrial and governmental/institutional
|
|
Cleco
|
|
Cleco Energy LLC
|
|
COD
|
|
Commercial Operation Date
|
|
ComEd
|
|
Commonwealth Edison
|
|
Company
|
|
NRG Energy, Inc.
|
|
CPUC
|
|
California Public Utilities Commission
|
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
|
CVSR
|
|
California Valley Solar Ranch
|
|
CWA
|
|
Clean Water Act
|
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
|
DSI
|
|
Dry Sorbent Injection
|
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
|
EME
|
|
Edison Mission Energy
|
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
EPC
|
|
Engineering, Procurement and Construction
|
|
EPSA
|
|
The Electric Power Supply Association
|
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
|
ESP
|
|
Electrostatic Precipitator
|
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
|
ESPS
|
|
Existing Source Performance Standards
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FGD
|
|
Flue gas desulfurization
|
|
Fresh Start
|
|
Reporting requirements as defined by ASC-852,
Reorganizations
|
|
FTRs
|
|
Financial Transmission Rights
|
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
|
GenConn
|
|
GenConn Energy LLC
|
|
GenOn
|
|
GenOn Energy, Inc.
|
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $395 million outstanding unsecured senior notes consisting of $208 million of 8.5% senior notes due 2021 and $187 million of 9.125% senior notes due 2031
|
|
GenOn Entities
|
|
GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation. that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017
|
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $649 million of 9.5% senior notes due 2018, and $489 million of 9.875% senior notes due 2020
|
|
GenOn Settlement
|
|
A settlement agreement and any other documents necessary to effectuate the settlement among NRG, GenOn, and certain holders of senior unsecured notes of GenOn Americas Generation and GenOn, and certain of GenOn's direct and indirect subsidiaries
|
|
GHG
|
|
Greenhouse Gas
|
|
GIP
|
|
Global Infrastructure Partners
|
|
GW
|
|
Gigawatt
|
|
GWh
|
|
Gigawatt Hour
|
|
HAP
|
|
Hazardous Air Pollutant
|
|
HDD
|
|
Heating Degree Day
|
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
|
IASB
|
|
International Accounting Standards Board
|
|
IFRS
|
|
International Financial Reporting Standards
|
|
IPA
|
|
Illinois Power Agency
|
|
IPPNY
|
|
Independent Power Producers of New York
|
|
ISO
|
|
Independent System Operator, also referred to as RTOs
|
|
ISO-NE
|
|
ISO New England Inc.
|
|
ITC
|
|
Investment Tax Credit
|
|
kWh
|
|
Kilowatt-hour
|
|
LaGen
|
|
Louisiana Generating, LLC
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
LTIPs
|
|
Collectively, the NRG LTIP and the NRG GenOn LTIP
|
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
|
Mass Market
|
|
Residential and small commercial customers
|
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
|
MDth
|
|
Thousand Dekatherms
|
|
Midwest Generation
|
|
Midwest Generation, LLC
|
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
|
MMBtu
|
|
Million British Thermal Units
|
|
MOPR
|
|
Minimum Offer Price Rule
|
|
MW
|
|
Megawatts
|
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
|
MWt
|
|
Megawatts Thermal Equivalent
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NEPGA
|
|
New England Power Generators Association
|
|
NEPOOL
|
|
New England Power Pool
|
|
NERC
|
|
North American Electric Reliability Corporation
|
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
|
NOL
|
|
Net Operating Loss
|
|
NOV
|
|
Notice of Violation
|
|
NO
x
|
|
Nitrogen Oxides
|
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
|
Normal Purchase Normal Sale
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NRG
|
|
NRG Energy, Inc.
|
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., which changed it's name to Clearway Energy, Inc. following the sale by NRG of NRG Yield and the Renewables Platform to GIP
|
|
NSR
|
|
New Source Review
|
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
|
NYAG
|
|
State of New York Office of Attorney General
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
|
PER
|
|
Peak Energy Rent
|
|
Petition Date
|
|
June 14, 2017
|
|
Pipeline
|
|
Projects that range from identified lead to shortlisted with an offtake and represent a lower level of execution certainty.
|
|
PJM
|
|
PJM Interconnection, LLC
|
|
PML
|
|
NRG Power Marketing LLC
|
|
PPA
|
|
Power Purchase Agreement
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PTC
|
|
Production Tax Credit
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
PUHCA
|
|
Public Utility Holding Company Act of 2005
|
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
|
Renewables
|
|
Consists of the following projects retained by NRG: Agua, Ivanpah, Guam, NFL stadiums
|
|
Renewables Platform
|
|
The renewable operating and development platform sold to GIP with NRG's interest in NRG Yield.
|
|
Restructuring Support Agreement
|
|
Restructuring Support and Lock-Up Agreement, dated as of June 12, 2017 and as amended on October 2, 2017, by and among GenOn Energy, Inc., GenOn Americas Generation, LLC, and subsidiaries signatory thereto, NRG Energy, Inc. and the noteholders signatory thereto
|
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
|
Revolving Credit Facility
|
|
The Company’s $2.4 billion revolving credit facility, a component of the Senior Credit Facility. The revolving credit facility consists of $169 million of Tranche A Revolving Credit Facility, due 2021, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021
|
|
RFO
|
|
Request for Offer
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
|
Reliability Must-Run
|
|
ROFO
|
|
Right of First Offer
|
|
ROFO Agreement
|
|
Second Amended and Restated Right of First Offer Agreement by and between NRG Energy, Inc. and NRG Yield, Inc.
|
|
RPM
|
|
Reliability Pricing Model
|
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
|
RTO
|
|
Regional Transmission Organization
|
|
RTR
|
|
Renewable Technology Resource
|
|
SCE
|
|
Southern California Edison
|
|
SDG&E
|
|
San Diego Gas & Electric
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
Senior Credit Facility
|
|
NRG's senior secured credit facility, comprised of the Revolving Credit Facility and the 2023 Term Loan Facility
|
|
Senior Notes
|
|
As of December 31, 2017, NRG’s $4.8 billion outstanding unsecured senior notes consisting of $992 million of 6.25% senior notes due 2022, $733 million of 6.25% senior notes due 2024, $1.0 billion of 7.25% senior notes due 2026, $1.25 billion of 6.625% senior notes due 2027, and $870 million of 5.75% senior notes due 2028.
|
|
Services Agreement
|
|
NRG provided GenOn with various management, personnel and other services, which include human resources, regulatory and public affairs, accounting, tax, legal, information systems, treasury, risk management, commercial operations, and asset management, as set forth in the services agreement with GenOn.
|
|
SIFMA
|
|
Securities Industry and Financial Markets Association
|
|
SO
2
|
|
Sulfur Dioxide
|
|
South Central
|
|
NRG's South Central business, which owns and operates a 3,555-MW portfolio of generation assets consisting of 225-MW Bayou Cove, 430-MW Big Cajun-I, 1,461-MW Big Cajun-II, 1,263-MW Cottonwood and 176-MW Sterlington, and serves a customer base of cooperatives, municipalities and regional utilities under load contracts.
|
|
S&P
|
|
Standard & Poor's
|
|
SREC
|
|
Solar renewable energy credit
|
|
TCPA
|
|
Telephone Consumer Protection Act
|
|
TSA
|
|
Transportation Services Agreement
|
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
|
U.S.
|
|
United States of America
|
|
U.S. DOE
|
|
U.S. Department of Energy
|
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level.
|
|
VaR
|
|
Value at Risk
|
|
VCP
|
|
Voluntary Clean-Up Program
|
|
VIE
|
|
Variable Interest Entity
|
|
WECC
|
|
Western Electricity Coordinating Council
|
|
WST
|
|
Washington-St. Tammany Electric Cooperative, Inc.
|
|
Yield Operating
|
|
NRG Yield Operating LLC
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||
|
(In millions, except for per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
3,061
|
|
|
|
$
|
2,740
|
|
|
|
$
|
7,795
|
|
|
$
|
7,246
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
2,307
|
|
|
|
2,072
|
|
|
|
5,730
|
|
|
5,589
|
|
||||
|
Depreciation and amortization
|
112
|
|
|
|
163
|
|
|
|
370
|
|
|
490
|
|
||||
|
Impairment losses
|
—
|
|
|
|
—
|
|
|
|
74
|
|
|
60
|
|
||||
|
Selling, general and administrative
|
212
|
|
|
|
190
|
|
|
|
591
|
|
|
634
|
|
||||
|
Reorganization costs
|
27
|
|
|
|
12
|
|
|
|
70
|
|
|
18
|
|
||||
|
Development costs
|
1
|
|
|
|
6
|
|
|
|
9
|
|
|
18
|
|
||||
|
Total operating costs and expenses
|
2,659
|
|
|
|
2,443
|
|
|
|
6,844
|
|
|
6,809
|
|
||||
|
Other income - affiliate
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
87
|
|
||||
|
Gain on sale of assets
|
14
|
|
|
|
—
|
|
|
|
30
|
|
|
4
|
|
||||
|
Operating Income
|
416
|
|
|
297
|
|
|
981
|
|
|
528
|
|
||||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
20
|
|
|
|
9
|
|
|
|
26
|
|
|
(20
|
)
|
||||
|
Other income/(expense), net
|
17
|
|
|
|
19
|
|
—
|
|
(4
|
)
|
|
43
|
|
||||
|
Loss on debt extinguishment, net
|
(19
|
)
|
|
|
—
|
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Interest expense
|
(121
|
)
|
|
|
(139
|
)
|
|
|
(361
|
)
|
|
(432
|
)
|
||||
|
Total other expense
|
(103
|
)
|
|
|
(111
|
)
|
|
|
(361
|
)
|
|
(409
|
)
|
||||
|
Income from Continuing Operations Before Income Taxes
|
313
|
|
|
186
|
|
|
620
|
|
|
119
|
|
||||||
|
Income tax expense
|
7
|
|
—
|
|
1
|
|
|
|
19
|
|
|
3
|
|
||||
|
Income from Continuing Operations
|
306
|
|
|
|
185
|
|
|
|
601
|
|
|
116
|
|
||||
|
Loss from discontinued operations, net of income tax
|
(354
|
)
|
|
|
(22
|
)
|
|
|
(320
|
)
|
|
(798
|
)
|
||||
|
Net (Loss)/Income
|
(48
|
)
|
|
|
163
|
|
|
|
281
|
|
|
(682
|
)
|
||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interests
|
24
|
|
|
|
(8
|
)
|
|
|
1
|
|
|
(63
|
)
|
||||
|
Net (Loss)/Income Attributable to NRG Energy, Inc. common stockholders
|
$
|
(72
|
)
|
|
|
$
|
171
|
|
|
|
$
|
280
|
|
|
$
|
(619
|
)
|
|
(Loss)/Earnings per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of common shares outstanding — basic
|
299
|
|
|
|
317
|
|
|
|
309
|
|
|
317
|
|
||||
|
Income from continuing operations per weighted average common share — basic
|
$
|
0.94
|
|
|
|
$
|
0.61
|
|
|
|
$
|
1.94
|
|
|
$
|
0.56
|
|
|
Loss from discontinued operations per weighted average common share — basic
|
$
|
(1.18
|
)
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(1.03
|
)
|
|
$
|
(2.51
|
)
|
|
(Loss)/Earnings per Weighted Average Common Share — Basic
|
$
|
(0.24
|
)
|
|
|
$
|
0.54
|
|
|
|
$
|
0.91
|
|
|
$
|
(1.95
|
)
|
|
Weighted average number of common shares outstanding — diluted
|
299
|
|
|
|
322
|
|
|
|
313
|
|
|
317
|
|
||||
|
Income from continuing operations per weighted average common share — diluted
|
$
|
0.94
|
|
|
|
$
|
0.60
|
|
|
|
$
|
1.91
|
|
|
$
|
0.56
|
|
|
Loss from discontinued operations per weighted average common share — diluted
|
$
|
(1.18
|
)
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(1.02
|
)
|
|
$
|
(2.51
|
)
|
|
(Loss)/Earnings per Weighted Average Common Share — Diluted
|
$
|
(0.24
|
)
|
|
|
$
|
0.53
|
|
|
|
$
|
0.89
|
|
|
$
|
(1.95
|
)
|
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
|
$
|
0.03
|
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net (loss)/income
|
$
|
(48
|
)
|
|
$
|
163
|
|
|
$
|
281
|
|
|
$
|
(682
|
)
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on derivatives, net of income tax expense of $0, $0, $1, and $0
|
4
|
|
|
7
|
|
|
24
|
|
|
7
|
|
||||
|
Foreign currency translation adjustments, net of income tax expense of $0, $0, $0, and $0
|
(2
|
)
|
|
2
|
|
|
(8
|
)
|
|
9
|
|
||||
|
Available-for-sale securities, net of income tax expense of $0, $0, $0, and $0
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
Defined benefit plans, net of income tax expense of $0, $0, $0, and $0
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
25
|
|
||||
|
Other comprehensive income
|
1
|
|
|
9
|
|
|
14
|
|
|
43
|
|
||||
|
Comprehensive (loss)/income
|
(47
|
)
|
|
172
|
|
|
295
|
|
|
(639
|
)
|
||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
26
|
|
|
(5
|
)
|
|
15
|
|
|
(61
|
)
|
||||
|
Comprehensive (loss)/income attributable to NRG Energy, Inc. common stockholders
|
$
|
(73
|
)
|
|
$
|
177
|
|
|
$
|
280
|
|
|
$
|
(578
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
(a)
|
||||
|
(In millions, except shares)
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,359
|
|
|
$
|
767
|
|
|
Funds deposited by counterparties
|
30
|
|
|
37
|
|
||
|
Restricted cash
|
28
|
|
|
279
|
|
||
|
Accounts receivable, net
|
1,297
|
|
|
960
|
|
||
|
Inventory
|
408
|
|
|
486
|
|
||
|
Derivative instruments
|
683
|
|
|
624
|
|
||
|
Cash collateral paid in support of energy risk management activities
|
209
|
|
|
171
|
|
||
|
Accounts receivable - affiliate
|
19
|
|
|
186
|
|
||
|
Prepayments and other current assets
|
248
|
|
|
179
|
|
||
|
Current assets - held for sale
|
—
|
|
|
116
|
|
||
|
Current assets - discontinued operations
|
4
|
|
|
705
|
|
||
|
Total current assets
|
4,285
|
|
|
4,510
|
|
||
|
Property, plant and equipment, net
|
3,599
|
|
|
6,435
|
|
||
|
Other Assets
|
|
|
|
||||
|
Equity investments in affiliates
|
452
|
|
|
182
|
|
||
|
Notes receivable, less current portion
|
10
|
|
|
2
|
|
||
|
Goodwill
|
539
|
|
|
539
|
|
||
|
Intangible assets, net
|
602
|
|
|
507
|
|
||
|
Nuclear decommissioning trust fund
|
719
|
|
|
692
|
|
||
|
Derivative instruments
|
392
|
|
|
159
|
|
||
|
Deferred income taxes
|
11
|
|
|
6
|
|
||
|
Other non-current assets
|
281
|
|
|
294
|
|
||
|
Non-current assets held-for-sale
|
—
|
|
|
43
|
|
||
|
Non-current assets - discontinued operations
|
560
|
|
|
10,181
|
|
||
|
Total other assets
|
3,566
|
|
|
12,605
|
|
||
|
Total Assets
|
$
|
11,450
|
|
|
$
|
23,550
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current portion of long-term debt and capital leases
|
$
|
593
|
|
|
$
|
204
|
|
|
Accounts payable
|
824
|
|
|
711
|
|
||
|
Accounts payable - affiliate
|
14
|
|
|
57
|
|
||
|
Derivative instruments
|
550
|
|
|
537
|
|
||
|
Cash collateral received in support of energy risk management activities
|
30
|
|
|
37
|
|
||
|
Accrued expenses and other current liabilities
|
659
|
|
|
769
|
|
||
|
Accrued expenses and other current liabilities - affiliate
|
1
|
|
|
161
|
|
||
|
Current liabilities - held-for-sale
|
—
|
|
|
72
|
|
||
|
Current liabilities - discontinued operations
|
52
|
|
|
864
|
|
||
|
Total current liabilities
|
2,723
|
|
|
3,412
|
|
||
|
Non-Current Liabilities
|
|
|
|
||||
|
Long-term debt and capital leases
|
6,658
|
|
|
9,180
|
|
||
|
Nuclear decommissioning reserve
|
278
|
|
|
269
|
|
||
|
Nuclear decommissioning trust liability
|
432
|
|
|
415
|
|
||
|
Deferred income taxes
|
18
|
|
|
21
|
|
||
|
Derivative instruments
|
357
|
|
|
143
|
|
||
|
Out-of-market contracts, net
|
177
|
|
|
195
|
|
||
|
Other non-current liabilities
|
1,177
|
|
|
1,002
|
|
||
|
Non-current liabilities - held-for-sale
|
—
|
|
|
8
|
|
||
|
Non-current liabilities - discontinued operations
|
547
|
|
|
6,859
|
|
||
|
Total non-current liabilities
|
9,644
|
|
|
18,092
|
|
||
|
Total Liabilities
|
12,367
|
|
|
21,504
|
|
||
|
Redeemable noncontrolling interest in subsidiaries
|
19
|
|
|
78
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
8,453
|
|
|
8,377
|
|
||
|
Accumulated deficit
|
(6,001
|
)
|
|
(6,269
|
)
|
||
|
Less treasury stock, at cost - 129,948,876 and 101,580,045 shares, at September 30, 2018 and December 31, 2017, respectively
|
(3,334
|
)
|
|
(2,386
|
)
|
||
|
Accumulated other comprehensive loss
|
(58
|
)
|
|
(72
|
)
|
||
|
Noncontrolling interest
|
—
|
|
|
2,314
|
|
||
|
Total Stockholders’ Equity
|
(936
|
)
|
|
1,968
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
11,450
|
|
|
$
|
23,550
|
|
|
|
||||||||
|
|
Nine months ended September 30,
|
|||||||
|
(In millions)
|
2018
|
|
2017
|
|||||
|
Cash Flows from Operating Activities
|
|
|
|
|||||
|
Net income/(loss)
|
$
|
281
|
|
|
$
|
(682
|
)
|
|
|
Loss from discontinued operations, net of income tax
|
(320
|
)
|
|
(798
|
)
|
|||
|
Income from continuing operations
|
601
|
|
|
116
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
10
|
|
|
|
—
|
|
||
|
Depreciation, amortization and accretion
|
403
|
|
|
|
490
|
|
||
|
Provision for bad debts
|
57
|
|
|
|
57
|
|
||
|
Amortization of nuclear fuel
|
38
|
|
|
|
37
|
|
||
|
Amortization of financing costs and debt discount/premiums
|
21
|
|
|
|
15
|
|
||
|
Adjustment for debt extinguishment
|
22
|
|
|
|
3
|
|
||
|
Amortization of intangibles and out-of-market contracts
|
21
|
|
|
|
79
|
|
||
|
Amortization of unearned equity compensation
|
36
|
|
|
|
27
|
|
||
|
Impairment losses
|
89
|
|
|
|
60
|
|
||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
(6
|
)
|
|
|
(1
|
)
|
||
|
Changes in nuclear decommissioning trust liability
|
50
|
|
|
|
20
|
|
||
|
Changes in derivative instruments
|
(17
|
)
|
|
|
36
|
|
||
|
Changes in collateral deposits in support of energy risk management activities
|
(30
|
)
|
|
|
(103
|
)
|
||
|
Gain on sale of emission allowances
|
(20
|
)
|
|
|
21
|
|
||
|
Gain on sale of assets
|
(30
|
)
|
|
|
(4
|
)
|
||
|
GenOn settlement in July 2018
|
(125
|
)
|
|
|
—
|
|
||
|
Loss on deconsolidation of business
|
13
|
|
|
|
—
|
|
||
|
Changes in other working capital
|
(375
|
)
|
|
|
(295
|
)
|
||
|
Cash provided by continuing operations
|
758
|
|
|
|
558
|
|
||
|
Cash provided by discontinued operations
|
324
|
|
|
|
178
|
|
||
|
Net Cash Provided by Operating Activities
|
1,082
|
|
|
|
736
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
|||||
|
Acquisitions of businesses, net of cash acquired
|
(209
|
)
|
|
|
(12
|
)
|
||
|
Capital expenditures
|
(345
|
)
|
|
|
(172
|
)
|
||
|
Purchases of emission allowances
|
(30
|
)
|
|
|
(47
|
)
|
||
|
Proceeds from sale of emission allowances
|
54
|
|
—
|
|
104
|
|
||
|
Investments in nuclear decommissioning trust fund securities
|
(449
|
)
|
|
|
(402
|
)
|
||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
398
|
|
|
|
382
|
|
||
|
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees
|
1,555
|
|
|
|
309
|
|
||
|
Deconsolidation of business
|
(268
|
)
|
|
|
—
|
|
||
|
Changes in investments in unconsolidated affiliates
|
(62
|
)
|
|
|
24
|
|
||
|
Other
|
—
|
|
|
|
30
|
|
||
|
Cash provided by continuing operations
|
644
|
|
|
|
216
|
|
||
|
Cash used by discontinued operations
|
(703
|
)
|
|
|
(638
|
)
|
||
|
Net Cash (Used) by Investing Activities
|
(59
|
)
|
|
|
(422
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
|||||
|
Payment of dividends to common stockholders
|
(28
|
)
|
|
|
(28
|
)
|
||
|
Payment for treasury stock
|
(1,000
|
)
|
|
|
—
|
|
||
|
Proceeds from issuance of long-term debt
|
995
|
|
|
|
308
|
|
||
|
Payments for short and long-term debt
|
(970
|
)
|
|
|
(343
|
)
|
||
|
Receivable from affiliate
|
(26
|
)
|
|
|
(125
|
)
|
||
|
Net distributions to noncontrolling interests from subsidiaries
|
(17
|
)
|
|
|
(18
|
)
|
||
|
Payment of debt issuance costs
|
(19
|
)
|
|
|
(39
|
)
|
||
|
Other
|
(4
|
)
|
|
|
(8
|
)
|
||
|
Cash used by continuing operations
|
(1,069
|
)
|
|
|
(253
|
)
|
||
|
Cash provided by discontinued operations
|
403
|
|
|
|
39
|
|
||
|
Net Cash Used by Financing Activities
|
(666
|
)
|
|
|
(214
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
1
|
|
|
|
(10
|
)
|
||
|
Change in Cash from discontinued operations
|
24
|
|
|
|
(421
|
)
|
||
|
Net Increase in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
334
|
|
|
|
511
|
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
1,083
|
|
|
|
860
|
|
||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
1,417
|
|
|
|
$
|
1,371
|
|
|
•
|
directly sells energy and innovative, sustainable products and services to retail customers under the names “NRG”, “Reliant” and other retail brand names owned by NRG;
|
|
•
|
owns approximately
26,000
MW of generation;
|
|
•
|
engages in the trading of wholesale energy, capacity and related products; and
|
|
•
|
transacts in and trades fuel and transportation services.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable allowance for doubtful accounts
|
$
|
37
|
|
|
$
|
28
|
|
|
Property, plant and equipment accumulated depreciation
|
2,652
|
|
|
3,013
|
|
||
|
Intangible assets accumulated amortization
|
1,194
|
|
|
1,572
|
|
||
|
Out-of-market contracts accumulated amortization
|
372
|
|
|
354
|
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
1,359
|
|
|
$
|
767
|
|
|
$
|
1,022
|
|
|
$
|
591
|
|
|
Funds deposited by counterparties
|
30
|
|
|
37
|
|
|
31
|
|
|
2
|
|
||||
|
Restricted cash
|
28
|
|
|
279
|
|
|
318
|
|
|
267
|
|
||||
|
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows
|
$
|
1,417
|
|
|
$
|
1,083
|
|
|
$
|
1,371
|
|
|
$
|
860
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2017
|
$
|
2,314
|
|
|
Dividends paid to NRG Yield, Inc. public shareholders
|
(61
|
)
|
|
|
Distributions to noncontrolling interest
|
(43
|
)
|
|
|
Net income attributable to noncontrolling interest - continuing operations
|
5
|
|
|
|
Net income attributable to noncontrolling interest - discontinued operations
|
21
|
|
|
|
Other comprehensive income attributable to noncontrolling interest - discontinued operations
|
14
|
|
|
|
Non-cash adjustments to noncontrolling interest
|
10
|
|
|
|
Contributions from noncontrolling interest
|
296
|
|
|
|
Sale of assets to NRG Yield, Inc.
|
(8
|
)
|
|
|
Deconsolidation of Ivanpah
(a)
|
(89
|
)
|
|
|
Deconsolidation of Agua Caliente
(b)
|
(279
|
)
|
|
|
Deconsolidation of NRG Yield and the Renewables Platform
(b)
|
(2,180
|
)
|
|
|
Balance as of September 30, 2018
|
$
|
—
|
|
|
|
(In millions)
|
||
|
Balance as of December 31, 2017
|
$
|
78
|
|
|
Distributions to redeemable noncontrolling interest
|
(3
|
)
|
|
|
Contributions from redeemable noncontrolling interest
|
26
|
|
|
|
Non-cash adjustments to redeemable noncontrolling interest
|
(9
|
)
|
|
|
Net income attributable to redeemable noncontrolling interest - continuing operations
|
1
|
|
|
|
Net income attributable to redeemable noncontrolling interest - discontinued operations
|
(26
|
)
|
|
|
Deconsolidation of NRG Yield and the Renewables Platform
(a)
|
(48
|
)
|
|
|
Balance as of September 30, 2018
|
$
|
19
|
|
|
|
Three months ended September 30, 2018
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
(a)
|
$
|
—
|
|
|
$
|
680
|
|
|
$
|
278
|
|
|
$
|
958
|
|
|
$
|
(479
|
)
|
|
$
|
479
|
|
|
Capacity revenue
(a)
|
—
|
|
|
66
|
|
|
187
|
|
|
253
|
|
|
1
|
|
|
254
|
|
||||||
|
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mass customers
|
1,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1,766
|
|
||||||
|
Business Solutions customers
|
434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
||||||
|
Total retail revenue
|
2,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,200
|
|
||||||
|
Mark-to-market for economic hedging activities
(b)
|
1
|
|
|
268
|
|
|
27
|
|
|
295
|
|
|
(241
|
)
|
|
55
|
|
||||||
|
Contract amortization
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Other revenue
(a)(c)
|
—
|
|
|
36
|
|
|
32
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||||
|
Total operating revenue
|
2,203
|
|
|
1,055
|
|
|
524
|
|
|
1,579
|
|
|
(721
|
)
|
|
3,061
|
|
||||||
|
Less: Lease revenue
|
3
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
||||||
|
Less: Derivative revenue
|
1
|
|
|
1,160
|
|
|
55
|
|
|
1,215
|
|
|
(241
|
)
|
|
975
|
|
||||||
|
Less: Contract amortization
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Total revenue from contracts with customers
|
$
|
2,199
|
|
|
$
|
(110
|
)
|
|
$
|
466
|
|
|
$
|
356
|
|
|
$
|
(480
|
)
|
|
$
|
2,075
|
|
|
(a) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815.
|
|||||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
896
|
|
|
$
|
(25
|
)
|
|
$
|
871
|
|
|
$
|
—
|
|
|
$
|
871
|
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||||
|
Other revenue
|
—
|
|
|
(4
|
)
|
|
8
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||
|
Energy revenue
(a)
|
$
|
—
|
|
|
$
|
1,558
|
|
|
$
|
735
|
|
|
$
|
2,293
|
|
|
$
|
(890
|
)
|
|
$
|
1,403
|
|
||
|
Capacity revenue
(a)
|
—
|
|
|
201
|
|
—
|
|
487
|
|
—
|
|
688
|
|
|
—
|
|
|
688
|
|
||||||
|
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mass customers
|
4,321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
4,317
|
|
||||||||
|
Business Solutions customers
|
1,181
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,181
|
|
||||||||
|
Total retail revenue
|
5,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
5,498
|
|
||||||||
|
Mark-to-market for economic hedging activities
(b)
|
(5
|
)
|
|
(7
|
)
|
|
2
|
|
|
(5
|
)
|
|
(21
|
)
|
|
(31
|
)
|
||||||||
|
Contract amortization
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
|
Other revenue
(c)
|
—
|
|
|
164
|
|
|
64
|
|
|
228
|
|
|
(3
|
)
|
|
225
|
|
||||||||
|
Total operating revenue
|
5,497
|
|
|
1,928
|
|
|
1,288
|
|
|
3,216
|
|
|
(918
|
)
|
|
7,795
|
|
||||||||
|
Less: Lease revenue
|
10
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
16
|
|
||||||||
|
Less: Derivative revenue
|
(5
|
)
|
|
1,871
|
|
|
135
|
|
|
2,006
|
|
|
—
|
|
|
2,001
|
|
||||||||
|
Less: Contract amortization
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
|
Total revenue from contracts with customers
|
$
|
5,492
|
|
|
$
|
45
|
|
|
$
|
1,147
|
|
|
$
|
1,192
|
|
|
$
|
(918
|
)
|
|
$
|
5,766
|
|
||
|
(a) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815.
|
|||||||||||||||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
1,877
|
|
|
$
|
7
|
|
|
$
|
1,884
|
|
|
$
|
—
|
|
|
$
|
1,884
|
|
||
|
Capacity revenue
|
—
|
|
|
—
|
|
|
110
|
|
|
110
|
|
|
—
|
|
|
110
|
|
||||||||
|
Other revenue
|
—
|
|
|
1
|
|
|
16
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||||
|
|
|
|
||
|
(In millions)
|
|
September 30, 2018
|
||
|
Deferred customer acquisition costs
|
|
$
|
104
|
|
|
|
|
|
||
|
Accounts receivable, net - Contracts with customers
|
|
1,265
|
|
|
|
Accounts receivable, net - Derivative instruments
|
|
32
|
|
|
|
Total accounts receivable, net
|
|
$
|
1,297
|
|
|
|
|
|
||
|
Unbilled revenues (included within Accounts receivable, net - Contracts with customers)
|
|
385
|
|
|
|
Deferred revenues
|
|
60
|
|
|
|
|
Three months ended September 30, 2018
|
|
Three months ended September 30, 2017
|
|
Nine months ended September 30, 2018
|
|
Nine months ended September 30, 2017
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Operating revenues
|
$
|
280
|
|
|
$
|
315
|
|
|
$
|
925
|
|
|
$
|
906
|
|
|
Operating costs and expenses
|
(212
|
)
|
|
(242
|
)
|
|
(682
|
)
|
|
(690
|
)
|
||||
|
Other expenses
|
(44
|
)
|
|
(64
|
)
|
|
(165
|
)
|
|
(210
|
)
|
||||
|
Gain/(loss) from operations of discontinued components, before tax
|
24
|
|
|
9
|
|
|
78
|
|
|
6
|
|
||||
|
Income tax expense
|
9
|
|
|
4
|
|
|
4
|
|
|
2
|
|
||||
|
Gain/(loss) from discontinued operations, net of tax
|
15
|
|
|
5
|
|
|
74
|
|
|
4
|
|
||||
|
Loss on deconsolidation, net of tax
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
||||
|
California property tax indemnification
|
(153
|
)
|
|
—
|
|
|
(153
|
)
|
|
—
|
|
||||
|
Other Commitments, Indemnification and Fees
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
||||
|
Loss on disposal of discontinued operations, net of tax
|
(369
|
)
|
|
—
|
|
|
(369
|
)
|
|
—
|
|
||||
|
Gain/(Loss) from discontinued operations, net of tax
|
$
|
(354
|
)
|
|
$
|
5
|
|
|
$
|
(295
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
September 30, 2018
(a)
|
|
December 31, 2017
(b)
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
224
|
|
|
Restricted Cash
|
—
|
|
|
229
|
|
||
|
Accounts receivable, net
|
—
|
|
|
119
|
|
||
|
Other current assets
|
4
|
|
|
133
|
|
||
|
Current assets - discontinued operations
|
4
|
|
|
705
|
|
||
|
Property, plant and equipment, net
|
547
|
|
|
7,473
|
|
||
|
Equity investments in affiliates
|
—
|
|
|
856
|
|
||
|
Intangible assets, net
|
8
|
|
|
1,240
|
|
||
|
Other non-current assets
|
5
|
|
|
612
|
|
||
|
Non-current assets - discontinued operations
|
560
|
|
|
10,181
|
|
||
|
Current portion of long term debt and capital leases
|
14
|
|
|
484
|
|
||
|
Accounts payable
|
37
|
|
|
169
|
|
||
|
Other current liabilities
|
1
|
|
|
211
|
|
||
|
Current liabilities - discontinued operations
|
52
|
|
|
864
|
|
||
|
Long-term debt and capital leases
|
545
|
|
|
6,673
|
|
||
|
Other non-current liabilities
|
2
|
|
|
186
|
|
||
|
Non-current liabilities - discontinued operations
|
$
|
547
|
|
|
$
|
6,859
|
|
|
|
Three months ended September 30, 2018
|
|
Three months ended September 30, 2017
|
|
Nine months ended September 30, 2018
|
|
Nine months ended September 30, 2017
|
||||||||
|
(In millions)
|
|
|
|
||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
646
|
|
|
Operating costs and expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
||||
|
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
||||
|
Loss from operations of discontinued components, before tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
||||
|
Interest income - affiliate
|
—
|
|
|
—
|
|
|
3
|
|
|
6
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
3
|
|
|
(155
|
)
|
||||
|
Pre-tax loss on deconsolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
||||
|
Settlement consideration and services credit
|
—
|
|
|
—
|
|
|
1
|
|
|
(289
|
)
|
||||
|
Pension and post-retirement liability assumption
|
—
|
|
|
(25
|
)
|
|
(2
|
)
|
|
(144
|
)
|
||||
|
Other
|
—
|
|
|
(2
|
)
|
|
(27
|
)
|
|
(6
|
)
|
||||
|
Loss on disposal of discontinued operations, net of tax
|
—
|
|
|
(27
|
)
|
|
(28
|
)
|
|
(647
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
(25
|
)
|
|
$
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
1)
|
The dismissal of certain prepetition litigation and full releases from GenOn and each of its debtor and non-debtor subsidiaries in favor of NRG, excluding REMA.
|
|
2)
|
NRG provided settlement cash consideration to GenOn of
$261.3 million
, paid in cash less amounts owed to NRG under the intercompany secured revolving credit facility. See
Note 14
,
Related Party Transactions
for further discussion of the intercompany secured revolving credit facility. The net liability for these amounts, along with the services credit described below, is recorded in accrued expenses and other current liabilities - affiliate as of
September 30, 2018
and
December 31, 2017
.
|
|
3)
|
NRG will retain the pension liability, including payment of approximately
$13 million
of 2017 pension contributions, for GenOn employees for service provided prior to the completion of the reorganization, which was paid in September 2017. GenOn’s pension liability as of
September 30, 2018
, was approximately
$76 million
. NRG will also retain the liability for GenOn’s post-employment and retiree health and welfare benefits, in an amount up to
$25 million
. These liabilities are recorded within other non-current liabilities as of
September 30, 2018
and
December 31, 2017
.
|
|
4)
|
The shared services agreement between NRG and GenOn was terminated and replaced as of the plan confirmation date with a transition services agreement. Under the transition services agreement, NRG provided the shared services and other separation services at an annualized rate of
$84 million
, subject to certain credits and adjustments. See
Note 14
,
Related Party Transactions
, for further discussion of the Services Agreement.
|
|
5)
|
NRG provided a credit of
$28 million
to GenOn to apply against amounts owed under the transition services agreement. The unused credit of approximately
$18 million
was paid in cash to GenOn. The credit was intended to reimburse GenOn for its payment of financing costs.
|
|
6)
|
NRG and GenOn also agreed to cooperate in good faith to maximize the value of certain development projects. Pursuant to this, GenOn made a one-time payment in the amount of
$15 million
to NRG in December 2017 as compensation for a purchase option with respect to the Canal 3 project. During the second quarter of 2018, NRG sold Canal 3 to Stonepeak Kestrel Holdings II LLC, or Stonepeak Kestrel, in conjunction with GenOn's sale of Canal Units 1 and 2 to Stonepeak Kestrel Holdings LLC. NRG reimbursed GenOn for
$13.5 million
of the one-time payment upon the closing of the sale of Canal 3.
|
|
•
|
Settlement of all pending litigation and objections to the Plan (including with respect to releases and feasibility);
|
|
•
|
NRG provided
$37.5 million
in letters of credit as new qualifying credit support to GenOn Mid-Atlantic; and
|
|
•
|
NRG paid approximately
$6 million
as reimbursement of professional fees incurred by certain of GenOn Mid-Atlantic's stakeholders in connection with the GenMA Settlement.
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes receivable
(a)
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
(b)
|
7,331
|
|
|
7,653
|
|
|
9,482
|
|
|
9,739
|
|
||||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, including current portion
|
$
|
7,385
|
|
|
$
|
268
|
|
|
$
|
7,432
|
|
|
$
|
2,307
|
|
|
|
As of September 30, 2018
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments in securities (classified within other non-current assets)
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
41
|
|
|
41
|
|
|
—
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
88
|
|
|
—
|
|
|
88
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
Corporate debt securities
|
112
|
|
|
—
|
|
|
112
|
|
|
—
|
|
||||
|
Equity securities
|
368
|
|
|
368
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
1,022
|
|
|
210
|
|
|
743
|
|
|
69
|
|
||||
|
Interest rate contracts
|
53
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities — nuclear trust fund investments
|
66
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
1,816
|
|
|
$
|
643
|
|
|
$
|
1,019
|
|
|
$
|
88
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
905
|
|
|
271
|
|
|
552
|
|
|
82
|
|
||||
|
Interest rate contracts
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
907
|
|
|
$
|
271
|
|
|
$
|
554
|
|
|
$
|
82
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments in securities (classified within other non-current assets)
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
47
|
|
|
45
|
|
|
2
|
|
|
—
|
|
||||
|
U.S. government and federal agency obligations
|
43
|
|
|
42
|
|
|
1
|
|
|
—
|
|
||||
|
Federal agency mortgage-backed securities
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Corporate debt securities
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||
|
Equity securities
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
744
|
|
|
191
|
|
|
509
|
|
|
44
|
|
||||
|
Interest rate contracts
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
|
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities — nuclear trust fund investments
|
68
|
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
1,498
|
|
|
$
|
616
|
|
|
$
|
751
|
|
|
$
|
63
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
674
|
|
|
257
|
|
|
358
|
|
|
59
|
|
||||
|
Interest rate contracts
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
680
|
|
|
$
|
257
|
|
|
$
|
364
|
|
|
$
|
59
|
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Three months ended September 30, 2018
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
|
Beginning balance
|
$
|
19
|
|
|
$
|
174
|
|
|
$
|
193
|
|
|
$
|
19
|
|
|
$
|
(15
|
)
|
|
$
|
4
|
|
|
Contracts acquired in Xoom acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
|
Total losses — realized/unrealized
included in earnings |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||
|
Purchases
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
(201
|
)
|
|
(201
|
)
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance as of September 30, 2018
|
$
|
19
|
|
|
$
|
(13
|
)
|
|
$
|
6
|
|
|
$
|
19
|
|
|
$
|
(13
|
)
|
|
$
|
6
|
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2018
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||||
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Three months ended September 30, 2017
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||||
|
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
|
Beginning balance
|
$
|
18
|
|
|
$
|
(9
|
)
|
|
$
|
9
|
|
|
$
|
17
|
|
|
$
|
(64
|
)
|
|
$
|
(47
|
)
|
|
Total gains/(losses) — realized/unrealized
included in earnings
|
1
|
|
|
(32
|
)
|
|
(31
|
)
|
|
2
|
|
|
12
|
|
|
14
|
|
||||||
|
Purchases
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers into Level 3
(b)
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||
|
Transfers out of Level 3
(b)
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||
|
Ending balance as of September 30, 2017
|
$
|
19
|
|
|
$
|
(50
|
)
|
|
$
|
(31
|
)
|
|
$
|
19
|
|
|
$
|
(50
|
)
|
|
$
|
(31
|
)
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of September 30, 2017
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||
|
(a)
|
Consists of derivative assets and liabilities, net.
|
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
44
|
|
|
$
|
68
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
2
|
|
|
$
|
197
|
|
|
$
|
23
|
|
|
FTRs
|
25
|
|
|
14
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(90
|
)
|
|
86
|
|
|
—
|
|
|||||
|
|
$
|
69
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Power Contracts
|
$
|
33
|
|
|
$
|
47
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
10
|
|
|
$
|
142
|
|
|
$
|
24
|
|
|
FTRs
|
11
|
|
|
12
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(28
|
)
|
|
46
|
|
|
—
|
|
|||||
|
|
$
|
44
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
|
Forward Market Price Power
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
Forward Market Price Power
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Industry Sector
|
(% of Total)
|
|
|
Utilities, energy merchants, marketers and other
|
83
|
%
|
|
Financial institutions
|
17
|
|
|
Total as of September 30, 2018
|
100
|
%
|
|
|
Net Exposure
(a) (b)
|
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
|
Investment grade
|
59
|
%
|
|
Non-Investment grade/Non-Rated
|
41
|
|
|
Total as of September 30, 2018
|
100
|
%
|
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
U.S. government and federal agency obligations
|
41
|
|
|
1
|
|
|
1
|
|
|
12
|
|
|
43
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
|
Federal agency mortgage-backed securities
|
88
|
|
|
—
|
|
|
3
|
|
|
23
|
|
|
82
|
|
|
1
|
|
|
1
|
|
|
23
|
|
||||||
|
Commercial mortgage-backed securities
|
19
|
|
|
—
|
|
|
1
|
|
|
22
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Corporate debt securities
|
112
|
|
|
1
|
|
|
2
|
|
|
10
|
|
|
99
|
|
|
2
|
|
|
1
|
|
|
11
|
|
||||||
|
Equity securities
|
434
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
272
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign government fixed income securities
|
4
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Total
|
$
|
719
|
|
|
$
|
298
|
|
|
$
|
7
|
|
|
|
|
$
|
692
|
|
|
$
|
276
|
|
|
$
|
2
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Realized gains
|
$
|
8
|
|
|
$
|
8
|
|
|
Realized losses
|
8
|
|
|
6
|
|
||
|
Proceeds from sale of securities
|
$
|
398
|
|
|
$
|
382
|
|
|
|
|
Total Volume
|
||||||
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Category
|
Units
|
(In millions)
|
||||||
|
Emissions
|
Short Ton
|
3
|
|
|
1
|
|
||
|
Renewable Energy Certificates
|
Certificates
|
1
|
|
|
—
|
|
||
|
Coal
|
Short Ton
|
8
|
|
|
21
|
|
||
|
Natural Gas
|
MMBtu
|
(439
|
)
|
|
(20
|
)
|
||
|
Power
|
MWh
|
8
|
|
|
23
|
|
||
|
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
|
Interest
|
Dollars
|
$
|
1,058
|
|
|
$
|
1,060
|
|
|
Equity
|
Shares
|
—
|
|
|
1
|
|
||
|
|
Fair Value
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||||||
|
Derivatives Not Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate contracts current
|
17
|
|
|
8
|
|
|
—
|
|
|
1
|
|
|
Interest rate contracts long-term
|
36
|
|
|
31
|
|
|
2
|
|
|
5
|
|
|
Commodity contracts current
|
666
|
|
|
616
|
|
|
550
|
|
|
536
|
|
|
Commodity contracts long-term
|
356
|
|
|
128
|
|
|
355
|
|
|
138
|
|
|
Total Derivatives Not Designated as Cash Flow or Fair Value Hedges
|
1,075
|
|
|
783
|
|
|
907
|
|
|
680
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of September 30, 2018
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
1,022
|
|
|
$
|
(765
|
)
|
|
$
|
(18
|
)
|
|
$
|
239
|
|
|
Derivative liabilities
|
|
(905
|
)
|
|
765
|
|
|
30
|
|
|
(110
|
)
|
||||
|
Total commodity contracts
|
|
117
|
|
|
—
|
|
|
12
|
|
|
129
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||
|
Derivative liabilities
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Total interest rate contracts
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||
|
Total derivative instruments
|
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
180
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
|
As of December 31, 2017
|
|
(In millions)
|
||||||||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
744
|
|
|
$
|
(578
|
)
|
|
$
|
(11
|
)
|
|
$
|
155
|
|
|
Derivative liabilities
|
|
(674
|
)
|
|
578
|
|
|
72
|
|
|
(24
|
)
|
||||
|
Total commodity contracts
|
|
70
|
|
|
—
|
|
|
61
|
|
|
131
|
|
||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Derivative liabilities
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Total interest rate contracts
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
|
Total derivative instruments
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
164
|
|
|
|
Interest Rate Contracts
|
||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Accumulated OCI beginning balance
|
$
|
(23
|
)
|
|
$
|
(67
|
)
|
|
$
|
(54
|
)
|
|
$
|
(66
|
)
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
||||||||
|
Due to realization of previously deferred amounts
|
1
|
|
|
4
|
|
|
8
|
|
|
10
|
|
||||
|
Mark-to-market of cash flow hedge accounting contracts
|
(3
|
)
|
|
4
|
|
|
21
|
|
|
(3
|
)
|
||||
|
Sale of NRG Yield and the Renewables Platform
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Accumulated OCI ending balance, net of $0, and $15 tax
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(84
|
)
|
|
$
|
(7
|
)
|
|
$
|
(85
|
)
|
|
$
|
18
|
|
|
Reversal of acquired gain positions related to economic hedges
|
(10
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(1
|
)
|
||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
25
|
|
|
(19
|
)
|
|
158
|
|
|
(8
|
)
|
||||
|
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(69
|
)
|
|
(28
|
)
|
|
62
|
|
|
9
|
|
||||
|
Reversal of previously recognized unrealized gains on settled positions related to trading activity
|
(4
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
(24
|
)
|
||||
|
Net unrealized gains on open positions related to trading activity
|
8
|
|
|
—
|
|
|
27
|
|
|
17
|
|
||||
|
Total unrealized mark-to-market gains/(losses) for trading activity
|
4
|
|
|
(5
|
)
|
|
17
|
|
|
(7
|
)
|
||||
|
Total unrealized (losses)/gains
|
$
|
(65
|
)
|
|
$
|
(33
|
)
|
|
$
|
79
|
|
|
$
|
2
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Unrealized gains/(losses) included in operating revenues
|
$
|
59
|
|
|
$
|
17
|
|
|
$
|
(14
|
)
|
|
$
|
170
|
|
|
Unrealized (losses)/gains included in cost of operations
|
(124
|
)
|
|
(50
|
)
|
|
93
|
|
|
(168
|
)
|
||||
|
Total impact to statement of operations — energy commodities
|
$
|
(65
|
)
|
|
$
|
(33
|
)
|
|
$
|
79
|
|
|
$
|
2
|
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
17
|
|
|
$
|
(4
|
)
|
|
(In millions, except rates)
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018 interest rate %
(a)
|
||||
|
|
|
|
|||||||
|
Recourse debt:
|
|
|
|
|
|
||||
|
Senior Notes, due 2022
|
$
|
485
|
|
|
$
|
992
|
|
|
6.250
|
|
Senior Notes, due 2024
|
733
|
|
|
733
|
|
|
6.250
|
||
|
Senior Notes, due 2026
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
|
Senior Notes, due 2027
|
1,230
|
|
|
1,250
|
|
|
6.625
|
||
|
Senior Notes, due 2028
|
821
|
|
|
870
|
|
|
5.750
|
||
|
Convertible Senior Notes, due 2048
|
575
|
|
|
—
|
|
|
2.750
|
||
|
Term loan facility, due 2023
|
1,857
|
|
|
1,872
|
|
|
L+1.75
|
||
|
Tax-exempt bonds
|
466
|
|
|
465
|
|
|
4.125 - 6.00
|
||
|
Subtotal recourse debt
|
7,167
|
|
|
7,182
|
|
|
|
||
|
Non-recourse debt:
|
|
|
|
|
|
||||
|
Ivanpah, due 2033 and 2038
(b)
|
—
|
|
|
1,073
|
|
|
2.285 - 4.256
|
||
|
Agua Caliente, due 2037
(c)
|
—
|
|
|
818
|
|
|
2.395 - 3.633
|
||
|
Agua Caliente Borrower 1, due 2038
|
86
|
|
|
89
|
|
|
5.430
|
||
|
Midwest Generation, due 2019
|
78
|
|
|
152
|
|
|
4.390
|
||
|
Other
|
105
|
|
|
180
|
|
|
various
|
||
|
Subtotal all non-recourse debt
|
269
|
|
|
2,312
|
|
|
|
||
|
Subtotal long-term debt (including current maturities)
|
7,436
|
|
|
9,494
|
|
|
|
||
|
Capital leases
|
2
|
|
|
5
|
|
|
various
|
||
|
Subtotal long-term debt and capital leases (including current maturities)
|
7,438
|
|
|
9,499
|
|
|
|
||
|
Less current maturities
|
(593
|
)
|
|
(204
|
)
|
|
|
||
|
Less debt issuance costs
|
(82
|
)
|
|
(103
|
)
|
|
|
||
|
Discounts
|
(105
|
)
|
|
(12
|
)
|
|
|
||
|
Total long-term debt and capital leases
|
$
|
6,658
|
|
|
$
|
9,180
|
|
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
In millions, except rates
|
|
|
|
|
|
|||||
|
5.750% senior notes due 2028
|
$
|
29
|
|
|
$
|
30
|
|
|
99.24
|
%
|
|
6.250% senior notes due 2022
|
14
|
|
|
15
|
|
|
103.25
|
%
|
||
|
Total at June 30, 2018
|
$
|
43
|
|
|
$
|
45
|
|
|
|
|
|
6.250% senior notes due 2022
(b)
|
492
|
|
|
512
|
|
|
103.13
|
%
|
||
|
5.750% senior notes due 2028
|
20
|
|
|
20
|
|
|
99.13
|
%
|
||
|
6.625% senior notes due 2027
|
20
|
|
|
21
|
|
|
103.06
|
%
|
||
|
Total at September 30, 2018
|
$
|
575
|
|
|
$
|
598
|
|
|
|
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Current assets
|
$
|
6
|
|
|
$
|
6
|
|
|
Net property, plant and equipment
|
76
|
|
|
80
|
|
||
|
Other long-term assets
|
31
|
|
|
36
|
|
||
|
Total assets
|
113
|
|
|
122
|
|
||
|
Current liabilities
|
2
|
|
|
3
|
|
||
|
Long-term debt
|
29
|
|
|
30
|
|
||
|
Other long-term liabilities
|
8
|
|
|
7
|
|
||
|
Total liabilities
|
39
|
|
|
40
|
|
||
|
Redeemable noncontrolling interest
|
19
|
|
|
19
|
|
||
|
Net assets less noncontrolling interests
|
$
|
55
|
|
|
$
|
63
|
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance as of December 31, 2017
|
418,323,134
|
|
|
(101,580,045
|
)
|
|
316,743,089
|
|
|
Shares issued under LTIPs
|
1,555,766
|
|
|
—
|
|
|
1,555,766
|
|
|
Shares issued under ESPP
|
—
|
|
|
175,862
|
|
|
175,862
|
|
|
Shares repurchased
|
—
|
|
|
(28,544,693
|
)
|
|
(28,544,693
|
)
|
|
Balance as of September 30, 2018
|
419,878,900
|
|
|
(129,948,876
|
)
|
|
289,930,024
|
|
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Amounts paid for shares purchased
(in millions)
|
|||
|
Board Authorized Share Repurchases
|
|
|
|
|
|
|||
|
First Quarter 2018
(a)
|
3,114,748
|
|
|
|
|
$
|
93
|
|
|
Second Quarter 2018
(a) (b)
|
11,748,553
|
|
|
|
|
407
|
|
|
|
Third Quarter 2018
(b)
|
13,681,392
|
|
|
|
|
500
|
|
|
|
Total Board Authorized Share Repurchases as of September 30, 2018
|
28,544,693
|
|
|
(c)
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|||
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||
|
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
In millions, except per share data
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Basic income/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|||||||||||||||
|
Net (loss)/income attributable to NRG Energy, Inc. common stockholders
|
$
|
(72
|
)
|
|
$
|
171
|
|
|
$
|
280
|
|
|
$
|
(619
|
)
|
|
Weighted average number of common shares outstanding - basic
|
299
|
|
|
317
|
|
|
309
|
|
|
317
|
|
||||
|
(Loss)/earnings per weighted average common share — basic
|
$
|
(0.24
|
)
|
|
$
|
0.54
|
|
|
$
|
0.91
|
|
|
$
|
(1.95
|
)
|
|
Diluted income/(loss) per share attributable to NRG Energy, Inc. common stockholders
|
|
|
|
|
|||||||||||
|
Weighted average number of common shares outstanding - diluted
|
299
|
|
|
317
|
|
|
309
|
|
|
317
|
|
||||
|
Incremental shares attributable to the issuance of equity compensation (treasury stock method)
|
—
|
|
|
5
|
|
|
4
|
|
|
—
|
|
||||
|
Total dilutive shares
|
299
|
|
|
322
|
|
|
313
|
|
|
317
|
|
||||
|
(Loss)/income per weighted average common share — diluted
|
$
|
(0.24
|
)
|
|
$
|
0.53
|
|
|
$
|
0.89
|
|
|
$
|
(1.95
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
In millions of shares
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Equity compensation plans
|
4
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
2048 Convertible Senior Notes
|
12
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
Total
|
16
|
|
|
1
|
|
|
6
|
|
|
6
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
|||||||||||
|
Three months ended September 30, 2018
|
(In millions)
|
|||||||||||||||||||
|
Operating revenues
(a)
|
$
|
2,203
|
|
|
$
|
1,579
|
|
|
$
|
1
|
|
|
$
|
(722
|
)
|
|
$
|
3,061
|
|
|
|
Depreciation and amortization
|
30
|
|
|
73
|
|
|
7
|
|
|
2
|
|
|
112
|
|
||||||
|
Reorganization costs
|
6
|
|
|
3
|
|
|
18
|
|
|
—
|
|
|
27
|
|
||||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
20
|
|
|
2
|
|
|
(2
|
)
|
|
20
|
|
||||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
|
(Loss)/income from continuing operations before income taxes
|
(127
|
)
|
|
595
|
|
|
349
|
|
|
(504
|
)
|
|
313
|
|
||||||
|
(Loss)/income from continuing operations
|
(127
|
)
|
|
595
|
|
|
342
|
|
|
(504
|
)
|
|
306
|
|
||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
|
(354
|
)
|
||||||
|
Net (Loss)/Income
|
(127
|
)
|
|
595
|
|
|
(12
|
)
|
|
(504
|
)
|
|
(48
|
)
|
||||||
|
(Loss)/Income attributable to NRG Energy, Inc. common stockholders
|
$
|
(127
|
)
|
|
$
|
579
|
|
|
$
|
(23
|
)
|
|
$
|
(501
|
)
|
—
|
|
$
|
(72
|
)
|
|
Total assets as of September 30, 2018
|
$
|
3,465
|
|
|
$
|
6,699
|
|
|
$
|
7,979
|
|
|
$
|
(6,693
|
)
|
|
$
|
11,450
|
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
1
|
|
|
$
|
740
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
722
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||
|
Three months ended September 30, 2017
|
(In millions)
|
||||||||||||||||||
|
Operating revenues
(a)
|
$
|
1,936
|
|
|
$
|
1,313
|
|
|
$
|
—
|
|
|
$
|
(509
|
)
|
|
$
|
2,740
|
|
|
Depreciation and amortization
|
28
|
|
|
128
|
|
|
8
|
|
|
(1
|
)
|
|
163
|
|
|||||
|
Reorganization costs
|
5
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
12
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
9
|
|
|
3
|
|
|
(3
|
)
|
|
9
|
|
|||||
|
Income/(loss) from continuing operations before income taxes
|
72
|
|
|
272
|
|
|
(157
|
)
|
|
(1
|
)
|
|
186
|
|
|||||
|
Income/(loss) from continuing operations
|
72
|
|
|
272
|
|
|
(158
|
)
|
|
(1
|
)
|
|
185
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Net Income/(Loss)
|
72
|
|
|
272
|
|
|
(180
|
)
|
|
(1
|
)
|
|
163
|
|
|||||
|
Net Income/(Loss) attributable to NRG Energy, Inc. common stockholders
|
$
|
72
|
|
|
$
|
256
|
|
|
$
|
(159
|
)
|
|
$
|
2
|
|
|
$
|
171
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
493
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
509
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
|||||||||||
|
Nine months ended September 30, 2018
|
(In millions)
|
|||||||||||||||||||
|
Operating revenues
(a)
|
$
|
5,497
|
|
|
$
|
3,216
|
|
|
$
|
10
|
|
|
$
|
(928
|
)
|
|
$
|
7,795
|
|
|
|
Depreciation and amortization
|
86
|
|
|
259
|
|
|
25
|
|
|
—
|
|
|
370
|
|
||||||
|
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
||||||
|
Reorganization costs
|
10
|
|
|
10
|
|
|
50
|
|
—
|
|
—
|
|
|
70
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
1
|
|
|
29
|
|
|
—
|
|
|
30
|
|
||||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
27
|
|
|
4
|
|
|
(5
|
)
|
|
26
|
|
||||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
|
Income/(Loss) from continuing operations before income taxes
|
733
|
|
|
303
|
|
|
812
|
|
|
(1,228
|
)
|
|
620
|
|
||||||
|
Income/(Loss) from continuing operations
|
733
|
|
|
302
|
|
|
794
|
|
|
(1,228
|
)
|
|
601
|
|
||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
(320
|
)
|
||||||
|
Net Income/(Loss)
|
733
|
|
|
302
|
|
|
474
|
|
|
(1,228
|
)
|
|
281
|
|
||||||
|
Net Income/(Loss) attributable to NRG Energy, Inc. common stockholders
|
$
|
732
|
|
|
$
|
293
|
|
|
$
|
479
|
|
|
$
|
(1,224
|
)
|
|
$
|
280
|
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
7
|
|
|
$
|
944
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
928
|
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
|||||||||||
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating revenues
(a)
|
$
|
4,868
|
|
|
$
|
3,289
|
|
|
$
|
13
|
|
|
$
|
(924
|
)
|
|
$
|
7,246
|
|
|
|
Depreciation and amortization
|
81
|
|
|
385
|
|
|
26
|
|
|
(2
|
)
|
|
490
|
|
||||||
|
Impairment losses
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||
|
Reorganization costs
|
5
|
|
|
3
|
|
|
10
|
|
—
|
|
—
|
|
|
18
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
|
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
(21
|
)
|
|
6
|
|
|
(5
|
)
|
|
(20
|
)
|
||||||
|
Income/(loss) from continuing operations before income taxes
|
371
|
|
|
185
|
|
|
(433
|
)
|
|
(4
|
)
|
|
119
|
|
||||||
|
Income/(loss) from continuing operations
|
380
|
|
|
183
|
|
|
(443
|
)
|
|
(4
|
)
|
|
116
|
|
||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(798
|
)
|
|
—
|
|
|
(798
|
)
|
||||||
|
Net Income/(loss)
|
380
|
|
|
183
|
|
|
(1,241
|
)
|
|
(4
|
)
|
|
(682
|
)
|
||||||
|
Net Income/(loss) attributable to NRG Energy, Inc. common stockholders
|
$
|
380
|
|
|
$
|
169
|
|
|
$
|
(1,169
|
)
|
|
$
|
1
|
|
|
$
|
(619
|
)
|
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
872
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
924
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
In millions, except rates
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income before income taxes
|
$
|
313
|
|
|
$
|
186
|
|
|
$
|
620
|
|
|
$
|
119
|
|
|
Income tax expense from continuing operations
|
7
|
|
|
1
|
|
|
19
|
|
|
3
|
|
||||
|
Effective tax rate
|
2.2
|
%
|
|
0.5
|
%
|
|
3.1
|
%
|
|
2.5
|
%
|
||||
|
Ace Energy, Inc.
|
NRG Advisory Services LLC
|
NRG Norwalk Harbor Operations Inc.
|
|
Allied Home Warranty GP LLC
|
NRG Affiliate Services Inc.
|
NRG Operating Services, Inc.
|
|
Allied Warranty LLC
|
NRG Arthur Kill Operations Inc.
|
NRG Oswego Harbor Power Operations Inc.
|
|
Arthur Kill Power LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG PacGen Inc.
|
|
Astoria Gas Turbine Power LLC
|
NRG Bayou Cove LLC
|
NRG Portable Power LLC
|
|
Bayou Cove Peaking Power, LLC
|
NRG Business Services LLC
|
NRG Power Marketing LLC
|
|
BidURenergy, Inc.
|
NRG Cabrillo Power Operations Inc.
|
NRG Reliability Solutions LLC
|
|
Cabrillo Power I LLC
|
NRG California Peaker Operations LLC
|
NRG Renter's Protection LLC
|
|
Cabrillo Power II LLC
|
NRG Cedar Bayou Development Company, LLC
|
NRG Retail LLC
|
|
Carbon Management Solutions LLC
|
NRG Connected Home LLC
|
NRG Retail Northeast LLC
|
|
Cirro Group, Inc.
|
NRG Connecticut Affiliate Services Inc.
|
NRG Rockford Acquisition LLC
|
|
Cirro Energy Services, Inc.
|
NRG Construction LLC
|
NRG Saguaro Operations Inc.
|
|
Connecticut Jet Power LLC
|
NRG Curtailment Solutions, Inc
|
NRG Security LLC
|
|
Cottonwood Development LLC
|
NRG Development Company Inc.
|
NRG Services Corporation
|
|
Cottonwood Energy Company LP
|
NRG Devon Operations Inc.
|
NRG SimplySmart Solutions LLC
|
|
Cottonwood Generating Partners I LLC
|
NRG Dispatch Services LLC
|
NRG South Central Affiliate Services Inc.
|
|
Cottonwood Generating Partners II LLC
|
NRG Distributed Energy Resources Holdings LLC
|
NRG South Central Generating LLC
|
|
Cottonwood Generating Partners III LLC
|
NRG Distributed Generation PR LLC
|
NRG South Central Operations Inc.
|
|
Cottonwood Technology Partners LP
|
NRG Dunkirk Operations Inc.
|
NRG South Texas LP
|
|
Devon Power LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas C&I Supply LLC
|
|
Dunkirk Power LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Gregory LLC
|
|
Eastern Sierra Energy Company LLC
|
NRG Energy Labor Services LLC
|
NRG Texas Holding Inc.
|
|
El Segundo Power, LLC
|
NRG ECOKAP Holdings LLC
|
NRG Texas LLC
|
|
El Segundo Power II LLC
|
NRG Energy Services Group LLC
|
NRG Texas Power LLC
|
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services International Inc.
|
NRG Warranty Services LLC
|
|
Energy Choice Solutions LLC
|
NRG Energy Services LLC
|
NRG West Coast LLC
|
|
Energy Plus Holdings LLC
|
NRG Generation Holdings, Inc.
|
NRG Western Affiliate Services Inc.
|
|
Energy Plus Natural Gas LLC
|
NRG Greenco LLC
|
O'Brien Cogeneration, Inc. II
|
|
Energy Protection Insurance Company
|
NRG Home & Business Solutions LLC
|
ONSITE Energy, Inc.
|
|
Everything Energy LLC
|
NRG Home Services LLC
|
Oswego Harbor Power LLC
|
|
Forward Home Security, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Northeast LLC
|
|
GCP Funding Company, LLC
|
NRG Home Solutions Product LLC
|
Reliant Energy Power Supply, LLC
|
|
Green Mountain Energy Company
|
NRG Homer City Services LLC
|
Reliant Energy Retail Holdings, LLC
|
|
Gregory Partners, LLC
|
NRG Huntley Operations Inc.
|
Reliant Energy Retail Services, LLC
|
|
Gregory Power Partners LLC
|
NRG HQ DG LLC
|
RERH Holdings, LLC
|
|
Huntley Power LLC
|
NRG Identity Protect LLC
|
Saguaro Power LLC
|
|
Independence Energy Alliance LLC
|
NRG Ilion Limited Partnership
|
Somerset Operations Inc.
|
|
Independence Energy Group LLC
|
NRG Ilion LP LLC
|
Somerset Power LLC
|
|
Independence Energy Natural Gas LLC
|
NRG International LLC
|
Texas Genco GP, LLC
|
|
Indian River Operations Inc.
|
NRG Maintenance Services LLC
|
Texas Genco Holdings, Inc.
|
|
Indian River Power LLC
|
NRG Mextrans Inc.
|
Texas Genco LP, LLC
|
|
Louisiana Generating LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
Texas Genco Services, LP
|
|
Meriden Gas Turbines LLC
|
NRG Middletown Operations Inc.
|
US Retailers LLC
|
|
Middletown Power LLC
|
NRG Montville Operations Inc.
|
Vienna Operations Inc.
|
|
Montville Power LLC
|
NRG New Roads Holdings LLC
|
Vienna Power LLC
|
|
NEO Corporation
|
NRG North Central Operations Inc.
|
WCP (Generation) Holdings LLC
|
|
New Genco GP, LLC
|
NRG Northeast Affiliate Services Inc.
|
West Coast Power LLC
|
|
Norwalk Power LLC
|
|
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,618
|
|
|
$
|
445
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
3,061
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
2,005
|
|
|
295
|
|
|
9
|
|
|
(2
|
)
|
|
2,307
|
|
|||||
|
Depreciation and amortization
|
67
|
|
|
36
|
|
|
9
|
|
|
—
|
|
|
112
|
|
|||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Selling, general and administrative
|
125
|
|
|
21
|
|
|
139
|
|
|
(73
|
)
|
|
212
|
|
|||||
|
Reorganization costs
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
|
Development costs
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
1
|
|
|||||
|
Total operating costs and expenses
|
2,197
|
|
|
350
|
|
|
187
|
|
|
(75
|
)
|
|
2,659
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Operating Income/(Loss)
|
421
|
|
|
109
|
|
|
(187
|
)
|
|
73
|
|
|
416
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
6
|
|
|
—
|
|
|
466
|
|
|
(472
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Other income/(expense), net
|
4
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
17
|
|
|||||
|
Loss on debt extinguishment, net
|
—
|
|
|
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
|
Interest expense
|
(3
|
)
|
|
(8
|
)
|
|
(110
|
)
|
|
—
|
|
|
(121
|
)
|
|||||
|
Total other income/(expense)
|
7
|
|
|
20
|
|
|
342
|
|
|
(472
|
)
|
|
(103
|
)
|
|||||
|
Income from Continuing Operations Before Income Taxes
|
428
|
|
|
129
|
|
|
155
|
|
|
(399
|
)
|
|
313
|
|
|||||
|
Income tax expense/(benefit)
|
122
|
|
|
41
|
|
|
(156
|
)
|
|
—
|
|
|
7
|
|
|||||
|
Income from Continuing Operations
|
306
|
|
|
88
|
|
|
311
|
|
|
(399
|
)
|
|
306
|
|
|||||
|
Income/(loss) from discontinued operations, net of income tax
|
—
|
|
|
17
|
|
|
(371
|
)
|
|
—
|
|
|
(354
|
)
|
|||||
|
Net Income/(Loss)
|
306
|
|
|
105
|
|
|
(60
|
)
|
|
(399
|
)
|
|
(48
|
)
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(61
|
)
|
|
12
|
|
|
73
|
|
|
24
|
|
|||||
|
Net Income/(Loss) Attributable to
NRG Energy, Inc. common stockholders
|
$
|
306
|
|
|
$
|
166
|
|
|
$
|
(72
|
)
|
|
$
|
(472
|
)
|
|
$
|
(72
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
6,736
|
|
|
$
|
1,072
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
7,795
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
5,006
|
|
|
719
|
|
|
18
|
|
|
(13
|
)
|
|
5,730
|
|
|||||
|
Depreciation and amortization
|
216
|
|
|
129
|
|
|
25
|
|
|
—
|
|
|
370
|
|
|||||
|
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Selling, general and administrative
|
337
|
|
|
46
|
|
|
282
|
|
|
(74
|
)
|
|
591
|
|
|||||
|
Reorganization costs
|
4
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
70
|
|
|||||
|
Development costs
|
—
|
|
|
—
|
|
|
10
|
|
|
(1
|
)
|
|
9
|
|
|||||
|
Total operating costs and expenses
|
5,563
|
|
|
968
|
|
|
401
|
|
|
(88
|
)
|
|
6,844
|
|
|||||
|
Gain on sale of assets
|
3
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Operating Income/(Loss)
|
1,176
|
|
|
131
|
|
|
(401
|
)
|
|
75
|
|
|
981
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of consolidated subsidiaries
|
14
|
|
|
—
|
|
|
1,156
|
|
|
(1,170
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
27
|
|
|
(1
|
)
|
|
—
|
|
|
26
|
|
|||||
|
Other income/(expense), net
|
13
|
|
|
(27
|
)
|
|
10
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Interest expense
|
(11
|
)
|
|
(42
|
)
|
|
(308
|
)
|
|
—
|
|
|
(361
|
)
|
|||||
|
Total other income/(expense)
|
16
|
|
|
(42
|
)
|
|
835
|
|
|
(1,170
|
)
|
|
(361
|
)
|
|||||
|
Income from Continuing Operations Before Income Taxes
|
1,192
|
|
|
89
|
|
|
434
|
|
|
(1,095
|
)
|
|
620
|
|
|||||
|
Income tax expense/(benefit)
|
343
|
|
|
26
|
|
|
(350
|
)
|
|
—
|
|
|
19
|
|
|||||
|
Income from Continuing Operations
|
849
|
|
|
63
|
|
|
784
|
|
|
(1,095
|
)
|
|
601
|
|
|||||
|
Income/(loss) from discontinued operations, net of income tax
|
—
|
|
|
77
|
|
|
(397
|
)
|
|
—
|
|
|
(320
|
)
|
|||||
|
Net Income
|
849
|
|
|
140
|
|
|
387
|
|
|
(1,095
|
)
|
|
281
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(181
|
)
|
|
107
|
|
|
75
|
|
|
1
|
|
|||||
|
Net Income Attributable to
NRG Energy, Inc.
|
$
|
849
|
|
|
$
|
321
|
|
|
$
|
280
|
|
|
$
|
(1,170
|
)
|
|
$
|
280
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
306
|
|
|
$
|
105
|
|
|
$
|
(60
|
)
|
|
$
|
(399
|
)
|
|
$
|
(48
|
)
|
|
Other Comprehensive Income/(Loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain/(loss) on derivatives, net
|
—
|
|
|
10
|
|
|
(13
|
)
|
|
7
|
|
|
4
|
|
|||||
|
Foreign currency translation adjustments, net
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
3
|
|
|
(2
|
)
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(2
|
)
|
|
8
|
|
|
(15
|
)
|
|
10
|
|
|
1
|
|
|||||
|
Comprehensive Income/(Loss)
|
304
|
|
|
113
|
|
|
(75
|
)
|
|
(389
|
)
|
|
(47
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(58
|
)
|
|
11
|
|
|
73
|
|
|
26
|
|
|||||
|
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc. common stockholders
|
$
|
304
|
|
|
$
|
171
|
|
|
$
|
(86
|
)
|
|
$
|
(462
|
)
|
|
$
|
(73
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net income
|
$
|
849
|
|
|
$
|
140
|
|
|
$
|
387
|
|
|
$
|
(1,095
|
)
|
|
$
|
281
|
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
—
|
|
|
30
|
|
|
9
|
|
|
(15
|
)
|
|
24
|
|
|||||
|
Foreign currency translation adjustments, net
|
(8
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|
17
|
|
|
(8
|
)
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other comprehensive (loss)/income
|
(8
|
)
|
|
22
|
|
|
(2
|
)
|
|
2
|
|
|
14
|
|
|||||
|
Comprehensive income
|
841
|
|
|
162
|
|
|
385
|
|
|
(1,093
|
)
|
|
295
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(167
|
)
|
|
107
|
|
|
75
|
|
|
15
|
|
|||||
|
Comprehensive income attributable to NRG Energy, Inc.
|
$
|
841
|
|
|
$
|
329
|
|
|
$
|
278
|
|
|
$
|
(1,168
|
)
|
|
$
|
280
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
130
|
|
|
$
|
22
|
|
|
$
|
1,207
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
Funds deposited by counterparties
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Restricted cash
|
5
|
|
|
15
|
|
|
8
|
|
|
—
|
|
|
28
|
|
|||||
|
Accounts receivable, net
|
1,151
|
|
|
97
|
|
|
49
|
|
|
—
|
|
|
1,297
|
|
|||||
|
Inventory
|
301
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|||||
|
Derivative instruments
|
687
|
|
|
24
|
|
|
17
|
|
|
(45
|
)
|
|
683
|
|
|||||
|
Deferred income tax
|
38
|
|
|
80
|
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash collateral paid in support of energy risk management activities
|
194
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|||||
|
Accounts receivable - affiliate
|
458
|
|
|
55
|
|
|
762
|
|
|
(1,256
|
)
|
|
19
|
|
|||||
|
Prepayments and other current assets
|
160
|
|
|
35
|
|
|
53
|
|
|
—
|
|
|
248
|
|
|||||
|
Current assets - discontinued operations
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Total current assets
|
3,154
|
|
|
454
|
|
|
1,978
|
|
|
(1,301
|
)
|
|
4,285
|
|
|||||
|
Property, plant and equipment, net
|
2,372
|
|
|
1,077
|
|
|
150
|
|
|
—
|
|
|
3,599
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries
|
477
|
|
|
—
|
|
|
4,379
|
|
|
(4,856
|
)
|
|
—
|
|
|||||
|
Equity investments in affiliates
|
—
|
|
|
452
|
|
|
—
|
|
|
—
|
|
|
452
|
|
|||||
|
Notes receivable, less current portion
|
—
|
|
|
10
|
|
|
12
|
|
|
(12
|
)
|
|
10
|
|
|||||
|
Goodwill
|
359
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||
|
Intangible assets, net
|
403
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|||||
|
Nuclear decommissioning trust fund
|
719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
719
|
|
|||||
|
Derivative instruments
|
357
|
|
|
9
|
|
|
36
|
|
|
(10
|
)
|
|
392
|
|
|||||
|
Deferred income tax
|
34
|
|
|
(149
|
)
|
|
126
|
|
|
—
|
|
|
11
|
|
|||||
|
Other non-current assets
|
92
|
|
|
70
|
|
|
119
|
|
|
—
|
|
|
281
|
|
|||||
|
Non-current assets - discontinued operations
|
—
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|||||
|
Total other assets
|
2,441
|
|
|
1,331
|
|
|
4,672
|
|
|
(4,878
|
)
|
|
3,566
|
|
|||||
|
Total Assets
|
$
|
7,967
|
|
|
$
|
2,862
|
|
|
$
|
6,800
|
|
|
$
|
(6,179
|
)
|
|
$
|
11,450
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
504
|
|
|
$
|
—
|
|
|
$
|
593
|
|
|
Accounts payable
|
705
|
|
|
55
|
|
|
64
|
|
|
—
|
|
|
824
|
|
|||||
|
Accounts payable — affiliate
|
1,610
|
|
|
(191
|
)
|
|
(148
|
)
|
|
(1,257
|
)
|
|
14
|
|
|||||
|
Derivative instruments
|
565
|
|
|
30
|
|
|
—
|
|
|
(45
|
)
|
|
550
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash collateral received in support of energy risk management activities
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Accrued expenses and other current liabilities
|
282
|
|
|
40
|
|
|
337
|
|
|
—
|
|
|
659
|
|
|||||
|
Accrued expenses and other current liabilities-affiliate
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Current liabilities - discontinued operations
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Total current liabilities
|
3,192
|
|
|
76
|
|
|
757
|
|
|
(1,302
|
)
|
|
2,723
|
|
|||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
244
|
|
|
6,182
|
|
|
(12
|
)
|
|
6,658
|
|
|||||
|
Nuclear decommissioning reserve
|
278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|||||
|
Nuclear decommissioning trust liability
|
432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|||||
|
Deferred income taxes
|
112
|
|
|
62
|
|
|
(156
|
)
|
|
—
|
|
|
18
|
|
|||||
|
Derivative instruments
|
361
|
|
|
6
|
|
|
—
|
|
|
(10
|
)
|
|
357
|
|
|||||
|
Out-of-market contracts, net
|
54
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|||||
|
Other non-current liabilities
|
410
|
|
|
197
|
|
|
570
|
|
|
—
|
|
|
1,177
|
|
|||||
|
Non-current liabilities - discontinued operations
|
—
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
|
Total non-current liabilities
|
1,891
|
|
|
1,179
|
|
|
6,596
|
|
|
(22
|
)
|
|
9,644
|
|
|||||
|
Total liabilities
|
5,083
|
|
|
1,255
|
|
|
7,353
|
|
|
(1,324
|
)
|
|
12,367
|
|
|||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Stockholders’ Equity
|
2,884
|
|
|
1,588
|
|
|
(553
|
)
|
|
(4,855
|
)
|
|
(936
|
)
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
7,967
|
|
|
$
|
2,862
|
|
|
$
|
6,800
|
|
|
$
|
(6,179
|
)
|
|
$
|
11,450
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
|||||||||||
|
|
(In millions)
|
|||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
$
|
849
|
|
|
$
|
140
|
|
|
$
|
387
|
|
|
$
|
(1,095
|
)
|
|
$
|
281
|
|
|
|
Loss from discontinued operations
|
—
|
|
|
77
|
|
|
(397
|
)
|
|
—
|
|
|
(320
|
)
|
||||||
|
Income from continuing operations
|
849
|
|
|
63
|
|
|
784
|
|
|
(1,095
|
)
|
|
601
|
|
||||||
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
—
|
|
|
9
|
|
|
1
|
|
|
—
|
|
|
10
|
|
||||||
|
Depreciation, amortization and accretion
|
240
|
|
|
138
|
|
|
25
|
|
|
—
|
|
|
403
|
|
||||||
|
Provision for bad debts
|
55
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||
|
Amortization of nuclear fuel
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
5
|
|
|
16
|
|
|
—
|
|
|
21
|
|
||||||
|
Adjustment for debt extinguishment
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||||
|
Amortization of intangibles and out-of-market contracts
|
15
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||
|
Impairment losses
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
89
|
|
||||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
343
|
|
|
11
|
|
|
(360
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Changes in nuclear decommissioning trust liability
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
|
Changes in derivative instruments
|
(38
|
)
|
|
40
|
|
|
(4
|
)
|
|
(15
|
)
|
|
(17
|
)
|
||||||
|
Changes in collateral deposits in support of energy risk management activities
|
(16
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||||
|
Gain on sale of emission allowances
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
|
Gain on sale of assets
|
(3
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||||
|
GenOn settlement in July 2018
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
||||||
|
Loss on deconsolidation of business
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
|
Changes in other working capital
|
(567
|
)
|
|
(61
|
)
|
|
(857
|
)
|
|
1,110
|
|
|
(375
|
)
|
||||||
|
Cash provided/(used) by continuing operations
|
946
|
|
|
274
|
|
|
(462
|
)
|
|
—
|
|
|
758
|
|
||||||
|
Cash provided by discontinued operations
|
—
|
|
|
324
|
|
|
—
|
|
|
—
|
|
|
324
|
|
||||||
|
Net Cash Provided/(Used) by Operating Activities
|
946
|
|
|
598
|
|
|
(462
|
)
|
|
—
|
|
|
1,082
|
|
||||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business, net of cash acquired
|
(2
|
)
|
|
(207
|
)
|
|
—
|
|
|
—
|
|
|
(209
|
)
|
||||||
|
Capital expenditures
|
(158
|
)
|
|
(150
|
)
|
—
|
|
(37
|
)
|
|
—
|
|
|
(345
|
)
|
|||||
|
Purchases of emission allowances
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||||
|
Proceeds from sale of emission allowances
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Investments in nuclear decommissioning trust fund securities
|
(449
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(449
|
)
|
||||||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
398
|
|
||||||
|
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees
|
10
|
|
|
8
|
|
|
1,537
|
|
|
—
|
|
|
1,555
|
|
||||||
|
Deconsolidation of business
|
—
|
|
|
(268
|
)
|
|
—
|
|
|
—
|
|
|
(268
|
)
|
||||||
|
Change in investments in unconsolidated affiliates
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
||||||
|
Cash (used)/provided by continuing operations
|
(177
|
)
|
|
(679
|
)
|
|
1,500
|
|
|
—
|
|
|
644
|
|
||||||
|
Cash used by discontinued operations
|
—
|
|
|
(703
|
)
|
|
|
|
|
|
(703
|
)
|
||||||||
|
Net Cash (Used)/Provided by Investing Activities
|
(177
|
)
|
|
(1,382
|
)
|
|
1,500
|
|
|
—
|
|
|
(59
|
)
|
||||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Payments (for)/from intercompany loans
|
(645
|
)
|
|
(12
|
)
|
|
657
|
|
|
—
|
|
|
—
|
|
||||||
|
Payment of dividends to common stockholders
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
|
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(1,000
|
)
|
||||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
163
|
|
|
832
|
|
|
—
|
|
|
995
|
|
||||||
|
Payments for short and long-term debt
|
—
|
|
|
(106
|
)
|
|
(864
|
)
|
|
—
|
|
|
(970
|
)
|
||||||
|
Receivable from affiliate
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
|
|
(26
|
)
|
|||||||
|
Net distributions to noncontrolling interests in subsidiaries
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||||
|
Payment of debt issuance costs
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
|
Other
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
Cash provided/(used) by continuing operations
|
(645
|
)
|
|
24
|
|
|
(448
|
)
|
|
—
|
|
|
(1,069
|
)
|
||||||
|
Cash provided by discontinued operations
|
—
|
|
|
403
|
|
|
—
|
|
|
—
|
|
|
403
|
|
||||||
|
Net Cash Provided/(Used) by Financing Activities
|
(645
|
)
|
|
427
|
|
|
(448
|
)
|
|
—
|
|
|
(666
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Change in cash from discontinued operations
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
124
|
|
|
(380
|
)
|
|
590
|
|
|
—
|
|
|
334
|
|
||||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
41
|
|
|
399
|
|
|
643
|
|
|
—
|
|
|
1,083
|
|
||||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
165
|
|
|
$
|
19
|
|
|
|
$
|
1,233
|
|
|
$
|
—
|
|
|
$
|
1,417
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
$
|
2,366
|
|
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
2,740
|
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of operations
|
1,826
|
|
|
239
|
|
|
18
|
|
|
(11
|
)
|
|
2,072
|
|
|||||
|
Depreciation and amortization
|
100
|
|
|
55
|
|
|
8
|
|
|
—
|
|
|
163
|
|
|||||
|
Selling, general and administrative
|
106
|
|
|
16
|
|
|
69
|
|
|
(1
|
)
|
|
190
|
|
|||||
|
Reorganization costs
|
2
|
|
|
(7
|
)
|
|
17
|
|
|
—
|
|
|
12
|
|
|||||
|
Development costs
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|||||
|
Total operating costs and expenses
|
2,034
|
|
|
304
|
|
|
117
|
|
|
(12
|
)
|
|
2,443
|
|
|||||
|
Operating Income/(Loss)
|
332
|
|
|
82
|
|
|
(117
|
)
|
|
—
|
|
|
297
|
|
|||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of consolidated subsidiaries
|
7
|
|
|
—
|
|
|
459
|
|
|
(466
|
)
|
|
—
|
|
|||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
10
|
|
|
(1
|
)
|
|
—
|
|
|
9
|
|
|||||
|
Other income, net
|
7
|
|
|
38
|
|
|
8
|
|
|
(34
|
)
|
|
19
|
|
|||||
|
Interest expense
|
(4
|
)
|
|
(21
|
)
|
|
(114
|
)
|
|
—
|
|
|
(139
|
)
|
|||||
|
Total other income/(expense)
|
10
|
|
|
27
|
|
|
352
|
|
|
(500
|
)
|
|
(111
|
)
|
|||||
|
Income from Continuing Operations Before Income Taxes
|
342
|
|
|
109
|
|
|
235
|
|
|
(500
|
)
|
|
186
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Income from Continuing Operations
|
342
|
|
|
109
|
|
|
234
|
|
|
(500
|
)
|
|
185
|
|
|||||
|
Income/(loss) from discontinued operations, net of income tax
|
—
|
|
|
12
|
|
|
(34
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Net Income
|
342
|
|
|
121
|
|
|
200
|
|
|
(500
|
)
|
|
163
|
|
|||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(3
|
)
|
|
29
|
|
|
(34
|
)
|
|
(8
|
)
|
|||||
|
Net Income Attributable to NRG Energy, Inc. common stockholders
|
$
|
342
|
|
|
$
|
124
|
|
|
$
|
171
|
|
|
$
|
(466
|
)
|
|
$
|
171
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total operating revenues
|
$
|
6,241
|
|
|
$
|
1,042
|
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
7,246
|
|
||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of operations
|
4,872
|
|
|
697
|
|
|
56
|
|
|
(36
|
)
|
|
5,589
|
|
|||||||
|
Depreciation and amortization
|
299
|
|
|
167
|
|
|
24
|
|
—
|
|
—
|
|
|
490
|
|
||||||
|
Impairment losses
|
42
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||||
|
Selling, general and administrative
|
309
|
|
|
55
|
|
—
|
|
271
|
|
|
(1
|
)
|
|
634
|
|
||||||
|
Reorganization costs
|
2
|
|
|
(1
|
)
|
|
17
|
|
|
—
|
|
|
18
|
|
|||||||
|
Development costs
|
—
|
|
|
4
|
|
|
14
|
|
|
—
|
|
|
18
|
|
|||||||
|
Total operating costs and expenses
|
5,524
|
|
|
940
|
|
|
382
|
|
|
(37
|
)
|
|
6,809
|
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
|||||||
|
Gain on sale of assets
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
|
Operating Income/(Loss)
|
721
|
|
|
102
|
|
|
(295
|
)
|
|
—
|
|
|
528
|
|
|||||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
20
|
|
|
—
|
|
|
738
|
|
|
(758
|
)
|
|
—
|
|
|||||||
|
Equity in (losses) of unconsolidated affiliates
|
—
|
|
|
(17
|
)
|
|
(3
|
)
|
|
—
|
|
|
(20
|
)
|
|||||||
|
Other income, net
|
7
|
|
|
82
|
|
|
23
|
|
|
(69
|
)
|
|
43
|
|
|||||||
|
Interest expense
|
(11
|
)
|
|
(68
|
)
|
|
(353
|
)
|
|
—
|
|
|
(432
|
)
|
|||||||
|
Total other income/(expense)
|
16
|
|
|
(3
|
)
|
|
405
|
|
|
(827
|
)
|
|
(409
|
)
|
|||||||
|
Income from Continuing Operations Before Income Taxes
|
737
|
|
|
99
|
|
|
110
|
|
|
(827
|
)
|
|
119
|
|
|||||||
|
Income tax (benefit)/expense
|
—
|
|
|
(7
|
)
|
|
10
|
|
|
—
|
|
|
3
|
|
|||||||
|
Income from Continuing Operations
|
737
|
|
|
106
|
|
|
100
|
|
|
(827
|
)
|
|
116
|
|
|||||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(134
|
)
|
|
(664
|
)
|
|
—
|
|
|
(798
|
)
|
|||||||
|
Net Income/(Loss)
|
737
|
|
|
(28
|
)
|
|
(564
|
)
|
|
(827
|
)
|
|
(682
|
)
|
|||||||
|
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(49
|
)
|
|
55
|
|
|
(69
|
)
|
|
(63
|
)
|
|||||||
|
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
737
|
|
|
$
|
21
|
|
|
$
|
(619
|
)
|
|
$
|
(758
|
)
|
|
$
|
(619
|
)
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net Income
|
$
|
342
|
|
|
$
|
121
|
|
|
$
|
200
|
|
|
$
|
(500
|
)
|
|
$
|
163
|
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
52
|
|
|
58
|
|
|
6
|
|
|
(109
|
)
|
|
7
|
|
|||||
|
Foreign currency translation adjustments, net
|
1
|
|
|
1
|
|
|
4
|
|
|
(4
|
)
|
|
2
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Defined benefit plans, net
|
10
|
|
|
10
|
|
|
(1
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|||||
|
Other comprehensive income
|
63
|
|
|
69
|
|
|
10
|
|
|
(133
|
)
|
|
9
|
|
|||||
|
Comprehensive Income
|
405
|
|
|
190
|
|
|
210
|
|
|
(633
|
)
|
|
172
|
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(3
|
)
|
|
32
|
|
|
(34
|
)
|
|
(5
|
)
|
|||||
|
Comprehensive Income Attributable to NRG Energy, Inc. common stockholders
|
$
|
405
|
|
|
$
|
193
|
|
|
$
|
178
|
|
|
$
|
(599
|
)
|
|
$
|
177
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net income/(loss)
|
$
|
737
|
|
|
$
|
(28
|
)
|
|
$
|
(564
|
)
|
|
$
|
(827
|
)
|
|
$
|
(682
|
)
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives, net
|
52
|
|
|
57
|
|
|
7
|
|
|
(109
|
)
|
|
7
|
|
|||||
|
Foreign currency translation adjustments, net
|
6
|
|
|
6
|
|
|
10
|
|
|
(13
|
)
|
|
9
|
|
|||||
|
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Defined benefit plans, net
|
10
|
|
|
39
|
|
|
25
|
|
|
(49
|
)
|
|
25
|
|
|||||
|
Other comprehensive income
|
68
|
|
|
102
|
|
|
44
|
|
|
(171
|
)
|
|
43
|
|
|||||
|
Comprehensive income/(loss)
|
805
|
|
|
74
|
|
|
(520
|
)
|
|
(998
|
)
|
|
(639
|
)
|
|||||
|
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(49
|
)
|
|
57
|
|
|
(69
|
)
|
|
(61
|
)
|
|||||
|
Comprehensive income/(loss) Attributable to NRG Energy, Inc.
|
$
|
805
|
|
|
$
|
123
|
|
|
$
|
(577
|
)
|
|
$
|
(929
|
)
|
|
$
|
(578
|
)
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
(b)
|
||||||||||||
|
ASSETS
|
(In millions)
|
||||||||||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
767
|
|
||
|
Funds deposited by counterparties
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Restricted cash
|
4
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|||||||
|
Accounts receivable, net
|
911
|
|
|
45
|
|
|
4
|
|
|
—
|
|
|
960
|
|
|||||||
|
Inventory
|
338
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|||||||
|
Derivative instruments
|
646
|
|
|
26
|
|
|
9
|
|
|
(57
|
)
|
|
624
|
|
|||||||
|
Cash collateral paid in support of energy risk management activities
|
170
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|||||||
|
Accounts receivable - affiliate
|
685
|
|
|
183
|
|
|
(148
|
)
|
|
(534
|
)
|
|
186
|
|
|||||||
|
Prepayments and other current assets
|
122
|
|
|
30
|
|
|
27
|
|
|
—
|
|
|
179
|
|
|||||||
|
Current assets held-for-sale
|
8
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|||||||
|
Current assets - discontinued operations
|
—
|
|
|
705
|
|
|
—
|
|
|
—
|
|
|
705
|
|
|||||||
|
Total current assets
|
2,921
|
|
|
1,645
|
|
|
535
|
|
|
(591
|
)
|
|
4,510
|
|
|||||||
|
Property, plant and equipment, net
|
2,507
|
|
|
3,695
|
|
|
237
|
|
|
(4
|
)
|
|
6,435
|
|
|||||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in subsidiaries
|
266
|
|
|
—
|
|
|
7,581
|
|
|
(7,847
|
)
|
|
—
|
|
|||||||
|
Equity investments in affiliates
|
—
|
|
|
180
|
|
|
2
|
|
|
—
|
|
|
182
|
|
|||||||
|
Note receivable, less current portion
|
—
|
|
|
2
|
|
—
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Goodwill
|
360
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||||
|
Intangible assets, net
|
455
|
|
|
55
|
|
|
—
|
|
|
(3
|
)
|
|
507
|
|
|||||||
|
Nuclear decommissioning trust fund
|
692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|||||||
|
Derivative instruments
|
126
|
|
—
|
|
2
|
|
|
31
|
|
|
—
|
|
|
159
|
|
||||||
|
Deferred income taxes
|
377
|
|
|
(135
|
)
|
|
(236
|
)
|
|
—
|
|
|
6
|
|
|||||||
|
Other non-current assets
|
50
|
|
|
124
|
|
|
120
|
|
|
—
|
|
|
294
|
|
|||||||
|
Non-current assets held for sale
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||
|
Non-current assets - discontinued operations
|
—
|
|
|
10,203
|
|
|
—
|
|
|
(22
|
)
|
|
10,181
|
|
|||||||
|
Total other assets
|
2,326
|
|
|
10,653
|
|
|
7,498
|
|
|
(7,872
|
)
|
|
12,605
|
|
|||||||
|
Total Assets
|
$
|
7,754
|
|
|
$
|
15,993
|
|
|
$
|
8,270
|
|
|
$
|
(8,467
|
)
|
|
$
|
23,550
|
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
204
|
|
||
|
Accounts payable
|
609
|
|
|
47
|
|
|
55
|
|
|
—
|
|
|
711
|
|
|||||||
|
Accounts payable — affiliate
|
742
|
|
|
(332
|
)
|
|
181
|
|
|
(534
|
)
|
|
57
|
|
|||||||
|
Derivative instruments
|
556
|
|
|
38
|
|
|
—
|
|
|
(57
|
)
|
|
537
|
|
|||||||
|
Cash collateral received in support of energy risk management activities
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Accrued expenses and other current liabilities
|
304
|
|
|
64
|
|
|
401
|
|
|
—
|
|
|
769
|
|
|||||||
|
Accrued expenses and other current liabilities - affiliate
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|||||||
|
Current liabilities held-for-sale
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||||
|
Current liabilities - discontinued operations
|
—
|
|
|
859
|
|
|
5
|
|
|
—
|
|
|
864
|
|
|||||||
|
Total current liabilities
|
2,248
|
|
|
931
|
|
|
824
|
|
|
(591
|
)
|
|
3,412
|
|
|||||||
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt and capital leases
|
244
|
|
|
2,197
|
|
|
6,739
|
|
|
—
|
|
|
9,180
|
|
|||||||
|
Nuclear decommissioning reserve
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|||||||
|
Nuclear decommissioning trust liability
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||||
|
Deferred income taxes
|
112
|
|
|
64
|
|
|
(155
|
)
|
|
—
|
|
|
21
|
|
|||||||
|
Derivative instruments
|
136
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|||||||
|
Out-of-market contracts, net
|
66
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||||
|
Other non-current liabilities
|
410
|
|
|
201
|
|
|
391
|
|
|
—
|
|
|
1,002
|
|
|||||||
|
Non-current liabilities held-for-sale
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
|
Non-current liabilities - discontinued operations
|
—
|
|
|
6,859
|
|
|
—
|
|
|
—
|
|
|
6,859
|
|
|||||||
|
Total non-current liabilities
|
1,652
|
|
|
9,465
|
|
|
6,975
|
|
|
—
|
|
|
18,092
|
|
|||||||
|
Total Liabilities
|
3,900
|
|
|
10,396
|
|
|
7,799
|
|
|
(591
|
)
|
|
21,504
|
|
|||||||
|
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||||
|
Stockholders’ Equity
|
3,854
|
|
|
5,519
|
|
|
471
|
|
|
(7,876
|
)
|
|
1,968
|
|
|||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
7,754
|
|
|
$
|
15,993
|
|
|
$
|
8,270
|
|
|
$
|
(8,467
|
)
|
|
$
|
23,550
|
|
||
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
(b)
|
Retrospectively adjusted as discussed in Note 1,
Basis of Presentation
.
|
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
737
|
|
|
$
|
(28
|
)
|
|
$
|
(564
|
)
|
|
$
|
(827
|
)
|
|
$
|
(682
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(134
|
)
|
|
(664
|
)
|
|
—
|
|
|
(798
|
)
|
|||||
|
Income from continuing operations
|
737
|
|
|
106
|
|
|
100
|
|
|
(827
|
)
|
|
116
|
|
|||||
|
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions and equity in earnings of unconsolidated affiliates
|
—
|
|
|
(65
|
)
|
|
3
|
|
|
62
|
|
|
—
|
|
|||||
|
Depreciation, amortization and accretion
|
299
|
|
|
167
|
|
|
24
|
|
|
—
|
|
|
490
|
|
|||||
|
Provision for bad debts
|
42
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
57
|
|
|||||
|
Amortization of nuclear fuel
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
2
|
|
|
13
|
|
|
—
|
|
|
15
|
|
|||||
|
Adjustment for debt extinguishment
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Amortization of intangibles and out-of-market contracts
|
20
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
|
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
|
Impairment losses
|
42
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Changes in deferred income taxes and liability for uncertain tax benefits
|
—
|
|
|
(7
|
)
|
|
6
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Changes in nuclear decommissioning trust liability
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Changes in derivative instruments
|
(11
|
)
|
|
43
|
|
|
12
|
|
|
(8
|
)
|
|
36
|
|
|||||
|
Changes in collateral deposits in support of energy risk management activities
|
(126
|
)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Gain on sale of assets
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Changes in other working capital
|
(1,035
|
)
|
|
(484
|
)
|
|
451
|
|
|
773
|
|
|
(295
|
)
|
|||||
|
Cash provided/(used) by continuing operations
|
42
|
|
|
(135
|
)
|
|
651
|
|
|
—
|
|
|
558
|
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|||||
|
Net Cash Provided by Operating Activities
|
42
|
|
|
43
|
|
|
651
|
|
|
—
|
|
|
736
|
|
|||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany dividends
|
—
|
|
|
—
|
|
|
129
|
|
|
(129
|
)
|
|
—
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
Capital expenditures
|
(135
|
)
|
|
(18
|
)
|
|
(19
|
)
|
|
—
|
|
|
(172
|
)
|
|||||
|
Purchases of emission allowances
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||||
|
Proceeds from sale of emission allowances
|
105
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
|
Investments in nuclear decommissioning trust fund securities
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(402
|
)
|
|||||
|
Proceeds from the sale of nuclear decommissioning trust fund securities
|
382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382
|
|
|||||
|
Proceeds from sale of assets, net of cash disposed of
|
36
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
309
|
|
|||||
|
Change in investments in unconsolidated affiliates
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Other
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Cash (used)/provided by continuing operations
|
(31
|
)
|
|
(7
|
)
|
|
383
|
|
|
(129
|
)
|
|
216
|
|
|||||
|
Cash used by discontinued operations
|
—
|
|
|
(638
|
)
|
|
—
|
|
|
—
|
|
|
(638
|
)
|
|||||
|
Net Cash (Used)/Provided by Investing Activities
|
(31
|
)
|
|
(645
|
)
|
|
383
|
|
|
(129
|
)
|
|
(422
|
)
|
|||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments (for)/from intercompany loans
|
9
|
|
|
417
|
|
|
(426
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany dividends
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
129
|
|
|
—
|
|
|||||
|
Payment of dividends to common stockholders
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
94
|
|
|
214
|
|
|
—
|
|
|
308
|
|
|||||
|
Payments for short and long-term debt
|
—
|
|
|
(124
|
)
|
|
(219
|
)
|
|
—
|
|
|
(343
|
)
|
|||||
|
Increase in notes receivable from affiliate
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
|
Net distributions to noncontrolling interests from subsidiaries
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
|
Payments of debt issuance costs
|
—
|
|
|
(34
|
)
|
|
(5
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
|
Other
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Cash provided/(used) by continuing operations
|
9
|
|
|
73
|
|
|
(464
|
)
|
|
129
|
|
|
(253
|
)
|
|||||
|
Cash provided by discontinued operations
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Net Cash Provided/(Used) by Financing Activities
|
9
|
|
|
112
|
|
|
(464
|
)
|
|
129
|
|
|
(214
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Change in cash from discontinued operations
|
—
|
|
|
(421
|
)
|
|
—
|
|
|
—
|
|
|
(421
|
)
|
|||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
20
|
|
|
(79
|
)
|
|
570
|
|
|
—
|
|
|
511
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
3
|
|
|
534
|
|
|
323
|
|
|
—
|
|
|
860
|
|
|||||
|
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
23
|
|
|
$
|
455
|
|
|
$
|
893
|
|
|
$
|
—
|
|
|
$
|
1,371
|
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
|
•
|
Results of operations;
|
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
|
•
|
directly sells energy and innovative, sustainable products and services to retail customers under the names “NRG”, “Reliant” and other retail brand names owned by NRG;
|
|
•
|
owns approximately
26,000
MW of generation;
|
|
•
|
engages in the trading of wholesale energy, capacity and related products; and
|
|
•
|
transacts in and trades fuel and transportation services.
|
|
|
|
Global Generation Portfolio
(a )(b)
|
||||||||||
|
|
|
(In MW)
|
||||||||||
|
|
|
Generation
|
|
|
|
|
||||||
|
Generation Type
|
|
Gulf Coast
(d)(e)
|
|
East/West
(c)
|
|
Other
(f)
|
|
Total Global
|
||||
|
Natural gas
(d)
|
|
7,464
|
|
|
4,870
|
|
|
—
|
|
|
12,334
|
|
|
Coal
|
|
5,114
|
|
|
3,745
|
|
|
—
|
|
|
8,859
|
|
|
Oil
|
|
—
|
|
|
3,641
|
|
|
—
|
|
|
3,641
|
|
|
Nuclear
|
|
1,136
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
Utility Scale Solar
|
|
—
|
|
|
423
|
|
|
—
|
|
|
423
|
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
60
|
|
|
60
|
|
|
Total generation capacity
|
|
13,714
|
|
|
12,679
|
|
|
60
|
|
|
26,453
|
|
|
(a)
|
All Utility Scale Solar and Distributed Solar facilities are described in MW on an alternating current basis. MW figures provided represent nominal summer net MW capacity of power generated as adjusted for the Company's owned or leased interest excluding capacity from inactive/mothballed units.
|
|
(c)
|
Includes International and Renewables.
|
|
(e)
|
Includes the South Central business, which owns and operates a 3,555 MW portfolio of generation assets in Gulf Coast, and which the Company expects to sell as announced on February 6, 2018. NRG will lease back the 1,263 MW Cottonwood facility.
|
|
(f)
|
The Distributed Solar figure within "Other" includes the aggregate production capacity of installed and activated residential solar energy systems.
|
|
•
|
In 2017, NRG executed asset sales of 322 MW for aggregate cash of $150 million, which includes sales to NRG Yield, Inc. and the sale of Minnesota wind projects to third parties.
|
|
•
|
On February 6, 2018, NRG announced agreements to sell NRG's South Central business, a 3,555 MW portfolio of generation assets, for cash of $1.0 billion, subject to certain adjustments. The transaction is subject to certain closing conditions and is expected to close in the fourth quarter of 2018.
|
|
•
|
On February 6, 2018, the Company entered into an agreement with NRG Yield, Inc. to sell 100% of NRG's membership interests in Carlsbad Energy Holdings LLC, which owns the Carlsbad project, a 527-MW natural gas-fired project in Carlsbad, California pursuant to the ROFO Agreement. The purchase price for the transaction is $365 million in cash consideration, subject to customary working capital and other adjustments. The transaction is expected to close in the first quarter of 2019.
|
|
•
|
On March 30, 2018, the Company completed the sale of 100% of its ownership interest in Buckthorn Solar to NRG Yield, Inc. for cash consideration of approximately $42 million.
|
|
•
|
On August 1, 2018, the Company completed the sale of 100% of its ownership interests in BETM to Diamond Energy Trading and Marketing, LLC for $71 million, net of working capital adjustments. The sale also resulted in the release and return of approximately $119 million of letters of credit, $32 million of parent guarantees, and $4 million of net cash collateral to NRG.
|
|
•
|
On August 31, 2018, the Company completed the sale of its interest in NRG Yield, Inc. and its Renewables Platform to GIP, for approximately $1.348 billion in cash proceeds.
|
|
•
|
During the nine months ended September 30, 2018, the Company completed the sale of various other assets for approximately
$12 million
.
|
|
•
|
On November 1, 2018, the Company offered to Clearway Energy, Inc. its ownership interest in Agua Caliente Borrower 1, LLC, for approximately $120 million, which owns a 35% interest in Agua Caliente, a 290 MW utility-scale solar project located in Dateland, Arizona. The transaction is anticipated to close in the first quarter of 2019.
|
|
•
|
Year to date reduction of $9.2 billion in non-recourse debt related to the sale of NRG Yield, Inc. and the Renewable Platform, which includes the debt for Carlsbad Energy Center as well as the impact of deconsolidation of Agua Caliente and Ivanpah.
|
|
•
|
The Company has also completed its targeted $640 million of debt reduction through the redemption of $485 million of its outstanding 6.250% senior notes due 2022 and the Term Loan prepayment of $155 million.
|
|
•
|
The annualized interest savings related to these activities to date totals $57 million.
|
|
•
|
Since the inception of the Transformation Plan, NRG has realized
$313 million
of non-recurring working capital improvements and
$158 million
of one-time costs to achieve.
|
|
|
Capacity Performance Product
|
||||
|
Zone
|
Cleared Capacity (MW)
(a)
|
|
Price ($/MW-day)
|
||
|
COMED
|
3,995
|
|
$
|
195.55
|
|
|
DPL
|
552
|
|
$
|
165.73
|
|
|
MAAC
|
121
|
|
$
|
140.00
|
|
|
PEPCO
|
72
|
|
$
|
140.00
|
|
|
Total
|
4,740
|
|
|
||
|
(a)
|
Does not include capacity sold by NRG Curtailment Specialists.
|
|
•
|
On June 1, 2018, the Company completed the acquisition of XOOM Energy, LLC, an electricity and natural gas retailer operating in 19 states, Washington, D.C. and Canada for approximately
$219 million
in cash, inclusive of approximately
$54 million
in payments for estimated working capital, which is subject to further adjustment. The acquisition increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
September 30, 2018
.
|
|
•
|
During the third quarter of 2018, the Company, recognized a gain of
$8
million on the deconsolidation and subsequent recognition of its 35% interest in Agua Caliente as an equity method investment, as discussed in more detail in
Note 3
,
Acquisitions, Discontinued Operations and Dispositions
|
|
•
|
During the second quarter of 2018, the Company, recognized a loss of
$22 million
on the deconsolidation and subsequent recognition of its 54.6% interest in Ivanpah as an equity method investment, as discussed in more detail in
Note 9
,
Variable Interest Entities, or VIEs
.
|
|
•
|
On March 21, 2018, the Company repriced the 2023 Term Loan Facility, reducing the interest rate margin by 50 basis points to LIBOR plus 1.75% and reducing the LIBOR floor to 0.00%. As a result of the repricing, the Company expects approximately $47 million in interest savings over the remaining life of the loan.
|
|
•
|
On May 24, 2018, the Company issued $575 million in aggregate principal amount at par of 2.75% convertible senior notes due 2048, as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
|
•
|
During the
nine
months ended
September 30, 2018
, the Company completed open market senior note repurchases and redeemed, collectively,
$575 million
in aggregate principal of its senior notes for $598 million, including accrued interest as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
|
•
|
In February 2018, the Company's board of directors authorized the Company to repurchase
$1 billion
of its common stock. As of September 30, 2018, the Company has completed the stock repurchase program. During the nine months ended September 30, 2018, the Company repurchased 28,544,693 shares. As discussed in more detail in Note 10,
Changes in Capital Structure,
the Company may receive additional shares upon settlement of the September ASR on or before December 31, 2018.
|
|
•
|
In the fourth quarter, the Company's board of directors has authorized an additional $500 million share repurchase program to be executed into 2019.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
(In millions except otherwise noted)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy revenue
(a)
|
$
|
479
|
|
|
|
$
|
490
|
|
|
$
|
(11
|
)
|
|
$
|
1,403
|
|
|
$
|
1,385
|
|
|
$
|
18
|
|
|
Capacity revenue
(a)
|
254
|
|
|
|
243
|
|
|
11
|
|
|
688
|
|
|
641
|
|
|
47
|
|
||||||
|
Retail revenue
|
2,200
|
|
|
|
1,934
|
|
|
266
|
|
|
5,498
|
|
|
4,873
|
|
|
625
|
|
||||||
|
Mark-to-market for economic hedging activities
|
55
|
|
|
|
22
|
|
|
33
|
|
|
(31
|
)
|
|
177
|
|
|
(208
|
)
|
||||||
|
Contract amortization
|
5
|
|
|
|
5
|
|
|
—
|
|
|
12
|
|
|
11
|
|
|
1
|
|
||||||
|
Other revenues
(b)
|
68
|
|
|
|
46
|
|
|
22
|
|
|
225
|
|
|
159
|
|
|
66
|
|
||||||
|
Total operating revenues
|
3,061
|
|
|
|
2,740
|
|
|
321
|
|
|
7,795
|
|
|
7,246
|
|
|
549
|
|
||||||
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cost of sales
(c)
|
1,830
|
|
|
|
1,665
|
|
|
(165
|
)
|
|
4,702
|
|
|
4,316
|
|
|
(386
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
124
|
|
|
|
50
|
|
|
(74
|
)
|
|
(93
|
)
|
|
168
|
|
|
261
|
|
||||||
|
Contract and emissions credit amortization
(c)
|
7
|
|
|
|
8
|
|
|
1
|
|
|
20
|
|
|
24
|
|
|
4
|
|
||||||
|
Operations and maintenance
|
264
|
|
|
|
271
|
|
|
7
|
|
|
884
|
|
|
864
|
|
|
(20
|
)
|
||||||
|
Other cost of operations
|
82
|
|
—
|
|
78
|
|
|
(4
|
)
|
|
217
|
|
|
217
|
|
|
—
|
|
||||||
|
Total cost of operations
|
2,307
|
|
|
2,072
|
|
|
(235
|
)
|
|
5,730
|
|
|
5,589
|
|
|
141
|
|
|||||||
|
Depreciation and amortization
|
112
|
|
|
163
|
|
|
51
|
|
|
370
|
|
|
490
|
|
|
120
|
|
|||||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
60
|
|
|
(14
|
)
|
|||||||
|
Selling, general and administrative
|
212
|
|
|
190
|
|
|
(22
|
)
|
|
591
|
|
|
634
|
|
|
43
|
|
|||||||
|
Reorganization costs
|
27
|
|
|
12
|
|
|
(15
|
)
|
|
70
|
|
|
18
|
|
|
(52
|
)
|
|||||||
|
Development costs
|
1
|
|
|
6
|
|
|
5
|
|
|
9
|
|
|
18
|
|
|
9
|
|
|||||||
|
Total operating costs and expenses
|
2,659
|
|
|
2,443
|
|
|
(216
|
)
|
|
6,844
|
|
|
6,809
|
|
|
(35
|
)
|
|||||||
|
Other income - affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
(87
|
)
|
|||||||
|
Gain on sale of assets
|
14
|
|
|
—
|
|
|
14
|
|
|
30
|
|
|
4
|
|
|
26
|
|
|||||||
|
Operating Income
|
416
|
|
|
297
|
|
|
119
|
|
|
981
|
|
|
528
|
|
|
453
|
|
|||||||
|
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Equity in earnings/(losses) of unconsolidated affiliates
|
20
|
|
|
9
|
|
|
11
|
|
|
26
|
|
|
(20
|
)
|
|
46
|
|
|||||||
|
Other income/(losses), net
|
17
|
|
|
19
|
|
|
(2
|
)
|
|
(4
|
)
|
|
43
|
|
|
(47
|
)
|
|||||||
|
Loss on debt extinguishment, net
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||
|
Interest expense
|
(121
|
)
|
|
(139
|
)
|
|
18
|
|
|
(361
|
)
|
|
(432
|
)
|
|
71
|
|
|||||||
|
Total other expense
|
(103
|
)
|
|
(111
|
)
|
|
8
|
|
|
(361
|
)
|
|
(409
|
)
|
|
48
|
|
|||||||
|
Income from Continuing Operations before Income Taxes
|
313
|
|
|
186
|
|
|
127
|
|
|
620
|
|
|
119
|
|
|
501
|
|
|||||||
|
Income tax expense
|
7
|
|
|
1
|
|
|
6
|
|
|
19
|
|
|
3
|
|
|
16
|
|
|||||||
|
Income from Continuing Operations
|
306
|
|
|
185
|
|
|
121
|
|
|
601
|
|
|
116
|
|
|
485
|
|
|||||||
|
Loss from discontinued operations, net of income tax
|
(354
|
)
|
|
(22
|
)
|
|
(332
|
)
|
|
(320
|
)
|
|
(798
|
)
|
|
478
|
|
|||||||
|
Net (Loss)/Income
|
(48
|
)
|
|
163
|
|
|
(211
|
)
|
|
281
|
|
|
(682
|
)
|
|
963
|
|
|||||||
|
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
24
|
|
|
(8
|
)
|
|
32
|
|
|
1
|
|
|
(63
|
)
|
|
64
|
|
|||||||
|
Net (Loss)/Income Attributable to NRG Energy, Inc. common stockholders
|
$
|
(72
|
)
|
|
$
|
171
|
|
|
$
|
(243
|
)
|
|
$
|
280
|
|
|
$
|
(619
|
)
|
|
$
|
899
|
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.90
|
|
|
$
|
3.00
|
|
|
(3
|
)%
|
|
$
|
2.90
|
|
|
$
|
3.17
|
|
|
(9
|
)%
|
|||
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Three months ended September 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(b)
|
$
|
40.34
|
|
|
$
|
33.09
|
|
|
22
|
%
|
|
ERCOT - North
(b)
|
40.23
|
|
|
29.35
|
|
|
37
|
%
|
||
|
MISO - Louisiana Hub
(c)
|
41.22
|
|
|
39.56
|
|
|
4
|
%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(c)
|
46.82
|
|
|
37.42
|
|
|
25
|
%
|
||
|
NEPOOL
(c)
|
43.53
|
|
|
31.94
|
|
|
36
|
%
|
||
|
COMED (PJM)
(c)
|
37.31
|
|
|
34.38
|
|
|
9
|
%
|
||
|
PJM West Hub
(c)
|
40.06
|
|
|
35.10
|
|
|
14
|
%
|
||
|
CAISO - NP15
(c)
|
54.39
|
|
|
46.69
|
|
|
16
|
%
|
||
|
CAISO - SP15
(c)
|
74.86
|
|
|
46.54
|
|
|
61
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Three months ended September 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
43.20
|
|
|
$
|
34.69
|
|
|
25
|
%
|
|
East/West/Other
(a)
|
44.06
|
|
|
48.80
|
|
|
(10
|
)%
|
||
|
|
Three months ended September 30, 2018
|
|||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
|||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
(a)(b)
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
|||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
680
|
|
|
|
$
|
278
|
|
|
$
|
958
|
|
|
$
|
(479
|
)
|
|
$
|
479
|
|
|
Capacity revenue
|
—
|
|
|
66
|
|
|
|
187
|
|
|
253
|
|
|
1
|
|
|
254
|
|
||||||
|
Retail revenue
|
2,202
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,200
|
|
||||||
|
Mark-to-market for economic hedging activities
|
1
|
|
|
268
|
|
|
|
27
|
|
|
295
|
|
|
(241
|
)
|
|
55
|
|
||||||
|
Contract amortization
|
—
|
|
|
5
|
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Other revenue
|
—
|
|
|
36
|
|
|
|
32
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||||
|
Operating revenue
|
2,203
|
|
|
1,055
|
|
|
|
524
|
|
|
1,579
|
|
|
(721
|
)
|
|
3,061
|
|
||||||
|
Cost of fuel
|
(2
|
)
|
|
(315
|
)
|
|
|
(160
|
)
|
|
(475
|
)
|
|
30
|
|
|
(447
|
)
|
||||||
|
Other cost of sales
(c)
|
(1,700
|
)
|
|
(98
|
)
|
—
|
|
(32
|
)
|
|
(130
|
)
|
|
447
|
|
|
(1,383
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
(360
|
)
|
|
—
|
|
|
|
(5
|
)
|
|
(5
|
)
|
|
241
|
|
|
(124
|
)
|
||||||
|
Contract and emission credit amortization
|
—
|
|
|
(7
|
)
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
Gross margin
|
$
|
141
|
|
|
$
|
635
|
|
|
|
$
|
327
|
|
|
$
|
962
|
|
|
$
|
(3
|
)
|
|
$
|
1,100
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(359
|
)
|
|
268
|
|
|
|
22
|
|
|
290
|
|
|
—
|
|
|
(69
|
)
|
||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(2
|
)
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Economic gross margin
|
$
|
500
|
|
|
$
|
369
|
|
|
$
|
305
|
|
|
$
|
674
|
|
|
$
|
(3
|
)
|
|
$
|
1,171
|
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
MWh sold (thousands)
|
|
|
15,742
|
|
|
6,076
|
|
|
|
|
|
|
|
|||||||||||
|
MWh generated (thousands)
|
|
|
14,638
|
|
|
5,306
|
|
|
|
|
|
|
|
|||||||||||
|
(a) Includes International, Renewables, and Generation eliminations
.
|
||||||||||||||||||||||||
|
(b) Includes BETM which was sold as of July 31, 2018
.
|
||||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
||||||||||||||||||||||||
|
|
Three months ended September 30, 2017
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
(a)(b)
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
540
|
|
|
$
|
333
|
|
|
$
|
873
|
|
|
$
|
(383
|
)
|
|
$
|
490
|
|
|
Capacity revenue
|
—
|
|
|
74
|
|
|
172
|
|
|
246
|
|
|
(3
|
)
|
|
243
|
|
||||||
|
Retail revenue
|
1,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,934
|
|
||||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
133
|
|
|
1
|
|
|
134
|
|
|
(112
|
)
|
|
22
|
|
||||||
|
Contract amortization
|
1
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||||
|
Other revenue
|
—
|
|
|
41
|
|
|
15
|
|
|
56
|
|
|
(10
|
)
|
|
46
|
|
||||||
|
Operating revenue
|
1,936
|
|
|
792
|
|
|
521
|
|
|
1,313
|
|
|
(509
|
)
|
|
2,740
|
|
||||||
|
Cost of fuel
|
(1
|
)
|
|
(293
|
)
|
|
(125
|
)
|
|
(418
|
)
|
|
17
|
|
|
(402
|
)
|
||||||
|
Other cost of sales
(c)
|
(1,459
|
)
|
|
(102
|
)
|
|
(79
|
)
|
|
(181
|
)
|
|
377
|
|
|
(1,263
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
(173
|
)
|
|
2
|
|
|
9
|
|
|
11
|
|
|
112
|
|
|
(50
|
)
|
||||||
|
Contract and emission credit amortization
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Gross margin
|
$
|
303
|
|
|
$
|
392
|
|
|
$
|
325
|
|
|
$
|
717
|
|
|
$
|
(3
|
)
|
|
$
|
1,017
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(173
|
)
|
|
135
|
|
|
10
|
|
|
145
|
|
|
—
|
|
|
(28
|
)
|
||||||
|
Less: Contract and emission credit amortization, net
|
1
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Economic gross margin
|
$
|
475
|
|
|
$
|
260
|
|
|
$
|
316
|
|
|
$
|
576
|
|
|
$
|
(3
|
)
|
|
$
|
1,048
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MWh sold (thousands)
|
|
|
15,568
|
|
|
6,824
|
|
|
|
|
|
|
|
||||||||||
|
MWh generated (thousands)
|
|
|
14,186
|
|
|
4,567
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes International, Renewables, and Generation eliminations
.
|
|||||||||||||||||||||||
|
(b) Includes BETM which was sold as of July 31, 2018
.
|
|||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||
|
|
Three months ended September 30,
|
||||
|
Weather Metrics
|
Gulf Coast
|
|
East/West/Other
|
||
|
2018
|
|
|
|
||
|
CDDs
(a)
|
1,621
|
|
|
855
|
|
|
HDDs
(a)
|
1
|
|
|
26
|
|
|
2017
|
|
|
|
||
|
CDDs
|
1,528
|
|
|
770
|
|
|
HDDs
|
1
|
|
|
34
|
|
|
10-year average
|
|
|
|
||
|
CDDs
|
1,618
|
|
|
714
|
|
|
HDDs
|
4
|
|
|
40
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2018
|
|
2017
|
||||
|
Retail revenue
|
$
|
2,084
|
|
|
$
|
1,845
|
|
|
Supply management revenue
|
55
|
|
|
62
|
|
||
|
Capacity revenue
|
63
|
|
|
28
|
|
||
|
Customer mark-to-market
|
1
|
|
|
—
|
|
||
|
Contract amortization
|
—
|
|
|
1
|
|
||
|
Operating revenue
(a)
|
2,203
|
|
|
1,936
|
|
||
|
Cost of sales
(b)
|
(1,702
|
)
|
|
(1,460
|
)
|
||
|
Mark-to-market for economic hedging activities
|
(360
|
)
|
|
(173
|
)
|
||
|
Contract amortization
|
—
|
|
|
—
|
|
||
|
Gross Margin
|
$
|
141
|
|
|
$
|
303
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(359
|
)
|
|
(173
|
)
|
||
|
Less: Contract amortization, net
|
—
|
|
|
1
|
|
||
|
Economic Gross Margin
|
$
|
500
|
|
|
$
|
475
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume — GWh - Gulf Coast
|
12,140
|
|
|
11,935
|
|
||
|
Mass electricity sales volume — GWh - All other regions
|
2,518
|
|
|
1,724
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
5,669
|
|
|
5,087
|
|
||
|
Natural gas sales volumes (MDth)
|
1,431
|
|
|
241
|
|
||
|
Average Retail Mass customer count (in thousands)
|
3,162
|
|
|
2,884
|
|
||
|
Ending Retail Mass customer count (in thousands)
(c)
|
3,167
|
|
|
2,880
|
|
||
|
(a)
|
Includes intercompany sales of
$1 million
and
$1 million
in
2018
and
2017
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of
$485 million
and
$382 million
in
2018
and
2017
, respectively.
|
|
(c)
|
The acquisition of XOOM Energy, LLC increased NRG's retail portfolio by approximately
300,000
customers in the aggregate.
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to higher volumes from higher average customer counts primarily driven by XOOM acquisition in June 2018
|
|
$
|
29
|
|
|
Higher gross margin due to unfavorable impacts from Hurricane Harvey in 2017 driven by $9 million from a reduction in load of 200,000 MWh, and the unfavorable impact of selling back excess supply along with $7 million of customer relief
|
|
16
|
|
|
|
Higher gross margin due to an increase in capacity revenues from the Business Solutions unit due to additional MWs sold of $8 million and higher rates of $4 million
|
|
12
|
|
|
|
Lower gross margin due to higher supply cost of $124 million or approximately $5.82 per MWh, driven by an increase in power prices, partially offset by higher revenue of $101 million or approximately $ 4.87 per MWh, driven by customer product, term and mix
|
|
(23
|
)
|
|
|
Lower gross margin of $9 million primarily due to impacts of selling back excess supply in 2018 compared to 2017
|
|
(9
|
)
|
|
|
Increase in economic gross margin
|
|
$
|
25
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gain/losses on open positions related to economic hedges
|
|
(186
|
)
|
|
|
Decrease in contract amortization
|
|
(1
|
)
|
|
|
Decrease in gross margin
|
|
$
|
(162
|
)
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 25% increase in average realized prices in Texas offset by a 3% decrease in average realized prices in South Central
|
$
|
119
|
|
|
Higher energy margin due to an 8% decrease in supply cost on load contracts
|
13
|
|
|
|
Lower gross margin due to a decrease in tolling purchases in 2018 as a result of increased demand
|
(13
|
)
|
|
|
Lower capacity margins in South Central due to purchases to cover PJM capacity obligations
|
(7
|
)
|
|
|
Other
|
(3
|
)
|
|
|
Increase in economic gross margin
|
$
|
109
|
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
133
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Increase in gross margin
|
$
|
243
|
|
|
|
(In millions)
|
||
|
Lower gross margin primarily due to Ivanpah and Agua Caliente being deconsolidated in 2018
|
(52
|
)
|
|
|
Lower gross margin driven by a 20% decrease in realized capacity pricing in New York and expiration of the Long Beach capacity toll in July 2017
|
(18
|
)
|
|
|
Lower gross margin due to less volume of load contracts coupled with lower prices
|
(13
|
)
|
|
|
Higher gross margin due to a 36% increase in PJM and 28% NEISO cleared capacity pricing
|
31
|
|
|
|
Higher gross margin from commercial optimization activities
|
19
|
|
|
|
Higher gross margin as a result of trading activity at BETM
|
13
|
|
|
|
Higher gross margin due to a net overall increase in capacity volumes sold from improved historical capacity factors in NY and PJM
|
5
|
|
|
|
Other
|
4
|
|
|
|
Decrease in economic gross margin
|
$
|
(11
|
)
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
12
|
|
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
|
Increase in gross margin
|
$
|
2
|
|
|
|
Three months ended September 30, 2018
|
||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Eliminations
(a)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
5
|
|
|
$
|
(179
|
)
|
|
$
|
1
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
1
|
|
|
93
|
|
|
22
|
|
|
(62
|
)
|
|
54
|
|
|||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
1
|
|
|
$
|
268
|
|
|
$
|
27
|
|
|
$
|
(241
|
)
|
|
$
|
55
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(260
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
179
|
|
|
$
|
(85
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(90
|
)
|
|
1
|
|
|
(2
|
)
|
|
62
|
|
|
(29
|
)
|
|||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(360
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
241
|
|
|
$
|
(124
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended September 30, 2017
|
||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Eliminations
(a)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
5
|
|
|
$
|
(68
|
)
|
|
$
|
58
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
12
|
|
|
(4
|
)
|
|
(44
|
)
|
|
(36
|
)
|
|||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
1
|
|
|
$
|
(112
|
)
|
|
$
|
22
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(127
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
68
|
|
|
$
|
(65
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net unrealized (losses)gains on open positions related to economic hedges
|
(44
|
)
|
|
7
|
|
|
10
|
|
|
44
|
|
|
17
|
|
|||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(173
|
)
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
112
|
|
|
$
|
(50
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Three months ended September 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
23
|
|
|
$
|
(10
|
)
|
|
Unrealized
|
4
|
|
|
(5
|
)
|
||
|
Total trading gains/(losses)
|
$
|
27
|
|
|
$
|
(15
|
)
|
|
|
Retail
|
|
Generation
|
|
Corporate
|
|
Total
|
||||||||
|
|
|
|
(In millions)
|
||||||||||||
|
Three months ended September 30, 2018
|
$
|
144
|
|
|
$
|
54
|
|
|
$
|
14
|
|
|
$
|
212
|
|
|
Three months ended September 30, 2017
|
109
|
|
|
51
|
|
|
30
|
|
|
190
|
|
||||
|
|
(In millions)
|
||
|
Increase in selling and marketing expense associated with costs incurred for margin enhancement activities
|
$
|
40
|
|
|
Increase costs due to the XOOM acquisition
|
13
|
|
|
|
Decrease in general and administrative expenses from cost initiatives for the Transformation Plan
|
(29
|
)
|
|
|
Other
|
(2
|
)
|
|
|
|
$
|
22
|
|
|
|
(In millions)
|
||
|
Increase in derivative interest expense from changes in the fair value of interest rate swaps driven by increased interest rates in 2018
|
$
|
1
|
|
|
Increase in interest expense related to Agua Caliente deconsolidation
|
4
|
|
|
|
Decrease in interest expense related to repurchases of Senior Notes
|
(20
|
)
|
|
|
Decrease in interest expense related to Ivanpah deconsolidation
|
(10
|
)
|
|
|
Other
|
7
|
|
|
|
|
$
|
(18
|
)
|
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
|
Nine months ended September 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
(a)
|
|
|
|
|
|
|||||
|
ERCOT - Houston
(b)
|
$
|
36.10
|
|
|
$
|
35.61
|
|
|
1
|
%
|
|
ERCOT - North
(b)
|
35.60
|
|
|
26.64
|
|
|
34
|
%
|
||
|
MISO - Louisiana Hub
(c)
|
43.88
|
|
|
42.33
|
|
|
4
|
%
|
||
|
East/West
|
|
|
|
|
|
|||||
|
NY J/NYC
(c)
|
48.40
|
|
|
37.46
|
|
|
29
|
%
|
||
|
NEPOOL
(c)
|
48.56
|
|
|
33.11
|
|
|
47
|
%
|
||
|
COMED (PJM)
(c)
|
34.13
|
|
|
32.72
|
|
|
4
|
%
|
||
|
PJM West Hub
(c)
|
42.41
|
|
|
33.30
|
|
|
27
|
%
|
||
|
CAISO - NP15
(c)
|
38.16
|
|
|
33.82
|
|
|
13
|
%
|
||
|
CAISO - SP15
(c)
|
46.02
|
|
|
33.42
|
|
|
38
|
%
|
||
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
|
Nine months ended September 30,
|
|||||||||
|
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
|
Gulf Coast
|
$
|
38.04
|
|
|
$
|
34.39
|
|
|
11
|
%
|
|
East/West/Other
(a)
|
48.25
|
|
|
49.36
|
|
|
(2
|
)%
|
||
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
(a)(b)
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
1,558
|
|
|
$
|
735
|
|
|
$
|
2,293
|
|
|
$
|
(890
|
)
|
|
$
|
1,403
|
|
|
Capacity revenue
|
—
|
|
|
201
|
|
|
487
|
|
|
688
|
|
|
—
|
|
|
688
|
|
||||||
|
Retail revenue
|
5,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
5,498
|
|
||||||
|
Mark-to-market for economic hedging activities
|
(5
|
)
|
|
(7
|
)
|
|
2
|
|
|
(5
|
)
|
|
(21
|
)
|
|
(31
|
)
|
||||||
|
Contract amortization
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
Other revenue
|
—
|
|
|
164
|
|
|
64
|
|
|
228
|
|
|
(3
|
)
|
|
225
|
|
||||||
|
Operating revenue
|
5,497
|
|
|
1,928
|
|
|
1,288
|
|
|
3,216
|
|
|
(918
|
)
|
|
7,795
|
|
||||||
|
Cost of fuel
|
(13
|
)
|
|
(768
|
)
|
|
(313
|
)
|
|
(1,081
|
)
|
|
(2
|
)
|
|
(1,096
|
)
|
||||||
|
Other cost of sales
(c)
|
(4,117
|
)
|
|
(260
|
)
|
|
(126
|
)
|
|
(386
|
)
|
|
897
|
|
|
(3,606
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
86
|
|
|
(7
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
21
|
|
|
93
|
|
||||||
|
Contract and emission credit amortization
|
—
|
|
|
(19
|
)
|
|
(1
|
)
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Gross margin
|
$
|
1,453
|
|
|
$
|
874
|
|
|
$
|
841
|
|
|
$
|
1,715
|
|
|
$
|
(2
|
)
|
|
$
|
3,166
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
81
|
|
|
(14
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
—
|
|
|
62
|
|
||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Economic gross margin
|
$
|
1,372
|
|
|
$
|
895
|
|
|
$
|
847
|
|
|
$
|
1,742
|
|
|
$
|
(2
|
)
|
|
$
|
3,112
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MWh sold (thousands)
|
|
|
40,962
|
|
|
14,807
|
|
|
|
|
|
|
|
||||||||||
|
MWh generated (thousands)
|
|
|
37,783
|
|
|
11,390
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes International, Renewables, and Generation eliminations
.
|
|||||||||||||||||||||||
|
(b) Includes BETM, which was sold as of July 31, 2018
.
|
|||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
(a)(b)
|
|
Subtotal
|
|
Corporate/Eliminations
|
|
Total
|
||||||||||||
|
Energy revenue
|
$
|
—
|
|
|
$
|
1,407
|
|
|
$
|
862
|
|
|
$
|
2,269
|
|
|
$
|
(884
|
)
|
|
$
|
1,385
|
|
|
Capacity revenue
|
—
|
|
|
207
|
|
|
438
|
|
|
645
|
|
|
(4
|
)
|
|
641
|
|
||||||
|
Retail revenue
|
4,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
4,873
|
|
||||||
|
Mark-to-market for economic hedging activities
|
—
|
|
|
174
|
|
|
4
|
|
|
178
|
|
|
(1
|
)
|
|
177
|
|
||||||
|
Contract amortization
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Other revenue
|
—
|
|
|
138
|
|
|
48
|
|
|
186
|
|
|
(27
|
)
|
|
159
|
|
||||||
|
Operating revenue
|
4,868
|
|
|
1,937
|
|
|
1,352
|
|
|
3,289
|
|
|
(911
|
)
|
|
7,246
|
|
||||||
|
Cost of fuel
|
(7
|
)
|
|
(790
|
)
|
|
(296
|
)
|
|
(1,086
|
)
|
|
48
|
|
|
(1,045
|
)
|
||||||
|
Other cost of sales
(c)
|
(3,664
|
)
|
|
(259
|
)
|
|
(204
|
)
|
|
(463
|
)
|
|
856
|
|
|
(3,271
|
)
|
||||||
|
Mark-to-market for economic hedging activities
|
(154
|
)
|
|
(22
|
)
|
|
7
|
|
|
(15
|
)
|
|
1
|
|
|
(168
|
)
|
||||||
|
Contract and emission credit amortization
|
—
|
|
|
(21
|
)
|
|
(3
|
)
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
||||||
|
Gross margin
|
$
|
1,043
|
|
|
$
|
845
|
|
|
$
|
856
|
|
|
$
|
1,701
|
|
|
$
|
(6
|
)
|
|
$
|
2,738
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
(154
|
)
|
|
152
|
|
|
11
|
|
|
163
|
|
|
—
|
|
|
9
|
|
||||||
|
Less: Contract and emission credit amortization, net
|
—
|
|
|
(10
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||||
|
Economic gross margin
|
$
|
1,197
|
|
|
$
|
703
|
|
|
$
|
848
|
|
|
$
|
1,551
|
|
|
$
|
(6
|
)
|
|
$
|
2,742
|
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
MWh sold (thousands)
|
|
|
40,908
|
|
|
17,463
|
|
|
|
|
|
|
|
||||||||||
|
MWh generated (thousands)
|
|
|
37,975
|
|
|
11,524
|
|
|
|
|
|
|
|
||||||||||
|
(a) Includes International, Renewables, and
Generation eliminations
.
|
|||||||||||||||||||||||
|
(b) Includes BETM, which was sold as of July 31, 2018
.
|
|||||||||||||||||||||||
|
(c) Includes purchased energy, capacity and emissions credits
|
|||||||||||||||||||||||
|
|
Nine months ended September 30,
|
||||
|
Weather Metrics
|
Gulf Coast
|
|
East/West/Other
|
||
|
2018
|
|
|
|
||
|
CDDs
(a)
|
2,821
|
|
|
1,139
|
|
|
HDDs
(a)
|
1,143
|
|
|
2,197
|
|
|
2017
|
|
|
|
||
|
CDDs
|
2,653
|
|
|
1,071
|
|
|
HDDs
|
674
|
|
|
2,041
|
|
|
10-year average
|
|
|
|
||
|
CDDs
|
2,681
|
|
|
990
|
|
|
HDDs
|
1,107
|
|
|
2,245
|
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions except otherwise noted)
|
2018
|
|
2017
|
||||
|
Retail revenue
|
$
|
5,215
|
|
|
$
|
4,651
|
|
|
Supply management revenue
|
130
|
|
|
147
|
|
||
|
Capacity revenue
|
157
|
|
|
70
|
|
||
|
Customer mark-to-market
|
(5
|
)
|
|
—
|
|
||
|
Operating revenue
(a)
|
5,497
|
|
|
4,868
|
|
||
|
Cost of sales
(b)
|
(4,130
|
)
|
|
(3,671
|
)
|
||
|
Mark-to-market for economic hedging activities
|
86
|
|
|
(154
|
)
|
||
|
Gross Margin
|
$
|
1,453
|
|
|
$
|
1,043
|
|
|
Less: Mark-to-market for economic hedging activities, net
|
81
|
|
|
(154
|
)
|
||
|
Economic Gross Margin
|
$
|
1,372
|
|
|
$
|
1,197
|
|
|
|
|
|
|
||||
|
Business Metrics
|
|
|
|
||||
|
Mass electricity sales volume — GWh - Gulf Coast
|
29,885
|
|
|
28,153
|
|
||
|
Mass electricity sales volume — GWh - All other regions
|
5,828
|
|
|
4,722
|
|
||
|
C&I electricity sales volume — GWh - All regions
|
16,099
|
|
|
15,228
|
|
||
|
Natural gas sales volumes (MDth)
|
4,850
|
|
|
1,941
|
|
||
|
Average Retail Mass customer count (in thousands)
|
3,001
|
|
|
2,856
|
|
||
|
Ending Retail Mass customer count (in thousands)
(c)
|
3,167
|
|
|
2,880
|
|
||
|
(a)
|
Includes intercompany sales of
$4 million
and
$4 million
in
2018
and
2017
, respectively, representing sales from Retail to the Gulf Coast region.
|
|
(b)
|
Includes intercompany purchases of
$900 million
and
$885 million
in
2018
and
2017
, respectively.
|
|
(c)
|
The acquisition of XOOM Energy, LLC increased NRG's retail portfolio by approximately
300,000
customers.
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to an increase in capacity revenues from the Business Solutions unit due to additional MWs sold of $36 million and higher rates of $16 million
|
|
$
|
52
|
|
|
Higher gross margin due to higher revenue of $206 million or approximately $3.95 per MWh, driven by customer product, term and mix, offset by higher supply cost of $162 million or approximately $3.29 per MWh, driven by an increase in power prices
|
|
44
|
|
|
|
Higher gross margin of $37 million due to $50 million from an increase in load of $1,828,000 MWh, partially offset by $13 million due to unfavorable impacts of selling back excess supply in 2018 compared to 2017
|
|
37
|
|
|
|
Higher gross margin due to higher volumes from higher average customer counts primarily driven by XOOM acquisition in June 2018.
|
|
26
|
|
|
|
Higher gross margin due to unfavorable impacts from Hurricane Harvey in 2017 driven by $9 million from a reduction in load of 200,000 MWh, and the unfavorable impact of selling back excess supply along with $7 million of customer relief
|
|
16
|
|
|
|
Increase in economic gross margin
|
|
$
|
175
|
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
|
235
|
|
|
|
Increase in gross margin
|
|
$
|
410
|
|
|
|
(In millions)
|
||
|
Higher gross margin due to a 12% increase in average realized prices in Texas and a 4% increase in average realized prices in South Central
|
$
|
188
|
|
|
Higher gross margin from sales of NOx emission credits
|
35
|
|
|
|
Higher capacity margins due to an 11% increase in load demand in the South Central business
|
9
|
|
|
|
Higher gross margin from commercial optimization activities
|
7
|
|
|
|
Lower gross margin due to an increase in tolling purchases in 2018 as a result of increased demand and the cancellation of the Greens Bayou RMR agreement in 2017
|
(29
|
)
|
|
|
Lower energy margin due to an 18% increase in supply cost on load contracts
|
(13
|
)
|
|
|
Other
|
(5
|
)
|
|
|
Increase in economic gross margin
|
$
|
192
|
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(166
|
)
|
|
|
Increase in contract and emission credit amortization
|
3
|
|
|
|
Increase in gross margin
|
$
|
29
|
|
|
|
(In millions)
|
||
|
Lower gross margin primarily due to Ivanpah and Agua Caliente being deconsolidated in 2018
|
$
|
(88
|
)
|
|
Lower gross margin driven by 25% decrease in realized capacity pricing in New York and the expiration of Long Beach capacity toll in July 2017
|
(51
|
)
|
|
|
Lower gross margin due to less volume of load contracts coupled with lower prices
|
(26
|
)
|
|
|
Lower gross margin due to a 1% decrease in realized energy prices in the East
|
(10
|
)
|
|
|
Higher gross margin due to a 34% increase in in PJM cleared capacity and a 60% increase in NEISO cleared capacity
|
95
|
|
|
|
Higher gross margin from commercial optimization activities
|
33
|
|
|
|
Higher gross margin as a result of trading activity at BETM
|
25
|
|
|
|
Higher gross margin due to an increase in capacity volumes sold from improved historical capacity factors in NY
|
9
|
|
|
|
Higher gross margin due to insurance proceeds from outages of $14 million in 2018, compared to business interruption proceeds of $8 million in 2017
|
6
|
|
|
|
Other
|
6
|
|
|
|
Decrease in economic gross margin
|
$
|
(1
|
)
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(16
|
)
|
|
|
Increase in contract and emission credit amortization
|
2
|
|
|
|
Decrease in gross margin
|
$
|
(15
|
)
|
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Eliminations
(a)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
89
|
|
|
$
|
(3
|
)
|
|
$
|
(148
|
)
|
|
$
|
(63
|
)
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(4
|
)
|
|
(96
|
)
|
|
5
|
|
|
127
|
|
|
32
|
|
|||||
|
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(5
|
)
|
|
$
|
(7
|
)
|
|
$
|
2
|
|
|
$
|
(21
|
)
|
|
$
|
(31
|
)
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(156
|
)
|
|
$
|
(4
|
)
|
|
$
|
(10
|
)
|
|
$
|
148
|
|
|
$
|
(22
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
253
|
|
|
(3
|
)
|
|
3
|
|
|
(127
|
)
|
|
126
|
|
|||||
|
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
86
|
|
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
|
$
|
21
|
|
|
$
|
93
|
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
|
|
|
Generation
|
|
|
|
|
||||||||||||
|
|
Retail
|
|
Gulf Coast
|
|
East/West/Other
|
|
Eliminations
(a)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
113
|
|
|
$
|
(32
|
)
|
|
$
|
21
|
|
|
$
|
101
|
|
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
1
|
|
|
61
|
|
|
36
|
|
|
(22
|
)
|
|
76
|
|
|||||
|
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
174
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
177
|
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(51
|
)
|
|
$
|
(12
|
)
|
|
$
|
1
|
|
|
$
|
(21
|
)
|
|
$
|
(83
|
)
|
|
Reversal of acquired gain positions related to economic hedges
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(102
|
)
|
|
(10
|
)
|
|
6
|
|
|
22
|
|
|
(84
|
)
|
|||||
|
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(154
|
)
|
|
$
|
(22
|
)
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
(168
|
)
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
|
Nine months ended September 30,
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Trading gains/(losses)
|
|
|
|
||||
|
Realized
|
$
|
63
|
|
|
$
|
18
|
|
|
Unrealized
|
17
|
|
|
(7
|
)
|
||
|
Total trading gains
|
$
|
80
|
|
|
$
|
11
|
|
|
|
Retail
|
|
Generation
|
|
Corporate
|
|
Eliminations
|
Total
|
||||||||||||||
|
|
|
Gulf Coast
|
|
East/West/Other
(a)
|
|
|
||||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||
|
Nine months ended September 30, 2018
|
$
|
152
|
|
|
$
|
419
|
|
|
$
|
317
|
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
$
|
884
|
|
|
Nine months ended September 30, 2017
|
$
|
170
|
|
|
$
|
369
|
|
|
$
|
318
|
|
|
$
|
11
|
|
|
$
|
(4
|
)
|
864
|
|
|
|
|
(In millions)
|
||
|
2017 proceeds and 2018 payments in settlement of certain legal matters
|
$
|
33
|
|
|
Increase in major maintenance due to planned outages of $15 million in Texas, increased outage hours at STP of $8 million, and $3 million in South Central, partially offset by $3 million due to forced outages related to Hurricane Harvey in 2017
|
23
|
|
|
|
Increase in operations and maintenance due to the gain on sale of Jewett Mine dragline in 2017
|
18
|
|
|
|
Increase in deactivation costs primarily at Dunkirk
|
8
|
|
|
|
Increase costs incurred for margin enhancement initiatives
|
2
|
|
|
|
Decrease in operations and maintenance expense due to cost efficiencies as a result of the Transformation Plan
(a)
|
(58
|
)
|
|
|
Decrease in operations and maintenance due to deconsolidation of Ivanpah and Agua Caliente in 2018
|
(18
|
)
|
|
|
Increased compliance costs and other
|
12
|
|
|
|
|
$
|
20
|
|
|
|
Retail
|
|
Generation
|
|
Corporate
|
|
Total
|
||||||||
|
|
|
|
(In millions)
|
||||||||||||
|
Nine months ended September 30, 2018
|
$
|
385
|
|
|
$
|
165
|
|
|
$
|
41
|
|
|
$
|
591
|
|
|
Nine months ended September 30, 2017
|
334
|
|
|
170
|
|
|
130
|
|
|
634
|
|
||||
|
|
(In millions)
|
||
|
Decrease in general and administrative expense from cost initiatives for the Transformation Plan
(a)
|
$
|
(133
|
)
|
|
Prior year fees associated with advisors engaged to assist the Company in its strategic review in 2017
|
(20
|
)
|
|
|
Prior year fees for advisors and other consultants engaged to assist the Company with GenOn's bankruptcy proceedings
|
(11
|
)
|
|
|
Increase in selling and marketing expenses associated with costs incurred for margin enhancement initiatives
|
72
|
|
|
|
Increase in costs due to the XOOM acquisition
|
19
|
|
|
|
Increase in bad debt expense due to higher revenues
|
14
|
|
|
|
Other
|
16
|
|
|
|
|
$
|
(43
|
)
|
|
|
(In millions)
|
||
|
Decrease in derivative interest expense from changes in the fair value of interest rate swaps driven by increased interest rates in 2018
|
$
|
(20
|
)
|
|
Decrease in interest expense related to repurchases of Senior Notes
|
(29
|
)
|
|
|
Decrease in interest expense related to Ivanpah deconsolidation
|
(16
|
)
|
|
|
Decrease in interest expense related to Carlsbad deconsolidation
|
(7
|
)
|
|
|
Other
|
1
|
|
|
|
|
$
|
(71
|
)
|
|
(In millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents:
|
$
|
1,359
|
|
|
$
|
767
|
|
|
Restricted cash - operating
|
18
|
|
|
3
|
|
||
|
Restricted cash - reserves
(a)
|
10
|
|
|
276
|
|
||
|
Total
|
1,387
|
|
|
1,046
|
|
||
|
Total credit facility availability
|
1,454
|
|
|
1,711
|
|
||
|
Total liquidity, excluding collateral received
|
$
|
2,841
|
|
|
$
|
2,757
|
|
|
Sales
|
|
Cash Proceeds (in millions)
|
||
|
NRG Yield, Inc and Renewables Platform
|
|
$
|
1,348
|
|
|
Buckthorn Solar
(a)
|
|
42
|
|
|
|
UPMC Thermal Project
(a)
|
|
84
|
|
|
|
BETM
|
|
70
|
|
|
|
Canal 3
(b)
|
|
167
|
|
|
|
Other Sales
|
|
12
|
|
|
|
Completed sales transactions as of September 30, 2018
|
|
$
|
1,723
|
|
|
Expected Sales
|
|
Expected Close Date
|
|
Expected Cash Proceeds (in millions)
|
||
|
South Central Business
|
|
Q4 2018
|
|
$
|
1,000
|
|
|
Carlsbad
|
|
Q1 2019
|
|
365
|
|
|
|
Expected cash proceeds from anticipated sales transactions
|
|
|
|
$
|
1,365
|
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
In MW
|
372
|
|
849
|
|
835
|
|
685
|
|
728
|
|
790
|
|
As a percentage of total net coal and nuclear capacity
(b)
|
8%
|
|
18%
|
|
18%
|
|
15%
|
|
16%
|
|
17%
|
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region.
|
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the EME (including Midwest Generation). and NRG's assets that have project level financing.
|
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
(b)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Retail
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
59
|
|
|
Generation
|
|
|
|
|
|
|
|
||||||||
|
Gulf Coast
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
||||
|
East/West/Other
(a)
|
22
|
|
|
1
|
|
|
133
|
|
|
156
|
|
||||
|
Corporate
|
6
|
|
|
—
|
|
|
31
|
|
|
37
|
|
||||
|
Total cash capital expenditures for the nine months ended September 30, 2018
|
135
|
|
|
1
|
|
|
209
|
|
|
345
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
(247
|
)
|
|
(247
|
)
|
||||
|
Other investments
(c)
|
—
|
|
|
—
|
|
|
232
|
|
|
232
|
|
||||
|
Total capital expenditures and investments, net of financings
|
135
|
|
|
1
|
|
|
194
|
|
|
330
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated capital expenditures for the remainder of 2018
|
40
|
|
|
2
|
|
|
63
|
|
|
105
|
|
||||
|
Funding from debt financing, net of fees
|
—
|
|
|
—
|
|
|
84
|
|
|
84
|
|
||||
|
Other investments
(c)
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
||||
|
NRG estimated capital expenditures for the remainder of 2018, net of financings
(d)
|
$
|
40
|
|
|
$
|
2
|
|
|
$
|
211
|
|
|
$
|
253
|
|
|
|
Third Quarter 2018
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||||
|
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
|
In millions, except rates
|
|
|
|
|
|
|||||
|
5.750% senior notes due 2028
|
$
|
29
|
|
|
$
|
30
|
|
|
99.24
|
%
|
|
6.250% senior notes due 2022
|
14
|
|
|
15
|
|
|
103.25
|
%
|
||
|
Total at June 30, 2018
|
$
|
43
|
|
|
$
|
45
|
|
|
|
|
|
6.250% senior notes due 2022
(b)
|
492
|
|
|
512
|
|
|
103.13
|
%
|
||
|
5.750% senior notes due 2028
|
20
|
|
|
20
|
|
|
99.13
|
%
|
||
|
6.625% senior notes due 2027
|
20
|
|
|
21
|
|
|
103.06
|
%
|
||
|
Total at September 30, 2018
|
$
|
575
|
|
|
$
|
598
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
1,082
|
|
|
$
|
736
|
|
|
$
|
346
|
|
|
Net cash used by investing activities
|
(59
|
)
|
|
(422
|
)
|
|
363
|
|
|||
|
Net cash used by financing activities
|
(666
|
)
|
|
(214
|
)
|
|
(452
|
)
|
|||
|
|
(In millions)
|
||
|
Increase in operating income adjusted for non-cash items
|
$
|
332
|
|
|
Change in cash from discontinued operations
|
146
|
|
|
|
Decrease in cash collateral paid/received in support of energy risk management activities
|
73
|
|
|
|
GenOn settlement in July 2018
|
(125
|
)
|
|
|
Increase in accounts receivable, net of payables, due to increased revenues within the Retail segment
|
(51
|
)
|
|
|
Other changes in working capital
|
(29
|
)
|
|
|
|
$
|
346
|
|
|
|
(In millions)
|
||
|
Increase in proceeds from sale of assets, primarily from sale of discontinued operations
|
$
|
1,246
|
|
|
Cash removed due to deconsolidation of business in 2018
|
(268
|
)
|
|
|
Increase in cash paid for acquisitions in 2018, primarily from the XOOM Energy acquisition
|
(197
|
)
|
|
|
Increase in capital expenditures for growth investments in generation assets
|
(173
|
)
|
|
|
Decrease in net contributions to unconsolidated affiliates
|
(86
|
)
|
|
|
Change in cash from discontinued operations
|
(65
|
)
|
|
|
Decrease in sales of emissions, net of purchases
|
(33
|
)
|
|
|
Increase in investments in nuclear decommissioning trust net of proceeds from sales
|
(31
|
)
|
|
|
Decrease in insurance proceeds received
|
(22
|
)
|
|
|
Other
|
(8
|
)
|
|
|
|
$
|
363
|
|
|
|
(In millions)
|
||
|
Repurchases of common stock in 2018, from open market repurchases and the ASR Agreement
|
$
|
(1,000
|
)
|
|
Increase in payments for short and long-term debt
|
(627
|
)
|
|
|
Increase in proceeds from the issuance of long-term debt, primarily the 2.75% Convertible Notes
|
687
|
|
|
|
Change in cash from discontinued operations including long-term deposits in 2017
|
364
|
|
|
|
Decrease in notes issued to affiliates
|
99
|
|
|
|
Decrease in deferred financing costs due to fewer debt instruments refinanced in 2018
|
20
|
|
|
|
Other
|
5
|
|
|
|
|
$
|
(452
|
)
|
|
Derivative Activity Gains/(Losses)
|
(In millions)
|
||
|
Fair Value of Contracts as of December 31, 2017
|
$
|
103
|
|
|
Contracts realized or otherwise settled during the period
|
(106
|
)
|
|
|
Contracts acquired during the period
|
11
|
|
|
|
Changes in fair value
|
160
|
|
|
|
Fair Value of Contracts as of September 30, 2018
|
$
|
168
|
|
|
|
Fair Value of Contracts as of September 30, 2018
|
|||||||||||||||||||
|
|
Maturity
|
|||||||||||||||||||
|
Fair value hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
|||||||||||
|
|
(In millions)
|
|||||||||||||||||||
|
Level 1
|
$
|
(27
|
)
|
|
$
|
(27
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
|
Level 2
|
148
|
|
—
|
|
105
|
|
|
3
|
|
|
(14
|
)
|
|
242
|
|
|||||
|
Level 3
|
12
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
(13
|
)
|
||||||
|
Total
|
$
|
133
|
|
|
$
|
70
|
|
|
$
|
(7
|
)
|
|
$
|
(28
|
)
|
|
$
|
168
|
|
|
|
(In millions)
|
2018
|
|
2017
|
||||
|
VaR as of September 30,
|
$
|
72
|
|
|
$
|
40
|
|
|
Three months ended September 30,
|
|
|
|
||||
|
Average
|
$
|
67
|
|
|
$
|
30
|
|
|
Maximum
|
75
|
|
|
40
|
|
||
|
Minimum
|
61
|
|
|
25
|
|
||
|
Nine months ended September 30,
|
|
|
|
||||
|
Average
|
62
|
|
|
$
|
27
|
|
|
|
Maximum
|
75
|
|
|
40
|
|
||
|
Minimum
|
48
|
|
|
20
|
|
||
|
For the three months ended September 30, 2018
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
Month #1
|
|
|
|
|
|
|
|
|
||||||
|
(July 1, 2018 to July 31, 2018)
|
|
860,880
|
|
|
(a)
|
|
|
860,880
|
|
|
$
|
499,950,111
|
|
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||||
|
(August1, 2018 to August 31, 2018)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
499,950,111
|
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||||
|
(September 1, 2018 to September 30, 2018)
|
|
12,820,512
|
|
|
(b)
|
|
|
12,820,512
|
|
|
$
|
—
|
|
|
|
Total at September 30, 2018
|
|
13,681,392
|
|
|
|
|
13,681,392
|
|
|
|
||||
|
(a)
|
In May 2018, the Company executed an ASR Agreement to repurchase $354 million of outstanding common stock. 9,969,023 shares were delivered in May and additional 860,880 shares were delivered in July. The average price paid for all of the shares under the May ASR was $32.69 per share.
|
|
(b)
|
In September 2018, the Company executed an additional ASR Agreement to repurchase $500 million of outstanding common stock. The company received initial shares of 12,820,512 in September. The total number of shares ultimately delivered, and therefore the average price paid per share, will be determined at the end of the ASR period based on the total number of shared delivered under the ASR.
|
|
Number
|
|
Description
|
|
Method of Filing
|
|
31.1
|
|
|
Filed herewith.
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
31.3
|
|
|
Filed herewith.
|
|
|
32
|
|
|
Furnished herewith.
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
|
||
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
|
Mauricio Gutierrez
|
|
||
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
|
Kirkland B. Andrews
|
|
||
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
|
||||
|
|
|
|
||
|
|
/s/ DAVID CALLEN
|
|
||
|
|
David Callen
|
|
||
|
Date: November 8, 2018
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|